Idaho
|
82-0096527
|
(State
or other jurisdiction
|
(I.R.S.
Employer Identification No.)
|
of
incorporation or organization)
|
Securities
registered pursuant to Section 12(b) of the Act:
|
|
Title
of each class
|
Name
of each exchange on which each is registered
|
None
|
None
|
Securities
registered pursuant to Section 12(g) of the Act:
|
Common
Stock, no par value
|
(Title
of class)
|
TABLE
OF CONTENTS
|
Page
|
|
PART
I
|
||
ITEM
1.
|
DESCRIPTION
OF BUSINESS
|
4
|
ITEM
2.
|
DESCRIPTION
OF PROPERTY
|
11
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
15
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
15
|
PART
II
|
||
ITEM
5.
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
15
|
ITEM
6.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS
|
17
|
ITEM
7.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
24
|
ITEM
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS
|
24
|
ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
||
ITEM
8A.
|
CONTROLS
AND PROCEDURES
|
24
|
ITEM
8B.
|
OTHER
INFORMATION
|
24
|
PART
III
|
||
ITEM
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS,
|
|
CONTROL
PERSONS AND CORPORATE GOVERNANCE; COMPLIANCE WITH
|
||
SECTION
16(a) OF THE EXCHANGE ACT
|
25
|
|
ITEM
10.
|
EXECUTIVE
COMPENSATION
|
28
|
ITEM
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
|
|
29
|
||
ITEM
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS,
AND DIRECTOR INDEPENDENCE
|
30
|
ITEM
13.
|
EXHIBITS
|
30
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
31
|
32
|
||
Atlas
Mine
|
540
acres fee simple and patented,
|
||
180
unpatented
|
|||
Sierra
Trapper Creek
|
80
acres patented
|
||
Aulbach,
Section 6 & 7
|
100
acres patented
|
||
Sierra
Silver, Woodland Pk & 9 Mi
|
60
acres patented,
|
||
80
acres mineral rights
|
|||
Sierra
Hardscrabble
|
20
acres patented
|
||
L&
N claims
|
108
acres patented
|
||
Park
Copper & Gold
|
99
acres patented
|
||
DESCRIPTION
OF PROPERTY GLOSSARY
|
||
Alteration:
|
Changes
in chemical or mineralogical composition of a rock generally produced
by
weathering or hydrothermal solutions.
|
|
Clay:
|
A
size term regarding particles, regardless of mineral composition,
with a
diameter of less than four microns, or a group of hydrous alumino-silicate
minerals related to the micas.
|
|
Development:
|
The
preparation of an established commercially mineable deposit (reserves)
for
its extraction which are not in the production stage.
|
|
Exploration:
|
The
search for mineral deposits (reserves) which are not in either
the
development or production stage.
|
|
Fault:
|
A
fracture or fracture zone along which there has been displacement
of the
sides relative to one another parallel to the fracture.
|
|
Formation:
|
The
primary unit of formal mapping or description.
|
|
Grout:
|
A
form of ground stabilization where in cement is pumped into the
rock
formation.
|
|
Halloysite:
|
A
clay mineral related to kaolin with essentially the same chemical
composition, but has crystals which are slender hollow
tubes.
|
|
Mineral:
|
A
naturally formed chemical element or compound having a definite
range in
chemical composition and usually a characteristic crystal
form.
|
|
Mining
Claim:
|
That
portion of mineral lands that a miner takes and holds in accordance
with
mining laws.
|
|
Open
Pit:
|
A
hole in the ground left by the extraction of material.
|
|
Reserve:
|
That
part of an identified resource from which a useable commodity can
be
economically and legally extracted at the time of
determination.
|
|
Resource:
|
A
concentration of naturally occurring materials in such form that
economic
extraction is currently or potentially feasible.
|
|
Shaft:
|
An
excavation of limited area compared to its depth.
|
|
Shotcrete:
|
A
form of ground stabilization where concrete is sprayed on the rock
to give
it strength.
|
2006
|
2005
|
|||
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$1.49
|
$0.90
|
$1.51
|
$0.38
|
Second
Quarter
|
$1.94
|
$1.37
|
$1.32
|
$0.77
|
Third
Quarter
|
$2.44
|
$1.71
|
$1.27
|
$0.96
|
Fourth
Quarter
|
$1.98
|
$1.33
|
$1.14
|
$.078
|
On
January 13, 2006, the Company issued 50,000 shares of its common
stock
valued at $45,000 for services.
|
|
On
February 6, 2006, the Company issued 20,000 shares of its common
stock to
an accredited investor for $10,000 cash for redemption of a
warrant.
|
|
On
April 7, 2006, the Company issued 8,000 shares of its common stock
to an
accredited investor valued at $10,000 for the acquisition of a
gold property.
|
|
On
April 25, 2006, the Company issued 3,465 shares of its common stock
to an
accredited investor for $866 cash for redemption of a
warrant,
|
|
On
April 25, 2006, the Company issued 50,000 shares of its common
stock to
accredited investors for $25,000 cash for redemption of a
warrant.
|
|
On
May 11, 2006, the Company issued 340,500 shares of its common stock
to an
accredited investor for $681,000 cash.
|
|
On
May 11, 2006, the Company issued 715 shares of its common stock
to an
accredited investor for $179 cash for redemption of a
warrant.
