Use these links to rapidly review the document
TABLE OF CONTENTS
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Audited Consolidated Financial Statements PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY December 31, 2013
TABLE OF CONTENTS

Table of Contents

As filed with the Securities and Exchange Commission on September 3, 2014.

Registration No. 333-          


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



Form S-4
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933



MACKINAC FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)



Michigan
(State or other jurisdiction of
incorporation or organization)
  6022
(Primary Standard Industrial
Classification Code Number)
  38-2062816
(I.R.S. Employer
Identification Number)

130 South Cedar Street
Manistique, Michigan 49854
(888) 343-8147

(Address, including Zip Code, and Telephone Number, including Area Code, of Registrant's Principal Executive Offices)



Ernie R. Krueger
Executive Vice President/Chief Financial Officer
Mackinac Financial Corporation
130 South Cedar Street
Manistique, Michigan 49854
(906) 341-7158

(Name, Address, including Zip Code, and Telephone Number, including Area Code, of Agent for Service)



With copies to:

Phillip D. Torrence, Esq.
Jeffrey H. Kuras, Esq.
Honigman Miller Schwartz and Cohn LLP
350 East Michigan Avenue, Suite 300 Kalamazoo, Michigan 49007
(269) 337-7702

 

John Jilbert
Chairman
Peninsula Financial Corporation
100 South Main Street
Ishpeming, Michigan 49849
(906) 360-8666

 

John T. Reichert, Esq.
Godfrey & Kahn, S.C.
780 North Water Street
Milwaukee, Wisconsin 53202
(414) 287-9674



Approximate date of commencement of the proposed sale of the securities to the public:
As soon as practicable after this Registration Statement becomes effective and
upon completion of the merger described in the enclosed document.

          If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box.    o

          If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, as amended, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.    o

          If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.    o

          Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o   Accelerated filer o   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company ý



CALCULATION OF REGISTRATION FEE

               
 
Title of each class of Securities
to be Registered

  Amount to be
Registered(1)

  Proposed Maximum
Offering Price Per
Share

  Proposed Maximum
Aggregate Offering
Price

  Amount of
Registration
Fee

 

Common Stock, no par value

  987,732   $46.13   $13,285,000   $1,711.11

 

(1)
The maximum number of shares of Mackinac Financial Corporation ("Mackinac") common stock estimated to be issuable upon completion of the merger of Mackinac and Peninsula Financial Corporation ("Peninsula"), as described herein. This number is based on 3.4296 shares of Mackinac common stock issuable in exchange for all shares of Peninsula common stock issued and outstanding immediately prior to the completion of the merger, pursuant to the terms of the Agreement and Plan of Merger, dated as of July 18, 2014, by and between Mackinac and Peninsula and attached to the proxy statement/prospectus as Annex A, assuming that all outstanding shares of Peninsula common stock elect to accept shares of Mackinac in lieu of cash.

          The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act, or until the Registration Statement shall become effective on such dates as the Commission, acting pursuant to said Section 8(a), may determine.

   


Table of Contents

Information contained herein is subject to completion or amendment. A registration statement relating to these securities has been filed with the Securities and Exchange Commission. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. This document shall not constitute an offer to sell or the solicitation of any offer to buy nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

PRELIMINARY—SUBJECT TO COMPLETION—DATED SEPTEMBER 3, 2014

LOGO

MERGER PROPOSED—YOUR VOTE IS VERY IMPORTANT

Dear Shareholder:

            On July 18, 2014, Peninsula Financial Corporation ("Peninsula"), PFC Acquisition, LLC ("PFC") and Mackinac Financial Corporation ("Mackinac") agreed to a strategic business combination in which Peninsula will merge with and into PFC, a wholly owned subsidiary of Mackinac, pursuant to the terms of an Agreement and Plan of Merger (the "Merger Agreement"). The Merger Agreement additionally provides that, effective upon consummation of the merger, Peninsula's wholly owned subsidiary bank, Peninsula Bank, will consolidate with and into mBank, Mackinac's wholly owned subsidiary bank, with mBank as the surviving entity. If Peninsula's shareholders approve the Merger Agreement and the transactions contemplated thereby, and the merger is completed, Peninsula shareholders will have the right to receive an aggregate of cash or shares of Mackinac common stock, with the mix of cash and stock consideration at such Peninsula shareholder's election (subject to a limit of 35% cash elections in the aggregate), in each case subject to adjustment as set forth in the Merger Agreement.

            Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the board of directors of each of Mackinac and Peninsula, at the effective time of the Merger, each outstanding share of Peninsula common stock will be converted into the right to receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, $46.12847 (or approximately $46.13) in cash (such shares collectively, the "Cash Election Shares"); or (ii) for each share of Peninsula common stock with respect to which an election to receive Mackinac common stock has been made and not revoked, 3.4296 shares of Mackinac common stock ("Stock Election Shares"); provided that the number of Cash Election Shares may not exceed 35% of total merger consideration as set forth in the Merger Agreement. The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million and further contemplates that Peninsula will distribute any equity above such amount to its shareholders as a special dividend immediately prior to the Closing. As of June 30, 2014, such dividend would have amounted to $24.96 per share. Pursuant to the Merger Agreement, $1.45 million of the special dividend (or about $5.03 per share) will be held in reserve pending the resolution of certain litigation. The reserve amount will be held in a trust required to be established and funded in such amount by the Merger Agreement for the benefit of the Peninsula shareholders. To the extent Peninsula (or Mackinac as its successor-in-interest) has any liability in the litigation, such amounts will be deducted from the reserve and all remaining funds will be distributed to the Peninsula shareholders.

            We are sending you this proxy statement/prospectus to notify you of and invite you to the special meeting of Peninsula shareholders being held to consider the Agreement and Plan of Merger, dated as of July 18, 2014, as it may be further amended from time to time, that Peninsula has entered into with Mackinac, and to ask you to vote at the special meeting in favor of the approval of the merger agreement.

            The special meeting of Peninsula shareholders will be held on                    , 2014 at the company's principal executive offices, 100 South Main Street, Ishpeming, Michigan 49849 at         local time.

            At the special meeting, you will be asked to approve the Merger Agreement. In the merger, Peninsula will merge with and into PFC, a wholly owned subsidiary of Mackinac. You will also be asked to approve the adjournment of the special meeting, if necessary or appropriate, to solicit additional proxies in favor of the approval of the Merger Agreement.

            The market value of the merger consideration will fluctuate with the market price of Mackinac common stock. The following table shows the closing sale prices of Mackinac common stock as reported on the NASDAQ Stock Market ("NASDAQ"), on July 11, 2014, the trading day on which the per share merger consideration was calculated, and on                    , 2014, the last practicable trading day before the distribution of this proxy statement/prospectus. This table also shows the book value per share of Peninsula common stock as of such dates and the implied value of the per share merger consideration proposed for each share of Peninsula common stock, which we calculated by multiplying the closing price of Mackinac common stock on those dates by the per share stock consideration of 3.4296 shares of Mackinac common stock (in the event of a stock election), assuming no adjustment to such consideration pursuant to the merger agreement.

           
 
 
  Mackinac Common
Stock
(NASDAQ: MFNC)

  Peninsula Common
Stock
(Book Value Per Share)

  Implied Value of One
Share of Peninsula
Common Stock

 

At July 11, 2014

  $13.45   $61.58(1)   $46.13(2)
 

At                    , 2014

           

 

(1)
June 30, 2014 Book Value Per Share.

(2)
$46.13 excludes expected per share special dividend of approximately $7.2 million (of which $1.45 million will be placed in the shareholders' trust described below (the "Shareholders' Trust")) which would bring implied value to $71.13.

            The market price of Mackinac common stock and the book value of Peninsula common stock may fluctuate between now and the closing of the merger. We urge you to obtain current market quotations. Mackinac common stock trades on NASDAQ under the symbol "MFNC."

            Your vote is important. We cannot complete the merger unless Peninsula's shareholders approve the Merger Agreement. In order for the merger to be approved, the holders of at least seventy-five percent (75%) of the shares of Peninsula common stock outstanding and entitled to vote must vote in favor of approval of the Merger Agreement. Regardless of whether or not you plan to attend the special meeting, please take the time to vote your shares in accordance with the instructions contained in this proxy statement/prospectus. Failing to vote will have the same effect as voting against the merger.

            Peninsula's board of directors unanimously recommends that Peninsula shareholders vote "FOR" approval of the Merger Agreement and "FOR" the approval of the adjournment of the special meeting, if necessary or appropriate, to solicit additional proxies in favor of the approval of the Merger Agreement.

            This proxy statement/prospectus describes the special meeting, the merger, the documents related to the merger and other related matters. Please carefully read this entire proxy statement/prospectus, including "Risk Factors" on page       , for a discussion of the risks relating to the proposed merger. You also can obtain information about Mackinac from documents that it has filed with the Securities and Exchange Commission.

            If you have any questions concerning the merger, please contact Peninsula's chairman, John Jilbert, at (906) 360-8666. We look forward to seeing you at the special shareholders' meeting in Ishpeming, Michigan.

John Jilbert
Chairman of the Board
Peninsula Financial Corporation

            Neither the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, the Michigan Department of Insurance and Financial Services, nor any state securities commission or any other bank regulatory agency has approved or disapproved the securities to be issued in the merger or determined if this proxy statement/prospectus is accurate or adequate. Any representation to the contrary is a criminal offense.

            The securities to be issued in the merger are not savings or deposit accounts or other obligations of any bank or non-bank subsidiary of either Mackinac or Peninsula, and they are not insured by the Federal Deposit Insurance Corporation or any other governmental agency. The date of this proxy statement/prospectus is                     , 2014, and it is first being mailed or otherwise delivered to Peninsula shareholders on or about                    , 2014.


Table of Contents

LOGO

NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

To the Shareholders of Peninsula Financial Corporation:

        Peninsula Financial Corporation will hold a special meeting of shareholders at        local time, on                 , 2014 at the company's principal executive offices, 100 South Main Street, Ishpeming, Michigan 49849, to consider and vote upon the following matters:

        We have fixed the close of business on                , 2014 as the record date for the special meeting. Only Peninsula shareholders of record at that time are entitled to notice of, and to vote at, the special meeting, or any adjournment or postponement of the special meeting. In order for the merger to be approved, the holders of at least seventy-five percent (75%) of the shares of Peninsula common stock outstanding and entitled to vote must vote in favor of approval of the Merger Agreement.

        Your vote is very important.    We cannot complete the merger unless Peninsula's shareholders approve the Merger Agreement. Failure to vote will have the same effect as voting against the merger.

        Regardless of whether you plan to attend the special meeting, please vote as soon as possible. If you hold stock in your name as a shareholder of record, please complete, sign, date and return the accompanying proxy card in the enclosed postage-paid return envelope. If you hold your stock in "street name" through a bank or broker, please follow the instructions on the voting instruction card furnished by the record holder.

        The enclosed proxy statement/prospectus provides a detailed description of the special meeting, the merger, the documents related to the merger and other related matters. We urge you to read the proxy statement/prospectus and its appendices carefully and in their entirety. If you have any questions concerning the merger or the proxy statement/prospectus, would like additional copies of the proxy statement/prospectus or need help voting your shares of Peninsula common stock, please contact John Jilbert at (906) 360-8666.

        Peninsula's board of directors has unanimously approved the merger and the Merger Agreement and unanimously recommends that Peninsula shareholders vote "FOR" the approval of the Merger Agreement and "FOR" the approval of the adjournment of the special meeting, if necessary or appropriate, to solicit additional proxies in favor of such approval.

BY ORDER OF THE BOARD OF DIRECTORS,
Terry Garceau
Interim President and Secretary
Peninsula Financial Corporation
Ishpeming, Michigan
      , 2014


Table of Contents


REFERENCES TO ADDITIONAL INFORMATION

        Mackinac is currently subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended. Mackinac has filed a Registration Statement with the Securities and Exchange Commission (the "SEC") relating to the Mackinac common stock offered in connection with the proposed merger described in this Prospectus and Proxy Statement. This Prospectus and Proxy Statement does not contain all of the information set forth in the Registration Statement, certain portions of which are omitted in accordance with the rules and regulations of the SEC. Reference is hereby made to the Registration Statement and exhibits thereto for further information about Mackinac and its securities. The Registration Statement is available at http://www.sec.gov. Mackinac shareholders can also obtain copies of all or part of the Registration Statement upon written or oral request by contacting Mackinac at the following address:

Mackinac Financial Corporation
130 South Cedar Street
Manistique, Michigan 49854
Attention: Secretary
Telephone: (888) 343-8147

        You will not be charged for any of these documents that you request. To obtain timely delivery of these documents, you must request them no later than five business days before the date of the special meeting. This means that Peninsula shareholders requesting documents must do so by                        , 2014, in order to receive them before the special meeting.

        In addition, if you have questions about the merger or the Peninsula special meeting, need additional copies of this proxy statement/prospectus or need to obtain proxy cards or other information related to the proxy solicitation, you may contact John Jilbert or Terry Garceau, at the following address and telephone numbers:

100 South Main Street
Ishpeming, Michigan 49849
Mr. John Jilbert
(906) 360-8666
or
Mr. Terry Garceau
(906) 485-6333

        Peninsula does not have a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, is not subject to the reporting requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and accordingly does not file documents or reports with the SEC.

        See "Where You Can Find More Information" for more details.


Table of Contents


TABLE OF CONTENTS

QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE PENINSULA SPECIAL MEETING

    iii  

SUMMARY

    1  

RISK FACTORS

    9  

SELECTED CONSOLIDATED HISTORICAL FINANCIAL DATA OF MACKINAC

    17  

UNAUDITED PRO FORMA COMBINED CONDENSED CONSOLIDATED FINANCIAL INFORMATION

    20  

NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

    24  

COMPARATIVE PER SHARE DATA

    28  

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

    30  

THE PENINSULA SPECIAL MEETING

    31  

Date, Time and Place of Meeting

    31  

Matters to Be Considered

    31  

Recommendation of Peninsula's Board of Directors

    31  

Record Date and Quorum

    31  

Vote Required; Treatment of Abstentions and Failure to Vote

    32  

Shares Held by Officers and Directors

    32  

Voting of Proxies; Incomplete Proxies

    32  

Shares Held in "Street Name"; Broker Non-Votes

    33  

Revocability of Proxies and Changes to a Peninsula Shareholder's Vote

    33  

Solicitation of Proxies

    33  

Attending the Meeting

    34  

Assistance

    34  

THE MERGER

    35  

Terms of the Merger

    35  

Background of the Merger

    36  

Peninsula's Reasons for the Merger; Recommendation of Peninsula's Board of Directors

    40  

Opinion of Wipfli LLP

    42  

Mackinac's Reasons for the Merger

    47  

Board of Directors and Management of Mackinac After the Merger

    48  

Public Trading Markets

    48  

Mackinac's Dividend Policy

    48  

Dissenters' Rights in the Merger

    48  

Regulatory Approvals Required for the Merger

    48  

THE MERGER AGREEMENT

    51  

Structure of the Merger

    51  

Closing and Effective Time of the Merger

    52  

Conversion of Shares; Exchange of Certificates

    52  

Representations and Warranties

    54  

Covenants and Agreements

    57  

Peninsula Shareholder Meeting and Recommendation of Peninsula's Board of Directors

    62  

Agreement Not to Solicit Other Offers

    64  

Conditions to Complete the Merger

    64  

Termination of the Merger Agreement

    65  

Effect of Termination

    66  

Termination Fee

    66  

Expenses and Fees

    67  

Amendment, Waiver and Extension of the Merger Agreement

    67  

i


Table of Contents

Voting Agreements

    68  

ACCOUNTING TREATMENT

    69  

MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

    69  

Information Reporting and Backup Withholding

    72  

DESCRIPTION OF CAPITAL STOCK OF MACKINAC

    73  

COMPARISON OF SHAREHOLDERS' RIGHTS

    75  

COMPARATIVE MARKET PRICES AND DIVIDENDS

    85  

INFORMATION ABOUT MACKINAC

    87  

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF MACKINAC

    95  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

    133  

INFORMATION ABOUT PENINSULA

    134  

PENINSULA MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

    137  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF PENINSULA

    155  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF MACKINAC

    156  

DIRECTORS AND EXECUTIVE OFFICERS OF MACKINAC

    158  

INDEBTEDNESS OF AND TRANSACTIONS WITH MACKINAC'S MANAGEMENT

    166  

LEGAL MATTERS

    166  

EXPERTS

    166  

OTHER MATTERS

    167  

SHAREHOLDER PROPOSALS

    167  

WHERE YOU CAN FIND MORE INFORMATION

    167  

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

    F-1  

 

Annex A

   

Merger Agreement, including the following exhibits:

   

Exhibit A—Form of Shareholder Voting Agreement

   

Exhibit B—Form of Bond Consolidation Agreement

   

Exhibit C—Form of Claims Letter

   

Exhibit D—Form of Indemnification Agreement

Annex B

 

 

Opinion of Wipfli LLP

ii


Table of Contents


QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE PENINSULA SPECIAL MEETING

        The following are some questions that you may have regarding the merger and special meeting of Peninsula Financial Corporation shareholders (the "Special Meeting"), and brief answers to those questions. We urge you to read carefully the remainder of this proxy statement/prospectus because the information in this section does not provide all of the information that might be important to you with respect to the merger and the special meeting. See also "Where You Can Find More Information."

        References in this proxy statement/prospectus to "Peninsula" refer to Peninsula Financial Corporation, a Michigan corporation, and, unless the context otherwise requires, to its affiliates. References in this proxy statement/prospectus to "Mackinac" refer to Mackinac Financial Corporation, a Michigan corporation, and, unless the context otherwise requires, to its affiliates. References in this proxy statement/prospectus to "PFC" refer to PFC Acquisition, LLC, a Michigan limited liability company and a wholly owned subsidiary of Mackinac.

Q:
What am I being asked to vote on at the Peninsula Special Meeting?

A:
Mackinac and Peninsula have entered into an Agreement and Plan of Merger, dated as of July 18, 2014 (the "Merger Agreement"), pursuant to which Mackinac has agreed to acquire Peninsula. Under the terms of the merger agreement, Peninsula will merge with and into PFC, a wholly owned subsidiary of Mackinac, with PFC continuing as the surviving entity (the "Merger"). The merger agreement additionally provides that, effective upon consummation of the merger, Peninsula's wholly owned subsidiary bank, Peninsula Bank, will consolidate with and into mBank, Mackinac's wholly owned subsidiary bank, with mBank as the surviving entity.
Q:
What will I receive in the merger?

A:
Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the board of directors of each of Mackinac and Peninsula, at the effective time of the Merger, each outstanding share of Peninsula common stock will be converted into the right to receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, $46.12847 (or approximately $46.13) in cash (such shares collectively, the "Cash Election Shares"); or (ii) for each share of Peninsula common stock with respect to which an election to receive Company common stock has been made and not revoked, 3.4296 shares of Company common stock ("Stock Election Shares"); provided that the number of Cash Election Shares may not exceed 35% of total merger consideration, subject to adjustment as set forth in the Merger Agreement. Accordingly, the cash and stock elections of Peninsula's shareholders are subject to adjustment under certain circumstances.

iii


Table of Contents

Q:
Will the value of the merger consideration change between the Special Meeting and the time the Merger is completed?

A:
The value of the merger consideration may fluctuate between the Special Meeting and the completion of the Merger based upon the market value of Mackinac common stock. If an election to receive shares of Mackinac common stock is made, as a result of the Merger you will receive a number of shares of Mackinac common stock for each share of Peninsula common stock you hold. Any fluctuation in the market price of Mackinac common stock after the Special Meeting will change the value of the shares of Mackinac common stock that you will receive. In addition, the value you receive may be further affected in the event the mix of cash and Mackinac common stock you elect is adjusted by Mackinac in the event that cash elections exceed 35% of the total merger consideration.

Q:
How does Peninsula's board of directors recommend that I vote at the Special Meeting?

A:
Peninsula's board of directors unanimously recommends that you vote "FOR" the proposal to approve the Merger Agreement and "FOR" the Adjournment Proposal.

Q:
When and where is the Peninsula Special Meeting?

A:
The Peninsula Special Meeting will be held at the company's principal executive offices, 100 South Main Street, Ishpeming, Michigan 49849 on                        , 2014, at                local time.

Q:
What do I need to do now?

A:
After you have carefully read this proxy statement/prospectus and have decided how you wish to vote your shares, please vote your shares promptly so that your shares are represented and voted at the Special Meeting. If you hold your shares in your name as a shareholder of record, you must complete, sign, date and mail your proxy card in the enclosed postage-paid return envelope as soon as possible. If you hold your shares in "street name" through a bank or broker, you must direct your bank or broker to vote in accordance with the instructions you have received from your bank or broker. "Street name" shareholders who wish to vote at the Special Meeting will need to obtain a proxy form from the institution that holds their shares.

iv


Table of Contents

Q:
What constitutes a quorum for the Special Meeting?

A:
The presence at the Special Meeting, in person or by proxy, of holders of a majority of the outstanding shares of Peninsula common stock entitled to vote at the Special Meeting will constitute a quorum for the transaction of business. Abstentions and broker non-votes will be included in determining the number of shares present at the meeting for the purpose of determining the presence of a quorum. A broker non-vote occurs under stock exchange rules when a broker is not permitted to vote on a matter without instructions from the beneficial owner of the shares and no instruction is given.

Q:
What is the vote required to approve each proposal at the Peninsula Special Meeting?

A:
Approval of the Merger Agreement requires the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Peninsula common stock as of the close of business on                        2014, the record date for the Special Meeting.
Q:
Why is my vote important?
Q:
If my shares of common stock are held in "street name" by my bank or broker, will my bank or broker automatically vote my shares for me?

A:
No. Your bank or broker cannot vote your shares without instructions from you. You should instruct your bank or broker as to how to vote your shares in accordance with the instructions provided to you. Please check the voting form used by your bank or broker.

Q:
What if I abstain from voting or fail to instruct my bank or broker?

A:
If you fail to vote, mark "ABSTAIN" on your proxy or fail to instruct your bank or broker with respect to the proposal to approve the Merger Agreement, it will have the same effect as a vote "AGAINST" the proposal.
Q:
Can I attend the Special Meeting and vote my shares in person?

A:
Yes. All shareholders, including shareholders of record and shareholders who hold their shares through banks, brokers, nominees or any other holder of record, are invited to attend the Special Meeting. Holders of record of Peninsula common stock can vote in person at the Special Meeting. If you are not a shareholder of record, you must obtain a proxy, executed in your favor, from the record holder of your shares, such as a broker, bank or other nominee, to be able to vote in person at the Special Meeting. If you plan to attend the Special Meeting, you must hold your

v


Table of Contents

Q:
Can I change my vote?

A:
Yes. You may revoke any proxy at any time before it is voted by (1) signing and returning a proxy card with a later date, (2) delivering a written revocation letter to Peninsula's corporate secretary, or (3) attending the Special Meeting in person, notifying the corporate secretary and voting by ballot at the Special Meeting. Attendance at the Special Meeting will not automatically revoke your proxy. A revocation or later-dated proxy received by Peninsula after the vote will not affect the vote. Peninsula's corporate secretary's mailing address is: Secretary, Peninsula Financial Corporation, 100 S. Main St., Ishpeming, Michigan 49849. If you hold your shares in "street name" through a bank or broker, you should contact your bank or broker to revoke your proxy.

Q:
Will Peninsula be required to submit the proposal to approve the Merger Agreement to its shareholders even if Peninsula's board of directors has withdrawn, modified or qualified its recommendation?

A:
Yes. Unless the Merger Agreement is terminated before the Peninsula Special Meeting, Peninsula is required to submit the proposal to approve the Merger Agreement to its shareholders even if Peninsula's board of directors has withdrawn or modified its recommendation.

Q:
What are the U.S. federal income tax consequences of the Merger to Peninsula shareholders?

A:
The Merger is intended to qualify, and the obligation of the parties to complete the Merger is conditioned upon the receipt of a legal opinion from their counsel to the effect that the Merger will qualify, as a reorganization within the meaning of Section 368 of the Internal Revenue Code of 1986, as amended, which is referred to herein as the Code. In addition, in connection with the filing of the registration statement of which this document is a part, Honigman Miller Schwartz and Cohn LLP has delivered an opinion to Mackinac to the same effect. Assuming the Merger qualifies as such a reorganization, a shareholder of Peninsula generally will not recognize any gain or loss upon receipt of Mackinac common stock in exchange for Peninsula common stock in the Merger but may recognize gain with respect to the cash consideration and cash received in lieu of a fractional share of Peninsula common stock.
Q:
Will I be entitled to exercise dissenters' rights in connection with the Merger?

A:
Under Michigan law, which is the law under which Peninsula is incorporated, the holders of Peninsula common stock will not be entitled to dissenters' rights in connection with the Merger. The Michigan Business Corporation Act (the "MBCA") provides that if the consideration to be received in a merger is in cash or shares listed on a national securities exchange, the holders of the stock are not entitled to dissenters' rights. As Peninsula shareholders may elect to receive either

vi


Table of Contents

Q:
If I am a Peninsula shareholder, should I send in my Peninsula stock certificates now?

A:
Included with this proxy statement/prospectus is a Form of Election, which may be used to exercise your right to make an election with regard to the form of consideration that you wish to receive in the Merger. If you choose to make an election at this time, please follow the instructions for completing the Form of Election, and return it, along with certificates representing your shares of Peninsula common stock, or an appropriate Notice of Guaranteed Delivery, prior to 5:00 p.m. Eastern Time on the date prior to the Special Meeting, which is the election deadline.
Q:
What will each Peninsula shareholder receive in the merger?

A:
A Peninsula shareholder may elect to receive:

all cash;

all Mackinac common stock; or

A mix of cash and Mackinac common stock.
Q:
How and when does a Peninsula shareholder elect the form of consideration he or she prefers to receive?

A:
An election statement with instructions for making the election as to the form of consideration preferred is being mailed to Peninsula shareholders simultaneously with this proxy statement/prospectus. To make an election, a Peninsula shareholder must submit an election statement, to Mackinac's exchange agent before 5:00 p.m., Eastern Time, on the day prior to the date of the shareholders' meeting. This date is referred to as the "election deadline." Election choices and election procedures are described under "The Merger."
Q:
May a Peninsula shareholder change his or her election once it has been submitted?

A:
Yes. An election may be changed so long as the new election is received by the exchange agent prior to the election deadline. To change an election, a Peninsula shareholder must send the exchange agent a written notice revoking any election previously submitted.

vii


Table of Contents

Q:
What happens if an election is not made prior to the election deadline?

A:
If a Peninsula shareholder fails to submit an election statement to the exchange agent prior to the election deadline, then that holder will be deemed to have made no election and will be issued shares of Mackinac common stock, cash, or a mixture of stock and cash, depending on the aggregate cash and stock elections made and the need for any adjustments to ensure that no more than 35% of the number of shares of Peninsula common stock outstanding prior to the effective date of the Merger elect to receive cash consideration.

Q:
What should I do if I hold my shares of Peninsula common stock in book-entry form?

A:
You are not required to take any specific actions if your shares of Peninsula common stock are held in book-entry form, and you may vote your shares in the same manner as certificated shares may be voted. After the completion of the Merger, shares of Peninsula common stock held in book-entry form automatically will be exchanged for the merger consideration, including shares of Mackinac common stock in book-entry form, and any cash to be received in the Merger.

Q:
Whom may I contact if I cannot locate my Peninsula stock certificate(s)?

A:
If you are unable to locate your original Peninsula stock certificate(s), you should contact Terry Garceau at (906) 485-6333.

Q:
When do you expect to complete the Merger?

A:
Peninsula, PFC and Mackinac expect to complete the Merger late in the third quarter or early in the fourth quarter of 2014. However, neither Peninsula nor Mackinac can assure you when or if the Merger will occur. Mackinac must first obtain the approval of its state and federal regulators, and Peninsula must obtain the approval of its shareholders at the Special Meeting.

Q:
Whom should I call with questions?

A:
If you have any questions concerning the Merger or this proxy statement/prospectus, would like additional copies of this proxy statement/prospectus or need help voting your shares of Peninsula common stock, please contact: John Jilbert at (906) 360-8666.

viii


Table of Contents



SUMMARY

        This summary highlights selected information from this proxy statement/prospectus. It may not contain all of the information that is important to you. We urge you to carefully read the entire proxy statement/prospectus, including the appendices, and the other documents to which we refer in order to fully understand the merger. See "Where You Can Find More Information." Each item in this summary refers to the page of this proxy statement/prospectus on which that subject is discussed in more detail.


The Merger Transaction (page      )

        Mackinac and Peninsula have entered into an Agreement and Plan of Merger, dated as of July 18, 2014 (the Merger Agreement"), pursuant to which Mackinac has agreed to acquire Peninsula. Under the terms of the Merger Agreement, Peninsula will merge with and into PFC, a wholly-owned subsidiary of Mackinac, with PFC continuing as the surviving entity (the "Merger"). The Merger Agreement governs the Merger. The Merger Agreement is included in this proxy statement/prospectus as Annex A. Please read the Merger Agreement carefully. All descriptions in this summary and elsewhere in this proxy statement/prospectus of the terms and conditions of the Merger are qualified by reference to the Merger Agreement and the exhibits thereto, all as attached as Annex A.


The Merger Consideration (page      )

        Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the board of directors of each of Mackinac and Peninsula, at the Effective Time of the Merger (as defined below), each outstanding share of Peninsula common stock will be converted into the right to receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, approximately $46.13 in cash (such shares collectively, the "Cash Election Shares"); or (ii) for each share of Peninsula common stock with respect to which an election to receive Company common stock has been made and not revoked, 3.4296 shares of Company common stock ("Stock Election Shares"); provided that the number of Cash Election Shares may not exceed 35% of total merger consideration, subject to adjustment as set forth in the Merger Agreement. The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million and further contemplates that Peninsula will distribute any equity above such amount to its shareholders as a special dividend immediately prior to the closing. Pursuant to the Merger Agreement, $1.45 million of the special dividend (or about $5.03 per share) will be held in reserve pending the resolution of certain litigation. The reserve amount will be held in a trust required to be established and funded in such amount by the Merger Agreement for the benefit of the Peninsula shareholders. To the extent Peninsula (or Mackinac as its successor-in-interest) has any liability in the litigation, such amounts will be deducted from the reserve and all remaining funds will be distributed to the Peninsula shareholders. The resolution of the litigation in question could take a significant period of time and Peninsula shareholders may not receive distributions from the trust, if any are forthcoming, for months or years.


Equivalent Peninsula Per Share Value (page      )

        Mackinac common stock trades on the NASDAQ Stock Market ("NASDAQ") under the symbol "MFNC." Peninsula common stock is not listed or traded on any established securities exchange or quotation system. Accordingly, there is no established public trading market for Peninsula common stock. The following table presents the closing price of Mackinac common stock on July 11, 2014, the trading day on which the per share merger consideration was calculated, and                        , 2014, the last practicable trading day prior to the printing of this proxy statement/prospectus. The table also presents the equivalent value of the merger consideration per share of Peninsula common stock on

 

1


Table of Contents

those dates, calculated by multiplying the closing sales price of Mackinac common stock on those dates by 3.4296.

Date
  Mackinac
closing
sale price
  Equivalent
Peninsula
per share
value(1)(2)
 

July 17, 2014

  $ 13.45   $ 46.13  

                        , 2014

  $     $    

(1)
Excludes cash in lieu of fractional shares.

(2)
46.13 excludes expected per share special dividend of approximately $7.2 million ($1.45 million of which will be held in the Shareholders' Trust) which would bring implied value to $71.13.

        The value of the shares of Mackinac common stock to be issued in the Merger will fluctuate between now and the closing date of the Merger. You should obtain current sale prices for the Mackinac common stock.


Adjustments (page      )

        If the number of shares of common stock outstanding of Peninsula or Mackinac changes before the Merger is completed as a result of any reclassification, recapitalization, stock split (including a reverse stock split) or subdivision or combination or readjustment of shares, or any stock dividend or stock distribution with a record date during such period, then the merger consideration will be equitably and proportionately adjusted.


Fractional Shares (page      )

        Mackinac will not issue any fractional shares of Mackinac common stock in the Merger. Peninsula shareholders who would otherwise be entitled to a fractional share of Mackinac common stock upon the completion of the Merger will instead receive an amount in cash (rounded to the nearest cent) determined by multiplying (i) the average, rounded to the nearest one tenth of a cent, of the closing sales price of Mackinac common stock as reported by NASDAQ for the five (5) trading days immediately preceding the date upon which the Certificate of Merger is accepted for filing by the Corporations Division of the Michigan Department of Licensing and Regulatory Affairs (the "Effective Time") by (ii) the fraction of a share (after taking into account all shares of Peninsula common stock held by such holder and rounded to the nearest thousandth) of Mackinac common stock to which such holder would be entitled to receive.

        For example, if you hold 10 shares of Peninsula common stock and elect to receive Mackinac common stock in the merger, you will receive 34 shares of Mackinac common stock and $            (calculated based on the closing sales price of Mackinac common stock as of                        , 2014, which represents a cash payment instead of the 0.3 fractional shares of Mackinac common stock that you otherwise would have received. If you instead elect to receive cash in the Merger, you will receive approximately $46.13 multiplied by the number of shares of Peninsula common stock you hold).


Dividends (page      )

        The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million. Pursuant to the Merger Agreement, immediately prior to the Merger, Peninsula will pay a special cash dividend of any excess equity (expected to be approximately $7.2 million in the aggregate) to holders of Peninsula common stock. As described above, $1.45 million of the special dividend (or about $5.03 per share) will be held in reserve pending the resolution of certain litigation.

 

2


Table of Contents

The reserve amount will be held in a trust required to be established and funded in such amount by the Merger Agreement for the benefit of the Peninsula shareholders. To the extent Peninsula (or Mackinac as its successor-in-interest) has any liability in the litigation, such amounts will be deducted from the reserve and all remaining funds will be distributed to the Peninsula shareholders. The resolution of the litigation in question could take a significant period of time and Peninsula shareholders may not receive distributions from the trust, if any are forthcoming, for months or years. Peninsula and its subsidiaries may not declare or pay any dividend prior to the completion of the Merger other than the special dividend. Mackinac has recently paid a dividend each quarter, the most recent of which was $0.05 per share, paid April 11, 2014. The payment, timing and amount of dividends by Mackinac or Peninsula on their common stock in the future, either before or after the Merger is completed, are subject to the determination of the respective Mackinac and Peninsula boards of directors and depend, with respect to Mackinac, on cash requirements, the financial condition and earnings of Mackinac and Peninsula, legal and regulatory considerations and other factors.


Peninsula's Board of Directors Unanimously Recommends that Peninsula Shareholders Vote "FOR" Approval of the Merger Agreement (page       )

        Peninsula's board of directors determined that the Merger, the Merger Agreement and the transactions contemplated by the Merger Agreement are advisable and in the best interests of Peninsula and its shareholders and has unanimously approved the Merger and the Merger Agreement. Peninsula's board of directors unanimously recommends that Peninsula shareholders vote "FOR" approval of the Merger Agreement. For the factors considered by Peninsula's board of directors in reaching its decision to approve the Merger Agreement, see "The Merger—Peninsula's Reasons for the Merger; Recommendation of Peninsula's Board of Directors."


Wipfli LLP Has Provided an Opinion to Peninsula's Board of Directors Regarding the Merger Consideration (page       and Annex B)

        On July 16, 2014, Wipfli LLP ("Wipfli"), Peninsula's financial advisor in connection with the Merger, rendered its oral opinion to Peninsula's board of directors, subsequently confirmed in writing, that as of such date and based upon and subject to the assumptions, procedures, considerations, qualifications and limitations set forth in the written opinion, the merger consideration was fair, from a financial point of view, to the holders of shares of Peninsula common stock.

        The full text of Wipfli's opinion, dated August 12, 2014, is attached as Annex B to this proxy statement/prospectus. You should read the opinion in its entirety for a discussion of the assumptions made, procedures followed, factors considered and limitations upon the review undertaken by Wipfli in rendering its opinion.

        Wipfli's opinion is directed to Peninsula's board of directors, addresses only the fairness of the merger consideration from a financial point of view to the holders of shares of Peninsula common stock on the date the opinion was rendered, and does not address any other aspect of the Merger or constitute a recommendation as to how any shareholders of Peninsula should vote at any shareholder meeting held in connection with the Merger.

        For further information, see "The Merger—Opinion of Wipfli."


Peninsula Will Hold its Special Meeting on                        , 2014 (page       )

        The Special Meeting of Peninsula shareholders will be held on                        , 2014, at                    local time, at the Corporate main office, 100 S. Main St., Ishpeming, Michigan 49849. At the Special Meeting, Peninsula shareholders will be asked to:

 

3


Table of Contents

        Only holders of record at the close of business on                        , 2014 will be entitled to vote at the Special Meeting. Each share of Peninsula common stock is entitled to one vote on each proposal to be considered at the Peninsula Special Meeting. As of the record date, there were 288,000 shares of Peninsula common stock entitled to vote at the Special Meeting. Each of the directors of Peninsula and certain other shareholders of Peninsula have entered into voting agreements with Mackinac, pursuant to which they have agreed, solely in their capacity as Peninsula shareholders, to vote all of their shares of Peninsula common stock in favor of the proposals to be presented at the Special Meeting. As of the record date, Peninsula directors and other shareholders who are parties to the voting agreements were entitled to vote an aggregate of approximately            shares of Peninsula common stock, representing approximately        % of the Peninsula common stock outstanding on that date. As of the record date, the directors and executive officers of Peninsula were entitled to vote approximately            shares of Peninsula common stock representing approximately        % of the shares of Peninsula common stock outstanding on that date. As of the record date, Mackinac and its subsidiaries held no shares of Peninsula common stock (other than shares held as fiduciary, custodian or agent), and its directors and executive officers or their affiliates held            shares of Peninsula common stock.

        To approve the Merger Agreement, holders of at least seventy-five percent (75%) of the outstanding shares of Peninsula common stock entitled to vote at the Special Meeting must vote in favor of approving the Merger Agreement. Because approval is based on the affirmative vote of at least seventy-five percent (75%) of the shares outstanding, your failure to vote, failure to instruct your bank or broker how to vote with respect to the proposal to approve the Merger Agreement or abstention will have the same effect as a vote against approval of the Merger Agreement.

        Approval of the Adjournment Proposal requires the affirmative vote of a majority of shares of Peninsula common stock entitled to vote on, and represented in person or by proxy at the Special Meeting, even if less than a quorum. Because approval of the Adjournment Proposal is based on the affirmative vote of a majority of shares voting or expressly abstaining at the Special Meeting, abstentions will have the same effect as a vote against such proposal. The failure to vote or failure to instruct your bank or broker how to vote with respect to the Adjournment Proposal, however, will have no effect on such proposal.


Peninsula Shareholders Will Not Be Entitled to Dissenters' Rights in the Merger (page       )

        Under Michigan law, which is the law under which Peninsula is incorporated, the holders of Peninsula common stock will not be entitled to dissenters' appraisal rights in connection with the Merger. The MBCA provides that if the consideration to be received in a merger is in cash or shares listed on a national securities exchange, the holders of the stock are not entitled to dissenters' rights. As Peninsula shareholders may elect to receive either cash in the Merger, or Mackinac's common stock, which is listed on the NASDAQ, there are no dissenters' rights.


Conditions That Must Be Satisfied or Waived for the Merger to Occur (page       )

        Currently, Peninsula and Mackinac expect to complete the Merger late in the third quarter or early in the fourth quarter of 2014. As more fully described in this proxy statement/prospectus and in the Merger Agreement, the completion of the Merger depends on a number of conditions being satisfied or, where legally permissible, waived. These conditions include, among others, approval of the Merger Agreement by Peninsula's shareholders and the receipt of certain required regulatory approvals.

        Neither Peninsula nor Mackinac can be certain when, or if, the conditions to the Merger will be satisfied or waived, or that the Merger will be completed.

 

4


Table of Contents


Termination of the Merger Agreement (page       )

        The Merger Agreement can be terminated at any time prior to completion of the Merger by mutual consent, or by either party in the following circumstances:

        Peninsula may terminate the Merger Agreement in the following circumstances:

        However, in the event Peninsula notifies Mackinac of its intent to terminate for failure to meet the average closing price condition, Mackinac may, within one business day, elect to increase the per share cash consideration in an amount equal to the amount by which the value of Mackinac's common shares failed to meet the average closing price condition, in which case Peninsula may not terminate pursuant to this condition.

        In addition, Mackinac may terminate the Merger Agreement in the following circumstances:

 

5


Table of Contents


Termination Fee (page       )

        If the Merger Agreement is terminated under certain circumstances, including circumstances involving a change in recommendation by Peninsula's board of directors, Peninsula may be required to pay Mackinac a termination fee of $0.5 million. The termination fee could discourage other companies from seeking to acquire or merge with Peninsula.


Regulatory Approvals Required for the Merger (page       )

        Both Peninsula and Mackinac have agreed to use their reasonable best efforts to obtain all regulatory approvals required to complete the transactions contemplated by the Merger Agreement. Mackinac filed applications seeking regulatory approval to complete the transactions contemplated by the Merger Agreement with the Board of Governors of the Federal Reserve (the "FRB"), the Federal Deposit Insurance Corporation (the "FDIC"), and the Michigan Department of Insurance and Financial Services (the "DIFS").


Material U.S. Federal Income Tax Consequences of the Merger (page       )

        The Merger is intended to qualify as a reorganization within the meaning of Section 368 of the Code. Assuming the Merger qualifies as such a reorganization, a shareholder of Peninsula generally will not recognize any gain or loss upon receipt of Mackinac common stock in exchange for Peninsula common stock in the Merger, but may recognize gain with respect to the cash consideration and cash received in lieu of a fractional share of Mackinac common stock. It is a condition to the completion of the Merger that the parties receive a written opinion from their counsel to the effect that the Merger will qualify as a reorganization within the meaning of Section 368 of the Code.


Board of Directors and Executive Officers of Mackinac Following Completion of the Merger (page       )

        The size and composition of Mackinac's board of directors and PFC's board of managers will not be affected by the Merger.

        Information about Mackinac's current directors and executive officers can be found in the section entitled "Directors and Executive Officers of Mackinac."


The Rights of Peninsula Shareholders Will Change as a Result of the Merger (page       )

        The rights of Peninsula shareholders will change as a result of the Merger due to differences in Mackinac's and Peninsula's governing documents. Both Peninsula and Mackinac are incorporated in the state of Michigan, so both are governed by Michigan law. Peninsula shareholders are further governed by its restated articles of incorporation and amended and restated bylaws, each as amended to date (which we refer to as Peninsula's articles of incorporation and bylaws, respectively). Upon the completion of the Merger, Peninsula shareholders will become Mackinac shareholders, and the rights of such shareholders will be governed by Michigan law and Mackinac's restated articles of incorporation, as amended to date, and its third amended and restated bylaws (which we refer to as Mackinac's articles of incorporation and bylaws, respectively).

 

6


Table of Contents

        See "Comparison of Shareholders' Rights" for a description of the material differences in shareholder rights under each of the Mackinac and Peninsula governing documents.


Information About the Companies (page       )

Mackinac Financial Corporation

        Mackinac is a bank holding company, or BHC, incorporated under Michigan law, primarily engaged in the business of planning, directing and coordinating the business activities of its wholly owned banking subsidiary, mBank, a Michigan state-chartered bank. As a BHC, Mackinac's activities are limited to banking and activities that are closely related to banking. At June 30, 2014, Mackinac had consolidated total assets of approximately $596 million, loans and leases receivable, net of allowances, of $503 million and total deposits of $484 million.

        The principal executive offices of Mackinac are located at 130 South Cedar Street, Manistique, Michigan 49854, and its telephone number is (888) 343-8147. Mackinac's website can be accessed at http://www.bankmbank.com. Information contained in Mackinac's website does not constitute part of, and is not incorporated into, this proxy statement/prospectus. Mackinac's common stock is traded on the NASDAQ under the symbol "MFNC."

        For more information about Mackinac and its subsidiaries, see "Where You Can Find More Information."

Peninsula Financial Corporation

        Peninsula is a bank holding company, or BHC, incorporated under Michigan law, primarily engaged in the business of planning, directing and coordinating the business activities of its wholly owned subsidiary, Peninsula Bank, a Michigan state-chartered bank. As a BHC, Peninsula's activities are limited to banking and activities that are closely related to banking. At June 30, 2014, Peninsula had consolidated total assets of approximately $124 million, loans and leases receivable, net of allowances, of $72 million and total deposits of $104 million.

        Peninsula's principal executive offices are located at 100 South Main Street, Ishpeming, Michigan 49849, and its telephone number is (906) 485-6333. Peninsula's website can be accessed at http://www.penbank.com. Information contained in Peninsula's website does not constitute part of, and is not incorporated into, this proxy statement/prospectus.


Comparative Historical and Unaudited Pro Forma Per Share Data

        Presented below for Peninsula and Mackinac are comparative historical and unaudited pro forma equivalent per share financial data as of and for the year ended December 31, 2013, and as of and for the six months ended June 30, 2014. The information presented below should be read together with the historical consolidated financial statements of Peninsula and Mackinac, including the related notes, which are included in this proxy statement/prospectus.

        The unaudited pro forma information gives effect to the Merger as if the Merger had been effective on June 30, 2014 in the case of the book value data, and as if the Merger had been effective as of January 1, 2014 in the case of the earnings per share and the cash dividends data. The unaudited pro forma data combines the historical results of Peninsula into Mackinac's consolidated statement of net income. While certain adjustments were made for the estimated impact of fair value adjustments and other acquisition-related activity, they are not indicative of what could have occurred had the acquisition taken place on January 1, 2013 or January 1, 2014.

        The unaudited pro forma adjustments are based upon available information and certain assumptions that Peninsula and Mackinac management believe are reasonable. The unaudited pro

 

7


Table of Contents

forma data, while helpful in illustrating the financial characteristics of the combined company under one set of assumptions, does not reflect the impact of factors that may result as a consequence of the Merger, excluding estimated Merger integration costs, or consider any potential impacts of current market conditions or the Merger on revenues, expense efficiencies or asset dispositions, among other factors, nor the impact of possible business model changes. As a result, unaudited pro forma data are presented for illustrative purposes only and do not represent an attempt to predict or suggest future results. Upon completion of the Merger, the operating results of Peninsula will be reflected in the consolidated financial statements of Mackinac on a prospective basis.

 
  Peninsula Historical  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings
Per
Common
Share
  Diluted
Earnings
Per
Common
Share
 

Six months ended June 30, 2014

  $ 61.58   $ 61.58   $ .00   $ 1.88   $ 1.88  

Year ended December 31, 2013

  $ 59.45   $ 59.45   $ .75   $ .87   $ .87  

 

 
  Mackinac Historical  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings
Per
Common
Share
  Diluted
Earnings
Per
Common
Share
 

Six months ended June 30, 2014

  $ 12.03   $ 12.03   $ .10   $ .27   $ .26  

Year ended December 31, 2013

  $ 11.77   $ 11.77   $ .17   $ 1.01   $ 1.00  

 

 
  Pro Forma Peninsula and Mackinac  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings
Per
Common
Share
  Diluted
Earnings
Per
Common
Share
 

Six months ended June 30, 2014

  $ 12.18   $ 11.18   $ .10   $ .45   $ .45  

 

8


Table of Contents


RISK FACTORS

        In addition to general investment risks and the other information contained in this proxy statement/prospectus, including the matters addressed under the section "Cautionary Statement Regarding Forward-Looking Statements," you should carefully consider the following risk factors in deciding how to vote for the proposals presented in this proxy statement/prospectus. In addition, you should read and consider the risks associated with each of the businesses of Peninsula and Mackinac because these risks will relate to the combined company. Descriptions of some of these risks can be found in the Annual Report on Form 10-K filed by Mackinac for the year ended December 31, 2013, as updated by other reports filed with the SEC, which is filed with the SEC. You should also consider the other information in this proxy statement/prospectus. See "Where You Can Find More Information."


Risk Factors Related to Proposed Merger

Because the market price of Mackinac common stock will fluctuate, Peninsula shareholders cannot be certain of the market value of the merger consideration they will receive.

        If the Merger is completed, each holder of Peninsula common stock outstanding immediately prior to the completion of the Merger will receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, approximately $46.13 in cash; or (ii) for each share of Peninsula common stock with respect to which an election to receive Mackinac common stock has been made and not revoked, 3.4296 shares of Mackinac common stock; provided that the number of Cash Election Shares may not exceed 35% of total merger consideration, subject to adjustment as set forth in the Merger Agreement. The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million and further contemplates that Peninsula will distribute any equity above such amount to its shareholders as a special dividend immediately prior to the closing. Pursuant to the Merger Agreement, $1.45 million of the special dividend will be held in reserve pending final resolution of certain litigation. The exact number of Mackinac shares and amount of cash you may be entitled to receive in the Merger will depend on the number of Peninsula common shares outstanding on the date the Merger is actually completed. Additionally, the market value of the merger consideration on the date the Merger is completed may differ from the market value of the merger consideration on the date Mackinac announced the Merger, on the date that this proxy statement/prospectus was mailed to Peninsula shareholders, and on the date of the Special Meeting of the Peninsula shareholders. Any change in the market price of Mackinac common stock prior to the completion of the Merger will affect the market value of the Mackinac common stock that Peninsula shareholders will receive upon completion of the Merger. Stock price changes may result from a variety of factors that are beyond the control of Mackinac and Peninsula, including but not limited to general market and economic conditions, changes in our respective businesses, operations and prospects and regulatory considerations. Therefore, at the time of the Peninsula Special Meeting you will not know the precise market value of the consideration you will receive at the Effective Time of the Merger. You should obtain current market quotations for shares of Mackinac common stock.

Combining the two companies may be more difficult, costly or time consuming than expected.

        Mackinac and Peninsula have operated and, until the completion of the Merger, will continue to operate, independently. The success of the Merger, including anticipated cost savings, will depend, in part, on our ability to successfully combine the businesses of Mackinac and Peninsula. To realize these anticipated benefits, after the completion of the Merger, Mackinac expects to integrate Peninsula's business into its own. It is possible that the integration process could result in the loss of key employees, the disruption of each company's ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the combined company's ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of

9


Table of Contents

the merger. The loss of key employees could adversely affect Mackinac's ability to successfully conduct its business in the markets in which Peninsula now operates, which could have an adverse effect on Mackinac's financial results and the value of its common stock. If Mackinac experiences difficulties with the integration process, the anticipated benefits of the Merger may not be realized fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be business disruptions that cause Peninsula to lose customers or cause customers to remove their accounts from Peninsula and move their business to competing financial institutions. Integration efforts between the two companies will also divert management attention and resources. These integration matters could have an adverse effect on each of Peninsula and Mackinac during this transition period and for an undetermined period after completion of the Merger. In addition, the actual cost savings of the Merger could be less than anticipated.

The fairness opinion obtained by Peninsula from its financial advisor will not reflect changes in circumstances between signing the Merger Agreement and the completion of the Merger.

        Peninsula has not obtained an updated fairness opinion as of the date of this proxy statement/prospectus from Wipfli LLP, its financial advisor. The original opinion attached hereto is dated as of August 12, 2014. Changes in the operations and prospects of Peninsula or Mackinac, general market and economic conditions and other factors that may be beyond the control of Peninsula and Mackinac, and on which the fairness opinion was based, may alter the value of Peninsula or Mackinac or the prices of shares of Peninsula common stock or Mackinac common stock by the time the Merger is completed. The opinion does not speak as of the time the Merger will be completed or as of any date other than the date of such opinion. Because Peninsula does not anticipate asking its financial advisor to update its opinion, the opinion does not address the fairness of the merger consideration, from a financial point of view, at the time the Merger is completed. The opinion is attached as Annex B to this proxy statement/prospectus. For a description of the opinion that Peninsula received from its financial advisor, see "The Merger—Opinion of Wipfli LLP." For a description of the other factors considered by Peninsula's board of directors in determining to approve the Merger, see "The Merger—Peninsula's Reasons for the Merger; Recommendation of Peninsula's Board of Directors."

The unaudited pro forma financial data for Mackinac and Peninsula included in this proxy statement/prospectus are preliminary, and Mackinac's actual financial position and operations after the completion of the Merger may differ materially from the unaudited pro forma financial data included in this proxy statement/prospectus.

        The unaudited pro forma financial data for both Mackinac and Peninsula in this proxy statement/prospectus are presented for illustrative purposes only and are not necessarily indicative of what Mackinac's actual financial position or operations would have been had the Merger been completed on the dates indicated. For more information, see "Unaudited Pro Forma Combined Condensed Consolidated Financial Information."


Risk Factors Related to the Business of Peninsula

If the Merger is not completed, Peninsula may have to revise its business strategy.

        During the past several months, management of Peninsula has been focused on, and has devoted significant resources to, the Merger. This focus is continuing, and Peninsula has not been able to pursue certain business opportunities which may have been beneficial to Peninsula on a stand-alone basis. Under the Merger Agreement, Peninsula is subject to restrictions on the conduct of its business before completing the Merger, which may adversely affect its ability to execute certain of its business strategies if the Merger is terminated. If the Merger is not completed, Peninsula will have to revisit its business strategy in an effort to determine what changes may be required in order for Peninsula to operate on an independent, stand-alone basis.

10


Table of Contents

Termination of the Merger Agreement could negatively impact Peninsula.

        If the Merger Agreement is terminated, there may be various consequences. For example, Peninsula's businesses may have been impacted adversely by the failure to pursue other beneficial opportunities due to the focus of management on the Merger, without realizing any of the anticipated benefits of completing the Merger. If the Merger Agreement is terminated and Peninsula's board of directors seeks another merger or business combination, Peninsula shareholders cannot be certain that Peninsula will be able to find a party willing to pay the equivalent or greater consideration than that which Mackinac has agreed to pay in the Merger. In addition, if the Merger Agreement is terminated under certain circumstances, including circumstances involving a change in recommendation by Peninsula's board of directors, Peninsula may be required to pay Mackinac a termination fee of $0.5 million.

If the Merger is not completed, Peninsula will have incurred substantial expenses without realizing the expected benefits of the Merger.

        Peninsula has incurred substantial expenses in connection with the Merger. The completion of the Merger depends on the satisfaction of specified conditions and the receipt of regulatory approvals and the approval of Peninsula's shareholders. Peninsula cannot guarantee that these conditions will be met. If the Merger is not completed, these expenses could have a material adverse impact on Peninsula's financial condition and results of operations on a stand-alone basis.

Peninsula will be subject to business uncertainties and contractual restrictions while the Merger is pending.

        Uncertainty about the effect of the Merger on employees and customers may have an adverse effect on Peninsula. These uncertainties may impair Peninsula's ability to attract, retain and motivate key personnel until the Merger is completed, and could cause customers and others that deal with Peninsula to seek to change existing business relationships with Peninsula. Retention of certain employees by Peninsula may be challenging while the Merger is pending, as certain employees may experience uncertainty about their future roles with Peninsula. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with Peninsula, Peninsula's business following the Merger could be harmed. In addition, subject to certain exceptions, Peninsula has agreed to operate its business in the ordinary course prior to closing. See "The Merger Agreement—Covenants and Agreements" for a description of the restrictive covenants applicable to Peninsula.


Risk Factors Related to the Business of Mackinac

Mackinac makes and holds in its portfolio a significant number of loans to the hospitality and tourism industry; a downturn in these industries would disproportionately affect Mackinac versus its competitors.

        On a historical basis, the highest concentration of credit risk for Mackinac was the hospitality and tourism industry. Although management does not consider the current loan concentrations in hospitality and tourism to be problematic and have no intention of further reducing loans to this industry segment, a downturn in this segment may disproportionately affect Mackinac's results as compared to other financial institutions.

Mackinac's net interest income could be negatively affected by interest rate adjustments by the Federal Reserve, as well as by competition in its primary market area.

        As a financial institution, Mackinac's earnings are significantly dependent upon its net interest income, which is the difference between the interest income that is earned on interest-earning assets, such as investment securities and loans, and the interest expense that we pay on interest-bearing liabilities, such as deposits and borrowings. Therefore, any change in general market interest rates,

11


Table of Contents

including changes resulting from changes in the Federal Reserve's fiscal and monetary policies, affects it more than non-financial institutions and can have a significant effect on net interest income and total income. Mackinac's assets and liabilities may react differently to changes in overall market rates or conditions because there may be mismatches between the repricing or maturity characteristics of the assets and liabilities. As a result, an increase or decrease in market interest rates could have material adverse effects on net interest margin and results of operations.

If the allowance for loan losses is not sufficient to cover actual loan losses, Mackinac's earnings could decrease.

        Mackinac's success depends to a significant extent upon the quality of its assets, particularly loans. In originating loans, there is a substantial likelihood that credit losses will be experienced. The risk of loss will vary with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the quality of the collateral for the loan.

        Mackinac's loan customers may not repay their loans according to the terms of these loans, and the collateral securing the payment of these loans may be insufficient to assure repayment. As a result, Mackinac may experience significant loan losses, which could have a material adverse effect on operating results. Management makes various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness of borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of Mackinac's loans. An allowance for loan losses is maintained in an attempt to cover any loan losses that may occur. In determining the size of the allowance, management relies on an analysis of the loan portfolio based on historical loss experience, volume and types of loans, trends in classification, volume and trends in delinquencies and non-accruals, national and local economic conditions and other pertinent information. The determination of the size of the allowance could be understated due to deviations in one or more of these factors.

        If assumptions are wrong, the current allowance may not be sufficient to cover future loan losses, and adjustments may be necessary to allow for different economic conditions or adverse developments in Mackinac's loan portfolio. Material additions to the allowance would materially decrease net income.

        In addition, federal and state regulators periodically review the allowance for loan losses and may require Mackinac to increase its provision for loan losses or recognize further loan charge-offs, based on judgments different than those of management. Any increase in the allowance for loan losses or loan charge-offs as required by these regulatory agencies could have a negative effect on Mackinac's operating results.

Mackinac may need to raise additional capital in the future, but that capital may not be available when it is needed.

        Mackinac is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. Management may at some point in the future need to raise additional capital to support its business as a result of losses. Its ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside the control of management, and on Mackinac's financial performance. Accordingly, Mackinac cannot assure you of its ability to raise additional capital if needed on terms acceptable to management. If additional capital cannot be raised when needed, Mackinac's ability to further expand its operations through internal growth and to operate its business could be materially impaired.

12


Table of Contents

If Mackinac is unable to increase its share of deposits in the markets that its banks operate within, it may accept out-of-market and brokered deposits, the costs of which may be higher than expected.

        Mackinac's management can offer no assurance that it will be able to maintain or increase Mackinac's market share of deposits in its highly competitive service areas. If unable to do so, it may be forced to accept increased amounts of out-of-market or brokered deposits. As of June 30, 2014, Mackinac had approximately $80.0 million in out of market brokered deposits, which represented approximately 16.5% of total deposits. At times, the cost of out-of-market and brokered deposits exceeds the cost of deposits in the local market. In addition, the cost of out-of-market and brokered deposits can be volatile, and if Mackinac is unable to access these markets, or if its costs related to out of market and brokered deposits increase, its liquidity and ability to support demand for loans could be adversely affected.

Mackinac is subject to extensive regulation that could limit or restrict its activities.

        Mackinac operates in a highly regulated industry and is subject to examination, supervision and comprehensive regulation by various federal and state agencies. Compliance with these regulations is costly and restricts certain activities, including payment of dividends, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits and locations of offices. Mackinac is also subject to capitalization guidelines established by its regulators, which require it to maintain adequate capital to support its growth.

        Mackinac's business also is subject to laws, rules and regulations regarding the disclosure of non-public information about its customers to non-affiliated third parties. Internet operations are not currently subject to direct regulation by any government agency in the United States beyond regulations applicable to businesses generally. A number of legislative and regulatory proposals currently under consideration by federal, state and local governmental organizations may lead to laws or regulations concerning various aspects of Mackinac's business on the Internet, including: user privacy, taxation, content, access charges, liability for third-party activities and jurisdiction. The adoption of new laws or a change in the application of existing laws may decrease the use of the Internet, increase costs or otherwise adversely affect Mackinac's business.

        The laws and regulations applicable to the banking industry could change at any time, and management cannot predict the effects of these changes on Mackinac's business and profitability. Additionally, Mackinac cannot predict the effect of any legislation that may be passed at the state or federal level in response to the recent deterioration of the subprime, mortgage, credit and liquidity markets. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect Mackinac's ability to operate profitably.

        Mackinac's financial condition and results of operations are reported in accordance with accounting principles generally accepted in the United States ("GAAP"). While not impacting economic results, future changes in accounting principles issued by the Financial Accounting Standards Board could impact Mackinac's earnings as reported under GAAP. As a public company, Mackinac is also subject to the corporate governance standards set forth in the Sarbanes-Oxley Act of 2002, as well as applicable rules and regulations promulgated by the SEC. Complying with these standards, rules and regulations has and continues to impose administrative costs and burdens on the company.

        Additionally, political conditions could impact Mackinac's earnings. Acts or threats of war or terrorism, as well as actions taken by the United States or other governments in response to such acts or threats, could impact the business and economic conditions in which it operates.

13


Table of Contents

Mackinac may make or be required to make further increases in its provision for loan losses and to charge off additional loans in the future, which could adversely affect the results of operations.

        As a result of changes in balances and composition of Mackinac's loan portfolio, changes in economic and market conditions that occur from time to time and other factors specific to a borrower's circumstances, the level of non-performing assets will fluctuate. Increased non-performing assets, credit losses or the provision for loan losses would materially adversely affect Mackinac's financial condition and results of operations.

Mackinac's adjustable-rate loans may expose it to increased default risks.

        While adjustable-rate loans better offset the adverse effects of an increase in interest rates as compared to fixed-rate loans, the increased payments required of adjustable-rate loan borrowers upon an interest rate adjustment in a rising interest rate environment could cause an increase in delinquencies and defaults. The marketability of the underlying property may also be adversely affected in a rising interest rate environment. In addition, although adjustable-rate loans help make Mackinac's asset base more responsive to changes in interest rates, the extent of this interest sensitivity is limited by the annual and lifetime interest rate adjustment limits.

Changing interest rates may decrease Mackinac's earnings and asset values.

        Management is unable to accurately predict future market interest rates, which are affected by many factors, including, but not limited to, inflation, recession, changes in employment levels, changes in the money supply and domestic and international disorder and instability in domestic and foreign financial markets. Changes in the interest rate environment may reduce Mackinac's profits. Net interest income is a significant component of its net income and consists of the difference, or spread, between interest income generated on interest-earning assets and interest expense incurred on interest-bearing liabilities. Net interest spreads are affected by the difference between the maturities and repricing characteristics of interest-earning assets and interest-bearing liabilities. Although certain interest-earning assets and interest-bearing liabilities may have similar maturities or periods in which they reprice, they may react in different degrees to changes in market interest rates. In addition, residential mortgage loan origination volumes are affected by market interest rates on loans; rising interest rates generally are associated with a lower volume of loan originations, while falling interest rates are usually associated with higher loan originations. Mackinac's ability to generate gains on sales of mortgage loans is significantly dependent on the level of originations. Cash flows are affected by changes in market interest rates. Generally, in rising interest rate environments, loan prepayment rates are likely to decline, and in falling interest rate environments, loan prepayment rates are likely to increase. A majority of Mackinac's commercial, commercial real estate and multi-family residential real estate loans are adjustable rate loans and an increase in the general level of interest rates may adversely affect the ability of some borrowers to pay the interest on and principal of their obligations, especially borrowers with loans that have adjustable rates of interest. Changes in interest rates, prepayment speeds and other factors may also cause the value of loans held for sale to change. Accordingly, changes in levels of market interest rates could materially and adversely affect Mackinac's net interest spread, loan volume, asset quality, value of loans held for sale and cash flows, as well as the market value of its securities portfolio and overall profitability.

Regulatory reform may have a material impact on Mackinac's operations.

        On July 21, 2010, President Obama signed into law the Dodd-Frank Act which could impact the performance of Mackinac and mBank in future periods. The Dodd-Frank Act included numerous provisions intended to strengthen the financial industry, enhance consumer protection, expand disclosures and provide for transparency. Some of these provisions included changes to FDIC insurance coverage, which included a permanent increase in coverage to $250,000 per depositor. Additional

14


Table of Contents

provisions created a Bureau of Consumer Financial Protection, which is authorized to write rules on all consumer financial products. Still other provisions created a Financial Stability Oversight Council, which is not only empowered to determine the entities that are systemically significant and therefore require more stringent regulations, but is also charged with reviewing, and when appropriate, submitting, comments to the SEC and Financial Accounting Standards Board with respect to existing or proposed accounting principles, standards or procedures. Further, the Dodd-Frank Act retained the thrift charter and merged the Office of Thrift Supervision into the Comptroller of the Currency. The aforementioned are only a few of the numerous provisions included in the Dodd-Frank Act. The overall impact of the entire Dodd-Frank Act will not be known until full implementation is completed, but the possibility of significant additional compliance costs exists, and the Dodd-Frank Act consequently may have a material adverse impact on Mackinac's operations.

Mackinac faces strong competition from other financial institutions, financial services companies and other organizations offering services similar to those offered by it, which could result in Mackinac not being able to sustain or grow its loan and deposit businesses.

        Mackinac conducts its business operations primarily in the State of Michigan. Increased competition within this market may result in reduced loan originations and deposits. Ultimately, Mackinac may not be able to compete successfully against current and future competitors. Many competitors offer the types of loans and banking services that it offers. These competitors include other savings associations, community banks, regional banks and money center banks. Mackinac also faces competition from many other types of financial institutions, including finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. Mackinac's competitors with greater resources may have a marketplace advantage enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns.

        Additionally, financial intermediaries not subject to bank regulatory restrictions and banks and other financial institutions with larger capitalization have larger lending limits and are thereby able to serve the credit needs of larger clients. These institutions, particularly to the extent they are more diversified than Mackinac is, may be able to offer the same loan products and services that Mackinac offers at more competitive rates and prices. If Mackinac is unable to attract and retain banking clients, it may be unable to sustain current loan and deposit levels or increase its loan and deposit levels, and its business, financial condition and future prospects may be negatively affected.

Basel III capital rules may have a material impact on Mackinac's operations.

        In December 2010, the Basel Committee on Banking Supervision, an international forum for cooperation on banking supervisory matters, announced the "Basel III" capital rules, which set new capital requirements for banking organizations. On June 7, 2012, the Federal Reserve Board requested comment on three proposed rules that, taken together, would establish an integrated regulatory capital framework implementing the Basel III regulatory capital reforms in the United States. As proposed, the U.S. implementation of Basel III would lead to significantly higher capital requirements and more restrictive leverage and liquidity ratios than those currently in place. Once adopted, these new capital requirements would be phased in over time. Additionally, the U.S. implementation of Basel III contemplates that, for banking organizations with less than $15 billion in assets, the ability to treat trust preferred securities as tier 1 capital would be phased out over a ten-year period. The ultimate impact of the U.S. implementation of the new capital and liquidity standards on Mackinac and mBank is currently being reviewed.

15


Table of Contents

Mackinac's ability to use net operating loss carryovers to reduce future tax payments may be limited or restricted.

        As of June 30, 2014, Mackinac had net operating loss ("NOL") carryforwards of approximately $17.2 million. Mackinac is generally able to carry NOLs forward to reduce taxable income in future years. However, its ability to utilize its NOL carryforwards is subject to the rules of Section 382 of the Internal Revenue Code of 1986, as amended (the "Code"). Section 382 of the Code generally restricts the use of NOL carryforwards after an "ownership change." An ownership change occurs if, among other things, the shareholders (or specified groups of shareholders) who own or have owned, directly or indirectly, 5% or more of a corporation's common shares, or are otherwise treated as 5% shareholders under Section 382 of the Code and the Treasury regulations promulgated thereunder, increase their aggregate percentage ownership of that corporation's shares by more than fifty (50) percentage points over the lowest percentage of the shares owned by these shareholders over a three (3)-year rolling period. In the event of an ownership change, Section 382 of the Code imposes an annual limitation on the amount of taxable income a corporation may offset with its pre-ownership change NOL carry forwards. This annual limitation is generally equal to the value of the corporation's shares immediately before the ownership change multiplied by the long-term tax-exempt rate in effect for the month in which the ownership change occurs. Any unused annual limitation may be carried over to later years until the applicable expiration date for the respective NOL carryforwards.

        As of June 30, 2014, Mackinac had tax credit carryforwards of approximately $2.4 million. Mackinac is generally able to carry tax credits forward to reduce taxes in future years. However, Mackinac's ability to utilize the tax credit carryforwards is subject to the rules of Section 383 of the Code. Section 383 of the Code imposes a comparable and related set of rules for limiting the use of capital loss and tax credit carry-forwards in the event of an ownership change.

        Mackinac does not anticipate that the proposed merger will cause an "ownership change" for purposes of Section 382 and Section 383 of the Code. However, management cannot ensure that Mackinac's ability to use its NOL carryforwards to offset taxable income or its tax credit carryforwards to offset tax will not become limited in the future. As a result, Mackinac could pay taxes earlier and in larger amounts than would be the case if its NOL and tax credit carryforwards were available to reduce its federal income taxes without restriction.

16


Table of Contents


SELECTED CONSOLIDATED HISTORICAL FINANCIAL DATA OF MACKINAC

        The following table sets forth certain consolidated financial and other data of Mackinac at the dates and for the periods indicated. The information set forth below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations of Mackinac" and the consolidated financial statements and notes of Mackinac for the fiscal year ended

17


Table of Contents

December 31, 2013, which are also included in this proxy statement/prospectus. See "Index to Consolidated Financial Statements."

 
  Years Ended December 31  
 
  2013   2012   2011   2010   2009  
 
  (Unaudited)
 
 
  (Dollars in Thousands, Except Per Share Data)
 

SELECTED FINANCIAL CONDITION DATA:

                               

Total assets

  $ 572,800   $ 545,980   $ 498,311   $ 478,696   $ 515,377  

Loans

    483,832     449,177     401,246     383,086     384,310  

Securities

    44,388     43,799     38,727     33,860     46,513  

Deposits

    466,299     434,557     404,789     386,779     421,389  

Borrowings

    37,852     35,925     35,997     36,069     36,140  

Common shareholders' equity

    65,249     61,448     44,342     43,176     44,785  

Total shareholders' equity

    65,249     72,448     55,263     53,882     55,299  

SELECTED OPERATIONS DATA:

                               

Interest income

  $ 25,523   $ 24,427   $ 23,072   $ 22,840   $ 23,708  

Interest expense

    4,124     4,603     5,143     6,455     7,421  
                       

Net interest income

    21,399     19,824     17,929     16,385     16,287  

Provision for loan losses

    1,675     945     2,300     6,500     3,700  

Net security gains (losses)

    73         (1 )   215     1,471  

Other income

    3,865     4,043     3,657     2,580     3,280  

Other expenses

    (18,128 )   (16,757 )   (15,969 )   (16,598 )   (13,802 )
                       

Income (loss) before income taxes

    5,534     6,165     3,316     (3,918 )   3,536  

Provision (credit) for income taxes

    (403 )   (922 )   1,098     (3,500 )   1,120  
                       

Net income (loss)

    5,937     7,087     2,218     (418 )   2,416  

Preferred dividend and accretion of discount

    308     629     766     742     509  
                       

Net income available to common shareholders

  $ 5,629   $ 6,458   $ 1,452   $ (1,160 ) $ 1,907  
                       
                       

PER SHARE DATA:

                               

Earnings (loss)—Basic

  $ 1.01   $ 1.51   $ .42   $ (.34 ) $ .56  

Earnings (loss)—Diluted

    1.00     1.46     .41     (.34 )   .56  

Cash dividends declared

    .17     .04              

Book value

    11.77     11.05     12.97     12.63     13.10  

Market value—closing price at year end

    9.90     7.09     5.42     4.58     4.64  

FINANCIAL RATIOS:

                               

Return on average common equity

    9.07 %   12.43 %   3.30 %   (2.64 )%   4.42 %

Return on average total equity

    8.26     10.26     2.66     (2.06 )   3.77  

Return on average assets

    1.01     1.23     .30     (.23 )   .39  

Dividend payout ratio

    16.83     2.65     N/A     N/A     N/A  

Average equity to average assets

    12.28     11.95     11.15     11.17     10.24  

Efficiency ratio

    67.46     67.95     68.43     72.57     72.24  

Net interest margin

    4.17     4.17     4.06     3.66     3.59  

Texas ratio

    6.59     10.25     18.56     26.66     34.76  

ASSET QUALITY RATIOS:

                               

Nonperforming loans to total loans

    .42 %   1.04 %   1.99 %   2.76 %   3.96 %

Nonperforming assets to total assets

    .58     1.45     2.24     3.37     4.08  

Allowance for loan losses to total loans

    .96     1.16     1.18     1.73     1.36  

Allowance for loan losses to nonperforming loans

    230.29     111.33     65.69     62.61     34.29  

Net charge-offs to average loans

    .48     .23     .94     1.33     .73  

Texas ratio

    5.59     10.25     18.56     26.66     34.76  

18


Table of Contents


SELECTED CONSOLIDATED HISTORICAL FINANCIAL DATA OF PENINSULA

        The following table sets forth certain consolidated financial and other data of Peninsula at the dates and for the periods indicated. The information set forth below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes of Peninsula for the fiscal year ended December 31, 2013, which are also included in this proxy statement/prospectus.

 
  Years Ended December 31  
 
  2013   2012   2011   2010   2009  
 
  (Unaudited)
 
 
  (Dollars in Thousands, Except Per Share Data)
 

SELECTED FINANCIAL CONDITION DATA:

                               

Total assets

  $ 124,058   $ 131,516   $ 136,917   $ 135,512   $ 135,865  

Loans

    73,507     81,781     92,901     100,477     105,498  

Securities

    24,275     15,084     14,361     10,981     12,813  

Deposits

    104,825     110,059     115,352     112,590     110,861  

Borrowings

        1,000     2,000     4,000     6,000  

Common shareholders' equity

    17,121     17,241     16,456     16,365     15,921  

Total shareholders' equity

    17,121     17,241     16,456     16,365     15,921  

SELECTED OPERATIONS DATA:

                               

Interest income

  $ 4,722   $ 5,646   $ 6,273   $ 6,997   $ 7,621  

Interest expense

    502     776     1,143     1,473     1,945  
                       

Net interest income

    4,220     4,870     5,130     5,524     5,675  

Provision for loan losses

    580     560     1,100     400     750  

Net security gains

    35                  

Other income

    760     861     1,059     839     823  

Other expenses

    (4,445 )   (4,330 )   (4,328 )   (4,582 )   (4,288 )
                       

Income (loss) before income taxes

    (10 )   841     761     1,381     1,460  

Provision (credit) for income taxes

    (260 )   212     247     439     406  
                       

Net income

    250     629     514     942     1,054  
                       

Net income available to common shareholders

  $ 250   $ 629   $ 514   $ 942   $ 1,054  
                       
                       

PER SHARE DATA:

                               

Earnings—Basic

  $ 0.87   $ 2.18   $ 1.78   $ 3.27   $ 3.66  

Earnings—Diluted

    0.87     2.18     1.78     3.27     3.66  

Cash dividends declared

    .75     1.00     1.00     1.93     1.93  

Book value

    59.45     59.86     57.14     56.82     55.28  

FINANCIAL RATIOS:

                               

Return on average common equity

    1.57 %   3.82 %   3.15 %   5.87 %   6.77 %

Return on average total equity

    1.57     3.82     3.15     5.87     6.77  

Return on average assets

    .20     .47     .38     .69     .79  

Dividend payout ratio

    86.45     45.80     56.04     58.98     52.74  

Average equity to average assets

    13.76     12.82     12.18     12.03     11.60  

Efficiency ratio

    87.90     74.10     67.45     69.97     64.12  

Net interest margin

    3.95     4.34     4.33     4.46     4.63  

ASSET QUALITY RATIOS:

                               

Nonperforming loans to total loans

    5.91 %   7.77 %   2.72 %   .42 %   .45 %

Nonperforming assets to total assets

    4.93     5.28     2.24     1.30     1.64  

Allowance for loan losses to total loans

    1.99     2.40     2.11     1.54     1.28  

Allowance for loan losses to nonperforming loans

    33.71     29.01     65.18     88.79     61.67  

Net charge-offs to average loans

    1.39     .23     .94     1.33     .73  

19


Table of Contents

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
INFORMATION

        The following condensed consolidated financial information has been prepared using the acquisition method of accounting, giving effect to Mackinac's proposed acquisition of Peninsula. The condensed consolidated balance sheets and income statement show the historical financial information of Mackinac and Peninsula as of June 30, 2014, and assumes that the proposed Peninsula acquisition was completed on December 31, 2013.

        The condensed consolidated financial information is presented for illustrative purposes only and does not indicate the financial results of the combined company had the companies actually been combined on the dates described above, nor is it necessarily indicative of the results of operations in future periods or the future financial position of the combined entities. The condensed consolidated financial information also does not consider any potential impacts of current market conditions on revenues, expense efficiencies, asset dispositions and share repurchases, among other factors.

        The value of shares of Mackinac common stock issued in connection with the Peninsula acquisition will be $13.45. For purposes of the condensed consolidated financial information, the fair value of Mackinac's common stock was assumed to be $13.45 per share. The actual value of the Mackinac common stock at the completion of the Merger could be different.

        The condensed consolidated financial information includes estimated pro forma adjustments to record assets and liabilities of Peninsula at their respective fair values and represents Mackinac's pro forma estimates based on available information. The pro forma adjustments included herein are subject to change depending on changes in interest rates and the fair value of the components of assets and liabilities and as additional information becomes available and additional analyses are performed. The final allocation of the purchase price will be determined after the Peninsula acquisition is completed and after completion of thorough analyses to determine the fair value of Peninsula's tangible and identifiable intangible assets and liabilities as of the date the Peninsula acquisition is completed. Increases or decreases in the estimated fair values of the net assets as compared with the information shown in the condensed consolidated financial information may change the amount of the purchase price allocated to goodwill and other assets and liabilities and may impact Mackinac's consolidated statement of operations due to adjustments in yields and interest rates and/or amortization or accretion of the adjusted assets or liabilities. Any changes to Peninsula's shareholders' equity, including results of operations from June 30, 2014 through the date the Peninsula acquisition is completed, will also change the purchase price allocation, which may include the recording of a lower or higher amount of goodwill. The final adjustments may be materially different from the adjustments presented herein.

        Mackinac anticipates that the proposed acquisition of Peninsula will provide the combined company with financial benefits that include reduced operating expenses. The condensed consolidated financial information, although helpful in illustrating the financial characteristics of the combined company under one set of assumptions, does not necessarily reflect the exact benefits of expected cost savings or opportunities to earn additional revenue and, accordingly, does not attempt to predict or suggest future results. It also does not necessarily reflect what the historical results of the combined company would have been had the companies been combined during these periods.

        The condensed consolidated financial information has been derived from and should be read in conjunction with the applicable historical consolidated financial statements and the related notes of Mackinac and Peninsula, which are included in this proxy statement/prospectus.

        The consolidated shareholders' equity and net income are qualified by the statements set forth under this caption and should not be considered indicative of the market value of Mackinac common stock or the actual or future results of operations of Mackinac for any period. Actual results may be materially different than the pro forma information presented.

20


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
JUNE 30, 2014
(all amounts are in thousands, except per share data, unless otherwise indicated)

 
   
   
  Purchase Accounting and Pro Forma Adjustments    
   
 
 
  Mackinac
6/30/2014
(as reported)
  Peninsula
6/30/2014
(as reported)
   
  Pro-Forma
6/30/2014
Combined
 
 
  Debit    
  Credit    
  Debit   Credit    
 

ASSETS

                                                       

Cash and due from banks

  $ 20,744   $ 12,618   $                       $ 7,189   (i)   $ 21,523  

                                          4,650   (j)        

Federal funds sold

    2     100                                   102  
                                           

Cash and cash equivalents

    20,746     12,718                         11,839         21,625  

Interest bearing deposits

   
235
   
             
             
       
235
 

Securities available for sale

    47,374     29,279                                   76,653  

Federal Home Loan Bank stock

    3,060     576                                     3,636  

Loans

   
 
   
 
   
 
 

 

   
 
 

 

   
 
   
 
 

 

   
 
 

Commercial

    374,565     41,477               3,529   (b)                   412,513  

Mortgage

    113,332     29,407                                     142,739  

Consumer

    15,043     3,360                                     18,403  
                                           

Total loans

    502,940     74,244             3,529                     573,655  

Allowance for loan losses

    (5,097 )   (1,764 )   1,764   (c)                           (5,097 )
                                           

Net loans

    497,843     72,480     1,764         3,529                     568,558  
                                           

Premises and equipment

    9,790     3,113                                     12,903  

Other real estate held for sale

    1,947     1,829               489   (d)                   3,287  

Other assets

    14,874     4,292     1,026           (e)                   20,192  

Deposit Base Intangible

            1,150             (f)                     1,150  

Goodwill

            5,013             (g)                     5,013  
                                           

TOTAL ASSETS

  $ 595,869   $ 124,287   $ 8,953       $ 4,018       $   $ 11,839       $ 713,252  
                                           
                                           

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                       

Liabilities:

                                                       

Noninterest bearing deposits

  $ 73,732   $ 10,165   $       $             $       $ 83,897  

Interest-bearing deposits

                                                       

Interest checking

    45,333                                               45,333  

NOW

    38,011     21,034                                     59,045  

Money market

    64,898     30,351                                     95,249  
                                           

Total transactional deposits

    221,974     61,550                                 283,524  
                                           

Savings

    15,658     12,172                                     27,830  

IRA

    17,815     3,384                                     21,199  

CDs<$100,000

    125,325     27,091                                     152,416  

CDs>$100,000

    23,151                                         23,151  

Brokered/internet

    80,093                                         80,093  
                                           

Total deposits

    484,016     104,197                                 588,213  

Borrowings

   
42,087
   
             
             
       
42,087
 

Other liabilities

    3,289     2,354               2,150   (a)                   7,793  

Shareholders' equity

   
 
   
 
   
 
 

 

   
 
 

 

   
 
   
 
 

 

   
 
 

Common stock and additional paid in capital

    53,703     6,000               5,013   (g)     13,720     8,635   (k)     59,631  

Retained earnings

    12,325     12,171     2,228             (h)     7,189       (i)     15,079  

Accumulated other comprehensive income

    449     (435 )                           435   (l)     449  
                                           

Total shareholders' equity

    66,477     17,736     2,228         5,013         20,909     9,070         75,159  
                                           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 595,869   $ 124,287   $ 2,228       $ 7,163       $ 20,909   $ 9,070       $ 713,252  
                                           
                                           

Basic common shares outstanding

    5,527,690     288,000                               642,026   (m)     6,169,716  

Book value per basic common shares outstanding

  $ 12.03   $ 61.58                                       $ 12.18  
                                                   
                                                   

21


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2014
(all amounts are in thousands, except per share data, unless otherwise indicated)

 
  Mackinac
6/30/2014
(as reported)
  Peninsula
6/30/2014
(as reported)
  Pro Forma
Adjustments
   
  Pro-Forma
6/30/2014
Combined
 

Interest income

  $ 13,265   $ 2,226   $       $ 15,491  
                       

Accretion of performing loan credit mark

            219   (b)     219  
                       

Total interest income

    13,265     2,226     219         15,710  

Interest expense

    2,013     191     50   (n)     2,254  
                       

Net interest income

    11,252     2,035     169         13,456  

Provision for loan losses

    374     325             699  
                       

Net interest income after provision

    10,878     1,710     169         12,757  

Noninterest income

   
1,341
   
1,147
   
       
2,488
 

Noninterest expense

   
10,005
   
2,210
   
(1,074

)

(o)

   
11,141
 
                       

Amortization of deposit based intangible

            58   (f)     58  
                       

Total noninterest expense

    10,005     2,210     (1,016 )       11,199  
                       

Income before taxes

    2,214     647     1,185         4,046  

Federal income taxes

    748     106     403   (e)     1,257  
                       

Net income available to common shareholders

  $ 1,466   $ 541   $ 782       $ 2,789  
                       
                       

Shares outstanding at end of period

    5,527,690     288,000     642,026   (m)     6,169,716  

Weighted average common shares outstanding

    5,529,290     288,000     642,026   (m)     6,171,316  

Weighted average fully diluted common shares outstanding

    5,584,932     288,000     642,026   (m)     6,226,958  

Basic earnings per share

 
$

0.27
 
$

1.88
           
$

0.45
 

Diluted earnings per share

  $ 0.26   $ 1.88             $ 0.45  

22


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2013
(all amounts are in thousands, except per share data, unless otherwise indicated)

 
  Mackinac
12/31/2013
(as reported)
  Peninsula
12/31/2013
(as reported)
  Pro Forma
Adjustments
   
  Pro-Forma 12/31/2013 Combined  

Interest income

  $ 25,523   $ 4,721   $       $ 30,244  
                       

Accretion of performing loan credit mark

              437   (b)     437  
                       

Total interest income

    25,523     4,721     437         30,681  

Interest expense

    4,124     502     100   (n)     4,726  
                       

Net interest income

    21,399     4,219     337         25,955  

Provision for loan losses

    1,675     580             2,255  
                       

Net interest income after provision

    19,724     3,639     337         23,700  

Noninterest income

   
3,938
   
795
   
       
4,733
 

Noninterest expense

   
18,128
   
4,445
   
(2,148

)

(o)

   
20,425
 
                       

Amortization of deposit based intangible

              115   (f)     115  
                       

Total noninterest expense

    18,128     4,445     (2,033 )       20,540  
                       

Income before taxes

    5,534     (11 )   2,370         7,893  

Federal income taxes

    (403 )   (260 )   806   (e)     143  
                       

Net Income

  $ 5,937   $ 249   $ 1,564       $ 7,750  

Preferred dividends

   
308
   
   
       
308
 
                       

Net income available to common shareholders

  $ 5,629   $ 249   $ 1,564       $ 7,442  
                       
                       

Shares outstanding at end of period

    5,541,390     288,000     642,026   (m)     6,183,416  

Weighted average common shares outstanding

    5,558,313     288,000     642,026   (m)     6,200,339  

Weighted average fully diluted common shares outstanding

    5,650,058     288,000     642,026   (m)     6,292,084  

Basic earnings per share

 
$

1.01
 
$

0.86
           
$

1.20
 

Diluted earnings per share

  $ 1.00   $ 0.86             $ 1.18  

23


Table of Contents

NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Note A—Basis of Presentation

        The condensed consolidated financial information and explanatory notes show the impact on the historical financial condition and results of operations of Mackinac resulting from the pending Peninsula acquisition under the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of Peninsula will be recorded by Mackinac at fair value as of the date the transaction is completed. The condensed consolidated statement of financial condition combines the historical financial information of Mackinac and Peninsula as of June 30, 2014, and assumes that the Merger was completed on that date. The condensed consolidated statements of operations for the twelve month period ended December 31, 2013 gives effect to the pending Merger as if the transaction had been completed on January 1, 2013.

        Since the transaction is recorded using the acquisition method of accounting, all loans are recorded at fair value, including adjustments for credit quality, and no allowance for credit losses is carried over to Mackinac's balance sheet. In addition, certain nonrecurring costs associated with the pending Merger such as potential severance, professional fees, legal fees and conversion-related expenditures are expensed as incurred and not reflected in the unaudited pro forma combined condensed consolidated statements of operations.

        While the recording of the acquired loans at their fair value will impact the prospective determination of the provision for loan and lease losses and the allowance for loan and lease losses, for purposes of the unaudited pro forma combined condensed consolidated statement of operations for the year ended December 31, 2013, Mackinac assumed no adjustments to the historical amount of Peninsula's provision for loan losses. If such adjustments were estimated, there could be a reduction, which could be significant, to the historical amounts of Peninsula's provision for loan losses presented.


Note B—Accounting Policies and Financial Statement Classifications

        The accounting policies of Peninsula are in the process of being reviewed in detail by Mackinac. Upon completion of such review, conforming adjustments or financial statement reclassifications may be determined.


Note C—Merger and Acquisition Integration Costs

        In connection with the pending Merger, the plan to integrate the operations of Peninsula is still being developed. The specific details of the plan to integrate the operations of Peninsula will continue to be refined over the next several months, and will include assessing personnel, benefit plans, premises, equipment and service contracts to determine where Mackinac may take advantage of redundancies. Certain decisions arising from these assessments may involve involuntary termination of employees, vacating leased premises, changing information systems, canceling contracts with certain service providers, selling or otherwise disposing of certain premises, furniture and equipment, and re-assessing a possible deferred tax asset valuation allowance from a potential change in control for tax purposes. Mackinac also expects to incur merger-related costs including professional fees, legal fees, system conversion costs and costs related to communications with customers and others. To the extent there are costs associated with these actions, the costs will be recorded based on the nature of the cost and the timing of these integration actions. No such costs were considered in the accompanying unaudited pro forma combined condensed consolidated statements of operations.

24


Table of Contents


Note D—Estimated Annual Cost Savings

        Mackinac expects to realize cost savings from the pending Merger. These cost savings are reflected in the unaudited pro forma condensed consolidated financial information but there can be no assurance they will be achieved in the amount, manner or timing currently contemplated.


Note E—Pro Forma Adjustments

        The following pro forma adjustments have been reflected in the unaudited pro forma combined condensed consolidated financial information. All adjustments are based on current assumptions and valuations, which are subject to change.

25


Table of Contents

        Pro Forma Allocation of Purchase Price.    Below is a reconciliation between the purchase price net assets acquired and the resultant goodwill.

(dollars in thousands, except per share data)
   
   
 

Purchase Price:

             

Peninsula shares outstanding at June 30, 2014

    288,000        

Price per share

  $ 46.13        

Aggregate pro forma value of Mackinac stock to be issued, assuming 65% stock consideration election

  $ 8,635        

Aggregate cash consideration at $46.13 per share, assuming 35% cash election

    4,650        
             

Total pro forma purchase price

        $ 13,285  
             
             

Net assets acquired:

             

Cash and cash equivalents

  $ 5,529        

Securities available for sale

    29,279        

Federal Home Loan Bank stock

    576        

Loans

    70,715        

Premises and equipment

    3,113        

Other real estate owned

    1,340        

Deposit based intangible

    1,150        

Other assets

    5,271        
             

Total assets

    116,973        
             

Non-interest bearing deposits

    10,165        

Interest bearing deposits

    94,032        
             

Total deposits

    104,197        

Other liabilities

    4,504        
             

Total liabilities

    108,701        
             

Net assets acquired

          8,272  
             

Goodwill

        $ 5,013  
             
             

26


Table of Contents

        The following information reflects the unaudited pro forma balances used for calculating pro forma regulatory and tangible capital ratios as of June 30, 2014.

 
  6/30/2014
(as reported)(1)
  Adjustments   6/30/2014
Pro Forma
 

Total equity

    66,477     8,135 (2)   74,612  

Less:

                   

Net unrealized gain on available for sale securities

    (449 )   (47 )   (496 )

Disallowed deferred tax asset

    (5,500 )   1,000 (3)   (4,500 )

Disallowed goodwill and intangibles

    (106 )   (6,166) (4)   (6,272 )
               

Tier 1 Capital

    60,422     2,922     63,344  

Allowance for loan losses

    5,097         5,097  
               

Total risk based capital

    65,519     2,922     68,441  
               

Risk weighted assets

    508,874     74,937 (5)   583,811  
               

Total average assets

    581,150     119,086 (6)   700,236  

Less:

                   

Disallowed deferred tax asset

    (5,500 )   1,000 (3)   (4,500 )

Disallowed goodwill and intangibles

    (106 )       (106 )
               

Average assets for regulatory leverage capital

    575,544     120,086     695,630  

Total assets

    595,869     114,287 (7)   710,156  
               

Total tangible assets

    595,869     114,287     710,156  
               

Tier 1 leverage ratio

    10.50 %         9.11 %

Tier 1 risk based ratio

    11.87 %         10.85 %

Total risk based ratio

    12.88 %         11.72 %

Total tangible equity to total tangible assets

    11.16 %         10.51 %

(1)
Balances as of June 30, 2014 as reported on Mackinac's FRY-9C filed with the Federal Reserve.

(2)
Adjustment to reflect stock and cash consideration to effect the transaction. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

(3)
Adjustment to reflect additional deferred tax asset recognition for regulatory capital created as a result of the transaction.

(4)
Adjustment to reflect preliminary estimate of goodwill and intangibles net of the deferred tax liability. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

(5)
Adjustment to reflect the risk weighted assets as reported by Peninsula on the June 30, 2014 Consolidated Reports of Condition and Income for a Bank with Domestic Offices Only—FFIEC 041 ("Call Report") filed with the Federal Financial Institutions Examination Council.

(6)
Adjustments to total average assets resulting from the transaction. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

(7)
Adjustments to total assets resulting from the transaction. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

27


Table of Contents


COMPARATIVE PER SHARE DATA
(Unaudited)

Comparative Historical and Unaudited Pro Forma Per Share Data

        Presented below for Peninsula and Mackinac are comparative historical and unaudited pro forma equivalent per share financial data as of and for the year ended December 31, 2013, and as of and for the six months ended June 30, 2014. The information presented below should be read together with the historical consolidated financial statements of Peninsula and Mackinac, including the related notes. The financial statements for Peninsula and Mackinac are included in this proxy statement/prospectus.

        The unaudited pro forma information gives effect to the Merger as if the Merger had been effective on December 31, 2013 or June 30, 2014 in the case of the book value data, and as if the Merger had been effective as of January 1, 2013 or January 1, 2014 in the case of the earnings per share and the cash dividends data. The unaudited pro forma data combines the historical results of Peninsula into Mackinac's consolidated statement of net income. While certain adjustments were made for the estimated impact of fair value adjustments and other acquisition-related activity, they are not indicative of what could have occurred had the acquisition taken place on January 1, 2013 or January 1, 2014.

        The unaudited pro forma adjustments are based upon available information and certain assumptions that Peninsula and Mackinac management believe are reasonable. The unaudited pro forma data, while helpful in illustrating the financial characteristics of the combined company under one set of assumptions, does not reflect the impact of factors that may result as a consequence of the Merger, excluding estimated merger integration costs, or consider any potential impacts of current market conditions or the Merger on revenues, expense efficiencies or asset dispositions, among other factors, nor the impact of possible business model changes. As a result, unaudited pro forma data are presented for illustrative purposes only and do not represent an attempt to predict or suggest future results. Upon completion of the merger, the operating results of Peninsula will be reflected in the consolidated financial statements of Mackinac on a prospective basis.

 
  Peninsula Historical  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings Per
Common
Share
  Diluted
Earnings Per
Common
Share
 

Six months ended June 30, 2014

  $ 61.58   $ 61.58   $ .00   $ 1.88   $ 1.88  

Year ended December 31, 2013

  $ 59.45   $ 59.45   $ .75   $ .87   $ .87  

 

 
  Mackinac Historical  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings Per
Common
Share
  Diluted
Earnings Per
Common
Share
 

Six months ended June 30, 2014

  $ 12.03   $ 12.03   $ .10   $ .27   $ .26  

Year ended December 31, 2013

  $ 11.77   $ 11.77   $ .17   $ 1.01   $ 1.00  

 

 
  Pro Forma Peninsula and Mackinac  
As of or for The Period Ended
  Book
Value
Per
Share
  Tangible
Book
Value
  Cash
Dividends
Declared
Per Share
  Basic
Earnings Per
Common
Share
  Diluted
Earnings Per
Common
Share
 

Six months ended June 30, 2014

  $ 12.18   $ 11.18   $ .10   $ .45   $ .45  

28


Table of Contents


Equivalent Peninsula Per Share Value

        Mackinac common stock trades on the NASDAQ under the symbol "MFNC." Peninsula common stock is not listed or traded on any established securities exchange or quotation system. Accordingly, there is no established public trading market for Peninsula common stock. The following table presents the closing price of Mackinac common stock on July 11, 2014, the trading day on which the per share merger consideration was calculated, and                  , 2014, the last practicable trading day prior to the printing of this proxy statement/prospectus. The table also presents the equivalent value of the merger consideration per share of Peninsula common stock on those dates, calculated by multiplying the closing sales price of Mackinac common stock on those dates by 3.4296.

Date
  Mackinac
closing
sale price
  Equivalent
Peninsula
per share
value(1)
 

July 17, 2014

  $ 13.45   $ 46.13  

                , 2014

  $     $    

(1)
Excludes cash in lieu of fractional shares.

        The value of the shares of Mackinac common stock to be issued in the Merger will fluctuate between now and the closing date of the Merger. You should obtain current sale prices for the Mackinac common stock. In the event the value of the shares of Mackinac common stock falls outside of certain parameters described under "Merger Agreement—Termination," Peninsula may terminate the Merger Agreement, subject to Mackinac's right to increase the per share consideration in cash in the amount by which Mackinac's common share value fell below such parameters.

29


Table of Contents


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

        Some of the statements contained in this proxy statement/prospectus contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about the financial condition, results of operations, earnings outlook and prospects of Mackinac, Peninsula and the combined company following the proposed transaction and statements for the period following the completion of the Merger. Words such as "anticipates," "believes," "feels," "expects," "estimates," "seeks," "strives," "plans," "intends," "outlook," "forecast," "position," "target," "mission," "assume," "achievable," "potential," "strategy," "goal," "aspiration," "outcome," "continue," "remain," "maintain," "trend," "objective" and variations of such words and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions, as they relate to Mackinac, Peninsula, the proposed transaction or the combined company following the transaction often identify forward-looking statements.

