As filed with the Securities and Exchange Commission on July 13, 2001
                                                              File No. 333-48312
                                                              ------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM SB-1/A

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              FREEWILLPC.COM, INC.
             (Exact name of registrant as specified in its charter)

     Nevada                        522200                       75-2877111
------------------------------  --------------------------   ------------------
(State or jurisdiction of       (Primary Industrial           I.R.S. Employer
incorporation or organization)   Classification Code No.)    Identification No.

        709-B West Rusk, Suite 500, Rockwall, Texas 75087 (972) 772-5930
   ---------------------------------------------------------------------------
   (Address, including the ZIP code & telephone number, including area code of
    Registrant's principal executive office)

                                  David McCune
        709-B West Rusk, Suite 500, Rockwall, Texas 75087   (972) 772-5930
 ------------------------------------------------------------------------------
 (Name, address, including zip code, and telephone number, including area code
  of agent for service)

        Copies to:         Lamberth & Stewart, PLLC
        ---------
                                Attorneys at Law
                     2840 Lincoln Plaza, 500 N. Akard Street
                               Dallas, Texas 75201
                                 (214) 740-4270

Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after the effective date of this Registration Statement.





                         CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------------------
                                                                   
Title of Each          Amount        Proposed Maximum    Proposed              Amount of
Class of Securities    To be         Offering Price      Maximum Aggregate     Registration
to be Registered       Registered    Per Share (1)       Offering Price (1)    Fee
--------------------------------------------------------------------------------------------
Common stock,
$0.001 par value
Minimum                  200,000         $0.25               $  50,000            $269
Maximum                2,000,000         $0.25               $ 500,000            $269
--------------------------------------------------------------------------------------------
Total maximum          2,000,000         $0.25               $ 500,000             $269 (2)


The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which  specifically  states that the registration  statement
shall  hereafter  become  effective  in  accordance  with  Section  8(a)  of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

(1) Estimated solely for the purpose of calculating the registration fee.
(2) Represents minimum fee.




                                                        INITIAL PUBLIC OFFERING

                                                        PROSPECTUS

                              FREEWILLPC.COM, INC.

                Minimum of 200,000 shares of common stock, and a
                   Maximum of 2,000,000 shares of common stock
                                $0. 25 per share

We are making a best efforts  offering to sell common stock in our company.  The
common stock will be sold by our sole officer and director,  David  McCune.  The
offering price was determined arbitrarily and we will raise a minimum of $50,000
and a maximum of $500,000. The funds will be held in escrow by an attorney until
the  minimum  amount is sold,  at which time the funds will be  released  to the
company and stock  certificates  issued.  The offering  will end on December 31,
2001 and  should we not sell the  minimum  amount,  the funds will  promptly  be
returned to investors, and no interest will be paid on these funds.

The Offering:
                                   Per Share       Minimum      Maximum
                                   ---------       -------      --------
Public Offering Price . . .        $0.25           $50,000      $500,000


There is currently no market for our  securities  and no market may ever develop
for our securities.
                          ----------------------------

THIS INVESTMENT  INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD PURCHASE SHARES ONLY
IF YOU CAN AFFORD A COMPLETE LOSS. SEE "RISK FACTORS" BEGINNING ON PAGE 3.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR  DISAPPROVED  OF THESE  SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THE PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
                          -----------------------------



                      This Prospectus is dated July 25, 2001

                                        1





                               PROSPECTUS SUMMARY

OUR COMPANY

         We were  incorporated  on June 13,  2000 in the  State of  Nevada.  Our
executive  offices are located at 709-B West Rusk,  Suite 500,  Rockwall,  Texas
75087, and our telephone number is (972) 772-5930. We are engaged in the sale of
computers and computer  peripheral  products  over the internet.  The funds from
this offering will allow us to advertise, make strategic marketing alliances and
make agreements  with other  suppliers in order to increase  sales.  The minimum
funds  raised  in this  offering  will  take us to a point  where we  reach  the
operating stage.


THE OFFERING
                                                     Minimum          Maximum
                                                     ---------        ---------
Common stock offered                                   200,000        2,000,000
Total shares outstanding after this offering         4,400,000        6,200,000

Officers,  directors and their affiliates will not be able to purchase shares in
this offering.

USE OF PROCEEDS

Most of the money you invest will represent proceeds to the company. We will use
the proceeds from this offering to:
                  pay expenses of this offering
                  develop our website to offer more products and better service
                  marketing and general working capital




                                        2





                                  RISK FACTORS

         You should  carefully  consider the risks described below and all other
information contained in this prospectus before making an investment decision.

OUR OPINION FROM OUR  INDEPENDENT  CERTIFIED  PUBLIC  ACCOUNTANT HAS A PARAGRAPH
THAT  STATES  THAT WE DO NOT HAVE  SUFFICIENT  CAPITAL  TO  CONTINUE  AS A GOING
CONCERN

         A 'going concern opinion' which was expressed by our auditor means that
we do not have  sufficient  capital  resources  to operate  for the next  twelve
months in a manner similar to other  companies in our industry.  The risk to you
should  you  purchase  common  stock in this  offering  is that we do not  raise
sufficient capital and do not continue as a going concern and the amount you can
sell your common stock  purchased in this  offering is lower than the amount you
paid for it.

WE ARE A  RECENTLY  FORMED  COMPANY,  FORMED  IN THE STATE OF NEVADA ON JUNE 13,
2000,  WITH LIMITED  ACTIVITY  AND LOSSES THAT MAY CONTINUE FOR THE  FORESEEABLE
FUTURE.

         We have not achieved  profitability and expect to continue to incur net
losses for the  foreseeable  future.  We expect to incur  significant  operating
expenses and, as a result, will need to generate significant revenues to achieve
profitability,  which may not occur. Even if we do achieve profitability, we may
be unable to sustain or increase profitability on a quarterly or annual basis in
the future.  If we are unable to achieve  profitability,  your investment in our
common stock may decline or become worthless.

OUR SOLE  OFFICER AND  DIRECTOR AT PRESENT  SPENDS ONLY FIVE PERCENT (5%) OF HIS
TIME ON THE ACTIVITIES OF THE COMPANY,  WHICH COULD CAUSE A LACK OF ATTENTION TO
THE BUSINESS AND CAUSE THE BUSINESS TO DECLINE OR EVEN BECOME WORTHLESS.

         At the present time,  our sole officer spends only five percent (5%) of
his time on the  activities of the Company.  After the offering is complete,  he
expects to spend more time in order to implement the plan of operations to build
the business of the company.  There is a risk that he continues to spend only 5%
of his time on the  activities  of the Company,  and if this turns out to be the
case,  the  business  of the  Company  could  stagnate,  decline or even  become
worthless.

WE RELY ON OUR SOLE OFFICER FOR DECISIONS AND HE WILL RETAIN SUBSTANTIAL CONTROL
OVER OUR BUSINESS  AFTER THE OFFERING AND MAY MAKE DECISIONS THAT ARE NOT IN THE
BEST INTEREST OF ALL STOCKHOLDERS.

         Upon  completion  of this  offering,  our  sole  officer  will,  in the
aggregate, beneficially own approximately 90.9% (or 64.5% if maximum is sold) of
the  outstanding  common  stock.  As a result,  our sole  officer  will have the
ability to control  substantially  all the matters submitted to our stockholders
for approval, including the election and removal of directors and any merger,

                                        3





consolidation  or sale of all or substantially  all of our assets.  He will also
control our management and affairs. Accordingly, this concentration of ownership
may have the effect of delaying,  deferring or preventing a change in control of
us,  impeding a merger,  consolidation,  takeover or other business  combination
involving us or discouraging a potential  acquirer from making a tender offer or
otherwise  attempting  to take control of us, even if the  transaction  would be
beneficial to other stockholders.  This in turn could materially cause the value
of our stock to decline or become worthless.

WE MAY HAVE TO RAISE ADDITIONAL CAPITAL WHICH MAY NOT BE AVAILABLE OR MAY BE TOO
COSTLY.


         Our  capital  requirements  are and will  continue  to be more than our
operating  income.  We do not  have  sufficient  cash  to  indefinitely  sustain
operating losses. Our potential profitability depends on our ability to generate
and sustain substantially higher net sales while maintaining  reasonable expense
levels.  We cannot  assure you that we will be able to  operate on a  profitable
basis or that cash flow from  operations will be sufficient to pay our operating
costs.  The  proceeds  raised  in  this  offering  will  be  sufficient  to fund
operations  for the next six months  since our overhead is low, we don't have to
purchase  inventory and our primary  expenses will be related to advertising and
promoting our web site to draw additional  customers.  Thereafter,  if we do not
achieve  profitability,  we will need to raise additional capital to finance our
operations.  We anticipate seeking  additional  financing through debt or equity
offerings.  We cannot assure you that additional  financing will be available to
us, or, if available,  any financing will be on terms acceptable or favorable to
us. If we need and cannot raise  additional  funds,  further  development of our
business,  upgrades in our  technology,  additions  to our product  lines may be
delayed and we otherwise  may not be able to execute our business  plan,  all of
which may have a material adverse effect on our operations; if this happens, the
value of your investment will decline and may become worthless.


WE MAY EXPERIENCE  DIFFICULTIES WITH OUR SUPPLIERS, WE MAY EXPERIENCE DELAYS, BE
FORCED TO PURCHASE ELSEWHERE AT HIGHER PRICES OR LOSE CUSTOMERS.


         We are dependent on one supplier,  Premier Computer  Source,  Inc., for
100% of our custom built  products and others to drop ship  peripheral  products
and are dependent on them to supply them to us on a timely basis.  Our agreement
with this  supplier is not written  which we do not  consider a risk because the
market for these type of services is so competitive,  that we could make similar
arrangements  with other  companies,  should our current supplier have problems.
This  supplier is not an  affiliate  of our  company or of our sole  officer and
director. We do not produce our own products and purchase inventory to ship only
after we have  received an order.  It is possible that events beyond our control
may affect the ability of our supplier(s) to deliver merchandise to us or to our
customers.  Any such event could  negatively  affect our business since customer
orders are often  time-sensitive  and any delays by our suppliers could cause us
to lose customers. If this happens, the value of your investment will decline or
could become worthless.



                                        4



NO PUBLIC MARKET HAS EXISTED FOR OUR SHARES AND AN ACTIVE TRADING MARKET MAY NOT
DEVELOP OR BE SUSTAINED; IF THAT HAPPENS, YOU MAY NOT BE ABLE TO SELL THE SHARES
PURCHASED IN THIS OFFERING.