|
|
On
May 11, 2006, the Company issued 50,000 shares of its common stock
to an
accredited investor for $25,000 cash for redemption of a
warrant.
|
|
On
June 30, 2006, the Company issued 60,000 shares of its common stock
to an
accredited investor for $30,000 cash for redemption of a
warrant.
|
|
On
August 23, 2006, the Company issued 1,000 shares of its common
stock to an
accredited investor for $250 cash for redemption of a
warrant.
|
|
On
August 23, 2006, the Company issued 10,000 shares of its common
stock to
an accredited investor for $5,000 cash for redemption of a
warrant.
|
|
On
September 22 2006, the Company issued 40,000 shares of its common
stock to
an accredited investor for $20,000 cash for redemption of a
warrant.
|
|
On
September 27, 2006, the Company issued 2,000 shares of its common
stock to
an accredited investor for $500 cash for redemption of a
warrant.
|
|
On
October 27, 2006, the Company issued 750,000 shares of its common
stock to
an accredited investor for $300,000 cash for redemption of a
warrant.
|
|
On
November 3, 2006, the Company issued 40,000 shares of its common
stock to
an accredited investor for $20,000 cash for redemption of a
warrant.
|
|
On
December 5, 2006 the Company issued 560,000 shares for $100,800
cash to
its CEO as a result of exercised stock options.
|
|
On
December 9, 2006, the Company issued 50,000 shares of its common
stock to
an accredited investor for $25,000 cash for redemption of a
warrant.
|
|
On
December 15, 2006, the Company issued 100,000 shares of its common
stock
to an accredited investor for $50,000 cash for redemption of a
warrant.
|
|
On
December 15, 2006, the Company issued 30,000 shares of its common
stock to
an accredited investor for $15,000 cash for redemption of a
warrant.
|
|
On
December 22, 2006, the Company issued 20,000 shares of its common
stock to
an accredited investor for $10,000 cash for redemption of a
warrant.
|
|
On
December 22, 2006 the Company issued 166,667 shares of its common
stock to
its CEO valued at $30,000 as a result of exercised stock
options.
|
|
On
December 27, 2006, the Company issued 19,800 shares of its common
stock to
an accredited investor for $4,950 cash for redemption of a
warrant.
|
|
On
December 27, 2006, the Company issued 10,000 shares of its common
stock to
an accredited investor for $5,000 cash for redemption of a
warrant.
|
Our
current debt structure is explained below.
|
|
We
have a note payable to a leasing company for a piece of equipment
with a
$31,905 balance with payments of $2,135 per month at 9.75% interest
and
maturing in March 2008.
|
|
We
have a note payable to a leasing company for equipment with a $44,944
balance with monthly installments of $1,605 at 5.41% interest and
maturing
in May 2009.
|
|
We
have a note payable to a leasing company for the acquisition of
equipment
with a $12,096 balance and monthly payments of $676 at 1.35% interest,
maturing in June 2008.
|
|
We
have a note payable to a leasing company for the acquisition of
equipment
with a $16,716 balance and monthly payments of $13,000 at 10% interest
and
maturing in February 2007.
|
|
We
have a note payable to a leasing company for the acquisition of
equipment
with a $61,225 balance and monthly payments of $15,573 at 5% interest
and
maturing in August 2011.
|
|
We
have a note payable to a leasing company for the acquisition of
equipment
with a $48,250 balance and monthly payments of $7,500 at 25.9%
interest
and maturing in January 2007.
|
|
We
have a note payable to a lending company for the acquisition of
equipment
with a $15,822 balance and monthly payments of $479 at 0% interest
and
maturing in December 2008.
|
|
We
have a note payable to a lending company for the acquisition of
equipment
with a $23,697 balance and monthly payments of $688 at 7.59% interest
and
maturing in March 2010.
|
|
We
have a note payable to a private party with a $100,677 balance
due in
annual installments of between $15,000 to $54,000 with an interest
rate of
0%. The note matures in April 2009.
|
|
We
have a note payable to an insurance company with a $77,454 balance
due in
monthly installments of $12,767 at 8.85% interest and maturing
in July
2007.