        These forward-looking statements are predicated on the beliefs and assumptions of Mackinac's and Peninsula's management based on information known to them as of the date of this proxy statement/prospectus and do not purport to speak as of any other date. Forward-looking statements may include descriptions of the expected benefits and costs of the transaction; forecasts of revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries; management plans relating to the transaction; the expected timing of the completion of the transaction; the ability to complete the transaction; the ability to obtain any required regulatory, shareholder or other approvals; any statements of the plans and objectives of management for future or past operations, products or services, including the execution of integration plans; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing.

        The forward-looking statements contained in this proxy statement/prospectus reflect the views of Mackinac's and Peninsula's management as of the date of this proxy statement/prospectus with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, actual results could differ materially from those anticipated by the forward-looking statements or historical results. Factors that could cause or contribute to such differences include, but are not limited to: (1) matters set forth under the section entitled "Risk Factors"; (2) expected benefits of the Merger may not materialize in the timeframe expected or at all, or may be more costly to achieve; (3) the Merger may not be timely completed, if at all; (4) prior to the completion of the Merger or thereafter, Mackinac's and Peninsula's respective businesses may not perform as expected due to transaction-related uncertainty or other factors; (5) the parties may be unable to successfully implement integration strategies; (6) required regulatory, shareholder or other approvals might not be obtained or other closing conditions might not be satisfied in a timely manner or at all; (7) Mackinac and Peninsula may experience reputational risks and the companies' customers may react negatively to the transaction; (8) management may have their time diverted from ordinary activities due to Merger-related issues; and (9) those factors referenced in Mackinac's filings with the SEC.

        For any forward-looking statements made in this proxy statement/prospectus, Mackinac and Peninsula claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this proxy statement/prospectus. Mackinac and Peninsula do not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. All subsequent written and oral forward-looking statements concerning the merger or other matters addressed in this proxy statement/prospectus and attributable to Mackinac, Peninsula or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this proxy statement/prospectus.

30


Table of Contents


THE PENINSULA SPECIAL MEETING

        This section contains information for Peninsula shareholders about the Special Meeting that Peninsula has called to allow its shareholders to consider and approve the Merger Agreement. Peninsula is mailing this proxy statement/prospectus to you, as a Peninsula shareholder, on or about            , 2014. Together with this proxy statement/prospectus, Peninsula is also sending to you a notice of the Special Meeting of Peninsula shareholders and a form of proxy card that Peninsula's board of directors is soliciting for use at the Special Meeting and at any adjournments or postponements of the Special Meeting.

        This proxy statement/prospectus is also being furnished by Mackinac to Peninsula shareholders as a prospectus in connection with the issuance of shares of Mackinac common stock upon completion of the Merger.


Date, Time and Place of Meeting

        The Special Meeting will be held at Peninsula's principal executive offices, 100 S Main Street, Ishpeming, Michigan 49849 on             , 2014, at                local time.


Matters to Be Considered

        At the Special Meeting of shareholders, you will be asked to consider and vote upon the following matters:


Recommendation of Peninsula's Board of Directors

        Peninsula's board of directors determined that the Merger, the Merger Agreement and the transactions contemplated by the Merger Agreement are advisable and in the best interests of Peninsula and its shareholders and has unanimously approved the Merger and the Merger Agreement. Peninsula's board of directors unanimously recommends that Peninsula shareholders vote "FOR" approval of the Merger Agreement and "FOR" the Adjournment Proposal. See "The Merger—Peninsula's Reasons for the Merger; Recommendation of Peninsula's Board of Directors" for a more detailed discussion of Peninsula's board of directors' recommendation.


Record Date and Quorum

        Peninsula's board of directors has fixed the close of business on            , 2014 as the record date for determining the holders of Peninsula common stock entitled to receive notice of and to vote at the Peninsula Special Meeting.

        As of the record date, there were 288,000 shares of Peninsula common stock outstanding and entitled to vote at the Peninsula Special Meeting held by approximately            holders of record. Each share of Peninsula common stock entitles the holder to one vote at the Peninsula Special Meeting on each proposal to be considered at the Peninsula Special Meeting.

        The presence at the Special Meeting, in person or by proxy, of holders of a majority of the outstanding shares of Peninsula common stock entitled to vote at the Special Meeting will constitute a quorum for the transaction of business. All shares of Peninsula common stock, whether present in person or represented by proxy, including abstentions and broker non-votes, will be treated as present for purposes of determining the presence or absence of a quorum for all matters voted on at the Peninsula Special Meeting. A broker non-vote occurs under stock exchange rules when a broker is not

31


Table of Contents

permitted to vote on a matter without instructions from the beneficial owner of the shares and no instruction is given.


Vote Required; Treatment of Abstentions and Failure to Vote

        Approval of the Merger Agreement requires the affirmative vote of the holders of at least seventy-five percent (75%) of the outstanding shares of Peninsula common stock entitled to vote at the Special Meeting. You are entitled to one vote for each share of Peninsula common stock you held as of the record date. Because approval is based on the affirmative vote of at least seventy-five percent (75%) of the shares outstanding, your failure to vote, failure to instruct your bank or broker with respect to the proposal to approve the Merger Agreement or an abstention will have the same effect as a vote against approval of the Merger Agreement.

        Approval of the Adjournment Proposal requires the affirmative vote of a majority of shares of Peninsula common stock entitled to vote on, and represented in person or by proxy at the Special Meeting, even if less than a quorum. Because approval of the Adjournment Proposal is based on the affirmative vote of a majority of shares voting or expressly abstaining at the Special Meeting, abstentions will have the same effect as a vote against such proposal. The failure to vote or failure to instruct your bank or broker how to vote with respect to the Adjournment Proposal, however, will have no effect on such proposal.


Shares Held by Officers and Directors

        As of the record date, directors and executive officers of Peninsula and their affiliates beneficially owned and were entitled to vote approximately            shares of Peninsula common stock, representing approximately            % of the shares of Peninsula common stock outstanding on that date. Each of the directors of Peninsula have entered into voting agreements with Mackinac, pursuant to which they have agreed, solely in their capacity as Peninsula shareholders, to vote all of their shares of Peninsula common stock in favor of the proposals to be presented at the Special Meeting. As of the record date, the directors and certain shareholders that are party to the voting agreements were entitled to vote an aggregate of approximately            shares of Peninsula common stock, representing approximately            % of the shares of Peninsula common stock outstanding on that date. As of the record date, Mackinac and its subsidiaries held no shares of Peninsula common stock (other than shares held as fiduciary, custodian or agent), and its directors and executive officers or their affiliates held            shares of Peninsula common stock.


Voting of Proxies; Incomplete Proxies

        Each copy of this proxy statement/prospectus mailed to holders of Peninsula common stock is accompanied by a form of proxy with instructions for voting. If you hold stock in your name as a shareholder of record, you should complete and return the proxy card accompanying this proxy statement/prospectus, regardless of whether you plan to attend the Special Meeting.

        If you hold your stock in "street name" through a bank or broker, you must direct your bank or broker to vote in accordance with the instructions you have received from your bank or broker.

        All shares represented by valid proxies that Peninsula receives through this solicitation, and that are not revoked, will be voted in accordance with your instructions on the proxy card. If you make no specification on your proxy card as to how you want your shares voted before signing and returning it, your proxy will be voted "FOR" approval of the Merger Agreement and "FOR" approval of the Adjournment Proposal. No matters other than the matters described in this proxy statement/prospectus are anticipated to be presented for action at the Special Meeting or at any adjournment or postponement of the Special Meeting.

32


Table of Contents


Shares Held in "Street Name"; Broker Non-Votes

        Under stock exchange rules, banks, brokers and other nominees who hold shares of Peninsula common stock in "street name" for a beneficial owner of those shares typically have the authority to vote in their discretion on "routine" proposals when they have not received instructions from beneficial owners. However, banks, brokers and other nominees are not allowed to exercise their voting discretion with respect to the approval of matters determined to be "non-routine," such as approval of the Merger Agreement proposal, without specific instructions from the beneficial owner. Broker non-votes are shares held by a broker, bank or other nominee that are represented at the Peninsula Special Meeting, but with respect to which the broker or nominee is not instructed by the beneficial owner of such shares to vote on the particular proposal and for which the broker does not have discretionary voting power with respect to such proposal. It is expected that brokers, banks and other nominees will not have discretionary authority to vote on either proposal and, as a result, Peninsula anticipates that there will not be any broker non-votes cast in connection with either proposal. Therefore, if your broker, bank or other nominee holds your shares of Peninsula common stock in "street name," your broker, bank or other nominee will vote your shares of Peninsula common stock only if you provide instructions on how to vote by filling out the voter instruction form sent to you by your broker, bank or other nominee with this proxy statement/prospectus.


Revocability of Proxies and Changes to a Peninsula Shareholder's Vote

        If you hold stock in your name as a shareholder of record, you may revoke any proxy at any time before it is voted by (1) signing and returning a proxy card with a later date, (2) delivering a written revocation letter to Peninsula's corporate secretary, or (3) attending the Special Meeting in person, notifying the corporate secretary and voting by ballot at the Special Meeting.

        Any shareholder entitled to vote in person at the Special Meeting may vote in person regardless of whether a proxy has been previously given, but the mere presence (without notifying Peninsula's corporate secretary) of a Peninsula shareholder at the Special Meeting will not constitute revocation of a previously given proxy.

        Written notices of revocation and other communications about revoking your proxy should be addressed to:

        If your shares are held in "street name" by a bank or broker, you should follow the instructions of your bank or broker regarding the revocation of proxies.


Dissenters' Rights

        Under Michigan law, the holders of Peninsula common stock will not be entitled to dissenters' rights in connection with the Merger. The MBCA provides that if the consideration to be received in a merger is in cash or shares listed on a national securities exchange, the holders of the stock are not entitled to dissenters' rights. As Peninsula shareholders may elect to receive either cash in the Merger, or Mackinac's common stock, which is listed on the NASDAQ, there are no dissenters' rights.


Solicitation of Proxies

        Peninsula's Board of Directors is soliciting your proxy in conjunction with the Merger. Peninsula will bear the entire cost of soliciting proxies from you. Peninsula may use several of its regular employees, who will not be specially compensated, to solicit proxies from the Peninsula shareholders,

33


Table of Contents

either personally or by telephone, facsimile, letter or other electronic means. In addition to solicitation of proxies by mail, Peninsula will request that banks, brokers and other record holders send proxies and proxy material to the beneficial owners of Peninsula common stock and secure their voting instructions. Peninsula will reimburse the record holders for their reasonable expenses in taking those actions.


Attending the Meeting

        All holders of Peninsula common stock, including shareholders of record and shareholders who hold their shares through banks, brokers, nominees or any other holder of record, are invited to attend the Special Meeting. Shareholders of record can vote in person at the Special Meeting. If you are not a shareholder of record, you must obtain a proxy executed in your favor, from the record holder of your shares, such as a broker, bank or other nominee, to be able to vote in person at the Special Meeting. If you plan to attend the Special Meeting, you must hold your shares in your own name or have a letter from the record holder of your shares confirming your ownership. In addition, you must bring a form of personal photo identification with you in order to be admitted. Peninsula reserves the right to refuse admittance to anyone without proper proof of share ownership and without proper photo identification. The use of cameras, sound recording equipment, communications devices or any similar equipment during the Special Meeting is prohibited without Peninsula's express written consent.


Assistance

        If you have any questions concerning the Merger or this proxy statement/prospectus, would like additional copies of this proxy statement/prospectus or need help voting your shares of Peninsula common stock, please contact John Jilbert at (906) 360-8666 or Terry Garceau at (906) 485-6333.

34


Table of Contents


THE MERGER

        The following discussion contains material information about the Merger. We urge you to read carefully this entire proxy statement/prospectus, including the Merger Agreement attached as Annex A to this proxy statement/prospectus, for a more complete understanding of the Merger.


Terms of the Merger

        Mackinac's and Peninsula's boards of directors have approved the Merger Agreement. The Merger Agreement provides for the acquisition of Peninsula by Mackinac through the merger of Peninsula with and into PFC, a wholly-owned subsidiary of Mackinac, with PFC continuing as the surviving entity in the Merger. The Merger Agreement additionally provides that, effective upon consummation of the Merger, Peninsula's wholly owned subsidiary bank, Peninsula Bank, will consolidate with and into mBank, Mackinac's wholly owned subsidiary bank, with mBank as the surviving entity. Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the board of directors of each of Mackinac and Peninsula, at the Effective Time of the Merger, each outstanding share of Peninsula common stock will be converted into the right to receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, approximately $46.13 in cash; or (ii) for each share of Peninsula common stock with respect to which an election to receive Mackinac common stock has been made and not revoked, 3.4296 shares of Mackinac common stock; provided that the number of Cash Election Shares may not exceed 35% of total merger consideration, subject to adjustment as set forth in the Merger Agreement. The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million and further contemplates that Peninsula will distribute any equity above such amount to its shareholders as a special dividend immediately prior to the closing of the Merger. Pursuant to the Merger Agreement, $1.45 million of the special dividend (or about $5.03 per share) will be held in reserve pending the resolution of certain litigation. The reserve amount will be held in a trust required to be established and funded in such amount by the Merger Agreement for the benefit of the Peninsula shareholders. To the extent Peninsula (or Mackinac as its successor-in-interest) has any liability in the litigation, such amounts will be deducted from the reserve and all remaining funds will be distributed to the Peninsula shareholders. The resolution of the litigation in question could take a significant period of time and Peninsula shareholders may not receive distributions from the trust, if any are forthcoming, for months or years.

        If the number of shares of common stock outstanding of Peninsula or Mackinac changes before the Merger is completed as a result of any reclassification, recapitalization, stock split (including a reverse stock split) or subdivision or combination or readjustment of shares, or any stock dividend or stock distribution with a record date during such period, then the merger consideration will be equitably and proportionately adjusted.

        Mackinac will not issue any fractional shares of Mackinac common stock in the Merger. Peninsula shareholders who would otherwise be entitled to a fractional share of Mackinac common stock upon the completion of the Merger will instead receive an amount in cash calculated using the five day average closing price of Mackinac common stock on the five days immediately preceding the Effective Time as the value of one share of Mackinac common stock.

        Peninsula shareholders are being asked to approve the Merger Agreement. See "The Merger Agreement" for additional and more detailed information regarding the legal documents that govern the Merger, including information about the conditions to the completion of the Merger and the provisions for terminating or amending the Merger Agreement.

35


Table of Contents


Background of the Merger

        Over the past few years, the board of directors and executive officers of Peninsula have periodically discussed and reviewed Peninsula's business, performance and prospects, including its strategic alternatives. In the context of such reviews, the strategic alternatives considered by the Peninsula board have included, among other things, continuing its ongoing operations as an independent institution, acquiring other depository institutions, opening new branch offices or buying other financial services firms engaged in complementary lines of business and entering into a merger or acquisition transaction with a similarly sized or larger institution. The Peninsula board also periodically reviewed the competitive environment, which it sees as very difficult, in its market area as well as merger and acquisition activity in the financial services industry in general and in the Upper Peninsula of Michigan in particular.

        The Peninsula board of directors and management have also been aware in recent years of changes in the financial services industry and the regulatory environment as well as the competitive challenges facing a financial institution such as Peninsula. These challenges have included increasing government regulations, increasing expense burdens and commitments for technology and training, an interest rate environment which has resulted in a significant compression in the interest rate spread and margin, a deep and long recession followed by a slow economic recovery, and increasing competition in the delivery of financial products and services combined with increased customer expectations for the availability of sophisticated financial products and services from financial institutions. The most concerning of these factors has been the significant regulatory burden for smaller community banks and the probability of an extended period of low interest rates.

        The members of management and directors of Peninsula and Mackinac have long-standing business relationships. Periodically, members of management or directors of Peninsula and Mackinac would meet socially or otherwise to discuss the state of the financial services industry, the regulatory environment and business prospects. During the second quarter of 2012, Robert Mahaney (a member of the board of directors of Mackinac) and John Jilbert (Chairman of the board of directors of Peninsula) met to discuss the state of the financial services market in the Upper Peninsula of Michigan. During the meeting, among other topics, they discussed a possible business combination between Peninsula and Mackinac. The discussion during the meeting was general in nature and touched on topics such as the potential operating synergies that might be achieved, expense reductions from the combined operations and Peninsula's operations, including its management and its lending platform.

        As a result of the second quarter of 2012 meeting, a meeting was later in 2012 by Mr. Jilbert, accompanied by Kim Van Osdol, the then-President of Peninsula Bank, with Mr. Mahaney and mBank's President, Kelly George, to further discuss Mackinac's potential interest in engaging in a transaction with Peninsula. The group discussed the potential benefits of the transaction from a market perspective, the credit culture and Peninsula's operations, including the benefits of the combined entity having the ability to pursue larger loans.

        During 2013, Mr. Mahaney and Mr. Jilbert continued to engage in periodic high level conversations concerning a possible business combination between Peninsula and Mackinac.

        Conversations between Mr. Mahaney and Mr. Jilbert continued into early 2014. In February of 2014, the conversations between Mr. Mahaney and Mr. Jilbert accelerated. Mackinac expressed an interest in having further discussions and requested certain financial information regarding Peninsula. An invitation was extended by Mr. Jilbert to Mr. Mahaney to present a proposal to the Peninsula board of directors at a special meeting of Peninsula's board of directors to be held on May 6, 2014.

        At the regular meeting of the board of directors of Peninsula held on May 6, 2014, Mr. Mahaney, Mr. George, and Mr. Paul D. Tobias, the Chairman and Chief Executive Officer of Mackinac met with the Peninsula board of directors and presented a formal letter of intent to Peninsula's board of

36


Table of Contents

directors that contemplated an acquisition of Peninsula by Mackinac. The letter of intent proposed to Peninsula's board of directors contemplated a merger transaction pursuant to which Peninsula's shareholders would receive $18,700,000 in the aggregate, in a mix of cash and Mackinac common stock (in a ratio ranging between 50%-75% stock) in exchange for their shares of Peninsula common stock. The letter of intent proposed a merger consideration value of $42.80 per share of Peninsula common stock and contemplated a $6,400,000 special dividend equivalent to $22.21 per share for each share of Peninsula common stock immediately prior to the effectiveness of the merger, for a total per share value of $65.01, subject to a due diligence investigation of Peninsula by Mackinac and other customary conditions.

        On May 23, 2014, Mr. Jilbert contacted John Reichert of Godfrey & Kahn SC, which we refer to as Godfrey & Kahn, legal counsel to Peninsula, to discuss having Godfrey & Kahn represent Peninsula with respect to a possible transaction with Mackinac. Following this discussion, Mr. Jilbert retained Godfrey & Kahn and invited Mr. Reichert to attend a special meeting of the Peninsula board of directors to be held on May 28, 2014.

        On May 28, 2014, the Peninsula board of directors held a meeting to discuss the draft letter of intent that was presented at the May 6, 2014 meeting of the Peninsula board of directors. Mr. Reichert participated in the meeting to discuss and consider the Mackinac letter of intent. Following extensive discussion, in view of the possibility that a transaction might ensue, Peninsula's board of directors authorized Mr. Jilbert to negotiate the retention of a financial advisor to assist the Peninsula board of directors in fulfilling its duties to its shareholders. Peninsula subsequently retained Wipfli LLP, which we refer to as Wipfli, to serve as Peninsula's financial advisor. At the May 28, 2014 board of directors' meeting, the Peninsula board of directors approved proceeding with the negotiation of a confidentiality agreement with Mackinac and the negotiation of a definitive merger agreement rather than entering into the proposed letter of intent.

        As a result, on May 29, 2014, Phillip Torrence of Honigman Miller Schwartz and Cohn LLP, which we refer to as Honigman, legal counsel to Mackinac sent Mr. Reichert an email with a proposed draft of a confidentiality and exclusivity agreement. On May 29, 2014, Mr. Reichert telephoned Mr. Torrence to discuss the terms and conditions of the draft confidentiality and exclusivity agreement.

        On May 30, 2014, Mr. Torrence sent Mr. Reichert an email with a revised version of the confidentiality and exclusivity agreement. On June 3, 2014, Mackinac and Peninsula executed the confidentiality and exclusivity agreement.

        On June 6, 2014, Mr. Torrence sent Mr. Reichert a due diligence request list relating to the due diligence investigation to be conducted by Mackinac.

        The board of directors of Peninsula met on June 9, 2014, to discuss the timeline of the proposed transaction with Mr. Reichert. During the board meeting held on June 9, 2014, a conference call was initiated among the board of directors of Peninsula, Mr. Reichert, Mr. Tobias and Mr. Torrence to discuss priority items with respect to due diligence activities and the timeline leading up to the execution of a merger agreement. At the June 9, 2014 Peninsula board meeting, the Peninsula board of directors authorized Mr. Jilbert to have further discussions with Mackinac concerning the financial terms of the proposed merger. The Peninsula board of directors determined to proceed with discussions with Mackinac and authorized Peninsula's Chairman, Mr. Jilbert, to notify Mackinac that it was invited to conduct in-depth due diligence of Peninsula. From early June 2014 through early July 2014, Mackinac conducted extensive due diligence of Peninsula, and continued to refine and conduct additional due diligence thereafter. During the later part of June and continuing through the first week of July 2014, Peninsula conducted due diligence of Mackinac.

        As a result, during the month of June 2014, Mr. Jilbert and Mr. George met and further discussed the possible economic terms under which Peninsula might consider engaging in a business combination

37


Table of Contents

with Mackinac. Peninsula and Mackinac each agreed that they would exchange financial information for presentation to and discussion by Peninsula and Mackinac. Extensive discussions of the parties' financial information ensued.

        On June 11, 2014, Mr. Torrence (on Mackinac's behalf) presented Peninsula with a draft of the proposed merger agreement. Over the next several weeks, Peninsula, Mackinac and their respective financial and legal advisors negotiated the terms of the merger and the merger agreement. During the negotiations, Mackinac proposed to establish the composition of the merger consideration as 65% stock and 35% cash. The terms of the proposed merger were set forth in a revised draft of the merger agreement provided by Mackinac on June 27, 2014. During the following days, Peninsula and Mackinac and their respective advisors continued to negotiate the terms of the merger and the merger agreement but were not able to fully resolve all open issues. On June 30, 2014, Peninsula proposed to Mackinac further revisions to the proposed merger agreement.

        On July 8, 2014, Mackinac presented Peninsula with an updated draft of the proposed merger agreement. Over the next week, Peninsula, Mackinac and their respective financial and legal advisors continued to negotiate the terms of the merger and the merger agreement. During the negotiations, Mackinac proposed to maintain the composition of the merger consideration as 65% stock and 35% cash, but agreed to provide for a cash election feature in the merger agreement.

        Negotiations continued during July 8-July 14, 2014 as Peninsula and Mackinac worked to resolve the various open issues. On July 10, 2014, Mackinac agreed that as part of the proposed merger, Peninsula would be permitted to pay a special cash dividend to its shareholders immediately prior to consummation of the merger equal to an amount that would allow Peninsula to maintain a minimum adjusted peninsula shareholders' equity of not less than $10,500,000 as determined in accordance with GAAP as of the close of business on the last business day prior to the closing date of the merger.

        On July 10, 2014, Mr. Torrence sent Mr. Reichert an updated draft of the merger agreement which included updated provisions relating to: (i) a cash-election feature; (ii) the formulation of the computation for the special dividend; and (iii) the formation of a Peninsula shareholders' trust and form of indemnification agreement pursuant to which the Shareholders' Trust would agree to indemnify and hold Mackinac and its affiliates harmless from any and all claims or losses related to the litigation filed in Marquette, County Michigan under Marquette County Circuit Court Case No. 13-51651-CZ.

        From July 14, 2014 through July 17, 2014, representatives of Mackinac and Honigman reviewed disclosure schedules to the merger agreement delivered by Peninsula.

        In addition, during the week of July 14 through July 17, 2014, Peninsula and Mackinac and their respective legal advisors resolved all other remaining matters, including the agreed upon Mackinac share value of $13.45 per share, and negotiated the final terms of the merger agreement and the related documents.

        On July 14, 2014, Peninsula's board of directors held a special meeting to review the merger proposal as set forth in the definitive merger agreement and related documents negotiated by Peninsula and Mackinac and their respective advisors. The Peninsula board received presentations regarding the merger from its financial advisor, Wipfli, and the merger agreement from its legal counsel, Godfrey & Kahn. Management of Peninsula also summarized its earlier presentation to the board on the results of the due diligence conducted on Mackinac. Representatives of Godfrey & Kahn and Wipfli responded to questions from Peninsula's board. At the meeting, Wipfli provided its oral opinion that, based upon and subject to the assumptions, limitations, qualifications and conditions set forth in its written opinion, as of the date of the meeting, the merger consideration to be paid to the holders of Peninsula common stock, including as a part thereof, the special cash dividend, was fair to the holders of Peninsula common stock from a financial point of view. The merger consideration and the amount of the special dividend was determined through negotiation between Peninsula and Mackinac and the decision to

38


Table of Contents

enter into the merger agreement was solely that of the Peninsula board. After careful and deliberate consideration of this information as well as the interests of Peninsula's shareholders, customers, employees and communities served by Peninsula, Peninsula's board of directors unanimously but subject to the request that Mackinac increase the merger consideration to a range that equated to approximately $72 per share for each share of Peninsula common stock (i) determined that the merger agreement and the transactions contemplated thereby were advisable and fair to and in the best interests of Peninsula, (ii) approved and adopted the merger agreement and approved the merger and the other transactions contemplated thereby and (iii) subject to the board's fiduciary duties, recommended the approval and adoption of the merger agreement and the transactions contemplated thereby by Peninsula's shareholders. Mr. Reichert called Mr. Torrence after the completion of the Peninsula board meeting to convey the request of the Peninsula board of directors that Mackinac agree to increase the amount of the total merger consideration value.

        On July 15, 2014, Mr. Torrence sent Mr. Reichert an updated draft of the merger agreement which included updated provisions relating to: (i) an increase in the total merger consideration value from $12,900,000 to $13,285,000; and (ii) a revision to the cash-election provision which permitted the stock component of the merger consideration to not be limited to 65% of the total merger consideration if the shareholders of Peninsula elected to receive in the aggregate more than 65% of the merger consideration in the form of shares of Mackinac common stock as opposed to cash. Later during the evening of July 15, 2014, Mr. Jilbert, Mr. Reichert, Mr. George and Mr. Torrence participated in a conference call and discussed Mackinac's willingness to increase the total merger consideration value to $13,285,000. Mr. George requested Mr. Jilbert to reconvene a special meeting of the Peninsula board of directors to promptly seek final approval of the terms and conditions of the final version of the merger agreement.

        On the morning of July 16, 2014, Mr. Jilbert contacted Mr. George to confirm that the Peninsula board of directors would approve the terms and conditions of the final version of the merger agreement and the $13,285,000 value for the total merger consideration value.

        On July 16, 2014, Peninsula's board of directors held a special meeting to review the final version of the merger proposal as set forth in the revised merger agreement and related documents negotiated by Peninsula and Mackinac and their respective advisors. Representatives of Godfrey & Kahn and Wipfli responded to questions from Peninsula's board. At the meeting, Wipfli provided its oral opinion that, based upon and subject to the assumptions, limitations, qualifications and conditions set forth in its written opinion, as of the date of the meeting, the merger consideration to be paid to the holders of Peninsula common stock, including as a part thereof, the special cash dividend, was fair to the holders of Peninsula common stock from a financial point of view. A copy of Wipfli's written opinion, dated August 12, 2014, is attached as Annex B, and a summary of the opinion is included below in "Opinion of Peninsula's Financial Advisor." After careful and deliberate consideration of this information as well as the interests of Peninsula's shareholders, customers, employees and communities served by Peninsula, Peninsula's board of directors unanimously (i) determined that the merger agreement and the transactions contemplated thereby were advisable and fair to and in the best interests of Peninsula, (ii) approved and adopted the merger agreement and approved the merger and the other transactions contemplated thereby and (iii) subject to the board's fiduciary duties, recommended the approval and adoption of the merger agreement and the transactions contemplated thereby by Peninsula's shareholders.

        At each of the Mackinac board of directors' meetings held in March, April and May of 2014, the transaction was discussed and management was authorized to continue the negotiation process with respect to the merger and the merger agreement. On July 16, 2014, Mackinac's board of directors held a special meeting to review the merger proposal as set forth in the definitive merger agreement and related documents negotiated by Peninsula and Mackinac and their respective financial and legal advisors. The Mackinac board received management presentations regarding assessments on cost

39


Table of Contents

savings, Peninsula's loan portfolio, enterprise risk management and key risks, operational impact of the transaction, qualitative integration matters and the impact of the transaction on Mackinac's other projects and initiatives. Also at this meeting, River Branch Capital, LLC, which we refer to as River Branch, Mackinac's financial advisor, reviewed with the Mackinac board of directors the financial aspects of the proposed merger. Representatives of Honigman and River Branch responded to questions from Mackinac's board. River Branch provided its oral opinion that the merger consideration in the proposed merger was fair to Mackinac from a financial point of view. After careful and deliberate consideration of the presentations received as well as the interests of Mackinac and of its constituencies, Mackinac's board of directors determined that the merger agreement and the transactions contemplated thereby were in the best interests of Mackinac, approved and adopted the merger agreement, subject to the final negotiation by management of certain terms of the merger agreement and finalization of the disclosure schedules, and approved the merger and the other transactions contemplated thereby.

        On July 18, 2014, Peninsula and Mackinac executed the merger agreement and the related voting agreements, and the transaction was publicly announced after the close of the market.


Peninsula's Reasons for the Merger; Recommendation of Peninsula's Board of Directors

        After careful consideration, at its meetings on July 14, 2014 and July 16, 2014, Peninsula's board of directors determined that the plan of merger contained in the Merger Agreement is in the best interests of Peninsula and its shareholders and that the consideration to be received in the Merger is fair to the common shareholders of Peninsula. Accordingly, Peninsula's board of directors, by a unanimous vote, adopted and approved the Merger Agreement and unanimously recommends that Peninsula shareholders vote "FOR" approval of the Merger Agreement.

        In reaching its decision to adopt and approve the Merger Agreement and recommend the Merger to its shareholders, Peninsula's board of directors consulted with Peninsula's management, as well as its legal and financial advisors, and considered a number of positive factors, including the following material factors:

40


Table of Contents

        Peninsula's board of directors also considered potential risks and potentially negative factors concerning the Merger in connection with its deliberations on the proposed transaction, including the following material factors:

        The foregoing discussion of factors considered by Peninsula's board of directors is not intended to be exhaustive, but is believed to include all material factors considered by Peninsula's board of directors. In view of the wide variety of the factors considered in connection with its evaluation of the

41


Table of Contents

Merger and the complexity of these matters, Peninsula's board of directors did not find it useful, and did not attempt, to quantify, rank or otherwise assign relative weights to these factors. In considering the factors described above, the individual members of Peninsula's board of directors may have given different weight to different factors. Peninsula's board of directors conducted an overall analysis of the factors described above including thorough discussions with, and questioning of, Peninsula management and Peninsula's legal and financial advisors, and considered the factors overall to be favorable to, and to support, its determination.

        The foregoing explanation of Peninsula's board of directors' reasoning and all other information presented in this section is forward-looking in nature and, therefore, should be read in light of the factors discussed in the section entitled "Cautionary Statement Concerning Forward-Looking Statements."


Opinion of Wipfli LLP

        By letter dated July 18, 2014, the board of directors of Peninsula retained Wipfli LLP ("Wipfli"), to provide a fairness opinion in connection with a possible business combination transaction. Wipfli is a nationally recognized accounting firm with a specialization in financial institutions. Through Wipfli's wholly owned subsidiary, Wipfli Corporate Finance Advisors, LLC ("WCF"), Wipfli provides investment banking services. In the ordinary course of its accounting and investment banking services, Wipfli and/or WCF are regularly engaged in the valuation of financial institutions and their securities in connection with mergers and acquisitions and other corporate transactions. The Board of Directors selected Wipfli to provide a fairness opinion in connection with a possible business combination based on its qualifications, expertise, reputation, and experience in mergers and acquisitions involving financial institutions.

        Throughout the remainder of this letter, Wipfli may refer to the possible business combination pursuant to which 100% of the Company's issued and outstanding common stock would be acquired as the "Transaction," and Mackinac Financial Corporation and PFC Acquisition, LLC, separately or in combination, as the "Acquirer."

        In connection with rendering its opinion on July 17, 2014, Wipfli reviewed and considered, among other things:

42


Table of Contents

        Wipfli also discussed with certain members of the Company's senior management and Board of Directors the business, financial condition, results of operations, and prospects of the Company.

        Information regarding the Company and the proposed Transaction used in developing Wipfli's opinion was provided by the Company or its representatives. Wipfli takes no responsibility for the underlying data used in arriving at its opinion and Wipfli has undertaken no duty or responsibility to verify independently any of such information.

        The preparation of a financial fairness opinion involves various determinations as to the most appropriate methods of financial analysis and the application of those methods to the particular circumstances. It is therefore not readily susceptible to partial analysis or summary description. In connection with rendering its opinion, Wipfli performed a variety of financial analyses. Wipfli believes that the analyses must be considered together as a whole and that selecting portions of the analyses and the facts considered in its analyses, without considering all other factors and analyses, would create an incomplete or inaccurate view of the analyses and the process underlying the rendering of its opinion.

        In performing its analyses, Wipfli made numerous assumptions with respect to industry performance, business and economic conditions, and other matters, many of which are beyond the control of the Company and may not be realized. Any estimates contained in Wipfli's analyses are not necessarily predictive of future results or values, which may be significantly more or less favorable than the estimates. In arriving at this opinion, Wipfli did not attribute any particular weight to any analysis or factor considered, but rather made qualitative judgments as to the significance and relevance of each analysis and factor.

        Wipfli considered the nature and terms of recent merger and acquisition transactions, to the extent publicly available, involving banks and bank holding companies that were considered relevant and such other factors as Wipfli deemed appropriate. Wipfli also took into account its knowledge of the banking industry and its general experience in performing bank valuations.

        In arriving at its opinion, Wipfli relied on, without independent verification, the accuracy and completeness of the publicly and nonpublicly available financial and other information furnished to it. Wipfli also assumed that the financial projections were reasonably prepared and reflect the best currently available estimates and judgments. Wipfli has not made any independent evaluation or appraisal of any properties, assets, or liabilities of the Company.

        In rendering its July 17, 2014 opinion, Wipfli performed a variety of financial analyses. The following is a summary of the material analyses performed by Wipfli, but it is not a complete description of all the analyses underlying Wipfli's opinion. The summary includes information presented in tabular format. In order to fully understand the financial analyses, these tables must be read together with the accompanying text. The tables alone do not constitute a complete description of the financial analyses. Also, no company included in the comparative analyses described below is identical to the Company and no guideline transaction is identical to the subject Transaction. Accordingly, an analysis of comparable companies or transactions involves complex considerations and judgments concerning differences in financial and operating characteristics of the companies and other factors that could affect the public trading values or merger transaction values, as the case may be, of the Company and the companies to which it is being compared.


Transaction Summary

        Pursuant to the terms of the merger agreement, the Company will merge with and into Acquirer. The Merger Agreement further provides that, effective upon consummation of the merger, the Company's wholly-owned subsidiary Bank will consolidate with and into mBank, the Acquirer's

43


Table of Contents

wholly-owned subsidiary bank, with mBank as the surviving entity. Particulars of the subject transaction are as follows:


Guideline Public Company Analysis

        Wipfli used publicly available information to compare selected financial information for the Company and a group of financial institutions selected by Wipfli based on Wipfli's professional judgment and experience. Wipfli obtained the list of guideline public companies from a database compiled by the consulting firm of S&P Capital IQ. S&P Capital IQ is recognized as an industry leader in collecting, standardizing, and disseminating public company data.

        The table below summarizes certain financial measures and pricing multiples for:

        The analysis compared publicly available financial information for the Bank and certain financial and market trading data for the three selected peer groups as of or for the period ended June 30, 2014, with pricing data as of June 30, 2014. The results of these analyses are summarized in the following table.

44


Table of Contents


Publicly Traded Company Analysis—June 30, 2014
Comparison to The Peninsula Bank of Ishpeming

 
   
   
   
   
   
   
   
  Multiples  
 
   
  Median
Total
Tangible
Assets
($000)
   
  Median
Total
Tangible
Equity
($000)
   
   
   
 
 
  Number of
Companies
  Median
Market
Capitalization
($000)
  Median
NPAs/
Assets(2)
(%)
  Median
LTM
ROAA(2)
(%)
  Median
LTM
ROAE(2)
(%)
  Price/
LTM
Earnings
(x)
  Price/
Tangible
Book Value
(x)
  Price/
Tangible
Assets
(%)
 

All U.S. publicly traded banks and bank holding companies with up to $250 million in assets(1)

    53   $ 164,536   $ 14,437   $ 17,587     0.25     0.67     6.76     7.97     0.89     8.25  

All U.S. publicly traded banks and bank holding companies with NPA's between 3% and 6%(1)

   
20
 
$

740,844
 
$

64,903
 
$

68,251
   
3.35
   
0.60
   
5.94
   
12.15
   
0.77
   
6.74
 

All publicly traded banks and bank holding companies headquartered within Michigan or Wisconsin(1)

   
31
 
$

531,947
 
$

45,004
 
$

49,301
   
1.11
   
0.83
   
8.10
   
9.76
   
1.05
   
7.45
 

The Peninsula Bank of Ishpeming

       
$

123,970
 
$

17,364
   
14.01
   
4.34
   
0.28
   
2.09
   
40.23

(3)
 
1.25

(3)
 
11.21

%(3)

                                             
35.79

(4)
 
1.11

(4)
 
9.97

%(4)

(1)
Multiples shown are the First Quartile Value (25th percentile) of each data set

(2)
Multiples include 25% control premium

(3)
Multiple based on deal value of $13,131,000

(4)
Multiple based on deal value of $11,681,000 (calculated as $13,131,000 less $1,450,000 held in escrow)

Source: S&P Capital IQ


Analysis of Selected Merger Transactions

        Wipfli obtained a listing of bank mergers and acquisitions from a database compiled by the consulting firm of SNL Financial. SNL Financial collects, standardizes, and disseminates market and merger and acquisition data for the banking industry. As part of our analysis, Wipfli reviewed comparable merger and acquisition transactions which occurred between July 1, 2013 and June 30, 2014, for which full transaction information was available.

        The table below summarizes certain financial measures and pricing multiples for:

45


Table of Contents


M&A Transaction Analysis—June 30, 2014
Comparison to The Peninsula Bank of Ishpeming

 
   
   
   
   
   
   
   
   
  Multiples  
 
  Number of
Transactions(1)
  Median
Total
Tangible
Assets
($000)
  Median
Total
Tangible
Equity
($000)
  Median
Equity/
Assets
(%)
  Median
NPAs/
Assets
(%)
  Median
YTD
ROAA
(%)
  Median
YTD
ROAE
(%)
  Median
Deal
Price
($000,000)
  Price/
Adjusted
LTM
Earnings
(x)
  Price/
Normalized
Tangible BV
(x)
  Price/
Tangible
Assets
(%)
 

Transactions 07/01/2013 - 06/30/2014

                                                                   

All Announced U.S. Bank Deals (Up to $250 million in assets)(2)

   
47
 
$

125,089
 
$

12,130
   
10.62
   
1.08
   
0.63
   
5.94
 
$

14.25
   
13.61
   
0.83
   
8.40
 

All Announced U.S. Bank Deals (NPA's between 3% and 6%)(3)

   
14
 
$

235,520
 
$

27,123
   
10.26
   
4.40
   
0.83
   
8.00
 
$

26.10
   
15.89
   
1.18
   
11.95
 

All Announced Michigan and Wisconsin Bank Deals(2)

   
4
 
$

539,928
 
$

53,585
   
9.55
   
2.72
   
0.83
   
8.04
 
$

86.60
   
13.07
   
1.02
   
9.60
 

The Peninsula Bank of Ishpeming

       
$

123,970
 
$

17,364
   
14.01
   
4.34
   
0.28
   
2.09
         
40.23

(4)
 
1.25

(4)
 
11.21

%(4)

                                                   
35.79

(5)
 
1.11

(5)
 
9.97

%(5)

(1)
Includes only transactions for which full information was available

(2)
Multiples shown are the First Quartile Value (25th percentile) of each data set

(3)
Multiples shown are the Median Value (50th percentile) of each data set

(4)
Multiple based on deal value of $13,131,000

(5)
Multiple based on deal value of $11,681,000 (calculated as $13,131,000 less $1,450,000 held in escrow)

Source: SNL Financial


Discounted Cash Flow Analysis

        Wipfli also considered the net present value of all shares of the Company's common stock based on the Company's internal projections along with Wipfli's projections for the Company between the years 2014 and 2018.

        The DCF approach recognizes that the present value of an investment is based upon the expected receipt of future net cash flows discounted at a rate that reflects both the current return requirements of the market in general and the risks inherent in the specific entity that is being valued. The projected financial information was presented by management as being a base level for the future of the Company.

        The DCF approach consists of estimating annual future cash flows and individually discounting them back to present value. If the cash flow stream will continue beyond the foreseeable future, an estimate of the stabilized future cash flow attributable to the business enterprise is also capitalized and discounted back to the present value. For the Company, the stabilized earnings stream was concluded to be after five years and grown into perpetuity at a normal long-run growth rate.

        In this method, the discount rate is built-up and is reasonably considered equal to the sum of the risk-free investment rate plus a risk premium for equity and size.

        Summation of the discounted annual cash flows plus the terminal year cash flow after discounting results in the estimated value of the business enterprise.

        Wipfli also considered and discussed with the members of the Board of Directors and senior management how this analysis would be affected by changes in assumptions, including variations with respect to net income. Wipfli noted that the net present value analysis is a widely used valuation methodology, but the results of such methodology are highly dependent upon the numerous

46


Table of Contents

assumptions that must be made, and the results thereof are not necessarily indicative of actual values or future results.


Other Information Reviewed By Wipfli

        Wipfli also reviewed for informational purposes the characteristics of the Acquirer's shareholder group as well as the relationship between the current and historical publicly reported trading prices of the Acquirer's common stock and its earnings, tangible book value, and tangible assets.


Conclusion

        Wipfli's opinion is based upon market, economic, financial, and other circumstances and conditions existing and disclosed to us as of July 17, 2014, and any material change in such circumstances and conditions would require a reevaluation of this opinion, which Wipfli is under no obligation to undertake.

        Wipfli expresses no opinion as to the underlying business decision to effect the Transaction, the structure or tax consequences of the Agreement or the availability or advisability of any alternatives to the Transaction. Wipfli did not structure the Transaction or negotiate the final terms of the Transaction. This letter does not express any opinion as to the likely trading range of the Acquirer's stock following the Transaction, which may vary depending on numerous factors that generally impact the price of securities or financial condition of Acquirer at that time. Wipfli's opinion is limited to the fairness, from a financial point of view, of the Transaction to the shareholders of the Company as of July 17, 2014. Wipfli expresses no opinion with respect to any other reasons, legal, business, or otherwise, that may support the decision of the Board of Directors to approve or consummate the Transaction.

        It is understood that this letter is for the information of the Board of Directors of the Company in evaluating the proposed Transaction and does not constitute a recommendation to any shareholder of the Company regarding how said shareholder should vote on the proposed Transaction. Furthermore, this letter should not be construed as creating any fiduciary duty on the part of Wipfli to any such party. This opinion is not to be quoted or referred to, in whole or in part, without Wipfli's prior written consent, which will not be unreasonably withheld.

        Based upon and subject to the foregoing, it is Wipfli's opinion that, as of July 17, 2014, the consideration to be received by the shareholders of the Company pursuant to the merger agreement is fair, from a financial point of view, to the holders of the Company's outstanding common stock.


Mackinac's Reasons for the Merger

        Mackinac believes that the acquisition of Peninsula will complement Mackinac's footprint and its growth strategy, including by enabling it to deepen its footprint in the central Upper Peninsula of Michigan, particularly since Peninsula has a strong reputation in the Ishpeming and Marquette markets. Peninsula's management team has long-term expertise providing independent community banking services to the community in Marquette County, Michigan. Mackinac's board of directors and PFC's board of managers approved the Merger Agreement in a joint meeting of the two boards of directors, after Mackinac's senior management discussed with the Mackinac and PFC boards a number of factors, including those described above and the business, assets, liabilities, results of operations, financial performance, strategic direction and prospects of Peninsula. Neither Mackinac's board of directors nor PFC's board of managers considered it practicable to, and did not attempt to, quantify or otherwise assign relative weights to the specific factors it considered in reaching its determination. Mackinac's board of directors and PFC's board of managers viewed their respective positions as being based on all of the information and the factors presented to and considered by them. In addition, individual directors may have given different weights to different information and factors.

47


Table of Contents


Board of Directors and Management of Mackinac After the Merger

        The size and composition of Mackinac's board of directors and PFC's board of managers will not be affected by the Merger.

        Information about Mackinac's current directors and executive officers can be found in the section entitled "Directors and Executive Officers of Mackinac."

Stock Ownership

        The directors and executive officers of Peninsula beneficially owned as of      , 2014, a total of        shares of Peninsula common stock, representing approximately      % of the outstanding shares of Peninsula common stock as of such date. They will receive the same merger consideration as other Peninsula shareholders in respect of these shares of Peninsula common stock.


Public Trading Markets

        Mackinac common stock is listed for trading on the NASDAQ under the symbol "MFNC." Peninsula common stock is not currently listed or traded on any securities exchange or quotation system.

        Under the Merger Agreement, Mackinac will use reasonable best efforts to cause the shares of Mackinac common stock to be issued in connection with the Merger to be listed on the NASDAQ, and the Merger Agreement provides that neither Mackinac nor Peninsula will be required to complete the Merger if such shares are not approved for listing, subject to notice of issuance, on the NASDAQ.


Mackinac's Dividend Policy

        No assurances can be given that Mackinac will pay any dividends on its common stock or that, if paid, such dividends will not be reduced or eliminated in future periods. Special cash dividends, stock dividends or returns of capital may, to the extent permitted by Michigan Department of Insurance and Financial Services and other applicable regulations, be paid in addition to, or in lieu of, regular cash dividends. Dividends from Mackinac will depend, in large part, upon receipt of dividends from mBank, and any other banks which Mackinac acquires, because Mackinac will have limited sources of income other than dividends from mBank, and other banks it acquires, earnings from the investment of proceeds from the sale of shares of common stock retained by Mackinac. Mackinac's board of directors may change its dividend policy at any time, and the payment of dividends by financial holding companies is generally subject to legal and regulatory limitations. For further information, see "Comparative Market Prices and Dividends."


Dissenters' Rights in the Merger

        Under Michigan law, which is the law under which Peninsula is incorporated, the holders of Peninsula common stock will not be entitled to dissenters' appraisal rights in connection with the Merger. The MBCA provides that if the consideration to be received in a merger is in cash or shares listed on a national securities exchange, the holders of the stock are not entitled to dissenters' rights. As Peninsula shareholders may elect to receive either cash in the Merger, or Mackinac's common stock, which is listed on the NASDAQ, there are no dissenters' rights.


Regulatory Approvals Required for the Merger

        Both Mackinac and Peninsula have agreed to use their reasonable best efforts to obtain all regulatory approvals required to complete the transactions contemplated by the Merger Agreement. Mackinac filed applications seeking regulatory approval to complete the transactions contemplated by the Merger Agreement with the FRB, FDIC and the DIFS.

48


Table of Contents

        Mackinac is a bank holding company under the Bank Holding Company Act of 1956, as amended, which we refer to as the BHCA. The primary regulator of Mackinac is the FRB. At the discretion of the FRB, the Merger is subject to the approval by the FRB under Section 3 of the BHCA. In evaluating an application filed under Section 3 of the BHCA, the FRB considers, with respect to the bank holding companies and the depository institutions concerned: (1) the competitive impact of the transaction, (2) the financial condition and future prospects, including capital positions and managerial resources, (3) the convenience and needs of the communities to be served and the record of the insured depository institution subsidiaries of the bank holding companies under the Community Reinvestment Act of 1977, which we refer to as the CRA, (4) the effectiveness of the companies and the depository institutions concerned in combating money laundering activities and (5) the extent to which the proposal would result in greater or more concentrated risks to the stability of the United States banking or financial system. The FRB would provide an opportunity for public comment on the application and is authorized to hold a public meeting or other proceeding if they determine such meeting or other proceeding would be appropriate.

        Under the CRA, the FRB must take into account the record of performance of the companies and the depository institutions concerned in meeting the credit needs of the entire community, including low and moderate-income neighborhoods, served by such companies and depository institutions. Depository institutions are periodically examined for compliance with the CRA by their primary federal supervisor and are assigned ratings. In evaluating the record of the performance of an institution in meeting the credit needs of the entire community served by the institution, the FRB considers the institution's record of compliance with the CRA, including the most recent rating assigned by its primary federal supervisor. As of their last respective CRA examinations, each of Peninsula, mBank and PFC was rated "Satisfactory" with respect to CRA compliance.

        The primary regulators of mBank are the DIFS and the FDIC. The prior approval of the FDIC under the Federal Bank Merger Act would be required to consolidate Peninsula Bank with and into mBank. In evaluating an application filed under the Bank Merger Act, the FDIC generally considers: (1) the competitive impact of the transaction, (2) the financial and managerial resources of the depository institutions party to the merger, (3) the convenience and needs of the community to be served and the record of the depository institutions under the Community Reinvestment Act, including their CRA ratings, (4) the depository institutions' effectiveness in combating money-laundering activities and (5) the extent to which the depository institution merger or mergers would result in greater or more concentrated risks to the stability of the U.S. banking or financial system. In connection with its review, the FDIC will provide an opportunity for public comment on the application for the bank consolidation, and is authorized to hold a public meeting or other proceeding if they determine that would be appropriate.

        Filings would also be made with the DIFS which would include giving the agency prior notice of the proposed consolidation of Peninsula Bank into mBank and a copy of the bank merger application submitted to the FDIC.

Additional Regulatory Approvals and Notices

        Notifications and/or applications requesting approval may be submitted to various other federal and state regulatory authorities and self-regulatory organizations.

        Neither Peninsula nor Mackinac can assure you that all of the regulatory approvals described above will be obtained and, if obtained, we cannot assure you as to the timing of any such approvals, our ability to obtain the approvals on satisfactory terms or the absence of any litigation challenging such approvals.

        Mackinac and Peninsula believe that the Merger does not raise significant regulatory concerns and that we will be able to obtain all requisite regulatory approvals on a timely basis. However, neither

49


Table of Contents

Mackinac nor Peninsula can assure you that all of the required regulatory approvals described above will be obtained and, if obtained, we cannot assure you as to the timing of such approvals, our ability to obtain the approvals on satisfactory terms or the absence of any litigation challenging such approvals. In addition, there can be no assurance that such approvals will not impose conditions or requirements that, individually or in the aggregate, would or could reasonably be expected to have a materially adverse effect on the financial conditions, results of operations, assets or business of Mackinac following completion of the Merger.

        Neither Peninsula nor Mackinac is aware of any material governmental approvals or actions that are required for completion of the Merger other than those described above. It is presently contemplated that if any such additional governmental approvals or actions are required, those approvals or actions will be sought. There can be no assurance, however, that any additional approvals or actions will be obtained.

50


Table of Contents


THE MERGER AGREEMENT

        The following describes certain aspects of the Merger, including certain material provisions of the Merger Agreement. The following description of the Merger Agreement is subject to, and qualified in its entirety by reference to, the Merger Agreement, which is attached to this proxy statement/prospectus as Annex A and is incorporated by reference into this proxy statement/prospectus. We urge you to read the Merger Agreement carefully and in its entirety, as it is the legal document governing the Merger.


Structure of the Merger

        Each of Peninsula's board of directors, Mackinac's board of directors and PFC's board of managers has approved the Merger Agreement, by and among Mackinac, PFC and Peninsula. The Merger Agreement provides for the merger of Peninsula with and into PFC, with PFC continuing as the surviving entity in the merger. The Merger Agreement additionally provides effective upon consummation of the Merger, Peninsula's wholly owned subsidiary bank, Peninsula Bank will consolidate with and into mBank, Mackinac's wholly owned subsidiary, with mBank as the surviving entity in the merger.

Merger Consideration

        Subject to the terms and conditions set forth in the Merger Agreement, which has been unanimously approved by the board of directors of each of Mackinac and Peninsula, at the Effective Time of the Merger, each outstanding share of Peninsula common stock will be converted into the right to receive either (i) for each share of Peninsula common stock with respect to which an election to receive cash has been made and not revoked, approximately $46.13 in cash; or (ii) for each share of Peninsula common stock with respect to which an election to receive Company common stock has been made and not revoked, 3.4296 shares of Company common stock; provided that the number of Cash Election Shares may not exceed 35% of total merger consideration, subject to adjustment as set forth in the Merger Agreement. The Merger Agreement requires Peninsula to have a minimum adjusted shareholders' equity of $10.5 million and further contemplates that Peninsula will distribute any equity above such amount to its shareholders as a special dividend immediately prior to the closing. Pursuant to the Merger Agreement, $1.45 million of the special dividend (or about $5.03 per share) will be held in reserve pending the resolution of certain litigation. The reserve amount will be held in a trust required to be established and funded in such amount by the Merger Agreement for the benefit of the Peninsula shareholders. To the extent Peninsula (or Mackinac as its successor-in-interest) has any liability in the litigation, such amounts will be deducted from the reserve and all remaining funds will be distributed to the Peninsula shareholders. The resolution of the litigation in question could take a significant period of time and Peninsula shareholders may not receive distributions from the trust, if any are forthcoming, for months or years.

        If the number of shares of common stock outstanding of Peninsula or Mackinac changes before the Merger is completed as a result of any reclassification, recapitalization, stock split (including a reverse stock split) or subdivision or combination or readjustment of shares, or any stock dividend or stock distribution with a record date during such period, then the merger consideration will be equitably and proportionately adjusted.

Fractional Shares

        Mackinac will not issue any fractional shares of Mackinac common stock in the Merger. Peninsula shareholders who would otherwise be entitled to a fractional share of Mackinac common stock upon the completion of the Merger will instead receive an amount in cash (rounded to the nearest cent) determined by multiplying (i) the average, rounded to the nearest one tenth of a cent, of the closing sale prices of Mackinac common stock as reported by NASDAQ for the five (5) trading days

51


Table of Contents

immediately preceding the Effective Time by (ii) the fraction of a share (after taking into account all shares of Peninsula common stock held by such holder at the Effective Time and rounded to the nearest thousandth) of Mackinac common stock to which such holder would otherwise be entitled to receive.

Surviving Entity; Governing Documents; Directors and Officers

        At the Effective Time of the Merger, the articles of organization and operating agreement of PFC in effect immediately prior to the Effective Time (subject to any amendment to the articles of organization set forth in the Certificate of Merger) will be the articles of organization and operating agreement of the surviving entity until thereafter amended in accordance with applicable law.

        The size and composition of Mackinac's board of directors and PFC's board of managers will not be affected by the Merger.


Closing and Effective Time of the Merger

        The Merger will be completed only if all conditions to the Merger discussed in this proxy statement/prospectus and set forth in the Merger Agreement are either satisfied or waived. See "—Conditions to Complete the Merger."

        The Merger will become effective when the Merger Agreement is accepted for filing by LARA. The completion of the Merger will occur at a time determined by Mackinac that follows the close of trading on the date that is the later of (1) three business days after the satisfaction or waiver (subject to applicable law) of the last of the conditions specified in the Merger Agreement, (2) ten business days after the parties receive all regulatory approvals required to complete the Merger or (3) another mutually agreed upon date. It currently is anticipated that the completion of the Merger will occur late in the third quarter or early in the fourth quarter of 2014, subject to the receipt of required approvals and other customary closing conditions, but neither Peninsula nor Mackinac can guarantee when or if the Merger will be completed.


Conversion of Shares; Exchange of Certificates

        The conversion of Peninsula common stock into the right to receive the merger consideration will occur automatically at the Effective Time of the Merger. Promptly after completion of the Merger, the exchange agent will exchange certificates or book-entry shares representing shares of Peninsula common stock for the merger consideration to be received pursuant to the terms of the Merger Agreement.

Form of Election

        At the time that the proxy statement is made available to shareholders, a Form of Election will be mailed to Peninsula shareholders entitled to vote at the Special Meeting that will allow shareholders to exercise their right to make an election prior to the election deadline, which is 5:00 p.m. Eastern Time on the day prior to the date of the shareholders' meeting. The materials will contain instructions on how to properly submit the Form of Election and surrender shares of Peninsula common stock in order to receive the merger consideration the holder is entitled to receive under the Merger Agreement.

        This date is referred to as the election deadline. Shares of Peninsula common stock as to which the holder has not made a valid election prior to the election deadline will be treated as though they had not made an election.

        NOTE:    The actual election deadline is not currently known. Mackinac and Peninsula will issue a press release announcing the date of the election deadline no more than 15 and at least five business days before that deadline.

52


Table of Contents

        To make an election, a holder of Peninsula common stock must submit a properly completed election statement so that it is actually received by the exchange agent at or prior to the election deadline in accordance with the instructions on the election statement. Neither Peninsula nor Mackinac is under any obligation to notify any holder of defects in such holder's election statement.

        Generally, an election may be revoked or changed, but only by written notice received by the exchange agent prior to the election deadline. If an election is revoked and unless a subsequent properly executed election statement is actually received by the exchange agent at or prior to the election deadline, the holder having revoked the election will be deemed to have made no election with respect to his or her shares of Peninsula common stock.

        Holders will not be entitled to revoke or change their elections following the election deadline. As a result, holders who have made elections will be unable to revoke their elections.

        Shares of Peninsula common stock as to which the holder has not made a valid election prior to the election deadline, including as a result of revocation, will be deemed to have made no election. If it is determined that any purported cash election or stock election was not properly made, the purported election will be deemed to be of no force or effect and the holder making the purported election will be deemed not to have made an election for these purposes, unless a proper election is subsequently made on a timely basis.

Allocation Procedures

        All elections are subject to the election, proration and allocation procedures described in this proxy statement/prospectus if too many shareholders elect cash consideration over stock consideration, due to the limitation that the relative cash consideration can amount to no more than 35% of the number of shares of Peninsula common stock outstanding prior to the effective date of the Merger, subject to certain adjustments described in the merger agreement. Due to these limitations, Peninsula shareholders may not receive the form of merger consideration that they elected.

        If the aggregate number of shares of Peninsula common stock with respect to which cash elections are made (the "Cash Election Number") exceed the 35% limitation on cash elections (or such lesser number as may be reasonably agreed to by tax counsel to Mackinac and Peninsula in order to preserve tax-free reorganization treatment under the Internal Revenue Code)(the "Cash Conversion Number"), then all stock election shares and all non-election shares shall be converted into the right to receive stock consideration, and the cash election shares of each holder of Peninsula common stock will be converted into the right to receive the per share cash consideration in respect of that number of cash election shares equal to the product obtained by multiplying (x) the number of cash election shares held by such holder by (y) a fraction, the numerator of which is the Cash Conversion Number and the denominator of which is the Cash Election Number, with the remaining number of such holder's cash election shares being converted into the right to receive the stock consideration.

        For example, assuming no further issuances of Peninsula common stock and no adjustments to the 35% limitation made by tax counsel, the Cash Conversion Number would be 100,800 (35% of the 288,000 shares of Common Stock currently outstanding) at the effective time. If cash elections are made with respect to 120,000 shares of Peninsula common stock, 16% of each holder's cash election shares would be converted into stock elections.

Letter of Transmittal

        As soon as reasonably practicable after the completion of the Merger, the exchange agent will mail appropriate transmittal materials and instructions to each holder who has not previously submitted a Form of Election and their shares of Peninsula common stock. Similar to the Form of Election, these

53


Table of Contents

materials will also contain instructions on how to surrender shares of Peninsula common stock in exchange for the merger consideration the holder is entitled to receive under the Merger Agreement.

        If a certificate for Peninsula common stock has been lost, stolen or destroyed, the exchange agent will issue the merger consideration properly upon receipt of (1) an affidavit of that fact by the claimant and (2) such bond as Mackinac may determine is reasonably necessary as indemnity against any claim that may be made against Mackinac with respect to the certificate.

        After completion of the Merger, there will be no further transfers on the stock transfer books of Peninsula other than to settle transfers of Peninsula common stock that occurred prior to the Effective Time of the Merger.

Withholding

        Mackinac and the exchange agent will be entitled to deduct and withhold from the consideration otherwise payable to any Peninsula shareholder the amounts either of them are required to deduct and withhold under any applicable federal, state, local or foreign tax law. If any such amounts are withheld, these amounts will be treated for all purposes of the Merger Agreement as having been paid to the shareholders from whom they were withheld.

Dividends and Distributions

        Whenever a dividend or other distribution is declared by Mackinac on Mackinac common stock, the record date for which is at or after the Effective Time of the Merger, the declaration will include dividends or other distributions on all shares of Mackinac common stock issuable under the Merger Agreement, but such dividends or other distributions will not be paid to the holder thereof until such holder has duly surrendered its Peninsula stock certificates.


Representations and Warranties

        The representations, warranties and covenants described below and included in the Merger Agreement were made only for purposes of the Merger Agreement and as of specific dates, are solely for the benefit of Mackinac and Peninsula, may be subject to limitations, qualifications or exceptions agreed upon by the parties, including those included in confidential disclosures made for the purposes of, among other things, allocating contractual risk between Mackinac and Peninsula rather than establishing matters as facts, and may be subject to standards of materiality that differ from those standards relevant to investors. You should not rely on the representations, warranties, covenants or any description thereof as characterizations of the actual state of facts or condition of Mackinac, Peninsula or any of their respective subsidiaries or affiliates. Moreover, information concerning the subject matter of the representations, warranties and covenants may change after the date of the Merger Agreement, which subsequent information may or may not be fully reflected in public disclosures by Mackinac or Peninsula. The representations and warranties and other provisions of the Merger Agreement should not be read alone, but instead should be read only in conjunction with the information provided elsewhere in this proxy statement/prospectus. See "Where You Can Find More Information."

        The Merger Agreement contains customary representations and warranties of Mackinac and Peninsula relating to their respective businesses. The representations and warranties in the merger agreement do not survive the Effective Time of the Merger.

        The Merger Agreement contains representations and warranties made by Peninsula to Mackinac relating to a number of matters, including the following:

54


Table of Contents

        The Merger Agreement contains representations and warranties made by Mackinac to Peninsula relating to a number of matters, including the following:

55


Table of Contents

        Certain representations and warranties of Mackinac and Peninsula are qualified as to "materiality" or "material adverse effect." For purposes of the Merger Agreement, a "material adverse effect," when used in reference to Mackinac or Peninsula, means any event, circumstance, development, change or effect that, individually or in the aggregate, (1) prevents or materially impairs, or would be reasonably likely to prevent or materially impair, the ability of the applicable party to timely consummate the Merger or any of the other transactions contemplated by the Merger Agreement or to perform its covenants under the Merger Agreement or (2) is, or is reasonably likely to be, material and adverse to the business, operations, prospects, condition (financial or otherwise) or results of operations of the applicable party and its subsidiaries, taken as a whole, other than to the extent resulting from:

56


Table of Contents


Covenants and Agreements

Conduct of Businesses Prior to the Completion of the Merger

        Peninsula has agreed that, prior to the Effective Time of the Merger, it will, and will cause each of its subsidiaries to, conduct its business in the usual, regular and ordinary course consistent with past practice, use reasonable best efforts to maintain and preserve intact its business organization, rights, franchises, authorizations issued by government entities and current relationships and take no action that is intended to or would reasonably be expected to adversely affect or materially delay the ability of Peninsula or Mackinac to obtain any required regulatory approvals or to perform their respective obligations under the Merger Agreement.

        Additionally, Peninsula has agreed that prior to the Effective Time of the Merger, except as expressly required by the Merger Agreement or with the prior written consent of Mackinac, Peninsula will not, and will not permit any of its subsidiaries to, subject to certain exceptions, undertake the following actions:

57


Table of Contents

58


Table of Contents

        Mackinac has agreed to a more limited set of restrictions on its business prior to the completion of the Merger. Specifically, Mackinac has agreed that prior to the Effective Time of the Merger, except as expressly contemplated or permitted by the Merger Agreement or with the prior written consent of Peninsula, Mackinac will not, and will not permit any of its subsidiaries to, subject to certain exceptions, undertake the following actions:

59


Table of Contents

Regulatory Matters

        Mackinac and Peninsula have agreed to use their respective reasonable best efforts to take, or cause to be taken, and assist and cooperate with the other party in taking, all actions that are necessary, proper or advisable to comply promptly with all legal requirements with respect to the Merger and the other transactions contemplated by the Merger Agreement, including obtaining any third-party consent or waiver that may be required, and to obtain, and assist and cooperate with the other party in obtaining, all actions, nonactions, permits, consents, authorizations, orders, clearances, waivers or approvals of any exemption by governmental entity required or advisable in connection with the Merger and the other transactions contemplated by the Merger Agreement. Mackinac and Peninsula will use their respective reasonable best efforts to resolve any objections that may be asserted by any governmental entity with respect to the Merger Agreement or the Merger or the other transactions contemplated by the Merger Agreement. However, in no event will Mackinac or PFC be required, and will Peninsula and its subsidiaries be permitted (without Mackinac's written consent), to take, or commit to take, any action or agree to any condition or restriction if such action, condition or restriction would have, or would be reasonably likely to have, individually or in the aggregate, a material adverse effect in respect of Mackinac or Peninsula and its subsidiaries, taken as a whole (measured on a scale relative to Peninsula and its subsidiaries, taken as a whole), provided that Peninsula and its subsidiaries will take such action if requested by Mackinac and if such condition or restriction is binding on Peninsula and its subsidiaries only in the event the Merger is completed. Mackinac filed applications seeking regulatory approval to complete the transactions contemplated by the Merger Agreement with the FRB, the FDIC and the DIFS.

Tax Matters

        Mackinac and Peninsula have agreed to use their respective reasonable best efforts to cause the Merger to qualify as a "reorganization" within the meaning of Section 368(a) of the Code, and to not knowingly take any action that could reasonably be expected to prevent the Merger from so qualifying.

Employee Matters

        The Merger Agreement provides that, for the 12-month period immediately after the completion of the Merger, Mackinac will provide to employees of Peninsula and its subsidiaries (as a group) who are actively employed as of the completion of the Merger employee benefits and compensation opportunities that, in the aggregate, are substantially comparable to the employee benefits and compensation opportunities generally made available to similarly situated employees of Mackinac (provided that, in no event will any such employee be eligible to participate in any closed or frozen plan of Mackinac or its subsidiaries, and until such time as Mackinac shall cause such employees to participate in the employee benefit plans and receive compensation opportunities that are made available to similarly situated employees of Mackinac). The service of Peninsula employees prior to the completion of the Merger will, to the same extent such service is recognized immediately prior to the completion of the Merger under a corresponding Peninsula benefit plan in which the applicable employee is eligible to participate immediately prior to the completion of the Merger, be treated as service with Mackinac for purposes of eligibility, participation, vesting and benefit accrual under Mackinac's employee benefit plans, subject to customary exclusions.

D&O Indemnification and Insurance

        The Merger Agreement provides that after the completion of the Merger, Mackinac and the surviving entity in the Merger will indemnify and hold harmless all present and former directors and officers of Peninsula against all losses, claims, damages, costs, expenses (including attorneys' fees), liabilities or judgments or amounts that are paid in settlement of or in connection with any claim, action, suit, proceeding, investigation or other legal proceeding, whether civil, criminal, administrative

60


Table of Contents

or investigative or investigation, arising out of the fact that such person is or was a director or officer of Peninsula if the claim pertains to any matter of fact arising, existing or occurring at or before the Effective Time of the Merger, to the fullest extent permitted by applicable law and Peninsula's governing documents.

        The Merger Agreement requires Mackinac, or the surviving entity in the Merger, to use its reasonable best efforts to maintain for a period of six years after completion of the Merger Peninsula's existing directors' and officers' liability insurance policy, or policies of at least the same coverage and amounts and containing terms and conditions that are substantially no less advantageous than the current policy (or, with the consent of Peninsula prior to the completion of the Merger, any other policy), with respect to claims arising from facts or events that occurred prior to the completion of the Merger, and covering such individuals who are currently covered by such insurance. However, neither Mackinac nor the surviving entity in the Merger is required to incur annual premium payments greater than 250% of Peninsula's current annual directors' and officers' liability insurance premium. In lieu of the insurance described in the preceding sentence, prior to the completion of the Merger, Mackinac or Peninsula, with Mackinac's consent, may obtain a six-year "tail" prepaid policy providing coverage equivalent to such insurance.

Existing Business Relationships

        Peninsula has agreed to use its good faith efforts to ensure that its officers and directors continue their banking relationships with Peninsula and, following the completion of the Merger, with Mackinac and its affiliates, to the same extent as existed on the date of the Merger Agreement.

Loan Documentation

        The Merger Agreement requires Peninsula to use all commercially reasonable efforts to fully correct, remedy and otherwise resolve any fact or circumstance known to Peninsula that has resulted, or could reasonably be expected to result, in any loan payable to Peninsula that (i) is not evidenced by proper loan documentation, (ii) does not represent the valid and legally binding obligation of the loan obligor or (iii) is not enforceable against the loan obligor in accordance with its terms, such that the applicable loan or loan documentation fully complies with the representations and warranties made by Peninsula with respect to loans payable to it or its subsidiaries.

Certain Additional Covenants

        The Merger Agreement also contains additional covenants, including covenants relating to the filing of this proxy statement/prospectus, obtaining required consents, the listing of the shares of Mackinac common stock to be issued in the Merger on the NASDAQ, the provision of a Peninsula closing date balance sheet and schedule reporting charge-offs by Peninsula, access to information of the other company, public announcements with respect to the transactions contemplated by the Merger Agreement, provisions for the integration of Peninsula's electronic data into Mackinac's systems, the coordination and implementation of the post-merger operating and integration plans, the execution and delivery of claims letters by Peninsula, actions causing the transactions contemplated by the Merger Agreement to be subject to takeover provisions, attendance by Mackinac at all committee meetings of Peninsula Bank, the establishment of a trust for the benefit of Peninsula shareholders, and the provision of notice to each party on the occurrence of certain events related to the Merger, such as any incidence of Merger-related litigation against either party or the breach, by either party, of the representations and warranties contained in the Merger Agreement.

61


Table of Contents


Peninsula Shareholder Meeting and Recommendation of Peninsula's Board of Directors

        Peninsula has agreed to hold a meeting of its shareholders for the purpose of voting upon approval of the Merger Agreement as promptly as practicable. Peninsula will use its reasonable best efforts to obtain from its shareholders the requisite shareholder approval of the Merger Agreement, including by recommending that its shareholders approve and adopt the Merger Agreement (subject to the provisions governing making a change in Peninsula's recommendation as described below).

        The board of directors of Peninsula has agreed to recommend that Peninsula's shareholders vote in favor of approval of the Merger Agreement and to not withdraw or modify such recommendation in any manner adverse to Mackinac (which we refer to as a change in Peninsula's recommendation), except that Peninsula's board of directors may effect a change in Peninsula's recommendation if and only to the extent that:

        In the event of any material revisions to the superior proposal, Peninsula will be required to deliver a new written notice to Mackinac five business days in advance of its intention to effect a change in Peninsula's recommendation and to comply with the other requirements described above.

        The Merger Agreement requires Peninsula to submit the Merger Agreement to a shareholder vote even if Peninsula's board of directors effects a change in Peninsula's recommendation.

        If an acquisition proposal has been made known to the Peninsula shareholders and thereafter the Peninsula shareholders do not approve the Merger at the Peninsula shareholder meeting, if during the 10 business-day period following the failed shareholder vote Mackinac proposes revised terms and conditions of the Merger Agreement that are no less favorable from a financial point of view to Peninsula shareholders than the acquisition proposal, Peninsula is obligated to resubmit the revised Merger Agreement to its shareholders at a second shareholder meeting (and to comply with the other requirements described above as if such second shareholder meeting was treated as the first shareholder meeting), except that Peninsula will not be obligated to submit the revised Merger Agreement to its shareholders at a second shareholder meeting if:

62


Table of Contents

        For purposes of the Merger Agreement:

63


Table of Contents


Agreement Not to Solicit Other Offers

        Peninsula also has agreed that it will not, and will cause each of its subsidiaries and its and their respective officers, directors, employees, agents and representatives not to, directly or indirectly:

        However, if prior to the approval of the Merger Agreement by Peninsula shareholders, (1) Peninsula receives a superior proposal that was not solicited by Peninsula and that did not otherwise result from a breach of the Merger Agreement, (2) Peninsula's board of directors determines in its good faith judgment (after receiving the advice of outside counsel) that a failure to participate in discussions or negotiations with, or provide information to, the person making the superior proposal would violate Peninsula's board of directors' fiduciary duties under applicable laws and (3) Peninsula gives at least five business days' notice to Mackinac, Peninsula's board of directors may:

        Peninsula has also agreed to provide Mackinac written notice within one business day following the receipt of any acquisition proposal, material modification to any acquisition proposal or request for nonpublic information or access to Peninsula's or its subsidiaries' properties, books or records by any person that has made or, to Peninsula's knowledge, may be considering making, an acquisition proposal. The notice will indicate the identity of the person making the acquisition proposal or requesting nonpublic information or access and the material terms of the acquisition proposal or modification to an acquisition proposal.

        Peninsula and its subsidiaries have agreed to (1) immediately cease and cause to be terminated any existing discussions or negotiations conducted with any third party with respect to any alternative transaction or acquisition proposal, (2) enforce and not release any third party from the confidentiality and standstill provisions of any agreement to which Peninsula or its subsidiaries is a party and (3) immediately terminate any approval previously given under any such provisions authorizing any person to make an acquisition proposal.


Conditions to Complete the Merger

        Mackinac's and Peninsula's respective obligations to complete the Merger are subject to the fulfillment or waiver of the following conditions:

64


Table of Contents

        Mackinac's obligations to complete the Merger are further subject to the receipt of a balance sheet from Peninsula setting forth the assets, liabilities and tangible common equity of Peninsula and its subsidiaries as of the close of business on the last business day of the month preceding the month in which the Merger is completed, as well as an executed copy of an indemnification agreement signed on behalf of the shareholders' trust.

        Neither Peninsula nor Mackinac can provide assurance as to when or if all of the conditions to the Merger can or will be satisfied or waived by the appropriate party. As of the date of this proxy statement/prospectus, neither Peninsula nor Mackinac has reason to believe that any of these conditions will not be satisfied.


Termination of the Merger Agreement

        The Merger Agreement can be terminated at any time prior to completion of the Merger by mutual consent, or by either party in the following circumstances:

65


Table of Contents

        In addition, Mackinac may terminate the Merger Agreement in the following circumstances:

Peninsula may terminate the Merger Agreement if both of the following conditions are satisfied:

In such event, Peninsula must provide written notice to Mackinac of such election to terminate, and the election must be made within two business days after the determination date, which is the fourth business day immediately prior to the closing date. Mackinac may, within one business day, elect to increase the per share cash consideration in an amount equal to the amount by which the value of Mackinac's common shares failed to meet the condition set forth above, in which case Peninsula may not terminate pursuant to this condition.


Effect of Termination

        If the Merger Agreement is terminated, it will become void, except that (1) both Mackinac and Peninsula will remain liable for any willful and material breach of the Merger Agreement and (2) designated provisions of the Merger Agreement will survive the termination, including those relating to payment of fees and the confidential treatment of information.


Termination Fee

        Peninsula will pay Mackinac a $0.5 million termination fee in the following circumstances:

66


Table of Contents


Expenses and Fees

        Except as set forth above, each of Mackinac and Peninsula will be responsible for all costs and expenses incurred by it in connection with the negotiation and completion of the transactions contemplated by the Merger Agreement.


Amendment, Waiver and Extension of the Merger Agreement

        Subject to applicable law, Mackinac and Peninsula may amend the Merger Agreement by written agreement. However, after any approval of the Merger Agreement by Peninsula's shareholders, there

67


Table of Contents

may not be, without further approval of Peninsula's shareholders, any amendment of the Merger Agreement that requires further approval under applicable law.

        At any time prior to the Effective Time of the Merger, each party may, to the extent legally allowed, and by written notice, extend the time for the performance of any of the obligations or other acts of the other party; waive any inaccuracies in the representations and warranties of the other party contained in the Merger Agreement or in any document delivered pursuant to the Merger Agreement; and waive compliance by the other party with any of the agreements and conditions contained in the Merger Agreement.


Voting Agreements

        In connection with entering into the Merger Agreement, Mackinac entered into a voting agreement with each of the directors and certain shareholders of Peninsula, which we refer to collectively as the voting agreements. The following summary of the voting agreements is subject to, and qualified in its entirety by reference to, the form of voting agreement attached to this proxy statement/prospectus as Exhibit A to Annex A.

        Pursuant to the voting agreements, each shareholder party to a voting agreement agreed to vote its shares of Peninsula common stock:

        The voting agreements provide that each shareholder party to a voting agreement will not, other than pursuant to the Merger, directly or indirectly sell, transfer, pledge, assign or otherwise dispose of, or enter into any contract option, commitment or other arrangement or understanding with respect to the sale, transfer, pledge, assignment or other disposition of, any of the shares. However, the following transfers may be permitted: transfers by will or operation of law, transfers pursuant to any pledge agreement, transfers in connection with estate and tax planning purposes, and such transfers as Mackinac may otherwise permit in its sole discretion.

        The voting agreements may be terminated at any time prior to completion of the Merger by the written consent of the parties to the voting agreement, and will automatically terminate upon the earlier of the Effective Time of the Merger and the termination of the Merger Agreement in accordance with its terms.

        As of        , 2014, the record date for the Special Meeting, the shareholders that are party to the voting agreements beneficially own an aggregate of approximately       outstanding shares of Peninsula common stock, which represent approximately      % of the shares of Peninsula common stock entitled to vote at the Special Meeting.

68


Table of Contents


ACCOUNTING TREATMENT

        The Merger will be accounted for as an acquisition by Mackinac using the acquisition method of accounting. Accordingly, the assets (including identifiable intangible assets) and liabilities (including executory contracts and other commitments) of Peninsula as of the Effective Time of the Merger will be recorded at their respective fair values and added to those of Mackinac. Any excess of purchase price over the fair values is recorded as goodwill. Consolidated financial statements of Mackinac issued after the Merger would reflect these fair values and would not be restated retroactively to reflect the historical financial position or results of operations of Peninsula.


MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

        The following is a general discussion of the anticipated material U.S. federal income tax consequences of the Merger to "U.S. holders" (as defined below) of Peninsula common stock who exchange shares of Peninsula common stock for shares of Mackinac common stock, cash, or a combination of shares of Mackinac common stock and cash pursuant to the Merger.

        For purposes of this discussion, the term "U.S. holder" means a beneficial owner of Peninsula common stock that is for U.S. federal income tax purposes (1) an individual citizen or resident of the United States, (2) a corporation, or entity treated as a corporation, created or organized in or under the laws of the United States or any state or political subdivision thereof, (3) a trust if (a) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (b) such trust has made a valid election to be treated as a U.S. person for U.S. federal income tax purposes or (4) an estate, the income of which is includible in gross income for U.S. federal income tax purposes, regardless of its source.

        The following discussion is limited to U.S. holders of shares of Peninsula common stock who hold such shares as a capital asset within the meaning of Section 1221 of the Code (generally, property held for investment). Further, this discussion does not purport to consider all aspects of U.S. federal income taxation that might be relevant to U.S. holders in light of their particular circumstances and does not apply to U.S. holders subject to special treatment under the U.S. federal income tax laws (such as, for example, dealers or brokers in securities, commodities or foreign currencies, traders in securities that elect to apply a mark-to-market method of accounting, banks and certain other financial institutions, insurance companies, mutual funds, tax-exempt organizations, holders liable for the alternative minimum tax, partnerships or other pass-through entities or investors in partnerships or such other pass-through entities, regulated investment companies, real estate investment trusts, controlled foreign corporations, passive foreign investment companies, former citizens or residents of the United States, U.S. expatriates, holders whose functional currency is not the U.S. dollar, holders who hold shares of Peninsula common stock as part of a hedge, straddle, constructive sale or conversion transaction or other integrated investment, persons who are not U.S. holders, holders who acquired Peninsula common stock pursuant to the exercise of employee stock options, through a tax qualified retirement plan or otherwise as compensation, or holders who exercise appraisal rights).

        The U.S. federal income tax consequences to a partner in an entity or arrangement treated as a partnership for U.S. federal income tax purposes that holds Peninsula common stock generally will depend on the status of the partner and the activities of the partnership. Partnerships and partners in a partnership holding Peninsula common stock should consult their own tax advisors.

        This discussion is based upon the Code, its legislative history, the U.S. Treasury regulations promulgated thereunder and judicial and administrative authorities, rulings and decisions, all as in effect as of the date of this proxy statement/prospectus. These authorities may change, possibly with retroactive effect, and any such change could affect the accuracy of the statements and conclusions set forth in this discussion. This discussion does not address any tax consequences arising under the

69


Table of Contents

unearned income Medicare contribution tax pursuant to the Health Care and Education Reconciliation Act of 2010, any U.S. federal estate or gift tax consequences, or any state, local or foreign tax consequences, nor does it address any U.S. federal tax considerations other than those pertaining to the U.S. federal income tax.

        The parties intend for the Merger to qualify as a reorganization within the meaning of Section 368(a) of the Code for U.S. federal income tax purposes. It is a condition to the obligation of Mackinac to complete the Merger that Mackinac receive an opinion from Honigman Miller Schwartz and Cohn LLP, dated the date the Merger is completed, substantially to the effect that the Merger will qualify as a reorganization within the meaning of Section 368(a) of the Code. It is a condition to the obligation of Peninsula to complete the Merger that Peninsula receive an opinion from Godfrey & Kahn, S.C., dated the date the Merger is completed, substantially to the effect that the Merger will qualify as a reorganization within the meaning of Section 368(a) of the Code. In addition, in connection with the filing of the registration statement of which this document is a part, Honigman Miller Schwartz and Cohn LLP has delivered an opinion to Mackinac to the same effect as the opinions described above. These opinions will be based on assumptions, representations, warranties and covenants, including those contained in the merger agreement and in tax representation letters provided by Mackinac and Peninsula. The accuracy of such assumptions, representations and warranties, and compliance with such covenants, could affect the conclusions set forth in such opinions. The opinions described above will not be binding on the Internal Revenue Service, which we refer to as the IRS. Mackinac and Peninsula have not sought and will not seek any ruling from the IRS regarding any matters relating to the Merger and, as a result, there can be no assurance that the IRS will not assert, or that a court would not sustain, a position contrary to any of the conclusions set forth below. Accordingly, each Peninsula shareholder should consult its tax advisor with respect to the particular tax consequences of the merger to such holder. In addition, because a Peninsula shareholder may receive a mix of cash and stock despite having made a cash election or stock election, it will not be possible for holders of Peninsula common stock to determine the specific tax consequences of the merger to them at the time of making the election.

        Holders of Peninsula common stock will also receive a special dividend under the Merger Agreement. The tax treatment of the special dividend is unclear. Mackinac and Peninsula intend to report the special dividend as additional merger consideration for U.S. federal income tax purposes. It is possible, however, that the IRS may take a contrary position and treat the special dividend as a distribution with respect to Peninsula common stock for U.S. federal income tax purposes. U.S. holders should consult their tax advisors for the potential U.S. federal income tax consequences to them if the special dividend were instead treated as a distribution with respect to Peninsula common stock and not as additional merger consideration.

Tax Consequences of the Merger Generally to U.S. Holders of Peninsula Common Stock

        If the Merger is treated as a "reorganization" within the meaning of Section 368(a) of the Code, the tax consequences are as follows:

70


Table of Contents

        If a U.S. holder of Peninsula common stock acquired different blocks of Peninsula common stock at different times or different prices, any gain or loss will be determined separately with respect to each block of Peninsula common stock and such U.S. holder's bases and holding periods in their shares of Mackinac common stock may be determined with reference to each block of Peninsula common stock. Any such holders should consult their tax advisors regarding the manner in which cash and Mackinac common stock received in the Merger should be allocated among different blocks of Peninsula common stock and regarding their bases and holding periods in the particular shares of Mackinac common stock received in the Merger.

        Gain or loss that U.S. holders of Peninsula common stock recognize in connection with the Merger generally will constitute capital gain or loss and will be long-term capital gain or loss if, as of the date the Merger is completed, the U.S. holder's holding period with respect to the Peninsula common stock surrendered exceeds one year. Long-term capital gains of certain non-corporate U.S. holders, including individuals, are generally subject to U.S. federal income tax at preferential rates. The deductibility of capital losses is subject to limitations. In some cases, such as if the U.S. holder of Peninsula common stock actually or constructively owns Mackinac common stock, such gain could be treated as having the effect of a distribution of a dividend, under the tests set forth in Section 302 of the Code, in which case such gain would be treated as ordinary dividend income. These rules are complex and dependent upon the specific factual circumstances particular to each. U.S. holder. Consequently, each U.S. holder that may be subject to these rules should consult its tax advisor as to the application of these rules to the particular facts relevant to such U.S. holder.

71


Table of Contents

Cash Received Instead of a Fractional Share of Mackinac Common Stock

        A U.S. holder who receives cash instead of a fractional share of Mackinac common stock generally will be treated as having received such fractional share pursuant to the Merger and then as having received cash in exchange for such fractional shares. Gain or loss generally will be recognized based on the difference between the amount of cash received instead of the fractional share and the tax basis allocated to such fractional share of Mackinac common stock. Except as described above, such gain or loss generally will be capital gain or loss and will be long-term capital gain or loss if, as of the date the Merger is completed, the holding period for the fractional share exceeds one year. Long-term capital gains of certain non-corporate U.S. holders, including individuals, are generally subject to U.S. federal income tax at preferential rates. The deductibility of capital losses is subject to limitations.


Information Reporting and Backup Withholding

        Cash payments received in the Merger and dividends may, under certain circumstances, be subject to information reporting and backup withholding (currently at a rate of 28%), unless the holder provides proof of an applicable exemption or furnishes its taxpayer identification number, and otherwise complies with all applicable requirements of the backup withholding rules. Any amounts withheld from payments to a holder under the backup withholding rules are not an additional tax and will be allowed as a refund or credit against the holder's U.S. federal income tax liability, provided that the required information is timely furnished to the IRS.

        The preceding discussion is intended only as a summary of material U.S. federal income tax consequences of the merger. It is not a complete analysis or discussion of all potential tax effects that may be important to you. Thus, holders of Peninsula common stock should consult their tax advisors as to the specific tax consequences to them of the Merger, including the applicability and effect of the alternative minimum tax and any state, local, foreign and other tax laws.

72


Table of Contents


DESCRIPTION OF CAPITAL STOCK OF MACKINAC

        As a result of the merger, Peninsula shareholders who receive shares of Mackinac common stock in the Merger will become shareholders of Mackinac. Your rights as shareholders of Mackinac will continue to be governed by Michigan law, as well as the restated articles of incorporation, as amended and the third amended and restated bylaws of Mackinac (Mackinac's "articles of incorporation" and "bylaws", respectively). The following briefly summarizes the material terms of Mackinac common stock and preferred stock. We urge you to read the applicable provisions of the Michigan Business Corporation Act (the "MBCA"), Mackinac's articles of incorporation and bylaws and federal law governing bank holding companies carefully and in their entirety. Copies of Mackinac's governing documents have been filed with the SEC. To find out where copies of these documents can be obtained, see "Where You Can Find More Information."


Authorized Capital Stock

        Mackinac's authorized capital stock consists of 18,000,000 shares of common stock, no par value per share, and 500,000 shares of preferred stock, no par value per share. As of the record date, there were 5,527,690 shares of Mackinac common stock issued and outstanding, 69,294 shares held in treasury, no shares of Mackinac preferred stock outstanding, and options to purchase 237,152 shares of Mackinac common stock outstanding.


Common Stock

Dividend Rights

        Mackinac can pay dividends if, as and when declared by Mackinac's board of directors, subject to compliance with limitations imposed by law. The holders of Mackinac common stock will be entitled to receive and share equally in these dividends as they may be declared by Mackinac's board of directors out of funds legally available for such purpose. If Mackinac issues any shares of its authorized preferred stock, the holders of such preferred stock may have a priority over the holders of the common stock with respect to dividends.

Voting Rights

        Each holder of Mackinac common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Directors will be elected by a plurality of the shares actually voting on the matter. When an action other than the election of directors is to be taken by a vote of the shareholders, it shall be authorized by a majority of the votes cast by the holders of shares entitled to vote, unless a greater plurality is required by the articles or the MBCA. If Mackinac issues preferred stock, holders of such preferred stock may also possess voting rights.

Liquidation Rights

        In the event of liquidation, dissolution or winding up of Mackinac, whether voluntary or involuntary, the holders of Mackinac common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities, and payment or provision for payment of all required distributions with respect to outstanding shares of preferred stock, all of the assets of Mackinac available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

Preemptive Rights

        Holders of the common stock of Mackinac will not be entitled to preemptive rights with respect to any shares which may be issued. Preemptive rights are the priority right to buy additional shares if

73


Table of Contents

Mackinac issues more shares in the future. Therefore, if additional shares are issued by Mackinac without the opportunity for existing shareholders to purchase more shares, a shareholder's ownership interest in Mackinac may be subject to dilution. The common stock is not subject to redemption.

        For more information regarding the rights of holders of Mackinac common stock, see "Comparison of Shareholders' Rights."


Preferred Stock

        Mackinac's articles of incorporation permit Mackinac's board of directors to issue up to 500,000 shares of preferred stock in one or more series, with such designations, titles, voting powers, preferences and rights as may be fixed by Mackinac's board of directors without any further action by Mackinac shareholders. The issuance of preferred stock could adversely affect the rights of holders of common stock.

74


Table of Contents


COMPARISON OF SHAREHOLDERS' RIGHTS

        Mackinac and Peninsula are each incorporated under the laws of the State of Michigan, and accordingly, the rights of their shareholders are governed by Michigan law and their respective articles of incorporation and bylaws. After the Merger, the rights of Peninsula shareholders who elect to receive shares of Mackinac common stock in the Merger will be determined by reference to Mackinac's articles of incorporation and bylaws and Michigan law. The following is a summary of the material differences between the current rights of Peninsula shareholders and the current rights of Mackinac shareholders.

        Mackinac and Peninsula believe that this summary describes the material differences between the rights of holders of Mackinac common stock as of the date of this proxy statement/prospectus and the rights of holders of Peninsula common stock as of the date of this proxy statement/prospectus; however, it does not purport to be a complete description of those differences. Copies of Mackinac's governing documents have been filed with the SEC. To find out where copies of these documents can be obtained, see "Where You Can Find More Information."

 
  MACKINAC   PENINSULA

Authorized Capital Stock

  Mackinac's articles of incorporation authorize it to issue up to 18,500,000 shares, of which 18,000,000 shares shall be a single class of common stock, no par value, and 500,000 shares of series preferred stock, no par value. As of the record date, there were 5,527,690 shares of Mackinac common stock outstanding, 69,294 shares of Mackinac common stock held in treasury, and no shares of Mackinac preferred stock outstanding.   Peninsula's articles of incorporation authorize Peninsula to issue up to 400,000 shares of common stock, all of one class, par value $1.00 per share. As of the record date, there were 288,000 shares of Peninsula common stock outstanding.

Board of Directors

 

 

 

 

Number

 

Mackinac's articles of incorporation and bylaws provide that its board of directors shall consist of a number of directors to be determined from time to time by resolution adopted by the affirmative vote of (i) at least 80% of the board of directors, and (ii) a majority of the continuing directors. A "continuing director," as defined in Mackinac's articles of incorporation, means any member of the board of directors of the corporation who is unaffiliated with an interested shareholder and was a member of the board prior to the time that the interested shareholder became an interested shareholder, and any successor of a continuing director who is unaffiliated with the interested shareholder and is recommended to succeed a continuing director by a majority of continuing directors then on the board.

 

Peninsula's articles of incorporation and bylaws provide that its board of directors shall consist of not less than five nor more than twenty-five members, with the exact number of directors to be determined by resolution of the board of directors. Peninsula's board of directors currently is fixed at seven directors.

 

Mackinac's board of directors currently has ten directors.

   

75


Table of Contents

 
  MACKINAC   PENINSULA

Classification and Term; Qualification

 

Mackinac's board of directors is divided into three classes, as nearly equal in number as reasonably possible, with each class of directors serving for successive three-year terms so that each year the term of only one class of directors expires.

 

Peninsula's board of directors is divided into three classes, as nearly equal in number as possible and each class must have a minimum of two members. Each class serves three-year terms so that each year, the term of only one class of directors expires.

     

Each director must own a minimum of ten shares of Peninsula stock, and a majority of the board must be residents of the service area of Peninsula Bank, as described by the bank's Community Reinvestment Act Statement.

Election

 

Under the MBCA and Mackinac's bylaws, unless otherwise provided in the articles of incorporation, directors are elected by a plurality of the votes cast by the holders of the shares entitled to vote in an election of directors at a meeting at which a quorum is present. Mackinac's articles of incorporation do not otherwise provide for the vote required to elect directors.

 

Peninsula is also subject to the election provisions of the MBCA. Peninsula's articles of incorporation do not otherwise provide for the vote required to elect directors.

Vacancies

 

Mackinac's articles of incorporation and bylaws provide that vacancies on Mackinac's board of directors for any reason and newly created directorships resulting from an increase in the number of directors may only be filled by an affirmative vote of a majority of the continuing directors, and an 80% majority of all of the directors then in office, although less than a quorum. Each director filling a vacancy will remain in office for the remainder of the unexpired term.

 

Under Peninsula's bylaws, a vacancy on the board of directors, including a vacancy created by an increase in the number of directors, may be filled for the balance of the year of the vacancy by the affirmative vote of a majority of the remaining directors, although less than a quorum. However, a vacancy created by a removal of a director by the shareholders may be filled by the shareholders.

Removal

 

Under Mackinac's articles of incorporation, any one or more directors may be removed at any time, with or without cause, but only by either (i) the affirmative vote of a majority of the continuing directors and at least 80% of the board of directors, or (ii) the affirmative vote, at a meeting of the shareholders called for that purpose, of the holders of at least 80% of the voting power of the then outstanding shares of capital stock of the corporation entitled to vote generally in the election of directors voting together as a single class.

 

Peninsula's articles of incorporation provide that directors may only be removed for cause by the affirmative vote of the holders of a majority of the outstanding shares entitled to vote for the election of such director.

76


Table of Contents

 
  MACKINAC   PENINSULA

Shareholder Meetings

 

 

 

 

Special Meetings

 

Under Mackinac's bylaws, a special meeting of shareholders may be called by resolution of a majority of the board of directors, by the Chairman of the board of directors, or by the President, and shall be held on a date fixed by the board of directors, the Chairman or the President.

 

Peninsula's bylaws provide that special meetings may be called by the board of directors or the President, and may also be called by the Secretary at the written request of the holders of not less than one-tenth of all the shares entitled to vote at any such meeting.

Voting Rights

 

Holders of shares of Mackinac common stock are entitled to one vote per share in the election of directors and on all other matters submitted to a vote at a meeting of shareholders.

 

Holders of shares of Peninsula common stock are entitled to one vote per share in the election of directors and on all other matters submitted to a vote at a meeting of shareholders.

Cumulative Voting

 

Mackinac shareholders do not have the right to cumulate their votes with respect to the election of directors.

 

Peninsula shareholders do not have the right to cumulate their votes with respect to the election of directors.

Actions by Written Consent

 

Under the MBCA, any action required or permitted to be taken at an annual or special meeting of shareholders may be taken without a meeting, without prior notice, and without a vote, if before or after the action all the shareholders entitled to vote consent in writing.

 

Peninsula's articles of incorporation provide that any action required or permitted by the MBCA to be taken at an annual or special meeting of shareholders may be taken without a meeting, without prior notice and without a vote, if a consent in writing, setting forth the action so taken, is signed by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take the action at a meeting at which all shares entitled to vote thereon were present and voted. The articles further provide that prompt notice of the taking of the corporate action without a meeting by less than unanimous written consent shall be given to shareholders who have not consented in writing.

Quorum

 

Under Mackinac's bylaws, the presence in person or by proxy of holders of a majority of the shares entitled to vote at a meeting of Mackinac shareholders constitutes a quorum for such meeting of shareholders. If a quorum is not present or represented at a meeting of shareholders, the chairman of the meeting or the holders of a majority of the shares entitled to vote at the meeting who are present or represented at the meeting may adjourn the meeting until a quorum is obtained.

 

Peninsula's bylaws provide that a majority of the outstanding shares entitled to vote, represented in person or by proxy, constitutes a quorum at any meeting of Peninsula shareholders.

77


Table of Contents

 
  MACKINAC   PENINSULA

Advance Notice Requirements for Shareholder Nominations and Other Proposals

 

Mackinac's articles of incorporation provide that, for a proposal relating to the nomination of a director to be elected to the board of directors, the shareholder must deliver written notice to Mackinac's secretary before the meeting. With respect to an election to be held at an annual meeting of shareholders, the notice must be received by the secretary not less than 60 days or more than 90 days before the anniversary date of the previous year's annual meeting, unless the annual meeting is changed by more than 20 days from such anniversary date, in which case the notice must be delivered within ten days after the date the corporation mails or otherwise gives notice of the date of such meeting, and with respect to an election to be held at a special meeting of shareholders, not later than the close of business on the tenth day following the date on which notice of the special meeting was first mailed to the shareholders.