         There has been no public market for our common shares. We cannot assure
you that an active  trading  market  will  develop  or be  sustained  after this
offering.  You may not be able to resell  your  shares  at or above the  initial
public  offering  price.  The initial public  offering price has been determined
arbitrarily  and may not be indicative of the market price for our common shares
after this offering.



                           FORWARD-LOOKING STATEMENTS

         This   prospectus   contains    forward-looking    statements.    These
forward-looking  statements  are not  historical  facts but  rather are based on
current expectations,  estimates and projections about our industry, our beliefs
and our assumptions. Words such as "anticipates", "expects", "intends", "plans",
"believes",  "seeks" and "estimates",  and variations of these words and similar
expressions,   are  intended  to  identify  forward-looking  statements.   These
statements  are not guarantees of future  performance  and are subject to risks,
uncertainties  and other  factors,  some of which are  beyond our  control,  are
difficult to predict and could cause actual  results to differ  materially  from
those expressed,  implied or forecasted in the  forward-looking  statements.  In
addition,  the  forward-looking  events  discussed in this prospectus  might not
occur. These risks and uncertainties  include,  among others, those described in
"Risk  Factors" and elsewhere in this  prospectus.  Readers are cautioned not to
place undue  reliance on these  forward-looking  statements,  which  reflect our
management's view only as of the date of this prospectus.


                                    DILUTION

         If you purchase  common stock in this offering,  you will experience an
immediate and substantial  dilution in the net tangible book value of the common
stock from the price you pay in this initial offering.

         The net  tangible  book value of our common  stock as of April 30, 2001
was $4,879 or $0.001 per share.  Net  tangible  book value per share is equal to
our total  assets,  less total  liabilities,  divided by the number of shares of
common stock outstanding.

         After giving  effect to the sale of common stock  offered by us in this
offering,  and the receipt and  application of the estimated net proceeds (at an
initial public  offering  price of $0.25 per share,  after  deducting  estimated
offering  expenses),  our net tangible  book value as of April 30, 2001 would be
approximately  $38,110 or $0.01 per share,  if the minimum is sold, and $471,110
or $0.08 per share, if the maximum is sold.

         This means that if you buy stock in this  offering  at $0.25 per share,
you will pay  substantially  more than our current  shareholders.  The following
represents your dilution:

                                        5






        if the minimum of 200,000  shares are sold,  an  immediate  decrease in
        book value to our new shareholders from $0.25 to $0.01 per share and an
        immediate  increase  in book  value  per  common  share to our  current
        stockholders.
        if the maximum of 2,000,000  shares are sold, an immediate  decrease in
        book value to our new shareholders from $0.25 to $0.08 per share and an
        immediate  increase  in book  value  per  common  share to our  current
        stockholders.

The following table illustrates this per share dilution:
                                                            Minimum      Maximum
Assumed initial public offering price                        $0.25        $0.25

Net tangible book value as of April 30, 2001                 $0.001       $0.001
Net tangible book value after this offering                  $0.01        $0.08
Increase attributable to new stockholders:                   $0.01        $0.08

Net tangible book value
    as of April 30, 2001 after this offering                 $0.01        $0.08
Decrease to new stockholders                                ($0.24)      ($0.17)
Percentage dilution to new stockholders                         96%          68%

         The  following  table  summarizes  on a pro forma basis as of April 30,
2001,  shows the  differences  between  the  number  of  shares of common  stock
purchased,  the total  consideration  paid and the total average price per share
paid by the existing  stockholders  and the new investors  purchasing  shares of
common stock in this offering:


MINIMUM OFFERING
----------------
                             Number                 Percent                             Average
                            of shares              of shares            Amount          price per
                              owned                  owned               paid            share           % paid
-----------------------------------------------------------------------------------------------------------------
                                                                                          

Current
shareholders                4,200,000                95.5              $  14,000        $ 0.006            18.9

New investors                 200,000                 4.5              $  50,000        $ 0.25             81.1
                           --------------------------------------------------------------------------------------

Total                       4,400,000                 100.0            $  74,000                          100.0

MAXIMUM OFFERING
                             Number                 Percent                             Average
                            of shares              of shares            Amount          price per
                              owned                  owned               paid            share           % paid
-----------------------------------------------------------------------------------------------------------------
Current
shareholders                4,200,000                67.7              $   14,000       $ 0.003             2.7

New investors               2,000,000                32.3              $  500,000       $ 0.25             97.3

                         ----------------------------------------------------------------------------------------
Total                       6,200,000               100.0              $ 514,000                          100.0





                                       6


                              PLAN OF DISTRIBUTION

         This is a direct  participation  offering  of our  common  stock and is
being sold on our behalf by our sole officer and  director,  who will receive no
commission on such sales. All sales will be made by personal contact by our sole
officer and  director,  David McCune.  We will not be mailing our  prospectus to
anyone  or  soliciting  anyone  who  is not  personally  known  by  Mr.  McCune,
introduced to Mr. McCune and personally contacted by him or referred to him.

         The money we raise in this offering  before the minimum  amount is sold
will be held under an escrow  agreement  with T. Alan Owen &  Associates,  P.C.,
Attorneys at Law. Such funds will be refunded immediately,  without interest, if
the minimum amount is not sold by December 31, 2001.

         Certificates  for shares of common stock sold in this  offering will be
delivered  to the  purchasers  by  Signature  Stock  Transfer,  Inc.,  the stock
transfer  company  chosen by the  company  as soon as the  minimum  subscription
amount is raised.



                                 USE OF PROCEEDS

         The total cost of the minimum  offering is estimated to be $16,769,  or
$33,769 if the maximum is sold  consisting  primarily of legal,  accounting  and
blue sky fees.

         The  following  table sets forth how we  anticipate  using the proceeds
from selling common stock in this  offering,  reflecting the minimum and maximum
subscription amounts:

                                                    $50,000       $500,000
                                                    Minimum       Maximum
--------------------------------------------------------------------------------
Legal, Accounting & Printing Expenses                 9,500         26,500
Other Offering Expenses                               7,269          7,269
Net Proceeds to Company                              33,231        466,231
                                                   --------      ---------
TOTAL                                              $ 50,000      $ 500,000

The following describes each of the expense categories:

         legal,   accounting  and  printing   expense  is  the  estimated  costs
         associated with this offering;
         other offering  expenses  includes SEC registration  fee, blue sky fees
         and miscellaneous expenses with regards to this offering.

         The following table sets forth how we anticipate using the net proceeds
to the company:


                                        7





                                                   $50,000       $500,000
                                                   Minimum       Maximum
--------------------------------------------------------------------------------
Development of website                             $  2,500      $ 50,000
Office equipment                                      4,000        46,000
Salaries                                               -0-         78,000
Internet security                                      -0-         27,000
Advertising our website                              19,000       215,000
Expenses in adding new products/services              2,500        30,000
General corporate overhead                            5,231        20,231
                                                   --------      --------
Proceeds to company                                $ 33,231      $466,231

         We have a fully  operational  website which is our main asset. To date,
our internet activity is limited and we have little revenue from operations.


                             DESCRIPTION OF BUSINESS

         We were  incorporated  in Nevada on June 13, 2000.  Our founder,  David
McCune is our sole director,  officer and employee and holds 4,000,000 shares of
common stock which we issued to him for $4,000, composed of $500 cash and $3,500
of his services.

         As well as being a newly formed company, we:
         are controlled by one individual;
         rely on our sole  officer  and  director to manage the  business,  this
         offering and continuing operations to see us through to profitability;
         have limited operating history with little revenue from operations;
         operate in an  industry  with low  barriers of entry which could add to
         our competition,  and one in which there are many competitors  already,
         many of which have much greater resources than we do; and
         received a report from our independent  certified public accountant who
         gave us a  'going  concern'  opinion  which  means  that we do not have
         sufficient  capital  or cash flow from  operations  to show that we can
         continue as a viable  business for the coming year without success from
         our plan of operations.

         We currently  operate the website  http//:www.freewillpc.com.  We are a
web-based  retailer of built-to-order  personal computers and brand name related
peripherals,  software,  accessories  and  networking  products.  We also  offer
computer  consulting and design which will enable us to sell more built to order
systems. Our primary target customers are individual end users (IEU), home based
business (HBB) owners,  and small business owners (SBO).  Through an interactive
web site,  customers have the ability to browse the products offered by Freewill
PC and  order.  We offer a broad  selection  of  approximately  15,000  products
targeted for business/home use at competitive prices.


                                        8





         For custom  built  computers  we depend  upon one  supplier  who we can
purchase  all the  parts  for on an as needed  basis  and  therefore  we have no
inventory for these items.  We purchase  them as we receive an order,  build the
computer and then ship the computer. For these computers,  we will book the sale
when it is shipped  and the cost of sales for the amount we pay for the parts to
build the computer.  For all the peripheral items, we have them drop shipped and
record only the profit as revenue for our financial reporting purposes.

Principal Products or Services and Their Markets.
------------------------------------------------

Freewill has two primary product delivery systems:
         For  those  customers  desiring  basic  technological  peripherals  and
         computer  related  items,  they can choose  from an  on-line  catalogue
         (under  development)  which we will have drop  shipped from a supplier,
         receiving a "margin" or fee for originating the order.
         We will custom  build a computer to the  specifications  of a customer.
         The customer "points and clicks" the desired  component and we contract
         for the unit to be  built  at a  negotiated  wholesale  price.  We then
         purchase the computer and re-sell it at our posted order price.

         We believe the majority of IEU's and HBB's are technologically literate
and not only capable but also more  disposed to ordering  needful  technological
products  over the Internet.  This allows the purchaser to transact  orders on a
24-hour-a-day,  seven-day-a-week  basis.  We do not incur the overhead  expenses
generally associated with traditional storefront  operations,  thus allowing for
lower operating costs.

         Customers    enter    FreewillPC.com     through    its    home    page
www.freewillpc.com,  which contains a listing of product  categories that allows
for easy  exploration  of current  products  and prices.  We believe that price,
product  selection  and  availability,  and  service  and  support  are the most
important competitive factors in its industry.

Competitive Business Conditions.
-------------------------------

         The  direct  marketing  and  sale of  personal  computers  and  related
products is highly competitive.  FreewillPC.com competes with PC Connection, CDW
Computer Centers, Inc., Insight Enterprises,  Inc. and Micro Warehouse,  Inc. We
also compete with certain product manufacturers that sell directly to customers,
such as Dell  Computer  Corporation  and Gateway 2000,  Inc.,  and more recently
Compaq,  IBM and Apple;  distributors  that sell directly to certain  customers,
such as MicroAge,  Inc. and Vanstar Corporation;  various cost-plus aggregators,
franchisers, and national computer retailers, such as CompUSA, Inc. and Computer
City; and companies with an Internet Web site and commercial  on-line  networks.
Additional  competition may arise if other new methods of distribution,  such as
broadband electronic software distribution, emerge in the future.