|
Year
Ended December 31,
|
||||||||
2006
|
2005
|
|||||||
Net
revenues
|
$ |
3,800,104
|
$ |
628,178
|
||||
Cost
of revenues
|
$ |
2,689,530
|
$ |
551,259
|
||||
Gross
profit
|
$ |
1,110,574
|
$ |
76,917
|
||||
Selling,
general and administrative
|
$ |
991,266
|
$ |
3,221,583
|
||||
Gain
(Loss) from operations,
|
$ | (2,023,853 | ) | $ | (3,905,013 | ) | ||
Net
gain (loss)
|
$ | (1,992,922 | ) | $ | (3,788,265 | ) |
Atlas
Mining Company and Subsidiary
|
|||||||||
Consolidated
Balance Sheets
|
|||||||||
ASSETS | |||||||||
December
31,
|
|||||||||
2006
|
2005
|
||||||||
Current
Assets
|
|||||||||
Cash
|
$ |
217,102
|
$ |
2,215,929
|
|||||
Accounts
receivable
|
887,494
|
40,173
|
|||||||
Investments
- available for sale
|
3,794
|
3,754
|
|||||||
Advances
|
618
|
750
|
|||||||
Mining
supplies
|
2,000
|
9,000
|
|||||||
Deposits
and prepaids
|
170,731
|
120,103
|
|||||||
Total
Current Assets
|
1,281,739
|
2,380,709
|
|||||||
Property
and Equipment
|
|||||||||
Land
and tunnels
|
1,225,412
|
1,005,159
|
|||||||
Land
improvements
|
83,987
|
-
|
|||||||
Buildings
and equipment
|
291,214
|
188,192
|
|||||||
Mining
equipment
|
972,060
|
283,999
|
|||||||
Milling
equipment
|
586,979
|
247,714
|
|||||||
Laboratory
equipment
|
74,174
|
5,740
|
|||||||
Office
equipment
|
1,300
|
1,300
|
|||||||
Vehicles
|
150,952
|
111,259
|
|||||||
Less: Accumulated
depreciation
|
(408,145 | ) | (229,313 | ) | |||||
Total
Property and Equipment
|
2,977,933
|
1,614,050
|
|||||||
Other
Assets
|
|||||||||
Long-term
Note Receivable
|
50,209
|
50,000
|
|||||||
Total
Other Assets
|
50,209
|
50,000
|
|||||||
Total
Assets
|
$ |
4,309,881
|
$ |
4,044,759
|
Atlas
Mining Company and Subsidiary
|
||||||||
Consolidated
Balance Sheets
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
December
31,
|
||||||||
2006
|
2005
|
|||||||
Current
Liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$ |
359,527
|
$ |
101,532
|
||||
Current
portion of notes payable
|
229,304
|
12,473
|
||||||
Current
portion of leases payable
|
49,537
|
26,000
|
||||||
Total
Current Liabilities
|
638,368
|
140,005
|
||||||
Long-Term
Liabilities
|
||||||||
Notes
payable
|
432,786
|
49,661
|
||||||
Leases
payable
|
62,776
|
26,000
|
||||||
Less:
current portion of long-term debt
|
(278,841 | ) | (38,473 | ) | ||||
Total
Long-Term Liabilities
|
216,721
|
37,188
|
||||||
Minority
Interest
|
52,287
|
52,797
|
||||||
Commitments
and Contingencies
|
-
|
-
|
||||||
Stockholders'
Equity (Deficit)
|
||||||||
Preferred
stock, $1.00 par value, 10,000,000 shares authorized,
|
||||||||
noncumulative,
nonvoting, nonconvertible, none issued or outstanding
|
-
|
-
|
||||||
Common
stock, no par value, 60,000,000 shares authorized,
|
||||||||
51,275,539
and 48,852,892 shares issued and outstanding, respectively
|
15,209,933
|
13,596,492
|
||||||
Accumulated
Deficit
|
(11,642,427 | ) | (9,649,505 | ) | ||||
Accumulated
other comprehensive income
|
(165,001 | ) | (123,218 | ) | ||||
Total
Stockholders' Equity
|
3,402,505
|
3,823,769
|
||||||
Total
Liabilities and Stockholders' Equity
|
$ |
4,309,881
|
$ |
4,053,759
|
||||
Atlas
Mining Company and Subsidiary
|
||||||||
Consolidated
Statements of Operations
|
||||||||
For
the Year Ended
|
||||||||
December
31,
|
||||||||
2006
|
2005
|
|||||||
Revenues
- Contract Mining
|
$ |
3,799,204
|
$ |
628,176
|
||||
Revenues
- Mining Production
|
900
|
-
|
||||||
Total
Revenues
|
3,800,104
|
$ |
628,176
|
|||||
Cost
of Sales - Contract Mining
|
2,611,819
|
$ |
441,617
|
|||||
Cost
of Sales - Mining Production
|
77,711
|
98,946
|
||||||
Cost
of Sales - Timber
|
-
|
10,696
|
||||||
Total
Cost of Sales
|
2,689,530
|
551,259
|
||||||
Gross
Profit
|
1,110,574
|
76,917
|
||||||
Operating
Expenses
|
||||||||
Exploration
& development costs
|
2,143,161
|
760,347
|
||||||
General
& administrative
|
991,266
|
3,221,583
|
||||||
Total
Operating Expenses
|
3,134,427
|
3,981,930
|
||||||
Net
Operating (Loss)
|
(2,023,853 | ) | (3,905,013 | ) | ||||
Other
Income(Expense)
|
||||||||
Interest
income
|
30,188
|
26,131
|
||||||
Interest
expense
|
(20,074 | ) | (65,089 | ) | ||||
Miscellaneous
income
|
21,327
|
146
|
||||||
Gain
(loss) on sale of assets
|
-
|
(3,393 | ) | |||||
Gain
(loss) on settlement of debt
|
-
|
159,098
|
||||||
Total
Other Income
|
31,441
|
116,893
|
||||||
Minority
interest
|
(510 | ) | (145 | ) | ||||
(Loss)
Before Income Taxes
|
(1,992,922 | ) | (3,788,265 | ) | ||||
Provision
(Benefit) for Income Taxes
|
-
|
-
|
||||||
Net
(Loss)
|
$ | (1,992,922 | ) | $ | (3,788,265 | ) | ||
Net
Income (Loss) Per Share (Basic and Diluted)
|
$ | (0.04 | ) | $ | (0.08 | ) | ||
Weighted
Average Shares Outstanding
|
49,446,722
|
45,222,704
|
||||||
Atlas
Mining Company and Subsidiary