Mackinac's articles provide further that a shareholder who desires to bring other business before an annual meeting of shareholders and who is eligible to make such nomination or bring such other business must provide a Notice of Proposal by personal delivery or by U.S. mail not less than 30 days prior to the date of the originally scheduled meeting, regardless of any adjournments to a later date; provided that, if less than 40 days' notice of the meeting of shareholders is given by Mackinac, the Notice of Proposal must be received by Mackinac not later than the close of business on the tenth day following the date on which the notice of the scheduled meeting was first mailed to the shareholders. The Secretary of Mackinac shall notify the shareholder in writing whether the Notice of Proposal was made in accordance with the articles of incorporation.

 

Peninsula's bylaws provide that nominations for directors, other than by the Board of Directors, may be made by any shareholder entitled to vote for the election of directors. Notice of a shareholders' intention to make a nomination must be given in writing to the President not less than 14 calendar days prior to any meeting of shareholders called for the election of directors; provided however, that if less than 21 days' notice of the meeting is given to shareholders, such nomination shall be mailed or delivered to the President not later than the close of business on the seventh day following the day on which the notice of meeting was mailed. A notice of nomination should include the name, address and principal occupation of the proposed nominee; the total number of shares of common stock of the bank that will be voted for each proposed nominee; the name and address of the notifying shareholder; and the number of shares of common stock owned by the notifying shareholder. Nominations for director not made in accordance with the bylaw requirements will be disregarded.

A shareholder that wishes to bring other business before the annual meeting must provide written notice to the Secretary of Peninsula not less than 14 days nor more than 60 days prior to the meeting date corresponding to the previous year's annual meeting. Such notice must set forth a brief description of the business desired to be brought before the meeting and the reasons for conducting such business at the meeting, the name and address of the shareholder proposing the business, the number of shares owned by such shareholder, and any material interest of the shareholder in such business.

78


Table of Contents

 
  MACKINAC   PENINSULA

 

To be in proper written form, each Notice of Proposal must set forth (1) as to each person whom the shareholder proposes to nominate for election or reelection as a director all information relating to such person that is required to be disclosed in solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act (including such person's written consent to being named in the proxy statement as a nominee and to serving as a director if elected, and a description of any arrangements or understandings between the shareholder and the nominee and any other person pursuant to which the nomination is being made); (2) as to any other business that the shareholder proposes to bring before the meeting, a brief description of the business desired to be brought before the meeting, the reasons for conducting such business at the meeting and any material interest in such business of the shareholder, on whose behalf the proposal is made; and (3) as to the shareholder giving the notice (A) the name and address of the shareholder; (B) a representation that the shareholder is a holder of record of the common stock of Mackinac and entitled to vote at such meeting and will continue to hold such stock through the date on which the meeting is held; and (C) a representation that the shareholder intends to appear in person or by proxy at the meeting to bring such business before the meeting.

   

79


Table of Contents

 
  MACKINAC   PENINSULA

Notice of Shareholder Meeting

 

Mackinac's bylaws provide that Mackinac must give written notice between 10 and 60 days before any shareholder meeting to each shareholder entitled to vote at such meeting. The notice must state the time and place of the meeting and the purposes of the meeting. Notice may be given personally, by mail, or if authorized by the board of directors, by a form of electronic transmission to which the shareholder has consented.

 

Peninsula's bylaws provide that Peninsula must give written notice between 10 and 60 days before any shareholder meeting to each shareholder entitled to vote at such meeting, provided that notice of a meeting in which there is to be considered either (i) an agreement of merger or consolidation or (ii) a proposal to dispose of all or substantially all of the property and assets of the corporation not in the usual course of business, shall be delivered at least 20 days prior to the date of the meeting. The notice shall state the place, date and hour, and, in the case of a special meeting, the purpose(s) for which the meeting has been called; every notice for a meeting called to consider an amendment to the articles of incorporation must include a statement of the nature of the proposed amendment; and every notice for a meeting to consider an agreement of merger, consolidation, or disposition of all or substantially all of the property and assets of the corporation shall include a statement of the rights of dissenting shareholders.

Stock Transfer Restrictions

 

None.

 

None.

Dissenters' Rights

 

Under the MBCA, dissenters' rights are generally not available to holders of shares of any class of shares which is listed on a national securities exchange. Accordingly, holders of Mackinac common stock, which is listed on the NASDAQ, are not entitled to exercise dissenters' rights under the MBCA.

 

The appraisal rights of Peninsula shareholders are governed in accordance with the MBCA. Under Michigan law, a dissenting or objecting shareholder has the right to demand and receive payment of the fair value of the shareholder's stock if (1) the corporation consolidates or merges with another corporation; (2) the corporation's stock is to be acquired in a share exchange; (3) the corporation sells or exchanges all, or substantially all of its assets in a transaction requiring approval of the corporation's shareholders; (4) the corporation enters into a plan of conversion; (5) the corporation amends its charter in a way which alters the contract rights, as expressly set forth in the charter, of any outstanding stock and substantially adversely affects the shareholder's rights, unless the right to do so is reserved in the charter of the corporation; or (5) the transaction is subject to certain provisions of the MBCA.

80


Table of Contents

 
  MACKINAC   PENINSULA

     

However, in a merger that requires shareholder approval, unless otherwise provided in the articles of incorporation, bylaws, or a resolution of the board, a shareholder may not dissent from a transaction in which shareholders receive (i) cash, (ii) shares that are listed on a national securities exchange or designated as a national market system security on an interdealer quotation system by the national association of securities dealers on the effective date of the merger, or (iii) any combination of cash and those shares.

     

See "The Merger—Dissenters' Rights in the Merger."

Dividends

 

Mackinac's bylaws provide that Mackinac's board of directors may declare a dividend and direct payment of dividends or other distributions upon the outstanding shares out of funds legally available for such purposes which may be payable in cash or other property as permitted by law. The board of directors may also declare and direct payment of a dividend in shares of Mackinac's common stock, in accordance with and subject to the provisions of the MBCA. Under Michigan law, which is the law of the state where Mackinac is incorporated, Mackinac may not declare a dividend if, after giving effect to such dividend, it would not be able to pay its debts as the debts become due in its usual course of business or if its total assets would be less than the sum of its total liabilities, plus, unless the articles of incorporation permit otherwise, the amount that would be needed, if Mackinac were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.

 

Peninsula is also subject to the provisions of the MBCA. Peninsula's bylaws provide that subject to the provisions of applicable law, the board of directors may declare dividends from surplus, at such time and in such amounts as the board shall deem advisable.

81


Table of Contents

 
  MACKINAC   PENINSULA

Amendments to Organizational Documents

 

 

 

 

Charter

 

Unless otherwise provided in the articles of incorporation, the MBCA provides that with the limited exception of certain non-substantive amendments that can be adopted by the board of directors without shareholder action, a corporation's board of directors may propose one or more amendments to the articles of incorporation for submission to the shareholders. The proposed amendment is adopted if it receives the affirmative vote of a majority of the outstanding shares entitled to vote on the proposed amendment.

The amendment of certain provisions of the articles of incorporation, however, require the affirmative vote of the holders of at least 80% of the outstanding shares of stock entitled to vote, voting as a single class, unless such amendment or repeal or inconsistent provision has been recommended for approval by at least 80% of all directors then holding office and by a majority of the continuing directors. These provisions include the number, classification, election and removal of directors; notification of shareholder proposals; and amendments to the articles of incorporation.

 

Peninsula is subject to the same provisions regarding amendments to the articles of incorporation under the MBCA.

However, pursuant to Peninsula's articles of incorporation, the amendment of certain provisions of the articles requires the affirmative vote of the holders of at least 75% of the outstanding shares of stock entitled to vote, provided however, that if there is a control person such action must be approved by not less than 75% of the total votes entitled to be cast in an election of directors attributable to shares owned by persons other than the control person. These provisions include action by written consent; the number, classification, election and removal of directors; the approval of business combinations; personal liability of directors; and amendments to the articles of incorporation.

Bylaws

 

Mackinac's bylaws may be amended or repealed or new bylaws adopted either by a majority of the board of directors or by a vote of the holders of a majority of the outstanding shares of stock entitled to vote at any annual or special meeting if notice of the proposed amendment, repeal, or adoption is contained in the notice of the meeting, provided however, that the affirmative vote of at least 80% of the outstanding shares, voting as single class, shall be required to amend or repeal Article IV, Article VIII, or Article IX or to adopt any provision inconsistent therewith, unless such amendment or repeal or inconsistent provision has been recommended by at least 80% of all directors then in office and by a majority of the continuing directors.

 

Peninsula's bylaws may be amended by a vote of the majority of the whole board of directors at any meeting, however, the board of directors shall not amend or repeal any bylaw adopted by the shareholders if such authority has been withheld from the directors by the bylaws. The shareholders may amend or repeal any bylaw by a majority vote of the shareholders represented at any annual or special meeting called for such purpose.

82


Table of Contents

 
  MACKINAC   PENINSULA

Liability and Indemnification of Directors and Officers

 

 

 

 

Personal Liability

 

Mackinac's articles of incorporation provide that directors of Mackinac will not be personally liable to Mackinac or its shareholders for money damages, except for liability (1) for any breach of the director's duty of loyalty to Mackinac or its shareholders, (2) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (3) resulting from a violation of the MBCA, or (4) for any transaction from which the director derived an improper benefit.

 

Peninsula's articles of incorporation provide that its directors will not be personally liable to Peninsula or its shareholders for money damages, except for liability (1) based on a breach of the duty of loyalty to Peninsula or its shareholders, (2) for acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law, (3)  liability based on the payment of an improper dividend or an improper repurchase of Peninsula's stock under the MBCA or on violations of federal or state securities laws, (4) for any transaction from which the director derived an improper benefit, or (5) for any act or omission occurring prior to the date the articles of incorporation were effective.

Indemnification

 

Mackinac's bylaws provide for the indemnification of directors and officers to the fullest extent authorized by law and of employees and agents to such extent as authorized by the board of directors and permitted by law.

Mackinac's bylaws provide that Mackinac may purchase and maintain insurance on behalf of its directors, officers, employees and agents against any liability, whether or not Mackinac would have the power to indemnify such person against such liability under its articles of incorporation. Mackinac maintains such insurance.

 

Peninsula's bylaws provide that any person who at any time shall serve or has served as a director, officer, employee or agent of the corporation, or any other entity at the request of the corporation, and the heirs, executors and administrators of such person shall be indemnified by the corporation in accordance with, and to the fullest extent permitted by, the provisions of Michigan law.

Preemptive Rights

 

Under the MBCA, shareholders do not have preemptive rights unless the corporation's articles of incorporation provide otherwise. Mackinac's articles of incorporation do not provide for preemptive rights.

 

Under the MBCA, shareholders do not have preemptive rights unless the corporation's articles of incorporation provide otherwise. Peninsula's articles of incorporation do not provide for preemptive rights.

Shareholder Rights Plan/Shareholders' Agreement

 

Mackinac does not have a rights plan in effect. Neither Mackinac nor holders of Mackinac common stock are parties to a shareholders' agreement with respect to Mackinac's capital stock.

 

Peninsula does not have a rights plan. Other than with respect to the Voting Agreements described under "The Merger Agreement—Voting Agreements", neither Peninsula nor holders of Peninsula common stock are parties to a shareholders' agreement with respect to Mackinac's common stock.

83


Table of Contents

 
  MACKINAC   PENINSULA

Certain Business Combination Restrictions

 

The MBCA contains a business combination statute that places restrictions on business combinations between a corporation and an interested shareholder (one who beneficially owns 10% or more of the voting power), which requires the issuance by the board of directors of an advisory statement with regard to the transaction and receipt of the approval by the affirmative vote of: (i) not less than 90% of the vote of common stock entitled to be cast by the shareholders, and (ii) not less than 2/3 of the votes of each class of stock entitled to be cast by the shareholders other than voting shares beneficially owned by the interested shareholder who is, or whose affiliate is, a party to the business combination or an affiliate or associate of the interested shareholder, in addition to the satisfaction of certain fair price and terms criteria.

 

Peninsula is subject to the same provisions of the MBCA.

Under Peninsula's articles of incorporation, certain business combinations (for example, mergers or consolidations, reclassification of common stock or recapitalizations, significant asset sales and significant stock issuances or securities acquisitions) involving a "control person" of Peninsula require, in addition to any vote required by law, the affirmative vote of not less than 75% of the total votes entitled to be cast in an election of directors attributable to shares owned by persons other than a control person, provided however, that such additional voting requirements shall not be applicable if the business combination has been approved by the affirmative vote of a majority of the continuing directors. A "control person" means an individual, corporation, partnership or other person or entity which, together with their affiliates and associates (i) beneficially owns in the aggregate 10% or more of the outstanding shares of common stock of the corporation, and any affiliate or associate of any such individual, corporation, partnership or other person or entity; and (ii) acquired any portion of such shares within one year of the vote required.

84


Table of Contents


COMPARATIVE MARKET PRICES AND DIVIDENDS

        Mackinac common stock is listed on the NASDAQ under the symbol "MFNC." Peninsula common stock is not publicly traded. The following table sets forth the high and low reported intra-day sales prices per share of Mackinac common stock, and the cash dividends declared per share for the periods indicated.

 
  Mackinac Common Stock  
 
  High   Low   Dividend  

2012

                   

First Quarter

  $ 7.74   $ 5.00     n/a  

Second Quarter

  $ 7.28   $ 5.61     n/a  

Third Quarter

  $ 8.00   $ 5.71     n/a  

Fourth Quarter

  $ 7.90   $ 6.46     n/a  

2013

                   

First Quarter

  $ 9.25   $ 7.09     .04  

Second Quarter

  $ 9.25   $ 8.25     .04  

Third Quarter

  $ 10.09   $ 8.61     .04  

Fourth Quarter

  $ 10.14   $ 8.38     .05  

2014

                   

First Quarter

  $ 15.06   $ 9.86     .05  

Second Quarter

  $ 14.19   $ 11.35     .05  

Third Quarter (through                  , 2014)

  $     $          

        On July 17, 2014, the last full trading day before the public announcement of the Merger Agreement, the high and low sales prices of shares of Mackinac common stock as reported on the NASDAQ were $13.50 and $13.21, respectively. On                  , 2014, the last practicable trading day before the date of this proxy statement/prospectus, the high and low sales prices of shares of Mackinac common stock as reported on the NASDAQ were $            and $            , respectively.

        As of                  , 2014, the last date prior to printing this proxy statement/prospectus for which it was practicable to obtain this information, there were approximately             registered holders of Mackinac common stock and approximately            registered holders of Peninsula common stock. Each of the directors of Peninsula and certain other shareholders of Peninsula have entered into voting agreements with Mackinac, pursuant to which they have agreed, solely in their capacity as Peninsula shareholders, to vote all of their shares of Peninsula common stock in favor of the proposals to be presented at the Special Meeting. As of the record date, Peninsula directors and other shareholders who are parties to the voting agreements were entitled to vote an aggregate of approximately             shares of Peninsula common stock, representing approximately      % of the Peninsula common stock outstanding on that date. As of the record date, the directors and executive officers of Peninsula were entitled to vote approximately             shares of Peninsula common stock representing approximately       % of the shares of Peninsula common stock outstanding on that date. As of the record date, Mackinac and its subsidiaries held no shares of Peninsula common stock (other than shares held as fiduciary, custodian or agent), and its directors and executive officers or their affiliates held no shares of Peninsula common stock.

        Peninsula shareholders are advised to obtain current market quotations for Mackinac common stock. The market price of Mackinac common stock will fluctuate between the date of this proxy statement/prospectus and the completion of the Merger. No assurance can be given concerning the market price of Mackinac common stock or the value of Peninsula common stock before or after the effective date of the Merger. Changes in the market price of Mackinac common stock prior to the completion of the Merger will affect the market value of the merger consideration that Peninsula's shareholders will receive upon completion of the Merger.

85


Table of Contents

        Mackinac's ability to pay dividends is subject to various factors including, among other things, sufficient earnings, available capital, board discretion and regulatory compliance. Dividends from Mackinac will depend, in large part, upon receipt of dividends from mBank, and any other banks which Mackinac acquires, because Mackinac will have limited sources of income other than dividends from mBank and other banks it acquires. No assurances can be given that Mackinac will pay any dividends on its common stock or that, if paid, such dividends will not be reduced or eliminated in future periods. Special cash dividends, stock dividends or returns of capital may, to the extent permitted by Michigan Department of Insurance and Financial Services and other applicable regulations, be paid in addition to, or in lieu of, regular cash dividends. Mackinac's board of directors may change its dividend policy at any time, and the payment of dividends by financial holding companies is generally subject to legal and regulatory limitations.

        Peninsula is subject to the same restrictions and limitations on the payment of dividends as Mackinac. Peninsula's primary sources of funds are dividends from Peninsula Bank and net proceeds from borrowings. Restrictions, which govern all state chartered banks, preclude the payment of dividends by Peninsula Bank without the prior written consent of the Michigan Department of Insurance and Financial Services if dividends declared and paid by Peninsula Bank in either of the two immediately preceding years exceeded Peninsula Bank's net income for those years, which was not the case. Peninsula paid dividends of $1.00 per share in each of 2013 and 2012, and $0.75 in the six months ended June 30, 2014.

86


Table of Contents


INFORMATION ABOUT MACKINAC

        Mackinac was incorporated under the laws of the state of Michigan on December 16, 1974, and changed its name from "First Manistique Corporation" to "North Country Financial Corporation" on April 14, 1998. On December 16, 2004, Mackinac changed its name from North Country Financial Corporation to Mackinac Financial Corporation. Its headquarters are located in Manistique, Michigan, and its mailing address is 130 South Cedar Street, Manistique, Michigan 49854.

        In December of 2004, Mackinac was recapitalized with the net proceeds, approximately $26.2 million, from the issuance of $30 million of common stock in a private placement. Commensurate with this recapitalization, it changed its name from North Country Financial Corporation to Mackinac Financial Corporation with its banking subsidiary adopting the "mBank" identity early in 2005.

        Mackinac owns all of the outstanding stock of mBank. mBank currently has 7 branch offices located in the Upper Peninsula of Michigan and 4 branch offices located in Michigan's Lower Peninsula. mBank maintains offices in Chippewa, Grand Traverse, Luce, Manistee, Marquette, Menominee, Oakland, Otsego, and Schoolcraft Counties. mBank provides drive-in convenience at 7 branch locations and has 13 automated teller machines. mBank has no foreign offices.

        Mackinac also owns four non-bank subsidiaries: First Manistique Agency, presently inactive; First Rural Relending Company, a relending company for nonprofit organizations; North Country Capital Trust, a statutory business trust which was formed solely for the issuance of trust preferred securities; and Mackinac Commercial Credit, LLC, an asset based lending subsidiary located in Southeast Michigan. mBank represents the principal asset of Mackinac. mBank has one wholly-owned subsidiary, mBank Title Insurance Agency, LLC, which provides title insurance services throughout Michigan. Mackinac and its subsidiary bank are engaged in a single industry segment, commercial banking, which is broadly defined to include commercial and retail banking activities, along with other permitted activities closely related to banking.

        The principal executive offices of Mackinac are located at 130 South Cedar Street, Manistique, Michigan 49854, and its telephone number is (888) 343-8147. Mackinac's website can be accessed at http://www.bankmBank.com. Information contained in Mackinac's website does not constitute part of, and is not incorporated into, this proxy statement/prospectus. Mackinac's common stock is traded on the NASDAQ under the symbol "MFNC."

        For additional information about Mackinac and its subsidiaries, see "Where You Can Find More Information."


Operations

        The principal business that Mackinac is engaged in, through its subsidiary bank, is the general commercial banking business, providing a full range of loan and deposit products. These banking services include customary retail and commercial banking services, including checking and savings accounts, time deposits, interest bearing transaction accounts, safe deposit facilities, real estate mortgage lending, commercial lending, commercial and governmental lease financing, and direct and indirect consumer financing. Funds for mBank's operation are also provided by brokered deposits and through borrowings from the Federal Home Loan Bank ("FHLB") system, proceeds from the sale of loans and mortgage-backed and other securities, funds from repayment of outstanding loans and earnings from operations. Earnings depend primarily upon the difference between (i) revenues from loans, investments, and other interest-bearing assets and (ii) expenses incurred in payment of interest on deposit accounts and borrowings, maintaining an adequate allowance for loan losses, and general operating expenses.

87


Table of Contents


Competition

        Banking is a highly competitive business. mBank competes for loans and deposits with other banks, savings and loan associations, credit unions, mortgage bankers, and investment firms in the scope and type of services offered, pricing of loans, interest rates paid on deposits, and number and location of branches, among other things. mBank also faces competition for investors' funds from mutual funds and corporate and government securities.

        mBank competes for loans principally through interest rates and loan fees, the range and quality of the services it provides and the locations of its branches. In addition, mBank actively solicits deposit-related clients and competes for deposits by offering depositors a variety of savings accounts, checking accounts, and other services.


Employees

        As of December 31, 2013, Mackinac and its subsidiaries employed, in the aggregate, 127 employees equating to 133 full-time equivalents. Mackinac provides its employees with comprehensive medical and dental benefit plans, a life insurance plan, and a 401(k) plan. None of Mackinac's employees are covered by a collective bargaining agreement with Mackinac. Management believes its relationship with its employees to be good.


Business

        mBank makes mortgage, commercial, and installment loans to customers throughout Michigan. Fees may be charged for these services. mBank's most prominent concentration in the loan portfolio relates to commercial loans to entities within the real estate—operators of nonresidential buildings industry. This concentration represented $100.333 million or 27.92% of the commercial loan portfolio at December 31, 2013. mBank also supports the service industry, with its hospitality and related businesses, as well as gaming, forestry, restaurants, farming, fishing, and many other activities important to growth in Michigan. The economy of mBank's market areas is affected by summer and winter tourism activities.

        mBank has become a premier SBA/USDA lender in the State of Michigan. Many of these SBA/USDA guaranteed loans are sold at a premium on the secondary market, with mBank retaining the servicing. mBank does not sell the loan guarantees on every credit, rather only those where acceptable market rates are above par.

        mBank also offers various consumer loan products including installment, mortgages and home equity loans. In addition to making consumer portfolio loans, mBank engages in the business of making residential mortgage loans for sale to the secondary market.

        mBank also provides title insurance services throughout the State of Michigan through its wholly-owned subsidiary, mBank Title Insurance Agency, LLC. In late 2013, Mackinac launched Mackinac Commercial Credit, LLC ("MCC"), a wholly-owned subsidiary of Mackinac. MCC is a specialty finance company engaged in asset based lending and factoring of accounts receivable.

        Mackinac may pursue new lease opportunities through unrelated entities, where the credit quality and rate of return on the transactions for its current business strategies. mBank accounts for lease transactions as loans.

        mBank's primary source for lending, investments, and other general business purposes is deposits. mBank offers a wide range of interest bearing and non-interest bearing accounts, including commercial and retail checking accounts, negotiable order of withdrawal ("NOW") accounts, money market accounts with limited transactions, individual retirement accounts, regular interest-bearing statement savings accounts, certificates of deposit with a range of maturity date options, and accessibility to a

88


Table of Contents

customer's deposit relationship through online banking. The sources of deposits are residents, businesses and employees of businesses within mBank's market areas, obtained through the personal solicitation of mBank's officers and directors, direct mail solicitation and limited advertisements published in the local media. mBank also utilizes the wholesale deposit market for any shortfalls in loan funding. No material portions of mBank's deposits have been received from a single person, industry, group, or geographical location.

        mBank is a member of the FHLB. The FHLB provides an additional source of liquidity and long-term funds. Membership in the FHLB has provided access to attractive rate advances, as well as advantageous lending programs. The Community Investment Program makes advances to be used for funding community-oriented mortgage lending, and the Affordable Housing Program grants advances to fund lending for long-term low and moderate income owner occupied and affordable rental housing at subsidized interest rates.

        mBank has secondary borrowing lines of credit available to respond to deposit fluctuations and temporary loan demands. The unsecured lines totaled $28.375 million at December 31, 2013, with additional amounts available if collateralized.

        As of December 31, 2013, mBank had no material risks relative to foreign sources. See the "Interest Rate Risk" and "Foreign Exchange Risk" sections in "Management's Discussion and Analysis of Financial Condition and Results of Operations of Mackinac," for details on Mackinac's foreign account activity.

        Compliance with federal, state, and local statutes and/or ordinances relating to the protection of the environment is not expected to have a material effect upon mBank's capital expenditures, earnings, or competitive position.


Supervision and Regulation

        As a registered bank holding company, Mackinac is subject to regulation and examination by the Board of Governors of the Federal Reserve System (the "FRB") under the Bank Holding Company Act, as amended (the "BHCA"). mBank is subject to regulation and examination by the Michigan Department of Insurance and Financial Services (the "DIFS") and the Federal Deposit Insurance Corporation (the "FDIC").

        Under the BHCA, Mackinac is subject to periodic examination by the FRB, and is required to file with the FRB periodic reports of its operations and such additional information as the FRB may require. In accordance with FRB policy, Mackinac is expected to act as a source of financial strength to mBank and to commit resources to support mBank in circumstances where it might not do so absent such policy. In addition, there are numerous federal and state laws and regulations which regulate the activities of Mackinac, mBank and the non-bank subsidiaries, including requirements and limitations relating to capital and reserve requirements, permissible investments and lines of business, transactions with affiliates, loan limits, mergers and acquisitions, issuances of securities, dividend payments, inter-affiliate liabilities, extensions of credit and branch banking.

        Federal banking regulatory agencies have established risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies. The resulting capital ratios represent qualifying capital as a percentage of total risk-weighted assets and off-balance sheet items. The guidelines are minimums, and the federal regulators have noted that banks and bank holding companies contemplating expansion programs should not allow expansion to diminish their capital ratios and should maintain all ratios well in excess of the minimums. The current guidelines require all bank holding companies and federally-regulated banks to maintain a minimum risk-based total capital ratio equal to 8%, of which at least 4% must be Tier 1 capital. Tier 1 capital includes common

89


Table of Contents

shareholders' equity, qualifying perpetual preferred stock, and minority interests in equity accounts of consolidated subsidiaries, but excludes goodwill and most other intangibles and excludes the allowance for loan and lease losses. Tier 2 includes the excess of any preferred stock not included in Tier 1 capital, mandatory convertible securities, hybrid capital instruments, subordinated debt and intermediate term-preferred stock, and general reserves for loan and lease losses up to 1.25% of risk-weighted assets.

        The Federal Deposit Insurance Corporation Improvement Act contains "prompt corrective action" provisions pursuant to which banks are to be classified into one of five categories based upon capital adequacy, ranging from "well capitalized" to "critically undercapitalized" and which require (subject to certain exceptions) the appropriate federal banking agency to take prompt corrective action with respect to an institution which becomes "significantly undercapitalized" or "critically undercapitalized."

        In general, the regulations define the five capital categories as follows: (i) an institution is "well capitalized" if it has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 6% or greater, has a leverage ratio of 5% or greater and is not subject to any written capital order or directive to meet and maintain a specific capital level for any capital measures; (ii) an institution is "adequately capitalized" if it has a total risk-based capital ratio of 8% or greater, has Tier 1 risk-based capital ratio of 4% or greater, and has a leverage ratio of 4% or greater; (iii) an institution is "undercapitalized" if it has a total risk-based capital ratio of less than 8%, has a Tier 1 risk-based capital ratio that is less than 4% or has a leverage ratio that is less than 4%; (iv) an institution is "significantly undercapitalized" if it has a total risk-based capital ratio that is less than 6%, a Tier I risk-based capital ratio that is less than 3% or a leverage ratio that is less than 3%; (v) an institution is "critically undercapitalized" if its "tangible equity" is equal to or less than 2% of its total assets. The FDIC also, after an opportunity for a hearing, has authority to downgrade an institution from "well capitalized to "adequately capitalized" or to subject an "adequately capitalized" or "undercapitalized" institution to the supervisory actions applicable to the next lower category, for supervisory concerns. These regulatory ratios are subject to further review and adjustment as described under "Basel III Proposal" below.

        Information pertaining to Mackinac's capital is contained in in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations of Mackinac" in this proxy statement/prospectus under the caption "Capital and Regulatory."

        Current federal law provides that adequately capitalized and managed bank holding companies from any state may acquire banks and bank holding companies located in any other state, subject to certain conditions.

        In 1999, Congress enacted the Gramm-Leach-Bliley Act ("GLBA"), which eliminated certain barriers to and restrictions on affiliations between banks and securities firms, insurance companies and other financial service organizations. Among other things, GLBA repealed certain Glass-Steagall Act restrictions on affiliations between banks and securities firms, and amended the BHCA to permit bank holding companies that qualify as "financial holding companies" to engage in a broad list of "financial activities," and any non-financial activity that the FRB, in consultation with the Secretary of the Treasury, determines is "complementary" to a financial activity and poses no substantial risk to the safety and soundness of depository institutions or the financial system. GLBA treats lending, insurance underwriting, insurance company portfolio investment, financial advisory, securities underwriting, dealing and market-making, and merchant banking activities as financial in nature for this purpose.

        Under GLBA, a bank holding company may become certified as a financial holding company by filing a notice with the FRB, together with a certification that the bank holding company meets certain criteria, including capital, management, and Community Reinvestment Act requirements. Mackinac does not qualify as a financial holding company at this time.

90


Table of Contents

Privacy Restrictions

        GLBA, in addition to the previous described changes in permissible non-banking activities permitted to banks, bank holding companies and financial holding companies, also requires financial institutions in the U.S. to provide certain privacy disclosures to customers and consumers, to comply with certain restrictions on sharing and usage of personally identifiable information, and to implement and maintain commercially reasonable customer information safeguarding standards. Mackinac believes that it complies with all provisions of GLBA and all implementing regulations, and mBank has developed appropriate policies and procedures to meet its responsibilities in connection with the privacy provisions of GLBA.

The USA PATRIOT Act

        In 2001, Congress enacted the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA PATRIOT Act"). The USA PATRIOT Act is designed to deny terrorists and criminals the ability to obtain access to the United States financial system, and has significant implications for depository institutions, brokers, dealers and other businesses involved in the transfer of money. The USA PATRIOT Act mandates financial services companies to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following matters, among others: money laundering, terrorist financing, identifying and reporting suspicious activities and currency transactions, and currency crimes.

Sarbanes-Oxley Act

        On July 30, 2002, President Bush signed into law The Sarbanes-Oxley Act of 2002. This legislation addresses accounting oversight and corporate governance matters, including:

        Among other provisions, Section 302(a) of the Sarbanes-Oxley Act requires that Mackinac's Chief Executive Officer and Chief Financial Officer certify that its quarterly and annual reports do not contain any untrue statement or omission of a material fact. Specific requirements of the certifications include having these officers confirm that they are responsible for establishing, maintaining and regularly evaluating the effectiveness of Mackinac's disclosure controls and procedures; management has made certain disclosures to Mackinac's auditors and Audit Committee about its internal controls; and they have included information in Mackinac's quarterly and annual reports about their evaluation and whether there have been significant changes in its internal controls or in other factors that could significantly affect internal controls subsequent to their evaluation.

        In addition, Section 404 of the Sarbanes-Oxley Act and the SEC's rules and regulations thereunder require Mackinac's management to evaluate, with the participation of its principal executive and

91


Table of Contents

principal financial officers, the effectiveness, as of the end of each fiscal year, of Mackinac's internal control over financial reporting. Mackinac's management must then provide a report of management on its internal control over financial reporting that contains, among other things, a statement of their responsibility for establishing and maintaining adequate internal control over financial reporting, and a statement identifying the framework used to evaluate the effectiveness of Mackinac's internal control over financial reporting.

Extraordinary Government Programs

        Troubled Asset Relief Program.    On October 3, 2008, the Emergency Economic Stabilization Act of 2008 ("EESA") was enacted, which, among other things, provided the United States Department of the Treasury ("Treasury") access to up to $700 billion to stabilize the U.S. banking system. On October 14, 2008, Treasury announced its intention to inject capital into nine large U.S. financial institutions under the Capital Purchase Program (the "CPP") as part of the Troubled Asset Relief Program ("TARP") implementing the EESA, and since has injected capital into many other financial institutions.

        Under the CPP, Mackinac issued previously authorized preferred stock with a 5% annual dividend rate to the Treasury. Mackinac also, as a required part of this transaction, issued 379,093 common stock warrants with an exercise price of $4.35 per share. The preferred stock and common stock warrants were issued on the closing date, April 24, 2009. In 2012, the Treasury auctioned Mackinac's preferred stock and the stock was sold to several individual and private investors. Mackinac repurchased its common stock warrants from the Treasury in December 2012 at a cost of $1.3 million. In 2013, Mackinac redeemed the entire $11.0 million in Series A Preferred Stock.

        Additional information pertaining to Supervision and Regulation is contained in the section entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations of Mackinac" in this proxy statement/prospectus under the caption "Capital and Regulatory."

Dodd-Frank Wall Street Reform and Consumer Protection Act

        On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the "Dodd-Frank Act") into law. The Dodd-Frank Act resulted in sweeping changes in the regulation of financial institutions aimed at strengthening safety and soundness for the financial services sector. A summary of certain provisions of the Dodd-Frank Act is set forth below:

92


Table of Contents

        Mackinac's management expects that many of the requirements called for in the Dodd-Frank Act will be implemented over time, and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions' operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of Mackinac's business activities, require changes to certain of its business practices, impose upon Mackinac more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect its business. These changes may also require Mackinac to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

Basel III

        Internationally, both the Basel Committee on Banking Supervision and the Financial Stability Board (established in April 2009 by the Group of Twenty Finance Ministers and Central Banker

93


Table of Contents

Governors to take action to strengthen regulation and supervision of the financial system with greater international consistency, cooperation and transparency) have committed to raise capital standards and liquidity buffers within the banking system ("Basel III"). On September 12, 2010, the Group of Governors and Heads of Supervision agreed to the calibration and phase-in of the Basel III minimum capital requirements (raising the minimum Tier I common equity ratio to 4.5% and minimum Tier 1 equity ratio to 6.0%, with full implementation by January 2015) and introducing a capital conservation buffer of common equity of an additional 2.5% with implementation by January 2019. In July 2013, the Federal Reserve Board released interim final rules regarding implementation of the Basel III regulatory capital rules for U.S. banking organizations. The interim final rules address a significant number of outstanding issues and questions regarding how certain provisions of Basel III are proposed to be adopted in the United States. Key provisions of the proposed rules include the total phase-out from Tier 1 capital of trust preferred securities with grandfathering for bank holding companies with less than $15 billion in assets, a capital conservation buffer of 2.5% above minimum capital ratios, inclusion of other comprehensive income in Tier 1 common equity, inclusion in Tier 1 capital of perpetual preferred stock, and an effective minimum Tier 1 common equity ratio of 7.0%


Monetary Policy

        The earnings and business of Mackinac and mBank depends on interest rate differentials. In general, the difference between the interest rates paid by mBank to obtain its deposits and other borrowings, and the interest rates received by mBank on loans extended to its customers and on securities held in mBank's portfolio, comprises the major portion of mBank's earnings. These rates are highly sensitive to many factors that are beyond the control of mBank, and accordingly, its earnings and growth will be subject to the influence of economic conditions, generally, both domestic and foreign, including inflation, recession, unemployment, and the monetary policies of the FRB. The FRB implements national monetary policies designed to curb inflation, combat recession, and promote growth through, among other means, its open-market dealings in US government securities, by adjusting the required level of reserves for financial institutions subject to reserve requirements, through adjustments to the discount rate applicable to borrowings by banks that are members of the Federal Reserve System, and by adjusting the Federal Funds Rate, the rate charged in the interbank market for purchase of excess reserve balances. In addition, legislative and economic factors can be expected to have an ongoing impact on the competitive environment within the financial services industry. The nature and timing of any future changes in such policies and their impact on mBank cannot be predicted with certainty.


Properties

        Mackinac's headquarters are located at 130 South Cedar Street, Manistique, Michigan 49854. The headquarters location is owned by Mackinac and not subject to any mortgage.

        Mackinac has seven branches located in Michigan's Upper Peninsula, 3 in the Northern Lower Peninsula, and one branch in Southeast Michigan. All of the branch locations are designed for use and operation as a bank, are well maintained, and are suitable for current operations. Of the 11 branch locations, 8 are owned and 3 are leased. Mackinac has additional office space to house administrative operational support. Mackinac also leases one office that supports its commercial lending.


Legal Proceedings

        At August 28, 2014, there were no pending material legal proceedings to which Mackinac is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of Mackinac.

94


Table of Contents


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF MACKINAC

        The following discussion will cover results of operations, asset quality, financial position, liquidity, interest rate sensitivity, and capital resources for the periods indicated. The information included in this discussion is intended to assist readers in their analysis of, and should be read in conjunction with, the consolidated financial statements and related notes and other supplemental information presented elsewhere in this proxy statement/prospectus. This discussion should be read in conjunction with the consolidated financial statements and footnotes contained in this proxy statement/prospectus.


SIX MONTHS ENDED JUNE 30, 2014

FINANCIAL OVERVIEW

        Mackinac recorded a second quarter 2014 income of $.806 million or $.15 per share compared to net income available to common shareholders of $1.197 million, or $.22 per share for the second quarter of 2013. Operating results for the first six months of 2014 totaled $1.466 million or $.27 per share, compared to $1.873 million, or $.34 per share, for the same period in 2013.

        Weighted average shares totaled 5,529,290 shares for the six month period in 2014 and 5,527,690 shares in the 2014 second quarter compared to 5,557,842 shares for the six month period in 2013 and 5,556,133 shares in the 2013 second quarter of 2013.

        The net interest margin for the second quarter of 2014 increased to $5.659 million, or 4.18%, compared to $5.269 million, or 4.16% in the second quarter of 2013. The six month margin in 2014 was $11.252 million, or 4.21% compared to $10.425 million, or 4.17%.

        Total assets of Mackinac at June 30, 2014 were $595.869 million, up by $42.368 million, or 7.65% from the $553.501 million in total assets reported at June 30, 2013 and up by $23.069 million, or 4.03%, from total assets of $572.800 million at year-end 2013. The loan portfolio increased $19.108 million, or 3.95%, from December 31, 2013 balances of $483.832 million. Deposits totaled $484.016 million at June 30, 2014, an increase of $17.717 million from the $466.299 million at December 31, 2013.

FINANCIAL CONDITION

Cash and Cash Equivalents

        Cash and cash equivalents increased $2.527 million during the first half of 2014. See further discussion of the change in cash and cash equivalents in the Liquidity section.


Investment Securities

        Securities available for sale increased $2.986 million from December 31, 2013 to June 30, 2014, with the balance on June 30, 2014, totaling $47.374 million. Investment securities are utilized in an effort to manage interest rate risk and liquidity. As of June 30, 2014, investment securities with an estimated fair value of $4.605 million were pledged.


Loans

        Through the first half of 2014, loan balances increased by $19.108 million, or 3.95%, from December 31, 2013 balances of $483.832 million. During the first half of 2014, mBank had total loan production of $86 million, which included $11 million of secondary market loan production. This loan production, however, was offset by loan principal runoff, paydowns and amortization, and also SBA/USDA loan sales of $4.724 million, and nonperforming loans transferred to other real estate owned ("OREO") amounting to $.282 million.

95


Table of Contents

        Management continues to actively manage the loan portfolio, seeking to identify and resolve problem assets at an early stage. Management believes a properly positioned loan portfolio provides the most attractive earning asset yield available to Mackinac and, with a diligent loan approval process and exception reporting, management can effectively manage the risk in the loan portfolio. Management intends to continue loan growth within its markets for mortgage, consumer, and commercial loan products while concentrating on loan quality, industry concentration issues, and competitive pricing.

        Following is a summary of the loan portfolio at June 30, 2014, December 31, 2013 and June 30, 2013 (dollars in thousands):

 
  June 30,
2014
  Percent of
Total
  December 31,
2013
  Percent of
Total
  June 30,
2013
  Percent of
Total
 

Commercial real estate

  $ 274,500     54.58 % $ 268,809     55.56 % $ 243,363     53.42 %

Commercial, financial, and agricultural

    89,515     17.80     79,655     16.46     84,145     18.47  

One to four family residential real estate

    105,868     21.05     103,768     21.45     94,254     20.69  

Construction:

                                     

Consumer

    7,464     1.48     6,895     1.43     4,305     .95  

Commercial

    10,550     2.10     10,904     2.25     16,053     3.52  

Consumer

    15,043     2.99     13,801     2.85     13,435     2.95  
                           

Total loans

  $ 502,940     100.00 % $ 483,832     100.00 % $ 455,555     100.00 %
                           
                           

        Following is a table showing the significant industry types in the commercial loan portfolio as of June 30, 2014, December 31, 2013 and June 30, 2013 (dollars in thousands):

 
  June 30, 2014   December 31, 2013   June 30, 2013  
 
  Outstanding
Balance
  Percent of
Loans
  Percent of
Capital
  Outstanding
Balance
  Percent of
Loans
  Percent of
Capital
  Outstanding
Balance
  Percent of
Loans
  Percent of
Capital
 

Real estate—operators of nonres bldgs

  $ 103,598     27.66 %   155.84 % $ 100,333     27.92 %   153.77 % $ 95,510     27.80 %   143.58 %

Hospitality and tourism

    42,111     11.24     63.35     45,360     12.62     106.90     42,833     12.47     64.39  

Lessors of residential buildings

    14,912     3.98     22.43     14,191     3.95     21.75     13,377     3.89     20.11  

Gasoline and convenience stores

    11,881     3.17     17.87     11,534     3.21     17.68     11,038     3.21     16.59  

Real estate agents and managers

    11,388     3.04     17.13     10,922     3.04     16.74     9,472     2.76     14.24  

Commercial construction

    10,550     2.82     15.87     10,904     3.03     16.46     16,053     4.67     24.13  

Other

    180,125     48.09     270.96     166,124     46.23     41.90     155,278     45.20     233.43  
                                       

Total Commercial Loans

  $ 374,565     100.00 %       $ 359,368     100.00 %       $ 343,561     100.00 %      
                                             
                                             

        Management recognizes the additional risk presented by the concentration in certain segments of the portfolio. On a historical basis, Mackinac's highest concentration of credit risk was the hospitality and tourism industry. Management does not consider the current loan concentrations in hospitality and tourism to be problematic, and has no intention of further reducing loans to this industry segment. Management does not believe that its current portfolio composition has increased exposure related to any specific industry concentration as of June 30, 2014. The current concentration of real estate related loans represents a broad customer base composed of a high percentage of owner occupied developments.

        Mackinac's residential real estate portfolio predominantly includes one to four family adjustable rate mortgages that have repricing terms generally from one to three years, construction loans to individuals and bridge financing loans for qualifying customers. As of June 30, 2014, the residential loan portfolio totaled $105.868 million, or 21.05% of Mackinac's total outstanding loans.

96


Table of Contents

        Mackinac has also extended credit to governmental units, including Native American organizations. Tax-exempt loans and leases increased from $1.526 million at the end of December 31, 2013 to $2.113 million at June 30, 2014.

        Due to the seasonal nature of many of Mackinac's commercial loan customers, loan payment terms provide flexibility by structuring payments to coincide with the customer's business cycle. The lending staff evaluates the collectability of the past due loans based on documented collateral values and payment history. Mackinac discontinues the accrual of interest on loans when, in the opinion of management, there is an indication that the borrower may be unable to meet the payments as they become due. Upon such discontinuance, all unpaid accrued interest is reversed. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.


Credit Quality

        Management analyzes the allowance for loan losses in detail on a monthly basis to determine whether the losses inherent in the portfolio are properly reserved for. Net recoveries for the six months ended June 30, 2014 amounted to $62,000, compared to net charge-offs of $.516 million, or .23% of average loans outstanding, for the same period in 2013. The current reserve balance is representative of the relevant risk inherent within Mackinac's loan portfolio. Additions or reductions to the reserve in future periods will be dependent upon a combination of future loan growth, nonperforming loan balances and charge-off activity.

        The table below shows period end balances of nonperforming assets (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Nonperforming Assets:

                   

Nonaccrual Loans

  $ 2,055   $ 1,410   $ 3,983  

Loans past due 90 days or more

             

Restructured loans

    597     614      
               

Total nonperforming loans

    2,652     2,024     3,983  

Other real estate owned

    1,947     1,884     2,481  
               

Total nonperforming assets

  $ 4,599   $ 3,908   $ 6,464  
               
               

Nonperforming loans as a % of loans

    .53 %   .42 %   .87 %
               

Nonperforming assets as a % of assets

    .77 %   .68 %   1.17 %
               

Reserve for Loan Losses:

                   

At period end

  $ 5,097   $ 4,661   $ 5,177  
               

As a % of loans

    1.01 %   .96 %   1.14 %
               

As a % of nonperforming loans

    192.19 %   230.29 %   129.98 %
               

As a % of nonaccrual loans

    248.03 %   330.57 %   129.98 %
               
               

Texas ratio*

    6.43 %   5.59 %   9.02 %
               
               

*
calculated by taking total nonperforming assets divided by total equity plus reserve for loan losses

        Nonperforming assets at $4.599 million were reduced by $1.865 million from one year ago and increased $.691 million from the $3.908 million at 2013 year end. The current low level of nonperforming assets is also representative of the overall quality of Mackinac's loan portfolio.

97


Table of Contents

        The following ratios provide additional information relative to Mackinac's credit quality:

 
  At Period End   At Period End  
 
  June 30,
2014
  December 31,
2013
  June 30, 2013  

Total loans, at period end

  $ 502,940   $ 483,832   $ 455,555  
               

Average loans for the year

  $ 489,656   $ 462,500   $ 453,023  
               

 

 
  For the Period Ended   For the Period Ended  
 
  Six Months Ended
June 30, 2014
  Twelve Months Ended
December 31, 2013
  Six Months Ended
June 30, 2013
 

Net charge-offs (recoveries) during the period

  $ (62 ) $ 2,232   $ 516  
               

Net charge-offs to average loans

    N/M %   .48 %   .23 %
               

Net charge-offs to beginning allowance balance

    N/M %   42.78 %   9.89 %
               

        Management continues to address market issues impacting its loan customer base. In conjunction with Mackinac's senior lending staff and the bank regulatory examinations, management reviews its loans, related collateral evaluations, and the overall lending process. Mackinac also utilizes an outside loan review consultant to perform a review of the loan portfolio. Historically, this independent review has provided findings similar to management as to the overall adequacy of the loan loss reserve and has substantiated Mackinac's loan rating system. In 2014, Mackinac will again utilize a consultant for loan review.

        As of June 30, 2014, the allowance for loan losses represented 1.01% of total loans. At June 30, 2014, the allowance included specific reserves in the amount of $1.438 million, as compared to $1.111 million at December 31, 2013 and $2.208 million at June 30, 2013. In management's opinion, the allowance for loan losses is adequate to cover probable losses related to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio.

        As part of the process of resolving problem credits, Mackinac may acquire ownership of collateral which secured such credits. Mackinac carries this collateral in other real estate on the balance sheet.

        The following table represents the activity in other real estate for the periods indicated (dollars in thousands):

 
  Six Months Ended
June 30 2014
  Year Ended
December 31, 2013
  Six Months Ended
June 30 2013
 

Balance at beginning of period

  $ 1,884   $ 3,212   $ 3,212  

Other real estate transferred from loans due to foreclosure

    282     932     687  

Other real estate sold

    (205 )   (1,996 )   (1,329 )

Writedowns on other real estate held for sale

    (2 )   (231 )   (114 )

Gain (loss) on sale of other real estate held for sale

    (12 )   (33 )   25  
               

Balance at end of period

  $ 1,947   $ 1,884   $ 2,481  
               
               

98


Table of Contents

        During the first half of 2014, Mackinac received real estate in lieu of loan payments of $.282 million. Other real estate is initially valued at the lower of cost or the fair value less selling costs. After the initial receipt, management periodically re-evaluates the recorded balances and any additional reductions in the fair value result in a write-down of other real estate.


Deposits

        Mackinac had an increase in deposits in the first six months of 2014. Total deposits increased by $17.717 million, or 3.80%, in the first half of 2014. The increase in deposits for the first half of 2014 is composed of an increase in noncore deposits of $12.538 million and an increase in core deposits of $5.179 million. In recent years, Mackinac has strategically emphasized the growth of core deposits. This strategic initiative is supported with an individual incentive plan, along with the introduction of several new deposit products and competitive deposit pricing. The core deposit balances increased primarily in transactional account deposits, Mackinac's lowest cost of funds. Most recently, Mackinac has experienced some declines in core deposits. A portion of these decreases can be attributed to individual customer deposit reductions due to various business related needs. In an effort to stem some runoff from core deposit CDs, management recently increased some offering rates on CD products.

        Management continues to monitor existing deposit products in order to stay competitive as to both terms and pricing. It is the intent of management to be aggressive in its markets to grow core deposits with an emphasis placed on transactional deposits.

        The following table represents detail of deposits at the end of the periods indicated (dollars in thousands):

 
  June 30,
2014
  % of Total   December 31,
2013
  % of Total   June 30,
2013
  % of Total  

Noninterest bearing

  $ 73,732     15.23 % $ 72,936     15.64 % $ 64,736     14.45 %

NOW, money market, checking

    148,242     30.63     149,123     31.98     146,203     32.64  

Savings

    15,658     3.24     13,039     2.80     12,229     2.73  

Certificates of Deposit <$100,000

    143,140     29.57     140,495     30.13     134,767     30.09  
                           

Total core deposits

    380,772     78.67     375,593     80.55     357,935     79.91  

Certificates of Deposit >$100,000

    23,151     4.78     23,159     4.96     25,091     5.60  

Brokered CDs

    80,093     16.55     67,547     14.49     64,881     14.49  
                           

Total non-core deposits

    103,244     21.33     90,706     19.45     89,972     20.09  
                           

Total deposits

  $ 484,016     100.00 % $ 466,299     100.00 % $ 447,907     100.00 %
                           
                           


Borrowings

        Mackinac also utilizes FHLB borrowings as a source of funding. At June 30, 2014, this source of funding totaled $35 million and Mackinac secured this funding by pledging loans and investments. The $35 million of FHLB borrowings has a weighted average maturity of 1.96 years and a weighted average rate of 1.79% at June 30, 2014. Mackinac also has a USDA Rural Development loan held by its wholly owned subsidiary, First Rural Relending that has an outstanding balance of $.852 million, with a fixed interest rate of 1% that matures in August 2024.

        In addition to the above, Mackinac currently has two banking borrowing relationships. The first relationship consists of a line of credit and a term note. The line of credit bears interest at 90-day LIBOR plus 2.75%, with a floor rate of 4.00% and has an initial term that expires on March 22, 2015. The term note bears the same interest and matures on March 22, 2017. The second borrowing relationship consists of a $10 million revolving line of credit, which can be increased to $25 million

99


Table of Contents

upon request, used to support asset based lending activities at a wholly owned subsidiary that currently bears interest at 90-day LIBOR plus 2.75% and has an initial term that expires on September 10, 2016.


Shareholders' Equity

        Total shareholders' equity increased $1.228 million from December 31, 2013 to June 30, 2014. Contributing to the increase in shareholders' equity was net income available to common shareholders of $1.466 million, a reduction for dividends on common stock of $.553 million, increases due to stock compensation of $.225 million, an increase in the market value of securities of $.233 million and a decrease due to the repurchase of common stock of $.143 million.

RESULTS OF OPERATIONS

Summary

        Mackinac reported net income available to common shareholders of $1.466 million, or $.27 per share, in the first half of 2014, compared to $1.873 million or $.34 per share for the first half of 2013. The first half results include a provision for loan losses of $.374 million. Operating results for the same period in 2013 include a provision for loan losses of $.475 million.


Net Interest Income

        Net interest income is Mackinac's primary source of core earnings. Net interest income represents the difference between the average yield earned on interest earning assets and the average rate paid on interest bearing obligations. The net interest income is impacted by economic and competitive factors that influence rates, loan demand, and the availability of funding.

        Net interest margin on a fully taxable equivalent basis amounted to $5.661 million, 4.18% of average earning assets, in the second quarter of 2014, compared to $5.287 million, and 4.17% of average earning assets, in the second quarter of 2013. In the first six months of 2014, net interest margin increased to $11.277 million, 4.22% of average earning assets, compared to $10.460 million, 4.19% of average earning assets, for the same period in 2013.

        The following table presents the amount of interest income from average interest-earning assets and the yields earned on those assets, as well as the interest expense on average interest-bearing obligations and the rates paid on those obligations. All average balances are daily average balances.

100


Table of Contents

 
  Three Months Ended  
 
   
   
   
  Average
Rates
   
   
   
   
   
   
 
 
  Average Balances   Interest    
   
   
   
 
 
  2014 - 2013  
 
  June 30,    
  June 30,   June 30,  
 
  Increase/
(Decrease)
  Income/
Expense
Variance
  Volume
Variance
  Rate
Variance
  Rate/
Volume
Variance
 
(dollars in thousands)
  2014   2013   2014   2013   2014   2013  

Loans(1)(2)(3)

  $ 492,922   $ 456,937   $ 35,985     5.18 %   5.32 % $ 6,370   $ 6,056   $ 314   $ 477   $ (151 ) $ (12 )

Taxable securities

    45,515     47,456     (1,941 )   2.15     2.04     244     241     3     (10 )   13      

Nontaxable securities(2)

    1,828     835     993     3.73     4.80     17     10     7     12     (2 )   (3 )

Federal funds sold

    3     3                                      

Other interest-earning assets

    3,160     3,070     90     4.32     4.18     34     32     2     1     1      
                                               

Total earning assets

    543,428     508,301     35,127     4.92     5.00     6,665     6,339     326     480     (139 )   (15 )
                                                               

Reserve for loan losses

    (4,960 )   (5,180 )   220                                                  

Cash and due from banks

    16,272     17,927     (1,655 )                                                

Fixed Assets

    9,883     10,635     (752 )                                                

Other Real Estate

    2,112     3,175     (1,063 )                                                

Other assets

    14,415     13,597     818                                                  
                                                               

Total assets

  $ 581,150   $ 548,455   $ 32,695                                                  
                                                               
                                                               

NOW and money market deposits

  $ 96,397   $ 116,362   $ (19,965 )   .22 %   .25 % $ 54   $ 72   $ (18 ) $ (12 ) $ (7 ) $ 1  

Interest checking

    47,288     36,761     10,527     .24     .32     28     29     (1 )   8     (7 )   (2 )

Savings deposits

    15,151     13,085     2,066     .11     .09     4     3     1             1  

CDs <$100,000

    145,494     130,957     14,537     1.19     1.60     433     524     (91 )   58     (134 )   (15 )

CDs >$100,000

    23,229     24,610     (1,381 )   1.26     1.66     73     102     (29 )   (6 )   (25 )   2  

Brokered deposits

    72,781     53,449     19,332     1.15     1.17     208     156     52     56     (3 )   (1 )

Borrowings

    43,043     40,656     2,387     1.90     1.64     204     166     38     10     27     1  
                                               

Total interest-bearing liabilities

    443,383     415,880     27,503     .91     1.01     1,004     1,052     (48 )   114     (149 )   (13 )

Demand deposits

    69,380     64,556     4,824                                                  

Other liabilities

    2,834     536     2,298                                                  

Shareholders' equity

    65,553     67,483     (1,930 )                                                
                                                               

Total liabilities and shareholders' equity

  $ 581,150   $ 548,455   $ 32,695                                                  
                                                               
                                                               

Rate spread

                      4.01 %   3.99 %                                    
                                                     

Net interest margin/revenue

                      4.18 %   4.17 % $ 5,661   $ 5,287   $ 374   $ 366   $ 10   $ (2 )
                                                     
                                                     

101


Table of Contents


 
  Six Months Ended  
 
   
   
   
  Average
Rates
   
   
   
   
   
   
 
 
  Average Balances   Interest    
   
   
   
 
 
  2014 - 2013  
 
  June 30,    
  June 30,   June 30,  
 
  Increase/
(Decrease)
  Income/
Expense
Variance
  Volume
Variance
  Rate
Variance
  Rate/
Volume
Variance
 
(dollars in thousands)
  2014   2013   2014   2013   2014   2013  

Loans(1)(2)(3)

  $ 489,656   $ 453,023   $ 36,633     5.22 %   5.41 % $ 12,687   $ 11,986   $ 701   $ 969   $ (248 ) $ (20 )

Taxable securities

    44,392     47,082     (2,690 )   2.19     2.06     481     481         (27 )   29     (2 )

Nontaxable securities(2)

    1,668     839     829     4.96     4.81     41     20     21     20     1      

Federal funds sold

    3     3                                      

Other interest-earning assets

    3,115     3,070     45     5.24     4.14     81     63     18     1     17      
                                               

Total earning assets

    538,834     504,017     34,817     4.97     5.02     13,290     12,550     740     963     (201 )   (22 )

Reserve for loan losses

    (4,907 )   (5,153 )   246                                                  

Cash and due from banks

    20,038     18,243     1,795                                                  

Fixed Assets

    10,085     10,634     (549 )                                                

Other Real Estate

    2,085     3,234     (1,149 )                                                

Other assets

    14,799     13,912     887                                                  
                                                               

Total assets

  $ 580,934   $ 544,887   $ 36,047                                                  
                                                               
                                                               

NOW and money market deposits

  $ 106,565   $ 120,797   $ (14,232 )   .22 %   .25 % $ 114   $ 150   $ (36 ) $ (18 ) $ (21 ) $ 3  

Interest checking

    40,228     36,418     3,810     .22     .32     44     57     (13 )   6     (17 )   (2 )

Savings deposits

    14,365     13,279     1,086     .10     .11     7     7         1     (1 )    

CDs <$100,000

    148,390     131,297     17,093     1.21     1.62     892     1,057     (165 )   138     (268 )   (35 )

CDs >$100,000

    23,217     24,620     (1,403 )   1.33     1.66     153     203     (50 )   (12 )   (41 )   3  

Brokered deposits

    70,183     45,621     24,562     1.18     1.28     412     289     123     156     (21 )   (12 )

Borrowings

    40,937     38,679     2,258     1.93     1.70     391     327     64     19     42     3  
                                               

Total interest-bearing liabilities

    443,885     410,711     33,174     0.91     1.03     2,013     2,090     (77 )   290     (327 )   (40 )

Demand deposits

    68,875     62,475     6,400                                                  

Other liabilities

    2,666     1,854     812                                                  

Shareholders' equity

    65,508     69,847     (4,339 )                                                
                                                               

Total liabilities and shareholders' equity

  $ 580,934   $ 544,887   $ 36,047                                                  
                                                               
                                                               

Rate spread

                      4.06 %   3.99 %                                    
                                                     

Net interest margin/revenue

                      4.22 %   4.19 % $ 11,277   $ 10,460   $ 817   $ 673   $ 126   $ 18  
                                                     
                                                     

(1)
For purposes of these computations, nonaccruing loans are included in the daily average loan amounts outstanding.

(2)
The amount of interest income on loans and nontaxable securities has been adjusted to a tax euivalent basis, using a 34% tax rate

(3)
Interest income on loans includes fees

        In the past several years of a low interest rate environment, Mackinac repriced all of its brokered deposits along with the majority of its bank time deposits. This repricing of liabilities is the primary reason for the increased interest margin, on a fully taxable equivalent basis in recent reported periods.

        During this relatively low interest environment, Mackinac has also repriced a significant portion of its loan portfolio. Management has been diligent when repricing maturing or new loans in establishing interest rate floors in order to maintain the improved interest rate spread. Mackinac is anticipating some margin pressure in future periods as it continues to see extremely competitive pricing on new and renewable loans.


Provision for Loan Losses

        Mackinac records a provision for loan losses when it believes it is necessary to adjust the allowance for loan losses to maintain an adequate level after considering factors such as loan charge-offs and recoveries, changes in identified levels of risk in the loan portfolio, changes in the mix of loans in the portfolio, loan growth, and other economic factors. During the first half of 2014, Mackinac determined through this analysis that a $.374 million provision for loan loss was required, compared to

102


Table of Contents

$.475 million in the first half of 2013. There were net recoveries of $62,000 in the first half of 2014, compared to net charge-offs of $.516 million for the same period in 2013.


Other Income

        Other income, at $1.341 million in the first half of 2014, decreased $.668 million from the first half of 2013 level of $2.009 million. Other income decreased primarily as a result of a reduced level of fees and gains on the sale of loans from secondary market mortgage lending of $.336 million from prior year period.

        Management continues to evaluate deposit products and services for ways to better serve its customer base and also enhance service fee income through a broad array of products that price services based on income contribution and cost attributes.

        The following table details other income for the three and six months ended June 30, 2014 and 2013 (dollars in thousands):

 
  Three Months Ended June 30,   Six Months Ended June 30,  
 
   
   
  Increase/
(Decrease)
   
   
  Increase/
(Decrease)
 
 
  2014   2013   Dollars   Percent   2014   2013   Dollars   Percent  

Deposit service fees

  $ 192   $ 175   $ 17     9.71 % $ 349   $ 337   $ 12     3.56 %

Income from secondary market loans sold

    139     279     (140 )   (50.18 )   242     578     (336 )   (58.13 )

SBA/USDA loan sale gains

    166     554     (388 )   (70.04 )   548     663     (115 )   (17.35 )

Mortgage servicing income

    89     182     (93 )   (51.10 )   102     285     (183 )   (64.21 )

Other noninterest income

    64     61     3     4.92     100     146     (46 )   (31.51 )
                                   

Total other income

  $ 650   $ 1,251   $ (601 )   (48.04 )% $ 1,341   $ 2,009   $ (668 )   (33.25 )%
                                   
                                   


Other Expense

        For the first half of 2014, Mackinac recorded other expense of $10.005 million compared to $8.834 million in 2013, an increase of $1.171 million. The largest increase from the first half of 2013 was in salaries and benefits, largely reflective of the compensation packages for the staff up of Mackinac's asset based lending subsidiary formed in the third quarter of 2013. Mackinac also had increased occupancy costs between periods due primarily to its new Marquette branch office, which it moved into late in 2013. Mackinac incurred some additional legal costs as well in the first half of 2014 for the exploration of acquisitions.

103


Table of Contents

        The following table details other expense for the three and six months ended June 30, 2014 and 2013 (dollars in thousands):

 
  Three Months Ended June 30,   Six Months Ended June 30,  
 
   
   
  Increase/(Decrease)    
   
  Increase/(Decrease)  
 
  2014   2013   Dollars   Percentage   2014   2013   Dollars   Percentage  

Salaries and employee benefits

  $ 2,523   $ 2,375   $ 148     6.23 % $ 5,064   $ 4,681   $ 383     8.18 %

Occupancy

    546     363     183     50.41     1,084     745     339     45.50  

Furniture and equipment

    303     255     48     18.82     622     525     97     18.48  

Data processing

    288     268     20     7.46     574     533     41     7.69  

Advertising

    123     111     12     10.81     230     215     15     6.98  

Professional service fees

    276     320     (44 )   (13.75 )   607     545     62     11.38  

Loan and deposit

    83     45     38     84.44     162     118     44     37.29  

Writedowns and losses on other real estate held for sale

    14     87     (73 )   (83.91 )   14     89     (75 )   (84.27 )

FDIC insurance premiums

    90     95     (5 )   (5.26 )   175     200     (25 )   (12.50 )

Telephone

    82     63     19     30.16     164     145     19     13.10  

Other

    570     541     29     5.36     1,309     1,038     271     26.11  
                                   

Total other expense

  $ 4,898   $ 4,523   $ 375     8.29 % $ 10,005   $ 8,834   $ 1,171     13.26 %
                                   
                                   


Federal Income Taxes

        A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized. Mackinac, as of June 30, 2014 had a net operating loss and tax credit carryforwards for tax purposes of approximately $17.2 million, and $2.4 million, respectively. The net operating loss carryforwards expire twenty years from the date they originated. These carryforwards, if not utilized, will begin to expire in the year 2023. A portion of the NOL, approximately $10.3 million, and all of the credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code. The annual limitation is $1.400 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million. These limitations for use were established in conjunction with the recapitalization of Mackinac in December 2004.

        Mackinac has reported deferred tax assets of $9.097 million at June 30, 2014, which is net of a valuation allowance of $.760 million. Management evaluated the deferred tax valuation allowance as of June 30, 2014 and determined that no adjustment to the valuation was warranted. The remaining valuation allowance pertains to the existing tax credit carryovers, which will only be utilized after all net operating loss carryforwards. Since a portion of these tax credits may expire before that occurs, a valuation allowance for these has been established. Mackinac will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

LIQUIDITY

        Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and make payments on existing borrowing commitments. mBank's principal sources of liquidity are core deposits and loan and investment payments and prepayments. Providing a secondary source of liquidity is the available for sale investment portfolio. As a final source of liquidity, mBank can exercise existing credit arrangements.

104


Table of Contents

        Current balance sheet liquidity consists of $20.746 million in cash and due from balances, negligible fed funds sold, $42.769 million of unpledged investment securities. Although current liquidity is deemed adequate, management will increase on hand liquidity in the near term by issuing brokered CDs in order to fund anticipated loan growth.

        During the first six months of 2014, Mackinac increased cash and cash equivalents by $2.527 million. As shown on Mackinac's condensed consolidated statement of cash flows, liquidity was impacted by cash used in investing activities, with a net increase in loans of $19.354 million. Offsetting the net decrease used by investing activities was cash provided by financing activities, primarily a net increase in deposits of $17.717 million. The management of bank liquidity for funding of loans and deposit maturities and withdrawals includes monitoring projected loan fundings and scheduled prepayments and deposit maturities within a 30 day period, a 30- to 90- day period and from 90 days until the end of the year. This funding forecast model is completed weekly.

        Mackinac's primary source of liquidity on a stand-alone basis is dividends from mBank. Mackinac also has a line of credit with a correspondent bank with current availability of $2.500 million. Mackinac's current plan for dividends from mBank are dependent upon the profitability of mBank, growth of assets at mBank and the level of capital needed to stay "well capitalized."

        Liquidity is managed by Mackinac through its Asset and Liability Committee ("ALCO"). The ALCO Committee meets monthly to discuss asset and liability management in order to address liquidity and funding needs to provide a process to seek the best alternatives for investments of assets, funding costs, and risk management. The liquidity position of mBank is managed daily, thus enabling mBank to adapt its position according to market fluctuations. Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds. mBank's liquidity is best illustrated by the mix in mBank's core and noncore funding dependence ratio, which explains the degree of reliance on noncore liabilities to fund long-term assets.

        Core deposits are herein defined as demand deposits, NOW (negotiable order withdrawals), money markets, savings and certificates of deposit under $100,000. Noncore funding consists of certificates of deposit greater than $100,000, brokered deposits, and FHLB and Farmers' Home Administration borrowings. At June 30, 2014, mBank's core deposits in relation to total funding were 72.38% compared to 73.98% at June 30, 2013. These ratios indicated at June 30, 2014, that mBank has increased its reliance on noncore deposits and borrowings to fund mBank's long-term assets, namely loans and investments. mBank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth. mBank also has correspondent lines of credit available to meet unanticipated short-term liquidity needs. As of June 30, 2014, mBank had $28.375 million of unsecured lines available and additional funding sources available if secured. mBank believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to mBank's liquidity.

        From a long-term perspective, Mackinac's strategy is to increase core deposits in its local markets. Management continually evaluates deposit products offered in order to remain competitive in its goal of increasing core deposits. Mackinac will and has the ability to augment local deposit growth efforts with wholesale CD funding.

CAPITAL AND REGULATORY

        As a bank holding company, Mackinac is required to maintain certain levels of capital under government regulation. There are several measurements of regulatory capital and Mackinac is required to meet minimum requirements under each measurement. The federal banking regulators have also established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action in the event an

105


Table of Contents

institution becomes financially troubled. As of June 30, 2014, Mackinac and mBank were well capitalized. During the first six months of 2014, total capitalization increased by $1.228 million.

        The following table details sources of capital for the periods indicated (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Capital Structure

                   

Shareholders' equity

  $ 66,477   $ 65,249   $ 62,520  

Preferred stock

            4,000  
               

Total shareholders' equity

  $ 66,477   $ 65,249   $ 66,520  
               

Total capitalization

  $ 66,477   $ 65,249   $ 66,520  
               

Tangible capital

  $ 66,477   $ 65,249   $ 66,520  
               

Intangible Assets

                   

Core deposit premium

  $   $   $  

Other identifiable intangibles

    1,061     1,129     830  
               

Total intangibles

  $ 1,061   $ 1,129   $ 830  
               

Regulatory capital

                   

Tier 1 capital:

                   

Shareholders' equity

  $ 66,477   $ 65,249   $ 66,520  

Net unrealized (gains) losses on available for sale securities

    (449 )   (216 )   (430 )

Less: disallowed deferred tax asset

    (5,500 )   (7,000 )   (6,500 )

Less: intangibles

    (106 )   (113 )   (83 )
               

Total Tier 1 capital

  $ 60,422   $ 57,920   $ 59,507  
               

Tier 2 Capital:

                   

Allowable reserve for loan losses

  $ 5,097   $ 4,661   $ 5,177  

Qualifying long-term debt

             
               

Total Tier 2 capital

    5,097     4,661     5,177  
               

Total capital

  $ 65,519   $ 62,581   $ 64,684  
               
               

Risk-adjusted assets

  $ 508,874   $ 489,407   $ 467,090  
               
               

Capital ratios:

                   

Tier 1 Capital to average assets

    10.50 %   10.31 %   11.01 %

Tier 1 Capital to risk weighted assets

    11.87 %   11.83 %   12.74 %

Total Capital to risk weighted assets

    12.88 %   12.79 %   13.85 %

        Regulatory capital is not the same as shareholders' equity reported in the accompanying condensed consolidated financial statements. Certain assets cannot be considered assets for regulatory purposes, such as acquisition intangibles and noncurrent deferred tax benefits.

106


Table of Contents

        Presented below is a summary of the capital position in comparison to generally applicable regulatory requirements:

 
  Shareholders'
Equity to
Quarter-end
Assets
  Tangible
Equity to
Quarter-end
Assets
  Tier 1
Capital to
Average
Assets
  Tier 1
Capital to
Risk-Weighted
Assets
  Total
Capital to
Risk-Weighted
Assets
 

Regulatory minumum for capital adequacy purposes

    N/A     N/A     4.00 %   4.00 %   8.00 %

Regulatory defined well capitalized guideline

    N/A     N/A     5.00 %   6.00 %   10.00 %

The Corporation:

   
 
   
 
   
 
   
 
   
 
 

June 30, 2014

    11.16 %   11.16 %   10.50 %   11.87 %   12.88 %

June 30, 2013

    12.02 %   12.02 %   11.01 %   12.74 %   13.85 %

The Bank:

   
 
   
 
   
 
   
 
   
 
 

June 30, 2014

    11.20 %   11.20 %   10.50 %   11.90 %   12.88 %

June 30, 2013

    11.18 %   11.18 %   10.15 %   11.74 %   12.84 %

INTEREST RATE RISK

        In general, Mackinac attempts to manage interest rate risk by investing in a variety of assets which afford it an opportunity to reprice assets and increase interest income at a rate equal to or greater than the interest expense associated with repricing liabilities.

        Interest rate risk is the exposure of Mackinac to adverse movements in interest rates. Mackinac derives its income primarily from the excess of interest collected on its interest-earning assets over the interest paid on its interest-bearing obligations. The rates of interest Mackinac earns on its assets and owes on its obligations generally are established contractually for a period of time. Since market interest rates change over time, Mackinac is exposed to lower profitability if it cannot adapt to interest rate changes. Accepting interest rate risk can be an important source of profitability and shareholder value; however, excess levels of interest rate risk could pose a significant threat to Mackinac's earnings and capital base. Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to Mackinac's safety and soundness.

        Loans are the most significant earning asset. Management offers commercial and real estate loans priced at interest rates which fluctuate with various indices such as the prime rate or rates paid on various government issued securities. In addition, Mackinac prices the majority of fixed rate loans so it has an opportunity to reprice the loan within 12 to 36 months.

        Mackinac has established interest rate floors on approximately $143.787 million of its variable rate commercial loans. These interest rate floors will result in a "lag" on the repricing of these variable rate loans when and if interest rates increase in future periods. Approximately $98.781 million of the "floor rate" loan balances will reprice with a 100 basis point increase on the prime rate, with another $40.915 million repricing in the next 100 basis point prime rate increase.

        Mackinac also has $47.374 million of securities providing for scheduled monthly principal and interest payments as well as unanticipated prepayments of principal. These cash flows are then reinvested into other earning assets at current market rates. Mackinac also has federal funds sold to correspondent banks as well as other interest-bearing deposits with correspondent banks. These funds are generally repriced on a daily basis.

107


Table of Contents

        Mackinac has $237.632 million of transactional accounts, of which $73.732 million consists of noninterest bearing demand deposit balances. Transaction account balances have increased significantly in the last year due in part to Mackinac's focus on these low costs accounts by developing new attractive products and increased sales efforts to municipalities, schools and businesses. These transactional account balances provide additional repricing flexibility in changing interest rate environments since they have no scheduled maturities and interest rates can be reset at any time.

        Other deposit products have a variety of terms ranging from deposits whose interest rates can change on a weekly basis to certificates of deposit with repricing terms of up to five years. Longer term deposits generally include penalty provisions for early withdrawal.

        Beyond general efforts to shorten the loan pricing periods and extend deposit maturities, management can manage interest rate risk by the maturity periods of securities purchased, selling securities available for sale, and borrowing funds with targeted maturity periods, among other strategies. Also, the rate of interest rate changes can impact the actions taken since the rate environment affects borrowers and depositors differently.

        Exposure to interest rate risk is reviewed on a regular basis. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect of interest rate changes on net interest income and to structure the composition of the balance sheet to minimize interest rate risk and at the same time maximize income. Management realizes certain risks are inherent and that the goal is to identify and minimize the risks. Tools used by management include maturity and repricing analysis and interest rate sensitivity analysis. mBank has monthly asset/liability meetings with an outside consultant to review its current position and strategize about future opportunities on risks relative to pricing and positioning of assets and liabilities. The difference between repricing assets and liabilities for a specific period is referred to as the gap. An excess of repricable assets over liabilities is referred to as a positive gap. An excess of repricable liabilities over assets is referred to as a negative gap. The cumulative gap is the summation of the gap for all periods to the end of the period for which the cumulative gap is being measured.

        Assets and liabilities scheduled to reprice are reported in the following time frames. Those instruments with a variable interest rate tied to an index and considered immediately repricable are reported in the 1- to 90-day time frame. The estimates of principal amortization and prepayments are assigned to the following time frames.

108


Table of Contents

        The following are Mackinac's repricing opportunities at June 30, 2014 (dollars in thousands):

 
  1 - 90
Days
  91 - 365
Days
  >1 - 5
Years
  Over 5
Years
  Total  

Interest-earning assets:

                               

Loans

  $ 221,607   $ 101,993   $ 178,085   $ 1,255   $ 502,940  

Securities

    3,306     3,080     28,131     12,857     47,374  

Other(1)

    237             3,060     3,297  
                       

Total interest-earning assets          

    225,150     105,073     206,216     17,172     553,611  
                       

Interest-bearing obligations:

                               

NOW, money market, savings, interest checking

    163,900                 163,900  

Time deposits

    31,246     62,427     72,468     150     166,291  

Brokered CDs

    17,728     10,877     51,488         80,093  

Borrowings

    500     10,000     30,735     852     42,087  
                       

Total interest-bearing obligations

    213,374     83,304     154,691     1,002     452,371  
                       

Gap

  $ 11,776   $ 21,769   $ 51,525   $ 16,170   $ 101,240  
                       
                       

Cumulative gap

  $ 11,776   $ 33,545   $ 85,070   $ 101,240        
                         
                         

(1)
Includes Federal Home Loan Bank Stock

        The above analysis indicates that at June 30, 2014, Mackinac had a cumulative asset sensitivity gap position of $33.545 million within the one-year time frame. Mackinac's cumulative asset sensitive gap suggests that if market interest rates were to increase in the next twelve months, Mackinac has the potential to earn more net interest income. Since more assets would reprice at higher rates than liabilities. Conversely, if market interest rates decrease in the next twelve months, the above gap position suggests Mackinac's net interest income would decrease. A limitation of the traditional gap analysis is that it does not consider the timing or magnitude of non-contractual repricing or expected prepayments. In addition, the gap analysis treats savings, NOW, and money market accounts as repricing within 90 days, while experience suggests that these categories of deposits are actually comparatively resistant to rate sensitivity.

        At December 31, 2013, Mackinac had a cumulative liability sensitivity gap position of $24.272 million within the one-year time frame.

        The borrowings in the gap analysis include $35.000 million of FHLB advances that have a weighted average maturity of 1.96 years and a weighted average rate of 1.79%.

        Mackinac's primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk and foreign exchange risk. Mackinac has no market risk sensitive instruments held for trading purposes. Mackinac has limited agricultural-related loan assets and therefore has minimal significant exposure to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be insignificant.

        Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure. Mackinac's interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems, and internal controls are in place to maintain interest rate risk at prudent levels with consistency and continuity. In evaluating the quantitative level of interest rate risk, Mackinac assesses the existing and potential future effects of changes in interest rates on its financial condition, including capital adequacy, earnings, liquidity, and asset quality.

109


Table of Contents

        In addition to changes in interest rates, the level of future net interest income is also dependent on a number of variables, including: the growth, composition and levels of loans, deposits, and other earning assets and interest-bearing obligations, and economic and competitive conditions; potential changes in lending, investing, and deposit strategies; customer preferences; and other factors.

        In addition to managing interest rate risk, management also actively manages risk associated with foreign exchange. Mackinac provides foreign exchange services, makes loans to, and accepts deposits from, Canadian customers primarily at its banking offices in Sault Ste. Marie, Michigan. To protect against foreign exchange risk, Mackinac monitors the volume of Canadian deposits it takes in and then invests these Canadian funds in Canadian commercial loans and securities. Management believes the exposure to short-term foreign exchange risk is minimal and at an acceptable level for Mackinac.

        Derivative financial instruments include futures, forwards, interest rate swaps, option contracts and other financial instruments with similar characteristics. Mackinac currently does not enter into futures, forwards, swaps, or options. However, Mackinac is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the condensed consolidated balance sheets. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by Mackinac. Standby letters of credit are conditional commitments issued by Mackinac to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

        Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by Mackinac until the instrument is exercised.

        The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and results of operations in historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of Mackinac's operations. Nearly all the assets and liabilities of Mackinac are financial, unlike industrial or commercial companies. As a result, Mackinac's performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations. Mackinac's ability to match the interest sensitivity of its financial assets to the interest sensitivity of its financial liabilities tends to minimize the effect of changes in interest rates on Mackinac's performance. Changes in interest rates do not necessarily move to the same extent as changes in the price of goods and services.


YEAR ENDED DECEMBER 31, 2013

OVERVIEW

        The following discussion and analysis presents the more significant factors affecting Mackinac's financial condition as of December 31, 2013 and 2012 and the results of operations for 2011 through 2013. This discussion also covers asset quality, liquidity, interest rate sensitivity, and capital resources for the years 2012 and 2013. The information included in this discussion is intended to assist readers in their analysis of, and should be read in conjunction with, the consolidated financial statements and

110


Table of Contents

related notes and other supplemental information presented elsewhere in this proxy statement/prospectus.

        Taxable equivalent adjustments are the result of increasing income from tax-free loans and investments by an amount equal to the taxes that would be paid if the income were fully taxable based on a 34% federal tax rate, thus making tax-exempt yields comparable to taxable asset yields.

        Dollar amounts in tables are stated in thousands, except for per share data.

EXECUTIVE SUMMARY

        The purpose of this section is to provide a brief summary of the 2013 results of operations and financial condition. A more detailed analysis of the results of operations and financial condition follows this summary.

        Mackinac reported net income of $5.629 million or $1.01 per share, for the year ended December 31, 2013, compared to net income of $6.458 million, or $1.51 per share, for 2012 and $1.452 million, or $.42 per share, in 2011. The 2013 and 2012 consolidated and bank results include a deferred tax valuation adjustment of $2.250 million, or $.40 per share and $3.000 million, $.70 per share, respectively.

        Total assets of Mackinac at December 31, 2013, were $572.800 million, an increase of $26.820 million, or 4.91% from total assets of $545.980 million reported at December 31, 2012.

        At December 31, 2013, Mackinac's loans stood at $483.832 million, an increase of $34.655 million, or 7.72%, from 2012 year-end balances of $449.177 million. Total loan production in 2013 amounted to $190.918 million, which included $55.973 million of secondary market mortgage loans sold. Mackinac also sold $8.393 million of SBA/USDA guaranteed loans. Loan balances were also impacted by normal amortization and paydowns, some of which related to payoffs on participation loans.

        Nonperforming loans totaled $2.024 million, or .42% of total loans at December 31, 2013. Nonperforming assets at December 31, 2013, were $3.908 million, .68% of total assets, compared to $7.899 million or 1.45% of total assets at December 31, 2012.

        Total deposits increased from $434.557 million at December 31, 2012, to $466.299 million at December 31, 2013, an increase of 7.30%. The increase in deposits in 2013 was comprised of an increase in wholesale deposits of $28.645 million and an increase in core deposits of $3.097 million. In 2013, Mackinac utilized wholesale deposits in order to better manage interest rate risk in funding fixed rate loans.

        Shareholders' equity totaled $65.249 million at December 31, 2013, compared to $72.448 million at the end of 2012, a decrease of $7.199 million. This change reflects the net income available to common shareholders of $5.629 million, the redemption of the $11.000 million of outstanding Preferred Series A stock, the after tax decrease in the market value of available-for-sale investments, which amounted to $.708 million, the cost associated with the repurchase of common stock of $.509 million, dividends on common stock of $.944 million, and recognition of compensation expense associated with restricted stock awards if $.333 million. The book value per common share at December 31, 2013, amounted to $11.87 compared to $11.05 at the end of 2012.

111


Table of Contents

RESULTS OF OPERATIONS

(dollars in thousands, except per share data)
  2013   2012   2011  

Taxable-equivalent net interest income

  $ 21,471   $ 19,898   $ 18,019  

Taxable-equivalent adjustment

    (72 )   (74 )   (90 )
               

Net interest income, per income statement

    21,399     19,824     17,929  

Provision for loan losses

    1,675     945     2,300  

Other income

    3,938     4,043     3,656  

Other expense

    18,128     16,757     15,969  
               

Income before provision for income taxes

    5,534     6,165     3,316  

Provision for (benefit of) income taxes

    (403 )   (922 )   1,098  
               

Net income

  $ 5,937   $ 7,087   $ 2,218  

Preferred dividend expense

    308     629     766  
               

Net income available to common shareholders

  $ 5,629   $ 6,458   $ 1,452  
               
               

Earnings per common share

                   

Basic

  $ 1.01   $ 1.51   $ .42  

Diluted

  $ 1.00   $ 1.51   $ .41  

Return on average assets

   
1.01

%
 
1.23

%
 
..30

%

Return on average common equity

    9.07     12.43     3.30  

Return on average equity

    8.26     10.26     2.66  


Summary

        Mackinac reported net income available to common shareholders of $5.629 million in 2013, compared to $6.458 million in 2012 and $1.452 million in 2011. The 2013 results include a deferred tax valuation adjustment of $2.250 million, and reduced nonperforming costs. The 2012 results include significantly reduced credit related expenses and a decreased loan loss provision. In 2012, the loan loss provision was $.945 million, with write-downs and losses on other real estate of $.489 million. In 2012, Mackinac also recognized income from SBA/USDA loan sales of $1.176 million and fees and gains on the sale of secondary market loans of $1.390 million. In 2011, the loan loss provision was $2.300 million, with write-downs and losses on other real estate held for sale of $1.137 million. Also included in 2011 results are income of $1.500 million from SBA/USDA loan sales and the initial valuation of mortgage servicing rights of $.400 million.


Net Interest Income

        Net interest income is Mackinac's primary source of core earnings. Net interest income represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing funding sources. Net interest revenue is Mackinac's principal source of revenue, representing 84% of total revenue in 2013. The net interest income is impacted by economic and competitive factors that influence rates, loan demand, and the availability of funding.

        Net interest income on a taxable equivalent basis increased $1.573 million from $19.898 million in 2012 to $21.471 million in 2013. In 2013, interest rates were stable with the prime rate at 3.25% for the entire year. Mackinac experienced a decrease, 16 basis points, in the overall rates on earnings assets from 5.15% in 2012 to 4.99% in 2013. Interest bearing funding sources also declined by 16 basis points, from 1.15% in 2012 to .99% in 2013. The combination of these effective rate changes resulted in a slight increase in net interest margin from 4.18% in 2012 to 4.19% in 2013. In 2012, Mackinac realized an increase of $1.879 million in net interest income. This increase was largely attributed to lower rates on funding liabilities with an increased level of earning assets.

112


Table of Contents

        In 2013, Mackinac benefited from higher levels of low interest transactional deposit instruments and repricing of term deposits. In addition to the benefits derived from repriced deposit liabilities and a higher level of transactional deposits, Mackinac experienced solid loan growth.

        The following table details sources of net interest income for the three years ended December 31 (dollars in thousands):

 
  2013   Mix   2012   Mix   2011   Mix  

Interest Income

                                     

Loans

  $ 24,400     95.60 % $ 23,313     95.44 % $ 21,774     94.37 %

Funds sold

            18     .07     21     .09  

Taxable securities

    961     3.77     948     3.88     1,162     5.04  

Nontaxable securities

    34     .13     27     .11     28     .12  

Other interest-earning assets

    128     .50     121     .50     87     .38  
                           

Total earning assets

    25,523     100.00 %   24,427     100.00 %   23,072     100.00 %
                           

Interest Expense

                                     

NOW, money markets, checking

    388     9.41 %   548     11.90 %   1,002     19.48 %

Savings

    13     .31     16     .35     36     .70  

CDs <$100,000

    2,033     49.30     2,429     52.77     2,064     40.13  

CDs >$100,000

    380     9.21     433     9.41     383     7.45  

Brokered deposits

    654     15.86     520     11.30     1,045     20.32  

Borrowings

    656     15.91     657     14.27     613     11.92  
                           

Total interest-bearing funds

    4,124     100.00 %   4,603     100.00 %   5,143     100.00 %
                           

Net interest income

  $ 21,399         $ 19,824         $ 17,929        
                                 
                                 

Average Rates

                                     

Earning assets

    4.98 %         5.14 %         5.22 %      
                                 

Interest-bearing funds

    .99           1.15           1.33        
                                 

Interest rate spread

    3.99           3.99           3.89        
                                 
                                 

        As shown in the table above, income on loans provides more than 95% of Mackinac's interest revenue. Mackinac's loan portfolio has approximately $278.080 million of variable rate loans that predominantly reprice with changes in the prime rate and $205.752 million of fixed rate loans. A majority of the variable rate loans, 54%, or $150.087 million, have interest rate floors. These loans will not reprice until the prime rate increases to the extent necessary to surpass the interest rate floor. A prime rate increase of 100 basis points or more will reprice $93.170 million of these loans with floors, while the remainder will reprice with an additional 100 basis point increase in the prime rate.

        The majority of interest bearing liabilities do not reprice automatically with changes in interest rates, which provides flexibility to manage interest income. Management monitors the interest rate sensitivity of earning assets and interest bearing liabilities to minimize the risk of movements in interest rates.

113


Table of Contents

        The following table presents the amount of taxable equivalent interest income from average interest-earning assets and the yields earned on those assets, as well as the interest expense on average interest-bearing obligations and the rates paid on those obligations. All average balances are daily average balances.

 
  Years ended December 31,  
 
  2013   2012   2011  
(dollars in thousands)
  Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
  Average
Balance
  Interest   Average
Rate
 

ASSETS:

                                                       

Loans(1)(2)(3)

  $ 462,500   $ 24,454     5.29 % $ 422,440   $ 23,373     5.53 % $ 388,115   $ 21,850     5.63 %

Taxable securities

    46,294     961     2.08     38,094     948     2.49     36,155     1,162     3.21  

Nontaxable securities(2)

    1,002     51     5.09     850     41     4.82     850     42     4.94  

Federal Funds sold

    3             11,127     18     .16     13,102     21     .16  

Other interest-earning assets

    3,070     128     4.17     3,070     121     3.94     3,504     87     2.48  
                                       

Total earning assets

    512,869     25,594     4.99     475,581     24,501     5.15     441,726     23,162     5.24  
                                       

Reserve for loan losses

    (5,045 )               (5,232 )               (6,027 )            

Cash and due from banks

    20,535                 28,561                 25,622              

Fixed assets

    10,632                 10,254                 9,630              

Other real estate owned

    2,800                 3,392                 4,581              

Other assets

    13,361                 14,184                 14,007              
                                                   

    42,283                 51,159                 47,813              
                                                   

TOTAL ASSETS

  $ 555,152               $ 526,740               $ 489,539              
                                                   
                                                   

LIABILITIES AND SHAREHOLDERS' EQUITY:

                                                       

NOW and Money Markets

  $ 120,401   $ 289     .24 % $ 119,053   $ 406     .34 % $ 124,575   $ 762     .61 %

Interest checking

    35,242     99     .28     31,837     142     .45     26,962     240     .89  

Savings deposits

    13,052     13     .10     13,682     16     .12     16,242     36     .22  

CDs <$100,000

    133,082     2,032     1.53     138,767     2,429     1.75     112,464     2,064     1.84  

CDs >$100,000

    24,243     380     1.57     25,128     433     1.72     22,909     383     1.67  

Brokered deposits

    53,435     654     1.22     36,569     520     1.42     45,906     1,045     2.28  

Borrowings

    37,838     656     1.73     35,973     657     1.83     36,579     613     1.68  
                                       

Total interest-bearing liabilities

    417,293     4,123     .99 %   401,009     4,603     1.15     385,637     5,143     1.33  
                                       

Demand deposits

    67,596                 59,730                 46,773              

Other liabilities

    2,091                 3,062                 2,568              

Shareholders' equity

    68,172                 62,939                 54,561              
                                                   

    137,859                 125,731                 103,902              
                                                   

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 555,152               $ 526,740               $ 489,539              
                                                   
                                                   

Rate spread

                4.00                 4.00 %               3.91 %
                                                   

Net interest margin/revenue, tax equivalent basis

        $ 21,471     4.19 %       $ 19,898     4.18 %       $ 18,019     4.08 %
                                             
                                             

(1)
For purposes of these computations, non-accruing loans are included in the daily average loan amounts outstanding.

(2)
The amount of interest income on nontaxable securities and loans has been adjusted to a tax equivalent basis, using a 34% tax rate.

(3)
Interest income on loans includes loan fees.

        The following table presents the dollar amount, in thousands, of changes in taxable equivalent interest income and interest expense for major components of interest-earning assets and interest-bearing obligations. It distinguishes between changes related to higher or lower outstanding balances and changes due to the levels and fluctuations in interest rates. For each category of interest-earning assets and interest-bearing obligations, information is provided for changes attributable to (i) changes in volume (i.e. changes in volume multiplied by prior period rate) and (ii) changes in rate (i.e. changes in

114


Table of Contents

rate multiplied by prior period volume). For purposes of this table, changes attributable to both rate and volume are shown as a separate variance.

 
  Years ended December 31,  
 
  2013 vs. 2012   2012 vs. 2011  
 
  Increase (Decrease)
Due to
   
  Increase (Decrease)
Due to
   
 
 
  Volume   Rate   Volume
and Rate
  Total
Increase
(Decrease)
  Volume   Rate   Volume
and Rate
  Total
Increase
(Decrease)
 

Interest earning assets:

                                                 

Loans

  $ 2,216   $ (1,037 ) $ (98 ) $ 1,081   $ 1,932   $ (376 ) $ (33 ) $ 1,523  

Taxable securities

    204     (157 )   (34 )   13     62     (262 )   (14 )   (214 )

Nontaxable securities

    7     2     1     10         (1 )       (1 )

Federal funds sold

    (18 )   (18 )   18     (18 )   (3 )           (3 )

Other interest earning assets

        7         7     (11 )   51     (6 )   34  
                                   

Total interest earning assets

  $ 2,409   $ (1,203 ) $ (113 ) $ 1,093   $ 1,980   $ (588 ) $ (53 ) $ 1,339  
                                   
                                   

Interest bearing obligations:

                                                 

NOW and money market deposits

  $ 5   $ (120 ) $ (2 ) $ (117 ) $ (34 ) $ (337 ) $ 15   $ (356 )

Interest checking

    15     (53 )   (5 )   (43 )   43     (120 )   (22 )   (99 )

Savings deposits

    (1 )   (2 )       (3 )   (6 )   (17 )   3     (20 )

CDs <$100,000

    (100 )   (310 )   13     (397 )   483     (95 )   (22 )   366  

CDs >$100,000

    (15 )   (39 )   1     (53 )   37     12     1     50  

Brokered deposits

    240     (72 )   (34 )   134     (213 )   (392 )   80     (525 )

Borrowings

    34     (33 )   (2 )   (1 )   (10 )   55     (1 )   44  
                                   

Total interest bearing obligations

  $ 178   $ (629 ) $ (29 ) $ (480 ) $ 300   $ (894 ) $ 54   $ (540 )
                                   
                                   

Net interest income, tax equivalent basis

                    $ 1,573                     $ 1,879  
                                               
                                               


Provision for Loan Losses

        Mackinac records a provision for loan losses when it believes it is necessary to adjust the allowance for loan losses to maintain an adequate level after considering factors such as loan charge-offs and recoveries, changes in identified levels of risk in the loan portfolio, changes in the mix of loans in the portfolio, loan growth, and other economic factors. During 2013, Mackinac recorded a provision for loan loss of $1.675 million, compared to a provision of $.945 million in 2012 and $2.300 million in 2011.


Noninterest Income

        Noninterest income was $3.938 million, $4.043 million, and $3.656 million in 2013, 2012, and 2011, respectively. The principal recurring sources of noninterest income are the gains on the sale of SBA/USDA guaranteed loans and secondary market loans. In 2013, revenues from these two business lines totaled $1.979 million compared to $2.566 million in 2012 and $2.200 million in 2011. Mackinac, in recent years, expanded its efforts to generate increased income from secondary market loans by adding additional staff and centralizing processing activities. Mackinac also retains the servicing for the majority of mortgage loans sold to the secondary market. In 2013, income from servicing mortgages amounted to $.790 million, compared to $.417 million in 2012 and $.400 million in 2011.

        Deposit related income totaled $.667 million in 2013 compared to $.699 million in 2012 and $.832 million in 2011. Mackinac has experienced continued decline in deposit related income as a result

115


Table of Contents

of changes in the assessments mandated by new consumer regulations. The current regulatory environment may limit Mackinac's ability to grow these revenue sources.

        The following table details noninterest income for the three years ended December 31 (dollars in thousands):

 
   
   
   
  % Increase (Decrease)  
 
  2013   2012   2011   2013 - 2012   2012 - 2011  

Deposit service charges

  $ 109   $ 110   $ 123     (.91 )%   (10.57 )%

NSF Fees

    558     589     709     (5.26 )   (16.93 )

Gain on sale of secondary market loans

    794     1,077     477     (26.28 )   125.79  

Secondary market fees generated

    234     313     223     (25.24 )   40.36  

SBA Fees

    951     1,176     1,500     (19.13 )   (21.60 )

Mortgage servicing rights

    790     417     400     89.45     4.25  

Other

    429     361     225     18.84     60.44  
                       

Subtotal

    3,865     4,043     3,657     (4,40 )   10.56  
                       

Net security gains

    73         (1 )   100.00     (100.00 )
                       

Total noninterest income

  $ 3,938   $ 4,043   $ 3,656     (2.60 )%   10.59 %
                       
                       


Noninterest Expense

        Noninterest expense was $18.128 million in 2013, compared to $16.757 million and $15.969 million in 2012 and 2011, respectively. In 2013, the increase in noninterest expense totaled $1.371 million, or 8.18%. This increase was higher than normal due to several initiatives undertaken during the year including start-up costs for Mackinac's asset based lending subsidiary of approximately $.671 million, the write down of the old mortgage loan office, of $.270 million, in the Marquette market as Mackinac moved to the new leased facility, and other costs incurred in the exploration of a possible acquisition which totaled approximately $.162 million. Salaries and benefits, at $9.351 million, increased by $1.063 million, 12.83%, from the 2012 expenses of $8.288 million and compared to $7.275 million in 2011. Expense increases on salaries and benefits in 2013 were largely due to increased staffing (due to the additions at Mackinac's asset based lending subsidiary), combined with increased employee benefits costs relative to health insurance premium increases and stock compensation expenses related to the issuance of restricted stock. The largest decrease in noninterest expense for 2013 occurred in write-downs and losses on the sale of other real estate, which decreased from $.489 million in 2012 to $.265 million in 2013. Mackinac also experienced a decline in its FDIC insurance premiums due to its improved asset quality and operating performance.

        Management will continue to review all areas of noninterest expense in order to evaluate where opportunities may exist which could reduce expenses without compromising service to customers.