         We compete not only for customers, but will also in the  future compete

                                        9




for favorable  product  allocations  and  cooperative  advertising  support from
product   manufacturers.   Several  of  our  competitors  are  larger  and  have
substantially greater financial resources than we.

Method of distribution of products and services.
------------------------------------------------

E-business Strategy:
--------------------
         Our marketing  strategy is to promote the name  FreewillPC  and attract
buyers to the FreewillPC.com  website.  To attract users to our website, we have
relied on word of mouth and being one of many PC supply  companies  that come up
on search engines. Going forward, we are contemplating sponsorship relationships
with high traffic  websites and agreements  with search engines so that our site
will be near  the  top/front  of  searches  for our  products.  Future  proposed
marketing programs include the use of strategic  purchases of online advertising
to place  advertisements  in areas in which we  believe  we can reach our target
audience

         In addition to the foregoing,  we anticipate  sales and revenues can be
increased by:
         increase in the number and assortment of products carried;
         increase in outbound telemarketing and email marketing campaigns;
         increased buying prowess of computer users;
         increase in catalog (proposed and under development) circulation; and
         improvements  in  inbound  telemarketing  and email  marketing  service
         productivity.

         The key elements of our business strategy includes:
         premium customer service;
         strong brand name and web-based franchise value;
         extensive product selection at competitive prices; and
         enhanced vendor relationships.

Growth Strategy:
----------------
         Our  objective is to be a web-based  provider of  e-commerce PC related
products.  Key elements of our growth strategy include:
         partner with industry leaders to quickly acquire customers;
         increase penetration of our existing customer base;
         broaden our product offerings to include higher margin products such as
         network servers and communications equipment.

         We plan to target a greater number of existing customers: with outbound
         telemarketing;
         more aggressively pursue first- to-market product offerings;
         provide  specialized  offerings  to targeted  segments of our  customer
         base; and
         increase  investments  in  electronic  commerce  and  Internet  related
         marketing opportunities.

         We believe that the higher  projected  growth for the direct  marketing
channel is primarily based on an increased user  familiarity  with PCs,  coupled
with the emergence of industry

                                       10





standards and  component  commonality,  and the  resultant  increase in customer
comfort with purchasing  products  without the need to "touch and feel" them. In
addition,  broader  product  offerings,  lower  prices  and  greater  purchasing
convenience that direct  marketers  generally  provide over  traditional  retail
stores and local dealers.

Status  of  product  or  services  based  on  public  information  requiring  an
--------------------------------------------------------------------------------
investment or material assets of the issuer.
-------------------------------------------
         As we are a new company,  we do not have any information  that has been
made public or that will require an investment or material asset of ours.

Sources and Availability of Raw Material.
----------------------------------------
         We do not use raw material in the  traditional  definition of the word.
All products we sell are "finished" or "component" product.

Dependence on One or a Few Major Customers.
------------------------------------------
         We are not dependent on any one or a few major customers. Our customers
are individuals ordering from our web site over the internet.

Need for Governmental Approval of Principal Products or Services.
----------------------------------------------------------------
         We are not aware of any governmental  approval requirements to transact
this type of business.

Effect of Existing or Probable Governmental Regulations on the Business.
-----------------------------------------------------------------------
         We are  not  aware  of any  probable  governmental  regulations  on our
business that would affect our operations.

Research and Development.
------------------------
         We have no  research  and  development.  We  only  sell  built-to-order
computers  and computer  peripheral  equipment.  We are not designing or selling
anything newly created products.

Costs and Effects of Compliance with Environmental Laws.
-------------------------------------------------------
         We are not aware of nor do we anticipate  any  environmental  laws with
which we will have to comply.

Number of Employees.
-------------------
         We have one employee, the President.

Operations and Technology.
-------------------------
         We have built a basic transaction processing system. Our system handles
all  aspects  of  the  sales  process.   The  market  in  which  we  compete  is
characterized  by rapidly  changing  technology,  evolving  industry  standards,
frequent new service and product  announcements,  introductions and enhancements
and changing customer demands.  Accordingly,  our future success will depend our
ability  to adapt  to rapidly  changing  technologies, to adapt  our services to

                                       11





evolving industry standards and to continually improve the performance, features
and  reliability of our service in response to  competitive  service and product
offerings and evolving demands of the marketplace.

Additional information.
----------------------
         We have made no public  announcements to date and have no additional or
new  products or services.  In  addition,  we don't intend to spend funds in the
field of research and development; no money has been spent or is contemplated to
be spent on customer sponsored research  activities  relating to the development
of new products,  services or techniques; and we don't anticipate spending funds
on improvement of existing products, services or techniques.


                               PLAN OF OPERATIONS

         Following is our plan of operations based upon the amount of capital we
raise in this offering.

The following table sets forth how we anticipate using the net proceeds from our
offering:


                                                      $50,000        $500,000
                                                      Minimum         Maximum
--------------------------------------------------------------------------------
Development of website                               $  2,500        $  50,000
Office equipment                                        4,000           46,000
Salaries                                                  -0-           78,000
Internet security                                         -0-           27,000
Advertising for website                                19,000          215,000
Expenses in adding new products/services                2,500           30,000
General corporate overhead                              5,231           20,231
--------------------------------------------------------------------------------
Proceeds to company                                   $33,231        $ 466,231

Following is a discussion of each anticipated/proposed expense identified above:
     If the minimum  amount is raised,  we will  dedicate 5% of the  proceeds to
     further develop our website. Should the maximum be raised, we will dedicate
     10% of the proceeds for this purpose. The reason for the greater percentage
     investment  if a lower  amount is raised is due to the fact our  website is
     our  primary  asset and as such  requires  full  operational  functionality
     immediately for us to be  competitive.  Consequently,  as time unfolds,  we
     will invest less in our website  both  monetarily  and as a  percentage  of
     revenues as the major investment would already have been made.
     Office equipment, although needful, will be scrutinized based on functional
     need and business application.  Obviously,  the more money we have the more
     flexibility we will have in purchasing office equipment.  Salaries will not
     be paid if the  minimum  amount is  raised.  Should the  maximum  amount be
     raised, we will acknowledge this as a sign of market


                                       12




     acceptance and therefore employ a seasoned and experienced management group
     to grow  the  company,  beginning  with a key  executive,  which we plan to
     compensate monetarily.
     Internet  security is needful  and  demanded by  consumers.  Such  security
     relates to  confidentiality  with respect to credit  information,  securing
     credit  card  transactions,   and  maintaining   absolute  privacy  in  the
     purchasing process.
     Typically,  in the  world of  e-commerce,  advertising  on the "web" and in
     trade  publications  is the medium by which we can raise  awareness  of our
     company  and our  website.  Consequently,  advertising  on the  Internet is
     extremely  critical to our success and future growth.  As a result, we plan
     to dedicate  significant  resources  to  accomplish  brand  awareness.  New
     products  and  services  will expand  proportionate  to our free cash flow.
     Obviously, the more we raise in the initial offering the more investment we
     can make in product offerings.
     General  corporate  overhead relates to rent and lease expense,  utilities,
     and basic facility needs.

Generating Sufficient Revenue:
------------------------------

The Company  plans to generate  sufficient  revenue by  leveraging  its existing
customer base,  expanding and developing its product line, and increasing market
penetration. This is planned to be achieved through the following strategies:

     Develop Targeted e-mail Marketing Campaign:
     -------------------------------------------
     Targeted e-mail marketing  campaigns are highly focused  marketing  efforts
     designed to sell product to a defined demographic group. The design of each
     campaign  includes  evaluating and segmenting the target  population  using
     personal data, often in combination with demographic screening programs, to
     estimate the sales potential of different  groups.  The Company's  approach
     will be to  target  small  businesses  and  individuals  within  its  local
     business  environment  allowing  for  delivery of product  free of delivery
     charges.  This,  the  Company  believes,   will  give  them  a  competitive
     advantage.  The Company  believes  that this  approach to e-mail  marketing
     campaigns is an effective and efficient means to generate sales revenue.

     Expand Product Line:
     --------------------
     The Company is  constantly  evaluating  personal  computer  and  peripheral
     products,  adding new products as they become available.  The Company works
     closely  with its major  vendors to  identify  and  source  first-to-market
     product  offerings at aggressive  and market  leading  prices.  The Company
     believes it will generate more  favorable  terms with its vendors as volume
     increases.

     Customer Segmentation & Targeted Advertising:
     ---------------------------------------------
     The Company seeks to increase its customer base through  targeted  mailings
     as well as increasing its  penetration in existing  customers.  The Company
     has developed an on-line catalog featuring  product  offerings  designed to
     address the needs of specific customer  segments.  The Company's  web-based


                                       13




     catalog will provide detailed  descriptions of product offerings,  allowing
     for search and on-line capabilities. The Company believes its target market
     is  electronically  savvy  and  adept and will  choose  and  prefer to shop
     on-line.

Financing Needs:
----------------
As noted above, the Company's  initial  financing needs can and will be met even
if the minimum  offering  amount is raised.  The  development of our web site is
critical to our success,  as it will be our "touch point" with our customer base
and therefore our point of contact and delivery.  As a result,  direction to our
web site  through  on-line  advertising  will also be  critical.  As noted,  the
Company believes it can develop the web site and fund  advertising  requirements
for the six months the Company believes it needs to be cash flow positive. It is
the opinion and express  intent of the Company to be cash flow  positive  within
six months of operational  commencement.  The variable factor as to how fast the
Company  believes  it can grow is  dependent  on the  initial  amount of capital
raised.  Future funding  requirements will thus be met through Company generated
cash flow.

Cash flow positive  operations are projected to be achieved within six months of
operational commencement. This will be due to the following:

     On-going cash  requirements  will consist of  advertising,  utilities,  and
     nominal corporate overhead requirements
     Advertising,  the greatest of these  costs,  is variable and can be "turned
     on" or "turned off" as needed.
     As there are no carrying  costs due to the fact no  inventory is carried in
     stock, the Company essentially operates on a "margin" basis.  Consequently,
     as no  product  will  ever be sold  at a loss  (all  prices  are  over  the
     negotiated from vendor cost), every sale contributes to on-going cash flow.

As presented,  the net proceeds total $33,231 if the minimum  offering amount is
raised and at this level of funding,  we expect to implement our  advertising in
conjunction with our computer consultation which, coupled with our low overhead,
should cause us to be profitable and operationally  self sustaining and not need
to raise additional  capital for operations.  The net proceeds total $466,231 if
the maximum amount is raised and this would give us the ability,  not only to be
profitable  and self  sustaining,  but  give us  additional  funds  to  promote,
advertise and sell our products.