|
|||||||||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity
and Comprehensive Loss
|
|||||||||||||||||||||||||||
For
the Years Ended December 31,
2006 and 2005 (continued)
|
|||||||||||||||||||||||||||
Other | |||||||||||||||||||||||||||
Accumulated
|
|||||||||||||||||||||||||||
Preferred Stock | Common Stock | Accumulated | Comprehensive | Prepaid | |||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
(Loss)
|
Expenses
|
|||||||||||||||||||||
Balance,
January 1, 2005-
|
$ |
-
|
39,892,422
|
$ |
5,875,436
|
$ | (5,861,240 | ) | $ |
174
|
$ | (10,000 | ) | ||||||||||||||
-
Shares issued for Dragon Mine
lease at $1.00-
|
-
|
100,000
|
100,000
|
-
|
-
|
-
|
|||||||||||||||||||||
-Shares
issued for settlement of debt
at $0.60negotiated in January,
2005-
|
-
|
175,000
|
105,000
|
-
|
-
|
-
|
|||||||||||||||||||||
Shares
issued for cash:
|
|||||||||||||||||||||||||||
$- at 0.50- |
-
|
1,000,000
|
500,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.91- |
-
|
4,880,090
|
4,431,122
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.02 |
40,000
|
40,800
|
-
|
-
|
-
|
||||||||||||||||||||||
Shares
issued for services:
|
|||||||||||||||||||||||||||
$- at 0.40- |
-
|
450,000
|
180,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.50- |
-
|
360,000
|
180,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.65- |
-
|
7,170
|
4,661
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.80- |
-
|
7,200
|
5,760
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.91- |
-
|
465,000
|
423,150
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.92- |
-
|
30,000
|
27,600
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.95- |
-
|
300,000
|
285,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.98- |
-
|
140,000
|
137,200
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.01- |
-
|
22,420
|
22,644
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.05- |
-
|
50,000
|
52,500
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.07- |
-
|
250,000
|
267,500
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.10- |
-
|
250,000
|
275,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.14- |
-
|
62,000
|
70,680
|
-
|
-
|
-
|
|||||||||||||||||||||
Shares
issued for exercise of warrants:-
at $0.25-
|
-
|
371,590
|
92,898
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Warrants issued valued at $0.664-
|
-
|
-
|
390,489
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Stock warrant expense-
|
-
|
-
|
129,053
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Amortization of prepaid expenses-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
|||||||||||||||||||||
-
Net loss for the year ended December
31, 2005-
|
-
|
-
|
-
|
(3,788,265 | ) | (123,392 | ) |
-
|
|||||||||||||||||||
Balance,
December 31, 2005-
|
$ |
-
|
48,852,892
|
$ |
13,596,493
|
$ | (9,649,505 | ) | $ | (123,218 | ) | $ |
-
|
||||||||||||||
Shares
issued for services:
|
|||||||||||||||||||||||||||
$- at 0.90- |
-
|
50,000
|
45,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 1.40- |
-
|
40,500
|
56,700
|
-
|
-
|
-
|
|||||||||||||||||||||
Shares
issued for exercise of warrants:
|
|||||||||||||||||||||||||||
$- at 0.25- |
-
|
26,980
|
6,745
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.40- |
-
|
750,000
|
300,000
|
-
|
-
|
-
|
|||||||||||||||||||||
$- at 0.50- |
-
|
480,000
|
240,000
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Shares issued for cash at $2.00
per share-
|
-
|
340,500
|
681,000
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Shares issued for payment of
note at $1.25-
|
-
|
8,000
|
10,000
|
-
|
-
|
-
|
|||||||||||||||||||||
-
Shares issued for stock options
exercised at $0.18-
|
-
|
726,667
|
130,800
|
-
|
-
|
-
|
|||||||||||||||||||||
Net
change in unrealized loss on
available forsale securities-
|
-
|
-
|
-
|
-
|
(41,783 | ) |
-
|
||||||||||||||||||||
Compensation
for options issued to employees-
|
-
|
-
|
143,195
|
-
|
-
|
-
|
|||||||||||||||||||||
Net
loss for the year ended December
31, 2006-
|
-
|
-
|
-
|
(1,992,922 | ) |
-
|
-
|
||||||||||||||||||||
Balance,
December 31, 2006-
|
$ |
-
|
51,275,539
|
$ |
15,209,933
|
$ | (11,642,427 | ) | $ | (165,001 | ) | $ |
-
|
||||||||||||||
Atlas
Mining Company and Subsidiary
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
For
the Year Ended
|
||||||||
December
31,
|
||||||||
2006
|
2005
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
Loss
|
$ | (1,992,922 | ) | $ | (3,788,265 | ) | ||
Adjustments
to Reconcile Net Loss to Net Cash
|
||||||||
Provided
by Operations:
|
||||||||
Depreciation
|
178,832
|
80,914
|
||||||
Stock
issued for services
|
101,700
|
1,931,695
|
||||||
Securities
received for services
|
(10,000 | ) |