116


Table of Contents

        The following table details noninterest expense for the three years ended December 31 (dollars in thousands):

 
   
   
   
  % Increase (Decrease)  
 
  2013   2012   2011   2013 - 2012   2012 - 2011  

Salaries and benefits

  $ 9,351   $ 8,288   $ 7,275     12.83 %   13.92 %

Occupancy

    1,481     1,372     1,376     7.94     (.29 )

Furniture and equipment

    1,102     885     827     24.52     7.01  

Data processing

    1,071     991     761     8.07     30.22  

Professional service fees:

                               

Accounting

    362     368     260     (1.63 )   41.54  

Legal

    264     396     207     (33.33 )   91.30  

Consulting and other

    443     432     289     2.55     49.48  
                       

Total professional service fees

    1,069     1,196     756     (10.62 )   58.20  

Loan and deposit

    617     877     1,137     (29.65 )   (22.87 )

Writedowns and losses on OREO held for sale

    265     489     1,137     (45.81 )   (56.99 )

FDIC insurance assessment

    385     459     849     (16.12 )   (45.94 )

Telephone

    303     233     215     30.04     8.37  

Advertising

    436     376     351     15.96     7.12  

Other operating expenses

    2,048     1,591     1,285     28.72     23.81  
                       

Total noninterest expense

  $ 18,128   $ 16,757   $ 15,969     8.18 %   4.93 %
                       
                       


Federal Income Taxes

        A deferred tax asset is recognized for temporary differences that will result in deductible amounts in future years and contain tax carryforwards including past net operating losses and tax credits. For example, a temporary difference is created between the reported amount and the tax basis of a liability for estimated expenses if, for tax purposes, those estimated expenses are not deductible until a future year. Settlement of that liability will result in tax deductions in future years, and a deferred tax asset is recognized based on the weight of available evidence. All available evidence, both positive and negative, is considered to determine whether, based on the weight of that evidence, a valuation allowance is needed for some portion or all of a deferred tax asset. Judgment must be used in considering the relative impact of negative and positive evidence. The weight given to the potential effect of negative and positive evidence should be commensurate with the extent to which it can be objectively verified. The more negative evidence that exists, (a) the more positive evidence is necessary and (b) the more difficult it is to support a conclusion that a valuation allowance is not needed.

        A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized. Mackinac, as of December 31, 2013 had a net operating loss and tax credit carryforwards for tax purposes of approximately $19.815 million, and $2.135 million, respectively. Mackinac will evaluate the future benefits from these carryforwards and at such time as it becomes "more likely than not" that they would be utilized prior to expiration and recognize the additional benefits as an adjustment to the valuation allowance. The net operating loss carryforwards expire twenty years from the date they originated. These carryforwards, if not utilized, will begin to expire in the year 2023. A portion of the NOL, approximately $12.8 million, and all of the credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code. The annual limitation is $1.404 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million. These limitations for use were established in conjunction with the recapitalization of Mackinac in December 2004.

117


Table of Contents

Current Federal Tax Provision

        Mackinac recognized a deferred tax benefit of approximately $.403 million for the year ended December 31, 2013 and a deferred tax benefit of $.922 million for the year ended December 31, 2012. The valuation allowance at December 31, 2013 was approximately $.760 million. Mackinac has reduced the valuation allowance as it was determined that it was "more likely than not" that these benefits would be realized. In December 2013, Mackinac reduced the valuation by $2.250 million and in June 2012 a reduction of $3.0 million was recorded. Mackinac made these determinations after a thorough review of projected earnings and the composition and sustainability of those earnings over the projected tax carryover period. This analysis substantiated the ability to utilize these deferred tax assets.

        The table below details Mackinac's deferred tax assets and liabilities (dollars in thousands):

 
  2013   2012  

Deferred tax assets:

             

NOL carryforward

  $ 6,737   $ 7,149  

Allowance for loan losses

    1,585     1,774  

Alternative Minimum Tax Credit

    1,463     1,463  

OREO Tax basis > book basis

    138     1,025  

Tax credit carryovers

    672     672  

Deferred compensation

    152     185  

Stock compensation

    267     265  

Depreciation

    157     174  

Intangible assets

    33     60  

Other

    155     170  
           

Total deferred tax assets

    11,359     12,937  
           

Valuation allowance

  $ (760 ) $ (3,010 )
           

Deferred tax liabilities:

             

FHLB stock dividend

    (103 )   (103 )

Unrealized gain on securities

    (111 )   (476 )

Mortgage servicing rights

    (452 )   (217 )
           

Total deferred tax liabilities

    (666 )   (796 )
           

Net deferred tax asset

  $ 9,933   $ 9,131  
           
           

        As shown in the table above, the NOL and tax credit carryforwards comprise the majority of the deferred tax asset, which is reduced by the $.760 million valuation adjustment as of December 31, 2013. The remaining valuation allowance pertains to the existing tax credit carryovers, which will only be utilized after all net operating loss carryforwards. Since a portion of these tax credits may expire before that occurs, a valuation allowance for those credits that may expire has been established. Mackinac will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

118


Table of Contents

FINANCIAL POSITION

        The table below illustrates the relative composition of various liability funding sources and asset make-up.

 
  December 31,  
 
  2013   2012   2011  
(dollars in thousands)
  Balance   Mix   Balance   Mix   Balance   Mix  

Sources of funds:

                                     

Deposits:

                                     

Non-interest bearing transactional deposits

  $ 72,936     12.73 % $ 67,652     12.39 % $ 51,273     10.29 %

Interest-bearing transactional depopsits

    162,162     28.31     169,294     31.01     166,766     33.47  

CD's <$100,000

    140,495     24.53     135,550     24.83     130,685     26.23  
                           

Total core deposit funding

    375,593     65.57     372,496     68.23     348,724     69.99  
                           

CD's >$100,000

    23,159     4.04     24,355     4.46     23,229     4.66  

Brokered deposits

    67,547     11.79     37,706     6.91     32,836     6.59  
                           

Total noncore deposit funding

    90,706     15.84     62,061     11.37     56,065     11.25  
                           

FHLB and other borrowings

    37,852     6.61     35,925     6.58     35,997     7.22  

Other liabilities

    3,400     .59     3,050     .56     2,262     .45  

Shareholders' equity

    65,249     11.39     72,448     13.27     55,263     11.09  
                           

Total

  $ 572,800     100.00 % $ 545,980     100.00 % $ 498,311     100.00 %
                           
                           

Uses of Funds:

                                     

Net Loans

  $ 479,171     83.66 % $ 443,959     81.32 % $ 395,995     79.47 %

Securities available for sale

    44,388     7.75     43,799     8.02     38,727     7.77  

Federal funds sold

    3     .00     3     .00     13,999     2.81  

Federal Home Loan Bank Stock

    3,060     .53     3,060     .56     3,060     .61  

Interest-bearing deposits

    10     .00     10     .00     10     .00  

Cash and due from banks

    18,216     3.18     26,958     4.94     20,071     4.03  

Other assets

    27,952     4.88     28,191     5.16     26,449     5.31  
                           

Total

  $ 572,800     100.00 % $ 545,980     100.00 % $ 498,311     100.00 %
                           
                           


Securities

        The securities portfolio is an important component of Mackinac's asset composition to provide diversity in its asset base and provide liquidity. Securities increased $.589 million in 2013, from $43.799 million at December 31, 2012 to $44.388 million at December 31, 2013.

        The carrying value of Mackinac's securities is as follows at December 31 (dollars in thousands):

 
  2013   2012  

Corporate

  $ 16,079   $ 18,977  

US Agencies

    14,855     10,404  

US Agencies—MBS

    7,359     8,374  

Obligations of states and political subdivisions

    6,095     6,044  
           

Total securities

  $ 44,388   $ 43,799  
           
           

119


Table of Contents

        Mackinac's policy is to purchase securities of high credit quality, consistent with its asset/liability management strategies. Mackinac classifies all securities as available for sale, in order to maintain adequate liquidity and to maximize its ability to react to changing market conditions. The current portfolio has a weighted average maturity of 50.5 months. At December 31, 2013, investment securities with an estimated fair market value of $4.830 million were pledged.

Loans

        mBank is a full service lender and offers a variety of loan products in all of its markets. The majority of its loans are commercial, which represents approximately 74% of total loans outstanding at December 31, 2013.

        Mackinac continued to experience strong loan demand in 2013 with approximately $190.918 million of new loan production, including $55.973 million of mortgage loans sold in the secondary market. At 2013 year-end, Mackinac's loans stood at $483.832 million, an increase from the 2012 year-end balances of $449.177 million. In 2013, the secondary mortgage loans that were produced and sold totaled $55.973 million while the SBA/USDA loan sales amounted to $8.393 million. The production of loans was distributed among the regions, with the Upper Peninsula at $124.836 million, $48.004 million in the Northern Lower Peninsula and $18.078 million in Southeast Michigan where the market has been hit the hardest by the recession.

        Management believes a properly positioned loan portfolio provides the most attractive earning asset yield available to Mackinac and, with changes to the loan approval process and exception reporting, management can effectively manage the risk in the loan portfolio. Management intends to continue loan growth within its markets for mortgage, consumer, and commercial loan products while concentrating on loan quality, industry concentration issues, and competitive pricing. Mackinac is highly competitive in structuring loans to meet borrowing needs and satisfy strong underwriting requirements.

        The following table details the loan activity for 2012 and 2013 (dollars in thousands):

Loan balances as of December 31, 2011

  $ 401,246  

Total production

    214,102  

Secondary market sales

    (74,142 )

SBA loan sales

    (11,962 )

Loans transferred to OREO

    (1,352 )

Loans charged off, net of recoveries

    (978 )

Normal amortization/paydowns and payoffs

    (77,737 )
       

Loan balances as of December 31, 2012

    449,177  
       

Total production

    190,918  

Secondary market sales

    (54,736 )

SBA loan sales

    (8,393 )

Loans transferred to OREO

    (932 )

Loans charged off, net of recoveries

    (2,232 )

Normal amortization/paydowns and payoffs

    (89,970 )
       

Loan balances as of December 31, 2013

  $ 483,832  
       
       

120


Table of Contents

        Following is a table that illustrates the balance changes in the loan portfolio from 2011 through 2013 year end (dollars in thousands):

 
   
   
   
  Percent Change  
 
  2013   2012   2011   2013 - 2012   2012 - 2011  

Commercial real estate

  $ 268,809   $ 244,966   $ 199,201     9.73 %   22.97 %

Commercial, financial, and agricultural

    79,655     80,646     92,269     (1.23 )   (12.60 )

One-to-four family residential real estate

   
103,768
   
87,948
   
77,332
   
17.99
   
13.73
 

Construction:

                               

Consumer

    6,895     7,465     5,774     (7.64 )   29.29  

Commercial

    10,904     17,229     19,745     (36.71 )   (12.74 )

Consumer

    13,801     10,923     6,925     26.35     57.73  
                       

Total

  $ 483,832   $ 449,177   $ 401,246     7.72 %   11.95 %
                       
                       

        Mackinac's commercial real estate loan portfolio predominantly relates to owner occupied real estate, and its loans are generally secured by a first mortgage lien. Commercial real estate market conditions improved in 2013, and Mackinac expects this trend to continue. Mackinac makes commercial loans for many purposes, including: working capital lines, which are generally renewable annually and supported by business assets, personal guarantees and additional collateral. Commercial business lending is generally considered to involve a higher degree of risk than traditional consumer bank lending.

        Following is a table showing the composition of loans by significant industry types in the commercial loan portfolio as of December 31 (dollars in thousands):

 
  2013   2012  
 
  Balance   % of
Loans
  % of
Capital
  Balance   % of
Loans
  % of
Capital
 

Real estate—operators of nonres bldgs

  $ 100,333     27.92 %   153.77 % $ 95,151     27.75 %   131.34  

Hospitality and tourism

    45,360     12.62     69.52     40,787     11.90     56.30  

Lessors of residential buildings

    14,191     3.95     21.75     12,128     3.54     16.74  

Gasoline stations and convenience stores

    11,534     3.21     17.68     11,393     3.32     15.73  

Real estate agents and managers

    10,922     3.04     16.74     10,597     3.09     14.63  

Commercial construction

    10,904     3.03     16.71     17,229     5.03     23.78  

Other

    166,124     46.23     254.60     155,556     45.37     214.71  
                           

Total commercial loans

  $ 359,368     100.00 %       $ 342,841     100.00 %      
                               
                               

        Management recognizes the additional risk presented by the concentration in certain segments of the portfolio. On a historical basis, Mackinac's highest concentration of credit risk was the hospitality and tourism industry. Management does not consider the current loan concentrations in hospitality and tourism to be problematic, and has no intention of further reducing loans to this industry segment. Mackinac does not believe that its current portfolio composition has increased exposure related to any specific industry concentration as of 2013 year-end. The current concentration of real estate related loans represents a broad customer base composed of a high percentage of owner-occupied developments.

        As of December 31, 2013, the 20 largest commercial loan relationships of Mackinac represented approximately $122.0 million of the $359.4 million commercial loans, or 34.0%. There is good diversification of these top 20 loan relationships from both a geographical perspective and industrial classification.

121


Table of Contents

        Mackinac's residential real estate portfolio predominantly includes one-to-four family adjustable rate mortgages that have repricing terms generally from one to three years, construction loans to individuals and bridge financing loans for qualifying customers. As of December 31, 2013, Mackinac's residential loan portfolio totaled $110.663 million, or 23% of its total outstanding loans.

        Mackinac has also extended credit to governmental units, including Native American organizations. Tax-exempt loans and leases decreased from $1.542 million at the end of 2012 to $1.526 million at 2013 year-end. Mackinac has elected to refrain from making tax-exempt loans, since they provide no current tax benefit, due to tax net operating loss carryforwards.

        Due to the seasonal nature of many of Mackinac's commercial loan customers, loan payment terms provide flexibility by structuring payments to coincide with the customer's business cycle. The lending staff evaluates the collectability of the past due loans based on documented collateral values and payment history. Mackinac discontinues the accrual of interest on loans when, in the opinion of management, there is an indication that the borrower may be unable to meet the payments as they become due. Upon such discontinuance, all unpaid accrued interest is reversed. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

        Troubled debt restructurings ("TDR") are determined on a loan-by-loan basis. Generally restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits. If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring. In general, a borrower must make at least six consecutive timely payments before Mackinac would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

        Mackinac has, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset. The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan's original rate, or for collateral dependent loans, to the fair value of the collateral.

        Mackinac, at December 31, 2013, had performing loans of $5.663 million and nonperforming loans totaling $.614 million for which repayment terms were modified to the extent that they were deemed to be "restructured" loans. The total restructured loans of $6.277 million is comprised of 11 loans, the largest of which had a December 31, 2013 balance of $2.511 million.

122


Table of Contents


Credit Quality

        The table below shows balances of nonperforming assets for the three years ended December 31 (dollars in thousands):

 
  December 31,
2013
  December 31,
2012
  December 31,
2011
 

Nonperforming Assets :

                   

Nonaccrual loans

  $ 1,410   $ 4,687   $ 5,490  

Loans past due 90 days or more

             

Restructured loans

    614         2,503  
               

Total nonperforming loans

    2,024     4,687     7,993  

Other real estate owned

    1,884     3,212     3,162  
               

Total nonperforming assets

  $ 3,908   $ 7,899   $ 11,155  
               
               

Nonperforming loans as a % of loans

    .42 %   1.04 %   1.99 %
               

Nonperforming assets as a % of assets

    .68 %   1.45 %   2.24 %
               

Reserve for Loan Losses:

                   

At period end

  $ 4,661   $ 5,218   $ 5,251  
               

As a % of average loans

    .96 %   1.24 %   1.35 %
               

As a % of nonperforming loans

    230.29 %   111.33 %   65.69 %
               

As a % of nonaccrual loans

    330.57 %   111.33 %   95.65 %
               

Texas Ratio

    5.59 %   10.17 %   18.43 %
               

Charge-off Information (year to date):

                   

Average loans

  $ 462,500   $ 422,440   $ 388,115  
               

Net charge-offs

  $ 2,232   $ 978   $ 3,662  
               

Charge-offs as a % of average loans

    .48 %   .23 %   .94 %
               

        Management continues to address market issues impacting its loan customer base. In conjunction with Mackinac's senior lending staff and the bank regulatory examinations, management reviews Mackinac's loans, related collateral evaluations, and the overall lending process. Mackinac also utilizes a loan review consultant to perform a review of the loan portfolio. The opinion of this consultant upon completion of the 2013 independent review provided findings similar to management on the overall adequacy of the reserve. Mackinac will again utilize a consultant for loan review in 2014.

        The following table details the impact of nonperforming loans on interest income for the three years ended December 31 (dollars in thousands):

 
  2013   2012   2011  

Interest income that would have been recorded at original rate

  $ 228   $ 313   $ 363  

Interest income that was actually recorded

        54     118  
               

Net interest lost

  $ 228   $ 259   $ 245  
               
               


Allowance for Loan Losses

        Management analyzes the allowance for loan losses on a quarterly basis to determine whether the losses inherent in the portfolio are properly reserved for. Net charge-offs in 2013 amounted to $2.232 million, or .48% of average loans outstanding, compared to $.978 million, or .23% of loans outstanding in 2012. Attributing to the increase in net charge-offs to average loans was the divestiture

123


Table of Contents

of a distressed legacy hotel loan, with no personal recourse, in the Northern Lower Peninsula. This loan was originated in 2002 prior to the recapitalization and has been long identified as a problem asset. The company elected to divest of this loan after all other attempts to minimize exposure and loss related to this property were exhausted. The current reserve balance is representative of the relevant risk inherent within Mackinac's loan portfolio. Additions or reductions to the reserve in future periods will be dependent upon a combination of future loan growth, nonperforming loan balances and charge-off activity.

        A three year history of relevant information on Mackinac's credit quality is displayed in the following table (dollars in thousands):

Allowance for Loan Losses
  2013   2012   2011  

Balance at beginning of period

  $ 5,218   $ 5,251   $ 6,613  

Loans charged off:

                   

Commercial

    2,171     775     3,258  

One-to-four family residential real estate

    141     399     490  

Consumer

    120     82     52  
               

Total loans charged off

    2,432     1,256     3,800  
               

Recoveries of loans previously charged off:

                   

Commercial

    150     253     128  

One-to-four family residential real estate

    26     7     1  

Consumer

    24     18     9  
               

Total recoveries of loans previously charged off

    200     278     138  

Net loans charged off

    2,232     978     3,662  
               

Provision for loan losses

    1,675     945     2,300  
               

Balance at end of period

  $ 4,661   $ 5,218   $ 5,251  
               
               

Total loans, period end

  $ 483,832   $ 449,177   $ 401,246  

Average loans for the year

    462,500     422,440     388,115  

Allowance to total loans at end of year

    .96 %   1.16 %   1.31 %

Net charge-offs to average loans

    .48     .23     .94  

Net charge-offs to beginning allowance balance

    42.78     18.63     55.38  

        The computation of the required allowance for loan losses as of any point in time is one of the critical accounting estimates made by management in the financial statements. As such, factors used to establish the allowance could change significantly from the assumptions made and impact future earnings positively or negatively. The future of the national and local economies and the resulting impact on borrowers' ability to repay their loans and the value of collateral are examples of areas where assumptions must be made for individual loans, as well as the overall portfolio.

        The allowance for loan losses consists of specific and general components. Mackinac's internal risk system is used to identify loans that meet the criteria for being "impaired" as defined in the accounting guidance. The specific component relates to loans that are individually classified as impaired and where expected cash flows are less than carrying value. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors include: 1) changes in the nature, volume and terms of loans, 2) changes in lending personnel, 3) changes in the quality of the loan review function, 4) changes in nature and volume of past-due, nonaccrual and/or classified loans, 5) changes in concentration of credit risk, 6) changes in economic and industry conditions, 7) changes in legal and regulatory requirements, 8) unemployment and inflation statistics, and 9) underlying collateral values.

124


Table of Contents

        At the end of 2013, the allowance for loan losses represented .96% of total loans. The allowance for loan losses at the end of 2013 as a percentage of nonperforming assets was 119.27% compared to 66.06% at 2012 year end. In management's opinion, the allowance for loan losses is adequate to cover probable losses related to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio. This position is further illustrated with the ratio of the allowance as a percent of nonperforming loans, which stood at 230.29% at December 31, 2013, compared to 111.33% at 2012 year end.

        As part of the process of resolving problem credits, Mackinac may acquire ownership of real estate collateral which secured such credits. Mackinac carries this collateral in other real estate held for sale on the balance sheet.

        The following table represents the activity in other real estate held for sale (dollars in thousands):

Balance at December 31, 2011

  $ 3,162  

Other real estate transferred from loans due to foreclosure

    1,352  

Other real estate sold

    (775 )

Writedowns on other real estate held for sales

    (496 )

Loss on other real estate held for sale

    (31 )
       

Balance at December 31, 2012

    3,212  

Other real estate transferred from loans due to foreclosure

    932  

Other real estate sold

    (1,996 )

Writedowns on other real estate held for sales

    (231 )

Loss on other real estate held for sale

    (33 )
       

Balance at December 31, 2013

  $ 1,884  
       
       

        During 2013, Mackinac received real estate in lieu of loan payments of $.932 million. In determining the carrying value of other real estate held for sale, Mackinac generally starts with a third party appraisal of the underlying collateral and then deducts estimated selling costs to arrive at a net asset value. After the initial receipt, management periodically re-evaluates the recorded balance and records any additional reductions in the fair value as a write-down of other real estate held for sale.


Deposits

        Total deposits at December 31, 2013 were $466.299 million, an increase of $31.742 million, or 7.30% from December 31, 2012 deposits of $434.557 million. The table below shows the deposit mix for the periods indicated (dollars in thousands):

 
  2013   Mix   2012   Mix   2011   Mix  

CORE:

                                     

Non-interest-bearing

  $ 72,936     15.64 % $ 67,652     15.57 % $ 51,273     12.67 %

NOW, money market, checking

    149,123     31.98     155,465     35.78     152,563     37.69  

Savings

    13,039     2.80     13,829     3.18     14,203     3.51  

Certificates of Deposit <$100,000

    140,495     30.13     135,550     31.19     130,685     32.28  
                           

Total core deposits

    375,593     80.55     372,496     85.72     348,724     86.15  
                           

NONCORE:

                                     

Certificates of Deposit >$100,000

    23,159     4.97     24,355     5.60     23,229     5.74  

Brokered CDs

    67,547     14.49     37,706     8.68     32,836     8.11  
                           

Total non-core deposits

    90,706     19.45     62,061     14.28     56,065     13.85  
                           

Total deposits

  $ 466,299     100.00 % $ 434,557     100.00 % $ 404,789     100.00 %
                           
                           

125


Table of Contents

        The increase in deposits, as illustrated above, is composed of an increase in noncore deposits of $28.645 million, while core deposits increased by $3.097 million.

        Management has increased its efforts to grow core deposits in recent years by introducing several new deposit products and implementing a bank-wide deposit incentive program. As shown in the table above, core deposits now represent approximately 81% of total deposits. Mackinac will continue to emphasize core deposit growth in its funding sources, but will also supplement this funding with strategic utilization of wholesale brokered deposits to help manage interest rate risk.

        Management continues to monitor existing deposit products in order to stay competitive, both as to terms and pricing. It is the intent of management to be aggressive in its markets to grow core deposits with an emphasis placed on transactional accounts.


Borrowings

        Mackinac also utilizes FHLB borrowings as a source of funding. At 2013 year end, this source of funding totaled $35.000 million and Mackinac secured this funding by pledging loans and investments. The $35.000 million of FHLB borrowings had a weighted average maturity of 2.5 years, with a weighted average rate of 1.79% at December 31, 2013.


Shareholders' Equity

        Changes in shareholders' equity are discussed in detail in the "Capital and Regulatory" section of this proxy statement/prospectus.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

        In general, Mackinac attempts to manage interest rate risk by investing in a variety of assets which afford it an opportunity to reprice assets and increase interest income at a rate equal to or greater than the interest expense associated with repricing liabilities.

        Interest rate risk is the exposure of Mackinac to adverse movements in interest rates. Mackinac derives its income primarily from the excess of interest collected on its interest-earning assets over the interest paid on its interest-bearing obligations. The rates of interest Mackinac earns on its assets and owes on its obligations generally are established contractually for a period of time. Since market interest rates change over time, Mackinac is exposed to lower profitability if it cannot adapt to interest rate changes. Accepting interest rate risk can be an important source of profitability and shareholder value; however, excess levels of interest rate risk could pose a significant threat to Mackinac's earnings and capital base. Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to Mackinac's safety and soundness.

        Loans are the most significant earning asset. Mackinac offers commercial and real estate loans priced at interest rates which fluctuate with various indices, such as the prime rate or rates paid on various government issued securities. When loans are made with longer-term fixed rates, Mackinac attempts to match these balances with sources of funding with similar maturities in order to mitigate interest rate risk. In addition, Mackinac prices loans so it has an opportunity to reprice the loan within 12 to 36 months.

        At December 31, 2013 mBank had $44.388 million of securities, with a weighted average maturity of 50.5 months. The investment portfolio is intended to provide a source of liquidity to Mackinac with limited interest rate risk. Mackinac may also elect to sell monies as investments in federal funds sold to correspondent banks, and has other interest bearing deposits with correspondent banks. These funds are generally repriced on a daily basis.

126


Table of Contents

        Mackinac offers deposit products with a variety of terms ranging from deposits whose interest rates can change on a weekly basis to certificates of deposit with repricing terms of up to five years. Longer-term deposits generally include penalty provisions for early withdrawal.

        Beyond general efforts to shorten the loan pricing periods and extend deposit maturities, management can manage interest rate risk by the maturity periods of securities purchased, selling securities available for sale, and borrowing funds with targeted maturity periods, among other strategies. Also, the rate of interest rate changes can impact the actions taken, since the speed of change affects borrowers and depositors differently.

        Exposure to interest rate risk is reviewed on a regular basis. Interest rate risk is the potential of economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect of interest rate changes on net interest income and to structure the composition of the balance sheet to minimize interest rate risk and, at the same time, maximize income.

        Management realizes certain risks are inherent and that the goal is to identify and minimize the risks. Tools used by management include maturity and repricing analysis and interest rate sensitivity analysis. mBank has monthly asset/ liability ("ALCO") meetings, whose membership includes senior management, board representation and third party investment consultants. During these monthly meetings, mBank reviews the current ALCO position and strategize about future opportunities on risks relative to pricing and positioning of assets and liabilities.

        The difference between repricing assets and liabilities for a specific period is referred to as the gap. An excess of repricable assets over liabilities is referred to as a positive gap. An excess of repricable liabilities over assets is referred to as a negative gap. The cumulative gap is the summation of the gap for all periods to the end of the period for which the cumulative gap is being measured.

        Assets and liabilities scheduled to reprice are reported in the following timeframes. Those instruments with a variable interest rate tied to an index and considered immediately repricable are reported in the 1 to 90 day timeframe. The estimates of principal amortization and prepayments are assigned to the following time frames.

        The following is Mackinac's repricing opportunities at December 31, 2013 (dollars in thousands):

 
  1 - 90
Days
  91 - 365
Days
  >1 - 5
Years
  Over 5
Years
  Total  

Interest-earning assets:

                               

Loans

  $ 278,981   $ 13,678   $ 63,531   $ 127,642   $ 483,832  

Securities

        6,182     23,860     14,346     44,388  

Other(1)

    13             3,060     3,073  
                       

Total interest-earning assets

    278,994     19,860     87,391     145,048     531,293  
                       

Interest-bearing obligations:

                               

NOW, money market, savings and interest checking

    162,162                 162,162  

Time deposits

    18,000     69,576     75,918     160     163,654  

Brokered CDs

        12,844     54,703         67,547  

Borrowings

    2,000     10,000     25,000     852     37,852  
                       

Total interest-bearing obligations

    182,162     92,420     155,621     1,012     431,215  
                       

Gap

  $ 96,832   $ (72,560 ) $ (68,230 ) $ 144,036   $ 100,078  
                       
                       

Cumulative gap

  $ 96,832   $ 24,272   $ (43,958 ) $ 100,078        
                         
                         

(1)
includes Federal Home Loan Bank stock

127


Table of Contents

        The above analysis indicates that at December 31, 2013, Mackinac had a cumulative asset sensitivity gap position of $24.272 million within the one-year timeframe. Mackinac's cumulative asset sensitive gap suggests that if market interest rates were to increase in the next twelve months, Mackinac has the potential to earn more net interest income since more assets would reprice at higher rates than liabilities. Conversely, if market interest rates decrease in the next twelve months, the above gap position suggests Mackinac's net interest income would decrease. A limitation of the traditional gap analysis is that it does not consider the timing or magnitude of non-contractual repricing or unexpected prepayments. In addition, the gap analysis treats savings, NOW and money market accounts as repricing within 90 days, while experience suggests that these categories of deposits are actually comparatively resistant to rate sensitivity.

        At December 31, 2013, Mackinac had $278.080 million of variable rate loans that reprice primarily with the prime rate index. Approximately $150.087 million of these variable rate loans have interest rate floors. This means that the prime rate will have to increase above the floor rate before these loans will reprice. At year end, $93.170 million of these floor-rate loans would reprice with a 100 basis point prime rate increase, with $148.197 million repricing with an additional 100 basis point prime rate increase.

        At December 31, 2012, Mackinac had a cumulative liability asset gap position of $44.838 million within the one-year time frame.

        Mackinac's primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk and foreign exchange risk. Mackinac has no market risk sensitive instruments held for trading purposes. Mackinac has limited agricultural-related loan assets, and therefore, has minimal significant exposure to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be insignificant.

        Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure. Mackinac's interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems, and internal controls are in place to maintain interest rate risk at prudent levels with consistency and continuity. In evaluating the quantitative level of interest rate risk, Mackinac assesses the existing and potential future effects of changes in interest rates on its financial condition, including capital adequacy, earnings, liquidity, and asset quality. In addition to changes in interest rates, the level of future net interest income is also dependent on a number of variables, including: the growth, composition and levels of loans, deposits, and other earning assets and interest-bearing obligations, and economic and competitive conditions; potential changes in lending, investing, and deposit strategies; customer preferences; and other factors.

        The table below measures current maturity levels of interest-earning assets and interest-bearing obligations, along with average stated rates and estimated fair values at December 31, 2013 (dollars in

128


Table of Contents

thousands). Nonaccrual loans of $2.024 million are included in the table at an average interest rate of 0.00% and a maturity greater than five years.

 
  Principal/Notional Amount Maturing/Repricing In:  
 
  2014   2015   2016   2017   2018   Thereafter   Total   Fair Value
12/31/2013
 

Rate Sensitive Assets

                                                 

Fixed interest rate securities

  $ 3,166   $ 8,704   $ 5,097   $ 10   $ 7,723   $ 19,688   $ 44,388   $ 44,388  

Average interest rate

    2.10 %   1.54 %   2.25 %   7.00 %   1.23 %   2.95 %   2.23 %      

Fixed interest rate loans

   
12,703
   
6,692
   
24,267
   
55,539
   
78,213
   
28,338
   
205,752
   
206,069
 

Average interest rate

    5.39     5.43     5.32     2.87     4.60     5.05     4.35        

Variable interest rate loans

   
278,080
   
   
   
   
   
   
278,080
   
278,130
 

Average interest rate

    4.78                         4.78        

Other assets

   
13
   
   
   
   
   
3,060
   
3,073
   
3,073
 

Average interest rate

    .25                     3.53     3.52        
                                   

Total rate sensitive assets

  $ 293,962   $ 15,396   $ 29,364   $ 55,549   $ 85,936   $ 51,086   $ 531,293   $ 531,660  
                                   
                                   

Average interest rate

    4.78 %   3.23 %   4.79 %   2.87 %   4.30 % %   4.15 %   4.00 %      
                                     
                                     

Rate Sensitive Liabilities Interest-bearing savings, NOW, MMAs, checking

  $ 162,162   $   $   $   $   $     162,162   $ 162,162  

Average interest rate

    .24 %   %   %     %   %   %   .24 %      

Time deposits

   
100,420
   
56,790
   
49,906
   
18,529
   
5,396
   
160
   
231,201
   
230,333
 

Average interest rate

    1.64     1.29     1.64     1.38     0.96     4.49     1.52        

Variable interest rate borrowings

   
2,000
   
   
   
   
   
   
2,000
   
2,000
 

Average interest rate

    4.00                         4.00        

Fixed interest rate borrowings

   
10,000
   
   
15,000
   
   
10,000
   
852
   
35,852
   
35,487
 

Average interest rate

    2.10         2.07         1.11     1.00     1.78        
                                   

Total rate sensitive liabilities

  $ 272,582   $ 56,790   $ 64,906   $ 18,529   $ 15,396   $ 1,012   $ 429,215   $ 427,982  
                                   
                                   

Average interest rate

    .85 %   1.29 %   1.74 %   1.38 %   1.06 %   1.55 %   1.07 %      
                                     
                                     


Foreign Exchange Risk

        In addition to managing interest rate risk, management also actively manages risk associated with foreign exchange. Mackinac provides foreign exchange services, makes loans to, and accepts deposits from, Canadian customers primarily at its banking office in Sault Ste. Marie. To protect against foreign exchange risk, Mackinac monitors the volume of Canadian deposits it takes in and then invests these Canadian funds in Canadian commercial loans and securities. As of December 31, 2013, Mackinac had excess Canadian assets of $.074 million, which equated to approximately the same valuation in U.S. dollars. Management believes the exposure to short-term foreign exchange risk is minimal and at an acceptable level for Mackinac. Management intends to limit Mackinac's foreign exchange risk by acquiring deposit liabilities approximately equal to its Canadian assets.


Off-Balance-Sheet Risk

        Derivative financial instruments include futures, forwards, interest rate swaps, option contracts and other financial instruments with similar characteristics. Mackinac currently does not enter into futures, forwards, swaps or options. However, Mackinac is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by Mackinac. Standby letters

129


Table of Contents

of credit are conditional commitments issued by Mackinac to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions.

        Commitments to extend credit and standby letters of credit are not recorded as an asset or liability by Mackinac until the instrument is exercised. See Note 17 to the consolidated financial statements for additional information.

LIQUIDITY

        Liquidity is defined as the ability to generate cash at a reasonable cost to fulfill lending commitments and support asset growth, while satisfying the withdrawal demands of customers and make payments on existing borrowing commitments. mBank's principal sources of liquidity are core deposits and loan and investment payments and prepayments. Providing a secondary source of liquidity is the available for sale investment portfolio. As a final source of liquidity, mBank can exercise existing credit arrangements.

        During 2013, Mackinac decreased cash and cash equivalents by $8.742 million. As shown on Mackinac's consolidated statement of cash flows, liquidity was primarily impacted by cash used in investing activities. The net change in investing activities included a net increase in loans of $37.853 million and a net increase in securities available for sale of $2.011 million. The net increases in assets were offset by a similar increase in deposit liabilities of $31.742 million. This increase in deposits was composed of an increase in non-core deposits of $28.645 million combined with an increase in core deposits of $3.097 million. The management of bank liquidity for funding of loans and deposit maturities and withdrawals includes monitoring projected loan fundings and scheduled prepayments and deposit maturities within a 30 day period, a 30 to 90 day period and from 90 days until the end of the year. This funding forecast model is completed weekly.

        mBank's investment portfolio provides added liquidity during periods of market turmoil and overall liquidity concerns in the financial markets. As of December 31, 2013, $39.558 million of mBank's investment portfolio was unpledged, which makes them readily available for sale to address any short term liquidity needs.

        It is anticipated that during 2013, Mackinac will fund anticipated loan production with a combination of core-deposit growth and noncore funding, primarily brokered CDs.

        Mackinac's primary source of liquidity on a stand-alone basis is dividends from mBank. In December 2013, mBank paid a $3.0 million dividend. Bank capital, after payment of this dividend, was strong and above the "well capitalized" regulatory level. Mackinac, in 2013, established and $8.0 million line of credit with a correspondent bank, which also serves as a source of liquidity. As of December 31, 2013, $6.0 million was available under this line. Mackinac will continue to explore alternative opportunities for longer term sources of liquidity and permanent equity to support projected asset growth.

        Liquidity is managed by Mackinac through its Asset and Liability Committee. The Asset and Liability Committee meets monthly to discuss asset and liability management in order to address liquidity and funding needs to provide a process to seek the best alternatives for investments of assets, funding costs, and risk management. The liquidity position of mBank is managed daily, thus enabling mBank to adapt its position according to market fluctuations. Core deposits are important in maintaining a strong liquidity position as they represent a stable and relatively low cost source of funds. mBank's liquidity is best illustrated by the mix in mBank's core and non-core funding dependency ratio, which explains the degree of reliance on non-core liabilities to fund long-term assets. Core deposits are herein defined as demand deposits, NOW (negotiable order withdrawals), money markets, savings and certificates of deposit under $100,000. Non-core funding consists of certificates of deposit greater than $100,000, brokered deposits, and FHLB and other borrowings. At December 31, 2013, mBank's core

130


Table of Contents

deposits in relation to total funding were 74.50% compared to 79.17% in 2012. These ratios indicated at December 31, 2013, that mBank has increased its reliance on non-core deposits and borrowings to fund mBank's long-term assets, namely loans and investments. mBank believes that by maintaining adequate volumes of short-term investments and implementing competitive pricing strategies on deposits, it can ensure adequate liquidity to support future growth. mBank also has correspondent lines of credit available to meet unanticipated short-term liquidity needs. As of December 31, 2013, mBank had $28.375 million of unsecured lines available and additional amounts available if secured. Management believes that its liquidity position remains strong to meet both present and future financial obligations and commitments, events or uncertainties that have resulted or are reasonably likely to result in material changes with respect to mBank's liquidity.

        From a long-term perspective, Mackinac's liquidity plan for 2013 includes strategies to increase core deposits in Mackinac's local markets and will continue to augment local deposit growth efforts with wholesale CD funding, to the extent necessary.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

        As disclosed in the Notes to the Consolidated Financial Statements, Mackinac has certain obligations and commitments to make future payments under contracts. At December 31, 2013, the aggregate contractual obligations and commitments are (dollars in thousands):

 
  Payments Due by Period  
 
  Less than 1
Year
  1 to 3
Years
  4 to 5
Years
  After 5
Years
  Total  

Contractual Obligations

                               

Total deposits

  $ 335,518   $ 106,696   $ 23,925   $ 160   $ 466,299  

Federal Home Loan Bank borrowings

    10,000     15,000     10,000         35,000  

Other borrowings

    2,074     149     153     476     2,852  

Directors' deferred compensation

    115     204     99     29     447  

Annual rental / purchase commitments under noncancelable leases / contracts

    515     873     879     4,954     7,221  
                       

TOTAL

  $ 348,222   $ 122,922   $ 35,056   $ 5,619   $ 511,819  
                       
                       

Other Commitments

                               

Letters of credit

  $ 5,077   $   $   $   $ 5,077  

Commitments to extend credit

    51,109                 51,109  

Credit card commitments

    3,152                 3,152  
                       

TOTAL

  $ 59,338   $   $   $   $ 59,338  
                       
                       

CAPITAL AND REGULATORY

        As a bank holding company, Mackinac is required to maintain certain levels of capital under government regulation. There are several measurements of regulatory capital, and Mackinac is required to meet minimum requirements under each measurement. The federal banking regulators have also established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action in the event an institution becomes financially troubled. As of December 31, 2013, Mackinac and mBank were well capitalized.

        The capital of Mackinac and mBank is also impacted by the disallowed portion of Mackinac's deferred tax asset. The portion of the deferred tax asset which is allowed to be included in regulatory capital is only that portion that can be utilized within the next 12-month period.

131


Table of Contents

        The following table details sources of capital for the three years ended December 31 (dollars in thousands):

 
  2013   2012   2011  

Capital Structure

                   

Common shareholders' equity

  $ 65,249   $ 61,448   $ 44,342  

Preferred stock

        11,000     10,921  
               

Total shareholders' equity

    65,249     72,448     55,263  
               

Total capitalization

  $ 65,249   $ 72,448   $ 55,263  
               

Tangible capital

  $ 65,249   $ 72,448   $ 55,263  
               

Intangible Assets

                   

Subsidiaries:

                   

Core deposit premium

  $   $   $  

Other identifiable intangibles

    1,129     688     400  
               

Total intangibles

  $ 1,129   $ 688   $ 400  
               

Risk-Based Capital

                   

Tier 1 capital:

                   

Total shareholders' equity

  $ 65,249   $ 72,448   $ 55,263  

Net unrealized (gains) losses on available for sale securities

    (216 )   (924 )   (325 )

Less: disallowed deferred tax asset

    (7,000 )   (7,100 )   (6,500 )

Less: disallowed intangibles

    (113 )   (69 )   (40 )
               

Total Tier 1 capital

  $ 57,920   $ 64,355   $ 48,398  
               

Tier 2 Capital:

                   

Allowable reserve for loan losses

  $ 4,661   $ 5,218   $ 5,206  

Qualifying long-term debt

             
               

Total Tier 2 capital

    4,661     5,218     5,206  
               

Total risk-based capital

  $ 62,581   $ 69,573   $ 53,604  
               
               

Risk-weighted assets

  $ 489,407   $ 466,039   $ 416,423  
               
               

Capital Ratios:

                   

Tier 1 Capital to average assets

    10.31 %   11.98 %   10.08 %

Tier 1 Capital to risk-weighted assets

    11.83 %   13.81 %   11.62 %

Total Capital to risk-weighted assets

    12.79 %   14.93 %   12.87 %

        Regulatory capital is not the same as shareholders' equity reported in the accompanying condensed consolidated financial statements. Certain assets cannot be considered assets for regulatory purposes. Mackinac's acquisition intangibles and a portion of the deferred tax asset are examples of such assets, which was discussed earlier.

132


Table of Contents

        Presented below is a summary of Mackinac's and mBank's capital position in comparison to generally applicable regulatory requirements:

 
  Equity to
Year-end
Assets
  Tangible
Equity to
Year-end
Assets
  Tier 1
Capital to
Average
Assets
  Tier 1
Capital to
Risk
Weighted
Assets
  Total
Capital to
Risk
Weighted
Assets
 

Regulatory minimum for capital adequacy purposes

    N/A     N/A     4.00 %   4.00 %   8.00 %

Regulatory defined well capitalized guideline

    N/A     N/A     5.00 %   6.00 %   10.00 %

The Corporation:

   
 
   
 
   
 
   
 
   
 
 

December 31, 2013

   
11.39

%
 
11.39

%
 
10.31

%
 
11.83

%
 
12.79

%

December 31, 2012

    13.27 %   13.27 %   11.98 %   13.81 %   14.93 %

The Bank:

   
 
   
 
   
 
   
 
   
 
 

December 31, 2013

   
11.11

%
 
11.11

%
 
10.01

%
 
11.49

%
 
12.44

%

December 31, 2012

    10.96 %   10.96 %   9.63 %   11.10 %   12.21 %

IMPACT OF INFLATION AND CHANGING PRICES

        The accompanying financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and results of operations in historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of Mackinac's operations. Nearly all the assets and liabilities of Mackinac are financial, unlike industrial or commercial companies. As a result, Mackinac's performance is directly impacted by changes in interest rates, which are indirectly influenced by inflationary expectations. Mackinac's ability to match the interest sensitivity of its financial assets to the interest sensitivity of its financial liabilities tends to minimize the effect of changes in interest rates on Mackinac's performance. Changes in interest rates do not necessarily move to the same extent as changes in the prices of goods and services.


CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

        There has been no change in Mackinac's independent public accountants since 2002. The change was reported on Form 8-Ks filed during 2002.

133


Table of Contents


INFORMATION ABOUT PENINSULA

General

        Peninsula was incorporated under the laws of the State of Michigan in 1986, is a registered bank holding company under the BHCA, and owns all of the outstanding shares of its banking subsidiary, Peninsula Bank. Peninsula operates as a one-bank holding company and its only business activity is the operation of its subsidiary bank, Peninsula Bank. Peninsula Bank is a Michigan state-chartered commercial bank that offers its commercial and retail customers a variety of community banking products and services through its six banking offices located in Marquette County, Michigan.

        As of June 30, 2014, Peninsula had total consolidated assets of $124 million, total consolidated loans of $74.2 million, total consolidated deposits of $104.1 million and total stockholders' equity of $17.7 million.

        At June 30, 2014, 40.8% of Peninsula Financial's loan portfolio was collateralized by non-farm, nonresidential real estate (73.3% of which is owner occupied), 3.5% was in Commercial and Industrial ("C&I"), 44.5% was in single family residential, 5.1% was in construction and land, and the remaining 6.1% of the loan portfolio was in consumer and other. Peninsula's deposit mix as of June 30, 2014 was 10.1% non-interest bearing deposits and 89.9% interest-bearing deposits.

        Peninsula's executive offices are located at 100 South Main Street, Ishpeming, Michigan 49849. Its telephone number is (906) 485-6333 and its website is www.penbank.com.

        The information on Peninsula's website is not part of this proxy statement/prospectus, and the reference to Peninsula's website address does not constitute incorporation by reference of any information on that website into this proxy statement/prospectus.

        Additional information about Peninsula is included below, as well as in the section "Peninsula Management's Discussion and Analysis of Financial Condition and Results of Operations."


Business

        Peninsula's primary market focus is on small business owners and operators, including professional practices, manufacturers, wholesalers and distributors, non-profit organizations and individuals associated with those businesses, including investors and executives.

        Peninsula has actively pursued its targeted market for deposits, particularly small businesses and professionals. Peninsula endeavors to offer leading edge technology to the marketplace. Such technology includes online banking, including corporate cash management, remote deposit capture and debit cards.

        Peninsula provides a full range of consumer and commercial financial services, including consumer and commercial loans, deposit accounts, safe deposit services, consumer finance, mortgage lending, SBA lending, direct deposits, notary services, money orders, night depository, travelers' checks, cashier's checks, domestic collections, savings bonds, automated teller services, drive-in tellers, and banking by mail.

        The revenues of Peninsula are primarily derived from interest on, and fees received in connection with, real estate and other loans, interest and dividends from investment securities, service charge income generated from deposit accounts, gain on the sale of residential loans, ATM fees, and fees generated through other services. The principal sources of funds for Peninsula's lending activities are its deposits (both commercial and consumer deposits), loan repayments and proceeds from amortization of maturities of investment securities. The principal expenses of Peninsula are the interest paid on deposits, and operating and general administrative expenses.

134


Table of Contents

        As is the case with banking institutions generally, Peninsula's operations are materially and significantly influenced by general economic conditions and by related monetary and fiscal policies of financial institution regulatory agencies, including the Federal Reserve and the FDIC. Deposit flows and costs of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting local demand and availability of funds. Peninsula faces strong competition in the attraction of deposits (the primary source of lendable funds) and in the origination of loans (see "Competition" below).


Supervision and Regulation

        Like Mackinac, Peninsula is a registered bank company subject to regulation and examination by the FRB. Peninsula Bank, like mBank, is subject to regulation and examination by the DIFS and the FDIC. For a discussion of the regulatory environment applicable to Peninsula and Peninsula Bank, please see "Supervision and Regulation" starting on page     above.


Banking Services

        Commercial Banking.    Peninsula focuses its commercial loan originations on small and mid-sized businesses (generally up to $3 million in annual sales) and such loans are usually accompanied by significant related deposits. Commercial underwriting is driven by cash flow analysis supported by collateral analysis and review. Commercial loan products include commercial real estate construction and term loans; working capital loans and lines of credit; demand, term and time loans; and equipment, inventory and accounts receivable financing. Peninsula also offers several short and long-term SBA loan alternatives based upon customer needs. Peninsula offers a range of cash management services and deposit products to commercial customers. Online banking is currently available to commercial customers.

        Retail Banking.    Peninsula's retail banking activities emphasize consumer deposit and checking accounts. An extensive range of these services is offered by Peninsula to meet the varied needs of its customers from young people to senior citizens. In addition to traditional products and services, Peninsula offers contemporary products and services, such as internet banking and electronic bill payment services. Consumer loan products offered by Peninsula include home mortgages, home equity lines of credit, second mortgages, new and used auto loans, new and used boat loans and unsecured personal lines of credit.

        Mortgage Banking.    Peninsula's mortgage banking business is structured to provide a source of fee income largely from the process of originating products for sale on the secondary market (primarily fixed rate loans), as well as the origination of primarily adjustable rate loans to be held in Peninsula's loan portfolio. Mortgage banking capabilities include conventional and nonconforming mortgage underwriting; and construction and permanent financing.


Employees

        As of June 30, 2014, Peninsula has 35 full-time employees and 20 part-time employees. The employees are not represented by any collective bargaining unit. Peninsula considers relations with employees to be good.


Properties

        The main office of Peninsula is located at 100 South Main Street, Ishpeming, Michigan 49849. Peninsula also operates branch banking offices in Marquette and Negaunee, Michigan. Peninsula Bank owns three of its banking facilities and leases the other three.

135


Table of Contents


Legal Proceedings

        In 2013, Peninsula Bank was named as a defendant in a suit brought in the Marquette County Circuit Court by TruNorth Federal Credit Union. The case is based on a loss sustained by the Credit Union as a result of a check kiting scheme by a mutual customer of the Credit Union and Peninsula Bank. The Credit Union seeks damages of $1.3 million, with claims for conversion which are alleged to form a basis for imposing treble damages against Peninsula Bank. Peninsula Bank has engaged legal counsel and is vigorously defending this lawsuit.

        Peninsula is periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to its business.

        Other than as discussed above, management does not believe that there is any other pending or threatened proceeding against Peninsula which, if determined adversely, would have a material adverse effect on Peninsula's financial position, liquidity, or results of operation.


Competition

        Peninsula encounters strong competition both in making loans and in attracting deposits. The continued deregulation of the banking industry and the widespread enactment of laws that permit multi-bank holding companies as well as an increasing level of interstate banking continue to create a highly competitive environment for commercial banking. In one or more aspect of its business, Peninsula competes with other commercial banks, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking companies, and other financial intermediaries. Most of these competitors, some of which are affiliated with bank holding companies, have substantially greater resources and lending limits, and may offer certain services that Peninsula does not currently provide. In addition, many of Peninsula's non-bank competitors are not subject to the same extensive federal regulations that govern bank holding companies and federally insured banks. Federal and state legislation continues to heighten the competitive environment in which financial institutions must conduct their business, and the potential for competition among financial institutions of all types as increased significantly. There can be no assurance that increased competition from other financial institutions will not have a material adverse effect on Peninsula's operations.

136


Table of Contents


PENINSULA MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

        Peninsula's discussion and analysis of financial condition and results of operations is presented herein to assist investors in understanding the financial condition of Peninsula at June 30, 2014 and December 31, 2013, and the results of operations for the six month periods ended June 30, 2014 and 2013, and the years ended December 31, 2013 and 2012. This discussion should be read in conjunction with Peninsula's Consolidated Financial Statements and related footnotes, presented with this proxy statement/prospectus.


Critical Accounting Policies

        Peninsula's accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to Peninsula's Consolidated Financial Statements. The critical accounting policies require management's judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. Peninsula has established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure the process for changing methodologies occurs in an appropriate manner. The following is a brief description of Peninsula's current accounting policies involving significant management judgments.

        Allowance for Loan Losses.    The allowance for loan losses is a valuation allowance for probably incurred credit losses. Loan losses are charged against the allowance when management believes the inability to collect a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged off.

        The allowance consists of specific, general and unallocated components. The specific component relates to loans that are individually classified as impaired. The general component covers loans that are not classified and is based on historical loss experience, adjusted for environmental and qualitative factors. The unallocated component is intended to cover uncertainties that could affect management's estimate of the probable losses.

        A loan is impaired when full payment under the terms of the loan agreement is not probable or when the terms of a loan are modified as a result of a borrower experiencing financial difficulties. Land and construction, commercial and industrial and commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so the loan is reported, net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral, if repayment is expected solely from the collateral.

        Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

        Loans for which the terms have been modified and for which the borrower is experiencing financial difficulties are considered troubled debt restructurings and are classified as impaired. Troubled

137


Table of Contents

debt restructurings are measured for impairment based upon the present value of estimated future cash flows using the loan's existing rate at inception or at the fair value of collateral, if repayment is expected solely from the collateral. For troubled debt restructurings that subsequently default, Peninsula determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

        The general component of the allowance covers non-classified loans and is based on historical loss experience, adjusted for environmental and qualitative factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by Peninsula on a rolling average period over a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for environmental and qualitative factors, including the following: changes in lending policies and procedures; changes in international, national, regional and local economic and business conditions and developments that affect the collectability of the portfolio; changes in the nature and volume of the portfolio in terms of loans; changes in the experience, ability and depth of lending management and other relevant staff; changes in the volume and severity of past due loans, the volume of nonaccrual loans and the volume and severity of adversely classified loans or graded loans; changes in the quality of the loan review program; changes in the underlying collateral for collateral-dependent loans; the existence and effect of any concentrations of credit, and changes in the level of such concentrations; and the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.

        The unallocated component is intended to reflect the imprecision inherent in the underlying assumptions used in the methodology for estimating specific and general losses in the portfolio.

        Income Taxes.    Peninsula determines income tax expense based on management's judgments and estimates regarding permanent differences in the treatment of specific items of income and expense for financial statement and income tax purposes. These permanent differences result in an effective tax rate that differs from the federal statutory rate. In addition, Peninsula recognizes deferred tax assets and liabilities, recorded in the consolidated balance sheets, based on management's judgment and estimates regarding timing differences in the recognition of income and expense for financial statement and income tax purposes.

        Peninsula must also assess the likelihood that any deferred tax assets will be realized through the reduction or refund of taxes in future periods and establish a valuation allowance for those assets for which recovery is not more likely than not. In making this assessment, management must make judgments and estimates regarding the ability to realize the asset through carryback to taxable income in prior years, the future reversal of existing taxable temporary differences, future taxable income, and the possible application of future tax planning strategies. Management believes it is more likely than not that the net deferred tax assets included in the accompanying balance sheets will be fully realized and accordingly, Peninsula has not established a valuation allowance.


Results of Operations

        The following table sets forth Peninsula's results of operations and related summary information for the six months ended June 30, 2014 and 2013 and the years ended December 31, 2013 and 2012.

138


Table of Contents


SUMMARY RESULTS OF OPERATIONS
(Dollar amounts in thousands, except per share data)

 
  Six months
ended
June 30,
  Year ended
December 31,
 
 
  2014   2013   2013   2012  

Net income, as reported

  $ 541   $ 108   $ 250   $ 629  

Earnings per share-basic, as reported

  $ 1.88   $ 0.37   $ 0.87   $ 2.18  

Earnings per share-diluted, as reported

  $ 1.88   $ 0.37   $ 0.87   $ 2.18  

Cash dividends declared per share

  $ 0.50   $ 0.50   $ 0.75   $ 1.00  

        Net income of $0.5 million for the six months ended June 30, 2014 increased from net income of $0.1 million for the comparable period in 2013. Net interest income was $2.0 million for the six months ended June 30, 2014 and $2.1 million for the comparable period in 2013, resulting from a $0.2 million decrease in interest income offset in part by a $0.2 million reduction in interest expense. A provision for loan losses of $0.3 million was charged to operations during the first six months of both 2014 and 2013. Noninterest income increased by $0.8 million during the first six months of 2014 versus the comparable period of 2013, primarily related to death benefit proceeds received in the first half of 2014 and a one-time adjustment taken effective June 30, 2014 to record mortgage servicing rights. Noninterest expense was relatively unchanged at $2.2 million for the six months ended June 30, 2014 and for the comparable period in 2013.

        Net income of $0.3 million for the year ended December 31, 2013 decreased from net income of $0.6 million for the year ended December 31, 2012. Net interest income was $4.2 million for the year ended December 31, 2013 and $4.9 million for the year ended December 31, 2012, resulting from a $0.9 million decrease in interest income, offset in part by a $0.3 million reduction in interest expense. A provision for loan losses of $0.6 million was charged to operations for each of the years ending December 31, 2013 and 2012. Noninterest income decreased by $0.1 million during the year ended December 31, 2013 versus the year ended December 31, 2012. Noninterest expense for the years ended December 31, 2013 and 2012 was $4.4 million and $4.3 million, respectively.

Net Interest Income:

        Net interest income is the largest component of Peninsula's operating income and represents the difference between interest earned on loans, investments and other interest-earning assets, offset by the interest expense attributable to the deposits and borrowings that fund such assets. Interest rate fluctuations, together with changes in the volume and types of interest-earning assets and interest-bearing liabilities, combine to affect total net interest income. This analysis discusses net interest income on a tax-equivalent basis in order to provide comparability among the various types of earned interest income. Tax-exempt interest income is adjusted to a level that reflects such income as if it were fully taxable.

        Net interest income on a tax-equivalent basis was $2.1 million for the six months ended June 30, 2014, compared to $2.2 million for the same period in 2013. The decrease for the second quarter of 2014 resulted primarily from a $0.2 million decrease in interest income on interest-earning assets, partially offset by a $0.1 million decrease in interest expense on interest-bearing liabilities. Interest income decreased to $2.2 million for the six months ended June 30, 2014 compared to $2.4 million for the same period in 2013. Contributing to the change was a decrease in average earning assets from $110.3 million for the six months ended June 30, 2014 to $107.7 million for the six months ended June 30, 2013. The yield on average earning assets for the six months ended June 30, 2014 decreased by 26 bps to 4.23% compared to 4.49% for the same period in 2013, due primarily to the average yield on loans declining by 22 bps to 5.31% for the six months ended June 30, 2014 from 5.53% for the same

139


Table of Contents

period in 2013. Yields on both taxable and tax-exempt securities during the first six months of 2014 increased compared to the first six months of 2013.

        Average interest-bearing liabilities decreased from $101.8 million for the six months ended June 30, 2013 to $100.6 million for the same period in 2014. In addition, noninterest-bearing demand deposits decreased from $11.4 million for the six months ended June 30, 2013 to $9.9 million for the six months ended June 30, 2014.

        The cost of average interest-bearing liabilities declined 16 bps from 0.54% for the six months ended June 30, 2013 to 0.38% for the same period in 2014. The reductions in the cost of interest-bearing liabilities resulted primarily from a reduction in interest rates.

        Interest rate spread is the difference between the interest rate earned on average interest-earning assets and the rate paid on average interest-bearing liabilities. Interest rate spread declined from 3.95% for the six months ended June 30, 2013 to 3.85% for the six months ended June 30, 2014, resulting from a 26 bp decrease in the yield on earning assets from 4.49% to 4.23%, partially offset by a 16 bp decrease in the cost of interest-bearing liabilities from 0.54% to 0.38%.

        Net interest margin represents net interest income expressed as an annualized percentage of average interest-earning assets. Net interest margin exceeds the interest rate spread because of the use of noninterest-bearing sources of funds (demand deposits and equity capital) to fund a portion of earning assets. Net interest margin for the first six months of 2014 was 3.87% compared to 3.99% from the same period in 2013.

        For the six months ended June 30, 2014, average interest-earning asset balances decreased $2.5 million (2.3%) from the same period in 2013. Decreases of $1.7 million (12.7%) in federal funds sold and interest-bearing due from financial institutions, $0.5 million (12.7%) in tax exempt securities and $7.1 million (8.8%) in average loans were partially offset by a $6.8 million (56.2%) increase in average taxable securities.

        Net interest income on a tax-equivalent basis was $4.3 million for the year ended December 31, 2013, compared to $5.0 million for the year ended December 31, 2012. The decrease in 2013 resulted primarily from a $1.0 million decrease in interest income on interest-earning assets, offset in part by a $0.3 million decrease in interest expense on interest-bearing liabilities. Contributing to the decrease was a $5.9 million decrease in average earning assets from $114.6 million for the year ended December 31, 2012 to $108.8 million for the year ended December 31, 2013. In addition, the yield on average earning assets decreased 61 bps from 5.02% for the year ended December 31, 2012 to 4.41% for the year ended December 31, 2013.

        Average interest-bearing liabilities declined from $105.1 million for the year ended December 31, 2012 to $100.7 million for the year ended December 31, 2013. Noninterest-bearing demand deposits decreased from $12.0 million for the year ended December 31, 2012 to $11.1 million for the year ended December 31, 2013.

        The cost of average interest-bearing liabilities declined by 24 bps from 0.74% for the year ended December 31, 2012 to 0.50% for the year ended December 31, 2013. The reduction in the cost of interest-bearing liabilities during 2013 compared to 2012 resulted primarily from a reduction in interest rates.

        Interest rate spread decreased from 4.28% for the year ended December 31, 2012 to 3.91% for the year ended December 31, 2013, resulting primarily from a 61 bp decrease in the yield on earning assets from 5.02% to 4.41%, partially offset by a 24 bp decrease in the cost of interest-bearing liabilities from 0.74% to 0.50% and by the 61 bp decrease in the yield on earning assets from 5.02% to 4.41%.

        Net interest margin for the year ended December 31, 2013 was 3.95% compared to 4.34% from the same period in 2012.

140


Table of Contents

        For the year ended December 31, 2013, average interest-earning assets decreased $5.9 million from the same period in 2012. A $10.7 million (12.0%) decrease in average loans, along with a $0.6 million (14.9%) decrease in tax exempt securities, was partially offset by an increase of $1.7 million (18.8%) in federal funds sold and interest-bearing due from financial institutions balances and an increase of $3.7 million (32.1%) in average taxable securities.


NET INTEREST INCOME ANALYSIS ON A TAX-EQUIVALENT BASIS
(Dollar amounts in thousands)

 
  Six months ended
June 30, 2014
  Six months ended
June 30, 2013
 
 
  Average
Balance
  Interest
Income/
Expense
  Average
Yield/
Rate
  Average
Balance
  Interest
Income/
Expense
  Average
Yield/
Rate
 

ASSETS

                                     

Average Interest-Earning Assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Loans(1)(2)

  $ 73,679   $ 1,942     5.31 % $ 80,782   $ 2,216     5.53 %

Taxable securities

    18,911     177     1.89 %   12,110     109     1.82 %

Tax exempt securities(1)

    3,267     95     5.89 %   3,744     109     5.88 %

Federal funds sold and interest-bearing due from financial institutions

    11,889     45     0.76 %   13,626     22     0.33 %
                               

Total interest-earning assets

    107,746     2,259     4.23 %   110,262     2,456     4.49 %
                                   

Noninterest earning assets

    22,181                 22,865              
                                   

Total assets

  $ 129,927               $ 133,127              
                                   
                                   

LIABILITIES AND STOCKHOLDERS' EQUITY

                                     

Average Interest-Bearing Liabilities:

   
 
   
 
   
 
   
 
   
 
   
 
 

Total interest-bearing deposits

  $ 100,649     191     0.38 % $ 101,721     273     0.54 %

Customer repurchase agreements

    0     0       %   0     0       %

Federal Home Loan Bank advances

    0     0       %   93     1     2.17 %
                               

Total interest-bearing liabilities

    100,649     191     0.38 %   101,814     274     0.54 %

Demand deposits

    9,935                 11,390              

Accrued expenses and other liabilities

    2,110                 3,282              

Stockholders' equity

    17,233                 16,641              
                                   

Total liabilities and stockholders' equity

  $ 129,927               $ 133,127              
                               
                                   

Net interest income

        $ 2,068               $ 2,182        
                                   
                                   

Interest rate spread(3)

                3.85 %               3.95 %
                                   
                                   

Net interest margin(4)

                3.87 %               3.99 %
                                   
                                   

(1)
The interest income on tax exempt securities and loans is computed on a tax-equivalent basis using a tax rate of 34% for all periods presented.

(2)
The average loan balances and rates include nonaccrual loans.

(3)
Interest rate spread is the difference between the annualized average yield earned on average interest-earning assets for the period and the annualized average rate of interest accrued on average interest-bearing liabilities for the period.

(4)
Net interest margin is the annualized effect of net interest income for a period divided by average interest-earning assets for the period.

141


Table of Contents


NET INTEREST INCOME ANALYSIS ON A TAX-EQUIVALENT BASIS
(Dollar amounts in thousands)

 
  Year ended
December 31, 2013
  Year ended
December 31, 2012
 
 
  Average
Balance
  Interest
Income/
Expense
  Average
Yield/
Rate
  Average
Balance
  Interest
Income/
Expense
  Average
Yield/
Rate
 

ASSETS

                                     

Average Interest-Earning Assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Loans(1)(2)

  $ 78,774   $ 4,269     5.42 % $ 89,504   $ 5,236     5.85 %

Taxable securities

    15,352     271     1.77 %   11,621     241     2.07 %

Tax exempt securities(1)

    3,613     211     5.83 %   4,244     247     5.82 %

Federal funds sold and interest-bearing due from financial institutions

    11,020     48     0.44 %   9,278     30     0.32 %
                               

Total interest-earning assets

    108,759     4,799     4.41 %   114,647     5,754     5.02 %
                                   

Noninterest earning assets

    22,702                 22,653              
                                   

Total assets

  $ 131,461               $ 137,300              
                                   
                                   

LIABILITIES AND STOCKHOLDERS' EQUITY

                                     

Average Interest-Bearing Liabilities:

   
 
   
 
   
 
   
 
   
 
   
 
 

Total interest-bearing deposits

  $ 100,633     501     0.50 % $ 103,777     732     0.71 %

Federal funds purchased

    0     0       %   0     0       %

Customer repurchase agreements

    0     0       %   0     0       %

Federal Home Loan Bank advances

    47     1     2.13 %   1,284     43     3.35 %
                               

Total interest-bearing liabilities

    100,680     502     0.50 %   105,061     775     0.74 %

Demand deposits

    11,136                 12,018              

Accrued expenses and other liabilities

    3,153                 3,473              

Stockholders' equity

    16,492                 16,748              
                                   

Total liabilities and stockholders' equity

  $ 131,461               $ 137,300              
                               
                                   

Net interest income

        $ 4,297               $ 4,979        
                                   
                                   

Interest rate spread(3)

                3.91 %               4.28 %
                                   
                                   

Net interest margin(4)

                3.95 %               4.34 %
                                   
                                   

(1)
The interest income on tax exempt securities and loans is computed on a tax-equivalent basis using a tax rate of 34% for all periods presented.

(2)
The average loan balances and rates include nonaccrual loans.

(3)
Interest rate spread is the difference between the annualized average yield earned on average interest-earning assets for the period and the annualized average rate of interest accrued on average interest-bearing liabilities for the period.

(4)
Net interest margin is the annualized effect of net interest income for a period divided by average interest-earning assets for the period.

142


Table of Contents


RATE/VOLUME ANALYSIS(1)
(Dollar amounts in thousands)

        The following table presents an analysis of changes in net interest income resulting from changes in average volumes in interest-earning assets and interest-bearing liabilities, and average rates earned and paid for the six months ended June 30, 2014 compared to the six months ended June 30, 2013:

 
  Increase (Decrease) due to(1)  
 
  Volume   Rate   Net  

Interest income:

                   

Loans

  $ (189 ) $ (85 ) $ (274 )

Taxable securities

    63     5     68  

Tax exempt securities

    (14 )   0     (14 )

Federal funds sold and interest-bearing due from financial institutions

    (2 )   25     23  
               

Total interest-earning assets

  $ (142 ) $ (55 ) $ (197 )
               

Interest expense:

                   

Total interest-bearing deposits

  $ (22 ) $ (60 ) $ (82 )

FHLB advances

    (1 )   0     (1 )
               

Total interest-bearing liabilities

  $ (23 ) $ (60 ) $ (83 )
               

Net interest income

  $ (119 ) $ 5   $ (114 )
               
               

(1)
The change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.

143


Table of Contents


RATE/VOLUME ANALYSIS(1)
(Dollar amounts in thousands)

        The following table presents an analysis of changes in net interest income resulting from changes in average volumes in interest-earning assets and interest-bearing liabilities, and average rates earned and paid for the year ended December 31, 2013 compared to the year ended December 31, 2012:

 
  Increase (Decrease) due to(1)  
 
  Volume   Rate   Net  

Interest income:

                   

Loans

  $ (600 ) $ (366 ) $ (966 )

Taxable securities

    56     (26 )   30  

Tax exempt securities

    (37 )   1     (36 )

Federal funds sold and interest-bearing due from financial institutions

    6     12     18  
               

Total interest-earning assets

  $ (575 ) $ (379 ) $ (954 )
               

Interest expense:

                   

Total interest-bearing deposits

  $ (59 ) $ (172 ) $ (231 )

FHLB advances

    (30 )   (12 )   (42 )
               

Total interest-bearing liabilities

  $ (89 ) $ (184 ) $ (273 )
               

Net interest income

  $ (486 ) $ (195 ) $ (681 )
               
               

(1)
The change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar amounts of the change in each.

Provision for Loan Losses:

        The provision for loan losses is the periodic cost of providing an allowance for probable and inherent losses in Peninsula's loan portfolio. The allowance for loan losses consists of specific, general and unallocated components. Peninsula's provision for loan losses totaled $0.3 million for both the six months ended June 30, 2014 and June 30, 2013. Net annualized charge-offs to average loans was 0.15% for the six months ended June 30, 2014 compared to 0.52% for the same period in 2013. Nonperforming loans decreased by $0.8 million (19.8%) from $4.4 million at December 31, 2013 to $3.6 million at June 30, 2014.

        Peninsula management believes that the allowance for loan losses at June 30, 2014 is appropriate in light of the present condition of the loan portfolio and the amount and quality of the collateral supporting nonperforming loans. Peninsula continues to monitor nonperforming loan relationships and will make additional provisions for loan losses, as necessary, if the facts and circumstances change. In addition, a decline in the quality of Peninsula's loan portfolio as a result of general economic conditions, factors affecting particular borrowers or Peninsula's market area, or otherwise, could affect the adequacy of the allowance for loan losses. If there are significant charge-offs against the allowance for loan losses, or Peninsula otherwise determines that the allowance is inadequate or its estimates are different than its regulators' estimates, Peninsula will need to make additional provisions in the future.

Noninterest Income:

        The following table reflects the various components of noninterest income for the six month periods ended June 30, 2014 and 2013 and the years ended December 31, 2013 and 2012.

144


Table of Contents


NONINTEREST INCOME
(Dollar amounts in thousands)

 
  Six months ended June 30,   Year ended December 31,  
 
  2014   2013   %
Change
  2013   2012   %
Change
 

Fees from loan servicing

  $ 97     99     -2.0 % $ 202     214     -5.6 %

Service charges on deposit accounts

    79     67     17.9 %   153     139     10.1 %

Other fee income

    108     108     0 %   212     221     -4.1 %

Net gains on sales of loans

    16     83     -80.7 %   169     190     -11.1 %

Net gains from sale of securities

  $ 1     35     -97.1 % $ 35     0       %

Other income

    846     2     42,200.0 %   24     97     -75.3 %

Total Noninterest Income

  $ 1,147   $ 394     191.1 % $ 795   $ 861     -7.7 %

        Non-interest income increased $0.8 million (191.1%) for the six months ended June 30, 2014 versus the comparable period in 2013 primarily due to death benefit proceeds received in the first half of 2014 of $0.3 million and a one-time adjustment taken effective June 30, 2014 to record mortgage servicing rights of $0.5 million. Peninsula Bank determined its mortgage servicing rights portfolio was growing to a size that warranted recording of the related asset. The calculation of the value of the servicing rights is based on various assumptions, including estimated prepayment speeds, servicing costs, delinquency rates and foreclosure costs, ancillary income, including the rights to collect late charges and earn income on float and escrow balances and utilizing various discount rates. All assumptions are consistent with those found within the financial industry.

        Included in the fees for other services to customers in noninterest income on Peninsula's consolidated statements of operations are service charges on deposit accounts, other fee income and financial services income.

        Noninterest income decreased $0.1 million (7.7%) for the year ended December 31, 2013 versus the year ended December 31, 2012 primarily due to a decrease in gains received on the sale of loans to Freddie Mac.

Noninterest Expense:

        The following table reflects the various components of noninterest expense for the six months ended June 30, 2014 and 2013 and the years ended December 31, 2013 and 2012.

145


Table of Contents


NONINTEREST EXPENSE
(Dollar amounts in thousands)

 
  Six months ended June 30   Years ended December 31,  
 
  2014   2013   %
Change
  2013   2012   %
Change
 

Salaries

  $ 864   $ 882     -2.0 % $ 1,789   $ 1,699     5.3 %

Pensions and employee benefits

    277     264     4.9     519     461     12.6  

Occupancy

    198     182     8.8 %   370     316     17.1 %

Equipment

    61     43     41.9 %   97     43     125.6 %

Data processing and courier

    289     264     9.5 %   542     574     -5.6 %

Operation of other real estate owned

    71     42     69.0 %   96     109     -11.9 %

Business development and advertising

    22     24     -8.3 %   58     105     -44.8 %

Charitable contributions

    7     7     0.0 %   12     13     -7.7 %

Stationery and supplies

    39     47     -17.0 %   78     84     -7.1 %

Director fees

    89     103     -13.6 %   201     220     -8.6 %

FDIC insurance

    77     86     -10.5 %   170     192     -11.5 %

Legal and professional

    80     81     -1.2 %   158     64     146.9 %

Loan and collection

    19     45     -57.8 %   81     161     -49.7 %

Other outside services

    18     22     -18.2 %   59     51     15.7 %

Other operating expenses

    100     127     -21.3 %   215     238     -9.7 %
                               

Total Noninterest Expense

  $ 2,211   $ 2,219     -0.4 % $ 4,445   $ 4,330     2.7 %
                               
                               

        Total noninterest expense remained consistent at $2.2 million for the six-month periods ended June 30, 2014 and June 30, 2013. The noninterest expense to average assets ratio (annualized) was 3.4% for the first six months of both 2014 and 2013.

        Total noninterest expense increased from $4.3 million for the year ended December 31, 2012 to $4.4 million for year ended December 31, 2013. The noninterest expense to average assets ratio was 3.4% for the year ended December 31, 2013 compared to 3.2% for the year ended December 31, 2012.

        Net overhead expense is total noninterest expense less total noninterest income. The net overhead expense to average assets ratio (annualized) was at 1.7% for the six months ended June 30, 2014 compared to 2.8% for the six months ended June 30, 2013. The efficiency ratio represents total noninterest expense as a percentage of the sum of net interest income on a fully taxable equivalent basis and total noninterest income (excluding net gains on the sale of securities, life insurance proceeds, mortgage servicing rights, premises and equipment, branch sales, and land held for sale). The efficiency ratio rose from 87.3% for the six months ended June 30, 2013 to 92.4% for the six months ended June 30, 2014, and rose from 74.1% for the year ended December 31, 2012 to 87.9% for the year ended December 31, 2013.

        Salaries and employee benefits were consistent at $1.1 million for the six months ended June 30, 2014 and June 30, 2013. Salaries and employee benefits increased to $2.3 million for the year ended December 31, 2013 from $2.2 million for the year ended December 31, 2012, largely as a result of the increase in the number of full-time equivalent employees from 50 at December 31, 2012 to 51 at December 31, 2013 and an increase in employee health insurance and pension costs.

        Loan and collection costs decreased from $0.2 million for the year ended December 31, 2012 to $0.1 million for the year ended December 31, 2013 primarily as a result of the reduction in the amount of secondary market repurchases during the year.

146


Table of Contents


Income Taxes:

        Peninsula recorded income tax expense of $0.1 million for the six months ended June 30, 2014 versus a benefit of $0.1 million for the same period in 2013. The increase in tax expense is primarily attributable to an increase in pre-tax income for the six months ended June 30, 2014 versus the comparable period of 2013. The effective tax rate decreased from 137.0% for the six months ended June 30, 2013 to 16.4% for the same period in 2014. The Company recorded significant tax benefits in 2013 due to the level of municipal income, non-taxable insurance benefits, and various tax credits.

        Income tax benefit recorded for the year ended December 31, 2013 was $0.3 million compared to expense of $0.2 million for the year ended December 31, 2012. The decrease in tax expense is primarily attributable to a nominal pre-tax loss for the year ended December 31, 2013 versus a pre-tax profit of $0.8 million posted for the year ended December 31, 2012. The effective tax rate for the year ended December 31, 2013 and 2012 was (2668.0)% and 25.2%, respectively. The Company recorded significant tax benefits in 2013 due to the level of municipal income, non-taxable income on insurance and death benefits received on insurance policies, various tax credits, and adjustment of prior period items to actual.

        Peninsula maintains net deferred income tax assets for deductible temporary tax differences, such as allowance for loan losses, as well as net operating loss carry forwards. Peninsula's determination of the amount of its deferred income tax assets to be realized is highly subjective and is based on several factors, including projected future income, income tax planning strategies, and federal and state income tax rules and regulations. At June 30, 2014, Peninsula determined that no valuation allowance was required to be taken against its net deferred income tax assets. Peninsula assesses the amount of tax benefits it may realize in future periods in determining the necessity for any valuation allowance.

Financial Condition

Loans:

        The following table reflects the composition (mix) of the loan portfolio:

 
  June 30,
2014
  December 31,
2013
  Percent
Change
 

Amount of Loans by Type:

                   

Real estate-mortgage:

                   

Commercial

  $ 31,410   $ 31,482     (0.2 )%

1-4 family residential

                   

First liens

    27,531     27,306     0.8 %

Junior liens

    2,558     2,512     1.8 %

Home equity

    2,942     3,003     (2.0 )%

Commercial, financial and agricultural

    2,614     2,848     (8.2 )%

Real estate-construction

    3,781     3,656     3.4 %

Installment

                   

Credit cards and related plans

    115     107     7.5 %

Auto

    1,248     1,280     (2.5 )

Other

    2,007     2,693     (25.5 )%

Obligations of states and political subdivisions

    38     113     (66.4 )%

Less: Allowance for loan losses

    (1,764 )   (1,493 )   (18.2 )%
                 

Total

  $ 72,480   $ 73,507     (1.4 )%
                 
                 

        Net loans decreased $1.0 million (1.4%) from $73.5 million at December 31, 2013 to $72.5 million at June 30, 2014. In addition to originating loans, Peninsula buys and sells loan participations with

147


Table of Contents

other financial institutions located in markets it serves. These loans are underwritten to the same lending standards as the loans Peninsula originates.

        The primary reason for the overall decrease in net loans from December 31, 2013 to June 30, 2014 was a decrease in installment loans, which totaled $3.4 million at June 30, 2014 versus $4.1 million at December 31, 2013. This decrease was mainly due to a reduction in overdraft protection account balances. Also contributing to the decrease in overall net loans was an increase of $0.3 million (18.2%) in the allowance for loan losses.

Risk Management and the Allowance for Loan Losses:

        The loan portfolio is Peninsula's primary asset subject to credit risk. To address this credit risk, Peninsula maintains an allowance for loan losses for probable and inherent credit losses through periodic charges to its earnings. These charges are shown in Peninsula's consolidated statements of operations as provision for loan losses. See the "Provision for Loan Losses" section discussed earlier. Peninsula attempts to control, monitor and minimize credit risk through the use of prudent lending standards, a thorough review of potential borrowers prior to lending and ongoing and timely review of payment performance. Asset quality administration, including early identification of loans performing in a substandard manner, as well as timely and active resolution of problems, further enhances management of credit risk and minimization of loan losses. Any losses that occur and that are charged off against the allowance for loan losses are periodically reviewed with specific efforts focused on achieving maximum recovery of both principal and interest.

        The allowance for loan losses at June 30, 2014 was $1.8 million, compared to $1.5 million at December 31, 2013. On a quarterly basis, management reviews the adequacy of the allowance for loan losses. The analysis of the allowance for loan losses consists of three components: (i) specific reserves established for expected losses relating to impaired loans for which the recorded investment in the loans exceeds its fair value; (ii) general reserves based on historical loan loss experience for significant loan classes, adjusted for environmental and qualitative factors; and (iii) an unallocated reserve maintained to cover uncertainties that could affect management's estimate of the probable losses. Allocations of the allowance for loan losses may be made for specific loans but the entire allowance is available for any loan that, in management's judgment, should be charged off or for which an actual loss is realized.

Nonperforming Loans, Potential Problem Loans and Other Real Estate Owned:

        Management encourages early identification of nonaccrual and problem loans in order to minimize the risk of loss. Nonperforming loans are defined as nonaccrual loans, loans 90 days or more past due but still accruing, and nonaccrual loans restructured in a troubled debt restructuring that have not shown a sufficient period of performance with the restructured terms. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collection of principal or interest on loans, it is the practice of management to place such loans on nonaccrual status immediately rather than waiting until the loans become 90 days past due. The accrual of interest income is discontinued when a loan becomes 90 days past due as to principal or interest or earlier as deemed appropriate. When interest accruals are discontinued, interest credited to income is reversed. If collection is in doubt, cash received on nonaccrual loans is used to reduce principal rather than recorded as interest income. Restructuring a loan typically involves the granting of some concession to the borrower involving a loan modification such as payment schedule or interest rate changes. Restructured loans may involve loans that have had a charge-off taken against the loan to reduce the carrying amount of the loan to fair market value as determined pursuant to accounting guidance for troubled debt restructurings.

148


Table of Contents


NONPERFORMING ASSETS
(Dollar amounts in thousands)

 
  June 30,
2014
  December 31,
2013
 

Nonperforming Assets:

             

Nonaccrual loans

  $ 1,366   $ 2,785  

Nonaccrual loans, restructured

    2,128     1,438  

Loans 90 days or more past due, still accruing

    58     206  
           

Total nonperforming loans ("NPLs")

  $ 3,552   $ 4,429  

Other real estate owned, net

    1,829     1,693  
           

Total nonperforming assets ("NPAs")

  $ 5,381   $ 6,122  
           
           

Restructured loans, accruing(1)

  $ 2,911   $ 2,786  
           
           

Ratios:

             

ALL to Net Charge-offs ("NCOs") (annualized)

    6,587.48 %   136.35 %

NCOs to average loans (annualized)

    0.15 %   1.39 %

ALL to total loans

    2.38 %   1.99 %

NPLs to total loans

    4.78 %   5.91 %

NPAs to total assets

    4.35 %   4.93 %

ALL to NPLs

    49.66 %   33.71 %

(1)
Restructured loans on nonaccrual status are returned to accruing when a sufficient period of performance in accordance with the restructured terms, generally six months, has passed.

        During the six months ended June 30, 2014, other real estate owned increased by $0.1 million. Five properties totaling $0.4 million were transferred into other real estate owned during the six months ended June 30, 2014, offset in part by $0.3 million of such real estate sold.

        Restructured loans accruing at June 30, 2014 were $2.9 million. No accruing restructured loans were transferred to nonaccrual during the first six months of 2014. No restructured loans with modified terms were transferred out of the restructured loan category during the six months ended June 30, 2014 as a result of their complying with the modified terms for a sufficient period of time, generally six months, whereas three loans for $0.3 million were added to the restructured loans accruing category during the six months ended June 30, 2014.

        The following table presents an analysis of Peninsula's past due loans, excluding nonaccrual loans:


PAST DUE LOANS (EXCLUDING NONACCRUALS)
30-89 DAYS PAST DUE
(Dollar amounts in thousands)

 
  June 30,
2014
  December 31,
2013
 

Secured by real estate

  $ 2,029     1,951  

Commercial and industrial loans

    40     80  

Loans to individuals

    11     30  
           

Total

  $ 2,080     2,061  
           
           

Percentage of total loans

    2.80 %   2.75 %

        As reflected above, loan balances 30-89 days past due have remained stable at $2.1 million as of June 30, 2014 and December 31, 2013.

149


Table of Contents

        Information regarding other real estate owned is as follows:

 
  Six months
ended June 30,
2014
  Year ended
December 31,
2013
  Six months
ended June 30,
2013
 

Beginning balance

  $ 1,693   $ 408   $ 408  

Transfer of loans to other real estate owned

    403     1,579     107  

Sales proceeds, net

    (266 )   (290 )   (81 )

Net gain from sale of other real estate owned

    (1 )   (4 )   (27 )

Valuation allowance recovered upon disposition of other real estate owned

    0     0     0  
               

Total other real estate owned, net

    1,829     1,693     407  

Valuation allowance for losses

    0     0     0  
               

Total other real estate owned, net

  $ 1,829   $ 1,693   $ 407  
               
               

Investment Portfolio:

        Peninsula's investment portfolio is intended to provide it with adequate liquidity, flexibility in asset/liability management and an increase in its earning potential.

        The investment portfolio comprising investment securities available for sale ("AFS") increased $4.8 million (19.6%) from 24.5 million at December 31, 2013 to $29.3 million at June 30, 2014. At June 30, 2014, the AFS investment portfolio represented 23.6% of total assets compared to 19.8% at December 31, 2013. For the six months ended June 30, 2014, principal payments of $0.6 million were received on investments as well as $2.4 million from the maturity of securities. For the six months ended June 30, 2014, Peninsula purchased $9.2 million of AFS securities and sold $1.4 million of AFS securities. Additionally, securities decreased by $0.1 million due to net amortization of premiums and discounts originated at the time the securities were purchased, which was offset by a $0.1 million increase in the market value of the AFS investment portfolio during the six months ended June 30, 2014.

        Peninsula closely monitors securities it holds in its investment portfolios that remain in an unrealized loss position for twelve months or greater. Total gross unrealized losses on AFS securities in such a loss position for twelve months or greater were $0.2 million at June 30, 2014, representing 93.8% of total gross unrealized securities losses. AFS securities in such a loss position for twelve months or greater represented 28.0% of the total AFS investment portfolio. Based on an in-depth analysis of the specific instruments, which may include ratings from external rating agencies and/or brokers, as well as the creditworthiness of the related issuers, including their ability to continue payments under the terms of the security agreements, no unrealized losses were deemed to be other-than-temporary. Additionally, Peninsula does not have the intent to sell the securities and it is not more likely than not that it will be required to sell these securities before their anticipated recovery. If at any point in time any losses are considered other-than-temporary, Peninsula would be required to recognize other-than-temporary impairment. This would require Peninsula to assess the cash flows expected to be collected from the security. The difference between cash flows expected to be collected and the amortized cost basis would result in a credit loss for the amount of the impairment. This amount would reduce Peninsula's earnings. The remaining portion of the impairment related to factors other than credit loss would be recognized through other comprehensive income (loss). At June 30, 2014 and December 31, 2013, Peninsula did not hold securities of any one issuer, other than the Federal National Mortgage Association ("FNMA"), Government National Mortgage Association ("GNMA"), Federal Home Loan Mortgage Corporation ("FHLMC"), or United States Department of

150


Table of Contents

Veterans Affairs ("VA"), each an agency or corporation of the United States government, in an amount greater than 10% of its stockholders' equity.

Deposits:

        Total deposits at June 30, 2014 decreased $0.6 million (0.6%) from $104.8 million at December 31, 2013 to $104.2 million at June 30, 2014. The decrease for the first six months of 2014 was the result of a decrease of $2.6 million (7.9%) in Peninsula's time deposits, offset in part by a $0.6 million (0.9%) increase in savings deposits and an increase in non-interest bearing demand deposits of $1.4 million (15.3%) for the period. Total interest-bearing deposits decreased $1.6 million (1.7%) and non-interest-bearing deposits increased $1.0 million (10.1%) from December 31, 2013 to June 30, 2014. During the six months ended June 30, 2014, Peninsula did not hold any traditional brokered certificates of deposits.

        Peninsula continued to focus on expanding and retaining customer relationships and attracting core deposit accounts by emphasizing customer service while maintaining competitive pricing. If liquidity concerns arise, Peninsula has alternative sources of funds such as lines of credit with correspondent banks and borrowing arrangements with the FHLB and through the discount window at the Federal Reserve.

Other Funding Sources:

        Peninsula did not have any securities sold under agreements to repurchase, federal funds purchased or FHLB advances at June 30, 2014 or December 31, 2013.

Contractual Obligations:

        Peninsula uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, standby letters of credit, and forward commitments to sell residential mortgage loans.

        The following table summarizes Peninsula's significant contractual obligations and commitments at June 30, 2014:

151


Table of Contents


CONTRACTUAL OBLIGATIONS

 
  Within 1
Year
  1 - 3
Years
  3 - 5
Years
  After 5
Years
  Total  

Certificates of deposit and other time deposit obligations

  $ 17,639   $ 11,782   $ 847   $ 0   $ 30,268  

Operating leases

    73     97     21         191  
                       

Total

  $ 17,712   $ 11,879   $ 868   $ 0   $ 30,459  
                       
                       

Off- Balance Sheet Arrangements:

        Peninsula does not use interest rate contracts (i.e. swaps), forward loans sales or other derivatives to manage interest rate risk and does not have any of these instruments outstanding. Peninsula Bank does have, through its normal operations, loan commitments and standby letters of credit outstanding as of June 30, 2014 and December 31, 2013 in the amount of $0.4 million and $0.7 million, respectively.

Liquidity:

        Liquidity management refers to Peninsula's ability to ensure that cash is available on a timely basis to meet loan demand and depositors' needs and to service other liabilities as they become due without undue cost or risk and without causing a disruption to normal operating activities. Peninsula and Peninsula Bank have different liquidity considerations.

        Peninsula's primary sources of funds are dividends from Peninsula Bank and net proceeds from borrowings. Restrictions, which govern all state chartered banks, preclude the payment of dividends by Peninsula Bank without the prior written consent of the Michigan Department of Insurance and Financial Services if dividends declared and paid by Peninsula Bank in either of the two immediately preceding years exceeded Peninsula Bank's net income for those years, which was not the case.

        Peninsula Bank meets its cash flow needs by having funding sources available to satisfy the credit needs of customers as well as having available funds to satisfy deposit withdrawal requests. Liquidity is derived from deposit growth, payments on and maturities of loans, payments on and maturities of the investment portfolio, access to other funding sources, marketability of certain assets, the ability to use loan and investment portfolios as collateral for secured borrowings and a strong capital position.

        Maturing investments have historically been a primary source of liquidity. For the six months ended June 30, 2014, principal payments totaling $0.6 million were received on investments as well as $2.4 million from maturities. Peninsula purchased $9.2 million in investments in the same period. Approximately 17.2%, or $1.4 million, of the mortgage-backed securities outstanding at June 30, 2014 were issued and guaranteed by GNMA, the VA or the FHA; agencies of the United States government. The remaining 82.8%, or $6.9 million, of the mortgage-backed securities outstanding at June 30, 2014 were issued by either FNMA or FHLMC, United States government-sponsored agencies. Peninsula did not hold any non-agency mortgage-backed securities at June 30, 2014.

        Deposit decreases resulted in $0.6 million of cash outflow during the first six months of 2014. Deposit growth is normally the most stable source of liquidity, although brokered deposits, which are inherently less stable than locally-generated core deposits, are sometimes used. Peninsula did not, however, rely on brokered certificates of deposit for liquidity at June 30, 2014 or December 31, 2013. Also affecting liquidity are core deposit growth levels, certificate of deposit maturity structure and retention, and characteristics and diversification of wholesale funding sources affecting the channels by which brokered deposits are acquired. Conversely, deposit outflow will cause a need to develop alternative sources of funds, which may not be as liquid and potentially a more costly alternative.

        The scheduled payments and maturities of loans can provide a source of additional liquidity. There are $24.1 million, or 32.5% of total loans, maturing within one year of June 30, 2014. Factors affecting

152


Table of Contents

liquidity relative to loans are loan origination volumes, loan prepayment rates and the maturity structure of existing loans. The liquidity position is influenced by changes in interest rates, economic conditions and competition. Conversely, loan demand creates a need for liquidity that may cause Peninsula to acquire other sources of funding, some of which could be more difficult to find and more costly to secure.

Capital Resources:

        Stockholders' equity at June 30, 2014 and December 31, 2013 was $17.7 million and $17.1 million, respectively, reflecting an increase of $0.6 million (3.5%) during the first six months of 2014. The increase in stockholders' equity primarily resulted from net income of $0.5 million and an increase in comprehensive income of $0.2 million for the six-month period, partially offset by cash dividends of $0.1 million. Dividends of $0.50 per share were declared and paid during the six months ended June 30, 2014. The ratio of stockholders' equity to assets was 14.3% and 13.8% at June 30, 2014 and December 31, 2013, respectively.

        Peninsula's ability to pay dividends is subject to various factors including, among other things, sufficient earnings, available capital, board discretion and regulatory compliance.

        Peninsula regularly reviews the adequacy of its capital to ensure that sufficient capital is available for its current and future needs and it is in compliance with regulatory guidelines. The assessment of overall capital adequacy depends upon a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic conditions in markets served and strength of management.

        The Federal Reserve has established capital adequacy rules which take into account risk attributable to balance sheet assets and off-balance sheet activities. All banks and all bank holding companies with assets in excess of $500 million must meet a minimum total risk-based capital ratio of 8% of which at least half must comprise core capital elements defined as Tier 1 capital. The federal banking agencies also have adopted leverage capital guidelines that banks and bank holding companies must meet. Under these guidelines, the most highly rated banking organizations must meet a leverage ratio of at least 3% Tier 1 capital to assets, while lower rated banking organizations must maintain a minimum ratio of 4% or 5%, depending on their rating. Failure to meet minimum capital requirements can initiate certain mandatory, as well as possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Peninsula's consolidated financial statements. At June 30, 2014, Peninsula was not subject to the Federal Reserve's capital adequacy guidelines because its assets were under $500 million and Peninsula Bank maintained capital in excess of the minimum ratios required to be categorized as "well capitalized" under the regulatory framework for the prompt corrective action categorization. There are no conditions or events since that date that Peninsula believes have changed its category. To be "well capitalized" under the regulatory framework, the Tier 1 capital ratio must meet or exceed 6%, the total capital ratio must meet or exceed 10% and the leverage ratio must meet or exceed 5%.

        On July 2, 2013, the FRB approved a final rule that implements changes to the regulatory capital framework for all banking organizations. The rule, Basel III, implements the reforms proposed by the Basel Committee on Banking Supervision and certain changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act, and will increase minimum requirements as to the quantity and quality of capital required to be held by banking organizations. Peninsula believes it would be considered "well capitalized" under the new regulation if it were in effect as of June 30, 2014.

        The total capital ratios for the previous four quarters are as follows:

 
  June 30,
2014
  March 31,
2014
  December 31,
2013
  September 30,
2013
 

Company

    25.04 %   23.97 %   23.77 %   22.37 %

Bank

    25.04 %   23.97 %   23.77 %   22.37 %

153


Table of Contents

        A strong capital position is necessary to take advantage of opportunities for profitable expansion of product and market share and to provide depositor and investor confidence. Peninsula believes its capital level is strong, but also must be maintained at an appropriate level to provide the opportunity for an adequate return on the capital employed. Peninsula actively reviews its capital strategies to ensure that capital levels are appropriate based on the perceived business risks, further growth opportunities, industry standards, and regulatory requirements.

        The following tables present Peninsula and the Peninsula Bank's capital ratios as of June 30, 2014 and December 31, 2013:


CAPITAL RATIOS
(Dollar amounts in thousands)

 
  Actual   Required For
Capital
Adequacy
Purposes
  Required
To Be Well
Capitalized
Under Prompt
Corrective Action
Provisions
 
 
  Amount   Ratio   Amount   Ratio   Amount   Ratio  

As of June 30, 2014

                                     

Total Capital (to Risk-Weighted Assets)

                                     

Peninsula

  $ 17,730     25.04 % $ N/A     N/A % $ N/A     N/A  

Peninsula Bank

    17,730     25.04 %   5,658     8.00 %   7,073     10.00 %

Tier 1 Capital (to Risk-Weighted Assets)

                                     

Peninsula

  $ 17,683     23.78 % $ N/A     N/A % $ N/A     N/A  

Peninsula Bank

    17,683     23.78 %   2,975     4.00 %   4,463     6.00 %

Tier 1 Capital (to Average Assets)

                                     

Peninsula

  $ 17,683     13.59 % $ N/A     N/A % $ N/A     N/A  

Peninsula Bank

    17,683     13.59 %   5,204     4.00 %   6,505     5.00 %

 

 
  Actual   Required For
Capital
Adequacy
Purposes
  Required
To Be Well
Capitalized
Under Prompt
Corrective Action
Provisions
 
 
  Amount   Ratio   Amount   Ratio   Amount   Ratio  

As of December 31, 2013

                                     

Total Capital (to Risk-Weighted Assets)

                                     

Company

  $ 18,252     23.77 % $ N/A     N/A % $ N/A     N/A  

Bank

    18,252     23.77 %   6,143     8.00 %   7,679     10.00 %

Tier 1 Capital (to Risk-Weighted Assets)

                                     

Company

  $ 17,286     22.51 % $ N/A     N/A % $ N/A     N/A  

Bank

    17,286     22.51 %   3,073     4.00 %   4,610     6.00 %

Tier 1 Capital (to Average Assets)

                                     

Company

  $ 17,286     13.51 % $ N/A     N/A % $ N/A     N/A  

Bank

    17,286     13.51 %   5,122     4.00 %   6,402     5.00 %

        Peninsula's principal executive offices are located at 100 S. Main St., Ishpeming, Michigan 49849, and its telephone number is (906) 485-6333. Peninsula's website can be accessed at http://www.penbank.com. Information contained in Peninsula's website does not constitute part of, and is not incorporated into, this proxy statement/prospectus.