We  anticipate  the  minimum  funding  will be  sufficient  to satisfy  our cash
requirements  for the next twelve  months  since our overhead is very low, we do
not have to stock  inventory,  we do not have to pay salaries and our system for
filling orders is almost completely automated.


                             DESCRIPTION OF PROPERTY

     Our  corporate  facilities  are shared with our sole  officer and  director
which includes the use of telephones  and equipment for $100.00 per month.  This
arrangement  started  in July  2000 and will  continue  until  such  time as the
Company needs and can afford to lease its own office facilities.


                                       14





     We also lease space on an internet service provider's server based upon the
amount of memory we use.

             DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

     The  directors  and  officers  of the  company,  their  ages and  principal
positions are as follows:

     Name                      Age            Position
--------------------------------------------------------------------------------
     David McCune              52             President; Secretary and Director

Background of Directors and Executive Officers:

David McCune.  Mr. McCune graduated from  Southwestern  University,  Waxahachie,
Texas in 1973. Mr. McCune was in the U.S. Air Force for four years 1967-1970 and
spent one year in Vietnam  1968-1969 Public speaker for 20 years and has been in
the computer leasing business for 9 years. Mr McCune was Vice President of Sales
of VAR Resources, Inc., a computer leasing company, from 1991 - 1993. Since that
time, Mr. McCune has been a manager of computer leasing  companies,  working for
MC Cambridge, Inc. from 1994 - 1995 and for LCS, LLC from 1996 to present.

     Initially,  Mr.  McCune will not spend full time on the  activities  of the
company  since  his  current  activities  would  take up some  of his  time.  In
addition, the company's activities need very little time since most steps in the
business of the company are automated.  Mr. McCune's activities include managing
a computer  leasing business but can devote more and more time to the activities
of the  company  as time  goes on since the  other  employees  can take over his
functions at the  computer  leasing  company and Mr.  McCune can step aside from
those  responsibilities  in a short  time.  Initially,  he expects to spend five
hours per week and increase  that weekly time as the  activities  of the company
require.  Mr.  McCune is prepared to devote  himself full time to the success of
the company.


                     REMUNERATION OF DIRECTORS AND OFFICERS

     Our sole officer and director has received no  compensation  other than the
3,500,000  shares of common  stock he received for services on June 13, 2000 and
has no employment contract with the company.

   Name of Person            Capacity in which he served         Aggregate
Receiving compensation        to receive remuneration           remuneration
--------------------------------------------------------------------------------
     David McCune            President, Secretary              3,500,000 shares
                                  and Treasurer                of common stock

     Mr. McCune  received the common stock upon  formation of the company and it


                                       15




is impracticable to determine the cash value.  Since the common stock was issued
upon forming of our company for services  performed which we cannot estimate the
value since that work  continues  through the filing and  effectiveness  of this
registration  statement,  with no other  compensation to be granted for the work
done on this filing.

     As of the date of this offering,  we have no plans to pay any  remuneration
to anyone in or associated with our company.  When we have funds and/or revenue,
our board of directors will determine any remuneration at that time.


            INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS

     On June 13, 2000 (date of inception), the president of the company received
4,000,000 shares of common stock which we issued to him for $4,000,  composed of
$500 cash and $3,500 of his services.

     On June 15, 2000,  we entered  into an agreement  with a company to develop
and link our website for which the  company  received a total of 200,000  shares
valued at $10,000 or $0.05 per share.

     As of the  date  of  this  filing,  there  are no  agreements  or  proposed
transactions,  whether direct or indirect,  with anyone,  but more  particularly
with  any of the  following:  o a  director  or  officer  of the  issuer;  o any
principal  security  holder;  o any  promoter of the issuer;  o any  relative or
spouse, or relative of such spouse, of the above referenced persons.


                             PRINCIPAL SHAREHOLDERS

     The following table lists the officers,  directors and stockholders who, at
the date hereof,  own of record or  beneficially,  directly or indirectly,  more
than 10% of the outstanding  common stock, and all officers and directors of the
company:

                        Name and Address            Amount owned
     Title                of Owner                  before offering     Percent
--------------------------------------------------------------------------------
President, Secretary    David McCune                  4,000,000         95.23%
    And Director        709-B West Rusk, Suite 500
                        Rockwall, Texas 75087
                                                      ----------        --------
Total                                                 4,000,000         95.23%

After offering:       Minimum                         4,000,000         90.90%
--------------
                      Maximum                         4,000,000         64.52%



                                       16






                               SIGNIFICANT PARTIES

        The following table lists the significant parties of the issuer:

Relationship          Name and
to Issuer             business address               Residential address
--------------------------------------------------------------------------------
Officer               David C. McCune
and Director          709-B West Rusk                1335 Champion Drive
                      Suite 500                      Rockwall, Texas 75087
                      Rockwall, Texas 75087

Record owner of       David C. McCune
5% (or more) owner    709-B West Rusk                1335 Champion Drive
of equity securities  Suite 500                      Rockwall, Texas 75087
                      Rockwall, Texas 75087

Beneficial owner of   David C. McCune
5% (or more) owner    709-B West Rusk                1335 Champion Drive
of equity securities  Suite 500                      Rockwall, Texas 75087
                      Rockwall, Texas 75087

Counsel to Issuer     R. Bradley Lambert
                      Lamberth & Stewart, P.L.L.C    1839 S. FM 740
                      2840 Lincoln Plaza             Forney, Texas 75126
                      500 North Akard
                      Dallas, Texas 75201



                            SECURITIES BEING OFFERED

     We are  offering  for sale common  stock in our company at a price of $0.25
per  share.  We are  offering  a minimum  of  200,000  shares  and a maximum  of
2,000,000 shares.  The authorized  capital in our company consists of 25,000,000
shares of common stock, $0.001 par value per share. As of April 30, 2001, we had


                                       17



4,200,000 shares of common stock issued and outstanding.

     Every  investor who  purchases  our common stock is entitled to one vote at
meetings  of our  shareholders  and to  participate  equally  and ratably in any
dividends  declared by us and in any property or assets that may be  distributed
by us to the holders of common stock in the event of a voluntary or  involuntary
liquidation, dissolution or winding up of the company.

     The existing  stockholders  have no  preemptive  rights to purchase  common
stock offered for sale by us, and no right to cumulative  voting in the election
of our directors.


       RELATIONSHIP WITH ISSUER OF EXPERTS NAMED IN REGISTRATION STATEMENT

     The  experts  named in this  registration  statement  were  not  hired on a
contingent  basis and have no direct or indirect  interest in our  company.  Our
attorney may purchase shares in this offering.  Our certified public  accountant
may not purchase shares in this offering.


                                LEGAL PROCEEDINGS

     We are not involved in any legal proceedings at this time.


                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS


     We have retained J.S.  Osborn,  P.C., as our independent  certified  public
accountant to audit our financial  statements  for the period from  inception on
June 13, 2000 to December 31,  2000.  We have had no  disagreements  with him on
accounting and disclosure issues.



     Our former accountant resigned on May 11, 2001 because of time constraints,
and the board of director  appointed J.S.  Osborn,  P.C. at a meeting on May 15,
2001.  No report of the  former  accountant  contained  an  adverse  opinion  or
disclaimer of opinion or was modified as to certainty, audit scope or accounting
principles,  except to include a "going concern" paragraph in its opinion. There
were no  disagreements  with the former  accountant  on any matter of accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure.



              DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

     Our  certificate  of  incorporation  provides  that  the  liability  of our
officers and directors  for monetary  damages shall be eliminated to the fullest
extent permissible under Nevada law, which includes elimination of liability for
monetary  damages for defense of civil or criminal  actions.  The provision does
not  affect a  director's  responsibilities  under any other  laws,  such as the
federal securities laws or state or federal environmental laws.


                                       18





     Insofar as indemnification for liabilities arising under the Securities Act
     of 1933 (the "Act") may be permitted to directors, officers and controlling
     persons of the small business issuer pursuant to the foregoing  provisions,
     or  otherwise,  the small  business  issuer  has been  advised  that in the
     opinion of the Securities and Exchange  Commission such  indemnification is
     against  public  policy  as  expressed  in  the  Act  and  is,   therefore,
     unenforceable.

     We  have  no   underwriting   agreement  and  therefore  no  provision  for
indemnification of officers and directors is made in an underwriting by a broker
dealer.


                                  LEGAL MATTERS

     Our attorney has passed upon the legality of the common stock issued before
this  offering  and  passed  upon  the  common  stock  offered  for sale in this
offering.  Our attorney is Lamberth & Stewart,  PLLC, 2840 Lincoln Plaza, 500 N.
Akard Street, Dallas, Texas 75201.


                                     EXPERTS


     The financial  statements as of December 31, 2000,  and for the period from
inception  (June 13, 2000) to December 31, 2000 of the company  included in this
prospectus have been audited by J.S. Osborn, P.C.,  independent certified public
accountant,  as set forth in his  report.  The  financial  statements  have been
included in reliance upon the  authority of him as an expert in  accounting  and
auditing.



                                 DIVIDEND POLICY

     To date, we have not declared or paid any dividends on our common stock. We
do not  intend  to  declare  or pay any  dividends  on our  common  stock in the
foreseeable  future,  but rather to retain any earnings to finance the growth of
our  business.  Any  future  determination  to  pay  dividends  will  be at  the
discretion  of our  board  of  directors  and  will  depend  on our  results  of
operations,  financial  condition,  contractual and legal restrictions and other
factors it deems relevant.





                                       19





                                 TRANSFER AGENT

     We will serve as our own transfer  agent and registrar for the common stock
until  such  time as this  registration  is  effective  and we sell the  minimum
offering, then we intend to retain Signature Stock Transfer,  Inc., 14675 Midway
Road, Suite 221, Dallas, Texas 75244.













                                      20




                               J. S. OSBORN, P.C.
                           CERTIFIED PUBLIC ACCOUNTANT
                         17430 CAMPBELL ROAD, SUITE 114
                               DALLAS, TEXAS 75252
                          972-735-0033 FAX 972-735-0035
                               JOSBORN@JSOCPA.COM
                ================================================





                     REPORT OF INDEPENDENT PUBLIC ACCOUNTANT


To the Board of Directors and Stockholders
of FreewillPC.com, Inc.
Rockwall, Texas

I have audited the accompanying balance sheet of FreewillPC.com,  Inc. (A Nevada
corporation and A Development  Stage Enterprise) as of December 31, 2000 and the
related statements of operations,  stockholders' equity and accumulated deficit,
and cash flows for the period June 13, 2000 (Date of Inception), to December 31,
2000.  These  financial  statements  are  the  responsibility  of the  Company's
management.  My  responsibility  is to express an opinion on these  consolidated
financial statements based on my audit.