-
|
|||||
Valuation
for options and warrants issued for service
|
143,195
|
519,542
|
||||||
Amortization
of prepaid expenses (equity)
|
-
|
10,000
|
||||||
Minority
Interest in Loss of Subsidiary
|
510
|
148
|
||||||
Loss
on sale of assets
|
-
|
3,393
|
||||||
Gain
on settlement of debt
|
-
|
(159,098 | ) | |||||
Change
in Operating Assets and Liabilities:
|
||||||||
(Increase)
Decrease in:
|
||||||||
Accounts
receivable
|
(847,321 | ) |
232,842
|
|||||
Deposits
and prepaids
|
(50,628 | ) | (54,365 | ) | ||||
Inventory
|
7,000
|
-
|
||||||
Interest
accrued on note receivable
|
(209 | ) |
-
|
|||||
Accounts
payable and accrued expenses
|
257,995
|
(146,735 | ) | |||||
Net
Cash Provided Used by Operating Activities
|
(2,211,848 | ) | (1,369,929 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Purchases
of land and equipment
|
(1,540,595 | ) | (748,861 | ) | ||||
Purchases
of invesments available for sale
|
(31,823 | ) |
-
|
|||||
Proceeds
from (payments for) advances
|
132
|
(750 | ) | |||||
Proceeds
(payments) on notes receivable
|
-
|
(50,000 | ) | |||||
Net
Cash Used by Investing Activities
|
(1,572,286 | ) | (799,611 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from notes payable
|
669,001
|
210,979
|
||||||
Proceeds
from leases payable
|
113,769
|
39,500
|
||||||
Payments
for notes payable
|
(279,015 | ) | (1,122,964 | ) | ||||
Payments
for leases payable
|
(76,993 | ) | (13,500 | ) | ||||
Proceeds
from exercised stock options
|
130,800
|
-
|
||||||
Proceeds
from issuance of common stock
|
1,227,745
|
5,064,819
|
||||||
Net
Cash Provided (Used) by Financing Activities
|
1,785,307
|
4,178,834
|
||||||
Increase
(Decrease) in cash
|
$ | (1,998,827 | ) | $ |
2,009,294
|
|||
(CONTINUED
NEXT PAGE)
|
||||||||
Atlas
Mining Company and Subsidiary
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
For
the Year Ended
|
||||||||
December
31,
|
||||||||
2006
|
2005
|
|||||||
(CONTINUED
FROM PREVIOUS PAGE)
|
||||||||
Increase
(Decrease) in Cash
|
$ | (1,998,827 | ) | $ |
2,009,294
|
|||
Cash
and Cash Equivalents at Beginning of Period
|
2,215,929
|
206,635
|
||||||
Cash
and Cash Equivalents at End of Period
|
$ |
217,102
|
$ |
2,215,929
|
||||
Supplemental
Disclosure of Cash Flows Information:
|
||||||||
Cash
Paid For:
|
||||||||
Interest
|
$ |
20,074
|
$ |
65,089
|
||||
Income
Taxes
|
$ |
-
|
$ |
-
|
||||
Supplemental
Disclosure of Non-Cash Investing and Financing
Activities:
|
||||||||
Stock
issued for services
|
$ |
101,700
|
$ |
1,931,695
|
||||
Stock
issued for land
|
$ |
10,000
|
$ |
-
|
||||
Warrants
issued for services
|
$ |
-
|
$ |
390,489
|
||||
Stock
issued for notes payable
|
$ |
-
|
$ |
105,000
|
||||
Stock
issued for Dragon Mine
|
$ |
-
|
$ |
100,000
|
||||
Net
Loss
|
Shares
|
Per-Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
For
the year ended December 31, 2006:
|
||||||||||||
Basic
EPS
|
||||||||||||
Net
loss to common shareholders
|
$ | (1,929,922 | ) |
49,446,722
|
$ | (0.04 | ) | |||||
For
the year ended December 31, 2005:
|
||||||||||||
Basic
EPS
|
||||||||||||
Net
loss to common shareholders
|
$ | (3,788,265 | ) |
45,222,704
|
$ | (0.08 | ) |
2006
|
2005
|
|||||||
Deferred
Tax Assets:
|
||||||||
Net
Operating Loss Carry-forwards
|
$ |
3,958,425
|
$ |
3,280,832
|
||||
Contribution
Carry-forwards
|
-
|
-
|
||||||
Tax
over Book Depreciation
|
10,857
|
6,750 | ||||||
Unrealized
Loss on Available for Sale Securities
|
(41,857 | ) | (123,392 | |||||
Total
Deferred Tax Assets
|
3,927,499
|
3,164,190 | ||||||
Valuation
Allowance for Deferred Tax Assets
|
(3,927,499 | ) | (3,164,190 | ) | ||||
Total
Deferred Tax Asset (Liability)
|
-
|
-
|
||||||
The
components of income tax expense are as
follows:
|
||||||||
Current
Federal Tax
|
-
|
-
|
||||||
Current
State Tax
|
-
|
-
|
||||||
Change
in NOL Benefit
|
677,593
|
1,288,010
|
||||||
Change
in Allowance
|
(677,593 | ) |
(1,288,010
|
) | ||||
Balance, January 1, 2005 | $ | 19,364 | ||
Marketable
securities received
|
107,608
|
|||
Net
unrealized losses
|
(123,218 | ) | ||
Balance,
December 31, 2005
|
3,754
|
|||
Marketable
securities received for services and debt repayment
in
2006
|
41,823
|
|||
Net
unrealized losses
|
(41,783 | ) | ||
Balance,
December 31, 2006
|
$ |
3,794
|
Estimated
Useful
Life
|
|
|
|
Building
|
30
years
|
Mining
equipment
|
2-8
years
|
Office
and shop furniture and equipment
|
5-8
years
|
Vehicles
|
5
years
|
%
of
|
||||
Customers
|
Revenues
|
|||
Customer
A
|
75 | % | ||
Customer
B
|
16 | % |
December
31,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
Note
payable to a company, due in monthly
installments of $2,135, including interest
at 9.75%. The note matures in March 2008
and is collateralized equipment.