154


Table of Contents


SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT OF PENINSULA

        Peninsula's Management knows of no person who beneficially owned more than 5% of the outstanding common stock of Peninsula as of August 28, 2014, except as set forth below:

Name and Address of Beneficial Owner
   
  Amount and Nature of
Beneficial Ownership
  Percent of
Class
 

Jay M. Blewett

      22,200 Common Shares     7.71 %

1570 Aspen Dr.

               

Ishpeming, MI 49849

               

James R. & Patricia A. Blewett

 

21,520 shares

           

753 Juniper St.

  7.47%            

Ishpeming, MI 49849

               

David V. & Patricia A. Holli

 

20,345 shares

           

2002 Prairie Ave.

  7.06%            

Ishpeming, MI 49849

               

Elizabeth A. & William H. Manning

 

15,840 shares

           

1341 Ashton Court

  5.50%            

Chanhassen, MN 55317

               

        The following table sets forth certain information as of August 28, 2014, with respect to the ownership of common stock by the directors and named executive officers of Peninsula, individually, and all directors and executive officers as a group (8 persons):

Name of Beneficial Owner(3)
  Amount and Nature of
Beneficial Ownership(4)
  Percent of
Class(5)
 

Stephen Balbierz

    30       %

Robert DellAngelo

    2,280       %

Thomas Farley

    505       %

Terry Garceau

    282       %

Lloyd Hooper

    2,300       %

John Jilbert

    3,635     1.26 %

James Penrose

    2,590       %

William Stream

    2,231       %

Directors and Executive Officers as a Group (8 persons)

    13,853     4.81 %

155


Table of Contents


SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT OF MACKINAC

        As of August 28, 2014, no person was known by Mackinac's management to be the beneficial owner of more than 5% of the outstanding common stock of Mackinac, except as follows:

Name and Address of Beneficial Owner
  Amount and Nature of
Beneficial Ownership
  Percent of
Class
 

Steinhardt Capital Investors, LLLP
712 5th Avenue, 34th Floor
New York, NY 10019

  1,019,788 Common Shares     18.22 %

FBO Banc Funds Company, LLC(1)
20 North Wacker Drive, Suite 3300
Chicago, IL 60606

 
518,509 Common Shares
   
9.26

%

Raymond Garea
31 Claremont Avenue
Maplewood, NJ 07040

 
372,225 Common Shares
   
6.65

%

FSI Group, LLC
441 Vine Street, Suite 507
Cincinnati, OH 45202

 
340,000 Common Shares
   
6.07

%

Wellington Management Company LLP(2)
280 Congress Street
Boston, MA 02210

 
328,796 Common Shares
   
5.87

%

PRB Advisors, LLC(3)
245 Park Avenue, 24th Floor
New York, NY 10167

 
325,000 Common Shares
   
5.81

%

(1)
Based upon Amendment 2013-1 to Schedule 13G/A as of December 31, 2013, which was filed with the SEC on February 11, 2014. Includes 384,300 shares held by Banc Fund VI LP ("BF VI"), 29,772 shares held by Banc Fund VII LP ("BF VII"), and 104,437 shares held by Banc Fund VIII LP ("BF VIII"). MidBanc VI, LP is the general partner of BF VI. MidBanc VII LP is the general partner of BF VII, and MidBanc VIII LP is the general partner of BF VIII. The general partner of MidBanc VI LP, MidBanc VII LP and MidBanc VIII LP is The Banc Funds Company, LLC, whose principal shareholder is Charles J. Moore. Mr. Moore also serves as the manager of BF VI, BF VII and BF VIII, and as manager, Mr. Moore has voting and dispositive power over the securities reported.

(2)
Based upon Amendment No. 2 to Schedule 13G as of December 31, 2013, which was filed with the SEC on February 14, 2014. Wellington Management Company, LLP, in its capacity as investment adviser, shares voting and investment power with respect to these shares and therefore, may also be deemed to beneficially own the shares, which are held of record by clients of Wellington Management.

(3)
Based upon Amendment No. 7 to Schedule 13G as of December 31, 2013, which was filed with the SEC on February 14, 2014. PRB Investors, LP, its general partner PRB Advisors, LLC, Stephen J. Paluszek, principal of PRB Investors, LP and PRB Advisors, LLC, and Andrew P. Bergman, share voting and investment power with respect to these shares. PRB Advisors, LLC, and Messrs. Paluszek and Bergman disclaim beneficial ownership except to the extent of their pecuniary interest therein.

156


Table of Contents

        The information in the following table sets forth the beneficial ownership of Mackinac's common stock by each of its directors, each of the executive officers listed in the Summary Compensation Table below and by all current directors and executive officers of Mackinac as a group, as of June 30, 2014. Except as noted, beneficial ownership is direct and the person indicated has sole voting and investment power.

Name of Beneficial Owner
  Amount and Nature of
Beneficial Ownership
  Percent of
Class
 

Walter J. Aspatore

    21,120     *  

Dennis B. Bittner

    6,567     *  

Joseph D. Garea

    80,815     1.44 %

Kelly W. George

    23,371     *  

Ernie R. Krueger

    27,045     *  

Robert E. Mahaney

    12,922     *  

Robert H. Orley

    28,141     *  

Randolph C. Paschke

    22,817     *  

L. Brooks Patterson

    2,500     *  

David R. Steinhardt(1)

    1,019,788     18.22 %

Paul D. Tobias(2)

    210,686     3.76 %
           

All current Directors and Executive Officers as a group (10 persons)

    1,455,772     26.00 %
           
           

*
Less than 1.0%. Percentages are based on shares outstanding on June 30, 2014.

(1)
Includes 97,000 shares owned by a related entity held jointly with exclusivity by Mr. Steinhardt on voting rights.

(2)
Includes 10,256 shares owned by Tobias Capital LLC, which is 35% owned by Mr. Tobias and his wife and 70,502 option shares which are currently vested.

        The above beneficial ownership information is based on data furnished by the specified persons and is determined in accordance with Rule 13d-3 under the Exchange Act, as required for purposes of this proxy statement/prospectus. It is not necessarily to be construed as an admission of beneficial ownership for other purposes.

157


Table of Contents


DIRECTORS AND EXECUTIVE OFFICERS OF MACKINAC

        The following information has been furnished to Mackinac by the respective members of the board of directors (the "Directors" or, collectively, the "Board"). Each of them has been engaged in the occupations stated below during the periods indicated, or if no period is indicated, for more than five years.

Directors

Whose Terms Expire in 2017
  Age   Principal Occupation   Director of
Corporation
Since

Dennis B. Bittner

  64   Owner and President, Bittner Engineering, Inc. (a professional services company providing planning, development and consultation related services on civil, environmental and architectural engineering projects). Mr. Bittner's qualifications as a Director include the management/ownership of an engineering company, his many years of business related consultation to a broad array of public and private companies along with his prior career experience as an engineer with State and Federal Agencies.   2001

Joseph D. Garea

 

59

 

Investment Advisor, Managing Director Hancock Securities and related companies (provides investment portfolio management services to banks, thrift institutions and other institutional clients). Mr. Garea's qualifications as a Director include his historical employment within the financial service industry, his current service as a member of the BOD of three banks, with a variety of committee responsibilities including the chairmanship of audit and compensation, along with his other current advisory services to numerous public and private financial service organizations.

 

2007

Kelly W. George

 

46

 

President and Chief Executive Officer of mBank and President of Mackinac. Mr. George's qualifications to serve as a Director include his employment within the financial services industry for over twenty years with employment as a regulator for the Federal Reserve system, along with lending experience, prior to joining Mackinac.

 

2006

L. Brooks Patterson

 

74

 

County Executive, Oakland County, Michigan. Mr. Patterson's qualifications to serve as a Director include his many years of service as the County Executive of Oakland County and his academic background, along with a distinguished career as a prosecuting attorney.

 

2006

158


Table of Contents

Whose Terms Expire in 2015
  Age   Principal Occupation   Since

Walter J. Aspatore
(
currently designated as "Lead Director")

  71   Chairman, Methode Electronics Corp. (developer of customer-engineered and application-specific products and solutions using the latest technologies). Mr. Aspatore's qualifications to serve on the Board encompass a broad financial background which spans across several decades as CEO and board member in a wide variety of national and international publicly held companies.   2004

Robert H. Orley

 

58

 

Real Estate Developer, Founding Partner, O2 Investments, LLC (real estate and corporate development and management). Mr. Orley's qualifications as Director include a background in real estate management and corporate developments, along with his academic background.

 

2004

Randolph C. Paschke

 

64

 

Director of External Relations and Community Engagement, School of Business Administration at Wayne State University. From August 2002 to 2012—Chair, Department of Accounting and Interim Chair of The Department of Finance (2009-2010) in the School of Business Administration at Wayne State University. Mr. Paschke's qualifications as a Director include 32 years in an international accounting firm, 20 years as a partner with 16 years as a practice managing partner, a licensed CPA since 1972, along with his service as chair of the accounting department at Wayne State University.

 

2004

159


Table of Contents

Whose Terms Expire in 2016
  Age   Principal Occupation   Since

Robert E. Mahaney

  55   Founder and President, Veridea Group, LLC (a commercial and residential real estate development and hotel management company). Mr. Mahaney is also a private equity investor in a number of lodging and other businesses. Mr. Mahaney's qualifications to serve on the Board include his many business ventures and previous financial services experience, coupled with his academic background, professional designations and community involvement.   2001

Paul D. Tobias

 

63

 

Chairman and Chief Executive Officer of Mackinac and Chairman of mBank from December 2004 to present. Mr. Tobias' qualifications as a director include his experience as a banking and financial services executive, along with his knowledge of Mackinac as Chief Executive Officer.

 

2007

David R. Steinhardt

 

44

 

Co-Founder and Board Member, KCPS & Company Ltd; Managing Partner and Portfolio Manager, Wooster Capital Management. Mr. Steinhardt has served as Managing Director and Head of Research at Centurion Investment Group and as an analyst and assistant portfolio manager at Spears, Benzak, Salomon and Farrell. Mr. Steinhardt's qualifications to serve as a Director include his vast experience in capital management and his educational background.

 

2012

        Mackinac believes that its Board as a whole should encompass a range of talent, skill, diversity, and expertise enabling it to provide sound guidance with respect to its operations and interests. In addition to considering a candidates' background and accomplishments, candidates are reviewed to maintain the current majority of Directors which qualify as "independent" under the rules of the NASDAQ.

        Mackinac's Board has considered the independence of its Directors under the rules of the NASDAQ. The Board has determined that all of the Directors are independent under NASDAQ rules except Mr. Tobias, Chairman and Chief Executive Officer of Mackinac and Chairman of mBank, Mr. George, President of Mackinac and President and Chief Executive Officer of mBank, and Director Robert Mahaney. Messrs. Tobias and George are not independent because of their services as executive officers of Mackinac and mBank. Mr. Mahaney is not independent under NASDAQ rules as a result of the transaction described under "Indebtedness of and Transactions with Management" below.

        The Board has also determined that each of the members of the Audit, Compensation and Nominating Committees are considered independent as defined in applicable NASDAQ rules.

Executive Officers

        The executive officers of Mackinac serve at the pleasure of the board of directors. Set forth below are the current executive officers of Mackinac and a brief explanation of their principal employment during at least the last five years. Additional information concerning employment agreements of executive officers of Mackinac is included elsewhere in this proxy statement/prospectus under the heading "Executive Compensation."

160


Table of Contents

        Paul D. Tobias—Age 63—Chairman of the Board and Chief Executive Officer of Mackinac and Chairman of the Board of mBank. Mr. Tobias was appointed to his present positions with Mackinac and mBank in November 2006.

        Kelly W. George—Age 46—President of Mackinac and President and Chief Executive Officer of mBank. Mr. George was appointed as President of Mackinac and as Chief Executive Officer of mBank in November 2006.

        Ernie R. Krueger—Age 64—Executive Vice President and Chief Financial Officer of Mackinac and mBank. Mr. Krueger was appointed to his current positions in October 2006.

Family Relationships

        There are no family relationships between or among any of the Directors, nominees, or executive officers of Mackinac.


Compensation of Directors and Executive Officers

TARP/CPP Exit

        On April 24, 2009, Mackinac sold $11 million of preferred stock and warrants to the U.S. Treasury under the Capital Purchase Program ("CPP") of the Troubled Asset Relief Program ("TARP"). Participants in CPP are subject to a number of limitations and restrictions on executive compensation, including certain provisions of the American Recovery and Reinvestment Act of 2009 ("ARRA").

        On August 29, 2012, Mackinac exited the TARP/CPP program through the U.S. Treasury sponsored auction. Through detailed analysis and information provided to the Board of Directors, on December 19, 2012, Mackinac entered into a letter agreement with the U.S. Treasury pursuant to which Mackinac repurchased the warrant previously issued to U.S. Treasury in connection with the CPP program for $1,300,000, in cash. As a result of the repurchase, the warrant is no longer issued or outstanding and Mackinac's participation in the TARP CPP is completed. The TARP Preferred Stock was initially purchased by private investors and was redeemed in full by Mackinac in 2013.

        With participation in the CPP ending on August 29, 2012, the Compensation Committee has reviewed the required compensation standards, and will continue to assess any changes deemed necessary to Mackinac's compensation practices.

Compensation Consultant Disclosure

        Mackinac's Compensation Committee has engaged an independent consulting firm to review executive officer and Board compensation, review its annual proxy statement, assist with the risk reviews, and provide general consulting advice to the Committee over the course of the year.

        The Compensation Committee approved engaging Meyer-Chatfield as the Committee's consultant for 2013. The engagement for 2013 included a review of Mackinac's annual proxy statement and a review of the semi-annual risk review. Meyer-Chatfield is an independent third-party consulting firm that is focused on the banking marketplace.

Compensation Program Details

        The foregoing discussion provides background and context for the information that follows regarding Mackinac's existing compensation programs to those persons who served as its named executive officers during 2013 and to assist in understanding the information in the executive compensation tables included later in this section. Named executive officers are determined using current year compensation for the year being disclosed.

161


Table of Contents

        The 2012 named executive officers, based on their 2012 compensation were subject to the CPP restrictions that have been described in previous proxy statements for the period of time that Mackinac was a CPP participant. Because we were no longer a CPP participant as of August 29, 2012, the compensation restrictions have been lifted for the period that we were not a CPP participant. Therefore, the 2012 named executive officers could receive incentive compensation for the period after we exited the CPP program for fiscal year 2012.

Executive Compensation

Summary Compensation Table

        The following table shows the compensation earned by Mackinac's chief executive officer and president, its chief financial officer, and the most highly compensated other executive officer (collectively, the "named executive officers") for the years ended December 31, 2013 and 2012.

Name and Principal Position
  Year   Salary
($)
  Bonus
($)(1)
  Stock
Awards
($)(2)
  All Other
Compensation
($)(3)
  Total
($)
 

Paul D. Tobias

    2013     285,000     40,000         21,273     346,273  

Chairman and Chief Executive

    2012     267,000     40,000     197,750     19,976     524,726  

Officer of Mackinac

                                     

Chairman of mBank

                                     

Kelly W. George

   
2013
   
280,000
   
40,000
   
   
26,358
   
346,358
 

President of Mackinac

    2012     272,000     55,000     170,068     25,705     522,773  

President and Chief Executive

                                     

Officer of mBank

                                     

Ernie R. Krueger

   
2013
   
200,000
   
30,000
   
   
18,911
   
248,911
 

Executive Vice President and

    2012     194,500     25,000     142,380     18,027     379,907  

Chief Financial Officer of

                                     

Mackinac and mBank

                                     

(1)
The amounts reported in this column for 2013 represent a discretionary bonus that was paid to each named executive officer pursuant to the terms of the Employment Agreements described below.

(2)
The amounts reported represent the aggregate grant date fair value (excluding the effect of estimated forfeitures) calculated in accordance with FASB ASC Topic 718. Awards for 2012 in the Stock Awards column relate to time-based restricted stock awards granted on August 31, 2012 under the Mackinac Financial Corporation 2012 Incentive Compensation Plan.

(3)
Amounts in this column for 2013 include the value of the following benefits or perquisites: (i) for Mr. Tobias, health and disability insurance premiums and life insurance premiums of $21,273; (ii) for Mr. George, 401(k) employer match contributions of $9,327 and health and disability insurance premiums and life insurance premiums of $17,031; and (iii) for Mr. Krueger, employer match contributions of $9,080 and health and disability insurance premiums and life insurance premiums of $9,831.


Narrative Disclosure to Summary Compensation Table

Employment Agreements

        On August 10, 2012, Mackinac entered into employment agreements with each of the following named executive officers (i) Paul D. Tobias, Mackinac's Chairman of the Board and Chief Executive

162


Table of Contents

Officer and the Chairman of the Board of mBank, Mackinac's subsidiary bank, (ii) Kelly W. George, Mackinac's President and mBank's President and Chief Executive Officer and (iii) Ernie R. Krueger, the Executive Vice President and Chief Financial Officer of mBank and Mackinac (each, an "Employment Agreement" and collectively, the "Employment Agreements").

        Each of the Employment Agreements have an initial term (the "Initial Term") of three (3) years beginning on August 10, 2012 (the "Commencement Date"), and automatically renew at the end of the Initial Term provided that the applicable executive notifies the Board of Mackinac of such renewal at least one hundred eighty (180) days prior (the "Renewal Date") to the expiration of the Initial Term or any renewal term and the Board does not notify the applicable executive of its intention not to renew the agreement on or prior to the Renewal Date. In the event of a change of control of Mackinac, the Commencement Date of each Employment Agreement automatically resets as of the date of the change of control, resulting in an initial term of three (3) years from the date of such change of control. Each Employment Agreement supersedes the prior employment agreement between Mackinac and the applicable executive in its entirety.

        The Employment Agreements entitle the applicable executives to, among other benefits, the following compensation:

        Each employment agreement contains provisions relating to non-solicitation of customers and personnel and non-competition during the term of employment and the two years thereafter, as well as a provision relating to the protection of confidential information.

Equity Awards Granted to Mackinac's Named Executive Officers

        On August 31, 2012, the Board granted restricted stock awards to Messrs. Tobias, George and Krueger under the Mackinac Financial Corporation 2012 Incentive Compensation Plan (the "2012 Restricted Stock Awards"). The 2012 Restricted Stock Awards were granted in exchange for each executive officer agreeing to forfeit certain outstanding options previously granted to them under the

163


Table of Contents

North Country Financial Corporation 2000 Incentive Compensation Plan. The table below describes the options that each named executive officer forfeited in 2012:

Name
  Grant
Date
  Number of
Shares
Underlying
Option
  Option
Exercise
Price
($)
  Option
Expiration
Date
 

Paul D. Tobias

    12/15/2004     40,000     9.75     12/15/2014  

Kelly W. George

   
06/10/2005
   
20,000
   
12.00
   
06/10/2015
 

    12/15/2006     15,000     10.65     12/15/2016  

Ernie R. Krueger

   
06/10/2005
   
10,000
   
12.00
   
06/10/2015
 

    12/15/2006     10,000     10.65     12/15/2016  

        The 2012 Restricted Stock Awards will vest in four equal installments on the each of the first 4 anniversaries of the grant date (or August 31st) so that such awards shall be fully vested on August 31, 2016, subject to each named executive officer's continued employment. The 2012 Restricted Stock Awards will also fully vest upon a named executive officer's termination due to death or disability or upon a change in control of Mackinac. If the named executive officer retires, his award shall continue to vest as if his employment with Mackinac continued, provided that if he ceases to be retired than any unvested shares shall be immediately forfeited.


2013 Outstanding Equity Awards at Fiscal Year-End Table

        The following table provides information on the holdings of options to purchase common shares and restricted stock by the named executive officers as of December 31, 2013.

 
   
  Option Awards   Stock Awards  
Name
  Grant
Date(3)
  Number of
Securities
Underlying
Unexercised
Options
Exercisable
(#)
  Equity Incentive
Plan awards:
Number of
Securities
Underlying
Unexercised
Unearned Options
(#)
  Option
Exercise
Price
($)
  Option
Expiration
Date
  Number of
Shares or
Units of
Stock
That Have
Not
Vested
(#)(1)
  Market
Value of
Shares or
Units of
Stock
That
Have Not
Vested
($)(2)
 

Paul D. Tobias

    12/15/2004     70,502     39,503     9.75     12/15/2014          

    08/31/2012                     18,750     185,625  

Kelly W. George

   
08/31/2012
   
   
   
   
   
16,125
   
159,637
 

Ernie R. Krueger

   
08/31/2012
   
   
   
   
   
13,500
   
133,650
 

(1)
Based upon the $9.90 closing price of the Shares on NASDAQ on December 31, 2013.

(2)
The restricted stock shall vest in four equal installments on the first through fourth anniversaries of the grant date.

(3)
Mr. Tobias was granted 150,005 options on December 15, 2004. The option vests as follows: 47% of the option vested upon Mackinac's common stock attaining a price equal to or greater than 115% of the stock option exercise price, which it did on December 16, 2004; the remaining 53% was to vest within two years from the December 15, 2004 grant date if the market value of Mackinac's common stock increases to an amount equal to or greater than 145% of the stock option exercise price. This market value condition has not yet been met; therefore, only 47% of the original options are currently vested. In August 2012, Mr. Tobias surrendered 40,000 unvested option shares. The remaining 39,503 unvested options may still vest if, within the ten-year life of the option, certain events occur, including but not limited to the death of the executive or a change in control of Mackinac.

164


Table of Contents

Retirement Plan

        Mackinac sponsors the Mackinac Financial Corporation 401(k) Plan (the "Plan"). All regular and full-time employees are eligible to enroll in the Plan after their 90 day introductory period has been met. Employees who have completed 1,000 hours of service and are 18 years of age or older during the plan year may participate in this plan. If an employee completes at least 1,000 hours of service during any plan year (January 1 - December 31) and is employed by Mackinac on the last day of the Plan year, Mackinac may, in its sole discretion, make a matching contribution on their behalf. The Plan permits Mackinac, through action of the Board of Directors to specify the range, rate and level of and to make discretionary contributions to the Plan for allocation to eligible participants. For the 2013 plan year, Mackinac made a discretionary contribution that matched 100% of the first 4% of eligible employee contributions. All contributions to the Plan are subject to both individual and total participant contribution limits as established by the IRS.

Severance and Change in Control Benefits

        Other than the Employment Agreements and the acceleration of equity vesting upon certain qualifying terminations described above, Mackinac does not provide for any severance or change in control benefits.

Director Compensation

2013 Director Compensation Table

        The table below summarizes the compensation paid by Mackinac to non-employee directors for the fiscal year ended December 31, 2013.

Name
  Total Fees
Earned or
Paid in
Cash ($)
  Stock
Awards($)(1)
  Total ($)  

Walter J. Aspatore

    40,750         40,750  

Dennis B. Bittner

    34,250         34,250  

Joseph D. Garea

    28,500         28,500  

Robert E. Mahaney

    28,500         28,500  

Robert H. Orley

    27,500         27,500  

Randolph C. Paschke

    28,500         28,500  

L. Brooks Patterson

    31,750         31,750  

David R. Steinhardt

    31,750         31,750  

(1)
As of December 31, 2013, each non-employee director, with the exception of Mr. Steinhardt had 7,500 shares of restricted stock outstanding.

2013 Non-Employee Director Annual Cash Retainer and Meeting Fees

        In 2013, each non-employee director received an annual retainer of $25,000. In addition, Mr. Aspatore, as the Lead Director of the Board, and each committee chairman received an additional annual retainer of $3,000. Mr. Aspatore also served as chairman of the Audit Committee, Mr. Patterson served as chairman of the Nominating Committee, and Mr. Steinhardt served as chairman of the Compensation Committee. Finally, on August 31, 2012, each non-employee director was granted an award of 10,000 shares of restricted stock, to vest ratably over 4 years on each of the first 4 anniversaries of the grant date. Mackinac's employee directors (which included Messrs. Tobias and George in 2013) did not receive compensation for their service on the Board of Directors.

        For 2014, non-employee directors will be paid an annual fee of $25,000. In addition to the annual fee, the lead director and those directors who chair board committees will be paid an additional $3,000 and board committee members will receive $250 per meeting attended.

165


Table of Contents


INDEBTEDNESS OF AND TRANSACTIONS WITH MACKINAC'S MANAGEMENT

        Certain of the directors and officers of Mackinac have had and are expected to have in the future, transactions with its banking affiliate, mBank, or have been directors or officers of corporations, or members of partnerships or limited liability companies, which have had and are expected to have in the future, transactions with mBank. In the opinion of management, all such previous transactions (i) were made in the ordinary course of business, (ii) were made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and (iii) did not involve more than normal risk of collectability or present other unfavorable features. Mackinac's Board has responsibility for reviewing and approving transactions with related persons. Mackinac, as a general policy, approves transactions to related parties at essentially the same terms and conditions that apply to similar transactions it engages in or approves with non-related parties.

        Under SEC rules, a "related person transaction" is any transaction or series of transactions in which Mackinac or a subsidiary is a participant, the amount involved exceeds $120,000 and a related person has a direct or indirect material interest. A "related person" is a director, officer, nominee for director or a more than 5% shareholder since the beginning of Mackinac's last completed fiscal year, and their immediate family members. Mackinac reviews all related person transactions in accordance with the procedure described above.

        Mr. Mahaney owns a controlling interest in Veridea Group, LLC, a commercial and residential real estate development and hotel management company he founded in 2001. On May 24, 2013, mBank signed a lease for a branch office in a building owned by Mr. Mahaney. The lease has a 15-year term and requires annual lease payments of $533,130 for the first three years with scheduled two percent annual increases beginning in year four. The lease payments include rent plus a common area maintenance allocation expense.


LEGAL MATTERS

        The validity of the Mackinac common stock to be issued in connection with the merger will be passed upon for Mackinac by Honigman Miller Schwartz and Cohn LLP. Certain U.S. federal income tax consequences relating to the merger may also be passed upon for Mackinac by Honigman and for Peninsula by Godfrey & Kahn.


EXPERTS

Mackinac

        The consolidated financial statements of Mackinac included in this proxy statement/prospectus as of and for the two years ended December 31, 2013, and management's assessment of the effectiveness of internal control over financial reporting as of December 31, 2013 have been so included in reliance upon the report of Plante & Moran, PLLC, independent registered public accounting firm, and upon the authority of said firm as experts in accounting and auditing.


Peninsula

        The financial statements of Peninsula for the year ended December 31, 2013 included in this proxy statement/prospectus have been so included in reliance on the report of Makela, Toutant, Hill & Nardi, P.C., an independent auditor, given on the authority of said firm as experts in auditing and accounting.

166


Table of Contents


OTHER MATTERS

        No matters other than the matters described in this proxy statement/prospectus are anticipated to be presented for action at the special meeting or at any adjournment or postponement of the special meeting.


SHAREHOLDER PROPOSALS

        If a shareholder of Mackinac intends to present a shareholder proposal at Mackinac's 2015 annual meeting, the proposal must have been received by Mackinac's secretary no later than December 31, 2014 to be eligible for inclusion in Mackinac's proxy statement and form of proxy for that meeting. Such proposals will be subject to the requirements of the proxy rules adopted under the Exchange Act, Mackinac's articles of incorporation and bylaws and Michigan law.

        In order to be considered at any meeting, a shareholder proposal submitted outside of Rule 14a-8 under the Exchange Act, other than a nomination of directors, must (i) comply with the requirements in Mackinac's bylaws and articles of incorporation as to form and content, and (ii) be received by Mackinac (a) at least 30 days prior to the originally scheduled date of the meeting, or (b) not later than the close of business on the tenth day following the date on which notice of the scheduled meeting was first mailed to the shareholders, if less than 40 days notice of the meeting is given by Mackinac.

        The Nominating Committee will consider candidates nominated by shareholders in accordance with the procedures set forth in Mackinac's articles of incorporation and in the Nominating Committee's charter, pursuant to which the Nominating Committee would apply the same qualification criteria and consideration factors applicable to its own nominees. Under Mackinac's articles of incorporation, nominations other than those made by the Board or the Nominating Committee must be made pursuant to timely notice in proper written form to the Secretary of Mackinac. To be timely, a shareholder's request to nominate a person for election to the Board at the annual meeting of shareholders, together with the written consent of such person to serve as a Director, must be received by the Secretary of Mackinac not less than 60 nor more than 90 days prior to the first anniversary date of the annual meeting of shareholders in the immediately preceding year. To be in proper form, the notice must contain certain information concerning the nominee and the shareholder submitting the nomination.


WHERE YOU CAN FIND MORE INFORMATION

Mackinac

        Mackinac has filed with the SEC a registration statement under the Securities Act that registers the distribution to Peninsula shareholders of the shares of Mackinac common stock to be issued in connection with the merger. This proxy statement/prospectus is a part of that registration statement and constitutes the prospectus of Mackinac in addition to being a proxy statement for Peninsula shareholders. The registration statement, including the attached exhibits and schedules, contains additional relevant information about Mackinac and Mackinac common stock.

        You may read and copy this information at the Public Reference Room of the SEC at 100 F Street, NE, Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the SEC's Public Reference Room by calling the SEC at 1-800-SEC-0330. You may also obtain copies of this information by mail from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C. 20549, at prescribed rates, or from commercial document retrieval services.

        The SEC also maintains an Internet website that contains reports, proxy statements and other information about issuers, like Mackinac, who file electronically with the SEC. The address of the site is http://www.sec.gov. The reports and other information filed by Mackinac with the SEC are also

167


Table of Contents

available at Mackinac's website at http://www.bankmBank.com. The web addresses of the SEC and Mackinac are included as inactive textual references only. Information on those web sites is not part of this proxy statement/prospectus.


Peninsula

        Peninsula does not have a class of securities registered under Section 12 of the Exchange Act, is not subject to the reporting requirements of Section 13(a) or 15(d) of the Exchange Act, and accordingly does not file documents and reports with the SEC. The historical consolidated financial statements of Peninsula have been filed with the SEC by Mackinac and are incorporated by reference into this proxy statement/prospectus. See "Where You Can Find More Information."

        If you have any questions concerning the merger or this proxy statement/prospectus, would like additional copies of this proxy statement/prospectus or need help voting your shares of Peninsula common stock, please contact John Jilbert at (906) 360-8666.

        Mackinac has not authorized anyone to give any information or make any representation about the merger or the company that is different from, or in addition to, that contained in this proxy statement/prospectus or in any of the materials that have been incorporated in this proxy statement/prospectus. Therefore, if anyone does give you information of this sort, you should not rely on it. If you are in a jurisdiction where offers to exchange or sell, or solicitations of offers to exchange or purchase, the securities offered by this proxy statement/prospectus or the solicitation of proxies is unlawful, or if you are a person to whom it is unlawful to direct these types of activities, then the offer presented in this proxy statement/prospectus does not extend to you. The information contained in this proxy statement/prospectus speaks only as of the date of this proxy statement/prospectus unless the information specifically indicates that another date applies.

168


Table of Contents


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 
  Page  

Financial Statements of Mackinac Financial Corporation

       

Audited Financial Statements:

   
 
 

Report of Independent Registered Public Accounting Firm

   
F-2
 

Consolidated Balance Sheet as of December 31, 2013 and 2012

    F-3  

Consolidated Statements of Operation for the years ended December 31, 2013, 2012 and 2011

    F-4  

Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012, and 2011

    F-5  

Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2013, 2012 and 2011

    F-6  

Consolidated Statements of Cash Flow for the years ended December 31, 2013, 2012 and 2011

    F-7  

Notes of the Consolidated Financial Statement

    F-8  

Unaudited Financial Statements:

   
 
 

Condensed Consolidated Balance Sheets—June 30, 2014, December 31, 2013 and June 30, 2013

   
F-44
 

Condensed Consolidated Statements of Operations—Three and Six Months Ended June 30, 2014, and June 30, 2013

    F-45  

Condensed Consolidated Statements of Comprehensive Income—Three and Six Months Ended June 30, 2014, and June 30, 2013

    F-46  

Condensed Consolidated Statements of Changes in Shareholders' Equity—Three and Six Months Ended June 30, 2014, and June 30, 2013

    F-47  

Condensed Consolidated Cash Flows—Three and Six Months Ended June 30, 2014, and June 30, 2013

    F-48  

Notes to Condensed Consolidated Financial Statements

    F-49  

Financial Statements of Peninsula Financial Corporation, Inc.

   
 
 

Report of Independent Auditors

   
F-83
 

Consolidated Balance Sheets

    F-85  

Consolidated Statements of Income

    F-86  

Consolidated Statements of Comprehensive Income

    F-87  

Consolidated Statements of Changes in Shareholders' Equity

    F-88  

Consolidated Statements of Cash Flows

    F-89  

Notes to Consolidated Financial Statements

    F-90  

Unaudited Pro Forma Condensed Consolidated Financial Information of Mackinac Financial Corporation and Peninsula Financial Corporation

   
 
 

Unaudited Pro Forma Condensed Consolidated Balance Sheet—June 30, 2014

   
F-122
 

Unaudited Pro Forma Condensed Consolidated Statement of Operations—Six Months Ended June 30, 2014

    F-123  

Unaudited Pro Forma Condensed Consolidated Statement of Operations—Year Ended December 31,

    F-124  

Notes to the Unaudited Pro Forma Condensed Consolidated Financial Information

    F-125  

F-1


Table of Contents


GRAPHIC
  Plante & Moran, PLLC
Suite 500
2601 Cambridge Court
Aubum Hills, MI 48326
Tel: 248.375.7100
Fax: 248.375.7101
plantemoran.com

Report of Independent Registered Public Accounting Firm

Board of Directors
Mackinac Financial Corporation, Inc.

        We have audited the accompanying consolidated balance sheet of Mackinac Financial Corp. (the Corporation) as of December 31, 2013 and 2012, and the related consolidated statements of operations, comprehensive income, changes in shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2013. These financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Corporation is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Corporation's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Mackinac Financial Corp. as of December 31, 2013 and 2012, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.

/s/ Plante & Moran, PLLC

Plante & Moran, PLLC
   

March 28, 2014
Auburn Hills, Michigan

 


GRAPHIC

F-2


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheet

December 31, 2013 and 2012

(Dollars in Thousands)

 
  December 31,
2013
  December 31,
2012
 

ASSETS

             

Cash and due from banks

  $ 18,216   $ 26,958  

Federal funds sold

    3     3  
           

Cash and cash equivalents

    18,219     26,961  

Interest-bearing deposits in other financial institutions

   
10
   
10
 

Securities available for sale

    44,388     43,799  

Federal Home Loan Bank stock

    3,060     3,060  

Loans:

   
 
   
 
 

Commercial

    359,368     342,841  

Mortgage

    110,663     95,413  

Consumer

    13,801     10,923  
           

Total Loans

    483,832     449,177  

Allowance for loan losses

    (4,661 )   (5,218 )
           

Net loans

    479,171     443,959  

Premises and equipment

   
10,210
   
10,633
 

Other real estate held for sale

    1,884     3,212  

Deferred Tax Asset

    9,933     9,131  

Other assets

    5,925     5,215  
           

TOTAL ASSETS

  $ 572,800   $ 545,980  
           
           

LIABILITIES AND SHAREHOLDERS' EQUITY

             

LIABILITIES:

   
 
   
 
 

Deposits:

             

Noninterest bearing deposits

  $ 72,936   $ 67,652  

NOW, money market, interest checking

    149,123     155,465  

Savings

    13,039     13,829  

CDs<$100,000

    140,495     135,550  

CDs>$100,000

    23,159     24,355  

Brokered

    67,547     37,706  
           

Total deposits

    466,299     434,557  

Borrowings

   
37,852
   
35,925
 

Other liabilities

    3,400     3,050  
           

Total liabilities

    507,551     473,532  

SHAREHOLDERS' EQUITY:

   
 
   
 
 

Preferred stock—No par value:

             

Authorized 500,000 shares, Issued and outstanding—none and 11,000 shares

        11,000  

Common stock and additional paid in capital—No par value

             

Authorized—18,000,000 shares

             

Issued and outstanding—5,541,390 and 5,559,914, shares respectively

    53,621     53,797  

Retained earnings

    11,412     6,727  

Accumulated other comprehensive income

    216     924  
           

Total shareholders' equity

    65,249     72,448  
           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 572,800   $ 545,980  
           
           

   

See accompanying notes to consolidated financial statements.

F-3


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operation

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands, Except Per Share Data)

 
  For the Year Ended
December 31,
 
 
  2013   2012   2011  

INTEREST INCOME:

                   

Interest and fees on loans:

                   

Taxable

  $ 24,295   $ 23,197   $ 21,627  

Tax-exempt

    105     116     147  

Interest on securities:

                   

Taxable

    961     948     1,162  

Tax-exempt

    34     27     28  

Other interest income

    128     139     108  
               

Total interest income

    25,523     24,427     23,072  
               

INTEREST EXPENSE:

                   

Deposits

    3,468     3,946     4,530  

Borrowings

    656     657     613  
               

Total interest expense

    4,124     4,603     5,143  
               

Net interest income

    21,399     19,824     17,929  

Provision for loan losses

    1,675     945     2,300  
               

Net interest income after provision for loan losses

    19,724     18,879     15,629  
               

OTHER INCOME:

                   

Deposit service fees

    667     699     832  

Income from loans sold on secondary market

    1,028     1,390     700  

SBA/USDA loan sale gains

    951     1,176     1,500  

Mortgage servicing income

    790     417     400  

Net security gains (losses)

    73         (1 )

Other

    429     361     225  
               

Total other income

    3,938     4,043     3,656  
               

OTHER EXPENSE:

                   

Salaries and employee benefits

    9,351     8,288     7,275  

Occupancy

    1,481     1,372     1,376  

Furniture and equipment

    1,102     885     827  

Data processing

    1,071     991     761  

Professional service fees

    1,069     1,196     756  

Loan and deposit

    617     877     1,137  

Writedowns and losses on other real estate held for sale

    265     489     1,137  

FDIC insurance assessment

    385     459     849  

Telephone

    303     233     215  

Advertising

    436     376     351  

Other

    2,048     1,591     1,285  
               

Total other expenses

    18,128     16,757     15,969  
               

Income before income taxes

    5,534     6,165     3,316  

Provision for (benefit of) for income taxes

    (403 )   (922 )   1,098  
               

NET INCOME

    5,937     7,087     2,218  
               

Preferred dividend and accretion of discount

    308     629     766  
               

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

  $ 5,629   $ 6,458   $ 1,452  
               
               

INCOME PER COMMON SHARE:

                   

Basic

  $ 1.01   $ 1.51   $ .42  
               
               

Diluted

  $ 1.00   $ 1.51   $ .41  
               
               

   

See accompanying notes to consolidated financial statements.

F-4


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands)

 
  For the year ended
December 31,
 
 
  2013   2012   2011  

Net income

  $ 5,937   $ 7,087   $ 2,218  

Net change in net unrealized gains and losses on securities available for sale:

   
 
   
 
   
 
 

Unrealized gains (losses) arising during the period

    (999 )   907     (433 )

Less: reclassification adjustment for gains included in net income

    (73 )       1  
               

Net securities gain (loss) during the period

    (1,072 )   907     (432 )

Tax effect

    364     (308 )   145  
               

Other comprehensive income (loss)

    (708 )   599     (287 )
               

Total comprehensive income

  $ 5,229   $ 7,686   $ 1,931  
               
               

   

See accompanying notes to consolidated financial statements.

F-5


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Shareholders' Equity

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands)

 
  Shares of
Common
Stock
  Preferred
Stock
Series A
  Common Stock
and Additional
Paid in Capital
  Retained
Earnings
(Accumulated
Deficit)
  Accumulated
Other
Comprehensive
Income
  Total  

Balance, January 1, 2011

    3,419,736   $ 10,706   $ 43,525   $ (961 ) $ 612   $ 53,882  

Net income

   
   
   
   
2,218
   
   
2,218
 

Other comprehensive income (loss):

                                     

Net unrealized (loss) on securities available for sale

                    (287 )   (287 )

Total comprehensive income

                                  1,931  

Dividend on preferred stock

   
   
   
   
(551

)
 
   
(551

)

Accretion of preferred stock discount

        215         (215 )        

Other

                1         1  
                           

Balance, December 31, 2011

    3,419,736     10,921     43,525     492     325     55,263  

Net income

                     
7,087
         
7,087
 

Other comprehensive income:

                                     

Net unrealized income on securities available for sale

                    599     599  

Total comprehensive income

                                  7,686  

Stock compensation

            66             66  

Issuance of common stock

    2,140,123         11,506             11,506  

Divided on common stock

                (223 )       (223 )

Purchase of common stock warrants

            (1,300 )           (1,300 )

Dividend on preferred stock

                (550 )       (550 )

Accretion of preferred stock discount

        79         (79 )        
                           

Balance, December 31, 2012

    5,559,859     11,000     53,797     6,727     924     72,448  

Net income

                     
5,937
         
5,937
 

Other comprehensive income (loss):

                                     

Net unrealized loss on securities available for sale

                    (708 )   (708 )

Total comprehensive income

                                  5,229  

Stock compensation

            333             333  

Issuance of common stock

    37,125                      

Repurchase of common stock

    (55,594 )         (509 )           (509 )

Dividend on common stock

                (944 )       (944 )

Dividend on preferred stock

                (308 )       (308 )

Redemption of Preferred Series A

        (11,000 )               (11,000 )
                           

Balance, December 31, 2013

    5,541,390   $   $ 53,621   $ 11,412   $ 216   $ 65,249  
                           
                           

   

See accompanying notes to consolidated financial statements.

F-6


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flow

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands)

 
  For the year ended
December 31,
 
 
  2013   2012   2011  

Cash Flows from Operating Activities:

                   

Net income

  $ 5,937   $ 7,087   $ 2,218  

Adjustments to reconcile net income to net cash provided by operating activities:

                   

Depreciation and amortization

    1,657     1,547     1,419  

Provision for loan losses

    1,675     945     2,300  

Deferred income taxes, net

    (403 )   (922 )   1,098  

(Gain) loss on sales/calls of securities

    (73 )       1  

(Gain) on sale of secondary market loans

    (794 )   (1,077 )   (477 )

Origination of loans held for sale in secondary market

    (55,973 )   (74,142 )   (38,971 )

Proceeds from sale of loans in the secondary market

    56,767     75,219     39,448  

Loss on sale of premises, equipment, and other real estate held for sale                 

    304     31     282  

Writedown of other real estate held for sale

    231     496     855  

Stock compensation

    333     66      

Change in other assets

    (710 )   (61 )   (325 )

Change in other liabilities

    350     788     296  
               

Net cash provided by operating activities

    9,301     9,977     8,144  
               

Cash Flows from Investing Activities:

                   

Net increase in loans

    (37,853 )   (50,351 )   (26,015 )

Net decrease in interest-bearing deposits in other financial institutions           

            703  

Purchase of securities available for sale

    (15,709 )   (15,209 )   (21,260 )

Proceeds from maturities, sales, calls or paydowns of securities available for sale

    13,698     10,668     15,607  

Capital expenditures

    (1,497 )   (2,098 )   (1,034 )

Proceeds from sale of premises, equipment, and other real estate

    2,410     775     5,456  

Redemption of FHLB stock

            363  
               

Net cash (used in) investing activities

    (38,951 )   (56,215 )   (26,180 )
               

Cash Flows from Financing Activities:

                   

Net increase in deposits

    31,742     29,768     18,010  

Net activity on line of credit

    2,000          

Net proceeds from stock issuance

        11,506      

Repurchase of common stock

    (509 )        

Dividend on common stock

    (944 )   (223 )    

Redemption of Series A Preferred Stock

    (11,000 )        

Repurchase of common stock warrants

        (1,300 )    

Dividend on preferred stock

    (308 )   (550 )   (551 )

Principal payments on borrowings

    (73 )   (72 )   (72 )
               

Net cash provided by financing activities

    20,908     39,129     17,387  
               

Net (decrease) in cash and cash equivalents

    (8,742 )   (7,109 )   (649 )

Cash and cash equivalents at beginning of period

    26,961     34,070     34,719  
               

Cash and cash equivalents at end of period

  $ 18,219   $ 26,961   $ 34,070  
               
               

Supplemental Cash Flow Information:

                   

Cash paid during the year for:

                   

Interest

  $ 4,157   $ 4,172   $ 4,664  

Income taxes

    149     125     75  

Noncash Investing and Financing Activities:

   
 
   
 
   
 
 

Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses)

    932     1,352     4,194  

   

See accompanying notes to consolidated financial statements.

F-7


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The accounting policies of Mackinac Financial Corporation (the "Corporation") and Subsidiaries conform to accounting principles generally accepted in the United States and prevailing practices within the banking industry. Significant accounting policies are summarized below.

Principles of Consolidation

        The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, mBank (the "Bank"), Mackinac Commercial Credit, LLC ("MCC", formed in late 2013) and other minor subsidiaries, after elimination of intercompany transactions and accounts.

Nature of Operations

        The Corporation's and the Bank's revenues and assets are derived primarily from banking activities. The Bank's primary market area is the Upper Peninsula, the northern portion of the Lower Peninsula of Michigan, and Oakland County in Lower Michigan. The Bank provides to its customers commercial, real estate, agricultural, and consumer loans, as well as a variety of traditional deposit products. A portion, less than 1.0% of the Bank's commercial loan portfolio consists of leases to commercial and governmental entities, which are secured by various types of equipment. These leases are dispersed geographically throughout the country. Less than 1.0% of the Corporation's business activity is with Canadian customers and denominated in Canadian dollars.

        While the Corporation's chief decision makers monitor the revenue streams of the various Corporation products and services, operations are managed and financial performance is evaluated on a Corporation-wide basis. Accordingly, all of the Corporation's banking operations are considered by management to be aggregated in one reportable operating segment.

Use of Estimates in Preparation of Financial Statements

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the period. Actual results could differ from those estimates.

        Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of investment securities, the valuation of foreclosed real estate, deferred tax assets, and mortgage servicing rights.

Cash and Cash Equivalents

        For purposes of reporting cash flows, cash and cash equivalents include cash on hand, noninterest-bearing deposits in correspondent banks, and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

Securities

        The Corporation's securities are classified and accounted for as securities available for sale. These securities are stated at fair value. Premiums and discounts are recognized in interest income using the interest method over the period to maturity. Unrealized holding gains and losses on securities available

F-8


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

for sale are reported as accumulated other comprehensive income within shareholders' equity until realized. When it is determined that securities or other investments are impaired and the impairment is other than temporary, an impairment loss is recognized in earnings and a new basis in the affected security is established. Gains and losses on the sale of securities are recorded on the trade date and determined using the specific-identification method.

Federal Home Loan Bank Stock

        As a member of the Federal Home Loan Bank (FHLB) system, the Bank is required to hold stock in the FHLB based on the anticipated level of borrowings to be advanced. This stock is recorded at cost, which approximates fair value. Transfer of the stock is substantially restricted.

Interest Income and Fees on Loans

        Interest income on loans is reported on the level-yield method and includes amortization of deferred loan fees and costs over the loan term. Net loan commitment fees or costs for commitment periods greater than one year are deferred and amortized into fee income or other expense on a straight-line basis over the commitment period. The accrual of interest on loans is discontinued when, in the opinion of management, it is probable that the borrower may be unable to meet payments as they become due as well as when required by regulatory provisions. Upon such discontinuance, all unpaid accrued interest is reversed. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. Interest income on impaired and nonaccrual loans is recorded on a cash basis.

Servicing Rights

        Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets. Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based on the fair value of the rights compared to amortized cost. Impairment is determined by using prices for similar assets with similar characteristics, such as interest rates and terms. Fair value is determined by using prices for similar assets with similar characteristics, when available, or based on discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum.

Allowance for Loan Losses

        The allowance for loan losses includes specific allowances related to commercial loans which have been judged to be impaired. A loan is impaired when, based on current information, it is probable that the Corporation will not collect all amounts due in accordance with the contractual terms of the loan agreement. These specific allowances are based on discounted cash flows of expected future payments using the loan's initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

        The Corporation also has a general allowance for loan losses for loans not considered impaired. The allowance for loan losses is maintained at a level which management believes is adequate to provide for probable loan losses. Management periodically evaluates the adequacy of the allowance

F-9


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

using the Corporation's past loan loss experience, known and inherent risks in the portfolio, composition of the portfolio, current economic conditions, and other factors. The allowance does not include the effects of expected losses related to future events or future changes in economic conditions. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

        In management's opinion, the allowance for loan losses is adequate to cover probable losses relating to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio as of the balance sheet date.

Troubled Debt Restructuring

        Troubled debt restructuring of loans is undertaken to improve the likelihood that the loan will be repaid in full under the modified terms in accordance with a reasonable repayment schedule. All modified loans are evaluated to determine whether the loans should be reported as a Troubled Debt Restructure (TDR). A loan is a TDR when the Corporation, for economic or legal reasons related to the borrower's financial difficulties, grants a concession to the borrower by modifying or renewing a loan that the Corporation would not otherwise consider. To make this determination, the Corporation must determine whether (a) the borrower is experiencing financial difficulties and (b) the Corporation granted the borrower a concession. This determination requires consideration of all of the facts and circumstances surrounding the modification. An overall general decline in the economy or some deterioration in a borrower's financial condition does not automatically mean the borrower is experiencing financial difficulties.

Other Real Estate Held for Sale

        Other real estate held for sale consists of assets acquired through, or in lieu of, foreclosure and other long-lived assets to be disposed of by sale, whether previously held and used or newly acquired. Other real estate held for sale is initially recorded at the lower of cost or fair value, less costs to sell, establishing a new cost basis. Valuations are periodically performed by management, and the assets' carrying values are adjusted to the lower of cost basis or fair value less costs to sell. Impairment losses are recognized for any initial or subsequent write-downs. Net revenue and expenses from operations of other real estate held for sale are included in other expense.

Premises and Equipment

        Premises and equipment are stated at cost less accumulated depreciation. Maintenance and repair costs are charged to expense as incurred. Gains or losses on disposition of premises and equipment are reflected in income. Depreciation is computed on the straight-line method over the estimated useful lives of the assets.

Stock Compensation Plans

        On May 22, 2012, the Corporation's shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee

F-10


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock units ("RSUs"), or stock appreciation rights. The aggregate number of shares of the Corporation's common stock issuable under the plan was set at 575,000, which included 392,152 option shares outstanding at that time. Awards are made at the discretion of the Board of Directors. Compensation cost equal to the fair value of the award is recognized over the vesting period.

Comprehensive Income (Loss)

        Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) is composed of unrealized gains and losses on securities available for sale, net of tax, during the period. Accumulated other comprehensive income, a component of equity, consists solely of net unrealized gains and losses on securities, net of tax.

Earnings per Common Share

        Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options and warrants were exercised and stock awards were fully vested and resulted in the issuance of common stock that then shared in our earnings, is computed by dividing net income by the weighted average number of common shares outstanding and common stock equivalents, after giving effect for dilutive shares issued.

        The following shows the computation of basic and diluted earnings per share for the year ended December 31, 2013, 2012 and 2011 (dollars in thousands, except per share data):

 
  Year Ended December 31,  
 
  2013   2012   2011  

Net income

  $ 5,937   $ 7,087   $ 2,218  

Preferred stock dividends and accretion of discount

    308     629     766  
               

Net income available to common shareholders

  $ 5,629   $ 6,458   $ 1,452  
               
               

Weighted average shares outstanding

    5,558,313     4,285,043     3,419,736  

Effect of dilutive stock options, vesting of restricted stock units, and common stock warrants outstanding

    91,745         80,468  
               

Diluted weighted average shares outstanding

    5,650,058     4,285,043     3,500,204  
               

Income per common share:

                   

Basic

  $ 1.01   $ 1.51   $ .42  

Diluted

  $ 1.00   $ 1.51   $ .41  

Income Taxes

        Deferred income taxes have been provided under the liability method. Deferred tax assets and liabilities are determined based upon the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences are expected to reverse. Deferred tax expense (benefit) is the result of changes in the deferred tax asset

F-11


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

and liability. A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred asset will not be realized.

Off-Balance-Sheet Financial Instruments

        In the ordinary course of business, the Corporation has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, commitments under credit card arrangements, commercial letters of credit, and standby letters of credit. For letters of credit, the Corporation recognizes a liability for the fair market value of the obligations it assumes under that guarantee.

Recent Developments

        In January 2014, the FASB issued ASU No. 2014-04, Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). The amendments in the ASU clarify when an in-substance repossession or foreclosure occurs—that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The new ASU requires a creditor to reclassify a collateralized consumer mortgage loan to real estate property upon obtaining legal titled to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The ASU is effective for the Corporation beginning January 1, 2015. The provisions of this guidance are not expected to have a significant impact on the consolidated financial condition, results of operation or the liquidity of the Corporation.

        In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the Emerging Issues Task Force). ASU 2013-11 requires that an unrecognized tax benefit be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except as follows: To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this ASU are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The provisions of this guidance are not expected to have a significant impact on the consolidated financial condition, results of operation or the liquidity of the Corporation.

        In February 2013, the Financial Accounting Standards Board issued Accounting Standards Update No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income ("ASU 2013-02"), to improve the reporting of reclassifications out of accumulated other comprehensive income. ASU 2013-02 requires that an entity report the effect of significant reclassifications out of

F-12


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. generally accepted accounting principles ("GAAP") to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about these amounts. ASU 2013-02 is effective prospectively for reporting periods beginning after December 15, 2012. The Corporation adopted ASU 2013-02 as of January 1, 2013.

Reclassifications

        Certain amounts in the 2012 and 2011 consolidated financial statements have been reclassified to conform to the 2013 presentation.

NOTE 2—RESTRICTIONS ON CASH AND CASH EQUIVALENTS

        Cash and cash equivalents in the amount of $6.345 million were restricted on December 31, 2013 to meet the reserve requirements of the Federal Reserve System.

        In the normal course of business, the Corporation maintains cash and due from bank balances with correspondent banks. Balances in these accounts may exceed the Federal Deposit Insurance Corporation's insured limit of $250,000.

        Management believes that these financial institutions have strong credit ratings and the credit risk related to these deposits is minimal.

NOTE 3—SECURITIES AVAILABLE FOR SALE

        The carrying value and estimated fair value of securities available for sale are as follows (dollars in thousands):

 
  Amortized
Cost
  Unrealized
Gains
  Unrealized
Losses
  Estimated
Fair Value
 

December 31, 2013

                         

Corporate

  $ 15,862   $ 218   $ (1 ) $ 16,079  

US Agencies

    15,227         (372 )   14,855  

US Agencies—MBS

    7,078     281         7,359  

Obligations of states and political subdivisions

    5,893     202         6,095  
                   

Total securities available for sale

  $ 44,060   $ 701   $ (373 ) $ 44,388  
                   
                   

December 31, 2012

                         

Corporate

  $ 18,763   $ 237   $ (23 ) $ 18,977  

US Agencies

    10,267     137         10,404  

US Agencies—MBS

    7,962     412         8,374  

Obligations of states and political subdivisions

    5,407     637         6,044  
                   

Total securities available for sale

  $ 42,399   $ 1,423   $ (23 ) $ 43,799  
                   
                   

        At December 31, 2013 and 2012, the mortgage backed securities portfolio was $7.359 million (16.58%) and $8.374 million (19.12%), respectively, of the securities portfolio. At December 31, 2013,

F-13


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 3—SECURITIES AVAILABLE FOR SALE (Continued)

the entire mortgage backed securities portfolio consisted of securities issued and guaranteed by either the Federal National Mortgage Association (FNMA) or the Federal Home Loan Mortgage Corporation (FHLMC), United States government-sponsored agencies.

        Following is information pertaining to securities with gross unrealized losses at December 31, 2013 and 2012 aggregated by investment category and length of time these individual securities have been in a loss position (dollars in thousands):

 
  Less Than
Twelve Months
  Over
Twelve Months
 
 
  Gross
Unrealized
Losses
  Fair
Value
  Gross
Unrealized
Losses
  Fair
Value
 

December 31, 2013

                         

Corporate

  $ (1 ) $ 1,390   $   $  

US Agencies

    (372 )   14,855          

US Agencies—MBS

                 

Obligations of states and political subdivisions

                 
                   

Total securities available for sale

  $ (373 ) $ 16,245   $   $  
                   
                   

December 31, 2012

                         

US Agencies—MBS

  $   $          

Corporate

    (23 )   5,566          

Obligations of states and political subdivisions

                 
                   

Total securities available for sale

  $ (23 ) $ 5,566   $   $  
                   
                   

        There were six securities in an unrealized loss position in 2013 and three in 2012. The gross unrealized losses in the current portfolio are considered temporary in nature and related to interest rate fluctuations. The Corporation has both the ability and intent to hold the investment securities until their respective maturities and therefore does not anticipate the realization of the temporary losses.

        Following is a summary of the proceeds from sales and calls of securities available for sale, as well as gross gains and losses for the years ended December 31 (dollars in thousands):

 
  2013   2012   2011  

Proceeds from sales and calls

  $ 10,156   $ 2,601   $ 76  

Gross gains on sales

    73          

Gross (losses) on sales and calls

            (1 )

F-14


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 3—SECURITIES AVAILABLE FOR SALE (Continued)

        The carrying value and estimated fair value of securities available for sale at December 31, 2013, by contractual maturity, are shown below (dollars in thousands):

 
  Amortized
Cost
  Estimated
Fair Value
 

Due in one year or less

  $ 3,140   $ 3,166  

Due after one year through five years

    21,433     21,535  

Due after five years through ten years

    9,893     9,771  

Due after ten years

    2,516     2,557  
           

Subtotal

    36,982     37,029  

US Agencies—MBS

    7,078     7,359  
           

Total

  $ 44,060   $ 44,388  
           
           

        Contractual maturities may differ from expected maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. See Note 9 for information on securities pledged to secure borrowings from the Federal Home Loan Bank.

NOTE 4—LOANS

        The composition of loans at December 31 is as follows (dollars in thousands):

 
  2013   2012  

Commercial real estate

  $ 268,809   $ 244,966  

Commercial, financial, and agricultural

    79,655     80,646  

One to four family residential real estate

    103,768     87,948  

Commercial construction

    10,904     17,229  

Consumer

    13,801     10,923  

Consumer construction

    6,895     7,465  

Total loans

 
$

483,832
 
$

449,177
 
           
           

        An analysis of the allowance for loan losses for the years ended December 31 is as follows (dollars in thousands):

 
  2013   2012   2011  

Balance, January 1

  $ 5,218   $ 5,251   $ 6,613  

Recoveries on loans previously charged off

    200     278     138  

Loans charged off

    (2,432 )   (1,256 )   (3,800 )

Provision

    1,675     945     2,300  
               

Balance, December 31

  $ 4,661   $ 5,218   $ 5,251  
               
               

        In 2013, net charge off activity was $2.232 million, or .48% of average loans outstanding compared to net charge-offs of $.978 million, or .23% of average loans, in the same period in 2012 and $3.662 million, or .94% of average loans, in 2011. During 2013, a provision of $1.675 million was made to increase the allowance. This provision was made in accordance with the Corporation's allowance for

F-15


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

loan loss reserve policy, which calls for a measurement of the adequacy of the reserve at each quarter end. This process includes an analysis of the loan portfolio to take into account increases in loans outstanding and portfolio composition, historical loss rates, and specific reserve requirements of nonperforming loans.

        A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2013 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family
residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 3,267   $ 692   $ 125   $ 980   $   $   $ 154   $ 5,218  

Charge-offs

    (1,539 )   (632 )       (141 )       (120 )       (2,432 )

Recoveries

    92     56     2     26     2     22         200  

Provision

    29     1,262     (47 )   (349 )   23     246     511     1,675  
                                   

Ending balance ALLR

  $ 1,849   $ 1,378   $ 80   $ 516   $ 25   $ 148   $ 665   $ 4,661  
                                   
                                   

Loans:

                                                 

Ending balance

  $ 268,809   $ 79,655   $ 10,904   $ 103,768   $ 6,895   $ 13,801   $   $ 483,832  

Ending balance ALLR

    (1,849 )   (1,378 )   (80 )   (516 )   (25 )   (148 )   (665 )   (4,661 )
                                   

Net loans

  $ 266,960   $ 78,277   $ 10,824   $ 103,252   $ 6,870   $ 13,653   $ (665 ) $ 479,171  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 99   $ 891   $   $ 103   $   $ 18   $   $ 1,111  

Collectively evaluated

    1,750     487     80     413     25     130     665     3,550  
                                   

Total

  $ 1,849   $ 1,378   $ 80   $ 516   $ 25   $ 148   $ 665   $ 4,661  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 649   $ 1,830   $   $ 385   $   $ 42   $   $ 2,906  

Collectively evaluated

    268,160     77,825     10,904     103,383     6,895     13,759         480,926  
                                   

Total

  $ 268,809   $ 79,655   $ 10,904   $ 103,768   $ 6,895   $ 13,801   $   $ 483,832  
                                   
                                   

Impaired loans, by definition, are individually evaluated.

F-16


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        A breakdown of the allowance for loan losses, the activity for the period, and recorded balances in loans for the year ended December 31, 2012 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family
residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 2,823   $ 1,079   $ 207   $ 1,114   $   $   $ 28   $ 5,251  

Charge-offs

    (729 )   (40 )   (6 )   (399 )       (82 )       (1,256 )

Recoveries

    52     201         7         18         278  

Provision

    1,121     (548 )   (76 )   258         64     126     945  
                                   

Ending balance ALLR

  $ 3,267   $ 692   $ 125   $ 980   $   $   $ 154   $ 5,218  
                                   
                                   

Loans:

                                                 

Ending balance

  $ 244,966   $ 80,646   $ 17,229   $ 87,948   $ 7,465   $ 10,923   $   $ 449,177  

Ending balance ALLR

    (3,267 )   (692 )   (125 )   (980 )           (154 )   (5,218 )
                                   

Net loans

  $ 241,699   $ 79,954   $ 17,104   $ 86,968   $ 7,465   $ 10,923   $ (154 ) $ 443,959  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 1,662   $ 155   $ 10   $ 112   $   $   $   $ 1,939  

Collectively evaluated

    1,605     537     115     868             154     3,279  
                                   

Total

  $ 3,267   $ 692   $ 125   $ 980   $   $   $ 154   $ 5,218  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 22,910   $ 6,070   $ 858   $ 796   $   $   $   $ 30,634  

Collectively evaluated

    222,056     74,576     16,371     87,152     7,465     10,923         418,543  
                                   

Total

  $ 244,966   $ 80,646   $ 17,229   $ 87,948   $ 7,465   $ 10,923   $   $ 449,177  
                                   
                                   

Impaired loans, by definition, are individually evaluated.

        A breakdown of the allowance for loan losses, the activity for the period, and recorded balances in loans for the year ended December 31, 2011 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family
residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 3,460   $ 1,018   $ 389   $ 1,622   $   $   $ 124   $ 6,613  

Charge-offs

    (2,267 )   (579 )   (412 )   (490 )       (52 )       (3,800 )

Recoveries

    32     21     75     1         9         138  

Provision

    1,598     619     155     (19 )       43     (96 )   2,300  
                                   

Ending balance ALLR

  $ 2,823   $ 1,079   $ 207   $ 1,114   $   $   $ 28   $ 5,251  
                                   
                                   

Loans:

                                                 

Ending balance

  $ 199,201   $ 92,269   $ 19,745   $ 77,332   $ 5,774   $ 6,925   $   $ 401,246  

Ending balance ALLR

    (2,823 )   (1,079 )   (207 )   (1,114 )           (28 )   (5,251 )
                                   

Net loans

  $ 196,378   $ 91,190   $ 19,538   $ 76,218   $ 5,774   $ 6,925   $ (28 ) $ 395,995  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 926   $ 160   $   $ 114   $   $   $   $ 1,200  

Collectively evaluated

    1,897     919     207     1,000             28     4,051  
                                   

Total

  $ 2,823   $ 1,079   $ 207   $ 1,114   $   $   $ 28   $ 5,251  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 13,628   $ 1,707   $   $ 1,930   $   $   $   $ 17,265  

Collectively evaluated

    185,573     90,562     19,745     75,402     5,774     6,925         383,981  
                                   

Total

  $ 199,201   $ 92,269   $ 19,745   $ 77,332   $ 5,774   $ 6,925   $   $ 401,246  
                                   
                                   

Impaired loans, by definition, are individually evaluated.

F-17


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        As part of the management of the loan portfolio, risk ratings are assigned to all commercial loans. Through the loan review process, ratings are modified as believed to be appropriate to reflect changes in the credit. Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans.

        To do so, we operate a credit risk rating system under which our credit management personnel assign a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan's credit risk rating on a scale of 1 through 8, with higher scores indicating higher risk. The credit risk rating structure used is shown below.

        In the context of the credit risk rating structure, the term Classified is defined as a problem loan which may or may not be in a nonaccrual status, dependent upon current payment status and collectability.

Strong (1)

        Borrower is not vulnerable to sudden economic or technological changes. They have "strong" balance sheets and are within an industry that is very typical for our markets or type of lending culture. Borrowers also have "strong" financial and cash flow performance and excellent collateral (low loan to value or readily available to liquidate collateral) in conjunction with an impeccable repayment history.

Good (2)

        Borrower shows limited vulnerability to sudden economic change. These borrowers have "above average" financial and cash flow performance and a very good repayment history. The balance sheet of the company is also very good as compared to peer and the company is in an industry that is familiar to our markets or our type of lending. The collateral securing the deal is also very good in terms of its type, loan to value, etc.

Average (3)

        Borrower is typically a well-seasoned business, however may be susceptible to unfavorable changes in the economy, and could be somewhat affected by seasonal factors. The borrowers within this category exhibit financial and cash flow performance that appear "average" to "slightly above average" when compared to peer standards and they show an adequate payment history. Collateral securing this type of credit is good, exhibiting above average loan to values, etc.

Acceptable (4)

        A borrower within this category exhibits financial and cash flow performance that appear adequate and satisfactory when compared to peer standards and they show a satisfactory payment history. The collateral securing the request is within supervisory limits and overall is acceptable. Borrowers rated acceptable could also be newer businesses that are typically susceptible to unfavorable changes in the economy, and more than likely could be affected by seasonal factors.

Special Mention (5)

        The borrower may have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the

F-18


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

asset or in the institution's credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Examples of this type of credit include a start-up company fully based on projections, a documentation issue that needs to be corrected or a general market condition that the borrower is working through to get corrected.

Substandard (6)

        Substandard loans are classified assets exhibiting a number of well-defined weaknesses that jeopardize normal repayment. The assets are no longer adequately protected due to declining net worth, lack of earning capacity, or insufficient collateral offering the distinct possibility of the loss of a portion of the loan principal. Loans classified as substandard clearly represent troubled and deteriorating credit situations requiring constant supervision.

Doubtful (7)

        Loans in this category exhibit the same, if not more pronounced weaknesses used to describe the substandard credit. Loans are frozen with collection improbable. Such loans are not yet rated as Charge-off because certain actions may yet occur which would salvage the loan.

Charge-off/Loss (8)

        Loans in this category are largely uncollectible and should be charged against the loan loss reserve immediately.

General Reserves:

        For loans with a credit risk rating of 5 or better and any loans with a risk rating of 6 or 7 with no specific reserve, reserves are established based on the type of loan collateral, if any, and the assigned credit risk rating. Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of current environmental factors and economic trends, all of which may be susceptible to significant change.

        Using a historical average loss by loan type as a base, each loan graded as higher risk is assigned a specific percentage. Within the commercial loan portfolio, the historical loss rates are used for specific industries such as hospitality, gaming, petroleum, and forestry. The residential real estate and consumer loan portfolios are assigned a loss percentage as a homogenous group. If, however, on an individual loan the projected loss based on collateral value and payment histories are in excess of the computed allowance, the allocation is increased for the higher anticipated loss. These computations provide the basis for the allowance for loan losses as recorded by the Corporation. In 2013 and 2012, commercial construction loans of $2.951 million and $3.468 million, respectively, did not receive a specific risk rating. These amounts represent loans made for land development and unimproved land purchases.

F-19


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        Below is a breakdown of loans by risk category as of December 31, 2013 (dollars in thousands):

 
  (1)
Strong
  (2)
Good
  (3)
Average
  (4)
Acceptable/
Acceptable Watch
  (5)
Sp. Mention
  (6)
Substandard
  (7)
Doubtful
  Rating
Unassigned
  Total  

Commercial real estate

  $ 1,502   $ 23,310   $ 116,702   $ 125,010   $   $ 2,285   $   $   $ 268,809  

Commercial, financial and agricultural

    3,741     4,348     27,455     39,070         5,041             79,655  

Commercial construction

    30     479     2,702     4,340         402         2,951     10,904  

One-to-four family residential real estate

    251     3,074     1,275     4,482         710         93,976     103,768  

Consumer construction

                                6,895     6,895  

Consumer

    10         37     43         30         13,681     13,801  
                                       

Total loans

  $ 5,534   $ 31,211   $ 148,171   $ 172,945   $   $ 8,468   $   $ 117,503   $ 483,832  
                                       
                                       

        Below is a breakdown of loans by risk category as of December 31, 2012 (dollars in thousands)

 
  (1)
Strong
  (2)
Good
  (3)
Average
  (4)
Acceptable/
Acceptable Watch
  (5)
Sp. Mention
  (6)
Substandard
  (7)
Doubtful
  Rating
Unassigned
  Total  

Commercial real estate

  $ 4,807   $ 20,491   $ 84,164   $ 113,379   $ 16,754   $ 5,189   $ 182   $   $ 244,966  

Commercial, financial and agricultural

    5,026     3,936     23,821     41,785     4,296     1,782             80,646  

Commercial construction

        1,038     5,103     5,784     759     1,077         3,468     17,229  

One-to-four family residential real estate

        1,969     3,635     4,791         646         76,907     87,948  

Consumer construction

                                7,465     7,465  

Consumer

        359     71     257         6         10,230     10,923  
                                       

Total loans

  $ 9,833   $ 27,793   $ 116,794   $ 165,996   $ 21,809   $ 8,700   $ 182   $ 98,070   $ 449,177  
                                       
                                       

Impaired Loans

        Nonperforming loans are those which are contractually past due 90 days or more as to interest or principal payments, on nonaccrual status, or loans, the terms of which have been renegotiated to provide a reduction or deferral on interest or principal. There was no interest income recorded during impairment, and that which would have been recognized was $.228 million for the year ended December 31, 2013. For the year ended December 31, 2012, the amounts of interest recorded during impairment was $.054 million and that which would have been recognized was $.313 million.

        The accrual of interest on loans is discontinued when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

        Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loans basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported

F-20


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

        The following is a summary of impaired loans and their effect on interest income (dollars in thousands):

 
  Nonaccrual
Basis
  Accrual
Basis
  Average
Investment
  Related
Valuation Reserve
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
 

December 31, 2013

                                     

With no valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 513   $   $ 3,045   $   $   $ 153  

Commercial, financial and agricultural

    59         505             13  

Commercial construction

            626             3  

One to four family residential real estate

    361         625             16  

Consumer construction

                         

Consumer

            2              

With a valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 59   $   $ 71   $ 14   $   $ 5  

Commercial, financial and agricultural

    752         834     265         18  

Commercial construction

                         

One to four family residential real estate

    250         261     78         20  

Consumer construction

                         

Consumer

    30         30     13          

Total:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 572   $   $ 3,116   $ 14   $   $ 158  

Commercial, financial and agricultural

    811         1,339     265         31  

Commercial construction

            626             3  

One to four family residential real estate

    611         886     78         36  

Consumer construction

                         

Consumer

    30         32     13          
                           

Total

  $ 2,024   $   $ 5,999   $ 370   $   $ 228  
                           
                           

F-21


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

 
  Nonaccrual
Basis
  Accrual
Basis
  Average
Investment
  Related
Valuation Reserve
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
 

December 31, 2012

                                     

With no valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 132   $   $ 1,550   $   $   $ 37  

Commercial, financial and agricultural

            1,063             19  

Commercial construction

    675         675             15  

One to four family residential real estate

    230         1,074             41  

Consumer construction

            16             1  

Consumer

            3              

With a valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 2,939   $   $ 3,173   $ 1,315   $ 54   $ 177  

Commercial, financial and agricultural

    436         504     109         17  

Commercial construction

                         

One to four family residential real estate

    275         281     95         6  

Consumer construction

                         

Consumer

                         

Total:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 3,071   $   $ 4,723   $ 1,315   $ 54   $ 214  

Commercial, financial and agricultural

    436         1,567     109         36  

Commercial construction

    675         675             15  

One to four family residential real estate

    505         1,355     95         47  

Consumer construction

            16             1  

Consumer

            3              
                           

Total

  $ 4,687   $   $ 8,339   $ 1,519   $ 54   $ 313  
                           
                           

        A summary of past due loans at December 31, is as follows (dollars in thousands):

 
  2013   2012  
 
  30 - 89 days
Past Due
(accruing)
  90+ days
Past Due/
Nonaccrual
  Total   30 - 89 days
Past Due
(accruing)
  90+ days
Past Due/
Nonaccrual
  Total  

Commercial real estate

  $   $ 572   $ 572   $ 575   $ 3,071   $ 3,646  

Commercial, financial and agricultural

    4     811     815     71     436     507  

Commercial construction

    20         20         675     675  

One to four family residential real estate

    201     611     812     291     505     796  

Consumer construction

                         

Consumer

    14     30     44     14         14  
                           

Total past due loans

  $ 239   $ 2,024   $ 2,263   $ 951   $ 4,687   $ 5,638  
                           
                           

F-22


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        A roll-forward of nonaccrual activity during the year ended December 31, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

3,071
 
$

436
 
$

675
 
$

505
 
$

 
$

 
$

4,687
 

Principal payments

   
(1,478

)
 
(319

)
 
(100

)
 
(88

)
 
   
(2

)
 
(1,987

)

Charge-offs

    (1,304 )   (616 )       (141 )       (4 )   (2,065 )

Advances

                             

Transfers to OREO

    (208 )   (37 )   (580 )   (107 )           (932 )

Transfers to accruing

                             

Transfers from accruing

    443     1,346         434         36     2,259  

Other

    48     1     5     8             62  
                               

Ending balance

  $ 572   $ 811   $   $ 611   $   $ 30   $ 2,024  
                               
                               

        A roll-forward of nonaccrual activity during the year ended December 31, 2012 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

2,362
 
$

1,111
 
$

 
$

1,997
 
$

20
 
$

 
$

5,490
 

Principal payments

   
(1,569

)
 
(1,385

)
 
   
(1,068

)
 
   
   
(4,022

)

Charge-offs

    (463 )           (387 )   (5 )   (3 )   (858 )

Advances

                             

Class transfers

                             

Transfers to OREO

    (675 )           (662 )   (15 )       (1,352 )

Transfers to accruing

                             

Transfers from accruing

    3,377     716     675     617         3     5,388  

Other

    39     (6 )       8             41  
                               

Ending balance

  $ 3,071   $ 436   $ 675   $ 505   $   $   $ 4,687  
                               
                               

Troubled Debt Restructuring

        Troubled debt restructurings ("TDR") are determined on a loan-by-loan basis. Generally, restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits. If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring. In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

F-23


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        The Corporation has, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset. The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan's original rate, or for collateral dependent loans, to the fair value of the collateral.

        A summary of troubled debt restructurings that occurred during the years ended December 31 is as follows (dollars in thousands):

 
  2013   2012  
 
  Number of
Modifications
  Recorded
Investment
  Number of
Modifications
  Recorded
Investment
 

Commercial real estate

      $     3   $ 4,614  

Commercial, financial and agricultural

    1     528     1     1,221  

Commercial construction

            3     860  

One to four family residential real estate

            1     102  

Consumer construction

                 

Consumer

                 
                   

Total troubled debt restructurings

    1   $ 528     8   $ 6,797  
                   
                   

F-24


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        A roll-forward of troubled debt restructuring during the year ended December 31, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

3,611
 
$

1,221
 
$

858
 
$

102
 
$

 
$

5,792
 

Principal payments

   
(91

)
 
(460

)
       
(3

)
 
   
(554

)

Charge-offs

                           

Advances

                           

New restructured

        953                   953  

Transferred out of TDR

                           

Transfers to nonaccrual

        (528 )                 (528 )
                           

Ending Balance

  $ 3,520   $ 1,186   $ 858   $ 99   $   $ 5,663  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

2,162
 
$

 
$

 
$

102
 
$

 
$

2,264
 

Principal payments

   
(1,376

)
 
(5

)
 
   
(15

)
 
   
(1,396

)

Charge-offs

    (793 )                   (793 )

Advances

                         

New restructured

    7     528         4         539  

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $   $ 523   $   $ 91   $   $ 614  
                           
                           

TOTALS

                                     

Beginning balance

 
$

5,773
 
$

1,221
 
$

858
 
$

204
 
$

 
$

8,056
 

Principal payments

   
(1,467

)
 
(465

)
 
   
(18

)
 
   
(1,950

)

Charge-offs

    (793 )                   (793 )

Advances

                         

New restructured

    7     1,481         4         1,492  

Transfers out of TDRs

                         

Tansfers to nonaccrual

        (528 )               (528 )

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 3,520   $ 1,709   $ 858   $ 190   $   $ 6,277  
                           
                           

F-25


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

        A roll-forward of troubled debt restructuring during the year ended December 31, 2012 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

2,400
 
$

 
$

 
$

103
 
$

 
$

2,503
 

Principal payments

   
(84

)
 
   
(2

)
 
(1

)
 
   
(87

)

Charge-offs

                         

Advances

                         

New restructured

    3,695     1,221     860             5,776  

Transferred out of TDRs

                         

Transfers to nonaccrual

    (2,400 )                   (2,400 )
                           

Ending Balance

  $ 3,611   $ 1,221   $ 858   $ 102   $   $ 5,792  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

 
$

 
$

 
$

 
$

 
$

 

Principal payments

   
(432

)
 
   
   
   
   
(432

)

Charge-offs

    (772 )                   (772 )

Advances

    47                     47  

New restructured

    919             102         1,021  

Transfers to foreclosed properties

                         

Transfers from accruing

    2,400                     2,400  
                           

Ending Balance

  $ 2,162   $   $   $ 102   $   $ 2,264  
                           
                           

TOTALS

                                     

Beginning balance

 
$

2,400
 
$

 
$

 
$

103
 
$

 
$

2,503
 

Principal payments

   
(516

)
 
   
(2

)
 
(1

)
 
   
(519

)

Charge-offs

    (772 )                   (772 )

Advances

    47                     47  

New restructured

    4,614     1,221     860     102         6,797  

Transfers out of TDRs

                         

Transfers to nonaccrual

    (2,400 )                   (2,400 )

Transfers to foreclosed properties

                         

Transfers from accruing

    2,400                     2,400  
                           

Ending Balance

  $ 5,773   $ 1,221   $ 858   $ 204   $   $ 8,056  
                           
                           

F-26


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 4—LOANS (Continued)

Insider Loans

        The Bank, in the ordinary course of business, grants loans to the Corporation's executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized below (dollars in thousands):

 
  2013   2012  

Loans outstanding, January 1

  $ 11,297   $ 8,827  

New loans

    496     3,911  

Net activity on revolving lines of credit

    (266 )   233  

Repayment

    (2,484 )   (1,674 )
           

Loans outstanding, December 31

  $ 9,043   $ 11,297  
           
           

        There were no loans to related-parties classified substandard as of December 31, 2013 and 2012. In addition to the outstanding balances above, there were unfunded commitments of $5,000 to related parties at December 31, 2013.

NOTE 5—PREMISES AND EQUIPMENT

        Details of premises and equipment at December 31 are as follows (dollars in thousands):

 
  2013   2012  

Land

  $ 1,781   $ 2,062  

Buildings and improvements

    12,911     13,151  

Furniture, fixtures, and equipment

    6,833     5,916  

Construction in progress

    145     19  
           

Total cost basis

    21,670     21,148  

Less—accumulated depreciation

    11,460     10,515  
           

Net book value

  $ 10,210   $ 10,633  
           
           

        Depreciation of premises and equipment charged to operating expenses amounted to $1.231 million in 2013, $1.092 million in 2012, and $1.067 million in 2011.

F-27


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 6—OTHER REAL ESTATE HELD FOR SALE

        An analysis of other real estate held for sale for the years ended December 31 is as follows (dollars in thousands):

 
  2013   2012  

Balance, January 1

  $ 3,212   $ 3,162  

Other real estate transferred from loans due to foreclosure

    932     1,352  

Other real estate sold

    (1,996 )   (775 )

Writedowns of other real estate held for sale

    (231 )   (496 )

Loss on other real estate held for sale

    (33 )   (31 )
           

Balance, December 31

  $ 1,884   $ 3,212  
           
           

NOTE 7—DEPOSITS

        The distribution of deposits at December 31 is as follows (dollars in thousands):

 
  2013   2012  

Noninterest bearing

  $ 72,936   $ 67,652  

NOW, money market, checking

    149,123     155,465  

Savings

    13,039     13,829  

CDs <$100,000

    140,495     135,550  

CDs >$100,000

    23,159     24,355  

Brokered

    67,547     37,706  
           

Total deposits

  $ 466,299   $ 434,557  
           
           

        Maturities of non-brokered time deposits outstanding at December 31, 2013 are as follows (dollars in thousands):

2014

  $ 87,574  

2015

    38,887  

2016

    32,558  

2017

    4,077  

2018

    397  

Thereafter

    161  
       

Total

  $ 163,654  
       
       

NOTE 8—SERVICING RIGHTS

Mortgage Loans

        Mortgage servicing rights ("MSRs") are recorded when loans are sold in the secondary market with servicing retained. As of December 31, 2013, the Corporation had obligations to service $133 million of residential first mortgage loans. The valuation is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans. The fair value of the capitalized servicing rights approximates the

F-28


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 8—SERVICING RIGHTS (Continued)

carrying value. The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 10.13% and a discount rate of 8.16% for December 31, 2013.

        The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances (dollars in thousands):

 
  December 31,
2013
  December 31,
2012
 

Balance at beginning of period

  $ 638   $ 400  

Additions from loans sold with servicing retained

    675     344  

Amortization

    (184 )   (106 )
           

Book value of MSRs at end of period

  $ 1,129   $ 638  
           
           

Commercial Loans

        The Corporation also retains the servicing on commercial loans that have been sold. These loans were originated and underwritten under the SBA and USDA government guarantee programs, in which the guaranteed portion of the loan was sold to a third party with servicing retained. The balance of these sold loans with servicing retained at December 31, 2013 and December 31, 2012 was approximately $59 million and $62 million. The Corporation valued these servicing rights at $.200 million as of December 31, 2013 and $.050 million at December 31, 2012. This valuation was established in consideration of the discounted cash flow of expected servicing income over the life of the loans.

NOTE 9—BORROWINGS

        Borrowings consist of the following at December 31 (dollars in thousands):

 
  2013   2012  

Federal Home Loan Bank fixed rate advances at December 31, 2013 with a weighted average rate of 1.82% maturing in 2014, 2016 and 2018

  $ 35,000   $ 35,000  

Line of Credit

    2,000      

USDA Rural Development, fixed-rate note payable, maturing August 24, 2024 interest payable at 1%

    852     925  
           

  $ 37,852   $ 35,925  
           
           

        The Federal Home Loan Bank borrowings are collateralized at December 31, 2013 by the following: a collateral agreement on the Corporation's one to four family residential real estate loans with a book value of approximately $43.454 million; mortgage related and municipal securities with an amortized cost and estimated fair value of $4.610 million and $4.755 million, respectively; and Federal Home Loan Bank stock owned by the Bank totaling $3.060 million. Prepayment of the advances is subject to the provisions and conditions of the credit policy of the Federal Home Loan Bank of Indianapolis in effect as of December 31, 2013.

F-29


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 9—BORROWINGS (Continued)

        The USDA Rural Development borrowing is collateralized by loans totaling $.128million originated and held by the Corporation's wholly owned subsidiary, First Rural Relending and an assignment of a demand deposit account in the amount of $.790 million, and guaranteed by the Corporation.

        The line of credit ("LOC") was established with a correspondent bank and bears interest at 90-day LIBOR plus 2.75%, with a floor rate of 4.00%. The LOC has an initial term of two years, with all outstanding balances on the LOC converted to a term note on the one-year anniversary date, March 22, 2014.

        Maturities and principal payments of borrowings outstanding at December 31, 2013 are as follows (dollars in thousands):

2014

  $ 12,074  

2015

    74  

2016

    15,075  

2017

    76  

2018

    10,077  

Thereafter

    476  
       

Total

  $ 37,852  
       
       

NOTE 10—INCOME TAXES

        The components of the federal income tax provision (credit) for the years ended December 31 are as follows (dollars in thousands):

 
  2013   2012   2011  

Current tax expense (benefit)

  $   $   $ 314  

Change in valuation allowance

    (2,250 )   (3,000 )    

Deferred tax expense (benefit)

    1,847     2,078     784  
               

Provision for (benefit of) income taxes

  $ (403 ) $ (922 ) $ 1,098  
               
               

        A summary of the source of differences between income taxes at the federal statutory rate and the provision (credit) for income taxes for the years ended December 31 is as follows (dollars in thousands):

 
  2013   2012   2011  

Tax expense at statutory rate

  $ 1,882   $ 2,096   $ 1,127  

Increase (decrease) in taxes resulting from:

                   

Tax-exempt interest

    (47 )   (49 )   (59 )

Change in valuation allowance

    (2,250 )   (3,000 )    

Other

    12     31     30  
               

Provision for (benefit of) income taxes, as reported

  $ (403 ) $ (922 ) $ 1,098  
               
               

F-30


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 10—INCOME TAXES (Continued)

        Deferred income taxes are provided for the temporary differences between the financial reporting and tax bases of the Corporation's assets and liabilities. The major components of net deferred tax assets at December 31 are as follows (dollars in thousands):

 
  2013   2012  

Deferred tax assets:

             

NOL carryforward

  $ 6,737   $ 7,149  

Allowance for loan losses

    1,585     1,774  

Alternative Minimum Tax Credit

    1,463     1,463  

OREO Tax basis > book basis

    138     1,025  

Tax credit carryovers

    672     672  

Deferred compensation

    152     185  

Stock compensation

    267     265  

Depreciation

    157     174  

Intangible assets

    33     60  

Other

    155     170  
           

Total deferred tax assets

    11,359     12,937  
           

Valuation allowance

  $ (760 ) $ (3,010 )
           

Deferred tax liabilities:

             

FHLB stock dividend

    (103 )   (103 )

Unrealized gain on securities

    (111 )   (476 )

Mortgage servicing rights

    (452 )   (217 )
           

Total deferred tax liabilities

    (666 )   (796 )
           

Net deferred tax asset

  $ 9,933   $ 9,131  
           
           

        A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized. The Corporation, as of December 31, 2013 had a net operating loss and tax credit carryforwards for tax purposes of approximately $19.815 million, and $2.135 million, respectively. The Corporation will evaluate the future benefits from these carryforwards and at such time as it becomes "more likely than not" that they would be utilized prior to expiration and recognizes the additional benefits as an adjustment to the valuation allowance. The net operating loss carryforwards expire twenty years from the date they originated. These carryforwards, if not utilized, will begin to expire in the year 2023. A portion of the NOL, approximately $12.8 million, and all of the credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code. The annual limitation is $1.404 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million. These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.

        The Corporation recognized a deferred tax benefit of approximately $.403 million for the year ended December 31, 2013 and a deferred tax benefit of $.922 million for the year ended December 31, 2012. The valuation allowance at December 31, 2013 was approximately $.760 million. The Corporation has reduced the valuation allowance as it was determined that it was "more likely than not" that these benefits would be realized. In December 2013, the Corporation reduced the valuation by $2.250 million and in June 2012 a reduction of $3.0 million was recorded. The Corporation made these determinations after a thorough review of projected earnings and the composition and sustainability of those earnings

F-31


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 10—INCOME TAXES (Continued)

over the projected tax carryover period. This analysis substantiated the ability to utilize these deferred tax assets. The remaining valuation allowance pertains to the existing tax credit carryovers, which will only be utilized after all net operating loss carryforwards. Since a portion of these tax credits may expire before that occurs, a valuation allowance for these has been established. The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

NOTE 11—OPERATING LEASES

        The Corporation currently maintains four operating leases for office locations. The first operating lease, for our location in Birmingham, was originated in September 2005 and had an original term of 66 months with an option to renew for an additional five year period. The original term of this was extended during 2011 for an additional three year term.

        The second operating lease, for a second location in Manistique, was executed in April 2010, the terms of which began at that time. The original term of this lease is three years and will automatically renew and extend for four additional consecutive terms of two years each.

        The third operating lease, for a loan production office in Traverse City, was executed in May 2012, the terms of which began in August 2012. The original term of this lease is three years with options for two consecutive renewal terms of three years each.

        The fourth operating lease was initiated in December 2013 as the Corporation consolidated its banking offices in Marquette. The original term of this lease is 15 years with options for two consecutive renewal terms of four years each.

        Future minimum payments for base rent, by year and in the aggregate, under the initial terms of the operating lease agreements, consist of the following (dollars in thousands):

2014

  $ 515  

2015

    447  

2016

    426  

2017

    435  

2018

    444  

Thereafter

    4,954  
       

Total

  $ 7,221  
       
       

        Rent expense for all operating leases amounted to $280,000 in 2013, $269,000 in 2012, and $260,000 in 2011.

NOTE 12—RETIREMENT PLAN

        The Corporation has established a 401(k) profit sharing plan. Employees who have completed three months of service and attained the age of 18 are eligible to participate in the plan. Eligible employees can elect to have a portion, not to exceed 80%, of their annual compensation paid into the plan. In addition, the Corporation may make discretionary contributions into the plan. Retirement plan contributions charged to operations totaled $198,000, $161,000, and $125,000 in 2013, 2012, and 2011, respectively.

F-32


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 13—DEFERRED COMPENSATION PLAN

        Prior to the recapitalization in 2004, as an incentive to retain key members of management and directors, the Corporation established a deferred compensation plan, with benefits based on the number of years the individuals have served the Corporation. This plan was discontinued and no longer applies to current officers and directors. A liability was recorded on a present value basis and discounted using the rates in effect at the time the deferred compensation agreement was entered into. The liability may change depending upon changes in long-term interest rates. The liability at December 31, 2013 and 2012, for vested benefits under this plan, was $.447 million and $.545 million, respectively. These benefits were originally contracted to be paid over a ten to fifteen-year period. The final payment is scheduled to occur in 2023. The deferred compensation plan is unfunded; however, the Bank maintains life insurance policies on the majority of the plan participants. The cash surrender value of the policies was $1.506 million and $1.545 million at December 31, 2013 and 2012, respectively. Deferred compensation expense for the plan was $25,000, $30,000, and $35,000 for 2013, 2012, and 2011, respectively.

NOTE 14—REGULATORY MATTERS

        The Corporation is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on the Corporation's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporation's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Corporation's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

        Quantitative measures established by regulation to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets. Management has determined that, as of December 31, 2013, the Corporation is well capitalized.

        To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. In addition, federal banking regulators have established capital classifications beyond the minimum requirements in order to risk-rate deposit insurance premiums and to provide trigger points for prompt corrective action.

F-33


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 14—REGULATORY MATTERS (Continued)

        The Corporation's and the Bank's actual capital and ratios compared to generally applicable regulatory requirements as of December 31 are as follows (dollars in thousands):

 
  Actual   Adequacy Purposes   Action Provisions  
 
  Amount   Ratio   Amount   Ratio   Amount   Ratio  

2013

                                     

Total capital to risk weighted assets:

                                     

Consolidated

  $ 62,581     12.8 % ³ $ 39,153     ³ 8.0 %   N/A     N/A  

mBank

  $ 60,537     12.4 % ³ $ 38,944     ³ 8.0 % ³ $ 48,680     10.0 %

Tier 1 capital to risk weighted assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Consolidated

  $ 57,920     11.8 % ³ $ 19,576     ³ 4.0 %   N/A     N/A  

mBank

  $ 55,947     11.5 % ³ $ 19,472     ³ 4.0 % ³ $ 29,208     6.0 %

Tier 1 capital to average assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Consolidated

  $ 57,920     10.3 % ³ $ 22,469     ³ 4.0 %   N/A     N/A  

mBank

  $ 55,947     10.0 % ³ $ 22,352     ³ 4.0 % ³ $ 27,940     5.0 %

2012

   
 
   
 
   
 
   
 
   
 
   
 
 

Total capital to risk weighted assets:

                                     

Consolidated

  $ 69,573     14.9 % ³ $ 37,283     ³ 8.0 %   N/A     N/A  

mBank

  $ 56,879     12.2 % ³ $ 37,262     ³ 8.0 % ³ $ 46,577     10.0 %

Tier 1 capital to risk weighted assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Consolidated

  $ 64,355     13.8 % ³ $ 18,642     ³ 4.0 %   N/A     N/A  

mBank

  $ 51,701     11.1 % ³ $ 18,631     ³ 4.0 % ³ $ 27,946     6.0 %

Tier 1 capital to average assets:

   
 
   
 
   
 
   
 
   
 
   
 
 

Consolidated

  $ 64,355     12.0 % ³ $ 21,486     ³ 4.0 %   N/A     N/A  

mBank

  $ 51,701     9.6 % ³ $ 21,481     ³ 4.0 % ³ $ 26,851     5.0 %

NOTE 15—STOCK COMPENSATION PLANS

        On May 22, 2012, the Company's shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock units ("RSUs"), or stock appreciation rights. The aggregate number of shares of the Company's common stock issuable under the plan is 575,000, which included 392,152 option shares outstanding at that time.

        The Corporation also has three various stock compensation plans which are now expired. One plan was approved during 2000 and applied to officers, employees, and nonemployee directors. This plan was amended as a part of the December 2004 stock offering and recapitalization. The amendment, approved by shareholders, increased the shares available under this plan by 428,587 shares from the original 25,000 (adjusted for the 1:20 reverse stock split), to a total authorized share balance of 453,587. The other two plans, one for officers and employees and the other for nonemployee directors, were approved in 1997. A total of 30,000 shares (adjusted for the 1:20 split), were made available for grant under these plans. Options under all of the plans were granted at the discretion of a committee of the Corporation's Board of Directors. Options to purchase shares of the Corporation's stock were

F-34


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 15—STOCK COMPENSATION PLANS (Continued)

granted at a price equal to the market price of the stock at the date of grant. The committee determined the vesting of the options when they were granted as established under the plan.

        The Corporation, in August 2012, granted 148,500 Restricted Stock Units ("RSU's") to members of the Board of Directors and Management. These RSU's were granted at a market value of $7.91 and will vest equally over a four year term. In exchange for the grant of RSU's various previously issued stock option awards were surrendered. The RSUs were awarded at no cost to the employee and vest ratably over a four-year period. Compensation cost to be recognized over the four-year vesting period, is $.776 million. On August 31, 2013, the Corporation issued 37,125 shares of its common stock for vested RSUs. As of December 31, 2013, RSUs totaling 111,375 were unvested and unrecognized compensation expense, net of income tax, was $.512 million.

        A summary of stock option transactions for the years ended December 31 is as follows:

 
  2013   2012  

Outstanding shares at beginning of year

    242,152     392,152  

Granted during the year

         

Exercised during the year

         

Expired / forfeited during the year

    (5,000 )    

Surrendered/exchanged for restricted stock

        (150,000 )
           

Outstanding shares at end of year

    237,152     242,152  
           
           

Exercisable shares at end of year

    124,861     126,361  
           
           

Weighted average exercise price per share at end of year

  $ 9.88   $ 9.88  
           
           

Shares available for grant at end of year

         
           
           

        Following is a summary of the options outstanding and exercisable at December 31, 2013:

 
   
  Number of Shares   Weighted
Average
Remaining
Contractual
Life-Years
 
 
  Exercise
Price
  Outstanding   Exercisable   Unvested Options  
    $ 9.75     217,152     120,861     96,291     .96  
    $ 10.65     10,000     2,000     8,000     1.54  
    $ 12.00     10,000     2,000     8,000     2.96  
                         
            237,152     124,861     112,291     1.07  
                         
                         

        Options issued since the Corporation's recapitalization in December of 2004 call for 20% immediate vesting upon issue and subsequent vesting to occur over a two to five year period, based upon the market value appreciation of the underlying Corporation's stock. Compensation related to these options was expensed based upon the vesting period without consideration given to market value appreciation. There are no future compensation expenses related to existing option programs.

F-35


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 16—SHAREHOLDERS' EQUITY

        In August 2012 the corporation consummated the previously announced $7.000 million rights offering and the investment by Steinhardt Capital Investors, LLLP ("SCI") by issuing 2,140,123 shares of common stock for net proceeds of $11.506 million. Also, in August 2012, the Corporation exited the TARP Capital Purchase Program ("CPP") when the Corporations 11,000 Series A Preferred Shares, issued in April, 2009 to the U.S. Treasury, were publically offered and sold. The Corporation repurchased the 379,310 of Common Stock Warrants issued to the U.S. Treasury under the CPP in December, 2012 for $1.3 million. During 2013, the Corporation redeemed all of the outstanding Series A Preferred Shares.

Participation in the TARP Capital Purchase Program

        On April 24, 2009, the Corporation entered into and closed a Letter Agreement, including the Securities Purchase Agreement-Standard Terms (collectively, the "Securities Purchase Agreement"), related to the CPP. Pursuant to the Securities Purchase Agreement, the Corporation issued and sold to the Treasury (i) 11,000 shares of the Corporation's Series A Preferred Shares, and (ii) a 10-year Warrant to purchase 379,310 shares of the Corporation's Common Shares, at an exercise price of $4.35 per share (subject to certain anti-dilution and other adjustments), for aggregate proceeds of $11.000 million in cash.

        Amounts recorded for Preferred Stock and Warrant Common Stock were estimated based on an allocation of the total proceeds from the issuance on the relative fair values of both instruments. Fair value of the Preferred Stock was determined based on assumptions regarding the discount rate (market rate) on the Preferred Stock (estimated 12%). Fair value of the Warrant Common Stock is based on the value of the underlying Preferred Stock based on an estimate for a three year term. The allocation of the proceeds received resulted in the recording of a discount on the Preferred Stock and a premium on the Warrant Common Stock. The discount on the preferred was accreted on an effective yield basis over a three-year term. The allocated carrying value of the Preferred Stock and Warrant Common Stock on the date of issuance (based on their relative fair values) was $10.382 million and $.618 million, respectively. Cumulative dividends on the Preferred Stock are payable at 5% annum for the first five years and at a rate of 9% per annum thereafter on the liquidation preference of $1,000 per share. The Corporation was prohibited from paying any dividend with respect to shares of common stock unless all accrued and unpaid dividends are paid in full on the Preferred Stock for all past dividend periods. The Preferred Stock was non-voting, other than class voting rights on matters that could adversely affect the Preferred Stock. The Preferred Stock was auctioned by the Treasury in 2012. The Corporation redeemed all of its outstanding Preferred stock in 2013.