I conducted my audit in accordance with auditing standards generally accepted in
the United States.  Those standards require that I plan and perform the audit to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  I  believe  that my audit  provides  a  reasonable  basis  for my
opinion.

In my opinion,  based on my audit,  the financial  statements  referred to above
present  fairly,   in  all  material   respects,   the  financial   position  of
FreewillPC.com,  Inc.  as of  December  31,  2000,  and  the  results  of  their
operations  and  their  cash  flows  for the  period  June  13,  2000  (Date  of
Inception),  to  December  31, 2000 in  conformity  with  accounting  principles
generally accepted in the United States.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a going  concern.  As  discussed  in  Note-F  to the
financial  statements,  the  Company  incurred  a loss for the  period,  has not
generated significant revenues,  and has no capital resources.  These conditions
raise  substantial  doubt  about its  ability to  continue  as a going  concern.
Management's  plans  regarding  those matters also are described in Note-F.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.



/s/  J.S. Osborn, P.C.
-----------------------
     J.S. Osborn, P.C.
     Dallas, Texas
     June 20, 2001





                                       F-1



                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                                  BALANCE SHEET
                                DECEMBER 31, 2000


                            ASSETS
                            ------

CURRENT ASSETS:
    Cash                                                                $4,480
                                                                    -----------
     Total Current Assets                                               $4,480

PROPERTY:
    Website (net of $1,945 amortization)                                 8,055
                                                                    -----------
     Total Property                                                      8,055

                                                                    -----------
TOTAL ASSETS                                                           $12,535
                                                                    ===========



             LIABILITIES AND STOCKHOLDERS' EQUITY
             ------------------------------------

LIABILITIES:
    Accounts payable                                                    $6,947
                                                                    -----------
     Total Liabilities                                                   6,947

STOCKHOLDERS' EQUITY:
    Common stock, $0.001 par value; 25,000,000 shares authorized;
         4,200,000 shares issued and outstanding                         4,200
    Additional paid-in-capital                                          10,400
    Deficit accumulated during the development stage                    (9,012)
                                                                    -----------
        Total Stockholders' Equity                                       5,588

                                                                    -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                             $12,535
                                                                    ===========















           See accountant's report and notes to financial statements.


                                       F-2



                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                             STATEMENT OF OPERATIONS
         PERIOD JUNE 13, 2000 (DATE OF INCEPTION), TO DECEMBER 31, 2000


                                                                  June 13, 2000
                                                                     Date of
                                                                    Inception
                                                                       to
                                                                  Dec 31, 2000
                                                                 ---------------

REVENUE:
    Sales                                                                $5,669
                                                                 ---------------
        Total Revenue                                                     5,669


OPERATING EXPENSE:
    Cost of sales                                                         5,008
    Amortization                                                          1,945
    Consulting - related party                                            3,500
    Bank charges                                                             50
    Office expense                                                          115
    Organization costs                                                      963
    Professional fees                                                     2,500
    Rent-related party                                                      600
                                                                 ---------------
        Total Operating Expense                                          14,681

                                                                 ---------------
NET LOSS:                                                               ($9,012)
                                                                 ===============



Basic/diluted weighted average number of shares outstanding           4,199,005
                                                                 ===============

Basic/diluted net loss per share                                         ($0.00)
                                                                 ===============
















           See accountant's report and notes to financial statements.


                                       F-3







                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

           STATEMENT OF STOCKHOLDERS' EQUITY AND ACCUMULATED DEFICIT
         PERIOD JUNE 13, 2000 (DATE OF INCEPTION), TO DECEMBER 31, 2000




                                          Common  Stock                     Paid In          Accumulated
                                     Shares            Amount               Capital            Deficit
                                 --------------------------------         -------------    ----------------
                                                                               

Balance,
        June 13, 2000
        (date of inception)                  -0-             -0-                   -0-                 -0-

Shares issued on June 13, 2000 for:
           Cash                          500,000             500
           Services-related party      3,500,000           3,500

       June 15, 2000 for:
           Website development           200,000             200                 9,800

Contributed capital by shareholder:
       Quarter ended September 30                                                  300
       Quarter ended December 31                                                   300

Net Loss                                                                                            (9,012)

                                 --------------------------------         -------------    ----------------
Balance
        December 31, 2000              4,200,000          $4,200               $10,400             ($9,012)
                                 ================================         =============    ================
















           See accountant's report and notes to financial statements.


                                       F-4





                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                             STATEMENT OF CASH FLOWS
         PERIOD JUNE 13, 2000 (DATE OF INCEPTION), TO DECEMBER 31, 2000


                                                                 June 13, 2000
                                                                    Date of
                                                                   Inception
                                                                      to
                                                                 Dec 31, 2000
                                                                ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
    Loss for the period                                                ($9,012)
    Items not requiring cash:
      Amortization                                                       1,945
      Common stock issued for services                                   3,500
    Changes in working capital:
      Increase in accounts payable                                       6,947
                                                                ---------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES:                             3,380


CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds of common stock issuance                                      500
    Payment of expense by shareholder                                      600
                                                                ---------------
NET CASH PROVIDED FROM FINANCING ACTIVITIES:                             1,100


NET INCREASE IN CASH:                                                   $4,480


CASH AT BEGINNING OF PERIOD:                                                 0


                                                                ---------------
CASH AT END OF PERIOD:                                                  $4,480
                                                                ===============



SUPPLEMENTAL DISCLOSURE:

Non-cash  investing activity - the company issued 200,000 shares valued
at $0.05  per  share  for a total of  $10,000  for  development  of its
website.
No income taxes paid.
No interest paid.








           See accountant's report and notes to financial statements.


                                       F-5


                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 2000



NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
---------------------------------------------------------------------------
History:
--------
The Company was organized June 13, 2000, as a Nevada  corporation under the name
of FreewillPC.com,  Inc. and is in the development stage. The Company's business
plan outlines its plan of  operations,  which is to sell  computers and computer
peripheral equipment over the internet.  Its development activities included the
development of the Company's  website and  advertising  its website to encourage
borrowers to purchase items over the internet.

Basis of Presentation:
----------------------
It is the Company's  policy to prepare its  financial  statements on the accrual
basis of accounting in conformity with accounting  principles generally accepted
in the United States.

Supplier Concentration:
-----------------------
The Company  purchased product from only one supplier for its operations for the
period  presented.  Although  products are  available  from other  sources,  the
vendor's  inability to supply products in a timely manner could adversely affect
the Company's ability to satisfy customer demands.

Revenue Recognition:
--------------------
The Company recognizes revenues from product sales and delivery,  net of returns
and discounts, when the products are shipped to customers. The company purchases
and resells  computers and records sales and costs of sales.  For the peripheral
equipment  the  Company  sells  for  which it does not  take  possession  of the
product, it records as revenue the difference between the purchase price and the
sales price of the items.

Use of Estimates
----------------
In  order  to  prepare  financial   statements  in  conformity  with  accounting
principals  generally  accepted  in the  United  States,  management  must  make
estimates,  judgments and  assumptions  that affect the amounts  reported in the
financial statements and determine whether contingent assets and liabilities, if
any, are  disclosed in the  financial  statements.  The ultimate  resolution  of
issues requiring these estimates and assumptions could differ significantly from
resolution  currently  anticipated  by  management  and on which  the  financial
statements are based.

Cash and Cash Equivalents:
--------------------------
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with  maturity  of  three  months  or less to be cash
equivalents.

Property and Equipment:
-----------------------
Property  and  equipment  is carried at cost.  Depreciation  is  provided by the
straight-line method over each asset's estimated useful life. Upon retirement or
disposal,  the asset cost and related accumulated  depreciation are removed from
the accounts and any resulting gain or loss is included in the  determination of
net income.

Long-Lived Assets
-----------------
In accordance with Statement of Financial Accounting Standards ("SFAS") No. 121,
Accounting for the impairment of Long-Lived Assets and for Long -Lived Assets to
be  Disposed  of,  the  Company  records   impairment  losses  when  events  and
circumstances  indicate  that the assets might be impaired and the  undiscounted
projected  cash flows  associated  with those  assets are less than the carrying
amounts of those assets. Impairment loss on a long-lived asset is measured based
on the excess of the  carrying  amount of the asset over the asset's fair value,
generally determined based upon discounted estimates of future cash flows.


                                      F-6


                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 2000


NOTE A - NATURE OF  BUSINESS  AND  SUMMARY OF  SIGNIFICANT  ACCOUNTING  POLICIES
--------------------------------------------------------------------------------
(CONTINUED):
------------

Net loss per Share:
-------------------
Basic net loss per share excludes  dilution and is computed by dividing net loss
by the  weighted  average  number of common  shares  outstanding  for the period
presented.  Diluted net loss per common share was the same as basic net loss per
common  share for the period  presented  since the  Company  has no  potentially
dilutive securities and because of the Company's net loss.

Stock based compensation:
-------------------------
The Company  accounts for stock based  compensation in accordance with SFAS 123,
Accounting  for  Stock-Based  Compensation.  It  introduces  the  use  of a fair
value-based  method of accounting for stock based  compensation.  It encourages,
but does not require,  companies to recognize stock-based  compensation expenses
to  employees  based on the new fair value  accounting  rules.  The  Company has
adopted the new fair value  accounting rule and records the issuance of stock at
the fair value of the consideration received.

Capitalized Web Site Development Costs and Software:
----------------------------------------------------
The Company accounts for its web site development costs and internally developed
software costs in accordance  with Emerging  Issues Task Force 00-2,  Accounting
for Web Site  Development  Costs and the  provisions  of  Statement  of Position
("SOP")  98-1,  Accounting  for the  Costs of  Computer  Software  Developed  or
Obtained  for  Internal  Use.  This  requires  the  capitalization  of the costs
incurred.  Capitalized  costs are  amortized on a  straight-line  basis over the
useful life of the software once it has been placed into service.

Start-Up Costs:
---------------
The Company expenses the costs of start-up  activities and organization costs as
they are  incurred,  in  accordance  with  SOP  98-5,  Reporting  on the Cost of
Start-up Activities.

Income Tax:
-----------
The Company is subject to the greater of federal income taxes computed under the
regular system or the alternative  minimum tax system. The Company uses an asset
and liability approach for the accounting and financial  reporting of income tax
as required by SFAS No. 109,  Accounting  for Income  Taxes.  Under this method,
deferred  tax  assets  and  liabilities   are  determined   based  on  temporary
differences  between the financial  carrying amounts and the tax bases of assets
and  liabilities  using  enacted  tax  rates in effect in the years in which the
temporary  differences  are  expected  to  reverse.   Valuation  allowances  are
established  when necessary to reduce  deferred tax asset to the amount expected
to be "more likely than not" realized in future returns.