|
$ |
31,905
|
$ |
-
|
||||
Note
payable to a company, due in monthly
installments of $1,605, including interest
at 5.41%. The note matures in May 2009
and is collateralized equipment.
|
44,944
|
-
|
||||||
Note
payable to a company, due in monthly
installments of $676, including interest
at 1.35%. The note matures in June 2008
and is collateralized equipment.
|
12,096
|
-
|
||||||
Note
payable to a company, due in monthly
installments of $13,000, including interest
at 10%. The note matures in February 2007
and is collateralized equipment.
|
16,716
|
-
|
||||||
Note
payable to a company, due in annual
installments of $15,573, including interest
at 5%. The note matures in August 2011
and is collateralized equipment.
|
61,225
|
-
|
||||||
Note
payable to a company, due in monthly
installments of $7,500, including interest
at 25.9%. The note matures in January 2007
and is collateralized equipment.
|
48,250
|
-
|
||||||
Note
payable to a company, due in monthly
installments of $479, including interest
at 0%. The note matures in December 2008
and is collateralized equipment.
|
15,822
|
-
|
||||||
Note payable to a company, due in monthly installments of $688, including interest at 7.59%. The note matures in March 2010 and is collateralized by a vehicle. |
23,697
|
29,888
|
||||||
Note payable to a private party, due in annual installments of between $15,000 to $54,000. The note matures in April 2009 and is collateralized by property with mineral rights. |
100,677
|
- | ||||||
Note
payable to an insurance company, due in monthly
installments of $12,767. The note matures in
July 2007.
|
19,773
|
49,661
|
||||||
Total Notes Payable |
432,786
|
49,661 | ||||||
Less Current Portion | (229,304) | (25,973) | ||||||
Total Long-Term Liabilities | $ | 203,482 | $ | 23,688 |
Future minimum principal payments on notes payable are as follows: | ||||||
2007
|
$ |
229,304
|
||||
2008 |
881,875
|
|||||
2009
|
88,480
|
|||||
2010
|
18,786
|
|||||
2011
|
14,341
|
|||||
Thereafter
|
0
|
|||||
Total
|
$ |
432,786
|
2006
|
|
||||
Dividend
Yield
|
0 | % | |||
Expected
Life
|
1.5
years
|
||||
Expected
Volatility
|
59 | % | |||
Risk-Free
Interest
Rate
|
4.90 | % | |||
December
31,
2006
|
December
31,
2006
|
||||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||||
Outstanding
at
beginning
of
period
|
3,500,000
|
$ |
0.18
|
|
3,500,000
|
$ |
0.18
|
|
|||||||||
1,000,000 | 1.59 |
-
|
1.59
|
|
|||||||||||||
726,667 | 0.18 |
-
|
0.18
|
|
|||||||||||||
- | - |
-
|
-
|
|
|||||||||||||
- | - |
-
|
-
|
|
|||||||||||||
3,773,333
|
$ |
0.49
|
3,500,000
|
$ |
0.18
|
||||||||||||
1,523,333
|
$ |
0.59
|
1,500,000
|
$ |
0.18
|
||||||||||||
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Range
of
Exercise
Price
|
Number
Outstanding
|
Weighted-Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted-Average
Exersice
Price
|
||||||||||||||
$ | 0.18 | 2,773,333 |
3.75
years
|
$ | 0.18 | 1,273,333 | $ | 0.18 | |||||||||||
$ | 1.59 | 1,000,000 |
1.50
years
|
$ | 1.59 | 250,000 | $ | 1.59 | |||||||||||
3,773,333 | 1,523,333 |
December
31, 2006
|
December
31, 2005
|
|||||||||||||||
Shares
|
Weighted
Average Exercise Price
|
Shares
|
Weighted
Average Exercise Price
|
|||||||||||||
Outstanding
at beginning of period
|
1,580,980
|
$ |
0.45
|
1,504,000
|
$ |
0.37
|
||||||||||
Granted
|
-
|
1,174,000
|
0.44
|
|||||||||||||
Exercised
|
(1,256,980
|
) |
0.38
|
(97,020
|
) |
0.25
|
||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
Expired
|
(20,000
|
) |
0.50
|
(1,000,000
|
) |
0.35
|
||||||||||
Outstanding
at end of Period
|
304,000
|
$ |
0.50
|
1,580,980
|
$ |
0.45
|
||||||||||
Exercisable
at end of Period
|
304,000
|
$ |
0.50
|
1,580,980
|
$ |
0.45
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Range
of
Exercise
Price
|
Number
Outstanding
|
Weighted-Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted-Average
Exersice
Price
|
||||||||||||||
$ | 0.50 | 304,000 |
0.08 years
|
$ | 0.50 | 304,000 | $ | 0.50 | |||||||||||
304,000 | 304,000 |
1.