NOTE 17—COMMITMENTS, CONTINGENCIES, AND CREDIT RISK

Financial Instruments with Off-Balance-Sheet Risk

        The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

        The Corporation's exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those instruments.

F-36


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 17—COMMITMENTS, CONTINGENCIES, AND CREDIT RISK (Continued)

        The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. These commitments at December 31 are as follows (dollars in thousands):

 
  2013   2012  

Commitments to extend credit:

             

Variable rate

  $ 36,039   $ 39,782  

Fixed rate

    15,070     18,427  

Standby letters of credit—Variable rate

    5,077     2,879  

Credit card commitments—Fixed rate

    3,152     3,060  
           

  $ 59,338   $ 64,148  
           
           

        Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management's credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

        Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The commitments are structured to allow for 100% collateralization on all standby letters of credit.

        Credit card commitments are commitments on credit cards issued by the Corporation's subsidiary and serviced by other companies. These commitments are unsecured.

Legal Proceedings and Contingencies

        At December 31, 2013, there were no pending material legal proceedings to which the Corporation is a party or to which any of its property was subject, except for proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position or results of operations of the Corporation.

Concentration of Credit Risk

        The Bank grants commercial, residential, agricultural, and consumer loans throughout Michigan. The Bank's most prominent concentration in the loan portfolio relates to commercial real estate loans to operators of nonresidential buildings. This concentration at December 31, 2013 represents $100.333 million, or 27.92%, compared to $95.151 million, or 27.75%, of the commercial loan portfolio on December 31, 2012. The remainder of the commercial loan portfolio is diversified in such categories as hospitality and tourism, real estate agents and managers, new car dealers, gaming, petroleum, forestry, agriculture, and construction. Due to the diversity of the Bank's locations, the ability of

F-37


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 17—COMMITMENTS, CONTINGENCIES, AND CREDIT RISK (Continued)

debtors of residential and consumer loans to honor their obligations is not tied to any particular economic sector.

NOTE 18—FAIR VALUE

        Fair value estimates, methods, and assumptions are set forth below for the Corporation's financial instruments:

        Cash, cash equivalents, and interest-bearing deposits—The carrying values approximate the fair values for these assets.

        Securities—Fair values are based on quoted market prices where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

        Federal Home Loan Bank stock—Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

        Loans—Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, residential mortgage, and other consumer. The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan.

        The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest. This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

        Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan's effective interest rate or the fair value of the collateral for loans which are collateral dependent. Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

        Deposits—The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date. The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

        Borrowings—Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt. The fair value of borrowed funds due on demand is the amount payable at the reporting date.

        Accrued interest—The carrying amount of accrued interest approximates fair value.

        Off-balance-sheet instruments—The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties. Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

F-38


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 18—FAIR VALUE (Continued)

        The following table presents information for financial instruments at December 31 (dollars in thousands):

 
   
  December 31, 2013   December 31, 2012  
 
  Level in Fair
Value Hierarchy
  Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value
 

Financial assets:

                             

Cash and cash equivalents

  Level 1   $ 18,219   $ 18,219   $ 26,961   $ 26,961  

Interest-bearing deposits

  Level 2     10     10     10     10  

Securities available for sale

  Level 2     44,388     44,388     43,799     43,799  

Federal Home Loan Bank stock

  Level 2     3,060     3,060     3,060     3,060  

Net loans

  Level 3     479,171     479,538     443,959     439,239  

Accrued interest receivable

  Level 3     1,351     1,351     1,319     1,319  
                       

Total financial assets

      $ 546,199   $ 546,566   $ 519,108   $ 514,388  
                       
                       

Financial liabilities:

                             

Deposits

  Level 2   $ 466,299   $ 465,431   $ 434,557   $ 434,227  

Borrowings

  Level 2     37,852     37,487     35,925     35,729  

Accrued interest payable

  Level 3     182     182     214     214  
                       

Total financial liabilties

      $ 504,333   $ 503,100   $ 470,696   $ 470,170  
                       
                       

        Limitations—Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

        The following is information about the Corporation's assets and liabilities measured at fair value on a recurring basis at December 31, 2013 and the valuation techniques used by the Corporation to determine those fair values.

F-39


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 18—FAIR VALUE (Continued)

        The fair value of all investment securities at December 31, 2013 and December 31, 2012 were based on level 2 inputs. There are no other assets or liabilities measured on a recurring basis at fair value. For additional information regarding investment securities, please refer to "Note 3—Investment Securities."

        The Corporation had no Level 3 assets or liabilities on a recurring basis as of December 31, 2013 or December 31, 2012.

        In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Corporation's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

        The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include loans and other real estate held for sale. The Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.

 
  Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2013  
(dollars in thousands)
  Balance at
December 31, 2013
  Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  Significant
Other Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Losses for
Year Ended
December 31, 2013
 

Assets

                               

Impaired loans

  $ 2,024   $   $   $ 2,024   $ 2,075  

Other real estate held for sale

    1,884             1,884     265  
                               

                          $ 2,340  
                               
                               

 
  Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2012  
(dollars in thousands)
  Balance at
December 31, 2012
  Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  Significant
Other Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Losses for
Year Ended
December 31, 2012
 

Assets

                               

Impaired loans

  $ 4,687   $   $   $ 4,687   $ 1,151  

Other real estate held for sale

    3,212             3,212     489  
                               

                          $ 1,640  
                               
                               

        The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

F-40


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 18—FAIR VALUE (Continued)

        Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Corporation estimates the fair value of the loans based on the present value of expected future cash flows using management's best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).

NOTE 19—PARENT COMPANY ONLY FINANCIAL STATEMENTS


BALANCE SHEETS

December 31, 2013 and 2012

(Dollars in Thousands)

 
  2013   2012  

ASSETS

             

Cash and cash equivalents

  $ 1,301   $ 12,943  

Investment in subsidiaries

    65,881     59,854  

Other assets

    567     117  
           

TOTAL ASSETS

  $ 67,749   $ 72,914  
           
           

LIABILITIES AND SHAREHOLDERS' EQUITY

   
 
   
 
 

Line of Credit

 
$

2,000
 
$

 

Other liabilities

    500     466  
           

Total liabilities

    2,500     466  

Shareholders' equity:

             

Preferred stock—no par value:

             

Authorized 500,000 shares, 11,000 shares issued and outstanding

        11,000  

Common stock and additional paid in capital—no par value

             

Authorized 18,000,000 shares

             

Issued and outstanding—5,541,390 and 5,559,859 shares respectively

    53,621     53,797  

Retained earnings

    11,412     6,727  

Accumulated other comprehensive income

    216     924  
           

Total shareholders' equity

    65,249     72,448  
           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 67,749   $ 72,914  
           
           

F-41


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 19—PARENT COMPANY ONLY FINANCIAL STATEMENTS (Continued)


STATEMENTS OF OPERATIONS

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands)

 
  2013   2012   2011  

INCOME:

                   

Interest income

  $ 1   $ 3   $ 3  
               

Total income

  $ 1   $ 3   $ 3  
               

EXPENSES:

   
 
   
 
   
 
 

Salaries and benefits

    482     280     180  

Professional service fees

    208     562     245  

Other

    520     340     223  
               

Total expenses

    1,210     1,182     648  
               

Loss before income taxes and equity in undistributed net income (loss) of subsidiaries

    (1,209 )   (1,179 )   (645 )
               

Provision for (benefit of) income taxes

    (411 )   (393 )   (211 )
               

Loss before equity in undistributed net income of subsidiaries

    (798 )   (786 )   (434 )

Equity in undistributed net income of subsidiaries

    6,735     7,873     2,652  
               

Net income

    5,937     7,087     2,218  

Preferred dividend and accretion of discount

    308     629     766  
               

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

  $ 5,629   $ 6,458   $ 1,452  
               
               

F-42


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

Notes of the Consolidated Financial Statement (Continued)

NOTE 19—PARENT COMPANY ONLY FINANCIAL STATEMENTS (Continued)


STATEMENTS OF CASH FLOWS

Years Ended December 31, 2013, 2012, and 2011

(Dollars in Thousands)

 
  2013   2012   2011  

Cash Flows from Operating Activities:

                   

Net income

  $ 5,937   $ 7,087   $ 2,218  

Adjustments to reconcile net income to net cash provided by operating activities:

                   

Equity in undistributed net (income) of subsidiaries

    (6,735 )   (7,873 )   (2,652 )

Increase in capital from stock compensation

    333     66      

Change in other assets

    2,587     92     29  

Change in other liabilities

    1,997     (163 )   (97 )
               

Net cash provided by (used in) operating activities

    4,119     (791 )   (502 )
               

Cash Flows from Investing Activities:

   
 
   
 
   
 
 

Investments in subsidiaries

    (3,000 )        

Cash Flows from Financing Activities:

   
 
   
 
   
 
 

Proceeds from issuance of common stock

        11,506      

Repurchase of common stock

    (509 )        

Purchase of common stock warrants

        (1,300 )    

Dividend on common stock

    (944 )   (223 )    

Dividend on preferred stock

    (308 )   (550 )   (551 )

Redemption of Series A Preferred Stock

    (11,000 )        
               

Net cash provided by (used in) financing activities

    (12,761 )   9,433     (551 )
               

Net increase (decrease) in cash and cash equivalents

    (11,642 )   8,642     (1,053 )

Cash and cash equivalents at beginning of period

    12,943     4,301     5,354  
               

Cash and cash equivalents at end of period

  $ 1,301   $ 12,943   $ 4,301  
               
               

F-43


Table of Contents


MACKINAC FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands)

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 
 
  (Unaudited)
   
  (Unaudited)
 

ASSETS

                   

Cash and due from banks

  $ 20,744   $ 18,216   $ 26,216  

Federal funds sold

    2     3     3  
               

Cash and cash equivalents

    20,746     18,219     26,219  

Interest-bearing deposits in other financial institutions

   
235
   
10
   
10
 

Securities available for sale

    47,374     44,388     47,307  

Federal Home Loan Bank stock

    3,060     3,060     3,060  

Loans:

   
 
   
 
   
 
 

Commercial

    374,565     359,368     343,561  

Mortgage

    113,332     110,663     98,559  

Consumer

    15,043     13,801     13,435  
               

Total Loans

    502,940     483,832     455,555  

Allowance for loan losses

    (5,097 )   (4,661 )   (5,177 )
               

Net loans

    497,843     479,171     450,378  

Premises and equipment

   
9,790
   
10,210
   
10,536
 

Other real estate held for sale

    1,947     1,884     2,481  

Deferred tax asset

    9,097     9,933     8,367  

Other assets

    5,777     5,925     5,143  
               

TOTAL ASSETS

  $ 595,869   $ 572,800   $ 553,501  
               
               

LIABILITIES AND SHAREHOLDERS' EQUITY

                   

LIABILITIES:

   
 
   
 
   
 
 

Deposits:

                   

Noninterest bearing deposits

  $ 73,732   $ 72,936   $ 64,736  

NOW, money market, interest checking

    148,242     149,123     146,203  

Savings

    15,658     13,039     12,229  

CDs<$100,000

    143,140     140,495     134,767  

CDs>$100,000

    23,151     23,159     25,091  

Brokered

    80,093     67,547     64,881  
               

Total deposits

    484,016     466,299     447,907  

Borrowings

   
42,087
   
37,852
   
35,925
 

Other liabilities

    3,289     3,400     3,149  
               

Total liabilities

    529,392     507,551     486,981  

SHAREHOLDERS' EQUITY:

   
 
   
 
   
 
 

Preferred stock—No par value:

                   

Authorized—500,000 shares, none issued and outstanding

            4,000  

Common stock and additional paid in capital—No par value

                   

Authorized—18,000,000 shares

                   

Issued and outstanding—5,527,690; 5,541,390 and 5,557,859 respectively            

    53,703     53,621     53,934  

Retained earnings

    12,325     11,412     8,156  

Accumulated other comprehensive income

    449     216     430  
               

Total shareholders' equity

    66,477     65,249     66,520  
               

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 595,869   $ 572,800   $ 553,501  
               
               

   

See accompanying notes to consolidated financial statements.

F-44


Table of Contents


MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except per Share Data)

 
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
 
 
  2014   2013   2014   2013  
 
  (Unaudited)
  (Unaudited)
 

INTEREST INCOME:

                         

Interest and fees on loans:

                         

Taxable

  $ 6,373   $ 6,014   $ 12,654   $ 11,903  

Tax-exempt

        28     23     55  

Interest on securities:

                         

Taxable

    244     241     481     481  

Tax-exempt

    14     6     27     13  

Other interest income

    32     32     80     63  
                   

Total interest income

    6,663     6,321     13,265     12,515  
                   

INTEREST EXPENSE:

                         

Deposits

    800     886     1,622     1,763  

Borrowings

    204     166     391     327  
                   

Total interest expense

    1,004     1,052     2,013     2,090  
                   

Net interest income

    5,659     5,269     11,252     10,425  

Provision for loan losses

    191     100     374     475  
                   

Net interest income after provision for loan losses

    5,468     5,169     10,878     9,950  
                   

OTHER INCOME:

                         

Deposit service fees

    192     175     349     337  

Income from loans sold on the secondary market

    139     279     242     578  

SBA/USDA loan sale gains

    166     554     548     663  

Mortgage servicing income

    89     182     102     285  

Other

    64     61     100     146  
                   

Total other income

    650     1,251     1,341     2,009  
                   

OTHER EXPENSE:

                         

Salaries and employee benefits

    2,523     2,375     5,064     4,681  

Occupancy

    546     363     1,084     745  

Furniture and equipment

    303     255     622     525  

Data processing

    288     268     574     533  

Advertising

    123     111     230     215  

Professional service fees

    276     320     607     545  

Loan and deposit

    83     45     162     118  

Writedowns and losses on other real estate held for sale

    14     87     14     89  

FDIC insurance assessment

    90     95     175     200  

Telephone

    82     63     164     145  

Other

    570     541     1,309     1,038  
                   

Total other expenses

    4,898     4,523     10,005     8,834  
                   

Income before provision for income taxes

    1,220     1,897     2,214     3,125  

Provision for income taxes

    414     637     748     1,052  
                   

NET INCOME

    806     1,260     1,466     2,073  
                   

Preferred dividend and accretion of discount

        63         200  
                   

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

  $ 806   $ 1,197   $ 1,466   $ 1,873  
                   
                   

INCOME PER COMMON SHARE:

                         

Basic

  $ .15   $ .22   $ .27   $ .34  
                   
                   

Diluted

  $ .14   $ .22   $ .26   $ .34  
                   
                   

   

See accompanying notes to consolidated financial statements.

F-45


Table of Contents


MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS COMPREHENSIVE INCOME

(Dollars in Thousands)

(Unaudited)

 
  Three Months Ended   Six Months Ended  
 
  June 30,
2014
  June 30,
2013
  June 30,
2014
  June 30,
2013
 

Net income

  $ 806   $ 1,260   $ 1,466   $ 2,073  

Net change in net unrealized gains and losses on securities available for sale:

   
 
   
 
   
 
   
 
 

Unrealized gains (losses) arising during the period

    150     (832 )   345     (763 )

Less: reclassification adjustment for gains included in net income

        15         15  
                   

Net securities gain (loss) during the period

    150     (817 )   345     (748 )

Tax effect

    (45 )   277     (112 )   254  
                   

Other comprehensive income

    105     (540 )   233     (494 )
                   

Total comprehensive income

  $ 911   $ 720   $ 1,699   $ 1,579  
                   
                   

   

See accompanying notes to consolidated financial statements.

F-46


Table of Contents


MACKINAC FINANCIAL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Dollars in Thousands)

(Unaudited)

 
  Three Months Ended
June 30, 2014
  Three Months Ended
June 30, 2013
 
 
  Preferred
Stock
  Common
Shareholders'
Equity
  Total
Shareholders'
Equity
  Preferred
Stock
  Common
Shareholders'
Equity
  Total
Shareholders'
Equity
 

Balance, beginning of period

  $   $ 65,730   $ 65,730   $ 11,000   $ 62,039   $ 73,039  

Net income for period

   
   
806
   
806
   
   
1,260
   
1,260
 

Net unrealized gain (loss) on securities available for sale

        105     105         (540 )   (540 )
                           

Total comprehensive income

        911     911         720     720  

Stock compensation

        113     113         75     75  

Dividend on common stock

        (277 )   (277 )       (222 )   (222 )

Repurchase of common stock

                    (29 )   (29 )

Redemption of Preferred Series A stock

                (7,000 )       (7,000 )

Dividend on preferred stock

                    (63 )   (63 )
                           

Balance, end of period

  $   $ 66,477   $ 66,477   $ 4,000   $ 62,520   $ 66,520  
                           
                           

 

 
  Six Months Ended
June 30, 2014
  Six Months Ended
June 30, 2013
 
 
  Preferred
Stock
  Common
Shareholders'
Equity
  Total
Shareholders'
Equity
  Preferred
Stock
  Common
Shareholders'
Equity
  Total
Shareholders'
Equity
 

Balance, beginning of period

  $   $ 65,249   $ 65,249   $ 11,000   $ 61,448   $ 72,448  

Net income for period

   
   
1,466
   
1,466
   
   
2,073
   
2,073
 

Net unrealized gain (loss) on securities available for sale

        233     233         (494 )   (494 )
                           

Total comprehensive income

        1,699     1,699         1,579     1,579  

Stock compensation

        225     225         183     183  

Dividend on common stock

        (553 )   (553 )       (444 )   (444 )

Repurchase of common stock

        (143 )   (143 )       (46 )   (46 )

Redemption of Preferred Series A stock

                (7,000 )       (7,000 )

Dividend on preferred stock

                    (200 )   (200 )
                           

Balance, end of period

  $   $ 66,477   $ 66,477   $ 4,000   $ 62,520   $ 66,520  
                           
                           

   

See accompanying notes to consolidated financial statements.

F-47


Table of Contents


MACKINAC FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

(Unaudited)

 
  Six Months Ended
June 30,
 
 
  2014   2013  

Cash Flows from Operating Activities:

             

Net income

  $ 1,466   $ 2,073  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

             

Depreciation and amortization

    751     840  

Provision for loan losses

    374     475  

Deferred income taxes, net

    748     1,052  

Gain on sales/calls of securities

        (15 )

(Gain) on sale of loans sold to secondary market

    (191 )   (458 )

Origination of loans held for sale in the secondary market

    (11,170 )   (32,597 )

Proceeds from sale of loans in the secondary market

    11,361     33,055  

Loss (gain) on sale of premises, equipment, and other real estate held for sale

    41     (25 )

Writedown of other real estate held for sale

    2     114  

Stock compensation

    225     183  

Change in other assets

    149     72  

Change in other liabilities

    (111 )   99  
           

Net cash provided by operating activities

    3,645     4,868  
           

Cash Flows from Investing Activities:

             

Net increase in loans

    (19,354 )   (7,600 )

Net increase in deposits held at other banks

    (225 )    

Purchase of securities available for sale

    (3,243 )   (4,974 )

Proceeds from maturities, sales, calls or paydowns of securities available for sale

    504     476  

Capital expenditures

    (798 )   (501 )

Proceeds from sale of premises, equipment, and other real estate

    742     1,329  
           

Net cash (used in) investing activities

    (22,374 )   (11,270 )
           

Cash Flows from Financing Activities:

             

Net increase in deposits

    17,717     13,350  

Net increase in borrowings

    4,235      

Repurchase of common stock

    (143 )   (46 )

Dividend on common stock

    (553 )   (444 )

Redemption of Preferred Series A

        (7,000 )

Dividend on preferred stock

        (200 )
           

Net cash provided by financing activities

    21,256     5,660  
           

Net increase (decrease) in cash and cash equivalents

    2,527     (742 )

Cash and cash equivalents at beginning of period

    18,219     26,961  
           

Cash and cash equivalents at end of period

  $ 20,746   $ 26,219  
           
           

Supplemental Cash Flow Information:

             

Cash paid during the year for:

             

Interest

  $ 2,009   $ 1,651  

Income taxes

    25     99  

Noncash Investing and Financing Activities:

   
 
   
 
 

Transfers of Foreclosures from Loans to Other Real Estate Held for Sale (net of adjustments made through the allowance for loan losses)

    282     687  

F-48


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

        The unaudited condensed consolidated financial statements of Mackinac Financial Corporation (the "Corporation") have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The unaudited consolidated financial statements and footnotes thereto should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013.

        In order to properly reflect some categories of other income and other expenses, reclassifications of expense and income items have been made to prior period numbers. The "net" other income and other expenses was not changed due to these reclassifications.

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, and the valuation of deferred tax assets, mortgage servicing rights and other real estate held for sale.

Allowance for Loan Losses

        The allowance for loan losses includes specific allowances related to commercial loans, when they have been judged to be impaired. A loan is impaired when, based on current information, it is probable that the Corporation will not collect all amounts due in accordance with the contractual terms of the loan agreement. These specific allowances are based on discounted cash flows of expected future payments using the loan's initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

        The Corporation continues to maintain a general allowance for loan losses for loans not considered impaired. The allowance for loan losses is maintained at a level which management believes is adequate to provide for possible loan losses. Management periodically evaluates the adequacy of the allowance using the Corporation's past loan loss experience, known and inherent risks in the portfolio, composition of the portfolio, current economic conditions, and other factors. The allowance does not include the effects of expected losses related to future events or future changes in economic conditions. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. In addition, various regulatory agencies periodically review

F-49


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

        In management's opinion, the allowance for loan losses is adequate to cover probable losses relating to specifically identified loans, as well as probable losses inherent in the balance of the loan portfolio as of the balance sheet date.

Stock Compensation Plans

        On May 22, 2012, the Company's shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock units ("RSUs"), or stock appreciation rights. The aggregate number of shares of the Company's common stock issuable under the plan is 575,000, which included 392,152 option shares outstanding at that time. Awards are made at the discretion of management. Compensation cost equal to the fair value of the award is recognized over the vesting period.

        The Corporation, in August 2012 and March 2014, granted Restricted Stock Units ("RSUs") to members of the Board of Directors and Management. In August 2012, 148,500 RSUs were granted at a market value of $7.91 and will vest equally over a four year term. In exchange for the grant of these RSUs various previously issued stock option awards were surrendered. In March 2014, 52,774 RSUs were granted at a market value of $12.95, also vesting equally over a four year term. The RSUs were awarded at no cost to the employee. Compensation cost to be recognized over the four-year vesting periods, is $1.175 million and $.683 million, respectively. On August 31, 2013, the Corporation issued 37,125 shares of its common stock for vested RSUs. As of June 30, 2014, RSUs totaling 164,149 were unvested and unrecognized compensation expense was $1.270 million.

2. RECENT ACCOUNTING PRONOUNCEMENTS

        In May 2014, the Financial Accounting Standards Board (FASB) issued guidance on the recognition of revenue from contracts with customers. Revenue recognition will depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application. The guidance is effective January 1, 2017 and early adoption is not permitted. The company is currently evaluating the impact of the new guidance and the method of adoption in the consolidated financial results.

3. EARNINGS PER SHARE

        Diluted earnings per share, which reflects the potential dilution that could occur if outstanding stock options were exercised and stock awards were fully vested and resulted in the issuance of common stock that then shared in our earnings, is computed by dividing net income by the weighted

F-50


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

3. EARNINGS PER SHARE (Continued)

average number of common shares outstanding and common stock equivalents, after giving effect for dilutive shares issued.

        The following shows the computation of basic and diluted earnings per share for the three and six months ended June 30, 2014 and 2013 (dollars in thousands, except per share data):

 
  Three Months Ended June 30,   Six Months Ended June 30,  
 
  2014   2013   2014   2013  

(Numerator):

                         

Net income

  $ 806   $ 1,260   $ 1,466   $ 2,073  

Preferred stock dividends and accretion of discount

        63         200  
                   

Net income available to common shareholders

  $ 806   $ 1,197   $ 1,466   $ 1,873  
                   
                   

(Denominator):

                         

Weighted average shares outstanding—basic

    5,527,690     5,556,133     5,529,290     5,557,842  

Effect of dilutive stock options and vesting of restricted stock units

    27,973         93,902      

Weighted average shares outstanding—diluted

    5,555,663     5,556,133     5,623,192     5,557,842  

Income per common share:

                         

Basic

  $ .15   $ .22   $ .27   $ .34  

Diluted

  $ .15   $ .22   $ .26   $ .34  

F-51


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

4. INVESTMENT SECURITIES

        The amortized cost and estimated fair value of investment securities available for sale as of June 30, 2014, December 31, 2013 and June 30, 2013 are as follows (dollars in thousands):

 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Estimated
Fair
Value
 

June 30, 2014

                         

US Agencies—MBS

  $ 6,598   $ 253   $   $ 6,851  

US Agencies

    17,755     91     (258 )   17,588  

Corporate Bonds

    15,691     189         15,880  

Obligations of states and political subdivisions

    6,441     400     (2 )   6,839  

Other

    216             216  
                   

Total securities available for sale

  $ 46,701   $ 933   $ (260 ) $ 47,374  
                   
                   

December 31, 2013

                         

US Agencies—MBS

  $ 7,078   $ 281   $   $ 7,359  

US Agencies

    15,227         (372 )   14,855  

Corporate Bonds

    15,862     218     (1 )   16,079  

Obligations of states and political subdivisions

    5,893     202         6,095  
                   

Total securities available for sale

  $ 44,060   $ 701   $ (373 ) $ 44,388  
                   
                   

June 30, 2013

                         

US Agencies—MBS

  $ 7,491   $ 354   $   $ 7,845  

US Agencies

    15,172     74     (341 )   14,905  

Corporate Bonds

    18,557     161     (45 )   18,673  

Obligations of states and political subdivisions

    5,435     450     (1 )   5,884  
                   

Total securities available for sale

  $ 46,655   $ 1,039   $ (387 ) $ 47,307  
                   
                   

        The Corporation has evaluated gross unrealized losses that exist within the portfolio and considers them temporary in nature. The Corporation has both the ability and the intent to hold the investment securities until their respective maturities and therefore does not anticipate the realization of the temporary losses.

        The amortized cost and estimated fair value of investment securities pledged to secure FHLB borrowings and customer relationships were $4.378 million and $4.530 million, respectively, at June 30, 2014.

F-52


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS

        The composition of loans is as follows (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Commercial real estate

  $ 274,500   $ 268,809   $ 243,363  

Commercial, financial, and agricultural

    89,515     79,655     84,145  

One to four family residential real estate

    105,868     103,768     94,254  

Construction:

                   

Consumer

    7,464     6,895     4,305  

Commerical

    10,550     10,904     16,053  

Consumer

    15,043     13,801     13,435  
               

Total loans

  $ 502,940   $ 483,832   $ 455,555  
               
               

        An analysis of the allowance for loan losses for the six months ended June 30, 2014, the year ended December 31, 2013, and the six months ended June 30, 2013 is as follows (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Balance at beginning of period

  $ 4,661   $ 5,218   $ 5,218  

Loans charged off

    (115 )   (2,432 )   (616 )

Recoveries on loans previously charged off

    177     200     100  

Provision

    374     1,675     475  
               

Balance at end of period

  $ 5,097   $ 4,661   $ 5,177  
               
               

        In the first half of 2014, net recoveries were $62,000, compared to net charge-offs of $.516 million, or .11% of average loans, in the same period in 2013. In the first half of 2014, the Corporation recorded a provision for loan loss of $.374 million compared to $.475 million in the first half of 2013. The Corporation's allowance for loan loss reserve policy calls for a measurement of the adequacy of the reserve at each quarter end. This process includes an analysis of the loan portfolio to take into account increases in loans outstanding and portfolio composition, historical loss rates, and specific reserve requirements of nonperforming loans.

F-53


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A breakdown of the allowance for loan losses and recorded balances in loans at June 30, 2014 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Three Months Ended June 30, 2014
Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 1,756   $ 1,572   $ 41   $ 391   $ 16   $ 114   $ 993   $ 4,883  

Charge-offs

        (3 )       (13 )       (17 )       (33 )

Recoveries

    20     15     3     8         10         56  

Provision

    (146 )   85     (4 )   (41 )   (1 )   4     294     191  
                                   

Ending balance ALLR

  $ 1,630   $ 1,669   $ 40   $ 345   $ 15   $ 111   $ 1,287   $ 5,097  
                                   
                                   

Six Months Ended June 30, 2014
Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 1,849   $ 1,378   $ 80   $ 516   $ 25   $ 148   $ 665   $ 4,661  

Charge-offs

    (1 )   (65 )       (16 )       (33 )       (115 )

Recoveries

    74     59     6     14         24         177  

Provision

    (292 )   297     (46 )   (169 )   (10 )   (28 )   622     374  
                                   

Ending balance ALLR

  $ 1,630   $ 1,669   $ 40   $ 345   $ 15   $ 111   $ 1,287   $ 5,097  
                                   
                                   

At June 30,2014
Loans:

                                                 

Ending balance

  $ 274,500   $ 89,515   $ 10,550   $ 105,868   $ 7,464   $ 15,043   $   $ 502,940  

Ending balance ALLR

    (1,630 )   (1,669 )   (40 )   (345 )   (15 )   (111 )   (1,287 )   (5,097 )
                                   

Net loans

  $ 272,870   $ 87,846   $ 10,510   $ 105,523   $ 7,449   $ 14,932   $ (1,287 ) $ 497,843  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 189   $ 1,110   $   $ 118   $   $ 21   $   $ 1,438  

Collectively evaluated

    1,441     559     40     227     15     90     1,287     3,659  
                                   

Total

  $ 1,630   $ 1,669   $ 40   $ 345   $ 15   $ 111   $ 1,287   $ 5,097  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 609   $ 1,744   $   $ 622   $   $ 64   $   $ 3,039  

Collectively evaluated

    273,891     87,771     10,550     105,246     7,464     14,979         499,901  
                                   

Total

  $ 274,500   $ 89,515   $ 10,550   $ 105,868   $ 7,464   $ 15,043   $   $ 502,940  
                                   
                                   

Impaired loans, by definition, are individually evaluated.

F-54


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A breakdown of the allowance for loan losses and recorded balances in loans at December 31, 2013 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 3,267   $ 692   $ 125   $ 980   $   $   $ 154     5,218  

Charge-offs

    (1,539 )   (632 )       (141 )       (120 )       (2,432 )

Recoveries

    92     56     2     26     2     22         200  

Provision

    29     1,262     (47 )   (349 )   23     246     511     1,675  
                                   

Ending balance ALLR

  $ 1,849   $ 1,378   $ 80   $ 516   $ 25   $ 148   $ 665   $ 4,661  
                                   
                                   

Loans:

                                                 

Ending balance

  $ 268,809   $ 79,655   $ 10,904   $ 103,768   $ 6,895   $ 13,801   $   $ 483,832  

Ending balance ALLR

    (1,849 )   (1,378 )   (80 )   (516 )   (25 )   (148 )   (665 )   (4,661 )
                                   

Net loans

  $ 266,960   $ 78,277   $ 10,824   $ 103,252   $ 6,870   $ 13,653   $ (665 ) $ 479,171  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 99   $ 891   $   $ 103   $   $ 18   $   $ 1,111  

Collectively evaluated

    1,750     487     80     413     25     130     665     3,550  
                                   

Total

  $ 1,849   $ 1,378   $ 80   $ 516   $ 25   $ 148   $ 665   $ 4,661  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 649   $ 1,830   $   $ 385   $   $ 42   $   $ 2,906  

Collectively evaluated

    268,160     77,825     10,904     103,383     6,895     13,759         480,926  
                                   

Total

  $ 268,809   $ 79,655   $ 10,904   $ 103,768   $ 6,895   $ 13,801   $   $ 483,832  
                                   
                                   

F-55


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A breakdown of the allowance for loan losses and recorded balances in loans at June 30, 2013 is as follows (dollars in thousands):

 
  Commercial
real estate
  Commercial,
financial and
agricultural
  Commercial
construction
  One to four
family residential
real estate
  Consumer
construction
  Consumer   Unallocated   Total  

Three Months Ended June 30, 2013 Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 2,964   $ 847   $ 118   $ 990   $   $ 13   $ 105   $ 5,037  

Charge-offs

    (21 )   (4 )       (6 )       (5 )       (36 )

Recoveries

    29     30     1     6         10         76  

Provision

    (311 )   217     (22 )   (113 )       (5 )   334     100  
                                   

Ending balance ALLR

  $ 2,661   $ 1,090   $ 97   $ 877   $   $ 13   $ 439   $ 5,177  
                                   
                                   

Six Months Ended June 30, 2013
Allowance for loan loss reserve:

                                                 

Beginning balance ALLR

  $ 3,267   $ 692   $ 125   $ 980   $   $   $ 154   $ 5,218  

Charge-offs

    (456 )   (76 )       (13 )       (71 )       (616 )

Recoveries

    41     33     2     11         13         100  

Provision

    (191 )   441     (30 )   (101 )       71     285     475  
                                   

Ending balance ALLR

  $ 2,661   $ 1,090   $ 97   $ 877   $   $ 13   $ 439   $ 5,177  
                                   
                                   

At June 30,2013
Loans:

                                                 

Ending balance

  $ 243,363   $ 84,145   $ 16,053   $ 94,254   $ 4,305   $ 13,435   $   $ 455,555  

Ending balance ALLR

    (2,661 )   (1,090 )   (97 )   (877 )       (13 )   (439 )   (5,177 )
                                   

Net loans

  $ 240,702   $ 83,055   $ 15,956   $ 93,377   $ 4,305   $ 13,422   $ (439 ) $ 450,378  
                                   
                                   

Ending balance ALLR:

                                                 

Individually evaluated

  $ 1,396   $ 643   $ 8   $ 148   $   $ 13   $   $ 2,208  

Collectively evaluated

    1,265     447     89     729             439     2,969  
                                   

Total

  $ 2,661   $ 1,090   $ 97   $ 877   $   $ 13   $ 439   $ 5,177  
                                   
                                   

Ending balance Loans:

                                                 

Individually evaluated

  $ 14,499   $ 6,668   $ 917   $ 640   $   $ 22   $   $ 22,746  

Collectively evaluated

    228,864     77,477     15,136     93,614     4,305     13,413         432,809  
                                   

Total

  $ 243,363   $ 84,145   $ 16,053   $ 94,254   $ 4,305   $ 13,435   $   $ 455,555  
                                   
                                   

Impaired loans, by definition, are individually evaluated.

        As part of the management of the loan portfolio, risk ratings are assigned to all commercial loans. Through the loan review process, ratings are modified as believed to be appropriate to reflect changes in the credit. Our ability to manage credit risk depends in large part on our ability to properly identify and manage problem loans.

        To do so, we operate a credit risk rating system under which our credit management personnel assign a credit risk rating to each loan at the time of origination and review loans on a regular basis to determine each loan's credit risk rating on a scale of 1 through 8, with higher scores indicating higher risk. The credit risk rating structure used is shown below.

        In the context of the credit risk rating structure, the term Classified is defined as a problem loan which may or may not be in a nonaccrual status, dependent upon current payment status and collectability.

F-56


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

Strong (1)

        Borrower is not vulnerable to sudden economic or technological changes. They have "strong" balance sheets and are within an industry that is very typical for our markets or type of lending culture. Borrowers also have "strong" financial and cash flow performance and excellent collateral (low loan to value or readily available to liquidate collateral) in conjunction with an impeccable repayment history.

Good (2)

        Borrower shows limited vulnerability to sudden economic change. These borrowers have "above average" financial and cash flow performance and a very good repayment history. The balance sheet of the company is also very good as compared to peer and the company is in an industry that is familiar to our markets or our type of lending. The collateral securing the deal is also very good in terms of its type, loan to value, etc.

Average (3)

        Borrower is typically a well-seasoned business, however may be susceptible to unfavorable changes in the economy, and could be somewhat affected by seasonal factors. The borrowers within this category exhibit financial and cash flow performance that appear "average" to "slightly above average" when compared to peer standards and they show an adequate payment history. Collateral securing this type of credit is good, exhibiting above average loan to values, etc.

Acceptable/Acceptable Watch (4)

        A borrower within this category exhibits financial and cash flow performance that appear adequate and satisfactory when compared to peer standards and they show a satisfactory payment history. The collateral securing the request is within supervisory limits and overall is acceptable. Borrowers rated acceptable could also be newer businesses that are typically susceptible to unfavorable changes in the economy, and more than likely could be affected by seasonal factors.

Special Mention (5)

        The borrower may have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Examples of this type of credit include a start-up company fully based on projections, a documentation issue that needs to be corrected or a general market condition that the borrower is working through to get corrected.

Substandard (6)

        Substandard loans are classified assets exhibiting a number of well-defined weaknesses that jeopardize normal repayment. The assets are no longer adequately protected due to declining net worth, lack of earning capacity, or insufficient collateral offering the distinct possibility of the loss of a

F-57


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

portion of the loan principal. Loans classified as substandard clearly represent troubled and deteriorating credit situations requiring constant supervision.

Doubtful (7)

        Loans in this category exhibit the same, if not more pronounced weaknesses used to describe the substandard credit. Loans are frozen with collection improbable. Such loans are not yet rated as Charge-off because certain actions may yet occur which would salvage the loan.

Charge-off/Loss (8)

        Loans in this category are largely uncollectible and should be charged against the loan loss reserve immediately.

General Reserves:

        For loans with a credit risk rating of 5 or better and any loans with a risk rating of 6 or 7 with no specific reserve, reserves are established based on the type of loan collateral, if any, and the assigned credit risk rating. Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of current environmental factors and economic trends, all of which may be susceptible to significant change.

        Using a historical average loss by loan type as a base, each loan graded as higher risk is assigned a specific percentage. Within the commercial loan portfolio, the historical loss rates are used for specific industries such as hospitality, gaming, petroleum, and forestry. The residential real estate and consumer loan portfolios are assigned a loss percentage as a homogenous group. If, however, on an individual loan the projected loss based on collateral value and payment histories are in excess of the computed allowance, the allocation is increased for the higher anticipated loss. These computations provide the basis for the allowance for loan losses as recorded by the Corporation.

        Commercial construction loans in the amount of $3.153 million, $2.951 million and $3.394 million for the periods ended June 30, 2014, December 31, 2013 and June 30, 2013, respectively did not receive a specific risk rating. These amounts represent loans made for land development and unimproved land purchases. Below is a breakdown of loans by risk category as of June 30, 2014 (dollars in thousands):

 
  (1)
Excellent
  (2)
Good
  (3)
Average
  (4)
Acceptable/
Acceptable Watch
  (5)
Sp. Mention
  (6)
Substandard
  (7)
Doubtful
  Rating
Unassigned
  Total  

Commercial real estate

  $ 15   $ 25,065   $ 121,108   $ 126,593   $   $ 1,719   $   $   $ 274,500  

Commercial, financial and agricultural

    2,107     4,418     31,875     46,320         4,795             89,515  

Commercial construction

        460     2,919     3,616         402         3,153     10,550  

One to four family residential real estate        

        2,329     1,303     4,344                 97,892     105,868  

Consumer construction

                                7,464     7,464  

Consumer

            20     39                 14,984     15,043  
                                       

Total loans

  $ 2,122   $ 32,272   $ 157,225   $ 180,912   $   $ 6,916   $   $ 123,493   $ 502,940  
                                       
                                       

F-58


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        Below is a breakdown of loans by risk category as of December 31, 2013 (dollars in thousands):

 
  (1)
Excellent
  (2)
Good
  (3)
Average
  (4)
Acceptable/
Acceptable Watch
  (5)
Sp. Mention
  (6)
Substandard
  (7)
Doubtful
  Rating
Unassigned
  Total  

Commercial real estate

  $ 1,502   $ 23,310   $ 116,702   $ 125,010   $   $ 2,285   $   $   $ 268,809  

Commercial, financial and agricultural

    3,741     4,348     27,455     39,070         5,041             79,655  

Commercial construction

    30     479     2,702     4,340         402         2,951     10,904  

One-to-four family residential real estate

    251     3,074     1,275     4,482         710         93,976     103,768  

Consumer construction

                                6,895     6,895  

Consumer

    10         37     43         30         13,681     13,801  
                                       

Total loans

  $ 5,534   $ 31,211   $ 148,171   $ 172,945   $   $ 8,468   $   $ 117,503   $ 483,832  
                                       
                                       

        Below is a breakdown of loans by risk category as of June 30, 2013 (dollars in thousands):

 
  (1)
Excellent
  (2)
Good
  (3)
Average
  (4)
Acceptable/
Acceptable Watch
  (5)
Sp. Mention
  (6)
Substandard
  (7)
Doubtful
  Rating
Unassigned
  Total  

Commercial real estate

  $ 2,294   $ 22,319   $ 86,404   $ 111,180   $ 16,446   $ 4,531   $ 189   $   $ 243,363  

Commercial, financial and agricultural

    4,997     5,253     21,780     46,214     4,176     1,725             84,145  

Commercial construction

        723     5,119     5,660     755     402         3,394     16,053  

One to four family residential real estate        

        1,954     2,465     4,565                 85,270     94,254  

Consumer construction

                                4,305     4,305  

Consumer

        109     36     470                 12,820     13,435  
                                       

Total loans

  $ 7,291   $ 30,358   $ 115,804   $ 168,089   $ 21,377   $ 6,658   $ 189   $ 105,789   $ 455,555  
                                       
                                       

Impaired Loans

        Nonperforming loans are those which are contractually past due 90 days or more as to interest or principal payments, on nonaccrual status, or loans, the terms of which have been renegotiated to provide a reduction or deferral on interest or principal. There was no interest income recorded during impairment for the three and six months ended June 30, 2014. Interest income that would have been recognized during these periods was $.029 million and $.053 million, respectively. For the three and six months ended June 30, 2013, the amounts that would have been recognized were $.059 million and $.117 million, respectively.

        The accrual of interest on loans is discontinued when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

        Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in

F-59


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

total for smaller-balance loans of a similar nature and on an individual loans basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

        The following is a summary of impaired loans and their effect on interest income (dollars in thousands):

 
   
   
   
   
   
  Three Months Ended   Six Months Ended  
June 30, 2014
  Nonaccrual
Basis
  Accrual
Basis
  QTD
Average
Investment
  YTD
Average
Investment
  Related
Valuation
Reserve
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
 

With no valuation reserve:

                                                       

Commercial real estate

  $ 278   $   $ 279   $ 304   $   $   $ 4   $   $ 8  

Commercial, financial and agricultural

    82         97     140             2         4  

Commercial construction

                                     

One to four family residential real estate        

    37         38     97                     3  

Consumer construction

                                     

Consumer

            3     6                      

With a valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 176   $   $ 176   $ 176   $ 104   $   $ 3   $   $ 7  

Commercial, financial and agricultural

    1,726         1,157     918     1,110         13         20  

Commercial construction

                                     

One to four family residential real estate        

    346         279     299     100         7         11  

Consumer construction

                                     

Consumer

    7         7     8     1                  

Total:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 454   $   $ 455   $ 480   $ 104   $   $ 7   $   $ 15  

Commercial, financial and agricultural

    1,808         1,254     1,058     1,110         15         24  

Commercial construction

                                     

One to four family residential real estate        

    383         317     396     100         7         14  

Consumer construction

                                     

Consumer

    7         10     14     1                  
                                       

Total

  $ 2,652   $   $ 2,036   $ 1,948   $ 1,315   $   $ 29   $   $ 53  
                                       
                                       

F-60


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

 

For the Year Ended:
December 31, 2013
  Nonaccrual
Basis
  Accrual
Basis
  Average
Investment
  Related
Valuation
Reserve
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
 

With no valuation reserve:

                                     

Commercial real estate

  $ 513   $   $ 3,045   $   $   $ 153  

Commercial, financial and agricultural

    59         505             13  

Commercial construction

            626             3  

One to four family residential real estate        

    361         625             16  

Consumer construction

                         

Consumer

            2              

With a valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 59   $   $ 71   $ 14   $   $ 5  

Commercial, financial and agricultural

    752         834     265         18  

Commercial construction

                         

One to four family residential real estate        

    250         261     78         20  

Consumer construction

                         

Consumer

    30         30     13          

Total:

   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 572   $   $ 3,116   $ 14   $   $ 158  

Commercial, financial and agricultural

    811         1,339     265         31  

Commercial construction

            626             3  

One to four family residential real estate        

    611         886     78         36  

Consumer construction

                         

Consumer

    30         32     13          
                           

Total

  $ 2,024   $   $ 5,999   $ 370   $   $ 228  
                           
                           

F-61


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

 

 
   
   
   
   
   
  Three Months Ended   Six Months Ended  
June 30, 2013
  Nonaccrual
Basis
  Accrual
Basis
  QTD
Average
Investment
  YTD
Average
Investment
  Related
Valuation
Reserve
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
  Interest Income
Recognized
During Impairment
  Interest Income
on
Accrual Basis
 

With no valuation reserve:

                                                       

Commercial real estate

  $ 728   $   $ 733   $ 797   $   $   $ 14   $   $ 26  

Commercial, financial and agricultural

    176         206     248             3         6  

Commercial construction

                275                     3  

One to four family residential real estate                

    94         133     165             3         5  

Consumer construction

                                     

Consumer

    9         2     1                      

With a valuation reserve:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 2,329   $   $ 2,308   $ 2,298   $ 1,240   $   $ 30   $   $ 60  

Commercial, financial and agricultural

    341         267     199     106         4         6  

Commercial construction

                                     

One to four family residential real estate                

    306         303     289     126         5         11  

Consumer construction

                                     

Consumer

                                     

Total:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Commercial real estate

  $ 3,057   $   $ 3,041   $ 3,095   $ 1,240   $   $ 44   $   $ 86  

Commercial, financial and agricultural

    517         473     447     106         7         12  

Commercial construction

                275                     3  

One to four family residential real estate                

    400         436     454     126         8         16  

Consumer construction

                                     

Consumer

    9         2     1                      
                                       

Total

  $ 3,983   $   $ 3,952   $ 4,272   $ 1,472   $   $ 59   $   $ 117  
                                       
                                       

        A summary of past due loans at June 30, 2014, December 31, 2013 and June 30, 2013 is as follows (dollars in thousands):

 
  June 30, 2014   December 31, 2013   June 30, 2013  
 
  30 - 89 days
Past Due
(accruing)
  90+ days
Past Due/
Nonaccrual
  Total   30 - 89 days
Past Due
(accruing)
  90+ days
Past Due/
Nonaccrual
  Total   30 - 89 days
Past Due
(accruing)
  90+ days
Past Due/
Nonaccrual
  Total  

Commercial real estate

  $ 602   $ 454   $ 1,056   $   $ 572   $ 572   $ 146   $ 3,057   $ 3,203  

Commercial, financial and agricultural

    5     1,808     1,813     4     811     815     92     517     609  

Commercial construction

                20         20              

One to four family residential real estate

    141     383     524     201     611     812     100     400     500  

Consumer construction

                                     

Consumer

    57     7     64     14     30     44     18     9     27  
                                       

Total past due loans

  $ 805   $ 2,652   $ 3,457   $ 239   $ 2,024   $ 2,263   $ 356   $ 3,983   $ 4,339  
                                       
                                       

F-62


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of nonperforming loan activity for the three months ended June 30, 2014 (dollars in thousands):

 
  For the Three Months Ended June 30, 2014  
 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

455
 
$

730
 
$

 
$

299
 
$

 
$

7
 
$

1,491
 

Principal payments

   
(3

)
 
(63

)
 
   
(14

)
 
   
   
(80

)

Charge-offs

                        (6 )   (6 )

Advances

                             

Class transfers

                             

Transfers to OREO

                             

Transfers to accruing

                             

Transfers from accruing

        1,139         89         6     1,234  

Other

    2     2         9             13  
                               

Ending balance

  $ 454   $ 1,808   $   $ 383   $   $ 7   $ 2,652  
                               
                               

        A roll-forward of nonperforming loan activity for the three months ended June 30, 2013 (dollars in thousands):

 
  For the Three Months Ended June 30, 2013  
 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

2,963
 
$

424
 
$

 
$

446
 
$

 
$

 
$

3,833
 

Principal payments

   
(31

)
 
(66

)
 
   
(16

)
 
   
   
(113

)

Charge-offs

                (6 )       (4 )   (10 )

Advances

                             

Class transfers

                             

Transfers to OREO

                (38 )           (38 )

Transfers to accruing

                             

Transfers from accruing

    126     179         14         13     332  

Other

    (1 )   (20 )                   (21 )
                               

Ending balance

  $ 3,057   $ 517   $   $ 400   $   $ 9   $ 3,983  
                               
                               

F-63


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of nonperforming loan activity for the first six months ended June 30, 2014 (dollars in thousands):

 
  For the Six Months Ended June 30, 2014  
 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

572
 
$

811
 
$

 
$

611
 
$

 
$

30
 
$

2,024
 

Principal payments

   
(102

)
 
(81

)
 
   
(22

)
 
   
(4

)
 
(209

)

Charge-offs

        (53 )       (3 )       (25 )   (81 )

Advances

                             

Class transfers

                             

Transfers to OREO

    (26 )           (256 )           (282 )

Transfers to accruing

        (10 )       (127 )           (137 )

Transfers from accruing

        1,139         171         6     1,316  

Other

    10     2         9             21  
                               

Ending balance

  $ 454   $ 1,808   $   $ 383   $   $ 7   $ 2,652  
                               
                               

        A roll-forward of nonperforming loan activity for the first six months ended June 30, 2013 (dollars in thousands):

 
  For the Six Months Ended June 30, 2013  
 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

3,071
 
$

436
 
$

675
 
$

505
 
$

 
$

 
$

4,687
 

Principal payments

   
(148

)
 
(68

)
 
(100

)
 
(65

)
 
   
   
(381

)

Charge-offs

    (329 )   (72 )       (13 )       (4 )   (418 )

Advances

                             

Class transfers

                             

Transfers to OREO

            (580 )   (107 )           (687 )

Transfers to accruing

                             

Transfers from accruing

    443     241         76         13     773  

Other

    20     (20 )   5     4             9  
                               

Ending balance

  $ 3,057   $ 517   $   $ 400   $   $ 9   $ 3,983  
                               
                               

F-64


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of nonperforming loan activity during the year ended December 31, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer
Construction
  Consumer   Total  

NONACCRUAL

                                           

Beginning balance

 
$

3,071
 
$

436
 
$

675
 
$

505
 
$

 
$

 
$

4,687
 

Principal payments

   
(1,478

)
 
(319

)
 
(100

)
 
(88

)
 
   
(2

)
 
(1,987

)

Charge-offs

    (1,304 )   (616 )       (141 )       (4 )   (2,065 )

Advances

                             

Class transfers

                             

Transfers to OREO

    (208 )   (37 )   (580 )   (107 )           (932 )

Transfers to accruing

                             

Transfers from accruing

    443     1,346         434         36     2,259  

Other

    48     1     5     8             62  
                               

Ending balance

  $ 572   $ 811   $   $ 611   $   $ 30   $ 2,024  
                               
                               

Troubled Debt Restructuring

        Troubled debt restructurings ("TDR") are determined on a loan-by-loan basis. Generally restructurings are related to interest rate reductions, loan term extensions and short term payment forbearance as means to maximize collectability of troubled credits. If a portion of the TDR loan is uncollectible (including forgiveness of principal), the uncollectible amount will be charged off against the allowance at the time of the restructuring. In general, a borrower must make at least six consecutive timely payments before the Corporation would consider a return of a restructured loan to accruing status in accordance with FDIC guidelines regarding restoration of credits to accrual status.

        The Corporation has, in accordance with generally accepted accounting principles and per recently enacted accounting standard updates, evaluated all loan modifications to determine the fair value impact of the underlying asset. The carrying amount of the loan is compared to the expected payments to be received, discounted at the loan's original rate, or for collateral dependent loans, to the fair value of the collateral.

F-65


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A summary of troubled debt restructurings for the periods indicated is as follows (dollars in thousands):

 
  June 30, 2014   December 31, 2013   June 30, 2013  
 
  Number of
Modifications
  Recorded
Investment
  Number of
Modifications
  Recorded
Investment
  Number of
Modifications
  Recorded
Investment
 

Commercial real estate

      $       $       $  

Commercial, financial and agricultural

            1     528          

Commercial construction

                         

One to four family residential real estate

    1     89                  

Consumer construction

                         

Consumer

                         
                           

Total troubled debt restructurings

    1   $ 89     1   $ 528       $  
                           
                           

F-66


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of troubled debt restructuring during the three months ended June 30, 2014 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

1,009
 
$

1,186
 
$

858
 
$

187
 
$

 
$

3,240
 

Principal payments

   
(2

)
 
   
   
   
   
(2

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transferred out of TDR

                         

Transfers to nonaccrual

                (89 )       (89 )
                           

Ending Balance

  $ 1,007   $ 1,186   $ 858   $ 98   $   $ 3,149  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

 
$

508
 
$

 
$

 
$

 
$

508
 

Principal payments

   
   
   
   
   
   
 

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers to foreclosed properties

                         

Transfers from accruing

                89         89  
                           

Ending Balance

  $   $ 508   $   $ 89   $   $ 597  
                           
                           

TOTALS

                                     

Beginning balance

 
$

1,009
 
$

1,694
 
$

858
 
$

187
 
$

 
$

3,748
 

Principal payments

   
(2

)
 
   
   
   
   
(2

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers out of TDRs

                         

Tansfers to nonaccrual

                (89 )       (89 )

Transfers to foreclosed properties

                         

Transfers from accruing

                89         89  
                           

Ending Balance

  $ 1,007   $ 1,694   $ 858   $ 187   $   $ 3,746  
                           
                           

F-67


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of troubled debt restructuring during the three months ended June 30, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

3,588
 
$

2,174
 
$

858
 
$

100
 
$

 
$

6,720
 

Principal payments

   
(25

)
 
   
   
   
   
(25

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transferred out of TDRs

                         

Transfers to nonaccrual

                         
                           

Ending Balance

  $ 3,563   $ 2,174   $ 858   $ 100   $   $ 6,695  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

2,169
 
$

 
$

 
$

106
 
$

 
$

2,275
 

Principal payments

   
   
   
   
   
   
 

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 2,169   $   $   $ 106   $   $ 2,275  
                           
                           

TOTALS

                                     

Beginning balance

 
$

5,757
 
$

2,174
 
$

858
 
$

206
 
$

 
$

8,995
 

Principal payments

   
(25

)
 
   
   
   
   
(25

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers out of TDRs

                         

Tansfers to nonaccrual

                         

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 5,732   $ 2,174   $ 858   $ 206   $   $ 8,970  
                           
                           

F-68


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of troubled debt restructuring during the six months ended June 30, 2014 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

3,520
 
$

1,186
 
$

858
 
$

99
 
$

 
$

5,663
 

Principal payments

   
(2,513

)
 
   
   
(3

)
 
   
(2,516

)

Charge-offs

                                 

Advances

                                 

New restructured

                                 

Transferred out of TDRs

                                 

Transfers from accruing

                91         91  

Transfers to nonaccruing

                (89 )       (89 )
                           

Ending Balance

  $ 1,007   $ 1,186   $ 858   $ 98   $   $ 3,149  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

 
$

523
 
$

 
$

91
 
$

 
$

614
 

Principal payments

   
   
(15

)
 
   
   
   
(15

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers to accruing

                (91 )       (91 )

Transfers from accruing

                89         89  
                           

Ending Balance

  $   $ 508   $   $ 89   $   $ 597  
                           
                           

TOTALS

                                     

Beginning balance

 
$

3,520
 
$

1,709
 
$

858
 
$

190
 
$

 
$

6,277
 

Principal payments

   
(2,513

)
 
(15

)
 
   
(3

)
 
   
(2,531

)

Charge-offs

                         

Advances

                         

New restructured

                         

Transfers out of TDR

                         

Transfers to nonaccrual

                (89 )       (89 )

Transfers to accruing

                89         89  

Transfer from accruing

                         
                           

Ending Balance

  $ 1,007   $ 1,694   $ 858   $ 187   $   $ 3,746  
                           
                           

F-69


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of troubled debt restructuring during the six months ended June 30, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

                                     

Beginning balance

 
$

3,611
 
$

1,221
 
$

858
 
$

102
 
$

 
$

5,792
 

Principal payments

   
(48

)
 
   
   
(2

)
 
   
(50

)

Charge-offs

                         

Advances

                         

New restructured

        953                 953  

Transferred out of TDRs

                         

Transfers to nonaccrual

                         
                           

Ending Balance

  $ 3,563   $ 2,174   $ 858   $ 100   $   $ 6,695  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

2,162
 
$

 
$

 
$

102
 
$

 
$

2,264
 

Principal payments

   
   
   
   
   
   
 

Charge-offs

                         

Advances

                         

New restructured

    7             4         11  

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 2,169   $   $   $ 106   $   $ 2,275  
                           
                           

TOTALS

                                     

Beginning balance

 
$

5,773
 
$

1,221
 
$

858
 
$

204
 
$

 
$

8,056
 

Principal payments

   
(48

)
 
   
   
(2

)
 
   
(50

)

Charge-offs

                         

Advances

                         

New restructured

    7     953         4         964  

Transfers out of TDRs

                         

Transfers to nonaccrual

                         

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 5,732   $ 2,174   $ 858   $ 206   $   $ 8,970  
                           
                           

F-70


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

        A roll-forward of troubled debt restructuring during the year ended December 31, 2013 (dollars in thousands):

 
  Commercial
Real Estate
  Commercial,
Financial and
Agricultural
  Commercial
Construction
  One to four
family residential
real estate
  Consumer and
Consumer
Construction
  Total  

ACCRUING

   
 
   
 
   
 
   
 
   
 
   
 
 

Beginning balance

 
$

3,611
 
$

1,221
 
$

858
 
$

102
 
$

 
$

5,792
 

Principal payments

   
(91

)
 
(460

)
       
(3

)
 
   
(554

)

Charge-offs

                           

Advances

                           

New restructured

        953                   953  

Transferred out of TDR

                           

Transfers to nonaccrual

        (528 )                 (528 )
                           

Ending Balance

  $ 3,520   $ 1,186   $ 858   $ 99   $   $ 5,663  
                           
                           

NONACCRUAL

                                     

Beginning balance

 
$

2,162
 
$

 
$

 
$

102
 
$

 
$

2,264
 

Principal payments

    (1,376 )   (5 )       (15 )       (1,396 )

Charge-offs

    (793 )                   (793 )

Advances

                         

New restructured

    7     528         4         539  

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $   $ 523   $   $ 91   $   $ 614  
                           
                           

TOTALS

                                     

Beginning balance

 
$

5,773
 
$

1,221
 
$

858
 
$

204
 
$

 
$

8,056
 

Principal payments

   
(1,467

)
 
(465

)
 
   
(18

)
 
   
(1,950

)

Charge-offs

    (793 )                   (793 )

Advances

                         

New restructured

    7     1,481         4         1,492  

Transfers out of TDRs

                         

Tansfers to nonaccrual

        (528 )               (528 )

Transfers to foreclosed properties

                         

Transfers from accruing

                         
                           

Ending Balance

  $ 3,520   $ 1,709   $ 858   $ 190   $   $ 6,277  
                           
                           

F-71


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. LOANS (Continued)

Insider Loans

        The Bank, in the ordinary course of business, grants loans to the Corporation's executive officers and directors, including their families and firms in which they are principal owners. Activity in such loans is summarized below (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Loans outstanding, beginning of period

  $ 9,043   $ 11,297   $ 11,297  

New loans

        496     496  

Net activity on revolving lines of credit

    1,178     (266 )   (25 )

Principal payments

    (1,523 )   (2,484 )   (1,298 )
               

Loans outstanding, end of period

  $ 8,698   $ 9,043   $ 10,470  
               
               

        There were no loans to related parties classified substandard as of June 30, 2014, December 31, 2013 or June 30, 2013. In addition to the outstanding balances above, there were unfunded commitments of $.575 million to related parties at June 30, 2014.

6. MORTGAGE SERVICING RIGHTS

        Mortgage servicing rights ("MSRs") are recorded when loans are sold in the secondary market with servicing retained. As of June 30, 2014, the Corporation had obligations to service approximately $138 million of residential first mortgage loans. The valuation is based upon the net present value of the projected revenues over the expected life of the loans being serviced, as reduced by estimated internal costs to service these loans. The fair value of the capitalized servicing rights approximates the carrying value. The key economic assumptions used in determining the fair value of the mortgage servicing rights include an annual constant prepayment speed of 10.13% and a discount rate of 8.16% for June 30, 2014.

        The following summarizes mortgage servicing rights capitalized and amortized, along with the aggregate activity in related valuation allowances (dollars in thousands):

 
  Six Months Ended
June 30, 2014
  Year Ended
December 31, 2013
  Six Months Ended
June 30, 2013
 

Balance at beginning of period

  $ 1,129   $ 638   $ 638  

Additions from loans sold with servicing retained

    75     675     225  

Amortization

    (143 )   (184 )   (80 )
               

Balance at end of period

  $ 1,061   $ 1,129   $ 783  
               
               

F-72


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

7. BORROWINGS

        Borrowings consist of the following at June 30, 2014, December 31, 2013 and June 30, 2013 (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Federal Home Loan Bank fixed rate advances at June 30, 2014 with a weighted average rate of 1.82% maturing in 2014, 2016 and 2018

 
$

35,000
 
$

35,000
 
$

35,000
 

Correspondent bank line of credit—holding company

   
500
   
2,000
   
 

Bank line of credit—wholly-owned asset based lending subsidiary

   
2,835
   
   
 

Correspondent bank term note, current floor rate of 4%, maturing March 22, 2017

   
2,900
   
   
 

USDA Rural Development, fixed-rate note payable, maturing August 24, 2024, interest payable at 1%

   
852
   
852
   
925
 
               

 
$

42,087
 
$

37,852
 
$

35,925
 
               
               

        The Federal Home Loan Bank borrowings are collateralized at June 30, 2014 by the following: a collateral agreement on the Corporation's one to four family residential real estate loans with a book value of approximately $44.140 million; mortgage related and municipal securities with an amortized cost and estimated fair value of $4.378 million and $4.530 million, respectively; and Federal Home Loan Bank stock owned by the Bank totaling $3.060 million. Prepayment of the advances is subject to the provisions and conditions of the credit policy of the Federal Home Loan Bank of Indianapolis in effect as of June 30, 2014.

        The USDA Rural Development borrowing is collateralized by loans totaling $.125 million originated and held by the Corporation's wholly owned subsidiary, First Rural Relending, and an assignment of a demand deposit account in the amount of $.798 million, and guaranteed by the Corporation.

        The Corporation currently has two banking borrowing relationships. The first relationship consists of a line of credit and a term note. The line of credit bears interest at 90-day LIBOR plus 2.75%, with a floor rate of 4.00% and has an initial term that expires on March 22, 2015. The term note bears the same interest and matures on March 22, 2017. The second borrowing relationship consists of a $10 million revolving line of credit, which can be increased to $25 million upon request, used to support asset based lending activities at a wholly owned subsidiary that currently bears interest at 90-day LIBOR plus 2.75% and has an initial term that expires on September 10, 2016.

F-73


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

8. STOCK COMPENSATION PLANS

        On May 22, 2012, the Company's shareholders approved the Mackinac Financial Corporation 2012 Incentive Compensation Plan, under which current and prospective employees, non-employee directors and consultants may be awarded incentive stock options, non-statutory stock options, shares of restricted stock units ("RSUs"), or stock appreciation rights. The aggregate number of shares of the Company's common stock issuable under the plan is 575,000, which included 392,152 option shares outstanding at that time.

        The Corporation, in August 2012 and March 2014, granted Restricted Stock Units ("RSUs") to members of the Board of Directors and Management. In August 2012, 148,500 RSUs were granted at a market value of $7.91 and will vest equally over a four year term. In exchange for the grant of the August 2012 RSUs various previously issued stock option awards were surrendered. In March 2014, 52,774 RSUs were granted at a market value of $12.95, also vesting equally over a four year term. The RSUs were awarded at no cost to the employee. Compensation cost to be recognized over the four-year vesting periods, is $1.175 million and $.683 million, respectively. On August 31, 2013, the Corporation issued 37,125 shares of its common stock for vested RSUs. As of June 30, 2014, RSUs totaling 164,149 were unvested and unrecognized compensation expense was $1.270 million.

        A summary of stock option transactions for the six months ended June 30, 2014 and 2013, and the year ended December 31, 2013, is as follows:

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Outstanding shares at beginning of year

    237,152     242,152     242,152  

Granted during the period

             

Exercised during the period

             

Expired / forfeited during the period

        (5,000 )    
               

Outstanding shares at end of period

    237,152     237,152     242,152  
               
               

Exercisable shares at end of period

    124,861     124,861     126,361  
               
               

Weighted average exercise price per share at end of period

  $ 9.80   $ 9.80   $ 9.88  
               
               

Shares available for grant at end of period

             
               
               

        There were no options granted in the first six months of 2014 and 2013.

        Following is a summary of the options outstanding and exercisable at June 30, 2014:

 
   
  Number    
 
 
  Exercise
Price
  Outstanding   Exercisable   Unvested Options   Weighted Average
Remaining
Contractual Life-Years
 
    $ 9.75     217,152     120,861     96,291     .48  
    $ 10.65     10,000     2,000     8,000     1.04  
    $ 12.00     10,000     2,000     8,000     2.46  
                         
            237,152     124,861     112,291     .59  
                         
                         

F-74


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

8. STOCK COMPENSATION PLANS (Continued)

        Options issued since the Corporation's recapitalization in December of 2004 call for 20% immediate vesting upon issue and subsequent vesting to occur over a two to five year period, based upon the market value appreciation of the underlying Corporation's stock. Compensation related to these options was expensed based upon the vesting period without consideration given to market value appreciation. There are no future compensation expenses related to existing option programs.

9. INCOME TAXES

        A valuation allowance is provided against deferred tax assets when it is more likely than not that some or all of the deferred tax asset will not be realized. The Corporation, as of June 30, 2014 had a net operating loss and tax credit carryforwards for tax purposes of approximately $17.2 million, and $2.4 million, respectively. The net operating loss carryforwards expire twenty years from the date they originated. These carryforwards, if not utilized, will begin to expire in the year 2023. A portion of the NOL, approximately $10.3 million, and all of the credit carryforwards are subject to the limitations for utilization as set forth in Section 382 of the Internal Revenue Code. The annual limitation is $1.400 million for the NOL and the equivalent value of tax credits, which is approximately $.476 million. These limitations for use were established in conjunction with the recapitalization of the Corporation in December 2004.

        The Corporation has reported deferred tax assets of $9.097 million at June 30, 2014, which is net of a valuation allowance of $.760 million. Management evaluated the deferred tax valuation allowance as of June 30, 2014 and determined that no adjustment to the valuation was warranted. The remaining valuation allowance pertains to the existing tax credit carryovers, which will only be utilized after all net operating loss carryforwards. Since a portion of these tax credits may expire before that occurs, a valuation allowance for these has been established. The Corporation will continue to evaluate the future benefits from these carryforwards in order to determine if any adjustment to the deferred tax asset is warranted.

10. FAIR VALUE MEASUREMENTS

        Fair value estimates, methods, and assumptions are set forth below for the Corporation's financial instruments:

        Cash, cash equivalents, and interest-bearing deposits—The carrying values approximate the fair values for these assets.

        Securities—Fair values are based on quoted market prices where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

        Federal Home Loan Bank stock—Federal Home Loan Bank stock is carried at cost, which is its redeemable value and approximates its fair value, since the market for this stock is limited.

        Loans—Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, residential mortgage, and other consumer. The fair value of loans is calculated by discounting scheduled cash flows using discount rates reflecting the credit and interest rate risk inherent in the loan.

F-75


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10. FAIR VALUE MEASUREMENTS (Continued)

        The methodology in determining fair value of nonaccrual loans is to average them into the blended interest rate at 0% interest. This has the effect of decreasing the carrying amount below the risk-free rate amount and, therefore, discounts the estimated fair value.

        Impaired loans are measured at the estimated fair value of the expected future cash flows at the loan's effective interest rate or the fair value of the collateral for loans which are collateral dependent. Therefore, the carrying values of impaired loans approximate the estimated fair values for these assets.

        Deposits—The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and savings, is equal to the amount payable on demand at the reporting date. The fair value of time deposits is based on the discounted value of contractual cash flows applying interest rates currently being offered on similar time deposits.

        Borrowings—Rates currently available for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt. The fair value of borrowed funds due on demand is the amount payable at the reporting date.

        Accrued interest—The carrying amount of accrued interest approximates fair value.

        Off-balance-sheet instruments—The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the current interest rates, and the present creditworthiness of the counterparties. Since the differences in the current fees and those reflected to the off-balance-sheet instruments at year-end are immaterial, no amounts for fair value are presented.

        The following table presents information for financial instruments at June 30, 2014, December 31, 2013 and June 30, 2013 (dollars in thousands):

 
   
  June 30, 2014   December 31, 2013   June 30, 2013  
 
  Level in Fair
Value Hierarchy
  Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value
 

Financial assets:

                                         

Cash and cash equivalents

  Level 1   $ 20,746   $ 20,746   $ 18,219   $ 18,219   $ 26,219   $ 26,219  

Interest-bearing deposits

  Level 2     235     235     10     10     10     10  

Securities available for sale

  Level 2     47,374     47,374     44,388     44,388     47,307     47,307  

Federal Home Loan Bank stock

  Level 2     3,060     3,060     3,060     3,060     3,060     3,060  

Net loans

  Level 2     497,843     499,609     479,171     479,538     450,378     444,638  

Accrued interest receivable

  Level 3     1,485     1,485     1,351     1,351     1,636     1,636  
                               

Total financial assets

      $ 570,743   $ 572,509   $ 546,199   $ 546,566   $ 528,610   $ 522,870  
                               
                               

Financial liabilities:

                                         

Deposits

  Level 2   $ 484,016   $ 485,230   $ 466,299   $ 465,431   $ 447,907   $ 446,438  

Borrowings

  Level 2     42,087     42,699     37,852     37,487     35,925     35,621  

Accrued interest payable

  Level 3     186     186     182     182     229     229  
                               

Total financial liabilties

      $ 526,289   $ 528,115   $ 504,333   $ 503,100   $ 484,061   $ 482,288  
                               
                               

F-76


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10. FAIR VALUE MEASUREMENTS (Continued)

        Limitations—Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include premises and equipment, other assets, and other liabilities. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

        The following is information about the Corporation's assets and liabilities measured at fair value on a recurring basis at June 30, 2014, and the valuation techniques used by the Corporation to determine those fair values.

        The fair value of all investment securities at June 30, 2014 and June 30, 2013 were based on level 2 inputs. There are no other assets or liabilities measured on a recurring basis at fair value. For additional information regarding investment securities, please refer to "Note 4 Investment Securities."

        The Corporation had no Level 3 assets or liabilities on a recurring basis as of June 30, 2014, December 31, 2013 or June 30, 2013.

        In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Corporation's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset or liability.

        The Corporation also has assets that under certain conditions are subject to measurement at fair value on a non-recurring basis. These assets include loans and other real estate owned. The

F-77


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10. FAIR VALUE MEASUREMENTS (Continued)

Corporation has estimated the fair values of these assets using Level 3 inputs, specifically discounted cash flow projections.

 
  Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2014  
(dollars in thousands)
  Balance at
June 30, 2014
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Losses for
Three Months
Ended
June 30, 2014
  Total Losses for
Six Months
Ended
June 30, 2014
 

Assets

                                     

Impaired loans

 
$

2,652
 
$

 
$

 
$

2,652
 
$

22
 
$

430
 

Other real estate owned

    1,947             1,947     14     14  
                                   

                          $ 36   $ 444  
                                   
                                   

 

 
  Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2013  
(dollars in thousands)
  Balance at
December 31, 2013
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Losses for
Year Ended
December 31, 2013
 

Assets

                               

Impaired loans

 
$

2,024
 
$

 
$

 
$

2,024
 
$

2,075
 

Other real estate owned

    1,884             1,884     265  
                               

                          $ 2,340  
                               
                               

 

 
  Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2013  
(dollars in thousands)
  Balance at
June 30, 2013
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Losses for
Three Months
Ended
June 30, 2013
  Total Losses for
Six Months
Ended
June 30, 2013
 

Assets

                                     

Impaired loans

 
$

3,983
 
$

 
$

 
$

3,983
 
$

10
 
$

418
 

Other real estate owned

    2,481             2,481     87     89  
                                   

                          $ 97   $ 507  
                                   
                                   

        The Corporation had no investments subject to fair value measurement on a nonrecurring basis.

        Impaired loans categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Corporation estimates the fair value of the loans based on the present value of expected future cash flows using management's best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals).

F-78


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

11. SHAREHOLDERS' EQUITY

        In August 2012 the Corporation consummated the previously announced $7.000 million rights offering and the investment by Steinhardt Capital Investors, LLLP ("SCI") by issuing 2,140,123 shares of common stock for net proceeds of $11.506 million. Also, in August 2012, the Corporation exited the TARP Capital Purchase Program ("CPP") when the Corporation's 11,000 Series A Preferred Shares, issued in April, 2009 to the U.S. Treasury, were publically offered and sold. The Corporation repurchased the 379,310 of Common Stock Warrants issued to the U.S. Treasury under the CPP in December, 2012 for $1.3 million. During 2013, the Corporation redeemed all of the outstanding Series A Preferred Shares.

        The Corporation currently has a share repurchase program. The program is conducted under authorizations from time to time by the Board of Directors. The Corporation repurchased 55,594 shares in 2013 and 13,700 shares in the first quarter of 2014. The share repurchases were conducted under Board authorizations made and publically announced of $600,000 on February 27, 2013 and an additional $600,000 on December 17, 2013. Neither of these authorizations has an expiration date.

12. COMMITMENTS, CONTINGENCIES AND CREDIT RISK

        The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

        The Corporation's exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, is represented by the contractual amount of those instruments. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. These commitments are as follows (dollars in thousands):

 
  June 30,
2014
  December 31,
2013
  June 30,
2013
 

Commitments to extend credit:

                   

Variable rate

  $ 54,048   $ 36,039   $ 37,462  

Fixed rate

    18,604     15,070     19,873  

Standby letters of credit—Variable rate

    5,742     5,077     3,805  

Credit card commitments—Fixed rate

    3,234     3,152     3,113  
               

  $ 81,628   $ 59,338   $ 64,253  
               
               

        Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management's credit evaluation of the party. Collateral held varies, but

F-79


Table of Contents


MACKINAC FINANCIAL CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

12. COMMITMENTS, CONTINGENCIES AND CREDIT RISK (Continued)

may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

        Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The commitments are structured to allow for 100% collateralization on all standby letters of credit.

        Credit card commitments are commitments on credit cards issued by the Corporation's subsidiary and serviced by other companies. These commitments are unsecured.

        In the normal course of business, the Corporation is involved in various legal proceedings. For expanded discussion on the Corporation's legal proceedings, see Part II, Item 1, "Legal Proceedings" in this report.

        The Bank grants commercial, residential, agricultural, and consumer loans throughout Michigan. The Bank's most prominent concentration in the loan portfolio relates to commercial real estate loans to operators of nonresidential buildings. This concentration at June 30, 2014 represents $103.598 million, or 27.66%, compared to $95.510 million, or 27.80%, of the commercial loan portfolio on June 30, 2013. The remainder of the commercial loan portfolio is diversified in such categories as hospitality and tourism, real estate agents and managers, new car dealers, gaming, petroleum, forestry, agriculture and construction. Due to the diversity of the Bank's locations, the ability of debtors of residential and consumer loans to honor their obligations is not tied to any particular economic sector.

13. SUBSEQUENT EVENT

        On July 18, 2014, the Corporation announced the signing of a definitive agreement to acquire Peninsula Financial Corporation ("Peninsula") for $13.285 million. The purchase price of Peninsula contemplates a special dividend to Peninsula shareholders prior to the consummation that would reduce the acquired equity to $10.5 million. Peninsula is headquartered in Marquette County, Michigan and is the parent of Peninsula Bank with June 30 assets of approximately $132 million and six banking offices. The consummation of this transaction is expected to occur late in the third or early in the fourth quarter of 2014.

F-80


Table of Contents


Audited Consolidated Financial Statements

PENINSULA FINANCIAL CORPORATION
AND SUBSIDIARY


December 31, 2013

F-81


Table of Contents


Audited Consolidated Financial Statements

PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

December 31, 2013

Report of Independent Auditors

  F-83

Consolidated Balance Sheets

  F-85

Consolidated Statements of Income

  F-86

Consolidated Statements of Comprehensive Income

  F-87

Consolidated Statements of Changes in Shareholders' Equity

  F-88

Consolidated Statements of Cash Flows

  F-89

Notes to Consolidated Financial Statements

  F-90

F-82


Table of Contents

GRAPHIC

REPORT OF INDEPENDENT AUDITORS

Board of Directors and Shareholders
Peninsula Financial Corporation and Subsidiary
Ishpeming, Michigan

        We have audited the accompanying consolidated financial statements of Peninsula Financial Corporation and Subsidiary (Company), which comprise the balance sheets as of December 31, 2013 and 2012, and the related statements of income, comprehensive income, changes in shareholders' equity, and cash flows for the years then ended, and the related notes to the financial statements.


Management's Responsibility for the Financial Statements

        Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.


Auditor's Responsibility

        Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

        An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

        We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.


Opinion

        In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Peninsula Financial Corporation and Subsidiary as of December 31, 2013 and 2012, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

GRAPHIC

F-83


Table of Contents


Board of Directors and Shareholders
Peninsula Financial Corporation and Subsidiary

Prior Period Adjustment

        As discussed in Note T to the financial statements, the Company has corrected an error, that was discovered during the current year, by changing from an accounting principle that is not generally accepted to one that is generally accepted. The error resulted in an understatement of the amounts previously reported for deferred tax assets. Accordingly, deferred tax assets and retained earnings have been restated in the 2012 financial statements now presented. Our opinion is not modified with respect to that matter.

GRAPHIC

Marquette, Michigan

February 20, 2014

F-84


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

 
  December 31  
 
  2013   2012  

ASSETS

             

Cash and due from banks

  $ 14,759,921   $ 21,882,579  

Investment securities—available for sale

    24,275,058     15,083,594  

Federal funds sold

    2,200,000     6,500,000  

Loans

   
74,999,910
   
83,789,591
 

Less allowance for loan losses

    (1,492,994 )   (2,008,296 )
           

NET LOANS

    73,506,916     81,781,295  

Federal Reserve Bank and Federal Home Loan Bank stock, at cost

   
575,600
   
515,600
 

Bank premises and equipment, net

    3,178,462     1,047,735  

Accrued interest receivable and other assets

    5,561,522     4,705,354  
           

TOTAL ASSETS

  $ 124,057,479   $ 131,516,157  
           
           

LIABILITIES AND SHAREHOLDERS' EQUITY

             

LIABILITIES

   
 
   
 
 

Deposits:

             

Demand deposits

  $ 8,779,293   $ 10,644,525  

Savings and NOW deposits

    63,184,241     60,492,642  

Other time deposits

    32,861,264     38,921,953  
           

TOTAL DEPOSITS

    104,824,798     110,059,120  

Federal Home Loan Bank advances

   
-0-
   
1,000,000
 

Other liabilities

    2,112,029     3,216,374  
           

TOTAL LIABILITIES

    106,936,827     114,275,494  

SHAREHOLDERS' EQUITY

   
 
   
 
 

Common stock—no par value, 400,000 shares authorized, 288,000 issued and outstanding

    6,000,000     6,000,000  

Retained earnings, restated

    11,774,677     11,740,808  

Accumulated other comprehensive income (loss):

             

Unrealized gains (losses) on securities available for sale

    (171,791 )   281,156  

Actuarial losses on the defined benefit pension plan

    (482,234 )   (781,301 )
           

TOTAL SHAREHOLDERS' EQUITY

    17,120,652     17,240,663  
           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 124,057,479   $ 131,516,157  
           
           

   

See notes to consolidated financial statements.

F-85


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

 
  Year Ended December 31  
 
  2013   2012  

INTEREST INCOME

             

Interest and fees on loans

  $ 4,264,174   $ 5,212,054  

Short-term investments

    24,238     10,391  

Investment securities:

             

Taxable

    294,278     260,067  

Tax-exempt

    138,740     163,292  
           

TOTAL INTEREST INCOME

    4,721,430     5,645,804  

INTEREST EXPENSE—Interest on deposits and borrowings

   
501,888
   
775,458
 
           

NET INTEREST INCOME

    4,219,542     4,870,346  

Provision for loan losses

   
580,000
   
560,000
 
           

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                   

    3,639,542     4,310,346  

OTHER INCOME

   
 
   
 
 

Service charges, commissions, and fees

    568,501     578,948  

Net gain on sale of investment securities

    34,834     -0-  

Other income

    191,915     281,651  
           

    795,250     860,599  
           

    4,434,792     5,170,945  

OTHER EXPENSES

             

Salaries

    1,789,070     1,698,841  

Pensions and other employee benefits

    519,288     461,377  

Occupancy expenses

    370,279     316,464  

Equipment expense

    96,462     42,957  

Other operating expenses

    1,669,423     1,810,336  
           

    4,444,522     4,329,975  
           

INCOME (LOSS) BEFORE INCOME TAXES

    (9,730 )   840,970  

Income tax expense (benefit)

    (259,599 )   212,090  
           

NET INCOME

  $ 249,869   $ 628,880  
           
           

Net income per share of common stock

  $ 0.87   $ 2.18  
           
           

   

See notes to consolidated financial statements.

F-86


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
  Year Ended December 31  
 
  2013   2012  

NET INCOME

  $ 249,869   $ 628,880  

Other comprehensive income (loss):

             

Unrealized holding gains (losses) on securities:

             

Unrealized holding gains (losses) on securities

    (651,449 )   12,740  

Less: reclassification adjustment for gains included in net income

    (34,834 )   -0-  

Actuarial gains (losses) on the defined benefit pension plan

    453,132     (262,888 )
           

OTHER COMPREHENSIVE INCOME (LOSS) BEFORE INCOME TAX                   

    (233,151 )   (250,148 )

Income tax benefit (expense) related to items of comprehensive income:

             

Unrealized holding gains (losses) on securities:

             

Unrealized holding gains (losses) on securities

    221,492     (4,332 )

Less: reclassification adjustment for gains included in net income

    11,844     -0-  

Actuarial gains (losses) on the defined benefit pension plan

    (154,065 )   89,382  
           

OTHER COMPREHENSIVE INCOME (LOSS) NET OF INCOME TAX                   

    (153,880 )   (165,098 )
           

COMPREHENSIVE INCOME

  $ 95,989   $ 463,782  
           
           

   

See notes to consolidated financial statements.

F-87


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

 
  Common Stock    
  Accumulated
Other
Comprehensive
Income (Loss)
   
 
 
  Retained
Earnings
   
 
 
  Shares   Amount   Total  

Balance at December 31, 2011, restated

    288,000   $ 4,000,000   $ 13,399,928   $ (335,047 ) $ 17,064,881  

Net income

               
628,880
         
628,880
 

Dividends paid ($1.00/share)

                (288,000 )         (288,000 )

Transfer

          2,000,000     (2,000,000 )            

Other comprehensive income, net of income tax:

                               

Unrealized gains on securities available for sale

                      8,408     8,408  

Actuarial losses on the defined benefit pension plan

                      (173,506 )   (173,506 )
                       

Balance at December 31, 2012

    288,000     6,000,000     11,740,808     (500,145 )   17,240,663  

Net income

               
249,869
         
249,869
 

Dividends paid ($0.75/share)

                (216,000 )         (216,000 )

Other comprehensive income, net of income tax:

                               

Unrealized losses on securities available for sale

                      (452,947 )   (452,947 )

Actuarial gains on the defined benefit pension plan

                      299,067     299,067  
                       

Balance at December 31, 2013

    288,000   $ 6,000,000   $ 11,774,677   $ (654,025 ) $ 17,120,652  
                       
                       

   

See notes to consolidated financial statements.

F-88


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Year Ended December 31  
 
  2013   2012  

NET CASH FLOWS PROVIDED (USED) BY

             

OPERATING ACTIVITIES

   
 
   
 
 

Net income

  $ 249,869   $ 628,880  

Adjustments to reconcile net income to net cash provided by operating activities:

             

Provision for loan losses

    580,000     560,000  

Provision for depreciation

    121,396     74,333  

Loss on disposal of premises and equipment

    10,845     544  

Amortization of investment securities, net

    160,613     125,005  

Gain on sale of investment securities

    (34,834 )   -0-  

Loss on sales or writedowns of foreclosed real estate

    3,971     35,824  

Gain on sale of loans

    (112,384 )   (185,564 )

Gain on sale of credit card loans

    (16,956 )   -0-  

Originations of loans for resale

    (16,643,020 )   (27,020,867 )

Proceeds from sale of loans

    16,755,404     27,703,009  

Net change in:

             

Accrued interest receivable

    98,077     57,804  

Accrued interest payable

    (20,524 )   (30,120 )

Other assets

    176,185     (143,995 )

Other liabilities

    (397,353 )   (130,143 )
           

NET CASH PROVIDED BY OPERATING ACTIVITIES

    931,289     1,674,710  

INVESTING ACTIVITIES

   
 
   
 
 

Net decrease in loans

    5,750,370     9,902,539  

Net change in federal funds position

    4,300,000     150,000  

Proceeds from sale of foreclosed real estate

    271,131     215,045  

Proceeds from sale of investment securities

    734,842     -0-  

Proceeds from maturities of investment securities

    4,197,902     7,788,313  

Purchases of investment securities

    (14,996,270 )   (8,622,702 )

Proceeds from sale of credit card loans

    401,368     -0-  

Purchases of premises and equipment

    (2,262,968 )   (152,356 )

Proceeds from sale of premises and equipment

    -0-     2,500  
           

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES

    (1,603,625 )   9,283,339  

FINANCING ACTIVITIES

   
 
   
 
 

Payments on FHLB advances

    (1,000,000 )   (1,000,000 )

Net increase (decrease) in:

             

Certificates of deposit

    (6,060,689 )   (7,949,241 )

Non-interest and interest-bearing demand and savings deposits

    826,367     2,656,723  

Cash dividends

    (216,000 )   (288,000 )
           

NET CASH USED BY FINANCING ACTIVITIES

    (6,450,322 )   (6,580,518 )
           

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                

    (7,122,658 )   4,377,531  

Cash and cash equivalents at beginning of year

   
21,882,579
   
17,505,048
 
           

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $ 14,759,921   $ 21,882,579  
           
           

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

             

Loans transferred to foreclosed real estate

  $ 1,559,597   $ 160,969  
           
           

   

See notes to consolidated financial statements.

F-89


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        The accounting policies followed by the Company and its subsidiary and the methods of applying these policies, which materially affect the determination of financial position, results of operations and cash flows, are summarized below.

        Nature of Operations:    The Company provides a variety of financial services to individuals and corporate customers through its main office and five branches located in Ishpeming, Negaunee, and Marquette, Michigan. The Company's primary deposit products are interest-bearing checking accounts, savings accounts, and certificates of deposit. Its primary lending products are single-family residential loans and commercial loans to small to medium sized businesses.

        Use of Estimates:    The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. The significant estimates incorporated into the Company's consolidated financial statements, which are susceptible to change in the near term, include the allowance for loan losses and the fair value of financial instruments.

        Principles of Consolidation:    The consolidated financial statements include the accounts of Peninsula Financial Corporation (the Company) and Peninsula Bank (Bank), a wholly-owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

        Cash and Cash Equivalents:    For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet caption, "Cash and due from banks."

        Investment Securities:    Management determines the appropriate classification of securities at the time of purchase. If management has the intent and the Company has the ability at the time of purchase to hold securities until maturity or on a long-term basis, they are classified as investments held to maturity and carried at amortized historical cost. Securities to be held for indefinite periods of time and not intended to be held to maturity or on a long-term basis are classified as available for sale and are carried at fair value. Securities held for indefinite periods of time include securities that management intends to use as part of its asset and liability management strategy and that may be sold in response to changes in interest rates, resultant prepayment risk, and other factors related to interest rate and resultant prepayment risk changes.

        Interest income includes amortization of purchase premium or accretion of discount. Realized gains and losses on dispositions are based on the net proceeds less the amortized cost of the security sold, using the specific identification method. Unrealized gains and losses on investment securities available for sale are based on the difference between book value and fair value of each security. These gains and losses are credited to accumulated other comprehensive income, whereas realized gains and losses flow through the Company's yearly operations.

        Other securities such as Federal Home Loan Bank and Federal Reserve Bank stock are carried at cost.

        Loans:    Loans are stated at the amount of unpaid principal reduced by an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances of the

F-90


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

principal amount outstanding. The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due, unless the credit is well-secured and in the process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income to the extent income was recognized in the current year and to the allowance for loan losses for any amount remaining. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loan fees are recognized in income at the time the loan is made.

        Allowance for Loan Losses:    The Allowance for Loan Losses (Allowance) is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the Allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the Allowance.

        The Allowance is evaluated on a regular basis by management and is based on management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

        The Allowance consists of specific, general, and unallocated components.

        The specific component relates to loans that are considered impaired. For such loans that are classified as impaired, a reserve is established when the discounted cash flows or collateral value or observable market price of the impaired loan is lower than the carrying value of the loan.

        A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of the collateral if the loan is collateral-dependent.

        The Bank may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulties, the modification is considered a Troubled Debt Restructuring (TDR). All TDRs are initially deemed to be impaired.

F-91


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

        The general component covers non-classified loans and is based on historical loss experience, adjusted for environmental and qualitative factors, in the following eight loan portfolio segments: residential real estate loans (excluding home equity lines of credit); commercial real estate loans—owner occupied; commercial real estate loans—non-owner occupied; commercial land and development; other commercial loans and overdrafts; consumer installment loans; revolving home equity lines of credit; and credit cards. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following environmental and qualitative factors: changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses; changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; changes in the nature and volume of the portfolio and in terms of loans; changes in the experience, ability, and depth of lending management and other relevant staff; changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans or graded loans; changes in the quality of the loan review program; changes in the underlying collateral for collateral-dependent loans; the existence and effect of any concentrations of credit, and changes in the level of such concentrations; the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.

        The environmental and qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

        Residential Real Estate Loans:    Loans in this segment are collateralized by residential real estate and repayment is dependent on the credit quality of the borrower and the value of the underlying collateral. Changes in business conditions, lending policies, the quality of the loan review program, and the local real estate market can affect the credit quality of this segment.

        Commercial Real Estate Loans—Owner Occupied:    Loans in this segment are collateralized by commercial real estate for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party, or affiliate of the party, who owns the property. Repayment is dependent on the income-generating capacity of the business, the credit quality of the borrower, and the value of the underlying collateral. Changes in business conditions, lending policies, the value of the underlying collateral, and the quality of the loan review program can affect the credit quality of this segment.

        Commercial Real Estate Loans—Non-Owner Occupied:    Loans in this segment are collateralized by commercial real estate where the primary source of repayment is derived from rental income associated with the property or the proceeds of the sale, refinancing, or permanent financing of the property. Repayment is dependent on the income-generating capacity of the business, the strength of the rental market, occupancy rates, demand for commercial real estate, the credit quality of the borrower, and the value of the underlying collateral. Changes in business conditions, lending policies, the value of the underlying collateral, and the quality of the loan review program can affect the credit quality of this segment.

F-92


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

        Commercial Land and Development:    Loans in this segment are secured by real estate used for developing land in preparation of erecting new structures or for on-site construction of industrial and commercial buildings. Repayment is dependent on the income-generating capacity of the business and the demand for commercial real estate. Changes in business conditions, lending policies, the value of the underlying collateral, and the quality of the loan review program can affect the credit quality of this segment.

        Other Commercial Loans and Overdrafts:    Other commercial loans in this segment are generally collateralized by the assets of the business. Repayment is dependent on the income-generating capacity of the business. Changes in business conditions and lending policies can affect the credit quality of this segment.

        Overdrafts are considered unsecured loans.    Repayment is dependent on the income-generating capacity of the deposit account owner. Changes in business conditions and lending policies can affect the credit quality of this segment.

        Consumer Installment Loans:    Loans in this segment are generally collateralized by vehicles, other personal property, or are unsecured. Repayment is dependent on the credit quality of the borrower and value of the underlying collateral, if any. Changes in business conditions and lending policies can affect the credit quality of this segment.

        Revolving Home Equity Lines-of-Credit:    Loans in this segment are collateralized by residential real estate and repayment is dependent on the credit quality of the borrower and the value of the underlying collateral. Changes in business conditions, lending policies, and the quality of the loan review program can affect the credit quality of this segment.

        Credit Cards:    Loans in this segment are unsecured and repayment is dependent on the credit quality of the borrower. Changes in business conditions and lending policies can affect the credit quality of this segment.

        An unallocated component is maintained to cover uncertainties that could affect management's estimate of the probable losses. The unallocated component of the Allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodology for estimating specific and general losses in the portfolio.

Credit Quality Information

        The Bank uses the following eight risk rating numerical grades:

        Grades 1 through 4:    Loans in these categories exhibit an acceptable level of credit risk, ranging from "exceptional" to "acceptable."

        Grade 5:    "Watch"—Loans in this category have potential weaknesses that require closer monitoring. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or the credit quality in the future. Watch loans do not expose the Bank to sufficient risk to warrant a substandard grade. Loans in this category are periodically past due, or reflect a potential

F-93


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

problem noted by the loan officer, a loan review, an auditor, or a regulator. Indicators of watch loans include negative trends in collateral values or cash flow or by temporary downturns.

        Grade 6:    "Substandard"—Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

        Grade 7:    "Doubtful"—Doubtful loans have all the weaknesses inherent in "Substandard Loans" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its grading as an estimated loss is deferred until its exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceedings, capital injection, perfecting liens on additional collateral, or refinancing plans.

        Grade 8:    "Loss"—Loss loans are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

        Other Real Estate:    Other real estate acquired through or in lieu of loan foreclosure is initially recorded at the lower of the Company's carrying amount or fair market value less estimated selling cost at the date of foreclosure. At the date of acquisition, losses are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property.

        Depreciation:    Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets.

        Pension Plan:    The Company has a defined benefit pension plan. The funding policy is to pay at least the minimum amounts required by the Employee Retirement Income Security Act of 1974.

        Federal Income Taxes:    The provision for federal income taxes charged to earnings is based on pre-tax income as reported in the accompanying statements of income after adjustments for tax-exempt interest and non-allowable expenses. Deferred tax assets or liabilities are established for temporary differences between financial and tax reporting bases and are subsequently adjusted to reflect changes in tax rates expected to be in effect when the temporary differences reverse. The principal sources of these timing differences relate primarily to accelerated depreciation for tax purposes versus straight-line depreciation for book purposes, and various timing differences in income and expense recognition due to the Company's elected basis of tax accounting and differences relating to the Company's deferred compensation/retirement plan for certain officers and directors. The Company and its subsidiary bank file a consolidated federal income tax return.

F-94


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

        Net Income Per Share of Common Stock:    Net income per share of common stock is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period.

        Comprehensive Income:    Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale and actuarial gains and losses on the defined benefit pension plan. Comprehensive income is recognized as a separate component of equity.

        Off-Balance-Sheet Financial Instruments:    In the ordinary course of business, the Bank has entered into off-balance-sheet financial instruments consisting of commitments to extend credit, commitments under credit card arrangements, and letters of credit. Such financial instruments are recorded in the financial statements when they become payable.

        Fair Values of Financial Instruments:    Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

        The Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The Fair Value Measurements and Disclosures Topic excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

        Reclassifications:    Certain amounts as of and for the year ended December 31, 2012 have been reclassified to conform with the current year's presentation.

        Subsequent Events:    Subsequent events were evaluated through February 20, 2014, which is the date the financial statements were available to be issued.

F-95


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE B—INVESTMENT SECURITIES

        At December 31, 2013, the investment securities portfolio was comprised of securities classified as available for sale. Investment securities available for sale are carried at market value. The amortized cost and fair values of investment securities available for sale are:

 
  December 31, 2013  
 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair
Value
 

U.S. Government and federal agencies

  $ 5,422,790   $ 8,098   $ (52,388 ) $ 5,378,500  

State and municipal securities

    5,345,063     125,275     (90,553 )   5,379,785  

Mortgage-backed securities

    10,940,494     62,466     (312,191 )   10,690,769  

Certificates of deposit

    2,827,000     -0-     (996 )   2,826,004  
                   

TOTAL

  $ 24,535,347   $ 195,839   $ (456,128 ) $ 24,275,058  
                   
                   

 

 
  December 31, 2012  
 
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair
Value
 

U.S. Government and federal agencies

  $ 3,300,000   $ 9,860   $ (150 ) $ 3,309,710  

State and municipal securities

    5,969,665     278,760     (16,929 )   6,231,496  

Mortgage-backed securities

    5,387,935     154,455     (2 )   5,542,388  
                   

TOTAL

  $ 14,657,600   $ 443,075   $ (17,081 ) $ 15,083,594  
                   
                   

        The amortized cost and fair values of investment securities available for sale by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 
  Securities Available For Sale at
December 31, 2013
 
 
  Amortized
Cost
  Fair
Value
 

Due in one year or less

  $ 1,589,230   $ 1,597,866  

Due after one year but less than five years

    5,824,418     5,853,639  

Due after five years but less than ten years

    3,311,237     3,333,863  

Due after ten years

    2,869,968     2,798,921  

Mortgage-backed securities

    10,940,494     10,690,769  
           

TOTAL

  $ 24,535,347   $ 24,275,058  
           
           

F-96


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE B—INVESTMENT SECURITIES (Continued)

        Securities with unrealized losses, not recognized in income, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are as follows:

 
  December 31, 2013  
 
  Less than 12 Months   12 Months or More   Total  
Description
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
  Fair
Value
  Unrealized
Loss
 

U.S. Government and federal agencies

  $ 2,909,100   $ (52,388 ) $ -0-   $ -0-   $ 2,909,100   $ (52,388 )

State and municipal securities

    1,072,289     (29,127 )   518,160     (61,426 )   1,590,449     (90,553 )

Mortgage-backed securities

    7,958,973     (312,191 )   -0-     -0-     7,958,973     (312,191 )

Certificates of deposit

    497,004     (996 )   -0-     -0-     497,004     (996 )
                           

TOTAL

  $ 12,437,366   $ (394,702 ) $ 518,160   $ (61,426 ) $ 12,955,526   $ (456,128 )
                           
                           

        The Company evaluates securities for other-than-temporary impairment on a regular basis. No unrealized losses have been recognized into income as a result. In performing this evaluation, consideration is given to the length of time and the extent to which fair value has been less than cost, the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value, and whether the securities are issued by the federal government or its agencies. At December 31, 2013, 24 debt securities had unrealized losses with aggregate depreciation of less than two percent from the Company's amortized cost basis. As management has the ability to hold these securities until maturity, no declines are deemed to be other-than-temporary.

