Report
of Independent Registered Public Accounting Firm
|
1
|
Audited
Financial Statements:
|
|
Statements
of Net Assets Available for Benefits
|
2
|
Statement
of Changes in Net Assets Available for Benefits
|
3
|
Notes
to Financial Statements
|
4
|
Supplemental
Schedules:
|
|
Schedule
H; Line 4i—Schedule of Assets (Held at End of Year)
|
11
|
Schedule
H; Line 4j—Schedule of Reportable Transactions
|
14
|
January
31,
|
|||||||
2005
|
2004
|
||||||
Assets
|
|||||||
Investments
|
$
|
18,657,496
|
$
|
16,047,980
|
|||
Receivables:
|
|||||||
Company
contributions
|
5,296,568
|
3,467,520
|
|||||
Associate
contributions
|
11,365
|
4,979
|
|||||
Due
from Broker
|
45
|
225
|
|||||
Total
receivables
|
$
|
5,307,978
|
$
|
3,472,724
|
|||
Cash
|
4,010
|
5,054
|
|||||
Net
assets available for benefits
|
$
|
23,969,484
|
$
|
19,525,758
|
Additions
|
||||
Company contributions
|
$
|
5,086,895
|
||
Associate contributions
|
397,449
|
|||
Net depreciation in fair value of investments
|
(249,331
|
)
|
||
Interest and dividend income
|
351,043
|
|||
Other, net
|
94,992
|
|||
Total
additions
|
5,681,048
|
|||
Deductions
|
||||
Benefit payments
|
1,214,606
|
|||
Administrative expenses
|
22,716
|
|||
Total
deductions
|
1,237,322
|
|||
Net
increase
|
4,443,726
|
|||
Net
assets available for benefits, at beginning of year
|
19,525,758
|
|||
Net
assets available for benefits, at end of year
|
$
|
23,969,484
|
Net
|
||||
Appreciation
(Depreciation)
|
||||
in
Fair Value
|
||||
of
Investments
|
||||
Common
Stock
|
$
|
(458,629
|
)
|
|
Mutual
Funds
|
169,251
|
|||
Common/Collective
Trusts
|
40,047
|
|||
Total
|
$
|
(249,331
|
)
|
January
31,
|
|||||||
2005
|
2004
|
||||||
PIMCO
Total Return Fund
|
$
|
2,346,761
|
$
|
1,822,845
|
|||
Merrill
Lynch Retirement Preservation Trust
|
2,272,446
|
1,984,497
|
|||||
Wal-Mart
Stores, Inc. Common Stock
|
10,135,091
|
9,313,508
|
As
of
January
31, 2004
|
||||||||||
Wal-Mart
Stores,
Inc.
Common
Stock
|
Merrill
Lynch
Retirement
Preservation
Fund
|
Total
|
||||||||
Assets:
|
||||||||||
Common
Stock
|
$
|
9,313,508
|
$
|
-
|
$
|
9,313,508
|
||||
Money
Market Fund
|
-
|
138,883
|
138,883
|
|||||||
Common/Collective
Trust
|
-
|
1,984,497
|
1,984,497
|
|||||||
GIC’s
|
-
|
471,459
|
471,459
|
|||||||
Investments
|
$
|
9,313,508
|
$
|
2,594,839
|
$
|
11,908,347
|
||||
Contributions
receivable
|
1,700,420
|
584,445
|
2,284,865
|
|||||||
Net
assets available for benefits
|
$
|
11,013,928
|
$
|
3,179,284
|
$
|
14,193,212
|
As
of
January
31, 2005
|
|||||||||||||||||||||||||||||||
Wal-Mart
Stores,
Inc.
Common
Stock
|
Merrill
Lynch
Retirement
Preservation
Fund
|
Merrill
Lynch
Equity
Index
Trust
GM
|
American
Europacific
Growth
Fund GM
|
Franklin
Small-Mid
Cap
Growth
Fund GM
|
PIMCO
Total
Return
Fund
GM
|
Ariel
Fund
GM
|
Mass
Investment
Growth
Fund
GM
|
Davis
NY
Venture
Fund
GM
|
Total
|
||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||
Common
Stock
|
$
|
10,135,091
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
10,135,091
|
|||||||||||
Mutual
Funds
|
-
|
-
|
-
|
390,064
|
355,253
|
2,298,972
|
418,681
|
561,912
|
569,523
|
4,594,405
|
|||||||||||||||||||||
Money
Market Fund
|
-
|
179,140
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
179,140
|
|||||||||||||||||||||
Common/Collective
Trust
|
-
|
2,272,446
|
565,694
|
-
|
-
|
-
|
-
|
-
|
-
|
2,838,140
|
|||||||||||||||||||||
GIC’s
|
-
|
617,610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
617,610
|
|||||||||||||||||||||
Investments
|
$
|
10,135,091
|
$
|
3,069,196
|
$
|
565,694
|
$
|
390,064
|
$
|
355,253
|
$
|
2,298,972
|
$
|
418,681
|
$
|
561,912
|
$
|
569,523
|
$
|
18,364,386
|
|||||||||||
Contributions
receivable
|
2,282,694
|
1,171,911
|
195,411
|
126,085
|
122,067
|
833,817
|
145,845
|
195,133
|
195,412
|
5,268,375
|
|||||||||||||||||||||
Net
assets available for benefits
|
$
|
12,417,785
|
$
|
4,241,107
|
$
|
761,105
|
$
|
516,149
|
$
|
477,320
|
$
|
3,132,789
|
$
|
564,526
|
$
|
757,045
|
$
|
764,935
|
$
|
23,632,761
|
Plan
year ended January 31, 2005
|
|||||||||||||||||||||||||||||||
Wal-Mart
Stores,
Inc.