Year End:
---------
The Company's year-end is December 31.


NOTE B - WEB SITE:
------------------

The  Company's  primary  asset  is  its  web  site  that  is the  center  of its
operational and income-generating  activities for which it issued 200,000 shares
of common stock valued at $10,000.  The cost of the web site is being  amortized
over three years starting in June 2000, the first month of operation.

In March 2000, the Financial  Accounting  Standards Board issued  Interpretation
No. 44, Accounting for Certain  Transactions  Involving Stock  Compensation,  an
interpretation  of APB Opinion No. 25,  which was  effective  July 1, 2000.  The
website  development  was paid for by  issuing  200,000  shares of common  stock
valued at $0.05 per share. Since there was no readily  determinable market value
for the  Company's  common  stock,  the  per  share  price  was  negotiated  and
determined by the fair value of services received.


                                      F-7



                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 2000


NOTE C - STOCKHOLDERS' EQUITY:
------------------------------

Common Stock:
-------------
The Company is  authorized to issue  50,000,000  common shares of stock at a par
value of $0.001 per share. These shares have full voting rights. At December 31,
2000,  there were  4,200,000  shares  outstanding.  The  Company  has not paid a
dividend to its shareholders.

Common stock issuances
----------------------
On June 13, 2000,  the Company  issued  4,000,000  shares to the  President  for
$4,000,  comprised of $500 cash and $3,500 of his  services.  The services  were
valued  at  $3,500  and the  stock  issued  at par  since it was  impossible  to
determine  the fair  value of the  services.  The common  stock was issued  upon
formation  of the  Company  for  services  performed  before,  during  and after
formation of the Company.

On June 15, 2000,  the Company  issued to an unrelated  party 200,000 shares for
the  development of its website valued at $10,000.  The value assigned of to the
website  development  was fair market value but the number of shares  issued for
this website was  negotiated and determined by the Company and the developers of
the website since there was no readily determinable market value for the shares.
The basis for  valuing  the  shares at $0.05 per share,  which is  substantially
below the offering price per share to the public,  is that the  developers  were
giving  services in exchange for stock before  offering shares to the public and
the website was a  prerequisite  for the Company to start in business which then
allowed the Company to offer shares to the public. The value substantially below
the  public  offering  price  was  negotiated  since  the  developers  were  not
guaranteed  that the  Company  would be able to sell  stock to the public and no
guarantee that the Company would be successful.  The value of $0.05 per share is
substantially  above the price the  President  paid two days  earlier  since the
President  developed the plan for the Company over a period of time,  formed the
Company, and purchased shares immediately upon formation;  the plan included the
filing  of a  registration  statement  with the  U.S.  Securities  and  Exchange
Commission to raise funds at $0.25 per share.


NOTE D - INCOME TAXES:
----------------------

The  Company had a net  operating  loss of $9,012 for the period  presented.  No
deferred  tax asset has been  recognized  for the  operating  loss as it is more
likely  than not that all or a  portion  of the net  operating  loss will not be
realized and any valuation allowance would reduce the benefit to zero.
         Operating losses expire:   2020             $8,358

The  components  of the  provision  (benefit)  for income taxes  included in the
financial statements as of December 31, 2000 are as follows:
         Deferred tax assets:
         Net operating loss carryforwards                             $(9,012)
         Valuation allowance                                            9,012
                                                                      --------
         Total deferred income tax assets                                  -0-
         Total deferred income tax liabilities                             -0-
                                                                      --------
         Net deferred income tax assets                               $    -0-

The  Company's  effective tax rate on a pre-tax  income  (loss) from  continuing
operations differs from the U.S federal statutory rate as follows:
         U.S. federal statutory rate                                     ( 34)%
         Increase (decrease) in rates resulting from:
              Change in valuation allowance for deferred tax asset         34 %
                                                                       --------
         Effective tax rate                                                 0 %



                                      F-8



                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 2000


NOTE E - RELATED PARTY TRANSACTIONS:
------------------------------------

In  June  2000,  the  Company  issued  to  its  President  4,000,000  shares  in
consideration for $4,000, comprised of $500 cash and $3,500 of his services. The
services  were valued at $3,500 and the stock was issued at par. In addition,  a
shareholder  is  providing  office  space  valued at $100 a month,  and is being
recorded as contributed paid in capital.


NOTE F - GOING CONCERN:
-----------------------

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  Although  the Company did not have
negative cash flow from operations, it is a development stage enterprise and has
not yet generated significant revenues. The Company has funded its operations to
date from the issuance of shares and debt. These matters raise substantial doubt
about its ability to continue as a going concern.

The  company has  minimal  capital  resources  available  to offset  losses from
operating and other obligations expected to be incurred. The continued existence
is dependent upon several factors, including its ability to generate significant
revenue and to generate operating capital.

Management  of the  Company  is  engaged  in  filing  a Form  SB-1  registration
statement  to raise a minimum of $50,000  and a maximum of $500,000 to cover its
anticipated expenses and provide working capital.

The Company plans to generate sufficient revenue by:

Develop Targeted e-mail Marketing Campaign:
-------------------------------------------
Targeted  e-mail  marketing  campaigns  are  highly  focused  marketing  efforts
designed  to sell  product to a defined  demographic  group.  The design of each
campaign includes evaluating and segmenting the target population using personal
data, often in combination with demographic  screening programs, to estimate the
sales potential of different  groups.  The Company's  approach will be to target
small businesses and individuals within its local business  environment allowing
for delivery of product free of delivery  charges.  This, the Company  believes,
will give them a competitive advantage.  The Company believes that this approach
to e-mail  marketing  campaigns is an effective and efficient  means to generate
sales revenue.

Expand its Product Line:
------------------------
The Company is constantly  evaluating personal computer and peripheral products,
adding new products as they become available. The Company works closely with its
major  vendors to  identify  and source  first-to-market  product  offerings  at
aggressive and market leading prices. The Company believes it will generate more
favorable terms with its vendors as volume increases.

Customer Segmentation & Targeted Advertising:
---------------------------------------------
The Company  seeks to increase its customer  base through  targeted  mailings as
well as  increasing  its  penetration  in  existing  customers.  The Company has
developed an on-line catalog,  featuring product offerings,  designed to address
the needs of specific customer  segments.  The Company's  web-based catalog will
provide  detailed  descriptions  of product  offerings,  allowing for search and
on-line capabilities.

Accordingly,  the Company's continued existence is dependent upon the successful
raising of capital, successful results from the Company's plan of operations, or
obtaining  financing.  There  can be no  assurance  that  the  Company  will  be
successful in its efforts to raise sufficient operating capital,  achieve future
profitable operations, or obtain additional funding. The financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.

                                      F-9


                               FREWILLPC.COM, INC.

                           709-B West Rusk, Suite 500
                              Rockwall, Texas 75087
                                 (972) 772-5930




May 31, 2001


U.S. Securities & Exchange Commission
450 Fifth Street NW
Washington, DC 20549



Dear Sir:


         The accompanying  financial statements as of April 30, 2001 and for the
four months ended April 30, 2001 have been prepared in accordance with generally
accepted accounting  principles and include all adjustments which in the opinion
of  management  are  necessary  in order to make the  financial  statements  not
misleading.


Sincerely,


/s/  David McCune
-----------------
     David McCune












                              FREEWILLPC.COM, INC.
                         a Development Stage Enterprise

                                  BALANCE SHEET
                      April 30, 2001 and December 31, 2000

                                    UNAUDITED

                                     ASSETS
                                     ------
                                                                           UNAUDITED
                                                                           Apr 30, 2001          Dec 31, 2000
                                                                         -----------------    -------------------
                                                                                        

CURRENT ASSETS:
    Cash                                                                           $1,500                 $4,480

PROPERTY AND EQUIPMENT:
    Website (net of amortization)                                                   6,944                  8,055

                                                                         -----------------    -------------------

TOTAL ASSETS                                                                       $8,444                $12,535
                                                                         =================    ===================




                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------


LIABILITIES
    Accounts payable                                                               $3,565                 $6,947

STOCKHOLDERS' EQUITY
    Common stock, $0.001 par value, 25,000,000 authorized,
         4,200,000 shares issued and outstanding                                    4,200                  4,200
    Additional paid-in-capital                                                     10,800                 10,400
    Deficit accumulated during the development stage                              (10,121)                (9,012)
                                                                         -----------------    -------------------
        Total Stockholders' Equity                                                  4,879                  5,588
                                                                         -----------------    -------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                         $8,444                $12,535
                                                                         =================    ===================



















See accompanying notes                F-1









                              FREEWILLPC.COM, INC.
                         a Development Stage Enterprise

                             STATEMENT OF OPERATIONS
            June 13, 2000 (Date of Inception) to April 30, 2001, and
           June 13, 2000 (Date of Inception) to December 31, 2000, and
                  Four months ended April 30, 2001 (Unaudited)


                                    UNAUDITED

                                                                 June 13, 2000         June 13, 2000
                                                  UNAUDITED         Date of               Date of
                                                 Four months       Inception             Inception
                                                    ended              to                    to
                                                Apr 30, 2001      Dec 31, 2000          Apr 30, 2001
                                              -----------------------------------    -------------------
                                                                            

REVENUE:
    Sales                                                $4,242           $5,669                 $9,911

COST OF SALES:                                            3,297            5,008                  8,305
                                              -----------------------------------    -------------------

GROSS PROFIT                                                945              661                  1,606

OPERATING EXPENSE:
    Amortization                                          1,111            1,945                  3,056
    Consulting - related party                                             3,500                  3,500
    Bank charges                                             40               50                     90
    Office expense                                                           115                    115
    Organization costs & fees                               308              963                  1,271
    Professional fees                                                      2,500                  2,500
    Freight                                                 195                                     195
    Rent - related party                                    400              600                  1,000
                                              -----------------------------------    -------------------
        Total Operating Expense                           2,054            9,673                 11,727

                                              -----------------------------------    -------------------

NET LOSS                                                ($1,109)         ($9,012)              ($10,121)
                                              ===================================    ===================



Weighted average shares outstanding                   4,200,000        4,199,005              4,199,377
                                              ===================================    ===================

Loss per share - basic and diluted                       ($0.00)          ($0.00)                ($0.00)
                                              ===================================    ===================
















See accompanying notes                F-2








                              FREEWILLPC.COM, INC.
                           a Development Stage Company

            STATEMENT OF STOCKHOLDERS' EQUITY AND ACCUMULATED DEFICIT
           June 13, 2000 (Date of inception) to December 31, 2000, and
                  Four months ended April 30, 2001 (Unaudited)