        At December 31, 2013 and 2012, $2,492,589 and $3,375,767, respectively, of the Bank's investment securities were pledged to the Federal Reserve Bank against potential future borrowings.

F-97


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES

        Major classifications of loans are as follows:

 
  December 31  
 
  2013   2012  

Residential REM

  $ 31,776,634   $ 32,049,524  

Commercial REM—owner occupied

    21,530,509     24,120,210  

Commercial REM—non-owner occupied

    9,952,177     11,875,186  

Other Commercial

    3,370,537     5,450,977  

Installment

    3,669,650     3,970,107  

Commercial Land and Development

    1,697,713     2,264,456  

Revolving

    3,002,690     3,624,381  

Credit Cards

    -0-     434,750  
           

    74,999,910     83,789,591  

Allowance for loan losses

    (1,492,994 )   (2,008,296 )
           

NET LOANS

  $ 73,506,916   $ 81,781,295  
           
           

        Changes in the allowance for loan losses are as follows:

 
  Year Ended December 31  
 
  2013   2012  

Balance at beginning of year

  $ 2,008,296   $ 2,004,841  

Provision charged to operations

    580,000     560,000  

Loans charged off

    (1,100,542 )   (601,764 )

Recoveries

    5,240     45,219  
           

BALANCE AT END OF YEAR

  $ 1,492,994   $ 2,008,296  
           
           

F-98


Table of Contents

PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        Changes in the allowance for loan losses by major loan classifications are as follows:

 
  Year Ended December 31, 2013  
 
   
  Commercial REM    
   
   
   
   
   
   
 
 
  Residential
REM
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Installment   Commercial
Land
  Revolving   Credit Cards   Unallocated   Total  

Beginning balance

  $ 676,757   $ 271,620   $ 451,914   $ 261,893   $ 27,298   $ 187,152   $ 52,314   $ 1,763   $ 77,585   $ 2,008,296  

Charge offs

    (436,167 )   (81,802 )   (97,575 )   -0-     (2,585 )   (480,392 )   -0-     (2,021 )   -0-     (1,100,542 )

Recoveries

    -0-     -0-     300     2,000     2,940     -0-     -0-     -0-     -0-     5,240  

Provision for loan losses

    116,041     238,208     223,744     (216,456 )   (15,932 )   352,215     (40,493 )   258     (77,585 )   580,000  
                                           

ENDING BALANCE

  $ 356,631   $ 428,026   $ 578,383   $ 47,437   $ 11,721   $ 58,975   $ 11,821   $ -0-   $ -0-   $ 1,492,994  
                                           
                                           

 

 
  Year Ended December 31, 2012  
 
   
  Commercial REM    
   
   
   
   
   
   
 
 
  Residential
REM
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Installment   Commercial
Land
  Revolving   Credit Cards   Unallocated   Total  

Beginning balance

  $ 712,755   $ 266,708   $ 440,518   $ 212,261   $ 51,850   $ 146,050   $ 56,745   $ 2,783   $ 115,171   $ 52,004,841  

Charge offs

    (56,329 )   (127,427 )   (357,218 )   (57,593 )   -0-     -0-     -0-     (3,197 )   -0-     (601,764 )

Recoveries

    711     15,000     2,576     19,036     7,746     -0-     -0-     150     -0-     45,219  

Provision for loan losses

    19,620     117,339     366,038     88,189     (32,298 )   41,102     (4,431 )   2,027     (37,586 )   560,000  
                                           

ENDING BALANCE

  $ 676,757   $ 271,620   $ 451,914   $ 261,893   $ 27,298   $ 187,152   $ 52,314   $ 1,763   $ 77,585   $ 2,008,296  
                                           
                                           

F-99


Table of Contents

PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        The unpaid principal balance of loans by major classifications based on impairment method is as follows:

 
  December 31, 2013  
 
   
  Commercial REM    
   
   
   
   
   
 
 
  Residential
REM
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Installment   Commercial
Land
  Revolving   Credit Cards   Total  

Allowance for Loan Loss:

                                                       

Ending allowance balance attributable to loans:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Individually evaluated for impairment

  $ 229,658   $ 326,615   $ 476,032   $ 47,437   $ 6,441   $ -0-   $ 8,296   $ -0-   $ 1,094,479  

Collectively evaluated for impairment

    126,973     101,411     102,351     -0-     5,280     58,975     3,525     -0-     398,515  
                                       

TOTAL ENDING ALLOWANCE BALANCE

  $ 356,631   $ 428,026   $ 578,383   $ 47,437   $ 11,721   $ 58,975   $ 11,821   $ -0-   $ 1,492,994  
                                       
                                       

Loans:

                                                       

Individually evaluated for impairment

 
$

4,302,980
 
$

5,002,050
 
$

3,103,016
 
$

539,499
 
$

27,416
 
$

877,462
 
$

35,425
 
$

-0-
 
$

13,887,848
 

Collectively evaluated for impairment

    27,473,654     16,528,459     6,849,161     2,831,038     3,642,234     820,251     2,967,265     -0-     61,112,062  
                                       

TOTAL ENDING LOANS BALANCE

  $ 31,776,634   $ 21,530,509   $ 9,952,177   $ 3,370,537   $ 3,669,650   $ 1,697,713   $ 3,002,690   $ -0-   $ 74,999,910  
                                       
                                       

 

 
  December 31, 2012  
 
   
  Commercial REM    
   
   
   
   
   
 
 
  Residential
REM
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Installment   Commercial
Land
  Revolving   Credit Cards   Total  

Allowance for Loan Loss:

                                                       

Ending allowance balance attributable to loans:

   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 

Individually evaluated for impairment

  $ 597,998   $ 157,549   $ 347,837   $ 261,115   $ 24,041   $ 186,968   $ 5,125   $ -0-   $ 1,580,633  

Collectively evaluated for impairment

    78,759     114,071     104,077     778     3,257     184     47,189     1,763     350,078  

Unallocated to specific loan segments

    -0-     -0-     -0-     -0-     -0-     -0-     -0-     -0-     77,585  
                                       

TOTAL ENDING ALLOWANCE BALANCE

  $ 676,757   $ 271,620   $ 451,914   $ 261,893   $ 27,298   $ 187,152   $ 52,314   $ 1,763   $ 2,008,296  
                                       
                                       

Loans:

                                                       

Individually evaluated for impairment

 
$

4,452,188
 
$

5,526,787
 
$

2,937,531
 
$

742,221
 
$

169,588
 
$

1,953,130
 
$

44,855
 
$

-0-
 
$

15,826,300
 

Collectively evaluated for impairment

    27,597,336     18,593,423     8,937,655     4,708,756     3,800,519     311,326     3,579,526     434,750     67,963,291  
                                       

TOTAL ENDING LOANS BALANCE

  $ 32,049,524   $ 24,120,210   $ 11,875,186   $ 5,450,977   $ 3,970,107   $ 2,264,456   $ 3,624,381   $ 434,750   $ 83,789,591  
                                       
                                       

F-100


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        The following table presents loans individually evaluated for impairment by class of loans at December 31, 2013:

 
  Unpaid
Principal
Balance
  Related
Allowance
 

With no related allowance recorded:

             

Residential REM

  $ 3,424,345   $ -0-  

Commercial REM—owner occupied

    4,025,147     -0-  

Commercial REM—non-owner occupied

    1,500,324     -0-  

Other Commercial

    477,949     -0-  

Installment

    20,973     -0-  

Commercial Land and Development

    877,462     -0-  

Revolving

    24,852     -0-  

Credit Cards

    -0-     -0-  
           

SUBTOTAL

  $ 10,351,052   $ -0-  
           

With an allowance recorded:

             

Residential REM

  $ 878,635   $ 229,658  

Commercial REM—owner occupied

    976,903     326,615  

Commercial REM—non-owner occupied

    1,602,692     476,032  

Other Commercial

    61,550     47,437  

Installment

    6,443     6,441  

Commercial Land and Development

    -0-     -0-  

Revolving

    10,573     8,296  

Credit Cards

    -0-     -0-  
           

SUBTOTAL

  $ 3,536,796   $ 1,094,479  
           

TOTAL

  $ 13,887,848   $ 1,094,479  
           
           

F-101


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        The following table presents loans individually evaluated for impairment by class of loans at December 31, 2012:

 
  Unpaid
Principal
Balance
  Related
Allowance
 

With no related allowance recorded:

             

Residential REM

  $ 2,749,961   $ -0-  

Commercial REM—owner occupied

    4,640,277     -0-  

Commercial REM—non-owner occupied

    742,074     -0-  

Other Commercial

    337,488     -0-  

Installment

    145,547     -0-  

Commercial Land and Development

    1,423,201     -0-  

Revolving

    24,889     -0-  

Credit Cards

    -0-     -0-  
           

SUBTOTAL

  $ 10,063,437   $ -0-  
           

With an allowance recorded:

             

Residential REM

  $ 1,702,227   $ 597,998  

Commercial REM—owner occupied

    886,510     157,549  

Commercial REM—non-owner occupied

    2,195,457     347,837  

Other Commercial

    404,733     261,115  

Installment

    24,041     24,041  

Commercial Land and Development

    529,929     186,968  

Revolving

    19,966     5,125  

Credit Cards

    -0-     -0-  
           

SUBTOTAL

  $ 5,762,863   $ 1,580,633  
           

TOTAL

  $ 15,826,300   $ 1,580,633  
           
           

        The average recorded investment in impaired loans amounted to approximately $4,649,830 for the year ended December 31, 2013.

        Non-performing loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one classification.

F-102


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        Past due and non-accrual loans are as follows:

 
  December 31, 2013   December 31, 2012  
 
  Past Due 90
Days or More and
Still Accruing
  Non-Accrual   Past Due 90
Days or More and
Still Accruing
  Non-Accrual  

Residential REM

  $ 62,479   $ 1,300,877   $ 961,416   $ 752,448  

Commercial REM—owner occupied

    140,894     1,038,457     9,729     722,577  

Commercial REM—non-owner occupied

    -0-     643,819     -0-     1,242,287  

Other Commercial

    -0-     326,208     45,809     212,875  

Installment

    2,861     949     13,575     -0-  

Commercial Land and Development

    -0-     877,462     43,600     1,953,131  

Revolving

    -0-     35,425     -0-     44,855  

Credit Cards

    -0-     -0-     -0-     -0-  
                   

TOTAL

  $ 206,234   $ 4,223,197   $ 1,074,129   $ 4,928,173  
                   
                   

        The following table presents the aging of past due loans by classification at December 31, 2013:

 
  30 - 89 Days
Past Due
  Greater Than
90 Days and
Non-Accrual
  Total Past
Due and Non-
Accrual
  Current   Total Loan
Balance
 

Residential REM

  $ 1,621,513   $ 1,363,356   $ 2,984,869   $ 28,791,765   $ 31,776,634  

Commercial REM—owner occupied

    170,959     1,179,350     1,350,309     20,180,200     21,530,509  

Commercial REM—non-owner occupied

    92,837     643,820     736,657     9,215,520     9,952,177  

Other Commercial

    79,891     326,208     406,099     2,964,438     3,370,537  

Installment

    29,223     3,810     33,033     3,636,617     3,669,650  

Commercial Land and Development

    -0-     877,462     877,462     820,251     1,697,713  

Revolving

    65,639     35,425     101,064     2,901,626     3,002,690  

Credit Cards

    -0-     -0-     -0-     -0-     -0-  
                       

TOTAL

  $ 2,060,062   $ 4,429,431   $ 6,489,493   $ 68,510,417   $ 74,999,910  
                       
                       

F-103


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        The following table presents the aging of past due loans by classification at December 31, 2012:

 
  30 - 89 Days
Past Due
  Greater Than
90 Days and
Non-Accrual
  Total Past
Due and Non-
Accrual
  Current   Total Loan
Balance
 

Residential REM

  $ 1,415,988   $ 1,713,865   $ 3,129,853   $ 28,919,671   $ 32,049,524  

Commercial REM—owner occupied

    1,032,455     732,305     1,764,760     22,355,450     24,120,210  

Commercial REM—non-owner occupied

    617,208     1,242,287     1,859,495     10,015,691     11,875,186  

Other Commercial

    265,165     258,684     523,849     4,927,128     5,450,977  

Installment

    55,650     13,575     69,225     3,900,882     3,970,107  

Commercial Land and Development

    31,772     1,996,731     2,028,503     235,953     2,264,456  

Revolving

    82,635     44,855     127,490     3,496,891     3,624,381  

Credit Cards

    -0-     -0-     -0-     434,750     434,750  
                       

TOTAL

  $ 3,500,873   $ 6,002,302   $ 9,503,175   $ 74,286,416   $ 83,789,591  
                       
                       


Troubled Debt Restructuring:

        During the twelve months ending December 31, 2013, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a stated rate of interest lower than the current market rate for new debt with similar risk; interest only payments on an amortizing note; a reduced payment amount which does not fully cover the interest; or a permanent reduction of the recorded investment in the loan.

        The Bank has allocated $680,878 of specific reserves on $5,570,547 of loans to customers whose terms have been modified in TDR as of December 31, 2013.

        The Bank had allocated $589,953 of specific reserves on $4,634,154 of loans to customers whose terms have been modified in TDR as of December 31, 2012.

F-104


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        The following table presents TDRs that occurred during 2013 by class of loans:

 
  Number of
Loans
  Pre-Modification
Outstanding Loan
Balance
  Post-Modification
Outstanding Loan
Balance
 

Troubled Debt Restructuring:

                   

Residential REM

    10   $ 1,060,395   $ 1,060,395  

Commercial REM—owner occupied

    2     368,537     368,537  

Commercial REM—non-owner occupied

    2     410,889     410,889  

Other Commercial

    4     406,630     406,630  

Installment

    0     -0-     -0-  

Commercial Land and Development

    0     -0-     -0-  

Revolving

    0     -0-     -0-  

Credit Cards

    0     -0-     -0-  
               

TOTAL

    18   $ 2,246,451   $ 2,246,451  
               
               

        The following table presents TDRs that occurred during 2012 by class of loans:

 
  Number of
Loans
  Pre-Modification
Outstanding Loan
Balance
  Post-Modification
Outstanding Loan
Balance
 

Troubled Debt Restructuring:

                   

Residential REM

    6   $ 387,394   $ 387,394  

Commercial REM—owner occupied

    0     -0-     -0-  

Commercial REM—non-owner occupied

    1     640,903     640,903  

Other Commercial

    0     -0-     -0-  

Installment

    0     -0-     -0-  

Commercial Land & Development

    2     681,567     681,567  

Revolving

    0     -0-     -0-  

Credit Cards

    0     -0-     -0-  
               

TOTAL

    9   $ 1,709,864   $ 1,709,864  
               
               

        Generally, a modified loan is considered to be in payment default when the borrower is not performing according to the renegotiated terms and stops communicating and working with the Bank.

        At December 31, 2013, there were four loans classified as TDRs that totaled approximately $861,000 that experienced a payment default within twelve months of the modification.

        In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed utilizing the Company's internal underwriting policy.

F-105


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)


Credit Quality Indicators:

        The Bank utilizes a numeric grading system for loans to indicate the quality of the credit. At origination, grades are assigned to each commercial and commercial real estate loan by assessing information about the borrower's situation, including cash flow analysis and estimated collateral values. The loan grade is reassessed at each renewal or refinance, but any credit may receive a review based on lender identifications of changes in the situation or behavior of the borrower.

        Grades are not usually assigned to consumer residential or installment loans unless the loan meets specific criteria for placing the loan on the Bank's watch list. Once a loan is graded a "5" ("Watch") or greater number, the loan grade will be analyzed once a quarter to assess the borrower's credit quality and to determine if the loan is impaired. In addition to these methods of assigning loan grades, changes may occur through the loan review program or regulatory examination process. The loan grades are as follows:

        Exceptional Quality:    Loans characterized as having minimal credit risk.

        High Quality:    Loans characterized as having low credit risk; the borrower has a history of strong repayment capacity.

        Satisfactory Quality:    Loans characterized as having a reasonable level of credit risk; the capacity to service debt is sufficient and stable.

        Acceptable Quality:    Loans with a moderate to above-average level of credit risk.

        Watch:    Loans with potential weaknesses that require close monitoring.

        Substandard:    Loans that are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral.

        Doubtful:    Loans with weaknesses that make collection in full highly questionable and improbable.

        Loss:    Loans that are considered uncollectible.

        At December 31, 2013, and based on the most recent analysis performed, the risk category of loans by classification is as follows:

 
  Commercial REM    
   
   
 
Loan Grade
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Commercial
Land and
Development
  Total  

Unrated

  $ 134,412   $ 106,309   $ 409,535   $ 134,307   $ 784,563  

1 - 4

    16,211,788     7,773,076     2,173,772     685,945     26,844,581  

5

    706,082     725,480     100,831     -0-     1,532,393  

6

    4,478,227     1,347,312     686,399     877,461     7,389,399  
                       

TOTALS

  $ 21,530,509   $ 9,952,177   $ 3,370,537   $ 1,697,713   $ 36,550,936  
                       
                       

F-106


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        At December 31, 2012, and based on the most recent analysis performed, the risk category of loans by classification is as follows:

 
  Commercial REM    
   
   
 
Loan Grade
  Owner
Occupied
  Non-Owner
Occupied
  Other
Commercial
  Commercial
Land and
Development
  Total  

Unrated

  $ 1,034,255   $ 504,491   $ 883,216   $ 185,945   $ 2,607,907  

1 - 4

    17,734,014     8,734,664     3,888,500     93,614     30,450,792  

5

    1,351,813     665,819     -0-     -0-     2,017,632  

6

    4,000,128     1,970,212     679,261     1,984,897     8,634,498  
                       

TOTALS

  $ 24,120,210   $ 11,875,186   $ 5,450,977   $ 2,264,456   $ 43,710,829  
                       
                       

        The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classifications, the Company evaluates credit quality based on the aging status of the loan, which was previously presented on page 20 of this report, and by payment activity. The following table presents the unpaid principal balance of residential and consumer loans based on payment activity as of December 31, 2013:

 
  Residential
REM
  Installment   Revolving   Credit
Cards
 

Performing

  $ 28,791,765   $ 3,636,617   $ 2,901,626   $ -0-  

Non-Performing

    2,984,869     33,033     101,064     -0-  
                   

TOTAL

  $ 31,776,634   $ 3,669,650   $ 3,002,690   $ -0-  
                   
                   

        The following table presents the unpaid principal balance of residential and consumer loans based on payment activity as of December 31, 2012:

 
  Residential
REM
  Installment   Revolving   Credit
Cards
 

Performing

  $ 28,919,671   $ 3,900,882   $ 3,496,891   $ 434,750  

Non-Performing

    3,129,853     69,225     127,490     -0-  
                   

TOTAL

  $ 32,049,524   $ 3,970,107   $ 3,624,381   $ 434,750  
                   
                   

        The Bank is servicing loans totaling $77,205,349 and $79,527,207 under the Freddie Mac Program as of December 31, 2013 and 2012, respectively. During the years ended December 31, 2013 and 2012, the Company originated and sold secondary market loans under the Freddie Mac Program totaling $16,643,020 and $25,822,485, respectively. The Bank is servicing loans totaling $1,764,474 and $2,122,464 under the Federal Home Loan Bank Program as of December 31, 2013 and 2012, respectively. During the year ended December 31, 2013, the Company did not originate or sell any secondary market loans under the Federal Home Loan Bank Program.

F-107


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE C—LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

        During the year ended December 31, 2012, the Company originated and sold secondary market loans under the Federal Home Loan Bank totaling $1,198,382. The Company has elected not to adopt the requirements of the Transfers and Servicing Topic of FASB ASC. This election does not have a material effect on the Company's financial position or results of operations. As of December 31, 2013, the Bank had mortgage loans with a carrying value approximating $18,358,641 pledged as collateral for the Federal Home Loan Bank borrowing.

NOTE D—BANK PREMISES AND EQUIPMENT

        The major classifications of these assets are summarized as follows:

 
  December 31  
 
  2013   2012  

Land and building

  $ 4,005,575   $ 1,971,311  

Equipment and furniture

    1,424,316     1,255,564  

Leasehold improvements

    66,015     71,950  

Construction in progress

    -0-     50,091  
           

    5,495,906     3,348,916  

Accumulated depreciation

    (2,317,444 )   (2,301,181 )
           

TOTAL

  $ 3,178,462   $ 1,047,735  
           
           

        At December 31, 2013, the Company's subsidiary leases space for three branches expiring at various dates through May 2018. The leases allow for renewal terms of either three or five years. Rent expense was $147,850 and $166,015 for 2013 and 2012, respectively. One of the leases is located in a building owned by one of the directors of the Company and the Bank. Rent paid to the related party was $17,200 for 2013 and $15,600 for 2012.

        Future minimum payments under these operating leases are summarized below:

Year Ended December 31
   
 

2014

  $ 73,749  

2015

    72,249  

2016

    45,412  

2017

    30,500  

2018

    6,000  
       

TOTAL

  $ 227,910  
       
       

NOTE E—INTEREST PAYMENTS

        The Bank paid $517,215 and $757,636 in interest on deposits during 2013 and 2012, respectively. The Bank paid $5,198 and $47,900 in interest on borrowed funds during 2013 and 2012, respectively.

F-108


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE F—COMMITMENTS AND CONTINGENCIES

        The Company's consolidated financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of business and that involve elements of credit risk, interest rate risk, and liquidity risk. These commitments and contingent liabilities are commitments to extend credit, credit card arrangements, and standby letters of credit. A summary of the Bank's commitments and contingent liabilities at December 31, 2013, is as follows:

Unfunded construction loan commitments

  $ 909,509  

Standby letters of credit

    673,889  

Lines of credit

    4,663,357  
       

TOTAL

  $ 6,246,755  
       
       

        Standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Bank's credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the consolidated statements of condition; because these instruments have fixed maturity dates, and because many of them expire without being drawn upon, they do not generally present any significant liquidity risk to the Bank.

NOTE G—CONCENTRATION OF CREDIT

        All of the Bank's loans, commitments, and standby letters of credit have been granted to customers in the Bank's market area, which is primarily Marquette County in Michigan's Upper Peninsula. Investments in state and municipal securities also involve governmental entities within the Bank's market area. The concentrations of credit by type of loan are set forth in Note C. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Letters of credit were granted primarily to commercial borrowers.

        The Bank places its cash with high credit quality institutions. At times, such investments may be in excess of the insured limits. The Bank's cash accounts at banks are insured by the FDIC for up to $250,000. At December 31, 2013, the Bank had cash deposits in excess of federally-insured limits with four correspondent banks. The uninsured portion of these deposits approximates $11,876,102 at December 31, 2013.

NOTE H—REGULATORY MATTERS

        The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

F-109


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE H—REGULATORY MATTERS (Continued)

        Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2013, that the Bank meets all capital adequacy requirements to which it is subject.

        As of December 31, 2013, the most recent notification from the Federal Reserve Bank of Minneapolis categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the institution's category.

 
  Actual   For Capital
Adequacy Purposes
  To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
 
  Amount   Ratio   Amount   Ratio   Amount   Ratio  

As of December 31, 2013:

                                     

Total Capital

                                     

(to Risk-Weighted Assets)

  $ 18,252,000     23.8 % $ 6,143,000     8.0 % $ 7,679,000     10.0 %

Tier 1 Capital

                                     

(to Risk-Weighted Assets)

  $ 17,286,000     22.5 % $ 3,073,000     4.0 % $ 4,610,000     6.0 %

Tier 1 Capital

                                     

(to Average Assets)

  $ 17,286,000     13.5 % $ 5,122,000     4.0 % $ 6,402,000     5.0 %

As of December 31, 2012:

   
 
   
 
   
 
   
 
   
 
   
 
 

Total Capital

                                     

(to Risk-Weighted Assets)

  $ 18,160,000     22.0 % $ 6,604,000     8.0 % $ 8,255,000     10.0 %

Tier 1 Capital

                                     

(to Risk-Weighted Assets)

  $ 17,125,000     20.8 % $ 3,293,000     4.0 % $ 4,940,000     6.0 %

Tier 1 Capital

                                     

(to Average Assets)

  $ 17,125,000     12.9 % $ 5,310,000     4.0 % $ 6,638,000     5.0 %

        The Bank is required to maintain average reserve balances by the Federal Reserve Bank. The amount of the required average reserve balance as of December 31, 2013, approximated $148,000.

F-110


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE I—INCOME TAXES

        The reasons for the difference between income tax expense (benefit) and the amount computed by applying the statutory federal income tax rate to income before income taxes are as follows:

 
  Year Ended December 31  
 
  2013   2012  

Federal income tax expense (benefit) computed at 34 percent

  $ (3,308 ) $ 285,930  

Add (deduct) effect of:

             

Tax-exempt bond and loan interest income

    (51,512 )   (71,109 )

Non-deductible interest expense

    2,040     8,160  

Increase in cash surrender value of life insurance

    (18,323 )   (15,663 )

Benefit of low income housing credits

    (65,855 )   -0-  

Benefit of work opportunity tax credits

    (20,000 )   -0-  

Deductible bad debts versus provision

    -0-     1,175  

Other items—net

    (102,641 )   3,597  
           

TOTAL INCOME TAX EXPENSE (BENEFIT)

  $ (259,599 ) $ 212,090  
           
           

        The balance of the federal income tax expense (benefit) in the statements of income is comprised of the following components:

 
  Year Ended December 31  
 
  2013   2012  

Current

  $ -0-   $ 280,042  

Deferred

    (259,599 )   (67,952 )
           

TOTAL INCOME TAX EXPENSE (BENEFIT)

  $ (259,599 ) $ 212,090  
           
           

        The components of deferred tax assets (liabilities) that are included in other assets (liabilities) are as follows:

 
  December 31  
 
  2013   2012  

Deferred compensation plan

  $ 430,172   $ 420,527  

Allowance for loan losses

    337,243     545,742  

Depreciation

    (145,853 )   (187,061 )

Minimum pension liability adjustment

    248,423     402,488  

Unrealized gains (losses) on securities available for sale

    88,498     (144,838 )
           

NET DEFERRED TAX ASSETS

  $ 958,483   $ 1,036,858  
           
           

        The Company made income tax payments of $500 and $305,000 during 2013 and 2012, respectively.

        The Company has adopted FASB ASC 740-10-25, Accounting for Uncertainty in Income Taxes. The Company will record a liability for uncertain tax positions when it is more likely than not that a tax position would not be sustained if examined by the taxing authority. The Company continually evaluates expiring statutes of limitations, audits, proposed settlements, changes in tax law and new authoritative rulings.

F-111


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE I—INCOME TAXES (Continued)

        The Company's evaluation on December 31, 2013, revealed no uncertain tax positions that would have a material impact on the financial statements.

        As of December 31, 2013 and 2012, the Company does not have any unrecognized tax benefits in its financial statements. During the years ended December 31, 2013 and 2012, the Company has not incurred any interest or penalties on its income tax returns.

        The Company's tax returns are subject to possible examination by the taxing authorities. For federal income tax purposes, the tax returns essentially remain open for possible examination for a period of three years after the respective filing deadlines of those returns.

NOTE J—PENINSULA FINANCIAL CORPORATION (PARENT COMPANY ONLY) FINANCIAL STATEMENTS

 
  CONDENSED
BALANCE SHEETS
December 31
 
 
  2013   2012  

ASSETS

             

Cash

  $ 27,304   $ 40,212  

Investment in subsidiary

    17,114,404     17,232,439  
           

TOTAL ASSETS

  $ 17,141,708   $ 17,272,651  
           
           

LIABILITIES—Dividends payable

  $ 21,056   $ 31,988  

SHAREHOLDERS' EQUITY

             

Common stock, no par value, 400,000 shares authorized, 288,000 shares issued and outstanding

    6,000,000     6,000,000  

Retained earnings

    11,774,677     11,740,808  

Accumulated other comprehensive income (loss):

             

Net unrealized holding gains on available for sale securities of subsidiary              

    (171,791 )   281,156  

Actuarial losses on the defined benefit pension plan

    (482,234 )   (781,301 )
           

TOTAL SHAREHOLDERS' EQUITY

    17,120,652     17,240,663  
           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 17,141,708   $ 17,272,651  
           
           

F-112


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE J—PENINSULA FINANCIAL CORPORATION (PARENT COMPANY ONLY) FINANCIAL STATEMENTS (Continued)


 
  CONDENSED
INCOME STATEMENTS
Year Ended December 31
 
 
  2013   2012  

INCOME—Dividends from subsidiary

  $ 224,640   $ 299,520  

EXPENSES—Miscellaneous

    (10,616 )   (10,595 )
           

INCOME BEFORE UNDISTRIBUTED NET INCOME OF SUBSIDIARY

    214,024     288,925  

Equity in undistributed net income of subsidiary

    35,845     339,955  
           

NET INCOME

  $ 249,869   $ 628,880  
           
           

 

 
  CONDENSED
STATEMENTS OF
COMPREHENSIVE
INCOME
Year Ended December 31
 
 
  2013   2012  

NET INCOME

  $ 249,869   $ 628,880  
           
           

COMPREHENSIVE INCOME

  $ 95,989   $ 463,782  
           
           

 

 
  CONDENSED
STATEMENTS OF
CASH FLOWS
Year Ended December 31
 
 
  2013   2012  

Net cash flows provided (used) by:

             

Operating activities:

             

Net income

  $ 249,869   $ 628,880  

Adjustments to reconcile net income to net cash provided by operating activities:

             

Undistributed earnings of subsidiary

    (35,845 )   (339,955 )

Decrease in dividends payable

    (10,932 )   (1,661 )
           

NET CASH PROVIDED BY OPERATING ACTIVITIES

    203,092     287,264  

Financing activities—cash dividends

    (216,000 )   (288,000 )
           

NET DECREASE IN CASH

    (12,908 )   (736 )

Cash at beginning of year

    40,212     40,948  
           

CASH AT END OF YEAR

  $ 27,304   $ 40,212  
           
           

F-113


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE K—DEFINED BENEFIT PENSION PLAN

        The Bank has a noncontributory defined benefit pension plan. Effective December 31, 2005, the plan was amended to freeze participation in the plan; therefore, no additional employees are eligible to become participants in the plan. The benefits are based on years of service and the employee's compensation at the time of retirement. The Plan was amended effective December 31, 2010, to freeze benefit accrual for all plan participants.

        The following table sets forth the plan's funded status and amounts recognized in the Bank's balance sheets.

 
  December 31  
 
  2013   2012  

Change in benefit obligation:

             

Benefit obligation at beginning of year

  $ 2,993,487   $ 2,570,640  

Service cost

    -0-     -0-  

Interest cost

    120,072     121,510  

Actuarial (gain) loss

    (332,074 )   382,634  

Benefits paid

    (134,507 )   (81,297 )
           

Benefit (asset) obligation at end of year

    2,646,978     2,993,487  

Change in plan assets:

             

Fair value of plan assets at beginning of year

    1,842,337     1,611,777  

Actual return on plan assets

    209,414     206,863  

Employer contributions

    82,720     104,994  

Benefits paid

    (134,507 )   (81,297 )
           

Fair value of plan assets at end of year

    1,999,964     1,842,337  
           

Funded status

    (647,014 )   (1,151,150 )

Unrecognized net actuarial loss

    730,657     1,183,789  
           

Prepaid (accrued) pension expense, included with other assets or liabilities

  $ 83,643   $ 32,639  
           
           

Additional pension liability, included with other liabilities

  $ 730,657   $ 1,183,789  
           
           

        The accumulated benefit obligation at December 31, 2013 and 2012 was $2,646,978 and $2,993,487, respectively.

        Net pension cost consists of the following components:

 
  Year Ended December 31  
 
  2013   2012  

Service cost-benefit earned during year

  $ -0-   $ -0-  

Interest cost on projected benefit obligation

    120,072     121,510  

Amortization of loss

    57,410     43,321  

Expected return on plan assets

    (145,766 )   (130,438 )
           

NET PERIODIC PENSION COST

  $ 31,716   $ 34,393  
           
           

F-114


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE K—DEFINED BENEFIT PENSION PLAN (Continued)

        Assumptions used in the actuarial valuation are:

 
  January 1
 
  2013   2012

Weighted average discount rate

  4.95%   4.75%

Rate of increase in future compensation levels

  Not Applicable   Not Applicable

Expected long-term rate of return on plan assets

  8.00%   8.00%

        The expected long-term rate of return on plan assets reflects management's expectations of long-term average rates of return on funds invested to provide for benefits included in the projected benefit obligation. The expected return is based on the outlook for inflation, fixed income returns and equity returns, while also considering historical returns, asset allocation and investment strategy. The discount rate assumption is based on investment yields available on AA rated long-term corporate bonds.

        The primary investment objective is to maximize the growth of the pension plan assets to meet the projected obligations to beneficiaries over a long period of time, and to do so in a manner that is consistent with the Bank's risk tolerance. Although all assets of the plan were in cash as of December 31, 2013, it was the intention of the plan sponsor to invest the plan assets in mutual funds with the following asset allocation:

 
  Target
Allocation
  Actual
Allocation
 

Equity securities

  50% to 70%     60 %

Debt securities

  30% to 50%     40 %

        The following benefit payments, which reflect expected future service, are expected to be paid by the plan:

January 1, 2014 through December 31, 2014

  $ 143,413  

January 1, 2015 through December 31, 2015

  $ 140,257  

January 1, 2016 through December 31, 2016

  $ 136,920  

January 1, 2017 through December 31, 2017

  $ 133,423  

January 1, 2018 through December 31, 2018

  $ 132,440  

January 1, 2019 through December 31, 2023

  $ 648,279  

        The Company contribution for the year ending December 31, 2014, is estimated to be $132,200.

NOTE L—DEFINED CONTRIBUTION PLANS

        The Bank has a deferred compensation/retirement plan for certain directors and former directors. It is being funded by purchases of life insurance policies on these individuals. At December 31, 2013 and 2012, the cash surrender value of these policies was $1,959,450 and $1,905,559, respectively. The total expense for this plan for the years ended December 31, 2013 and 2012, was $135,208 and $138,101, respectively.

F-115


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE L—DEFINED CONTRIBUTION PLANS (Continued)

        Employees of the Bank may participate in a 401(k) Profit Sharing Plan, whereby the employees may elect to make contributions pursuant to a salary reduction agreement upon meeting age and length-of-service requirements. The Company matches 50 percent of the employee's contribution up to six percent of the employee's wages for the year. Company contributions recognized as expense approximated $30,352 in 2013 and $33,554 in 2012.

NOTE M—STOCK RIGHTS

        The Company's Board of Directors has approved a Rights Agreement (Rights Plan). The Rights Plan declared a dividend of one common share purchase right (Right) for each outstanding share of common stock. Each Right entitles a shareholder to purchase from the Company an additional share at a price equal to two and one-half times the book value subject to the terms of the Rights Plan. The Rights transfer with the common stock and are presently not assigned any monetary value. Rights are only exercisable on the distribution date, which is generally triggered by the acquisition of a 20 percent interest in the Company by a control group. Until a Right is exercised, Rights do not have a diluting effect on common stock. The Rights Plan will expire December 31, 2014.

NOTE N—ADVANCES FROM FEDERAL HOME LOAN BANK AND OTHER BORROWINGS

        The Company had an outstanding advance of $1,000,000 from the Federal Home Loan Bank at December 31, 2012. The advance outstanding as of December 31, 2012, had interest at a fixed rate of 2.88 percent and matured in January 2013. There is no outstanding advance from the Federal Home Loan Bank at December 31, 2013. The Company can draw up to a maximum $12,000,000 from the Federal Home Loan Bank. All of the advances are secured by a portion of the Company's mortgage loans.

        The Company has lines of credit with banks totaling $8,800,000. At December 31, 2013, there were no outstanding balances on the lines of credit.

        As part of the Bank's Liquidity Contingency Funding Plan, the Bank has taken the necessary steps to be able to borrow approximately $2,292,000 from the Federal Reserve. At December 31, 2013, no amounts had been drawn by the Bank under this program.

NOTE O—DEPOSITS

        The aggregate amount of time deposits, with a minimum denomination of $100,000, totaled $10,709,154 at December 31, 2013, and $13,639,809 at December 31, 2012.

F-116


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE O—DEPOSITS (Continued)

        The scheduled maturities of time deposits are as follows:

Year Ended December 31
   
 
2014   $ 19,654,235  
2015     11,001,359  
2016     1,635,064  
2017     298,536  
2018 and thereafter     272,070  
       

TOTAL

  $ 32,861,264  
       
       

NOTE P—RELATED PARTIES

        The Bank has entered into transactions with its officers and directors. Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features. The aggregate amount of loans to such related parties at December 31, 2013 and 2012, was $1,416,960 and $1,340,537, respectively. During 2013, new loans were made totaling $789,194 and repayments totaled $712,771.

        The amount of deposits of officers, directors, and their affiliated businesses as of December 31, 2013 and 2012, was $2,001,592 and $2,112,210, respectively.

NOTE Q—OTHER REAL ESTATE OWNED

        The following represents the change in the Bank's investment in Other Real Estate (ORE) for the years ending:

 
  Year Ended December 31  
 
  2013   2012  

Balance at January 1

  $ 408,079   $ 497,979  

Loans transferred to ORE

    1,559,597     160,969  

Reductions from sales of ORE

    (275,102 )   (250,869 )
           

BALANCE AT DECEMBER 31

  $ 1,692,574   $ 408,079  
           
           

        The Bank's investment in ORE is included in other assets on the balance sheet. The Bank incurred ORE expenses approximating $52,540 and $68,940 for the years ending December 31, 2013 and 2012, respectively.

F-117


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE R—FAIR VALUE

Fair Values of Financial Instruments

        The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

F-118


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE R—FAIR VALUE (Continued)

        The approximate carrying amount and estimated fair values of the Company's financial instruments are as follows:

 
  December 31, 2013  
 
  Carrying
Amount
  Fair
Value
 

Financial Assets:

             

Cash and due from banks

  $ 14,759,921   $ 14,759,921  

Federal funds sold

  $ 2,200,000   $ 2,200,000  

Investment securities available for sale

  $ 24,275,058   $ 24,275,058  

Federal Reserve and Federal Home Loan Bank stock

  $ 575,600   $ 575,600  

Loans, less allowance for loan losses

  $ 73,506,916   $ 73,007,314  

Accrued interest receivable

  $ 324,012   $ 324,012  

Financial Liabilities:

   
 
   
 
 

Deposits

  $ 104,824,798   $ 102,853,122  

Accrued interest payable

  $ 34,901   $ 34,901  

Fair Value Measurements

        The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, impaired loans, and foreclosed assets. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting write-downs of individual assets.

        The Fair Value Measurements and Disclosures Topic of FASB ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels: Level 1 inputs consist of unadjusted quoted prices in active markets for identical assets and have the highest priority; Level 2 inputs consist of observable inputs other than quoted prices for identical assets; Level 3 inputs consist of unobservable inputs and have the lowest priority. The Bank uses appropriate valuation techniques based on the available inputs to measure the fair value of its investments.

        Following is a description of the valuation methodologies used for assets and liabilities recorded at fair value:

        Investment Securities:    Investment securities available for sale are recorded at fair value on a recurring basis. Level 1 fair value measurement is based upon quoted prices for identical instruments, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions, and other factors such as credit loss and liquidity assumptions and are considered Level 2. The values for Level 1 and Level 2 investment securities are generally obtained from an independent third party without making any adjustments. The

F-119


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE R—FAIR VALUE (Continued)

third party generally obtains direct market prices, such as benchmark curves, sector groupings, or matrix pricing. Because of these modeling techniques, the third party generally designates the investment securities as Level 2.

        Other Real Estate:    Commercial and residential real estate properties classified as foreclosed assets are measured at fair value less costs to sell. Fair values are generally based on recent real estate appraisals or internal evaluations. Management may add discounts to third party appraisals. The appraisals are generally obtained annually and are performed by qualified licensed appraisers. When the fair value of collateral is based on an observable market price or a current appraised value, the Company records the foreclosed assets as a nonrecurring Level 2. When a current appraised value is not available, or management determines further impairment below the appraised value, and there is no observable market price, the Company classifies the foreclosed asset as a nonrecurring Level 3.

        Loans:    The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and a specific allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The Company measures impairment in accordance with FASB ASC 942-310. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value, and discounted cash flows. Impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investment in such loans.

        The Company reviews the net realizable values of the underlying collateral for collateral dependent impaired loans on a quarterly basis for all loan types. To determine the collateral value, management utilizes independent appraisals or internal evaluations. These valuations are reviewed to determine whether additional discount should be applied given the age of market information that may have been considered as well as other factors such as costs to carry and sell an asset if it is determined that the collateral will be liquidated in connection with the ultimate settlement of the loan. These valuations are used to determine if any charge-offs or specific reserves are necessary. The Company may obtain new valuations in certain circumstances, including when there has been significant deterioration in the condition of the collateral, if the foreclosure process has begun, or if the existing valuation is deemed to be outdated.

        At December 31, 2013, substantially all of the impaired loans were evaluated based on the fair value of the collateral. Impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy.

F-120


Table of Contents


PENINSULA FINANCIAL CORPORATION AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

December 31, 2013

NOTE R—FAIR VALUE (Continued)

        The following table presents information about the Bank's investments measured at fair value on a recurring basis:

 
   
  Fair Value Measurements at Reporting Date Using  
 
  Fair Value   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 

December 31, 2013:

                         

U.S. Government and federal agencies

  $ 5,378,500   $ 5,378,500   $ -0-   $ -0-  

State and other municipal securities

    5,379,785     -0-     5,379,785     -0-  

Mortgage-backed securities

    10,690,769     -0-     10,690,769     -0-  

Certificates of deposit

    2,826,004     -0-     2,826,004     -0-  
                   

TOTAL INVESTMENT SECURITIES              

  $ 24,275,058   $ 5,378,500   $ 18,896,558   $ 0  
                   
                   

December 31, 2012:

                         

U.S. Government and federal agencies

  $ 3,309,710   $ 3,309,710   $ -0-   $ -0-  

State and other municipal securities

    6,231,496     -0-     6,231,496     -0-  

Mortgage-backed securities

    5,542,388     -0-     5,542,388     -0-  
                   

TOTAL INVESTMENT SECURITIES              

  $ 15,083,594   $ 3,309,710   $ 11,773,884   $ 0  
                   
                   

        Fair values of assets measured on a nonrecurring basis at December 31 are as follows:

 
  Total
Fair Value
  Level 3  

December 31, 2013:

             

Impaired loans

  $ 3,930,013   $ 3,930,013  

Other real estate

  $ 1,392,595   $ 1,392,595  

NOTE S—PENDING LITIGATION, CLAIMS, OR ASSESSMENTS

        Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe that there are such matters that will have a material effect on the consolidated financial statements.

NOTE T—PRIOR PERIOD ADJUSTMENT

        During 2013, the Company restated retained earnings at December 31, 2011, to correct the application of U.S. GAAP to properly record a deferred tax asset for the allowance for loan losses. The effect of this adjustment was an increase in deferred tax assets and retained earnings at December 31, 2011, by $608,882. This restatement had no impact on net income for either 2013 or 2012.

F-121


Table of Contents

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

JUNE 30, 2014

(all amounts are in thousands, except per share data, unless otherwise indicated)

 
   
   
  Purchase Accounting and Pro Forma Adjustments    
   
 
 
  Mackinac
6/30/2014
(as reported)
  Peninsula
6/30/2014
(as reported)
   
  Pro-Forma
6/30/2014
Combined
 
 
  Debit    
  Credit    
  Debit   Credit    
 

ASSETS

                                                       

Cash and due from banks

  $ 20,744   $ 12,618   $                       $ 7,189   (i)   $ 21,523  

                                          4,650   (j)        

Federal funds sold

    2     100                                   102  
                                           

Cash and cash equivalents

    20,746     12,718                         11,839         21,625  

Interest bearing deposits

   
235
   
             
             
       
235
 

Securities available for sale

    47,374     29,279                                   76,653  

Federal Home Loan Bank stock

    3,060     576                                     3,636  

Loans

   
 
   
 
   
 
 

 

   
 
 

 

   
 
   
 
 

 

   
 
 

Commercial

    374,565     41,477               3,529   (b)                   412,513  

Mortgage

    113,332     29,407                                     142,739  

Consumer

    15,043     3,360                                     18,403  
                                           

Total loans

    502,940     74,244             3,529                     573,655  

Allowance for loan losses

    (5,097 )   (1,764 )   1,764   (c)                           (5,097 )
                                           

Net loans

    497,843     72,480     1,764         3,529                     568,558  
                                           

Premises and equipment

    9,790     3,113                                     12,903  

Other real estate held for sale

    1,947     1,829               489   (d)                   3,287  

Other assets

    14,874     4,292     1,026           (e)                   20,192  

Deposit Base Intangible

            1,150             (f)                     1,150  

Goodwill

            5,013             (g)                     5,013  
                                           

TOTAL ASSETS

  $ 595,869   $ 124,287   $ 8,953       $ 4,018       $   $ 11,839       $ 713,252  
                                           
                                           

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                       

Liabilities:

                                                       

Noninterest bearing deposits

  $ 73,732   $ 10,165   $       $             $       $ 83,897  

Interest-bearing deposits

                                                       

Interest checking

    45,333                                               45,333  

NOW

    38,011     21,034                                     59,045  

Money market

    64,898     30,351                                     95,249  
                                           

Total transactional deposits

    221,974     61,550                                 283,524  
                                           

Savings

    15,658     12,172                                     27,830  

IRA

    17,815     3,384                                     21,199  

CDs<$100,000

    125,325     27,091                                     152,416  

CDs>$100,000

    23,151                                         23,151  

Brokered/internet

    80,093                                         80,093  
                                           

Total deposits

    484,016     104,197                                 588,213  

Borrowings

   
42,087
   
             
             
       
42,087
 

Other liabilities

    3,289     2,354               2,150   (a)                   7,793  

Shareholders' equity

   
 
   
 
   
 
 

 

   
 
 

 

   
 
   
 
 

 

   
 
 

Common stock and additional paid in capital

    53,703     6,000               5,013   (g)     13,720     8,635   (k)     59,631  

Retained earnings

    12,325     12,171     2,228             (h)     7,189       (i)     15,079  

Accumulated other comprehensive income

    449     (435 )                           435   (l)     449  
                                           

Total shareholders' equity

    66,477     17,736     2,228         5,013         20,909     9,070         75,159  
                                           

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 595,869   $ 124,287   $ 2,228       $ 7,163       $ 20,909   $ 9,070       $ 713,252  
                                           
                                           

Basic common shares outstanding

    5,527,690     288,000                               642,026   (m)     6,169,716  

Book value per basic common shares outstanding

  $ 12.03   $ 61.58                                       $ 12.18  
                                                   
                                                   

F-122


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 2014

(all amounts are in thousands, except per share data, unless otherwise indicated)

 
  Mackinac
6/30/2014
(as reported)
  Peninsula
6/30/2014
(as reported)
  Pro Forma
Adjustments
   
  Pro-Forma
6/30/2014
Combined
 

Interest income

  $ 13,265   $ 2,226   $       $ 15,491  
                       

Accretion of performing loan credit mark

            219   (b)     219  
                       

Total interest income

    13,265     2,226     219         15,710  

Interest expense

    2,013     191     50   (n)     2,254  
                       

Net interest income

    11,252     2,035     169         13,456  

Provision for loan losses

    374     325             699  
                       

Net interest income after provision

    10,878     1,710     169         12,757  

Noninterest income

   
1,341
   
1,147
   
       
2,488
 

Noninterest expense

   
10,005
   
2,210
   
(1,074

)

(o)

   
11,141
 
                       

Amortization of deposit based intangible

            58   (f)     58  
                       

Total noninterest expense

    10,005     2,210     (1,016 )       11,199  
                       

Income before taxes

    2,214     647     1,185         4,046  

Federal income taxes

    748     106     403   (e)     1,257  
                       

Net income available to common shareholders

  $ 1,466   $ 541   $ 782       $ 2,789  
                       
                       

Shares outstanding at end of period

    5,527,690     288,000     642,026   (m)     6,169,716  

Weighted average common shares outstanding

    5,529,290     288,000     642,026   (m)     6,171,316  

Weighted average fully diluted common shares outstanding

    5,584,932     288,000     642,026   (m)     6,226,958  

Basic earnings per share

 
$

0.27
 
$

1.88
           
$

0.45
 

Diluted earnings per share

  $ 0.26   $ 1.88             $ 0.45  

F-123


Table of Contents


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2013

(all amounts are in thousands, except per share data, unless otherwise indicated)

 
  Mackinac
12/31/2013
(as reported)
  Peninsula
12/31/2013
(as reported)
  Pro Forma
Adjustments
   
  Pro-Forma 12/31/2013 Combined  

Interest income

  $ 25,523   $ 4,721   $       $ 30,244  
                       

Accretion of performing loan credit mark

              437   (b)     437  
                       

Total interest income

    25,523     4,721     437         30,681  

Interest expense

    4,124     502     100   (n)     4,726  
                       

Net interest income

    21,399     4,219     337         25,955  

Provision for loan losses

    1,675     580             2,255  
                       

Net interest income after provision

    19,724     3,639     337         23,700  

Noninterest income

   
3,938
   
795
   
       
4,733
 

Noninterest expense

   
18,128
   
4,445
   
(2,148

)

(o)

   
20,425
 
                       

Amortization of deposit based intangible

              115   (f)     115  
                       

Total noninterest expense

    18,128     4,445     (2,033 )       20,540  
                       

Income before taxes

    5,534     (11 )   2,370         7,893  

Federal income taxes

    (403 )   (260 )   806   (e)     143  
                       

Net Income

  $ 5,937   $ 249   $ 1,564       $ 7,750  

Preferred dividends

   
308
   
   
       
308
 
                       

Net income available to common shareholders

  $ 5,629   $ 249   $ 1,564       $ 7,442  
                       
                       

Shares outstanding at end of period

    5,541,390     288,000     642,026   (m)     6,183,416  

Weighted average common shares outstanding

    5,558,313     288,000     642,026   (m)     6,200,339  

Weighted average fully diluted common shares outstanding

    5,650,058     288,000     642,026   (m)     6,292,084  

Basic earnings per share

 
$

1.01
 
$

0.86
           
$

1.20
 

Diluted earnings per share

  $ 1.00   $ 0.86             $ 1.18  

F-124


Table of Contents


NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Note A—Basis of Presentation

        The unaudited pro forma combined condensed consolidated financial information and explanatory notes show the impact on the historical financial condition and results of operations of Mackinac resulting from the pending Peninsula acquisition under the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of Peninsula will be recorded by Mackinac at fair value as of the date the transaction is completed. The unaudited pro forma combined condensed consolidated statement of financial condition combines the historical financial information of Mackinac and Peninsula as of December 31, 2013, and assumes that the Merger was completed on that date. The unaudited pro forma combined condensed consolidated statements of operations for the twelve month period ended December 31, 2013 gives effect to the pending Merger as if the transaction had been completed on January 1, 2013.

        Since the transaction is recorded using the acquisition method of accounting, all loans are recorded at fair value, including adjustments for credit quality, and no allowance for credit losses is carried over to Mackinac's balance sheet. In addition, certain nonrecurring costs associated with the pending Merger such as potential severance, professional fees, legal fees and conversion-related expenditures are expensed as incurred and not reflected in the unaudited pro forma combined condensed consolidated statements of operations.

        While the recording of the acquired loans at their fair value will impact the prospective determination of the provision for loan and lease losses and the allowance for loan and lease losses, for purposes of the unaudited pro forma combined condensed consolidated statement of operations for the year ended December 31, 2013, Mackinac assumed no adjustments to the historical amount of Peninsula's provision for loan losses. If such adjustments were estimated, there could be a reduction, which could be significant, to the historical amounts of Peninsula's provision for loan losses presented.

Note B—Accounting Policies and Financial Statement Classifications

        The accounting policies of Peninsula are in the process of being reviewed in detail by Mackinac. Upon completion of such review, conforming adjustments or financial statement reclassifications may be determined.

Note C—Merger and Acquisition Integration Costs

        In connection with the pending Merger, the plan to integrate the operations of Peninsula is still being developed. The specific details of the plan to integrate the operations of Peninsula will continue to be refined over the next several months, and will include assessing personnel, benefit plans, premises, equipment and service contracts to determine where Mackinac may take advantage of redundancies. Certain decisions arising from these assessments may involve involuntary termination of employees, vacating leased premises, changing information systems, canceling contracts with certain service providers, selling or otherwise disposing of certain premises, furniture and equipment, and re-assessing a possible deferred tax asset valuation allowance from a potential change in control for tax purposes. Mackinac also expects to incur merger-related costs including professional fees, legal fees, system conversion costs and costs related to communications with customers and others. To the extent there are costs associated with these actions, the costs will be recorded based on the nature of the cost and the timing of these integration actions. No such costs were considered in the accompanying unaudited pro forma combined condensed consolidated statements of operations.

F-125


Table of Contents


NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Continued)

Note D—Estimated Annual Cost Savings

        Mackinac expects to realize cost savings from the pending Merger. These cost savings are not reflected in the unaudited pro forma condensed consolidated financial information and there can be no assurance they will be achieved in the amount, manner or timing currently contemplated.

Note E—Pro Forma Adjustments

        The following pro forma adjustments have been reflected in the unaudited pro forma combined condensed consolidated financial information. All adjustments are based on current assumptions and valuations, which are subject to change.

F-126


Table of Contents


NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Continued)

Note E—Pro Forma Adjustments (Continued)

F-127


Table of Contents


NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Continued)

Note E—Pro Forma Adjustments (Continued)

(dollars in thousands, except per share data)
   
   
 

Purchase Price:

             

Peninsula shares outstanding at June 30, 2014

    288,000        

Price per share

  $ 46.13        

Aggregate pro forma value of Mackinac stock to be issued, assuming 65% stock consideration election

  $ 8,635        

Aggregate cash consideration at $46.13 per share, assuming 35% cash election

    4,650        
             

Total pro forma purchase price

        $ 13,285  
             
             

Net assets acquired:

             

Cash and cash equivalents

  $ 5,529        

Securities available for sale

    29,279        

Federal Home Loan Bank stock

    576        

Loans

    70,715        

Premises and equipment

    3,113        

Other real estate owned

    1,340        

Deposit based intangible

    1,150        

Other assets

    5,271        
             

Total assets

    116,973        
             

Non-interest bearing deposits

    10,165        

Interest bearing deposits

    94,032        
             

Total deposits

    104,197        

Other liabilities

    4,504        
             

Total liabilities

    108,701        
             

Net assets acquired

          8,272  
             

Goodwill

        $ 5,013  
             
             

F-128


Table of Contents


NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Continued)

Note E—Pro Forma Adjustments (Continued)

 
  6/30/2014
(as reported)(1)
  Adjustments   6/30/2014
Pro Forma
 

Total equity

    66,477     8,135 (2)   74,612  

Less:

                   

Net unrealized gain on available for sale securities

    (449 )   (47 )   (496 )

Disallowed deferred tax asset

    (5,500 )   1,000 (3)   (4,500 )

Disallowed goodwill and intangibles

    (106 )   (6,166 )(4)   (6,272 )
               

Tier 1 Capital

    60,422     2,922     63,344  

Allowance for loan losses

    5,097         5,097  
               

Tier 2 capital

    5,097         5,097  
               

Total risk based capital

    65,519     2,922     68,441  
               

Risk weighted assets

    508,874     74,937 (5)   583,811  
               

Total average assets

    581,150     119,086 (6)   700,236  

Less:

                   

Disallowed deferred tax asset

    (5,500 )   1,000 (3)   (4,500 )

Disallowed goodwill and intangibles

    (106 )       (106 )
               

Average assets for regulatory leverage capital

    575,544     120,086     695,630  

Total assets

    595,869     114,287 (7)   710,156  
               

Total tangible assets

    595,869     114,287     710,156  
               

Tier 1 leverage ratio

    10.50 %         9.11 %

Tier 1 risk based ratio

    11.87 %         10.85 %

Total risk based ratio

    12.88 %         11.72 %

Total tangible equity to total tangible assets

    11.16 %         10.51 %

(1)
Balances as of June 30, 2014 as reported on Mackinac's FRY-9C filed with the Federal Reserve.

(2)
Adjustment to reflect stock and cash consideration to effect the transaction. See also "Pro Forma Allocation of Purchase Price." under Note (o) above.

(3)
Adjustment to reflect additional deferred tax asset recognition for regulatory capital created as a result of the transaction.

(4)
Adjustment to reflect preliminary estimate of goodwill and intangibles net of the deferred tax liability. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

(5)
Adjustment to reflect the risk weighted assets as reported by Peninsula on the June 30, 2014 Consolidated Reports of Condition and Income for a Bank with Domestic Offices Only—FFIEC 041 ("Call Report") filed with the Federal Financial Institutions Examination Council.

(6)
Adjustments to total average assets resulting from the transaction. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

(7)
Adjustments to total assets resulting from the transaction. See also "Pro Forma Allocation of Purchase Price" under Note (o) above.

F-129


Table of Contents


Annex A

EXECUTION VERSION

        

AGREEMENT AND PLAN OF MERGER

by and among:

        MACKINAC FINANCIAL CORPORATION,
a Michigan corporation;

PFC ACQUISITION, LLC,
a Michigan limited liability company,

and

PENINSULA FINANCIAL CORPORATION,
a Michigan corporation.



Dated as of July 18, 2014



A-1


Table of Contents


TABLE OF CONTENTS

ARTICLE I THE MERGER

    A-8  

1.1

 

THE MERGER

   
A-8
 

1.2

 

EFFECTIVE TIME

    A-8  

1.3

 

CLOSING

    A-8  

1.4

 

ARTICLES OF ORGANIZATION OF THE SURVIVING ENTITY

    A-9  

1.5

 

TAX CONSEQUENCES

    A-9  

1.6

 

EFFECTS OF THE MERGER

    A-9  

1.7

 

CONVERSION OF STOCK

    A-9  

1.8

 

THE BANK MERGER

    A-11  

ARTICLE II DELIVERY OF MERGER CONSIDERATION

   
A-11
 

2.1

 

EXCHANGE AGENT

   
A-11
 

2.2

 

DELIVERY OF MERGER CONSIDERATION

    A-11  

2.3

 

ELECTION AND EXCHANGE PROCEDURES

    A-11  

ARTICLE III REPRESENTATIONS AND WARRANTIES OF PENINSULA

   
A-15
 

3.1

 

CORPORATE ORGANIZATION

   
A-15
 

3.2

 

CAPITALIZATION

    A-16  

3.3

 

AUTHORITY; NO VIOLATION

    A-16  

3.4

 

CONSENTS AND APPROVALS

    A-17  

3.5

 

REPORTS

    A-17  

3.6

 

FINANCIAL STATEMENTS

    A-18  

3.7

 

UNDISCLOSED LIABILITIES

    A-19  

3.8

 

ABSENCE OF CERTAIN CHANGES OR EVENTS

    A-19  

3.9

 

LEGAL PROCEEDINGS

    A-19  

3.10

 

TAXES AND TAX RETURNS

    A-19  

3.11

 

EMPLOYEE BENEFIT PLANS

    A-21  

3.12

 

LABOR MATTERS

    A-23  

3.13

 

COMPLIANCE WITH APPLICABLE LAW

    A-24  

3.14

 

MATERIAL CONTRACTS

    A-25  

3.15

 

AGREEMENTS WITH REGULATORY AGENCIES

    A-27  

3.16

 

INVESTMENT SECURITIES

    A-27  

3.17

 

DERIVATIVE INSTRUMENTS

    A-27  

3.18

 

ENVIRONMENTAL LIABILITY

    A-28  

3.19

 

INSURANCE

    A-28  

3.20

 

TITLE TO PROPERTY

    A-29  

3.21

 

INTELLECTUAL PROPERTY

    A-30  

3.22

 

BROKER'S FEES

    A-31  

3.23

 

NO INVESTMENT ADVISER

    A-31  

3.24

 

LOANS

    A-31  

3.25

 

RELATED PARTY TRANSACTIONS

    A-33  

3.26

 

TAKEOVER LAWS

    A-33  

3.27

 

APPROVALS

    A-34  

3.28

 

BOOKS AND RECORDS

    A-34  

3.29

 

LOAN GUARANTEES

    A-34  

3.30

 

DATA SECURITY AND CUSTOMER PRIVACY

    A-35  

3.31

 

PENINSULA INFORMATION

    A-35  

A-2


Table of Contents

ARTICLE IV REPRESENTATIONS AND WARRANTIES OF MACKINAC

    A-35  

4.1

 

CORPORATE ORGANIZATION

   
A-35
 

4.2

 

CAPITALIZATION

    A-36  

4.3

 

AUTHORITY; NO VIOLATION

    A-36  

4.4

 

CONSENTS AND APPROVALS

    A-37  

4.5

 

LEGAL PROCEEDINGS

    A-37  

4.6

 

ABSENCE OF CERTAIN CHANGES

    A-37  

4.7

 

REPORTS

    A-37  

4.8

 

FINANCIAL STATEMENTS

    A-38  

4.9

 

COMPLIANCE WITH APPLICABLE LAW

    A-38  

4.10

 

TAX MATTERS

    A-38  

4.11

 

BROKER'S FEES

    A-39  

4.12

 

MACKINAC INFORMATION

    A-39  

4.13

 

AGREEMENTS WITH REGULATORY AGENCIES

    A-39  

4.14

 

APPROVALS

    A-39  

4.15

 

FINANCIAL ABILITY

    A-39  

ARTICLE V COVENANTS RELATING TO CONDUCT OF BUSINESS

   
A-39
 

5.1

 

CONDUCT OF BUSINESS OF PENINSULA PRIOR TO THE EFFECTIVE TIME

   
A-39
 

5.2

 

FORBEARANCES OF PENINSULA

    A-40  

5.3

 

COVENANTS OF MACKINAC

    A-42  

ARTICLE VI ADDITIONAL AGREEMENTS

   
A-43
 

6.1

 

REGULATORY MATTERS

   
A-43
 

6.2

 

ACCESS TO INFORMATION

    A-44  

6.3

 

SEC FILINGS AND SHAREHOLDER APPROVAL

    A-45  

6.4

 

PUBLIC DISCLOSURE

    A-47  

6.5

 

EMPLOYEE BENEFIT MATTERS

    A-47  

6.6

 

ADDITIONAL AGREEMENTS

    A-48  

6.7

 

INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE

    A-48  

6.8

 

LISTING AND QUOTATION

    A-50  

6.9

 

NO SOLICITATION

    A-50  

6.10

 

CLOSING DATE BALANCE SHEET

    A-51  

6.11

 

NOTIFICATION OF CERTAIN MATTERS

    A-51  

6.12

 

SYSTEM INTEGRATION

    A-51  

6.13

 

COORDINATION; INTEGRATION

    A-52  

6.14

 

CLAIMS LETTERS

    A-52  

6.15

 

TAKEOVER PROVISIONS

    A-52  

6.16

 

SHAREHOLDER LITIGATION

    A-52  

6.17

 

EXISTING BUSINESS RELATIONSHIPS

    A-52  

6.18

 

LOAN DOCUMENTATION

    A-52  

6.19

 

CHARGE-OFFS

    A-52  

6.20

 

BANK COMMITTEE MEETINGS

    A-52  

6.21

 

SPECIAL DIVIDEND

    A-53  

6.22

 

PENINSULA SHAREHOLDERS' TRUST

    A-53  

ARTICLE VII CONDITIONS PRECEDENT

   
A-53
 

7.1

 

CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE CLOSING

   
A-53
 

7.2

 

CONDITIONS TO OBLIGATIONS OF MACKINAC

    A-54  

7.3

 

CONDITIONS TO OBLIGATIONS OF PENINSULA

    A-55  

A-3


Table of Contents

ARTICLE VIII TERMINATION AND AMENDMENT

    A-56  

8.1

 

TERMINATION

   
A-56
 

8.2

 

EFFECT OF TERMINATION

    A-58  

8.3

 

TERMINATION FEE

    A-58  

8.4

 

AMENDMENT

    A-58  

8.5

 

EXTENSION; WAIVER

    A-59  

ARTICLE IX GENERAL PROVISIONS

   
A-59
 

9.1

 

NO SURVIVAL OF REPRESENTATIONS AND WARRANTIES AND AGREEMENTS

   
A-59
 

9.2

 

EXPENSES

    A-59  

9.3

 

NOTICES

    A-59  

9.4

 

INTERPRETATION

    A-60  

9.5

 

COUNTERPARTS

    A-60  

9.6

 

ENTIRE AGREEMENT

    A-60  

9.7

 

GOVERNING LAW; VENUE; WAIVER OF JURY TRIAL

    A-60  

9.8

 

SPECIFIC PERFORMANCE

    A-61  

9.9

 

ADDITIONAL DEFINITIONS

    A-61  

9.10

 

SEVERABILITY

    A-64  

9.11

 

ALTERNATIVE STRUCTURE

    A-64  

9.12

 

ASSIGNMENT; THIRD-PARTY BENEFICIARIES

    A-64  

A-4


Table of Contents


INDEX OF DEFINED TERMS

Term
  Section
Acquisition Proposal   6.9(a)
Adjusted Peninsula Shareholders' Equity   7.2(f)
Affiliate   3.25(a)
Aggregate Cash Consideration   9.9
Aggregate Stock Consideration   9.9
Aggregate Stock Consideration Value   9.9
Agreement   Preamble
Alternative Transaction   6.9(b)
Bank Merger   1.8
Bank Consolidation Agreement   1.8
Balance Sheet   3.6(a)
Balance Sheet Date   3.6(a)
Business Day   9.9
Business Combination Exemption Resolution   3.27(b)
Cancelled Shares   1.7(e)
Cash Election   1.7(c)(i)
Cash Election Shares   1.7(c)(i)
Certificates   2.3(e)
Certificate of Merger   1.2
Change In Control and Retention Payments Claim   9.9
Charge-Offs   9.9
Claim   6.7(a)
Closing   1.3
Closing Date   1.3
Closing Date Balance Sheet   6.10
Code   Recitals
Confidentiality Agreement   9.9
Controlled Group Liability   9.9
Corporate Entity   9.9
Covered Employees   6.5(a)
CRA   3.13(c)
Derivative Transactions   3.17
DIFS   3.4
Disclosure Schedule   9.9
Effective Time   1.2
Election   2.3(b)
Election Deadline   2.3(e)
End Date   9.9
Environmental Laws   3.18(a)
ERISA Affiliate   9.9
Exchange Act   4.7(b)
Exchange Agent   2.1
Exchange Agent Agreement   2.1
Exchange Fund   2.2
Exchange Ratio   1.7(c)(ii)
FDI ACT   9.9
FDIC   3.1(a)
Federal Reserve   3.4

A-5


Table of Contents

Term
  Section
Form of Election   2.3(c)
Form S-4   6.3(a)
GAAP   3.6(a)
Governmental Entity   3.4
Holders   2.3(a)
Index Ratio   8.1(h)(ii)
Intellectual Property   3.21(e)
IRS   3.10(k)
Knowledge   9.9
LARA   1.2
Law/Laws   9.9
Leased Premises   3.20(b)
Letter of Transmittal   2.3(i)
Lien   3.1(b)
Loan Documentation   3.24(a)
Loans   3.24(a)
Mackinac   Preamble
Mackinac Awards   4.2
Mackinac Capitalization Date   4.2
Mackinac Closing Price   2.3(n)
Mackinac Common Stock   1.7(a)
Mackinac Disclosure Schedule   Article IV
Mackinac Material Adverse Effect   9.9
Mackinac Regulatory Agreement   4.13
Mackinac SEC Reports   4.7(b)
Mackinac Share Value   9.9
Mackinac Common Stock   1.7(a)
Material Adverse Effect   9.9
Material Contact   3.14(a)
Materially Burdensome Regulatory Condition   6.1(a)
Maximum Amount   6.7(c)
mBank   1.8
MBC   1.8
MBCA   1.1
Merger   Recitals
Merger Consideration   1.7(c)
MergerSub   Preamble
Michigan Courts   9.7(b)
Multiple Employer Plan/Multiemployer Plan   3.11(f)
NASDAQ   2.3(n)
No-Match Event   6.3(c)
Non-Election Shares   1.7(c)(iii)
Nonqualified Deferred Compensation Plan   3.11(d)
Obligor   3.24(a)
Owned Real Property   3.20(a)
Peninsula   Preamble
Peninsula Articles of Incorporation   3.1(a)
Peninsula Bank   1.8
Peninsula Benefit Plans   3.11(a)
Peninsula Board Recommendation   6.3(b)

A-6


Table of Contents

Term
  Section
Peninsula Bylaws   3.1(a)
Peninsula Closing Expenses   9.9
Peninsula Common Stock   1.7(c)
Peninsula Financial Statements   3.6(a)
Peninsula Indemnified Party   6.7(a)
Peninsula Intellectual Property   3.21(a)
Peninsula Measuring Date   6.21
Peninsula Policies   3.19
Peninsula Regulatory Agreement   3.15
Peninsula Shareholders' Meeting   6.3(b)
Peninsula Stock Plans   9.9
Peninsula Subsidiary/Subsidiaries   3.1(b)
Party/Parties   9.9
Per Share Cash Consideration   1.7(c)(i)
Per Share Merger Consideration Value   9.9
Permitted Encumbrances   3.20(b)
Person   9.9
Personal Property   3.20(f)
Pool   3.24(k)
Professional Expenses   9.9
Proxy Statement   6.3(a)
Qualified Plans   3.11(e)
Real Property Leases   3.20(a)
Regulatory Agencies   3.5
Regulatory Approvals   6.1(a)
Reports   3.5
Representative   6.9(a)
Requisite Shareholder Approval   3.3(a)
SEC   4.7(b)
Second Peninsula Shareholders' Meeting   6.3(c)
Securities Act   3.2
Special Dividend   6.21
Stock Consideration   1.7(c)(ii)
Stock Election   1.7(c)(ii)
Stock Election Shares   1.7(c)(ii)
Subsidiary   3.1(b)
Superior Proposal   6.3(b)
Surviving Bank   1.8
Surviving Entity   Recitals
Takeover Provisions   3.26
Tax/Taxes   9.9
Tax Return   9.9
Tenant Leases   3.20(a)
Termination Fee   8.3(a)
Voting and Support Agreement(s)   Recitals
Voting Debt   3.2

A-7


Table of Contents


AGREEMENT AND PLAN OF MERGER

        THIS AGREEMENT AND PLAN OF MERGER (this "Agreement"), dated as of July 18, 2014, by and among MACKINAC FINANCIAL CORPORATION, a Michigan corporation ("Mackinac"), PFC ACQUISITION, LLC, a Michigan limited liability company ("MergerSub"), and PENINSULA FINANCIAL CORPORATION, a Michigan corporation ("Peninsula"). Certain capitalized terms have the meanings given to such terms in ARTICLE IX.


RECITALS

        WHEREAS, the respective boards of directors of Peninsula, Mackinac and MergerSub have determined that it is in the best interests of their respective companies and their shareholders to consummate the strategic business combination transaction provided for in this Agreement in which Peninsula will, on the terms and subject to the conditions set forth in this Agreement, merge with and into MergerSub (the "Merger"), with MergerSub as the surviving entity in the Merger (sometimes referred to in such capacity as the "Surviving Entity") and continuing as a wholly owned Subsidiary of Mackinac;

        WHEREAS, the parties intend that for federal income Tax purposes the Merger shall qualify as a "reorganization" within the meaning of Section 368(a) of the Internal Revenue Code of 1986, as amended (the "Code"), and this Agreement shall constitute a "plan of reorganization" for purposes of Sections 354 and 361 of the Code;

        WHEREAS, as a condition to the willingness of Mackinac to enter into this Agreement, all of the directors of Peninsula and certain shareholders of Peninsula have entered into voting agreements in the form attached hereto as EXHIBIT A (each, a "Voting and Support Agreement" and, collectively, the "Voting and Support Agreements") in connection with the Merger; and

        WHEREAS, the parties desire to make certain representations, warranties and agreements in connection with the Merger and also to prescribe certain conditions to the Merger.

        NOW, THEREFORE, in consideration of the foregoing and the representations, warranties, covenants and agreements set forth herein, and for other good and valuable consideration, and intending to be legally bound, the parties hereto agree as follows:


ARTICLE I
THE MERGER

        1.1    THE MERGER.     Subject to the terms and conditions of this Agreement, including Section 9.11, in accordance with the Michigan Business Corporation Act, as amended (the "MBCA"), at the Effective Time, Peninsula shall merge with and into MergerSub. MergerSub shall be the Surviving Entity in the Merger and shall continue its limited liability company existence under the laws of Michigan, and a wholly owned Subsidiary of Mackinac. As of the Effective Time, the separate corporate existence of Peninsula shall cease.

        1.2    EFFECTIVE TIME.     The Merger shall become effective upon filing on the Closing Date of the Certificate of Merger (the "Certificate of Merger") with the Corporations Division of the Michigan Department of Licensing and Regulatory Affairs ("LARA") as provided in the MBCA. The term "Effective Time" shall be the date and time when the LARA accepts the Certificate of Merger for filing in accordance with the MBCA.

        1.3    CLOSING.     On the terms and subject to the conditions set forth in this Agreement, the closing of the transactions contemplated by this Agreement (the "Closing") shall take place at the offices of Honigman Miller Schwartz and Cohn LLP, 350 East Michigan Avenue, Kalamazoo Michigan 49008 at a time determined by Mackinac that follows the close of trading on the date that is the later of (i) three

A-8


Table of Contents

Business Days after the satisfaction or waiver (subject to applicable Law) of the latest to occur of the conditions set forth in Article VII (other than those conditions that by their nature are to be satisfied or waived at the Closing, but subject to the satisfaction of such conditions and the continued satisfaction or waiver of all other conditions set forth in Article VII) and (ii) 10 Business Days after the satisfaction of the condition set forth in Section 7.1(b) (but subject to the continued satisfaction of such condition and the satisfaction or waiver of all other conditions set forth in Article VII), or such other date as mutually agreed to by the parties (the "Closing Date").

        1.4    ARTICLES OF ORGANIZATION OF THE SURVIVING ENTITY.     At the Effective Time, the articles of organization and operating agreement of MergerSub in effect immediately prior to the Effective Time (subject to any amendment to the articles of organization set forth in the Certificate of Merger) shall be the articles of organization and operating agreement of the Surviving Entity until thereafter amended in accordance with applicable Law.

        1.5    TAX CONSEQUENCES.     It is intended that the Merger shall qualify as a "reorganization" within the meaning of Section 368(a) of the Code, and that this Agreement shall constitute a "plan of reorganization" for purposes of Sections 354 and 361 of the Code. From and after the date of this Agreement and until the Closing Date, each party hereto shall use its reasonable best efforts to cause the Merger to qualify, and will not knowingly take any action, cause any action to be taken, fail to take any action or cause any action to fail to be taken, which action or failure to act could reasonably be expected to prevent the Merger from qualifying as a "reorganization" within the meaning of Section 368(a) of the Code.

        1.6    EFFECTS OF THE MERGER.     Subject to the terms and conditions of this Agreement, at the Effective Time, Peninsula shall be merged with and into MergerSub and the separate corporate existence of Peninsula shall cease. At the Effective Time, Peninsula and MergerSub shall become a single limited liability company as the Surviving Entity. The effect of the Merger upon each of Peninsula and the Surviving Entity shall be as provided in Chapter Seven of the MBCA with respect to the merger of domestic corporations with a domestic business organization. Without limiting the generality of the foregoing, and subject to the MBCA, at the Effective Time: (a) all the rights, privileges, powers, franchises, licenses, and interests in and to every type of property (whether real, personal, or mixed) of MergerSub and Peninsula, shall vest in the Surviving Entity, (b) all choses in action MergerSub and Peninsula shall continue unaffected and uninterrupted by the Merger and shall accrue to the Surviving Entity, and (c) all debts, liabilities and duties of MergerSub and Peninsula shall become the debts, liabilities and duties of the Surviving Entity.

        1.7    CONVERSION OF STOCK.     At the Effective Time, by virtue of the Merger and without any action on the part of Mackinac, MergerSub, Peninsula or the holder of any of the following securities:

A-9


Table of Contents

A-10


Table of Contents

        1.8    THE BANK MERGER.     Except as provided below, after the Effective Time and at or after the close of business on the Closing Date, Peninsula Bank ("Peninsula Bank"), a Michigan state-chartered bank and first-tier subsidiary of Peninsula, shall be consolidated (the "Bank Merger") with and into mBank, a Michigan state-chartered bank and first-tier subsidiary of Mackinac ("mBank"), in accordance with the provisions of applicable federal and state banking laws and regulations, and mBank shall be the surviving bank (the "Surviving Bank"). The Bank Merger shall have the effects as set forth under applicable federal and Michigan banking laws and regulations, and the Parties shall cause the Boards of Directors of Peninsula Bank and mBank, respectively, to approve a separate conditional consolidation agreement (the "Bank Consolidation Agreement") in substantially the form attached hereto as EXHIBIT B, and cause the Bank Consolidation Agreement to be executed and delivered as soon as practicable following the date of execution of this Agreement. Mackinac shall cause the Bank Merger to be effected following the Effective Time in accordance with the Michigan Banking Code (the "MBC"). As provided in the Bank Consolidation Agreement, the Bank Merger may be abandoned at the election of mBank at any time, whether before or after filings are made for regulatory approval of the Bank Merger, but if the Bank Merger is abandoned for any reason, Peninsula Bank shall continue to operate under that name.


ARTICLE II
DELIVERY OF MERGER CONSIDERATION

        2.1    EXCHANGE AGENT.     Prior to the Effective Time, Mackinac shall appoint a bank or trust company selected by Mackinac and reasonably acceptable to Peninsula or Mackinac's transfer agent, pursuant to an agreement (the "Exchange Agent Agreement"), to act as exchange agent (the "Exchange Agent") hereunder.

        2.2    DELIVERY OF MERGER CONSIDERATION.     At or prior to the Effective Time, Mackinac shall (a) authorize the Exchange Agent to deliver an aggregate number of shares of Mackinac Common Stock equal to the aggregate Merger Consideration payable in shares of Mackinac Common Stock and (b) deposit, or cause to be deposited with, the Exchange Agent, an amount in cash equal to the Aggregate Cash Consideration and, to the extent then determinable, any cash payable in lieu of fractional shares pursuant to Section 2.3(g) (the "Exchange Fund").

        2.3    ELECTION AND EXCHANGE PROCEDURES.     

A-11


Table of Contents

A-12


Table of Contents

A-13


Table of Contents

A-14


Table of Contents


ARTICLE III
REPRESENTATIONS AND WARRANTIES OF PENINSULA

        Except as disclosed in the Disclosure Schedule, Peninsula represents and warrants to Mackinac that the following is true and correct. The Disclosure Schedule shall be organized to correspond to the Sections in this Article III. Each exception set forth in the Disclosure Schedule shall be deemed to qualify (1) the corresponding representation and warranty set forth in this Agreement that is specifically identified (by cross-reference or otherwise) in the Disclosure Schedule and (2) any other representation and warranty to the extent that the relevance of such exception to such other representation and warranty is reasonably apparent on the face of the disclosure (without need to examine underlying documentation).

        3.1    CORPORATE ORGANIZATION.     

A-15


Table of Contents

        3.2    CAPITALIZATION.     The authorized capital stock of Peninsula consists of 400,000 shares of Peninsula Common Stock. As of the date of this Agreement, there are 288,000 shares of Peninsula Common Stock issued and outstanding, and no other shares of capital stock or other voting securities of Peninsula issued, reserved for issuance or outstanding. All of the issued and outstanding shares of Peninsula Common Stock have been duly authorized and validly issued, are fully paid, nonassessable and free of preemptive rights. As of the date of this Agreement, no bonds, debentures, notes or other indebtedness having the right to vote on any matters on which Peninsula shareholders may vote ("Voting Debt") are issued or outstanding. There are no outstanding subscriptions, options, warrants, puts, calls, rights, exchangeable or convertible securities or other commitments or agreements of any character relating to the issued or unissued capital stock or other securities of Peninsula, or otherwise obligating Peninsula to issue, transfer, sell, purchase, redeem or otherwise acquire, or to register under the Securities Act of 1933, as amended, and the rules and regulations of the SEC thereunder (the "Securities Act"), any such securities. Except for the Voting and Support Agreements, there are no voting trusts, shareholder agreements, proxies or other agreements in effect with respect to the voting or transfer of the Peninsula Common Stock. No equity-based awards (including any cash awards where the amount of payment is determined in whole or in part based on the price of any capital stock of Peninsula or any of its Subsidiaries) are outstanding.

        3.3    AUTHORITY; NO VIOLATION.     

A-16


Table of Contents

        3.4    CONSENTS AND APPROVALS.     Except for (a) the filing of any required applications, filings or notices with the Board of Governors of the Federal Reserve System (the "Federal Reserve"), the FDIC and the Michigan Department of Insurance and Financial Services (the "DIFS"), and approval of or non-objection to such applications, filings and notices, (b) compliance with any applicable requirements of the Exchange Act and the Securities Act, (c) the filing of the Certificate of Merger with LARA pursuant to the MBCA and the filing of the Bank Merger with the DIFS pursuant to the MBC, (d) such filings and approvals as are required to be made or obtained under the securities or "Blue Sky" laws of various states in connection with the issuance of the shares of Mackinac Common Stock (if any) pursuant to this Agreement and (e) approval of listing of such Mackinac Common Stock (if any) on the NASDAQ, no notices to, consents or approvals or non-objections of, waivers or authorizations by, or applications, filings or registrations with any foreign, federal, state or local court, administrative agency, arbitrator or commission or other governmental, prosecutorial, regulatory, self-regulatory authority or instrumentality (each, a "Governmental Entity") are required to be made or obtained by Peninsula or any of its Subsidiaries in connection with (i) the execution and delivery by Peninsula of this Agreement or (ii) the consummation of the transactions contemplated hereby. The only material third-party consents necessary in connection with (A) the execution and delivery by Peninsula of this Agreement and (B) the consummation of the transactions contemplated hereby are set forth in Section 3.4 of the Disclosure Schedule.

        3.5    REPORTS.     Peninsula and each of its Subsidiaries have filed (or furnished, as applicable) all reports, forms, correspondence, registrations and statements, together with any amendments required to be made with respect thereto ("Reports"), that they were required to file (or furnish, as applicable) since January 1, 2009 with (a) the Federal Reserve, (b) the FDIC, (c) the DIFS and (e) any other federal, state or foreign governmental or regulatory agency or authority having jurisdiction over the parties or their respective Subsidiaries (the agencies and authorities identified in clauses (a) through (d), inclusive, are, collectively, the "Regulatory Agencies"), and all other Reports required to be filed (or furnished, as applicable) by them since January 1, 2009, including any Report required to be filed (or furnished, as applicable) pursuant to the Laws of the United States, any state or any Regulatory Agency and have paid all fees and assessments due and payable in connection therewith, except where the failure to file (or furnish, as applicable) such Report or to pay such fees and assessments would not reasonably be expected to, individually or in the aggregate, be material to Peninsula and its

A-17


Table of Contents

Subsidiaries, taken as a whole. Any such Report regarding Peninsula filed with or otherwise submitted to any Regulatory Agency, as of the date of its filing or submission, as applicable, complied in all material respects with relevant legal requirements, including as to content. Except for normal examinations conducted by a Regulatory Agency in the ordinary course of the business of Peninsula and its Subsidiaries, there is no pending proceeding before, or, to the Knowledge of Peninsula, examination or investigation by, any Regulatory Agency into the business or operations of Peninsula or any of its Subsidiaries. There are no unresolved violations, criticisms or exceptions by any Regulatory Agency with respect to any Report relating to any examinations of Peninsula or any of its Subsidiaries, except for any such violations, criticisms or exceptions that would not reasonably be expected to, individually or in the aggregate, be material to Peninsula and its Subsidiaries, taken as a whole.

        3.6    FINANCIAL STATEMENTS.     

A-18


Table of Contents

        3.7    UNDISCLOSED LIABILITIES.     Except for (a) those liabilities that are set forth on the Balance Sheet and (b) liabilities incurred since the Balance Sheet Date in the ordinary course of business consistent with past practice and that are not and would not be, individually or in the aggregate, material to Peninsula and its Subsidiaries, taken as a whole, neither Peninsula nor any of its Subsidiaries has any liability of any nature whatsoever (whether absolute, accrued, contingent or otherwise and whether due or to become due), whether or not the same would have been required to be reflected on the Balance Sheet if it had existed on the Balance Sheet Date.

        3.8    ABSENCE OF CERTAIN CHANGES OR EVENTS.     Since December 31, 2012, (a) Peninsula and its Subsidiaries have, in all material respects, carried on their respective businesses in the ordinary course consistent with their past practices; (b) Peninsula has not taken any of the actions that Peninsula has agreed not to take or permit its Subsidiaries to take from the date hereof through the Effective Time pursuant to subsections (a), (b), (c), (d), (e), (f), (h), (i), (k), (m), (n), (o) and (q) of Section 5.2; and (c) there has not been any Material Adverse Effect.

        3.9    LEGAL PROCEEDINGS.     Except as set forth in Section 3.9 of the Disclosure Schedule, neither Peninsula nor any of its Subsidiaries is a party to or the subject of any, and there are no outstanding or pending or, to the Knowledge of Peninsula, threatened, legal, administrative, arbitral or other proceedings, claims, actions or governmental or regulatory investigations of any nature against Peninsula or any of its Subsidiaries. There is no injunction, order, judgment, decree or regulatory restriction (other than regulatory restrictions of general application that apply to similarly situated companies) imposed upon Peninsula, any of its Subsidiaries or the assets of Peninsula or any of its Subsidiaries.

        3.10    TAXES AND TAX RETURNS.     

A-19


Table of Contents

A-20


Table of Contents

        3.11    EMPLOYEE BENEFIT PLANS.     

A-21


Table of Contents

A-22


Table of Contents

        3.12    LABOR MATTERS.     

A-23


Table of Contents

        3.13    COMPLIANCE WITH APPLICABLE LAW.     

A-24


Table of Contents

        3.14    MATERIAL CONTRACTS.     

A-25


Table of Contents

A-26


Table of Contents

        3.15    AGREEMENTS WITH REGULATORY AGENCIES.    Other than as set forth in Section 3.15 of the Disclosure Schedule, neither Peninsula nor any of its Subsidiaries is subject to any cease-and-desist or other order or enforcement action issued by, or is a party to any written agreement, consent agreement or memorandum of understanding with, or is a party to any commitment letter or similar undertaking to, or is subject to any order or directive by, or has been ordered to pay any civil penalty by, or is a recipient of any supervisory letter from, or has adopted any board resolutions at the request or suggestion of any Regulatory Agency or other Governmental Entity that restricts the conduct of its business or that relates to its capital adequacy, its ability to pay dividends, its credit or risk management policies, its management or its business (each, whether or not set forth in the Disclosure Schedule, a "Peninsula Regulatory Agreement"), nor does Peninsula have Knowledge of any pending or threatened regulatory investigation or other action by any Regulatory Agency or other Governmental Agency that could reasonably be expected to lead to the issuance of any such Peninsula Regulatory Agreement. Neither Peninsula nor any Peninsula Subsidiary is required by Section 32 of the FDI Act or FDIC Regulation Part 359 or the Federal Reserve to give prior notice to a federal banking agency of the proposed addition of an individual to its board of directors or the employment of an individual as a senior executive officer or to limit golden parachute payments or indemnification.

        3.16    INVESTMENT SECURITIES.     

        3.17    DERIVATIVE INSTRUMENTS.    All Derivative Transactions, whether entered into for the account of Peninsula or one of its Subsidiaries or for the account of a customer of Peninsula or one of its Subsidiaries, were entered into in the ordinary course of business and in accordance with prudent banking practice and applicable Laws and other policies, practices, and procedures employed by Peninsula, as applicable and with counterparties believed to be financially responsible at the time and are legal, valid and binding obligations of Peninsula or one of their respective Subsidiaries, as applicable, enforceable against it in accordance with their terms (except as such enforcement may be limited by (a) the effect of bankruptcy, insolvency, reorganization, receivership, conservatorship, arrangement, moratorium or other Laws affecting or relating to the rights of creditors generally or (b) the rules governing the availability of specific performance, injunctive relief or other equitable remedies and general principles of equity, regardless of whether considered in a proceeding in equity or at law), and are in full force and effect. Peninsula and its Subsidiaries have duly performed in all material respects all of their obligations thereunder to the extent required, and, to Peninsula's Knowledge, there are no breaches, violations or defaults or allegations or assertions of such by any party thereunder. The financial position of Peninsula and its Subsidiaries on a consolidated basis under

A-27


Table of Contents

or with respect to each such Derivative Transaction has been reflected in the books and records of Peninsula and such Subsidiaries in accordance with GAAP. As used herein, "Derivative Transactions" means any swap transaction, option, warrant, forward purchase or sale transaction, futures transaction, cap transaction, floor transaction or collar transaction relating to one or more currencies, commodities, bonds, equity securities, loans, interest rates, prices, values, or other financial or non-financial assets, credit-related events or conditions or any indexes, or any other similar transaction or combination of any of these transactions, including any collateralized debt or equity instruments evidencing or embedding any such types of transactions, and any related credit support, collateral or other similar arrangements related to such transactions.

        3.18    ENVIRONMENTAL LIABILITY.    

        3.19    INSURANCE.    Peninsula and its Subsidiaries are insured with reputable insurers against such risks and in such amounts as constitute reasonably adequate coverage against all risks customarily

A-28


Table of Contents

insured against by banking institutions and their subsidiaries of comparable size and operations to Peninsula and its Subsidiaries. Section 3.19 of the Disclosure Schedule contains a list of all insurance policies applicable and available to Peninsula and its Subsidiaries with respect to its business or that are otherwise maintained by or for Peninsula or its Subsidiaries (the "Peninsula Policies") (specifying policy type (e.g., whether such policy is claims-made), policy numbers, applicable deductible levels, policy periods, available limits of coverage, and information regarding any settlement or commutation of the same) and Peninsula has provided true and complete copies of all such Peninsula Policies to Mackinac. Except as set forth in Section 3.19 of the Disclosure Schedule, there is no claim for coverage by Peninsula or any of its Subsidiaries pending under any of such Peninsula Policies as to which coverage has been questioned, denied or disputed by the underwriters of such Peninsula Policies or in respect of which such underwriters have reserved their rights. Each Peninsula Policy is in full force and effect and all premiums payable by Peninsula or its Subsidiaries have been timely paid, by Peninsula or its Subsidiaries, as applicable. Neither Peninsula nor any of its Subsidiaries has received written notice of any threatened termination of, material premium increase with respect to, or material alteration of coverage under, any of such Peninsula Policies.

        3.20    TITLE TO PROPERTY.     

A-29


Table of Contents

        3.21    INTELLECTUAL PROPERTY.     

A-30


Table of Contents

        3.22    BROKER'S FEES.     Neither Peninsula nor any Peninsula Affiliate has employed any broker or finder or incurred any liability for any broker's fees, commissions or finder's fees in connection with the transactions contemplated by this Agreement.

        3.23    NO INVESTMENT ADVISER.     Neither Peninsula nor any Peninsula Subsidiary serves in a capacity described in Section 9(a) or 9(b) of the Investment Company Act of 1940, as amended, nor acts as an "investment adviser" required to register as such under the Investment Company Act of 1940, as amended.

        3.24    LOANS.     

A-31


Table of Contents

A-32


Table of Contents

        3.25    RELATED PARTY TRANSACTIONS.     

        3.26    TAKEOVER LAWS.     The board of directors of Peninsula has unanimously approved this Agreement and the transactions contemplated hereby as required to render inapplicable to such

A-33


Table of Contents

agreements and transactions any "moratorium," "control share," "fair price," "takeover" or "interested shareholder" Law (such laws, collectively "Takeover Provisions").

        3.27    APPROVALS.     

        3.28    BOOKS AND RECORDS.     The books of account, minute books, stock record books, and other records of each of Peninsula and its Subsidiaries are complete and correct in all material respects, represent bona fide transactions, and have been maintained in accordance with sound business practices, including the maintenance of an adequate internal control system. The corporate minute books of each of Peninsula and the Peninsula Subsidiaries contain accurate and complete records of all meetings of, and corporate action taken by, their shareholders, boards, and committees in all material respects. Since April 30, 2014, the minutes of each meeting (or corporate action without a meeting) of any such shareholders, boards, or committees have been duly prepared and are contained in such minute books. All such minute books and related exhibits or attachments for all meetings since April 30, 2014, have been made available for Mackinac's review prior to the date of this Agreement without material omission or redaction (other than with respect to the minutes relating to the Merger or recent and similarly proposed transactions).

        3.29    LOAN GUARANTEES.     Except as have not had, and would not reasonably be expected to have, individually or in the aggregate, a Material Adverse Effect, all guarantees of indebtedness owed to Peninsula or any Peninsula Subsidiary, including without limitation those of the Federal Housing Administration, the Small Business Administration, and any other Governmental Entity, are valid and enforceable, except as limited by bankruptcy, insolvency, moratorium, reorganization, or similar laws affecting the rights of creditors generally and the availability of equitable remedies.

A-34


Table of Contents

        3.30    DATA SECURITY AND CUSTOMER PRIVACY.     Peninsula and each Peninsula Subsidiary is in compliance in all material respects with (a) all applicable Laws and applicable requirements of Governmental Entities regarding the security of each of their customers' data and the systems operated by Peninsula and each Peninsula Subsidiary, and (b) their respective privacy policies, including as relates to the use of individually identifiable personal information relating to identifiable or identified natural persons.

        3.31    PENINSULA INFORMATION.     None of the information supplied or to be supplied by Peninsula for inclusion or incorporation by reference in the Proxy Statement or in the Form S-4, or in any other application, notification or other document filed with any Regulatory Agency or other Governmental Entity in connection with the transactions contemplated by this Agreement, in each case or any amendment or supplement thereto will, at the time the Proxy Statement or any such supplement or amendment thereto is first mailed to the shareholders of Peninsula or at the time the Peninsula shareholders vote on the matters constituting the Requisite Shareholder Approval or at the time the Form S-4 or any such amendment or supplement becomes effective under the Securities Act or at the Effective Time, or at the time any such other applications, notifications or other documents or any such amendments or supplements thereto are so filed, as the case may be, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading. No representation or warranty is made by Peninsula in this Section 3.31 with respect to statements made or incorporated by reference therein based on information supplied by Mackinac or MergerSub in writing expressly for inclusion or incorporation by reference in the Proxy Statement, the Form S-4 or such other applications, notifications or other documents. The Proxy Statement will comply as to form in all material respects with the requirements of the Exchange Act. If at any time prior to the Effective Time any event should be discovered by Peninsula which should be set forth in an amendment to the Form S-4 or a supplement to the Proxy Statement, or in any amendment or supplement to any such other applications, notifications or other documents, Peninsula shall promptly so inform Mackinac.


ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF MACKINAC

        Except as (i) disclosed in writing in the correspondingly enumerated section or subsection of the disclosure schedule of Mackinac delivered herewith (the "Mackinac Disclosure Schedule") (provided that each exception set forth in the Mackinac Disclosure Schedule shall be deemed to qualify any other representation and warranty to the extent that the relevance of such exception to such other representation and warranty is reasonably apparent on the face of the disclosure (without need to examine underlying documentation)) or (ii) disclosed in any report, schedule, form or other document filed with, or furnished to, the SEC by Mackinac prior to the date hereof and on or after the date on which Mackinac filed with the SEC its Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (but excluding any risk factor disclosures contained under the heading "Risk Factors," any disclosure of risks included in any "forward-looking statements" disclaimer or any other statements that are similarly non-specific or predictive or forward-looking in nature), Mackinac hereby represents and warrants to Peninsula as follows:

        4.1    CORPORATE ORGANIZATION.    Mackinac is a corporation duly organized, validly existing and in good standing under the Laws of its jurisdiction of organization. Mackinac has the corporate power and authority to own or lease all of its properties and assets and to carry on its business as it is now being conducted. Mackinac is duly licensed or qualified to do business in each jurisdiction in which the nature of the business conducted by it or the character or location of the properties and assets owned or leased by it makes such licensing or qualification necessary, except where the failure to be so licensed or qualified would not reasonably be expected to, individually or in the aggregate, have a Mackinac Material Adverse Effect. True and complete copies of the articles of incorporation and

A-35


Table of Contents

bylaws of Mackinac, as in effect as of the date of this Agreement, have previously been delivered by Mackinac to Peninsula. Mackinac is not in violation of any of the provisions of its articles of incorporation or bylaws, each as amended.