|
50,000
shares of restricted stock at $0.90 per share were issued in payment
for
services.
|
2.
|
8,000
shares of restricted stock at $1.25 per share were issued for payment
on a
note payable.
|
3.
|
40,500
shares of stock were issued to selected employees at $1.40 per
share as a
year end stock bonus.
|
4.
|
726,667
shares of restricted stock were issued as a result of stock options
being
exercised at $0.18 per share.
|
5.
|
1,256,980
shares of restricted stock were sold for cash through the exercise
of
warrants at a price ranging between $0.25 to $0.50 per
share.
|
6.
|
340,500
shares of restricted stock were sold for cash at $2.00 per
share.
|
December
31,
|
December
31,
|
|||||||
2006
|
2005
|
|||||||
Mining
Equipment
|
$ |
100,363
|
$ |
39,500
|
||||
Total
|
100,363
|
39,500
|
||||||
Less
Accumulated Depreciation
|
(11,657 | ) | (420 | )) | ||||
Net
Leased Equipment
|
$ |
88,706
|
$ |
39,080
|
The
future minimum lease payments are as follows for the
twelve-month periods
ended:
|
|
|||
December
31,
|
Amount Due | |||
2007
|
$ |
53,913
|
||
2008
|
13,478
|
|||
2009
|
-
|
|||
2010
|
-
|
|||
2011
|
-
|
|||
Thereafter
|
-
|
|||
Total
minimum obligations
|
67,391
|
|||
Executory
costs and interest
|
(4,615 | ) | ||
PV
of minimum obligations
|
62,776
|
|||
Current
portion
|
(49,537 | ) | ||
Long-term
obligations
|
13,239
|
For
the Year Ended
|
||||||||
December
31,
|
||||||||
2006
|
2005
|
|||||||
Contract
Mining:
|
||||||||
Net
Revenue
|
$ |
3,799,204
|
$ |
628,176
|
||||
Operating
Expenses
|
||||||||
Cost
of Sales
|
2,611,819
|
441,617
|
||||||
General
& Administrative
|
495,633
|
1,522,268
|
||||||
Total
Operating Expenses
|
3,107,452
|
1,963,885
|
||||||
Net
Operating
Profit
(Loss)
|
$ |
691,752
|
$ | (1,335,709 | ) | |||
Capital
Expenditures:
|
$ |
726,275
|
$ |
41,721
|
||||
Depreciation:
|
$ |
66,895
|
$ |
4,316
|
||||
Total
Assets:
|
$ |
2,591,934
|
$ |
198,320
|
Mining
Production:
|
||||||||
Net
Revenue
|
$ |
900
|
$ |
-
|
||||
Operating
Expenses
|
||||||||
Cost
of Sales
|
77,711
|
98,946
|
||||||
Exploration
& Development Costs
|
2,143,161
|
760,347
|
||||||
General
& Administrative
|
495,633
|
1,397,712
|
||||||
Total
Operating Expenses
|
2,716,505
|
2,257,005
|
||||||
Net
Operating (Loss)
|
$ | (2,715,605 | ) | $ | (2,257,005 | ) | ||
Capital
Expenditures:
|
$ |
84,319
|
$ |
707,140
|
||||
Depreciation:
|
$ |
111,937
|
$ |
76,598
|
||||
Total
Assets:
|
$ |
1,312,537
|
$ |
3,465,813
|
Timber:
|
||||||||
Net
Revenue
|
$ |
-
|
$ |
-
|
||||
Operating
Expenses
|
||||||||
Cost
of Sales
|
-
|
10,696
|
||||||
General
& Administrative
|
-
|
301,603
|
||||||
-
|
312,299
|
|||||||
Net
Operating (Loss)
|
$ |
-
|
$ | (312,299 | ) | |||
Capital
Expenditures:
|
$ |
-
|
$ |
-
|
||||
Depreciation:
|
$ |
-
|
$ |
-
|
||||
Total
Assets:
|
$ |
405,410
|
$ |
405,410
|
Consolidated
on Financial Statements:
|
||||||||
Total
Revenues
|
$ |
3,800,104
|
$ |
628,176
|
||||
Operating
Expenses
|
||||||||
Total
Cost of Sales
|
2,689,530
|
551,259
|
||||||
Exploration
& development costs
|
2,143,161
|
760,347
|
||||||
Total
General & Administrative
|
991,266
|
3,221,583
|
||||||
Total
Operating Expenses
|
5,823,957
|
4,453,189
|
||||||
Net
Operating (Loss)
|
$ | (2,023,853 | ) | $ | (3,905,013 | ) | ||
Capital
Expenditures:
|
$ |
1,550,594
|
$ |
748,861
|
||||
Depreciation:
|
$ |
178,832
|
$ |
80,914
|
||||
Total
Assets
|
$ |
4,309,881
|
$ |
4,069,543
|
Name
|
Age
|
Position
|
William
T. Jacobson
|
60
|
Chairman
of the Board, Chief Executive Officer, Chief Financial Officer,
Director
|
Jack
Harvey
|
85
|
Vice
President, Director
|
Kurt
Hoffman
|
41
|
Treasurer,
Director
|
Ronald
Price
|
58
|
Director
|
Marqueta
Martinez
|
57
|
Secretary
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
|
All
|
|||||||||||||||||||||
William
Jacobson
|
12/31/2006
|
$ |
120,000
|
$ |
-
|
$ |
30,000
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
President,
CEO,
CFO
|
12/31/2005
|
$ |
120,000
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
Ronald
Price,
|
12/31/2006
|
$ |
118,750
|
$ |
-
|
$ |
-
|
$ |
58,466
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
President,
CEO
Nano
Clay and Technologies, Inc.