                                    UNAUDITED



                                          Common  Stock                      Paid In
                                     Shares             Amount               Capital                 Total
                                 ---------------------------------------------------------    -------------------
                                                                                  

Balance,
        June 13, 2000
        (date of inception)                  -0-             -0-                      -0-                    -0-

Shares issued on June 13, 2000 for:
           Cash                          500,000             500                                             500
           Services - related party    3,500,000           3,500                                           3,500

       June 15, 2000 for:
           Website development           200,000             200                    9,800                 10,000

Contributed capital by shareholder:
       Quarter ended September 30                                                     300                    300
       Quarter ended December 31                                                      300                    300

Net Loss                                                                                                  (9,012)

                                 ---------------------------------------------------------    -------------------
Balance
        December 31, 2000              4,200,000          $4,200                  $10,400                 $5,588
                                 =========================================================    ===================

Contributed capital by shareholder:
       Four months ended April 30                                                     400                    400

Net Loss                                                                                                  (1,109)

                                 ---------------------------------------------------------    -------------------
Balance
        April 30, 2001                 4,200,000           4,200                   10,800                  4,879
                                 =========================================================    ===================















See accompanying notes                F-3








                              FREEWILLPC.COM, INC.
                           a Development Stage Company

                             STATEMENT OF CASH FLOWS
            June 13, 2000 (Date of Inception) to April 30, 2001, and
           June 13, 2000 (Date of Inception) to December 31, 2000, and
                  Four months ended April 30, 2001 (Unaudited)

                                    UNAUDITED
                                                                                                           UNAUDITED
                                                                                     Period from           Period from
                                                                     UNAUDITED        Inception             Inception
                                                                    Four months    (June 13, 2000)       (June 13, 2000)
                                                                       ended              to                    to
                                                                   Apr 30, 2001      Dec 31, 2000          Apr 30, 2001
                                                                 -----------------------------------    -------------------
                                                                                               

CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                               ($1,109)         ($9,012)              ($10,121)
    Items not requiring cash:
            Amortization                                                     1,111            1,945                  3,056
            Common stock issued for services                                                  3,500                  3,500
    Changes in working capital:
            Increase (decrease) in accounts payable                         (3,382)           6,947                  3,565

                                                                 -----------------------------------    -------------------
NET CASH (USED) BY OPERATING ACTIVITIES:                                    (3,380)           3,380                      0


CASH FLOWS FROM INVESTING ACTIVITIES:                                            0                0                      0

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from common stock issuance                                          0              500                    500
    Contributed capital by shareholder                                         400              600                  1,000
                                                                 -----------------------------------    -------------------
    Total cash flows from financing activities                                 400            1,100                  1,500

                                                                 -----------------------------------    -------------------

NET INCREASE IN CASH                                                       ($2,980)          $4,480                 $1,500

CASH, BEGINNING OF PERIOD                                                    4,480                0                      0
                                                                 -----------------------------------    -------------------

CASH, END OF PERIOD                                                         $1,500           $4,480                 $1,500
                                                                 ===================================    ===================




Note:
Non-cash  investing activity - the company issued 200,000 shares valued
at $0.05  per  share  for a total of  $10,000  for  development  of its
website. No income taxes paid.
No interest paid.












See accompanying notes                F-4



                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                 April 30, 2001



NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
---------------------------------------------------------------------------
History:
-------
The Company was organized June 13, 2000, as a Nevada  corporation under the name
of FreewillPC.com,  Inc. and is in the development stage. The Company's business
plan outlines its plan of  operations,  which is to sell  computers and computer
peripheral equipment over the internet.  Its development activities included the
development of the Company's  website and  advertising  its website to encourage
borrowers to purchase items over the internet.

Basis of Presentation:
----------------------
It is the Company's  policy to prepare its  financial  statements on the accrual
basis of accounting in conformity with accounting  principles generally accepted
in the United States. The accompanying financial statements as of April 30, 2001
and for the four months  ended April 30,  2001 have been  prepared in accordance
with generally accepted accounting  principles and include all adjustments which
in the  opinion  of  management  are  necessary  in order to make the  financial
statemens not misleading.

Supplier Concentration:
-----------------------
The Company  purchased product from only one supplier for its operations for the
period  presented.  Although  products are  available  from other  sources,  the
vendor's  inability to supply products in a timely manner could adversely affect
the Company's ability to satisfy customer demands.

Revenue Recognition:
--------------------
The Company recognizes revenues from product sales and delivery,  net of returns
and discounts, when the products are shipped to customers. The company purchases
and resells  computers and records sales and costs of sales.  For the peripheral
equipment  the  Company  sells  for  which it does not  take  possession  of the
product, it records as revenue the difference between the purchase price and the
sales price of the items.

Use of Estimates
----------------
In  order  to  prepare  financial   statements  in  conformity  with  accounting
principals  generally  accepted  in the  United  States,  management  must  make
estimates,  judgments and  assumptions  that affect the amounts  reported in the
financial statements and determine whether contingent assets and liabilities, if
any, are  disclosed in the  financial  statements.  The ultimate  resolution  of
issues requiring these estimates and assumptions could differ significantly from
resolution  currently  anticipated  by  management  and on which  the  financial
statements are based.

Cash and Cash Equivalents:
--------------------------
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with  maturity  of  three  months  or less to be cash
equivalents.

Property and Equipment:
-----------------------
Property  and  equipment  is carried at cost.  Depreciation  is  provided by the
straight-line method over each asset's estimated useful life. Upon retirement or
disposal,  the asset cost and related accumulated  depreciation are removed from
the accounts and any resulting gain or loss is included in the  determination of
net income.

Long-Lived Assets
-----------------
In accordance with Statement of Financial Accounting Standards ("SFAS") No. 121,
Accounting for the impairment of Long-Lived Assets and for Long -Lived Assets to
be  Disposed  of,  the  Company  records   impairment  losses  when  events  and
circumstances  indicate  that the assets might be impaired and the  undiscounted
projected  cash flows  associated  with those  assets are less than the carrying
amounts of those assets. Impairment loss on a long-lived asset is measured based
on the excess of the  carrying  amount of the asset over the asset's fair value,
generally determined based upon discounted estimates of future cash flows.






                                      F-5




                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                 April 30, 2001


NOTE A - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
--------------------------------
(CONTINUED):
------------

Net loss per Share:
-------------------
Basic net loss per share excludes  dilution and is computed by dividing net loss
by the  weighted  average  number of common  shares  outstanding  for the period
presented.  Diluted net loss per common share was the same as basic net loss per
common  share for the period  presented  since the  Company  has no  potentially
dilutive securities and because of the Company's net loss.

Stock based compensation:
-------------------------
The Company  accounts for stock based  compensation in accordance with SFAS 123,
Accounting  for  Stock-Based  Compensation.  It  introduces  the  use  of a fair
value-based  method of accounting for stock based  compensation.  It encourages,
but does not require,  companies to recognize stock-based  compensation expenses
to  employees  based on the new fair value  accounting  rules.  The  Company has
adopted the new fair value  accounting rule and records the issuance of stock at
the fair value of the consideration received.

Capitalized Web Site Development Costs and Software:
----------------------------------------------------
The Company accounts for its web site development costs and internally developed
software costs in accordance  with Emerging  Issues Task Force 00-2,  Accounting
for Web Site  Development  Costs and the  provisions  of  Statement  of Position
("SOP")  98-1,  Accounting  for the  Costs of  Computer  Software  Developed  or
Obtained  for  Internal  Use.  This  requires  the  capitalization  of the costs
incurred.  Capitalized  costs are  amortized on a  straight-line  basis over the
useful life of the software once it has been placed into service.

Start-Up Costs:
---------------
The Company expenses the costs of start-up  activities and organization costs as
they are  incurred,  in  accordance  with  SOP  98-5,  Reporting  on the Cost of
Start-up Activities.

Income Tax:
-----------
The Company is subject to the greater of federal income taxes computed under the
regular system or the alternative  minimum tax system. The Company uses an asset
and liability approach for the accounting and financial  reporting of income tax
as required by SFAS No. 109,  Accounting  for Income  Taxes.  Under this method,
deferred  tax  assets  and  liabilities   are  determined   based  on  temporary
differences  between the financial  carrying amounts and the tax bases of assets
and  liabilities  using  enacted  tax  rates in effect in the years in which the
temporary  differences  are  expected  to  reverse.   Valuation  allowances  are
established  when necessary to reduce  deferred tax asset to the amount expected
to be "more likely than not" realized in future returns.

Year End:
---------
The Company's year-end is December 31.


NOTE B - WEB SITE:
------------------

The  Company's  primary  asset  is  its  web  site  that  is the  center  of its
operational and income-generating  activities for which it issued 200,000 shares
of common stock valued at $10,000.  The cost of the web site is being  amortized
over three years starting in June 2000, the first month of operation.

In March 2000, the Financial  Accounting  Standards Board issued  Interpretation
No. 44, Accounting for Certain  Transactions  Involving Stock  Compensation,  an
interpretation  of APB Opinion No. 25,  which was  effective  July 1, 2000.  The
website  development  was paid for by  issuing  200,000  shares of common  stock
valued at $0.05 per share. Since there was no readily  determinable market value
for the  Company's  common  stock,  the  per  share  price  was  negotiated  and
determined by the fair value of services received.



                                       F-6




                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                 April 30, 2001


NOTE C - STOCKHOLDERS' EQUITY:
------------------------------

Common Stock:
-------------
The Company is  authorized to issue  50,000,000  common shares of stock at a par
value of $0.001 per share.  These shares have full voting  rights.  At April 30,
2001,  there were  4,200,000  shares  outstanding.  The  Company  has not paid a
dividend to its shareholders.

Common stock issuances
----------------------
On June 13, 2000,  the Company  issued  4,000,000  shares to the  President  for
$4,000,  comprised of $500 cash and $3,500 of his  services.  The services  were
valued  at  $3,500  and the  stock  issued  at par  since it was  impossible  to
determine  the fair  value of the  services.  The common  stock was issued  upon
formation  of the  Company  for  services  performed  before,  during  and after
formation of the Company.

On June 15, 2000,  the Company  issued to an unrelated  party 200,000 shares for
the  development of its website valued at $10,000.  The value assigned of to the
website  development  was fair market value but the number of shares  issued for
this website was  negotiated and determined by the Company and the developers of
the website since there was no readily determinable market value for the shares.
The basis for  valuing  the  shares at $0.05 per share,  which is  substantially
below the offering price per share to the public,  is that the  developers  were
giving  services in exchange for stock before  offering shares to the public and
the website was a  prerequisite  for the Company to start in business which then
allowed the Company to offer shares to the public. The value substantially below
the  public  offering  price  was  negotiated  since  the  developers  were  not
guaranteed  that the  Company  would be able to sell  stock to the public and no
guarantee that the Company would be successful.  The value of $0.05 per share is
substantially  above the price the  President  paid two days  earlier  since the
President  developed the plan for the Company over a period of time,  formed the
Company, and purchased shares immediately upon formation;  the plan included the
filing  of a  registration  statement  with the  U.S.  Securities  and  Exchange
Commission to raise funds at $0.25 per share.