        4.2    CAPITALIZATION.    The authorized capital stock of Mackinac consists of (a) 18,000,000 shares of Mackinac Common Stock, of which, as of June 20, 2014 (the "Mackinac Capitalization Date"), 5,527,690 shares of Mackinac Common Stock are issued and outstanding, 69,294 shares of Mackinac Common Stock are held in treasury and (b) 500,000 shares of Mackinac Preferred Stock, none of which is issued and outstanding as of the Mackinac Capitalization Date. All of the issued and outstanding shares of Mackinac Common Stock have been duly authorized and validly issued and are fully paid, nonassessable and free of preemptive rights. As of the Mackinac Capitalization Date, there were 136,574 shares of Mackinac Common Stock reserved for issuance under Mackinac's equity compensation plans (the "Mackinac Awards"). As of the Mackinac Capitalization Date, except pursuant to (i) this Agreement; (ii) outstanding options to purchase, in the aggregate, 237,152 shares of Mackinac Common Stock; and (iii) the Mackinac Awards, there are no outstanding subscriptions, options, warrants, puts, calls, rights, exchangeable or convertible securities or other commitments or agreements of any character relating to the issued or unissued capital stock or other securities of Mackinac, or otherwise obligating Mackinac to issue, transfer, sell, purchase, redeem or otherwise acquire any such securities. As of the Mackinac Capitalization Date, no Voting Debt of Mackinac is issued or outstanding. The shares of Mackinac Common Stock to be issued pursuant to the Merger, if any, will be duly authorized and validly issued and, at the Effective Time, all such shares will be fully paid, nonassessable and free of preemptive rights.

        4.3    AUTHORITY; NO VIOLATION.    

A-36


Table of Contents

        4.4    CONSENTS AND APPROVALS.    Except for (a) the regulatory approvals and non-objections described in Section 3.4, (b) compliance with any applicable requirements of the Exchange Act and the Securities Act, (c) the filing of the Certificate of Merger with LARA pursuant to the MBCA and the Bank Merger with the DIFS pursuant to the MBC, (d) such filings and approvals as are required to be made or obtained under the securities or "Blue Sky" laws of various states in connection with the issuance of the shares of Mackinac Common Stock, if any, pursuant to this Agreement and (e) approval of listing of such Mackinac Common Stock, if any, on the NASDAQ, no consents, approvals or authorizations of or filings or registrations with any Governmental Entity, or of or with any third party, are required to be made or obtained by Mackinac or any of its Subsidiaries in connection with (i) the execution and delivery by Mackinac of this Agreement or (ii) the consummation by Mackinac of the transactions contemplated hereby, except for such consents, approvals, authorizations, filings or registrations that would not reasonably be expected to, individually or in the aggregate, have a Mackinac Material Adverse Effect.

        4.5    LEGAL PROCEEDINGS.     

        4.6    ABSENCE OF CERTAIN CHANGES.    Since December 31, 2012, there has not been a Mackinac Material Adverse Effect.

        4.7    REPORTS.     

A-37


Table of Contents

        4.8    FINANCIAL STATEMENTS.     The financial statements of Mackinac and its Subsidiaries included (or incorporated by reference) in the Mackinac SEC Reports filed with (but not furnished to) the SEC (including the related notes, where applicable) (i) fairly present in all material respects the consolidated results of operations, cash flows, changes in shareholders' equity and consolidated financial position of Mackinac and its Subsidiaries for the respective fiscal periods or as of the respective dates therein set forth (subject in the case of unaudited statements to recurring year-end audit adjustments normal in nature and amount and the absence of notes); (ii) complied as to form, as of their respective dates of filing with the SEC, in all material respects with applicable accounting requirements and with the published rules and regulations of the SEC with respect thereto; and (iii) have been prepared in accordance with GAAP consistently applied during the periods involved, except, in each case, as indicated in such statements or in the notes thereto.

        4.9    COMPLIANCE WITH APPLICABLE LAW.     Mackinac and each of its Subsidiaries and each of their employees hold all licenses, registrations, franchises, certificates, variances, permits and authorizations necessary for the lawful conduct of their respective businesses and properties and are and have been in compliance with, and are not and have not been in violation of, any applicable Law, except in each case where the failure to hold such license, registration, franchise, certificate, variance, permit or authorization or such noncompliance or violation would not reasonably be expected to, individually or in the aggregate, have a Mackinac Material Adverse Effect, and neither Mackinac nor any of its Subsidiaries knows of, or has received notice of, any violations of any of the above, except for such violations that would not reasonably be expected to, individually or in the aggregate, have a Mackinac Material Adverse Effect. Except as set forth on Section 4.9 of the Mackinac Disclosure Schedule, neither Mackinac nor any of its Subsidiaries is subject to any regulatory or supervisory cease and desist order, agreement, directive, memorandum of understanding or commitment which would, individually or in the aggregate, have a Mackinac Material Adverse Effect, or has received any written communication contemplating any of the foregoing. Each insured depository Subsidiary of Mackinac is "well-capitalized" (as that term is defined in the relevant regulation of the institution's primary federal bank regulator), and "well managed" (as that term is defined at 12 C.F.R. 225.2(s) or the relevant regulation of the institution's primary bank regulator), and the institution's rating under the CRA is no less than "satisfactory."

        4.10    TAX MATTERS.     

A-38


Table of Contents

        4.11    BROKER'S FEES.     Except for River Branch Capital,  LLC, neither Mackinac nor any of its Subsidiaries has employed any broker or finder or incurred any liability for any broker's fees, commissions or finder's fees in connection with the transactions contemplated by this Agreement.

        4.12    MACKINAC INFORMATION.     None of the information supplied or to be supplied by Mackinac for inclusion or incorporation by reference in the Proxy Statement or in the Form S-4, or in any other application, notification or other document filed with any Regulatory Agency or other Governmental Entity in connection with the transactions contemplated by this Agreement, in each case or any amendment or supplement thereto will, at the time the Proxy Statement or any such supplement or amendment thereto is first mailed to the shareholders of Peninsula or at the time the Peninsula shareholders vote on the matters constituting the Requisite Shareholder Approval or at the time the Form S-4 or any such amendment or supplement becomes effective under the Securities Act or at the Effective Time, or at the time any such other applications, notifications or other documents or any such amendments or supplements thereto are so filed, as the case may be, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading. No representation or warranty is made by Mackinac in this Section 4.12 with respect to statements made or incorporated by reference therein based on information supplied by Peninsula in writing expressly for inclusion or incorporation by reference in the Proxy Statement or in the Form S-4 or such other applications, notifications or other documents. If at any time prior to the Effective Time any event should be discovered by Mackinac which should be set forth in an amendment to the Form S-4 or a supplement to the Proxy Statement, or in any amendment or supplement to any such other applications, notifications or other documents, Mackinac shall promptly so inform Peninsula.

        4.13    AGREEMENTS WITH REGULATORY AGENCIES.     Neither Mackinac nor any of its Subsidiaries is subject to any cease-and-desist or other order or enforcement action issued by, or is a party to any written agreement, consent agreement or memorandum of understanding with, or is a party to any commitment letter or similar undertaking to, or is subject to any order or directive by, or has been ordered to pay any civil penalty by, or is a recipient of any supervisory letter from, or has adopted any board resolutions at the request or suggestion of any Regulatory Agency or other Governmental Entity that restricts the conduct of its business or that relates to its capital adequacy, its ability to pay dividends, its credit or risk management policies, its management or its business (each, whether or not set forth in the Mackinac Disclosure Schedule, a "Mackinac Regulatory Agreement"), nor does Mackinac have Knowledge of any pending or threatened regulatory investigation or other action by any Regulatory Agency or other Governmental Agency that could reasonably be expected to lead to the issuance of any such Mackinac Regulatory Agreement.

        4.14    APPROVALS.     As of the date of this Agreement, Mackinac knows of no reason why all regulatory approvals from any Governmental Entity required for the consummation of the transactions contemplated by this Agreement should not be obtained on a timely basis.

        4.15    FINANCIAL ABILITY.     Mackinac will have as of the Closing Date sufficient funds available for it to pay the Aggregate Cash Consideration as contemplated hereby and will not require any financing contingency in order to marshal such funds.


ARTICLE V
COVENANTS RELATING TO CONDUCT OF BUSINESS

        5.1    CONDUCT OF BUSINESS OF PENINSULA PRIOR TO THE EFFECTIVE TIME.     During the period from the date of this Agreement to the Effective Time, except as expressly contemplated or permitted

A-39


Table of Contents

by this Agreement, Peninsula shall, and shall cause each of its Subsidiaries to, (a) conduct its business in the usual, regular and ordinary course consistent with past practice (b) use reasonable best efforts to maintain and preserve intact its business organization, its rights, franchises and other authorizations issued by Governmental Entities and its current relationships with its customers, regulators, employees and other persons with which it has business or other relationships and (c) take no action that is intended to or would reasonably be expected to adversely affect or materially delay the ability of either Peninsula or Mackinac to obtain any necessary approvals of any Governmental Entity required for the transactions contemplated hereby or to perform its covenants and agreements under this Agreement or to consummate the transactions contemplated hereby.

        5.2    FORBEARANCES OF PENINSULA.     During the period from the date of this Agreement to the Effective Time, except as set forth in Section 5.2 of the Disclosure Schedule or as expressly required by this Agreement, Peninsula shall not, and shall not permit any of its Subsidiaries to, do any of the following, without the prior written consent of Mackinac:

A-40


Table of Contents

A-41


Table of Contents

        5.3    COVENANTS OF MACKINAC.    During the period from the date of this Agreement to the Effective Time, except as set forth in Section 5.3 of the Mackinac Disclosure Schedule or as expressly required by this Agreement, Mackinac shall not, and shall not permit any of its Subsidiaries to, do any of the following, without the prior written consent of Peninsula:

A-42


Table of Contents


ARTICLE VI
ADDITIONAL AGREEMENTS

        6.1    REGULATORY MATTERS.     

A-43


Table of Contents

        6.2    ACCESS TO INFORMATION.    

A-44


Table of Contents

        6.3    SEC FILINGS AND SHAREHOLDER APPROVAL.    

A-45


Table of Contents

A-46


Table of Contents

        6.4    PUBLIC DISCLOSURE.    Mackinac and Peninsula agree that the press release announcing the execution and delivery of this Agreement shall be a joint release of Mackinac and Peninsula. Thereafter, Peninsula and Mackinac will consult with and provide each other the reasonable notice of any press release or other public (or non-confidential) statement or comment prior to the issuance of such press release or such other statement or comment relating to this Agreement or the transactions contemplated herein and shall not issue any such press release or such other statement or comment prior to such notice except as may be required by applicable Law. In addition, neither Mackinac nor Peninsula shall issue any such press release or such other statement or comment without the prior approval of the other party (which approval shall not be unreasonably withheld or delayed), except as may be required by applicable Law.

        6.5    EMPLOYEE BENEFIT MATTERS.    

A-47


Table of Contents

        6.6    ADDITIONAL AGREEMENTS.    Subject to the terms and conditions of this Agreement, each of Peninsula and Mackinac agree to cooperate fully with each other and to use reasonable best efforts to take, or cause to be taken, all actions, and to do, or cause to be done, all things necessary, proper or advisable to consummate and make effective, at the time and in the manner contemplated by this Agreement, the Merger and the Bank Merger. In case at any time after the Effective Time any further action is necessary or desirable to carry out the purposes of this Agreement (including any merger between a Subsidiary of Mackinac, on the one hand, and a Subsidiary of Peninsula, on the other) or to vest the Surviving Entity with full title to all properties, assets, rights, approvals, immunities and franchises of either party to the Merger, the proper officers and directors of each party and their respective Subsidiaries shall, at Mackinac's sole expense, take all such necessary action as may be reasonably requested by Mackinac.

        6.7    INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE.     

A-48


Table of Contents

A-49


Table of Contents

        6.8    LISTING AND QUOTATION.     Mackinac shall use its reasonable best efforts to list, prior to the Effective Time, on the NASDAQ, subject to official notice of issuance, the shares of Mackinac Common Stock to be issued as Merger Consideration to the holders of Peninsula Common Stock in connection with the Merger, and Mackinac shall give all notices and make all filings with the NASDAQ required in connection with the transactions contemplated herein.

        6.9    NO SOLICITATION.     

A-50


Table of Contents

        6.10    CLOSING DATE BALANCE SHEET.    No later than three Business Days prior to the Closing Date, Peninsula shall deliver to Mackinac the unaudited consolidated balance sheet of Peninsula and its Subsidiaries, in form and substance satisfactory to Mackinac, as of the close of business on the last Business Day of the calendar month immediately preceding the Closing Date (the "Closing Date Balance Sheet"). Except as disclosed in Section 5.2(h) of the Disclosure Schedule; the Closing Date Balance Sheet shall (a) fairly present in all material respects the assets, liabilities and tangible common equity of Peninsula and its Subsidiaries as of the date of the Closing Date Balance Sheet, (b) be prepared in a manner consistent with the balance sheets included in the Peninsula Financial Statements, in accordance with either GAAP or regulatory accepted accounting procedures pursuant to Regulatory Agency requirements, as applicable, consistently applied and (c) be prepared from, and be in accordance with, the books and records of Peninsula and its Subsidiaries.

        6.11    NOTIFICATION OF CERTAIN MATTERS.    Each of Peninsula and Mackinac shall give prompt notice to the other of any fact, change, event or circumstance known to it that (a) is reasonably likely, individually or taken together with all other facts, changes, events and circumstances known to it, to have or to result in any Material Adverse Effect or Mackinac Material Adverse Effect, as applicable, or (b) would cause or constitute a breach of any of its representations, warranties, covenants or agreements contained herein

        6.12    SYSTEM INTEGRATION.    From and after the date hereof, subject to applicable law and regulation, Peninsula shall cause Peninsula Bank and its directors, officers and employees to, and shall make all commercially reasonable best efforts (without undue disruption to either business) to cause Peninsula Bank's data processing consultants and software providers to, cooperate and assist Mackinac and mBank in connection with an electronic and systematic conversion of all applicable data of Peninsula Bank to the Mackinac system following the Effective Time, including the training of

A-51


Table of Contents

Peninsula employees without undue disruption to Peninsula Bank's business, during normal business hours and at the expense of Mackinac (not to include Peninsula Bank's standard employee payroll).

        6.13    COORDINATION; INTEGRATION.    Subject to applicable law and regulation, during the period from the date hereof until the Effective Time, Peninsula shall cause the Chief Executive Officer of Peninsula Bank or, if such Person is unavailable, another senior officer thereof, to assist and confer with the officers of mBank, on a weekly basis, relating to the development, coordination and implementation of the post-Merger operating and integration plans of mBank, as the resulting institution in the Bank Merger.

        6.14    CLAIMS LETTERS.    Peninsula has used commercially reasonable best efforts to cause, concurrently with the execution and delivery of this Agreement and effective upon the Closing, each director of Peninsula to execute and deliver the Claims Letter in the form attached hereto as EXHIBIT C.

        6.15    TAKEOVER PROVISIONS.    No party shall take any action that would cause the transactions contemplated by this Agreement to be subject to requirements imposed by any Takeover Provision, and each party shall take all necessary steps within its control to exempt (or ensure the continued exemption of) those transactions from, or if necessary challenge the validity or applicability of, any applicable Takeover Provision, as now or hereafter in effect.

        6.16    SHAREHOLDER LITIGATION.    Peninsula and Mackinac shall provide each other with prompt notice of any shareholder litigation against Peninsula or Mackinac and/or their respective directors or Affiliates relating to the transactions contemplated by this Agreement. In the event of any such litigation against Peninsula or any of its directors or Affiliates, Peninsula shall give Mackinac the opportunity to participate in the defense or settlement of any such litigation. In addition, no such settlement shall be agreed to without Mackinac's prior written consent (such consent not to be unreasonably withheld, conditioned or delayed).

        6.17    EXISTING BUSINESS RELATIONSHIPS.    Peninsula shall use its good faith efforts to ensure that its officers and directors continue their banking relationships with Peninsula (including following the Closing, with Peninsula or its Affiliates), to the same extent as exists on the date hereof.

        6.18    LOAN DOCUMENTATION.    Peninsula shall use all commercially reasonable efforts to fully correct, remedy and otherwise resolve any fact or circumstance Known (for the avoidance of doubt, or become Known) to Peninsula that has resulted, or could reasonably be expected to result, in any Loan that (i) is not evidenced by Loan Documentation that is true, genuine and what it purports to be, (ii) does not represent the valid and legally binding obligation of the Obligor thereunder or (iii) is not enforceable against the Obligor in accordance with its terms (subject to bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar Laws of general applicability relating to or affecting creditors' rights and to general equity principles), such that the applicable Loan or Loan Documentation fully complies with Section 3.24 hereof.

        6.19    CHARGE-OFFS.    Peninsula shall provide to Mackinac, no later than three calendar days prior to the Closing Date, a schedule reporting Charge-Offs (i) in any completed calendar fiscal quarter commencing after June 30, 2014 and (ii) in the most recent interim quarterly period commencing after the date hereof and ending five calendar days prior to the Closing Date.

        6.20    BANK COMMITTEE MEETINGS.    Peninsula shall allow a representative of Mackinac to attend as an observer all meetings of the committees of the board of directors of Peninsula Bank including any meeting of the loan committee, asset liability management committee or similar committee. The representative shall be the Chief Executive Officer, Chief Financial Officer, Chief Credit Officer or any executive vice president of Mackinac or, with the consent of Peninsula, a Mackinac officer designated by one of the foregoing. Peninsula shall give reasonable notice to Mackinac of any such meeting and, if known, the agenda for or business to be discussed at such meeting. Peninsula shall provide to Mackinac

A-52


Table of Contents

all information provided to the directors in connection with all such meetings, and shall provide any other financial reports or other analysis prepared for senior management of Peninsula or any Peninsula Subsidiary in connection with such meetings, in each case excluding information which is privileged or is subject to any restriction on disclosure. It is understood by the parties that Mackinac's representative will not have any voting rights with respect to matters discussed at the meetings and that Mackinac is not managing the business or affairs of Peninsula or any Peninsula Subsidiary. All information obtained by Mackinac at these meetings shall be treated in confidence as provided in Section 6.2(b). Information received by Mackinac under this Section 6.20 shall not be provided by Mackinac to any Mackinac employee other than the Mackinac officers or their permitted designees as described in this Section 6.20. Notwithstanding the foregoing, Mackinac shall not be permitted to attend any portion of a meeting and Peninsula shall not be required to provide Mackinac with any materials, in violation of applicable law or that relates to an Acquisition Proposal (except for information to be provided as required by Section 6.9), or that involve matters protected by the attorney-client privilege or matters arising out of or related to this Agreement

        6.21    SPECIAL DIVIDEND.    The Peninsula Board of Directors may, subject to applicable Law, Regulatory Approvals, the Peninsula Articles of Incorporation and the Peninsula Bylaws, declare a special cash dividend equal to the maximum amount that allows Peninsula to maintain a minimum Adjusted Peninsula Shareholders' Equity of no less than $10,500,000 as determined in accordance with GAAP as of the close of business on the last business day prior to the Closing Date (the "Peninsula Measuring Date"), in the aggregate to holders of Peninsula Common Stock with a record date and payment date after the satisfaction of the conditions set forth in Article VII (other than those conditions that by their nature are to be satisfied by actions taken at the Closing but which conditions would be satisfied (including the delivery of officers' certificates without qualifications or exceptions) if such date were the Closing Date (the "Special Dividend"), and set the record date and payment date for the Special Dividend in its sole discretion. For purposes of this Agreement, "Adjusted Peninsula Shareholders' Equity" means the consolidated equity of Peninsula as set forth on the balance sheet of Peninsula on the Peninsula Measuring Date, excluding the impact of any goodwill impairment, minus any unrealized gains, or plus any unrealized losses (as the case may be) in Peninsula's securities portfolio due to mark-to-market adjustments as of the Peninsula Measuring Date and after taking into account the Peninsula Closing Expenses.

        6.22    PENINSULA SHAREHOLDERS' TRUST.    Within five (5) days prior to the Closing, Peninsula shall transfer to a trust established for the benefit of the shareholders of Peninsula (the "Shareholders' Trust") immediately available funds equal to the amount set forth in Section 3.9 of the Disclosure Schedule (the "Reserved Amount"). At the Closing, Peninsula shall cause the Shareholders' Trust to execute and deliver to Mackinac the Indemnification Agreement in the form of EXHIBIT D attached hereto (the "Indemnification Agreement") pursuant to which the Shareholders' Trust will indemnify and hold Mackinac and its Affiliates harmless from any and all claims or losses related to the litigation filed in Marquette, County Michigan under Marquette County Circuit Court Case No. 13-51651-CZ (the "Open Case"). The Shareholders' Trust shall be managed for the benefit of the shareholders of Peninsula and upon final resolution of the Open Case, any and all remaining portions of the Reserved Amount in the Shareholders' Trust shall be distributed to the former shareholders of Peninsula pro rata as if the remainder of the Reserved Amount was part of the Special Dividend.


ARTICLE VII
CONDITIONS PRECEDENT

        7.1    CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE CLOSING.    The respective obligation of each party to effect the Closing shall be subject to the satisfaction or waiver at or prior to the Effective Time of the following conditions:

A-53


Table of Contents

        7.2    CONDITIONS TO OBLIGATIONS OF MACKINAC.    The obligation of Mackinac to effect the Closing is also subject to the satisfaction or waiver by Mackinac at or prior to the Effective Time of the following conditions:

A-54


Table of Contents

        7.3    CONDITIONS TO OBLIGATIONS OF PENINSULA.    The obligation of Peninsula to effect the Closing is also subject to the satisfaction or waiver by Peninsula at or prior to the Effective Time of the following conditions:

A-55


Table of Contents


ARTICLE VIII
TERMINATION AND AMENDMENT

        8.1    TERMINATION.    This Agreement may be terminated at any time prior to the Effective Time, whether before or after approval of the matters presented in connection with the Merger by the shareholders of Peninsula:

A-56


Table of Contents

subject, however, to the following two sentences. Peninsula must elect to terminate this Agreement under this Section 8.1(h) within two Business Days after the Determination Date. If Peninsula elects to exercise its termination right pursuant to this Section 8.1(h), it shall give written notice to Mackinac (provided that such notice of election to terminate may be withdrawn at any time within the aforementioned two-Business Day period). Within one Business Day following its receipt of such notice, Mackinac shall have the option to increase the Per Share Cash Consideration by an amount equal to the Pricing Differential, provided, however, that Mackinac shall not be permitted to increase the Per Share Cash Consideration in a manner that would cause the failure of the condition set forth in Section 7.2(d) and Section 7.3(d) hereof. If Mackinac so elects, it shall give written notice to Peninsula of such election and the amount of the increase in the Per Share Cash Consideration within the one Business Day period following its receipt of notice of termination from Peninsula, whereupon no termination shall have occurred pursuant to this Section 8.1(h) and this Agreement shall remain in effect in accordance with its terms (except that the Per Share Cash Consideration and the corresponding total Merger Consideration shall have increased as provided herein).

        As used herein, the following terms shall have the meanings indicated:

        "Average Closing Price" shall mean the volume weighted average price per share of the Mackinac Common Stock (based on "regular way" trading on the NASDAQ Stock Market only) over the twenty consecutive Trading Days ending on the Trading Day immediately prior to the Determination Date, as calculated by Bloomberg Financial LP under the function "VWAP".

        "Determination Date" shall mean the fourth Business Day immediately prior to the Closing Date, or if such day is not a trading day on the NASDAQ Stock Market, then the trading day immediately preceding such day.

        "Final Index Price" shall mean the average of the Index Prices for the 20 consecutive Trading Days ending on the Trading Day immediately prior to the Determination Date.

        "Index Group" shall mean the NASDAQ Bank Index.

        "Index Price" shall mean the closing price of the Index Group on any applicable Trading Day.

        "Initial Index Price" shall mean $2,506.35, which is the closing price of the Index Group on the last Trading Day immediately preceding the date of this Agreement.

        "Pricing Differential" shall mean the amount equal to the product of (a) the Exchange Ratio and (b) the difference between (i) $11.43 and (ii) the Average Closing Price.

        "Trading Day" means any day on which the NASDAQ Stock Market is open for trading; provided that, a "Trading Day" only includes those days that have a scheduled closing time of 4:00 p.m. (New York City time).

        If Mackinac declares or effects a stock dividend, reclassification, recapitalization, split-up, combination, exchange of shares or similar transaction between the date of this Agreement and the Determination Date, the prices for the Mackinac Common Stock and other values used in this Section 8.1(h) shall be appropriately adjusted for the purposes of applying Section 1.7 and this Section 8.1(h) as necessary to preserve the relative economic benefit to the Parties.

A-57


Table of Contents

        8.2    EFFECT OF TERMINATION.    In the event of termination of this Agreement pursuant to this Article VIII, no party to this Agreement shall have any liability or further obligation hereunder to the other party hereto, except that (i) Section 6.2(b) (Access to Information (Confidentiality)), Section 6.4 (Public Disclosure), Section 8.1 (Termination), Section 8.2 (Effect of Termination), Section 8.3 (Termination Fee), Section 8.4 (Amendment), Section 8.5 (Extension; Waiver), and Article IX (General Provisions) shall survive any termination of this Agreement and (ii) notwithstanding anything to the contrary in this Agreement, termination will not relieve a breaching party from liability for any willful and material breach of any provision of this Agreement.

        8.3    TERMINATION FEE.    

        8.4    AMENDMENT.    Subject to compliance with applicable Law, this Agreement may be amended by Mackinac and Peninsula; provided, however, after any approval of the transactions contemplated by this Agreement by the shareholders of Peninsula, there may not be, without further approval of such shareholders, any amendment of this Agreement that requires such further approval under applicable Law; and provided, further, that this Agreement may not be amended except by an instrument in writing signed on behalf of Mackinac and Peninsula.

A-58


Table of Contents

        8.5    EXTENSION; WAIVER.    At any time prior to the Effective Time, the parties hereto may, to the extent legally allowed, (a) extend the time for the performance of any of the obligations or other acts of the other parties hereto, (b) waive any inaccuracies in the representations and warranties contained herein or in any document delivered pursuant hereto and (c) waive compliance with any of the agreements or conditions contained herein. Any agreement on the part of a party hereto to any such extension or waiver shall be valid only if set forth in a written instrument signed on behalf of such party, but such extension or waiver or failure to exercise any right or to insist on strict compliance with an obligation, covenant, agreement or condition shall not operate as a waiver of, or estoppel with respect to, any subsequent or other matter.


ARTICLE IX
GENERAL PROVISIONS

        9.1    NO SURVIVAL OF REPRESENTATIONS AND WARRANTIES AND AGREEMENTS.     None of the representations and warranties set forth in this Agreement or in any instrument delivered pursuant to this Agreement shall survive the Effective Time. This Section 9.1 shall not limit the survival of any covenant or agreement contained in this Agreement that by its terms applies or is to be performed in whole or in part after the Effective Time.

        9.2    EXPENSES.     Except as otherwise expressly provided in this Agreement, all costs and expenses incurred in connection with this Agreement and the transactions contemplated hereby shall be paid by the party incurring such expense.

        9.3    NOTICES.     All notices and other communications required or permitted to be given hereunder shall be sent to the party to whom it is to be given and be either delivered personally against receipt, by facsimile or other wire transmission, by registered or certified mail (postage prepaid, return receipt requested) or deposited with an express courier (with confirmation) to the parties at the following addresses (or at such other address for a party as shall be specified by like notice):

A-59


Table of Contents

All notices and other communications shall be deemed to have been given (i) when received if given in person, (ii) on the date of electronic confirmation of receipt if sent by facsimile or other wire transmission, (iii) three Business Days after being deposited in the U.S. mail, certified or registered mail, postage prepaid or (iv) one Business Day after being deposited with a reputable overnight courier.

        9.4    INTERPRETATION.     For the purposes of this Agreement, (i) words in the singular shall be held to include the plural and vice versa and words of one gender shall be held to include the other gender as the context requires, (ii) the terms "hereof," "herein," and "herewith" and words of similar import shall, unless otherwise stated, be construed to refer to this Agreement as a whole (including all of the Schedules and Exhibits to this Agreement) and not to any particular provision of this Agreement, and Article, Section, paragraph, Schedule and Exhibit references are to the Articles, Sections, paragraphs, Schedules and Exhibits to this Agreement unless otherwise specified, (iii) whenever the words "include," "includes" or "including" are used in this Agreement, they shall be deemed to be followed by the words "without limitation," (iv) the word "or" shall not be exclusive and (v) all references to any period of days shall be deemed to be to the relevant number of calendar days unless otherwise specified. It is understood and agreed that the specification of any dollar amount in the representations and warranties contained in this Agreement or the inclusion of any specific item in the Disclosure Schedule or the Mackinac Disclosure Schedule is not intended to imply that such amounts or higher or lower amounts, or the items so included or other items, are or are not material, and neither party shall use the fact of the setting of such amounts or the fact of the inclusion of any such item in the Disclosure Schedule or the Mackinac Disclosure Schedule in any dispute or controversy between the parties as to whether any obligation, item or matter not described in this Agreement or included in the Disclosure Schedule or the Mackinac Disclosure Schedule is or is not material for purposes of this Agreement. This Agreement shall not be interpreted or construed to require any Person to take any action, or fail to take any action, if to do so would violate any applicable law.

        9.5    COUNTERPARTS.     This Agreement may be executed in several counterparts, each of which shall constitute an original and all of which, when taken together, shall constitute one agreement. The exchange of a fully executed Agreement (in counterparts or otherwise) by electronic transmission in .PDF format or by facsimile shall be sufficient to bind the parties to the terms and conditions of this Agreement.

        9.6    ENTIRE AGREEMENT.     This Agreement (including the Disclosure Schedule and the Mackinac Disclosure Schedule, other Schedules and other documents and the instruments referred to herein), the Voting and Support Agreements and the Confidentiality Agreement constitute the entire agreement and supersede all prior agreements and understandings, both written and oral, among the parties with respect to the subject matter hereof.

        9.7    GOVERNING LAW; VENUE; WAIVER OF JURY TRIAL.     

A-60


Table of Contents

        9.8    SPECIFIC PERFORMANCE.     The parties agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. Accordingly, each of the parties shall be entitled to specific performance of the terms hereof, including an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions of this Agreement, this being in addition to any other remedy to which such party is entitled at law or in equity. Each of the parties hereby further waives (a) any defense in any action for specific performance that a remedy at law would be adequate and (b) any requirement under any law to post security as a prerequisite to obtaining equitable relief.

        9.9    ADDITIONAL DEFINITIONS.     In addition to any other definitions contained in this Agreement, the following words, terms and phrases shall have the following meanings when used in this Agreement.

        "Aggregate Cash Consideration" shall mean an amount equal to product of (i) the aggregate number of shares of Peninsula Common Stock with respect to which Cash Elections shall have been made and finalized in accordance with Section 1.7 and (ii) the Per Share Merger Consideration Value.

        "Aggregate Stock Consideration" shall mean that number of shares of Mackinac Common Stock equal to quotient of (a) the product of (i) the aggregate number of shares of Peninsula Common Stock with respect to which Stock Elections shall have been made and finalized in accordance with Section 1.7 and (ii) the Per Share Merger Consideration Value divided by (b) the Mackinac Share Value.

        "Aggregate Stock Consideration Value" shall mean the product of (i) the Aggregate Stock Consideration and (ii) the Mackinac Share Value.

        "Business Day" shall mean any day other than a Saturday, Sunday or day on which banking institutions in Detroit, Michigan are authorized or obligated pursuant to legal requirements or executive order to be closed.

        "Change In Control and Retention Payments" shall mean any amount paid, payable or reasonably expected to become payable (whether before or after the Closing) by Peninsula or any of its Subsidiaries (including by Mackinac and any of its Affiliates on behalf of the Peninsula or any of its Subsidiaries) pursuant to the terms of any contract, arrangement, commitment, or understanding

A-61


Table of Contents

(including third-party commercial, service or other agreements), or as an accommodation made in lieu of any amount payable or reasonably expected to become payable (whether before or after the Closing) by Peninsula or any of its Subsidiaries (including by Mackinac and any of its Affiliates on behalf of the Peninsula or any of its Subsidiaries) pursuant to the terms of any such contract, arrangement, commitment, or understanding, arising out of or resulting from the transactions contemplated hereby, including, with respect to any directors, officers or employees, any "change-of-control," severance, retention, "stay" or "transaction" package, bonus or agreement, or any similar.

        "Charge-Offs" shall mean the loans charged off as reflected in the Peninsula Financial Reports, and otherwise derived from the books and records of Peninsula in a manner consistent with past practice, with the preparation of the Peninsula Financial Reports and with Peninsula's written policies in effect as of the date of this Agreement.

        "Confidentiality Agreement" shall mean that certain letter agreement, dated as of May 30, 2014 by and between Peninsula and Mackinac (as it may be amended from time to time).

        "Controlled Group Liability" shall mean any and all liabilities (a) under Title IV of ERISA, (b) under Section 302 of ERISA, (c) under Sections 412, 430 and 4971 of the Code, (d) as a result of a failure to comply with the continuation coverage requirements of Section 601 et seq. of ERISA and Section 4980B of the Code and (e) under corresponding or similar provisions of foreign Laws, other than such liabilities that arise solely out of, or relate solely to, the Peninsula Benefit Plans listed in Section 3.11(a) of the Disclosure Schedule.

        "Corporate Entity" shall mean a bank, corporation, partnership, limited liability company, association, joint venture or other organization, whether an incorporated or unincorporated organization.

        "Disclosure Schedule" shall mean the disclosure schedule dated as of the date of the Agreement and delivered by Peninsula to Mackinac concurrent with the execution and delivery of the Agreement.

        "End Date" shall mean the date that is the eight month anniversary of the date hereof, unless, as of such date, all the conditions set forth in Article VII, other than the conditions set forth in Section 7.1(c) and Section 7.1(d), have been satisfied or waived (other than those conditions that by their nature are to be satisfied or waived at the Closing), in which case such date shall be extended by 90 days.

        "ERISA Affiliate" shall mean, with respect to any entity, trade or business, any other entity, trade or business that is, or was at the relevant time, a member of a group described in Section 414(b), (c), (m) or (o) of the Code or Section 4001(b)(1) of ERISA that includes or included the first entity, trade or business, or that is, or was at the relevant time, a member of the same "controlled group" as the first entity, trade or business pursuant to Section 4001(a)(14) of ERISA.

        "FDI Act" means the Federal Deposit Insurance Act of 1950, as amended.

        "Knowledge" with respect to Peninsula, shall mean the actual knowledge, after due inquiry, of those individuals set forth in Section 9.9 of the Disclosure Schedule, and, with respect to Mackinac, shall mean the actual knowledge, after due inquiry, of those individuals set forth in Section 9.9 of the Mackinac Disclosure Schedule.

        "Law" or "Laws" shall mean any federal, state, local or foreign or provincial law, statute, ordinance, rule, regulation, order, policy, guideline or agency requirement of or undertaking to or agreement with any Governmental Entity, including common law.

        "Mackinac Material Adverse Effect" shall mean, with respect to Mackinac any event, circumstance, development, change or effect that, individually or in the aggregate, (i) is, or is reasonably likely to be, material and adverse to the business, operations, prospects, condition (financial or otherwise) or results

A-62


Table of Contents

of operations of Mackinac and its Subsidiaries taken as a whole or (ii) prevents or materially impairs, or would be reasonably likely to prevent or materially impair, the ability of Mackinac to timely consummate the transactions contemplated hereby or to perform its agreements or covenants hereunder; provided that, in the case of clause (i) only, a "Mackinac Material Adverse Effect" shall not be deemed to include any event, circumstance, development, change or effect to the extent resulting from (A) changes after the date of this Agreement in GAAP, (B) changes after the date of this Agreement in Laws of general applicability to companies in the financial services industry, (C) changes after the date of this Agreement in political or regulatory conditions or general economic or market conditions in the United States or any state or territory thereof, in each case generally affecting other companies in the financial services industry, (D) failure, in and of itself, to meet earnings projections or internal financial forecasts, but not including any underlying causes thereof, or changes in the trading price of Mackinac Common Stock, in and of itself, but not including any underlying causes thereof, (E) the public disclosure of this Agreement, (F) any outbreak or escalation of hostilities, declared or undeclared acts of war or terrorism or (G) actions or omissions taken with the express prior written consent of Peninsula; except, with respect to clauses (A), (B), (C) and (F), to the extent that the effects of such change disproportionately affect Mackinac and its Subsidiaries, taken as a whole, as compared to other companies in the industry in which Mackinac and its Subsidiaries operate.

        "Mackinac Share Value" shall mean $13.45.

        "Material Adverse Effect" shall mean, with respect to Peninsula any event, circumstance, development, change or effect that, individually or in the aggregate, (i) is, or is reasonably likely to be, material and adverse to the business, operations, prospects, condition (financial or otherwise) or results of operations of Peninsula and its Subsidiaries taken as a whole or (ii) prevents or materially impairs, or would be reasonably likely to prevent or materially impair, the ability of Peninsula to timely consummate the transactions contemplated hereby or to perform its agreements or covenants hereunder; provided that, in the case of clause (i) only, a "Material Adverse Effect" shall not be deemed to include any event, circumstance, development, change or effect to the extent resulting from (A) changes after the date of this Agreement in GAAP, (B) changes after the date of this Agreement in Laws of general applicability to companies in the financial services industry, (C) changes after the date of this Agreement in political or regulatory conditions or general economic or market conditions in the United States or any state or territory thereof, in each case generally affecting other companies in the financial services industry, (D) failure, in and of itself, to meet earnings projections or internal financial forecasts, but not including any underlying causes thereof, or changes in the trading price of Peninsula Common Stock, in and of itself, but not including any underlying causes thereof, (E) the public disclosure of this Agreement, (F) any outbreak or escalation of hostilities, declared or undeclared acts of war or terrorism or (G) actions or omissions taken with the express prior written consent of Mackinac; except, with respect to clauses (A), (B), (C) and (F), to the extent that the effects of such change disproportionately affect Peninsula and its Subsidiaries, taken as a whole, as compared to other companies in the industry in which Peninsula and its Subsidiaries operate.

        "party or parties" shall mean Peninsula and Mackinac.

        "Peninsula Closing Expenses" shall mean the sum of the (i) Professional Expenses and (ii) Change In Control and Retention Payments.

        "Peninsula Stock Plans" shall mean any employee or director stock plan of Peninsula.

        "Per Share Merger Consideration Value" shall mean the quotient of (a) the Total Merger Consideration Value divided by (b) the number of shares of Peninsula Common Stock issued and outstanding immediately prior to the Effective Time (other than Cancelled Shares).

        "Person" shall mean any individual, Corporate Entity or Governmental Entity.

A-63


Table of Contents

        "Professional Expenses" shall mean any amount paid, payable or reasonably expected to become payable (whether before or after the Closing) by Peninsula or any of its Subsidiaries (including by Mackinac and any of its Affiliates on behalf of the Peninsula or any of its Subsidiaries) for services rendered or being rendered to Peninsula by any attorney, investment banker or other financial advisor, accountant, auditor or other professional services provider in connection with the transactions contemplated hereby.

        "Tax" or "Taxes" shall mean all federal, state, local and foreign income, excise, gross receipts, gross income, ad valorem, profits, gains, property, capital, sales, transfer, use, value-added, stamp, documentation, payroll, employment, severance, withholding, duties, license, intangibles, franchise, backup withholding, environmental, occupation, alternative or add-on minimum taxes imposed by any Governmental Entity, and other taxes, charges, levies or like assessments, whether disputed or not, and including all penalties and additions to tax and interest thereon and any obligations to indemnify or otherwise assume or succeed to the Tax liability of any other person.

        "Tax Return" shall mean any return, declaration, report, statement, information statement and other document filed or required to be filed with respect to Taxes, including any schedule or attachment thereto, and including any amendment thereof, supplied to a Governmental Entity.

        "Total Merger Consideration Value" shall mean $13,285,000.

        9.10    SEVERABILITY.     Any term or provision of this Agreement that is invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement or affecting the validity or enforceability of any of the terms or provisions of this Agreement in any other jurisdiction. If any provision of this Agreement is so broad as to be unenforceable, the provision shall be interpreted to be only so broad as is enforceable.

        9.11    ALTERNATIVE STRUCTURE.     Notwithstanding anything to the contrary contained in this Agreement, before the Effective Time, Mackinac may revise the structure of the Merger or otherwise revise the method of effecting the Merger and related transactions; provided, that, other than as a result of actions taken in compliance with the last two sentences of this Section 9.11, (a) such revision does not alter or change the kind or amount of the Merger Consideration, (b) such revision does not adversely affect the Tax treatment of the Merger to the shareholders of Peninsula, (c) such revised structure or method is reasonably capable of consummation without significant delay in relation to the structure contemplated herein and (d) such revision does not otherwise cause any of the conditions set forth in Article VII not to be capable of being fulfilled unless duly waived by the party entitled to the benefits thereof.

        9.12    ASSIGNMENT; THIRD-PARTY BENEFICIARIES.     Neither this Agreement nor any of the rights, interests or obligations shall be assigned by any of the parties hereto (whether by operation of law or otherwise) without the prior written consent of the other parties; provided, however, that each of Mackinac and MergerSub may assign any of its respective rights under this Agreement to a direct or indirect wholly owned Subsidiary of Mackinac in connection with Section 9.11. Subject to the preceding sentence, this Agreement will be binding upon, inure to the benefit of and be enforceable by the parties and their respective successors and assigns. Except as otherwise specifically provided in Section 6.7, this Agreement (including the documents and instruments referred to herein) is not intended to confer upon any Person other than the parties hereto any rights or remedies hereunder.

SIGNATURES ON THE FOLLOWING PAGE

A-64


Table of Contents

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed by their respective officers thereunto duly authorized as of the date first above written.

    MACKINAC FINANCIAL CORPORATION

 

 

By:

 

/s/ PAUL D. TOBIAS

        Name:   Paul D. Tobias
        Title:   Chairman and Chief Executive Officer

 

 

PFC ACQUISITION, LLC

 

 

By:

 

/s/ PAUL D. TOBIAS

        Name:   Paul Tobias
        Title:   Chairman and Chief Executive Officer of
Mackinac Financial Corporation, its sole member

 

 

PENINSULA FINANCIAL CORPORATION

 

 

By:

 

/s/ JOHN JILBERT

        Name:   John Jilbert
        Title:   Chairman of Peninsula Financial Corporation

   

SIGNATURE PAGE TO AGREEMENT AND PLAN OF MERGER

A-65


Table of Contents

EXHIBIT A

SHAREHOLDER VOTING AGREEMENT

        This Shareholder Voting Agreement (this "Agreement") is entered into as of the 18th day of July, 2014, by and between Mackinac Financial Corporation, a Michigan corporation ("Mackinac"), and the undersigned holder ("Shareholder") of Common Stock (as defined herein).


RECITALS

        WHEREAS, as of the date hereof, Shareholder "beneficially owns" (as such term is defined in Rule 13d-3 promulgated under the Securities Exchange Act of 1934, as amended) and is entitled to dispose of (or to direct the disposition of) and to vote (or to direct the voting of) the number of shares of voting common stock, par value $1.00 per share (the "Common Stock"), of Peninsula Financial Corporation ("Peninsula"), indicated on the signature page of this Agreement under the heading "Total Number of Shares of Common Stock Subject to this Agreement" together with any other shares of Common Stock the voting power over which is acquired by Shareholder during the period from and including the date hereof through and including the date on which this Agreement is terminated in accordance with its terms, are collectively referred to herein as the "Shares");

        WHEREAS, Mackinac and Peninsula propose to enter into an Agreement and Plan of Merger, dated as of the date hereof (the "Merger Agreement"; for purposes of this Agreement, capitalized terms used and not otherwise defined herein shall have the respective meanings ascribed to them in the Merger Agreement), pursuant to which, among other things, Peninsula will merge with and into Mackinac (the "Merger"); and

        WHEREAS, as a condition to the willingness of Mackinac to enter into the Merger Agreement, Shareholder is executing this Agreement.

        NOW, THEREFORE, in consideration of, and as a material inducement to, Mackinac entering into the Merger Agreement and proceeding with the transactions contemplated thereby, and in consideration of the expenses incurred and to be incurred by Mackinac in connection therewith, Shareholder and Mackinac, intending to be legally bound, hereby agree as follows:

        1.    AGREEMENT TO VOTE SHARES.    Shareholder agrees that, while this Agreement is in effect, at any meeting of shareholders of Peninsula, however called, or at any adjournment thereof, or in any other circumstances in which Shareholder is entitled to vote, consent or give any other approval, except as otherwise agreed to in writing in advance by Mackinac, Shareholder shall:

A-66


Table of Contents

        Shareholder further agrees not to vote or execute any written consent to rescind or amend in any manner any prior vote or written consent, as a shareholder of Peninsula, to approve or adopt the Merger Agreement unless this Agreement shall have been terminated in accordance with its terms.

        2.    NO TRANSFERS.    While this Agreement is in effect, Shareholder agrees not to, directly or indirectly, sell, transfer, pledge, assign or otherwise dispose of, or enter into any contract option, commitment or other arrangement or understanding with respect to the sale, transfer, pledge, assignment or other disposition of, any of the Shares; provided, however, that the following transfers shall be permitted: (a) transfers by will or operation of law, in which case this Agreement shall bind the transferee; (b) transfers pursuant to any pledge agreement, subject to the pledgee agreeing in writing, prior to such transfer, to be bound by the terms of this Agreement; (c) transfers in connection with estate and tax planning purposes, including transfers to relatives, trusts and charitable organizations, subject to each transferee agreeing in writing, prior to such transfer, to be bound by the terms of this Agreement; and (d) such transfers as Mackinac may otherwise permit in its sole discretion. Any transfer or other disposition in violation of the terms of this Section 2 shall be null and void.

        3.    REPRESENTATIONS AND WARRANTIES OF SHAREHOLDER.    Shareholder represents and warrants to and agrees with Mackinac as follows:

        4.    NO SOLICITATION.    From and after the date hereof until the termination of this Agreement pursuant to Section 7 hereof, Shareholder, in his, her or its capacity as a shareholder of Peninsula, shall not, nor shall Shareholder authorize any shareholder, member, partner, officer, director, advisor or representative of Shareholder or any of his, her or its affiliates to (and, to the extent applicable to Shareholder, such Shareholder shall use commercially reasonable efforts to not permit any of his, her or its representatives or affiliates to), (a) initiate, solicit, induce or knowingly encourage, or knowingly take any action to facilitate the making of, any inquiry, offer or proposal which constitutes, or could reasonably be expected to lead to, an Acquisition Proposal, (b) participate in any discussions or negotiations regarding any Acquisition Proposal, or furnish, or otherwise afford access, to any person (other than Mackinac) any information or data with respect to Peninsula or otherwise relating to an

A-67


Table of Contents

Acquisition Proposal, (c) enter into any agreement, agreement in principle, letter of intent, memorandum of understanding or similar arrangement with respect to an Acquisition Proposal, (d) solicit proxies with respect to an Acquisition Proposal (other than the Merger and the Merger Agreement) or otherwise encourage or assist any party in taking or planning any action that would compete with, restrain or otherwise serve to interfere with or inhibit the timely consummation of the Merger in accordance with the terms of the Merger Agreement, or (e) initiate a shareholders' vote or action by consent of Peninsula's shareholders with respect to an Acquisition Proposal, in each case, except to the extent that at such time Peninsula is permitted to take such action pursuant to Section 6.3(b) of the Merger Agreement. For avoidance of doubt, the parties acknowledge and agree that nothing in this Agreement shall limit or restrict Shareholder or any of his, her or its affiliates who is or becomes during the term hereof a member of the Board of Directors or an officer of Peninsula or any of its Subsidiaries from acting, omitting to act or refraining from taking any action, solely in such person's capacity as a member of the Board of Directors or as an officer of Peninsula (or as an officer or director of any of its Subsidiaries), including without limitation actions taken consistent with his or her fiduciary duties in such capacity under applicable law.

        5.    PROXY.    Subject to the last sentence of this Section 5, by execution of this Agreement, Shareholder does hereby appoint Mackinac with full power of substitution and resubstitution, as Shareholder's true and lawful attorney and proxy, to the full extent of Shareholder's rights with respect to the Shares, to vote each of such Shares that Shareholder shall be entitled to so vote with respect to the matters set forth in Section 1 hereof at any meeting of the shareholders of Peninsula, and at any adjournment or postponement thereof, and in connection with any action of the shareholders of Peninsula taken by written consent. Shareholder hereby revokes any proxy previously granted by Shareholder with respect to the Shares. Notwithstanding anything contained herein to the contrary, this proxy shall automatically terminate and be revoked upon the termination of this Agreement.

        6.    SPECIFIC PERFORMANCE; REMEDIES; ATTORNEYS' FEES.    Shareholder acknowledges that it is a condition to the willingness of Mackinac to enter into the Merger Agreement that Shareholder execute and deliver this Agreement and that it will be impossible to measure in money the damage to Mackinac if Shareholder fails to comply with the obligations imposed by this Agreement and that, in the event of any such failure, Mackinac will not have an adequate remedy at law or in equity. Accordingly, Shareholder agrees that injunctive relief or other equitable remedy is the appropriate remedy for any such failure and will not oppose the granting of such relief on the basis that Mackinac has an adequate remedy at law. In addition, Mackinac shall have the right to inform any third party that Mackinac reasonably believes to be, or to be contemplating, participating with Shareholder or receiving from Shareholder assistance in violation of this Agreement, of the terms of this Agreement and of the rights of Mackinac hereunder, and that participation by any such thirty party with Shareholder in activities in violation of Shareholder's agreement with Mackinac set forth in this Agreement may give rise to claims by Mackinac against such third party. In any legal action or other proceeding relating to this Agreement and the transactions contemplated hereby or if the enforcement of any provision of this Agreement is brought against either Party, the prevailing Party in such action or proceeding shall be entitled to recover all reasonable expenses relating thereto (including reasonable attorneys' fees and expenses, court costs and expenses incident to arbitration, appellate and post-judgment proceedings) from the Party against which such action or proceeding is brought, in addition to any other relief to which such prevailing Party may be entitled.

        7.    TERM OF AGREEMENT; TERMINATION.    The term of this Agreement shall commence on the date hereof. This Agreement may be terminated at any time prior to consummation of the transactions contemplated by the Merger Agreement by the written consent of the parties hereto, and this Agreement shall be automatically terminated upon termination of the Merger Agreement or the consummation of the Merger. Upon such termination, no party shall have any further obligations or

A-68


Table of Contents

liabilities hereunder; provided, however, that such termination shall not relieve any party from liability for any willful and material breach of this Agreement prior to such termination.

        8.    ENTIRE AGREEMENT; AMENDMENTS.    This Agreement supersedes all prior agreements, written or oral, among the parties hereto with respect to the subject matter hereof and contains the entire agreement among the parties with respect to the subject matter hereof. This Agreement may not be amended, supplemented or modified, and no provision hereof may be modified or waived, except by an instrument in writing signed by each party hereto. No waiver of any provision hereof by either party shall be deemed a waiver of any other provision hereof by any such party, nor shall any such waiver be deemed a continuing waiver of any provision hereof by such party.

        9.    SEVERABILITY.    In the event that any one or more provisions of this Agreement shall for any reason be held invalid, illegal or unenforceable in any respect by any court of competent jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provisions of this Agreement, and the parties shall use their reasonable best efforts to substitute a valid, legal and enforceable provision which, insofar as practical, implements the purpose and intents of this Agreement.

        10.    CAPACITY AS SHAREHOLDER.    This Agreement shall apply to Shareholder solely in his, her or its capacity as a shareholder of Peninsula, and it shall not apply in any manner to Shareholder in any capacity as a director, officer or employee of Peninsula or its Subsidiaries or in any other capacity, and shall not limit or affect any actions taken by Shareholder in such capacity.

        11.    GOVERNING LAW.    This Agreement shall be governed and construed in accordance with the laws of the State of Michigan, without regard to any applicable conflicts of law principles or any other principle that could require the application of the law of any other jurisdiction.

        12.    WAIVER OF JURY TRIAL.    EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW ALL RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR OTHERWISE) DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THE ACTIONS OF THE PARTIES IN THE NEGOTIATION, ADMINISTRATION, PERFORMANCE AND ENFORCEMENT OF THIS AGREEMENT. EACH OF THE PARTIES HERETO (A) CERTIFIES THAT NO REPRESENTATIVE OF ANY OTHER PARTY HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT OR ANY OF THE TRANSACTIONS CONTEMPLATED HEREBY BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION 12.

        13.    WAIVER OF APPRAISAL RIGHTS; FURTHER ASSURANCES.    To the extent permitted by applicable law, Shareholder hereby waives any rights of appraisal or rights to dissent from the Merger or to demand fair value for his, her or its Shares in connection with the Merger, in each case, that Shareholder may have under applicable law. Shareholder further agrees not to commence or participate in, and to take all actions necessary to opt out of any class in any class action with respect to, any claim, derivative or otherwise, against Mackinac, Peninsula or any of their respective successors relating to the negotiation, execution or delivery of this Agreement or the Merger Agreement or the consummation of the Merger. From time to time prior to the termination of this Agreement, at Mackinac's request and without further consideration, Shareholder shall execute and deliver such additional documents and take all such further action as may be reasonably necessary or desirable to effect the actions and consummate the transactions contemplated by this Agreement.

A-69


Table of Contents

        14.    DISCLOSURE.    Shareholder hereby permits Mackinac and Peninsula to publish and disclose in the Proxy Statement and Form S-4 (including, without limitation, all related documents and schedules filed with the Securities and Exchange Commission) his, her or its identity and ownership of shares of Common Stock and the nature of Shareholder's commitments, arrangements and understandings pursuant to this Agreement.

        15.    COUNTERPARTS.    This Agreement may be executed in several counterparts, each of which shall constitute an original and all of which, when taken together, shall constitute one agreement. The exchange of a fully executed Agreement (in counterparts or otherwise) by electronic transmission in .PDF format or by facsimile shall be sufficient to bind the parties to the terms and conditions of this Agreement.

SIGNATURES ON THE FOLLOWING PAGE

A-70


Table of Contents

IN WITNESS WHEREOF, Mackinac has caused this Agreement to be duly executed, and Shareholder has duly executed this Agreement, all as of the day and year first above written.

MACKINAC FINANCIAL CORPORATION    

By:

 

  


 

 
    Name:   Paul D. Tobias    
    Title:   Chairman and Chief Executive Officer    


SHAREHOLDER:


 

Printed Name:

 

 

Total Number of Shares of Common Stock
Subject to this Agreement:

 

 

A-71


Table of Contents

EXHIBIT B

FORM OF BANK CONSOLIDATION AGREEMENT

        THIS CONSOLIDATION AGREEMENT (this "Agreement"), is dated as of the        day of                , 2014, between mBank, a state-chartered bank ("mBank"), Peninsula Bank, a state-chartered bank ("Peninsula", and together with mBank the "Consolidating Banks") and joined in by Mackinac Financial Corporation, a Michigan corporation ("Mackinac").


RECITALS

        WHEREAS, Mackinac is a bank holding company, and the beneficial owner of all of the issued and outstanding shares of mBank;

        WHEREAS, mBank is a Michigan state-chartered bank with its principal office in Manistique, Michigan with capital consisting of [            ] shares of common stock authorized, par value $[            ] per share, of which [            ] shares are" issued and outstanding;

        WHEREAS, Peninsula is a Michigan state-chartered bank with its principal office in Peninsula, Michigan with capital consisting of [            ] shares of common stock authorized, par value $[            ] per share, of which [            ] shares are issued and outstanding;

        WHEREAS, Mackinac and Peninsula Financial Corporation, a Michigan corporation and the parent bank holding company of Peninsula ("Peninsula HC"), have entered into that certain Agreement and Plan of Merger of even date herewith (the "Agreement and Plan of Merger") pursuant to which Peninsula HC has agreed to be merged with and into a subsidiary of Mackinac (the "HC Merger");

        WHEREAS, upon the consummation of the HC Merger, Mackinac will be the sole shareholder of the Consolidating Banks,

        WHEREAS, Mackinac and Peninsula have each approved this Consolidation Agreement and have authorized its execution.

        Accordingly, the parties agree as follows:

        1.    CONSOLIDATION.    The Consolidating Banks shall be consolidated into a single bank under the charter of mBank (the "Consolidation"), subject to the consummation of the HC Merger pursuant to the Agreement and Plan of Merger. The consolidated organization is sometimes referred to herein as the "Resulting Bank".

        2.    CHARTER.    The charter of the Resulting Bank shall be the charter of mBank with changes and amendments as may be made by this Consolidation Agreement or as may be required in order to conform such charter to the provisions of this Consolidation Agreement.

        3.    NAME.    The name of the Resulting Bank shall be "mBank".

        4.    EFFECT OF CONSOLIDATION.    At the effective date of the Consolidation (the "Consolidation Date"), the corporate existence of Consolidating Banks shall be merged with and into and continue in the Resulting Bank, possessing all the rights, interests, privileges, power and franchises and being subject to all the restrictions, disabilities and duties of each of the Consolidating Banks; and all the rights, interests, privileges and franchises of each of the Consolidating Banks and all property, real, personal and mixed, and all debts due to the Consolidating Banks on whatever account, shall be transferred to and vested in the Resulting Bank without any deed or other transfer and without any order or other action on the part of any court or otherwise; and all property, rights, privileges, powers, franchises and interests and each and every other interest shall be thereafter as effectually the property of the Resulting Bank as they were of the Consolidating Banks prior to the Consolidation. The title to any real estate, whether by deed or otherwise, vested in any of the Consolidating Banks shall not revert

B-1


Table of Contents

or be in any way impaired by reason of the Consolidation. The Resulting Bank, by virtue of the Consolidation, and without any order or other action on the part of any court or otherwise, shall hold and enjoy the same and all rights of property, franchises and interests, including appointments, designations and nominations and all other rights and interests as trustee, executor, administrator, registrar of stocks and bonds, guardian of estates, assignee, receiver, and in every other fiduciary capacity, in the same manner and to the same extent as such rights, franchises and interests were held or enjoyed by the Consolidating Banks at the Consolidation Date.

        5.    PRINCIPAL OFFICES AND BRANCHES.    The principal office of the Resulting Bank shall be located at 130 S. Cedar Street, Manistique, Michigan 49854. The other offices of the Resulting Bank shall be the existing offices of the Consolidating Banks on the Consolidation Date, and such other branches as may be duly authorized and established from time to time.

        6.    CAPITAL.    The authorized capital of the Resulting Bank shall consist of [            ] shares of common stock, par value $[            ] per share.

        7.    DIRECTORS AND OFFICERS.    The initial Board of Directors of the Resulting Bank as of the Consolidation Date shall be [            ]. The initial executive officers of the Resulting Bank as of the Consolidation Date shall be Kelly W. George, Chief Executive Officer; Ernie R. Krueger, Chief Financial Officer; and Tamara McDowell, Chief Credit Officer.

        8.    BYLAWS.    The Bylaws of the Resulting Bank shall be the Bylaws of mBank effective immediately prior to the Consolidation Date,

        9.    CONVERSION OF SHARES OF STOCK.    The manner of converting the shares of the Consolidating Banks shall be as follows:

        10.    FURTHER DOCUMENTATION.    The directors of the Consolidating Banks shall, from time to time, as and when requested by the Resulting Bank or its successors or assigns, execute and deliver or cause to be executed and delivered such deeds, instruments, assignments or assurances as the Resulting Bank may deem necessary, desirable or convenient in order to vest in and confirm to the Resulting Bank title to or possession of any property or rights of the Consolidating Banks, acquired or to be acquired by reason of or as a result of the Consolidation, or otherwise to carry out the purposes of this Consolidation Agreement. Any person who, immediately before the Consolidation Date, was an officer or director of one of the Consolidating Banks is hereby fully authorized, in the name of such institution, to execute any and all such deeds, instruments, assignments or assurances, or to take any and all such action as may be requested by the Resulting Bank.

        11.    APPROVAL.    This Consolidation Agreement has been approved by Mackinac as of the Consolidation Date.

        12.    CONDITIONS PRECEDENT TO CONSOLIDATION.    The consummation of the Consolidation herein contemplated is conditioned upon each of the following events:

B-2


Table of Contents

        13.    TERMINATION OF AGREEMENT.    This Consolidation Agreement may be terminated at any time before the Consolidation Date by written notice of any of the Consolidating Banks provided that such notice has been authorized and approved by the sole shareholder of the party giving such notice. Upon such termination, none of the Consolidating Banks, nor any of their respective directors or officers, shall have any liability by reason of this Consolidation Agreement or the termination thereof.

        14.    EXPENSES.    Upon consummation of the Consolidation, the Resulting Bank will pay the expenses of the Consolidating Banks incident hereto. If the Consolidation is not consummated, the Consolidating Banks will each pay its expenses.

        15.    EFFECTIVE DATE OF CONSOLIDATION.    The Consolidation shall be effective on such date as may be designated by the regulatory agencies.

SIGNATURES ON THE FOLLOWING PAGE

B-3


Table of Contents

        IN WITNESS WHEREOF, the Consolidating Banks and Mackinac Financial Corporation have caused this Consolidation Agreement to be executed in counterparts by their duly authorized officers as of the date first above written.

    MACKINAC FINANCIAL CORPORATION

 

 

BY:

 

  

PAUL TOBIAS
CHAIRMAN AND CHIEF EXECUTIVE OFFICER

 

 

MBANK

 

 

BY:

 

  

KELLY W. GEORGE
CHIEF EXECUTIVE OFFICER

 

    PENINSULA BANK

 

 

By:

 

 

        Name:    
        Title:    

   

[SIGNATURE PAGE TO FORM OF BANK CONSOLIDATION AGREEMENT]

B-4


Table of Contents


PENINSULA BANK
OFFICER'S CERTIFICATE

                , 2014

        This certificate is delivered in connection with the Application to Consolidate Peninsula Bank ("Peninsula"), Peninsula, Michigan; with and into mBank, Manistique, Michigan, filed with the Michigan Department of Insurance and Financial Services (the "Application").

        The undersigned does hereby certify that [                ] shares of the common stock of Peninsula, representing 100% of the outstanding shares of Peninsula, voted for the adoption of the consolidation agreement submitted in connection with the Application,

        IN WITNESS WHEREOF, the undersigned have executed this Officer's Certificate as of the date first written above.

    PENINSULA BANK

 

 

By:

 

 

        Name:    
        Title:    

B-5


Table of Contents


MBANK
OFFICER'S CERTIFICATE

                , 2014

        This certificate is delivered in connection with the Application to Consolidate mBank, Manistique, Michigan; with and into Peninsula Bank, Peninsula Michigan, filed with the Michigan Department of Insurance and Financial Services (the "Application").

        The undersigned does hereby certify that [              ] shares of the common stock of mBank, representing 100% of the outstanding shares of mBank, voted for the adoption of the consolidation agreement submitted in connection with the Application.

        IN WITNESS WHEREOF, the undersigned have executed this Officer's Certificate as of the date first written above.

    MBANK

 

 

By:

 

 

        Name:   Kelly W. George
        Title:   Chief Executive Officer

B-6


Table of Contents

EXHIBIT C
CLAIMS LETTER

                        , 2014

Mackinac Financial Corporation
260 East Brown Street, Suite 300
Birmingham, Michigan 48009
Attention: Paul D. Tobias

Gentlemen:

        This letter is delivered pursuant to that certain Agreement and Plan of Merger, dated as of July     , 2014 (the "Merger Agreement"), by and among Mackinac Financial Corporation ("Mackinac"), PFC Acquisition, LLC, and Peninsula Financial Corporation ("Peninsula").

        Concerning claims which the undersigned may have against Mackinac or any of its subsidiaries in the undersigned's capacity as an officer, director or employee, of Peninsula or any of its subsidiaries (each, a "Peninsula Entity"), and in consideration of the premises, and the mutual covenants contained herein and in the Merger Agreement and the mutual benefits to be derived hereunder and thereunder, and other good and valuable consideration, the receipt and sufficiency of which are acknowledged, the undersigned, intending to be legally bound, hereby agrees as follows:

        1.    DEFINITIONS.    Unless otherwise defined in this letter, capitalized terms used in this letter have the meanings given to them in the Merger Agreement.

        2.    RELEASE OF CERTAIN CLAIMS.    

C-1


Table of Contents

        3.    FORBEARANCE.    The undersigned shall forever refrain and forebear from commencing, instituting or prosecuting any lawsuit, action, claim or proceeding before or in any court, regulatory, governmental, arbitral or other authority to collect or enforce any Released Claims which are released and discharged hereby.

        4.    MISCELLANEOUS.    

C-2


Table of Contents

Sincerely,    

 

Signature of Officer or Director

 

 

  

Name of Officer or Director

 

 

C-3


Table of Contents


Schedule 1

Claims Letter

C-4


Table of Contents

On behalf of Mackinac Financial Corporation I hereby acknowledge receipt of this letter as of this            day of                        , 2014.

MACKINAC FINANCIAL CORPORATION    

By:

 

  


 

 
    Name:   Paul D. Tobias    
    Title:   Chairman and Chief Executive Officer    

C-5


Table of Contents

EXHIBIT D
INDEMNIFICATION AGREEMENT

        This INDEMNIFICATION AGREEMENT (this "Agreement"), dated as of                        , 2014, is by and between MACKINAC FINANCIAL CORPORATION, a Michigan corporation ("Mackinac") and [the Peninsula Shareholders' Trust], a trust formed under the laws of the State of Michigan (the "Shareholders' Trust", and collectively with Mackinac, the "Parties").


RECITALS

        WHEREAS, Mackinac, PFC Acquisition, LLC, a Michigan limited liability company and a wholly-owned Subsidiary of Mackinac ("Merger Sub"), and Peninsula Financial Corporation, a Michigan corporation ("Peninsula") are executing an Agreement and Plan of Merger, dated as of the date of this Agreement (including the exhibits, schedules and annexes thereto, the "Merger Agreement"), providing for, among other things the Merger of Peninsula with and into Merger Sub;

        WHEREAS, Peninsula, on behalf of its shareholders, transferred the Reserved Amount, as defined in the Merger Agreement, to the Shareholders' Trust, which is managed for the benefit of the shareholders of Peninsula; and

        WHEREAS, as a condition of entering into the Merger Agreement and in consideration for the payments Mackinac intends to make to the shareholders of Peninsula under the Merger Agreement, Shareholders' Trust must execute and deliver this Agreement and indemnify and hold Mackinac and its Affiliates harmless from any and all claims or losses related to the litigation filed in Marquette County Michigan under Marquette County Circuit Court Case No. 13-51651-CZ.

        NOW, THEREFORE, in consideration of the mutual promises and covenants set forth herein and for other good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, and intending to be legally bound hereby, the Parties agree as follows:


ARTICLE I
DEFINITIONS

        1.1    GENERAL TERMS.    For purposes of this Agreement, capitalized terms used but not defined in this Agreement have the respective meanings set forth in the Merger Agreement.

        1.2    DEFINITIONS.    For purposes of this Agreement, the following terms shall have the following meanings:

D-1


Table of Contents


ARTICLE II
SURVIVAL; INDEMNIFICATION

        2.1    SURVIVAL OF REPRESENTATIONS, WARRANTIES AND COVENANTS.    For the purposes of this Agreement and notwithstanding anything to the contrary in the Merger Agreement, the right to commence any claim for indemnification under Section 2.2, shall survive the Closing until a settlement or a final judicial determination is made with respect to the Open Case (as to which all rights of appeal therefrom have been exhausted or lapsed).

        2.2    INDEMNIFICATION OF MACKINAC.    Subject to the terms of this Agreement, from and after the Closing, the Shareholders' Trust shall indemnify, defend, save and hold harmless Mackinac and its Affiliates (including mBank and its other Subsidiaries from and after the Closing) and each of its and their respective Representatives (collectively, the "Mackinac Indemnified Parties" and each a "Mackinac Indemnified Party") from and against any and all Losses, as such Losses are incurred, resulting from, arising out of or related to the Open Case. The Shareholders' Trust shall use its best efforts to defend against any claims asserted in connection with the Open Case any claim asserted in any action, suit or proceeding of any kind related to the Open Case.

        2.3    NO SET-OFF.    Any indemnification or contribution provided by the Indemnifying Party shall not be subject to any right of set-off or similar right.

        2.4    LIMITATION OF LIABILITY.    Notwithstanding anything else herein to the contrary, in no event shall the Shareholders' Trust be liable for any amounts in excess of the Reserved Amount, as that term is defined in Section 6.22 of the Merger Agreement and Section 3.9 of the Disclosure Schedule thereto, nor shall the Trustee, or any former director, officer or shareholder of Peninsula have any liability to anyone, including, without limitation, any Mackinac Indemnified Party, as a result of this Agreement.

D-2


Table of Contents


ARTICLE III
CLAIMS

        3.1    CLAIMS.    

D-3


Table of Contents


ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF SHAREHOLDERS' TRUST

        Shareholders' Trust hereby represents and warrants to Mackinac as follows:

        4.1    ORGANIZATION AND QUALIFICATION.    Shareholders' Trust is a duly organized, validly existing trust administered in compliance with applicable Law by Trustee.

        4.2    ORGANIZATIONAL DOCUMENTS.    Shareholders' Trust has made available to Mackinac a complete and correct copy of its organizational documents, each as amended to date.

        4.3    AUTHORITY RELATIVE TO AGREEMENT.    Shareholders' Trust has all necessary corporate power and authority to execute and deliver this Agreement and to perform its respective obligations hereunder. The execution and delivery of this Agreement by Shareholders' Trust has been duly and validly authorized by all necessary corporate action of Shareholders' Trust, and no other corporate proceedings on the part of Shareholders' Trust are necessary to authorize the execution and delivery of this Agreement. This Agreement has been duly and validly executed and delivered by the Shareholders' Trust, and, assuming the due authorization, execution and delivery by Mackinac of this Agreement constitutes legal, valid and binding obligation of the Shareholders' Trust, enforceable against Shareholders' Trust, in accordance with its terms (except as such enforceability may be limited by bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and other similar laws of general applicability relating to or affecting creditor's rights, and to general equitable principles).

        4.4    NO CONFLICT; CONSENTS.    

        4.5    SUFFICIENCY OF FUNDS.    The Shareholders' Trust has adequate financial resources to satisfy its monetary and other liabilities under this Agreement.


ARTICLE V
MISCELLANEOUS

        5.1    NOTICES.    Any notice required to be given hereunder shall be sufficient if in writing, and sent by facsimile transmission (provided, that any notice received by facsimile transmission or otherwise at the addressee's location on any Business Day after 5:00 p.m. (addressee's local time) shall be deemed to have been received at 9:00 a.m. (addressee's local time) on the next Business Day), by reliable overnight delivery service (with proof of service), hand delivery or certified or registered mail (return receipt requested and first-class postage prepaid), addressed as follows (or at such other address for a Party as shall be specified in a notice given in accordance with this Section 5.1):

D-4


Table of Contents

        5.2    INTERPRETATION; CERTAIN DEFINITIONS.    When a reference is made in this Agreement to an Article or Section, such reference shall be to an Article or Section of, or an Exhibit to, this Agreement, unless otherwise indicated. The headings for this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement. Whenever the words "include," "includes" or "including" are used in this Agreement, they shall be deemed to be followed by the words "without limitation." The words "hereof," "herein" and "hereunder" and words of similar import when used in this Agreement shall refer to this Agreement as a whole and not to any particular provision of this Agreement. All terms defined in this Agreement shall have the defined meanings when used in any certificate or other document made or delivered pursuant hereto unless otherwise defined therein. The definitions set forth in this Agreement are applicable to the singular as well as the plural forms of such terms and to the masculine as well as to the feminine and neuter genders of such term. Any statute defined or referred to herein or in any agreement or instrument that is referred to herein means such statute as from time to time amended, modified or supplemented, including (in the case of statutes) by succession of comparable successor statutes. Other than in Section 5.4, references to a person are also to its permitted successors and assigns. In the event an ambiguity or question of intent or interpretation arises, this Agreement shall be construed as if drafted jointly by the Parties and no presumption or burden of proof shall arise favoring or disfavoring any Party by virtue of the authorship of any of the provisions of this Agreement.

D-5


Table of Contents

        5.3    SEVERABILITY.    If any term or other provision of this Agreement is invalid, illegal or incapable of being enforced by any rule of Law, or public policy, all other conditions and provisions of this Agreement shall nevertheless remain in full force and effect so long as the economic or legal substance of this Agreement is not affected in any manner materially adverse to any Party. Upon such determination that any term or other provision is invalid, illegal or incapable of being enforced, the Parties hereto shall negotiate in good faith to modify this Agreement so as to effect the original intent of the Parties as closely as possible in a mutually acceptable manner.

        5.4    ASSIGNMENT.    Neither this Agreement nor any rights, interests or obligations hereunder shall be assigned by any of the Parties hereto (whether by operation of Law or otherwise) without the prior written consent of the other Party hereto. This Agreement shall be binding upon and shall inure to the benefit of the Parties hereto and their legal successors and permitted assigns. Each Party shall cause any person acquiring all or substantially all of the assets of such Party, or any surviving entity in the case of any merger, consolidation or reorganization of such Party to assume upon the consummation thereof the obligations of such Party under this Agreement.

        5.5    ENTIRE AGREEMENT; NO THIRD-PARTY BENEFICIARIES.    This Agreement and the Merger Agreement constitute the entire agreement, and supersede all other prior agreements and understandings, both written and oral, between the Parties, or any of them, with respect to the subject matter hereof. This Agreement shall be binding upon and inure solely to the benefit of each Party hereto and their respective successors and permitted assigns, and nothing in this Agreement, express or implied, is intended to or shall confer upon any other person any right, benefit or remedy of any nature whatsoever under or by reason of this Agreement; provided that this Agreement will inure to the benefit of both Mackinac Indemnified Parties.

        5.6    GOVERNING LAW.    This Agreement, and all claims or causes of action (whether in contract or tort) that may be based upon, arise out of or relate to this Agreement or the negotiation, execution or performance of this Agreement shall be governed by, and construed in accordance with the Laws of the State of Michigan, without giving effect to any otherwise applicable choice or conflict of laws provision or rule.

        5.7    CONSENT TO JURISDICTION.    

D-6


Table of Contents

        5.8    COUNTERPARTS.    This Agreement may be executed and delivered (including by facsimile transmission) in two (2) or more counterparts, and by the different Parties hereto in separate counterparts, each of which when executed and delivered shall be deemed to be an original but all of which taken together shall constitute one and the same agreement.

        5.9    WAIVER OF JURY TRIAL.    EACH PARTY HEREBY IRREVOCABLY WAIVES ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM (WHETHER BASED ON CONTRACT, TORT OR OTHERWISE) ARISING OUT OF OR RELATING TO THIS AGREEMENT OR THE ACTIONS OF ANY PARTY IN THE NEGOTIATION, ADMINISTRATION, PERFORMANCE AND ENFORCEMENT HEREOF.

        5.10    SPECIFIC PERFORMANCE.    The Parties hereby expressly acknowledge and agree that immediate, extensive and irreparable damage would result, no adequate remedy at law would exist and damages would be difficult to determine in the event that any provision of this Agreement is not performed in accordance with its specific terms or otherwise breached. Therefore, in addition to, and not in limitation of, any other remedy available to any Party, an aggrieved Party under this Agreement would be entitled to specific performance of the terms hereof and immediate injunctive relief, without the necessity of proving the inadequacy of money damages as a remedy. Such remedies, and any and all other remedies provided for in this Agreement, shall, however, be cumulative in nature and not exclusive and shall be in addition to any other remedies whatsoever which any Party may otherwise have. Each of the Parties hereby acknowledges and agrees that it may be difficult to prove damages with reasonable certainty, that it may be difficult to procure suitable substitute performance, and that injunctive relief and/or specific performance will not cause an undue hardship to the Parties. Each of the Parties hereby further acknowledges that the existence of any other remedy contemplated by this Agreement does not diminish the availability of specific performance of the obligations hereunder or any other injunctive relief. Each Party hereby further agrees that in the event of any action by the other Party for specific performance or injunctive relief, it will not assert that a remedy at law or other remedy would be adequate or that specific performance or injunctive relief in respect of such breach or violation should not be available on the grounds that money damages are adequate or any other grounds.

        5.11    AMENDMENT.    This Agreement may be amended by mutual agreement of the Parties at any time. This Agreement may not be amended except by an instrument in writing signed by the Parties hereto.

        5.12    WAIVER.    At any time, subject to applicable Law, each Party may (a) extend the time for the performance of any obligation or other act of the other Party, (b) waive compliance by the other Party with any agreement contained herein or (c) waive any condition to which its obligations are subject. Any such extension or waiver shall only be valid if set forth in an instrument in writing signed by the Party or Parties to be bound thereby. Notwithstanding the foregoing, no failure or delay by the Mackinac or Shareholders' Trust in exercising any right hereunder shall operate as a waiver thereof nor shall any single or partial exercise thereof preclude any other or further exercise of any other right hereunder.

        5.13    EXPENSES.    Except as otherwise expressly provided in this Agreement, all expenses incurred in connection with this Agreement shall be paid by the Party incurring such expenses.

        5.14    MAINTENANCE OF CORPORATE EXISTENCE.    From and after the date of this Agreement until eighteen months and one day following the payment in full of all obligations of Shareholders' Trust under this Agreement, Trustee shall cause the Shareholders' Trust to, and the Shareholders' Trust shall, maintain its existence.

D-7


Table of Contents

        IN WITNESS WHEREOF, the Parties have caused this Agreement to be executed as of the date first written above by their respective officers thereunto duly authorized.

    MACKINAC FINANCIAL CORPORATION

 

 

By:

 

 

        Name:   Paul D. Tobias
        Title:   Chairman and Chief Executive Officer

 

 

PENINSULA SHAREHOLDERS TRUST

 

 

By:

 

  

        Name:    
        Title:    

D-8


Table of Contents


Annex B


GRAPHIC
  Wipfli LLP
11 Scott Street, Suite 400
Wausau, WI 54403

August 12, 2014


CONFIDENTIAL

Mr. John Jilbert, Chairman
Peninsula Financial Corp.
P.O. Box 306
Marquette, MI 49855

RE:
Fairness Opinion Agreement and Plan of Merger to be entered into by and among Peninsula Financial Corp. and Mackinac Financial Corporation and PFC Acquisition, LLC

Dear Mr. Jilbert:

        We were engaged by Peninsula Financial Corp. (the "Company") to advise and provide our opinion as to the fairness (to the shareholders of the Company from a financial point of view) of the consideration to be paid to the shareholders as a result of a transaction pursuant to which 100% of the Company's issued and outstanding common stock would be acquired (the "Transaction") by Mackinac Financial Corporation and PFC Acquisition, LLC (separately or in combination referred to as the "Acquirer") as of July 17, 2014.

        In connection with our analysis of the proposed Transaction and preparation of our opinion herein, we have, among other things:

        Information regarding the Company and the proposed Transaction used in developing our opinion was provided by the Company or its representatives. We take no responsibility for the underlying data

B-1


Table of Contents

used by us in arriving at our opinion and we have undertaken no duty or responsibility to verify independently any of such information.

        The preparation of a financial fairness opinion involves various determinations as to the most appropriate methods of financial analysis and the application of those methods to the particular circumstances. It is therefore not readily susceptible to partial analysis or summary description. In connection with rendering our opinion, we performed a variety of financial analyses. We believe that the analyses must be considered together as a whole and that selecting portions of the analyses and the facts considered in our analyses, without considering all other factors and analyses, would create an incomplete or inaccurate view of the analyses and the process underlying the rendering of our opinion.

        In performing our analyses, we made numerous assumptions with respect to industry performance, business and economic conditions, and other matters, many of which are beyond the control of the Company and may not be realized. Any estimates contained in our analyses are not necessarily predictive of future results or values, which may be significantly more or less favorable than the estimates. In arriving at this opinion, we did not attribute any particular weight to any analysis or factor considered by us, but rather made qualitative judgments as to the significance and relevance of each analysis and factor.

        We considered the nature and terms of recent merger and acquisition transactions, to the extent publicly available, involving banks and bank holding companies that were considered relevant and such other factors as we deemed appropriate. We also took into account our knowledge of the banking industry and our general experience in performing bank valuations.

        In arriving at our opinion, we relied on, without independent verification, the accuracy and completeness of the publicly and nonpublicly available financial and other information furnished to us. We also assumed that the financial projections were reasonably prepared and reflect the best currently available estimates and judgments. We have not made any independent evaluation or appraisal of any properties, assets, or liabilities of the Company.


Conclusion

        Our opinion is based upon market, economic, financial and other circumstances and conditions existing and disclosed to us as of July 17, 2014 and any material change in such circumstances and conditions would require a reevaluation of this opinion, which we are under no obligation to undertake.

        We express no opinion as to the underlying business decision to effect the Transaction, the structure or tax consequences of the Agreement or the availability or advisability of any alternatives to the Transaction. We did not structure the Transaction or negotiate the final terms of the Transaction. This letter does not express any opinion as to the likely trading range of the Acquirer's stock following the Transaction, which may vary depending on numerous factors that generally impact the price of securities or financial condition of Acquirer at that time. Our opinion is limited to the fairness, from a financial point of view, of the Transaction to the shareholders of the Company as of July 17, 2014. We express no opinion with respect to any other reasons, legal, business, or otherwise, that may support the decision of the Board of Directors to approve or consummate the Transaction.

        It is understood that this letter is for the information of the Board of Directors of the Company in evaluating the proposed Transaction and does not constitute a recommendation to any shareholder of the Company regarding how said shareholder should vote on the proposed Transaction. Furthermore, this letter should not be construed as creating any fiduciary duty on the part of Wipfli LLP to any such party. This opinion is not to be quoted or referred to, in whole or in part, without our prior written consent, which will not be unreasonably withheld.

B-2


Table of Contents

        Based upon and subject to the foregoing, it is our opinion that, as of July 17, 2014, the consideration to be received by the shareholders of the Company pursuant to the Agreement is fair, from a financial point of view, to the holders of the Company's outstanding common stock.

Sincerely,

GRAPHIC

Wipfli LLP

B-3


Table of Contents


PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.    Indemnification of Directors and Officers.

        Pursuant to Mackinac's articles of incorporation and bylaws, as well as individual indemnity agreements with each director, Mackinac's directors and officers are to be indemnified as of right to the fullest extent permitted by the Michigan Business Corporation Act (the "MBCA") which, in general, empowers Michigan corporations to indemnify a person who was or is a party or is threatened to be made a party to a threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative and whether formal or informal, other than an action by or in the right of the corporation, by reason of the fact that such person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, partner, trustee, employee or agent of another enterprise, against expenses, including attorney's fees, judgments, penalties, fines and amounts paid in settlement actually and reasonably incurred in connection therewith if the person acted in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the corporation or its shareholders and, with respect to a criminal action or proceeding, if the person had no reasonable cause to believe his or her conduct was unlawful.

        The MBCA also empowers Michigan corporations to provide similar indemnity to such a person for expenses, including attorney's fees, and amounts paid in settlement actually and reasonably incurred by the person in connection with actions or suits by or in the right of the corporation if the person acted in good faith and in a manner the person reasonably believed to be in or not opposed to the interests of the corporation or its shareholders, except in respect of any claim, issue or matter in which the person has been found liable to the corporation, unless the court determines that the person is fairly and reasonably entitled to indemnification in view of all relevant circumstances, in which case indemnification is limited to reasonable expenses incurred. If a person is successful in defending against a derivative action or third-party action, the MBCA requires that a Michigan corporation indemnify the person against expenses incurred in the action.

        The MBCA also permits a Michigan corporation to purchase and maintain on behalf of such a person insurance against liabilities incurred in such capacities. Mackinac has obtained a policy of directors' and officers' liability insurance.

        The MBCA further permits Michigan corporations to limit the personal liability of directors for a breach of their fiduciary duty. However, the MBCA does not eliminate or limit the liability of a director for any of the following: (i) the amount of a financial benefit received by a director to which he or she is not entitled; (ii) intentional infliction of harm on the corporation or the shareholders; (iii) a violation of Section 551 of the MBCA; or (iv) an intentional criminal act. If a Michigan corporation adopts such a provision, then the Michigan corporation may indemnify its directors without a determination that they have met the applicable standards for indemnification set forth above, except, in the case of an action or suit by or in the right of the corporation, only against expenses reasonably incurred in the action. The foregoing does not apply if the director's actions fall into one of the exceptions to the limitation on personal liability discussed above, unless a court determines that the person is fairly and reasonably entitled to indemnification in view of all relevant circumstances.

II-1


Table of Contents

Item 21.    Exhibits and Financial Statement Schedules

        (a)   The following exhibits are filed with this registration statement:

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed
Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
  2.1   Agreement and Plan of Merger by and among Mackinac Financial Corporation, PFC Acquisition, LLC and Peninsula Financial Corporation   8-K   000-20167   2.1   7/23/2014    

 

3.1

 

Articles of Incorporation and all amendments (most recent amendment filed December 14, 2004)

 

10-K

 

000-20167

 

3.1

 

3/31/2009

 

 

 

3.2

 

Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock, Series A of Mackinac Financial Corporation dated April 21, 2009

 

8-K

 

000-20167

 

3.1

 

4/24/2009

 

 

 

3.3

 

Third Amended and Restated Bylaws adopted March 18, 2014

 

8-K

 

000-20167

 

3.1

 

3/24/2014

 

 

 

5.1

 

Opinion of Honigman Miller Schwartz and Cohn LLP

 

 

 

 

 

 

 

 

 

*

 

8.1

 

Form of Tax Opinion of Honigman Miller Schwartz and Cohn LLP

 

 

 

 

 

 

 

 

 

*

 

10.1

 

Deferred Compensation, Deferred Stock, and Current Stock Purchase Plan for the Corporation's Nonemployee directors**

 

10-K

 

000-20167

 

10.2

 

3/28/2000

 

 

 

10.2

 

North Country Financial Corporation Stock Compensation Plan**

 

10-K

 

000-20167

 

10.3

 

3/28/2000

 

 

 

10.3

 

North Country Financial Corporation 1997 Directors' Stock Option Plan**

 

10-K

 

000-20167

 

10.4

 

3/28/2000

 

 

 

10.4

 

North Country Financial Corporation 2000 Stock Incentive Plan**

 

10-Q

 

000-20167

 

10.1

 

5/12/2000

 

 

 

10.5

 

North Country Financial Corporation Supplemental Executive Retirement Plan**

 

10-Q

 

000-20167

 

10.6

 

11/5/1999

 

 

 

10.6

 

Form of Director and Officer Indemnification Agreement**

 

8-K

 

000-20167

 

10.1

 

3/24/2014

 

 

 

10.7

 

Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

DEF14A

 

000-20167

 

Annex I

 

4/25/2012

 

 

 

10.8

 

First Amended and Restated Securities Purchase Agreement dated May 23, 2012 between the Corporation and Steinhardt Capital Investors, LLLP

 

8-K

 

000-20167

 

10.1

 

5/23/2012

 

 

II-2


Table of Contents

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed
Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
  10.9   First Amendment to the First Amended and Restated Securities Purchase Agreement dated May 30, 2012, between the Corporation and Steinhardt Capital Investors, LLLP   8-K   000-20167   10.1   5/31/2012    

 

10.10

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Paul D. Tobias**

 

8-K

 

000-20167

 

10.1

 

8/15/2012

 

 

 

10.11

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Kelly W. George**

 

8-K

 

000-20167

 

10.2

 

8/15/2012

 

 

 

10.12

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Ernie R. Krueger**

 

8-K

 

000-20167

 

10.3

 

8/15/2012

 

 

 

10.13

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Tamara McDowell**

 

8-K

 

000-20167

 

10.4

 

8/15/2012

 

 

 

10.14

 

Form of Stock Appreciation Right Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 

10.1

 

8/13/2012

 

 

 

10.15

 

Form of Restricted Stock Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 

10.2

 

8/13/2012

 

 

 

10.16

 

Form of Restricted Stock Unit Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 

10.3

 

8/13/2012

 

 

 

10.17

 

Warrant Repurchase Letter Agreement dated December 19, 2012

 

8-K

 

000-20167

 

10.1

 

12/20/2012

 

 

 

21

 

Subsidiaries of the Corporation

 

 

 

 

 

 

 

 

 

*

 

23.1

 

Consent of Plante Moran, PLLC

 

 

 

 

 

 

 

 

 

*

 

23.2

 

Consent of Honigman Miller Schwartz and Cohn LLP (contained in their opinion filed as Exhibits 5.1 and 8.1)

 

 

 

 

 

 

 

 

 

*

 

23.3

 

Consent of Makela, Toutant, Hill & Nardi, P.C.

 

 

 

 

 

 

 

 

 

*

II-3


Table of Contents

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed
Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
  23.4   Consent of Wipfli LLP                   *

 

24

 

Power of Attorney (included in the signatures)

 

 

 

 

 

 

 

 

 

*

 

99.1

 

Form of Peninsula Financial Corporation Proxy Card

 

 

 

 

 

 

 

 

 

*

 

99.2

 

Form of Election Statement

 

 

 

 

 

 

 

 

 

***

 

99.3

 

Form of Letter of Transmittal

 

 

 

 

 

 

 

 

 

***

 

101.0

 

The audited financial statements of Mackinac Financial Corporation and the unaudited financial statements of Mackinac Financial Corporation contained herein formatted in Extensible Business Reporting Language (XBRL)

 

 

 

 

 

 

 

 

 

****

*
Filed herewith.

**
Management compensatory plan, contract, or arrangement.

***
To be filed by amendment.

****
As provided in Rule 406T of Regulation S-T, this information shall not be deemed "filed" for the purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those Sections.

        (b)   Financial Statement Schedules

        All schedules have been omitted because they are not applicable or not required or the required information is included in the financial statements or notes included in this prospectus.

Item 22.    Undertakings

        The undersigned registrant hereby undertakes:

        (a)   To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

        (1)   To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933.

        (2)   To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) that, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement.

        (3)   To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

II-4


Table of Contents

        (b)   That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

        (c)   For purposes of determining any liability under the Securities Act of 1933, each filing of the registrant's annual report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan's annual report pursuant to Section 15(d) of the Exchange Act) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

        (d)   That prior to any public reoffering of the securities registered hereunder through use of a prospectus that is a part of this registration statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form.

        (e)   That every prospectus (1) that is filed pursuant to paragraph (e) immediately preceding, or (2) that purports to meet the requirements of Section 10(a)(3) of the Securities Act of 1933 and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

        (f)    Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

        (g)   To respond to requests for information that is incorporated by reference into the prospectus pursuant to Item 4,10(b), 11, or 13 of this form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request.

        (h)   To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective.

II-5


Table of Contents


SIGNATURES

        Pursuant to the requirements of the Securities Act, Mackinac has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Manistique, State of Michigan, on September 3, 2014.

MACKINAC FINANCIAL CORPORATION    

/s/ PAUL D. TOBIAS

Paul D. Tobias
Chairman and Chief Executive Officer

 

 

        Pursuant to the requirements of the Securities Act of 1933, this report has been signed below on September 3, 2014, by the following persons on behalf of Mackinac and in the capacities indicated. Each director of Mackinac, whose signature appears below, hereby appoints Paul D. Tobias and Ernie R. Krueger, and each of them severally, as his attorney-in-fact, to sign in his name and on his behalf, as a director of Mackinac, and to file with the Commission any and all Amendments to this registration statement on Form S-4.

Signature

 

 

 
/s/ PAUL D. TOBIAS

Paul D. Tobias—Chairman,
Chief Executive Officer & Director
(principal executive officer)
  /s/ ERNIE R. KRUEGER

Executive Vice President/Chief Financial Officer
(principal financial and accounting officer)

/s/ WALTER J. ASPATORE

Walter J. Aspatore—Director

 

/s/ JOSEPH D. GAREA

Joseph D. Garea—Director

/s/ ROBERT E. MAHANEY

Robert E. Mahaney—Director

 

/s/ ROBERT H. ORLEY

Robert H. Orley—Director

/s/ DENNIS B. BITTNER

Dennis B. Bittner—Director

 

/s/ L. BROOKS PATTERSON

L. Brooks Patterson—Director

/s/ KELLY W. GEORGE

Kelly W. George—President & Director

 

/s/ RANDOLPH C. PASCHKE

Randolph C. Paschke—Director

/s/ DAVID R. STEINHARDT

David R. Steinhardt—Director

 

 

II-6


Table of Contents


INDEX TO EXHIBITS

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
 

2.1

  Agreement and Plan of Merger by and among Mackinac Financial Corporation, PFC Acquisition, LLC and Peninsula Financial Corporation   8-K   000-20167   2.1     7/23/2014    
 

3.1

 

Articles of Incorporation and all amendments (most recent amendment filed December 14, 2004)

 

10-K

 

000-20167

 
3.1
   
3/31/2009
   
 

3.2

 

Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock, Series A of Mackinac Financial Corporation dated April 21, 2009

 

8-K

 

000-20167

 
3.1
   
4/24/2009
   
 

3.3

 

Third Amended and Restated Bylaws adopted March 18, 2014

 

8-K

 

000-20167

 
3.1
   
3/24/2014
   
 

5.1

 

Opinion of Honigman Miller Schwartz and Cohn LLP

                   

*

 

8.1

 

Form of Tax Opinion of Honigman Miller Schwartz and Cohn LLP

                   

*

 

10.1

 

Deferred Compensation, Deferred Stock, and Current Stock Purchase Plan for the Corporation's Nonemployee directors**

 

10-K

 

000-20167

 
10.2
   
3/28/2000
   
 

10.2

 

North Country Financial Corporation Stock Compensation Plan**

 

10-K

 

000-20167

 
10.3
   
3/28/2000
   
 

10.3

 

North Country Financial Corporation 1997 Directors' Stock Option Plan**

 

10-K

 

000-20167

 
10.4
   
3/28/2000
   
 

10.4

 

North Country Financial Corporation 2000 Stock Incentive Plan**

 

10-Q

 

000-20167

 
10.1
   
5/12/2000
   
 

10.5

 

North Country Financial Corporation Supplemental Executive Retirement Plan**

 

10-Q

 

000-20167

 
10.6
   
11/5/1999
   
 

10.6

 

Form of Director and Officer Indemnification Agreement**

 

8-K

 

000-20167

 
10.1
   
3/24/2014
   
 

10.7

 

Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

DEF14A

 

000-20167

 
Annex I
   
4/25/2012
   

II-7


Table of Contents

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
 

10.8

 

First Amended and Restated Securities Purchase Agreement dated May 23, 2012 between the Corporation and Steinhardt Capital Investors, LLLP

 

8-K

 

000-20167

  10.1     5/23/2012    
 

10.9

 

First Amendment to the First Amended and Restated Securities Purchase Agreement dated May 30, 2012, between the Corporation and Steinhardt Capital Investors, LLLP

 

8-K

 

000-20167

 
10.1
   
5/31/2012
   
 

10.10

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Paul D. Tobias**

 

8-K

 

000-20167

 
10.1
   
8/15/2012
   
 

10.11

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Kelly W. George**

 

8-K

 

000-20167

 
10.2
   
8/15/2012
   
 

10.12

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Ernie R. Krueger**

 

8-K

 

000-20167

 
10.3
   
8/15/2012
   
 

10.13

 

Employment Agreement, dated as of August 10, 2012, by and between Mackinac Financial Corporation and Tamara McDowell**

 

8-K

 

000-20167

 
10.4
   
8/15/2012
   
 

10.14

 

Form of Stock Appreciation Right Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 
10.1
   
8/13/2012
   
 

10.15

 

Form of Restricted Stock Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 
10.2
   
8/13/2012
   
 

10.16

 

Form of Restricted Stock Unit Award Agreement under the Mackinac Financial Corporation 2012 Incentive Compensation Plan**

 

8-K

 

000-20167

 
10.3
   
8/13/2012
   
 

10.17

 

Warrant Repurchase Letter Agreement dated December 19, 2012

 

8-K

 

000-20167

 
10.1
   
12/20/2012
   
 

21

 

Subsidiaries of the Corporation

                   

*

 

23.1

 

Consent of Plante Moran, PLLC

                   

*

II-8


Table of Contents

 
   
   
  Incorporated by Reference    
Exhibit
Number
   
   
  Filed Herewith
  Exhibit Description   Form   File No.   Exhibit   Filing Date
 

23.2

 

Consent of Honigman Miller Schwartz and Cohn LLP (contained in their opinion filed as Exhibits 5.1 and 8.1)

                   

*

 

23.3

 

Consent of Makela, Toutant, Hill & Nardi, P.C.

                   

*

 

23.4

 

Consent of Wipfli LLP

                   

*

 

24

 

Power of Attorney (included in the signatures)

                   

*

 

99.1

 

Form of Peninsula Financial Corporation Proxy Card

                   

*

 

99.2

 

Form of Election Statement

                   

***

 

99.3

 

Form of Letter of Transmittal

                   

***

 

101.0

 

The audited financial statements of Mackinac Financial Corporation and the unaudited financial statements of Mackinac Financial Corporation contained herein formatted in Extensible Business Reporting Language (XBRL)

                   

****


*
Filed herewith.

**
Management compensatory plan, contract, or arrangement.

***
To be filed by amendment.

****
As provided in Rule 406T of Regulation S-T, this information shall not be deemed "filed" for the purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those Sections.

II-9