|
12/31/2005
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
Ronald
Short,
|
12/31/2006
|
$ |
66,644
|
$ |
14,000
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
Operations
Manager,
Atlas
Fausett Cpntracting
|
12/31/2005
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number
of
Shares
or
Units
of
Stock
That
Have
Not
Vested
(#)
|
Market
Value
of
Shares
or
units
of
Stock
That
have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value
of
Unearned
Shares,
Units
or
Other
Rights
That
Have
Not
Vested
($)
|
|||||||||||||||||||||||
William
Jacobson
|
1,268,333
|
1,505,000
|
-
|
$ |
0.18
|
9/30/2009
|
1,505,000
|
$ |
2,212,350
|
-
|
$ |
-
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Ronald
Price
|
250,000
|
750,000
|
-
|
$ |
1.51
|
1/14/2011
|
750,000
|
$ |
1,102,500
|
-
|
$ |
-
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
Ronald
Short
|
-
|
-
|
-
|
$ |
-
|
N/A
|
-
|
$ |
-
|
-
|
$ |
-
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Name
and
Principal
Position
|
Fees
Earned
or
Paid
In
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-
Equity
Incentive
Plan
Compensation
($)
|
Nonqualified
Deferred
Compensa-
tion
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
William
Jacobson Director, Atlas Mining Company
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
|
||||||||||||||||||||||||||||
Ronald
Price Director, Atlas Mining Company
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||
|
||||||||||||||||||||||||||||
Jack
Harvey, Director
Atlas Mining Company
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Kurt
Hoffman, Director
Atlas Mining Company
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Number
of
|
||
Shares
of
|
Percentage
of
|
|
Common
Stock
|
Common
Stock
|
|
Beneficially
|
Beneficially
|
|
Name
and Address (1)
|
Owned
(2)
|
Owned
|
William
T. Jacobson (3)(4)
|
2,370,327
|
4.5%
|
John
Harvey (3)(4)
|
60,767
|
*
|
Kurt
Hoffman (3)(4)
|
7,000
|
*
|
Ronald
R .Price (4)
|
10,000
|
*
|
Marqueta
Martinez (3)
|
3,000
|
*
|
All
Officers and Directors as a Group (5 persons)
|
2,451,094
|
4.6%
|
* Less
than 1%.
|
Exhibit
|
||
Number
|
Description
of Exhibit
|
|
3.1
|
Articles
of Incorporation, as amended
|
(1)
|
3.2
|
Bylaws,
as amended
|
(1)
|
10.1
|
Atlas
Mining Company Common Stock Subscription Agreement
|
(1)
|
10.2
|
Dragon
Mine Lease Purchase Agreement
|
(1)
|
10.3
|
Article
of Merger of Sierra Silver-Lead Mining Company and Atlas Mining
Company
|
(1)
|
10.4
|
Stock
Option Plan of Atlas Mining Company
|
(1)
|
10.5
|
Incentive
Stock Option Plan of Atlas Mining Company
|
(1)
|
10.6
|
Investment
Marketing Agreement
|
(1)
|
10.7
|
Moss
Adams, LLP Promissory Note
|
(1)
|
10.8
|
CLS
Mortgage Company Promissory Note
|
(1)
|
10.9
|
Attorney-Client
Fee Agreement
|
(2)
|
10.10
|
Professional
Adjusters Inc. Appraisal and Clyde James Resume
|
(2)
|
10.11
|
Employment
Agreement--William Jacobson
|
|
20.1
|
Code
of Ethical Conduct adopted December 15, 2004
|
|
21.1
|
Subsidiaries
of the Registrant
|
(1)
|
31.1
|
Certification
pursuant to Rule 13a-14 of the Securities Exchange Act, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of the
Chief
Executive Officer and Principal Financial Officer
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002, of the Chief Executive Officer
and
Principal Financial Officer
|
ATLAS
MINING COMPANY
|
|
By:
|
/s/
William T. Jacobson
|
William
T. Jacobson
|
|
Chairman
of the Board and Chief Executive
Officer
|
Signature
|
Title
|
Date
|
/s/
William T. Jacobson
|
Chairman
of the Board and Chief
Executive Officer
|
April
13, 2007
|
William T. Jacobson |
|
|
|
||
/s/
John Harvey
|
Vice-President,
Director
|
April
13, 2007
|
John
Harvey
|
||
/s/
Kurt Hoffman
|
Treasurer,
Director
|
April
13, 2007
|
Kurt
Hoffman
|
||
/s/
Ronald R Price
|
Director
|
April
13, 2007
|
Ronald
R Price
|
||
/s/
Marqueta Martinez
|
Secretary
|
April
13, 2007
|
Marqueta
Martinez
|