NOTE D - INCOME TAXES:
----------------------

The  Company had a net  operating  loss of $9,012 for the period  presented.  No
deferred  tax asset has been  recognized  for the  operating  loss as it is more
likely  than not that all or a  portion  of the net  operating  loss will not be
realized and any valuation allowance would reduce the benefit to zero.
         Operating losses expire: 2020        $9,012
         Operating losses expire: 2021        $1,109

The  components  of the  provision  (benefit)  for income taxes  included in the
financial statements as of April 30, 2001 are as follows:
         Deferred tax assets:
         Net operating loss carryforwards                        $(10,121)
         Valuation allowance                                       10,121
                                                                 ---------
         Total deferred income tax assets                             -0-
         Total deferred income tax liabilities                        -0-
         Net deferred income tax assets                          $    -0-

The  Company's  effective tax rate on a pre-tax  income  (loss) from  continuing
operations differs from the U.S federal statutory rate as follows:
         U.S. federal statutory rate                               ( 34)%
         Increase (decrease) in rates resulting from:
           Change in valuation allowance for deferred tax asset      34 %
                                                                 ---------
         Effective tax rate                                           0  %



                                       F-7




                              FREEWILLPC.COM, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)

                          NOTES TO FINANCIAL STATEMENTS
                                 April 30, 2001

NOTE E - RELATED PARTY TRANSACTIONS:
------------------------------------

In  June  2000,  the  Company  issued  to  its  President  4,000,000  shares  in
consideration for $4,000, comprised of $500 cash and $3,500 of his services. The
services  were valued at $3,500 and the stock was issued at par. In addition,  a
shareholder  is  providing  office  space  valued at $100 a month,  and is being
recorded as contributed paid in capital.


NOTE F - GOING CONCERN:
-----------------------

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  Although  the Company did not have
negative cash flow from operations, it is a development stage enterprise and has
not yet generated significant revenues. The Company has funded its operations to
date from the issuance of shares and debt. These matters raise substantial doubt
about its ability to continue as a going concern.

The  company has  minimal  capital  resources  available  to offset  losses from
operating and other obligations expected to be incurred. The continued existence
is dependent upon several factors, including its ability to generate significant
revenue and to generate operating capital.

Management  of the  Company  is  engaged  in  filing  a Form  SB-1  registration
statement  to raise a minimum of $50,000  and a maximum of $500,000 to cover its
anticipated expenses and provide working capital.

The Company plans to generate sufficient revenue by:

Develop Targeted e-mail Marketing Campaign:
-------------------------------------------
Targeted  e-mail  marketing  campaigns  are  highly  focused  marketing  efforts
designed  to sell  product to a defined  demographic  group.  The design of each
campaign includes evaluating and segmenting the target population using personal
data, often in combination with demographic  screening programs, to estimate the
sales potential of different  groups.  The Company's  approach will be to target
small businesses and individuals within its local business  environment allowing
for delivery of product free of delivery  charges.  This, the Company  believes,
will give them a competitive advantage.  The Company believes that this approach
to e-mail  marketing  campaigns is an effective and efficient  means to generate
sales revenue.

Expand its Product Line:
------------------------
The Company is constantly  evaluating personal computer and peripheral products,
adding new products as they become available. The Company works closely with its
major  vendors to  identify  and source  first-to-market  product  offerings  at
aggressive and market leading prices. The Company believes it will generate more
favorable terms with its vendors as volume increases.

Customer Segmentation & Targeted Advertising:
---------------------------------------------
The Company  seeks to increase its customer  base through  targeted  mailings as
well as  increasing  its  penetration  in  existing  customers.  The Company has
developed an on-line catalog,  featuring product offerings,  designed to address
the needs of specific customer  segments.  The Company's  web-based catalog will
provide  detailed  descriptions  of product  offerings,  allowing for search and
on-line capabilities.

Accordingly,  the Company's continued existence is dependent upon the successful
raising of capital, successful results from the Company's plan of operations, or
obtaining  financing.  There  can be no  assurance  that  the  Company  will  be
successful in its efforts to raise sufficient operating capital,  achieve future
profitable operations, or obtain additional funding. The financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.


                                      F-8



     No dealer,  salesman or any other  person has been  authorized  to give any
quotation  or to make  any  representations  in  connection  with  the  offering
described  herein,  other than those contained in this  prospectus.  If given or
made, such other information or representation must not be relied upon as having
been authorized by the company or by any  underwriter.  This prospectus does not
constitute an offer to sell, or a solicitation of an otter to buy any securities
offered hereby in any  jurisdiction to any person to whom it is unlawful to make
such an offer or solicitation in such jurisdiction.



           TABLE OF CONTENTS
Prospectus Summary                                                          2
Risk Factors                                                                3
Forward Looking Statements                                                  5
Dilution                                                                    5
Plan of Distribution                                                        7
Use of Proceeds                                                             7
Description of Business                                                     8
Plan of Operations                                                          12
Description of Property                                                     15
Director's, Executive Officers and Significant Employees                    15
Remuneration of Officers and Directors                                      15
Interest of Management and Others in Certain Transactions                   16
Principal Shareholders                                                      16
Significant Parties                                                         17
Securities Being Offered                                                    17
Relationship with Issuer of Experts Named in Registration Statement         18
Legal Proceedings                                                           18
Changes In and Disagreements with Accountants on Accounting
     and Financial Disclosure                                               18
Disclosure of Commission Position of Indemnification for
     Securities Act Liabilities                                             18
Legal Matters                                                               19
Experts                                                                     19
Dividend Policy                                                             19
Transfer Agent                                                              19
Financial Statements                                                        F-1


Until  the  (90th  day  after  the  later  of  (1)  the  effective  date  of the
registration statement or (2) the first date on which the securities are offered
publicly), all dealers that effect transactions in these securities,  whether or
not  participating  in this  offering,  may be required to deliver a prospectus.
This is in addition to the  dealers'  obligation  to deliver a  prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.






PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.          Indemnification of Directors and Officers

Not applicable.

Item 14.          Other Expenses of Issuance and Distribution

     All expenses,  including all allocated general  administrative and overhead
expenses,  related to the  offering or the  organization  of the Company will be
borne by the Company.

     The  following  table sets forth a  reasonable  itemized  statement  of all
anticipated   out-of-pocket   and   overhead   expenses   (subject   to   future
contingencies)  to be  incurred  in  connection  with  the  distribution  of the
securities  being  registered,  reflecting the minimum and maximum  subscription
amounts.
                                                        Minimum      Maximum
                                                       ----------------------
        SEC Registration Fee                           $    269     $     269
        Printing and Engraving Expenses                   2,000        19,000
        Legal Fees and Expenses                           5,000         5,000
        Edgar Fees                                        1,800         1,800
        Accounting Fees and Expenses                      2,500         2,500
        Blue Sky Fees and Expenses                        5,000         5,000
        Miscellaneous                                       200           200
                                                       ---------    ---------
                  TOTAL                                $ 16,769     $  33,769

Item 15.          Recent Sales of Unregistered Securities

        The Company  sold on June 13, 2000 to its  founder  4,000,000  shares of
common  stock  which was  issued to him for  $4,000,  composed  of $500 cash and
$3,500 of his  services.  This stock was issued  under the  exemption  under the
Securities Act of 1933,  section 4(2); this section states that  transactions by
an issuer not  involving  any public  offering is an exempted  transaction.  The
company relied upon this exemption because in a private  transaction during June
2000, the founder,  sole officer and director  purchased stock for a combination
of $500 cash and $3,500 of services.

        The  Company  issued  200,000  shares on June 15,  2000 to a company  in
consideration for building and developing the website.  This stock was valued at
$10,000 or $0.125 per share. This stock was issued under the exemption under the
Securities Act of 1933,  section 4(2); this section states that  transactions by
an issuer not  involving  any public  offering is an exempted  transaction.  The
company relied upon this exemption because in a private  transaction on June 15,
2000,  this company  developed  the web site in exchange  for 200,000  shares of
stock  valued at $0.125  per share or a total of $25,000  with no broker  dealer
involved in the  transaction.  The purchasers were  sophisticated  investors who
purchased  the  stock  for  their  own  account  and  not  with  a  view  toward
distribution  to the public.  The  certificates  evidencing the securities  bear






legends  stating  that  the  shares  may  not  be  offered,  sold  or  otherwise
transferred other than pursuant to an effective registration statement under the
Securities Act, or an exemption from such registration requirements.

















 Item 16.       Exhibits

                The  following  Exhibits  are filed as part of the  Registration
Statement:


Exhibit No.                   Identification of Exhibit
   3.1*  -      Articles of Incorporation
   3.2*  -      By Laws
   4.2*  -      Specimen Stock Certificate
  10.4*  -      Subscription Escrow Agreement
  10.6*  -      Form of Subscription Agreement
  10.8*  -      Website Development Agreement
  16.0   -      Letter of Resignation of Former Account
  23.1   -      Opinion of Lamberth & Stewart, PLLC, Attorneys at Law
  23.2*  -      Consent of Lamberth & Stewart, PLLC, Attorneys at Law
  23.3   -      Consent of J.S. Osborn, P.C., Certified Public Accountant



* Filed previously

Item 17.        Undertakings
                The Registrant hereby undertakes to:
         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this Registration Statement to:
                (i) Include any prospectus  required by section  10(a)(3) of the
                Securities  Act; and (ii) Reflect in the prospectus any facts or
                events which, individually or together,
represent a fundamental change in the information in the Registration Statement.
         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.
         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.
         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.







                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933,  the  Registrant
certifies  that  it  has  reasonable  grounds  to  believe  that  it  meets  the
requirements for filing on Form SB-1 and authorizes this Registration  Statement
to be signed on its behalf by the  undersigned,  being duly  authorized,  in the
City of Rockwall, State of Texas, on the date indicated below.

                                               FreewillPC.com, Inc.


                                               By:  /s/ David McCune
                                                    ---------------------------
                                                        David McCune, President



Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the  following  person in the capacity and on
the date indicated:

Signature                      Title                              Date
------------------------       ---------------------              ------------

/s/  David McCune
--------------------
     David McCune              President, Secretary,
                               Treasurer; Director                July 13, 2001