Common
Stock
|
Merrill
Lynch
Retirement
Preservation
Fund
|
Merrill
Lynch
Equity
Index
Trust
GM
|
American
Europacific
Growth
Fund
GM
|
Franklin
Small-Mid
Cap
Growth
Fund GM
|
PIMCO
Total
Return
Fund
GM
|
Ariel
Fund GM
|
Mass
Investment
Growth
Fund
GM
|
Davis
NY
Venture
Fund
GM
|
Total
|
||||||||||||||||||||||
Changes
in net assets:
|
|||||||||||||||||||||||||||||||
Contributions
|
$
|
2,381,965
|
$
|
1,033,604
|
$
|
200,895
|
$
|
139,631
|
$
|
127,626
|
$
|
871,903
|
$
|
156,725
|
$
|
210,987
|
$
|
211,211
|
$
|
5,334,547
|
|||||||||||
Interest
and dividends
|
98,674
|
113,923
|
12
|
5,136
|
8
|
108,814
|
14,513
|
2,397
|
4,537
|
348,014
|
|||||||||||||||||||||
Net
appreciation/ (depreciation) in fair value of instruments
|
(458,629
|
)
|
-
|
33,937
|
45,780
|
25,648
|
(23,704
|
)
|
42,867
|
23,481
|
46,113
|
(264,507
|
)
|
||||||||||||||||||
Benefit
payments
|
(597,271
|
)
|
(212,251
|
)
|
(42,021
|
)
|
(27,829
|
)
|
(26,058
|
)
|
(172,683
|
)
|
(31,464
|
)
|
(41,506
|
)
|
(42,309
|
)
|
(1,193,392
|
)
|
|||||||||||
Administrative
expenses
|
(4,261
|
)
|
(5,381
|
)
|
(1,383
|
)
|
(876
|
)
|
(864
|
)
|
(5,946
|
)
|
(1,056
|
)
|
(1,389
|
)
|
(1,387
|
)
|
(22,543
|
)
|
|||||||||||
Net
interfund transfers
|
(21,064
|
)
|
45,601
|
913
|
(14,628
|
)
|
(575
|
)
|
32,189
|
(34,361
|
)
|
9,757
|
(15,239
|
)
|
2,593
|
||||||||||||||||
Other,
net
|
4,443
|
86,327
|
114
|
75
|
72
|
461
|
86
|
113
|
115
|
91,806
|
|||||||||||||||||||||
Net
increase
|
1,403,857
|
1,061,823
|
192,467
|
147,289
|
125,857
|
811,034
|
147,310
|
203,840
|
203,041
|
4,296,518
|
|||||||||||||||||||||
Net
assets available for benefits at beginning of year
|
11,013,928
|
3,179,284
|
568,638
|
368,860
|
351,463
|
2,321,755
|
417,216
|
553,205
|
561,894
|
19,336,243
|
|||||||||||||||||||||
Net
assets available for benefits at end of year
|
$
|
12,417,785
|
$
|
4,241,107
|
$
|
761,105
|
$
|
516,149
|
$
|
477,320
|
$
|
3,132,789
|
$
|
564,526
|
$
|
757,045
|
$
|
764,935
|
$
|
23,632,761
|
January
31,
|
|||||||
2005
|
2004
|
||||||
Net
assets available for benefits per the financial statements
|
$
|
23,969,484
|
$
|
19,525,758
|
|||
Amounts
allocated to withdrawing participants
|
(1,043
|
)
|
(2,022
|
)
|
|||
Net
assets available for benefits per the Form 5500
|
$
|
23,968,441
|
$
|
19,523,736
|
Benefit
payments per the financial statements
|
$
|
1,214,606
|
||
Add:
Amounts allocated to withdrawn participants at end of year
|
1,043
|
|||
Less:
Amounts allocated on Form 5500 to withdrawn participants at beginning
of
the year
|
(2,022
|
)
|
||
Benefit
payments per the Form 5500
|
$
|
1,213,627
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
|
Identity
of Issue, Borrower, Lessor,
or
Similar Party
|
Description
of Investment Including Maturity Date, Rate of Interest, Collateral,
Par
or Maturity Value
|
Cost
|
Current
Value
|
**
|
Non-Participant-Directed:
|
|||
*
|
Wal-Mart
Stores, Inc.
|
Common
Stock
|
$ 2,559,368
|
$ 10,135,091
|
*
|
Merrill
Lynch
|
Premier
Fund
|
179,140
|
179,140
|
*
|
Merrill
Lynch
|
Retirement
Preservation Trust
|
2,272,446
|
2,272,446
|
AIG
|
GIC
- 3.4%
|
40,592
|
40,592
|
|
AIG
Wrapper Contract
|
GIC
- Wrapper Contract
|
224
|
224
|
|
Bank
of America
|
GIC
- 2.8%
|
41,695
|
41,695
|
|
Bank
of America Wrapper Contract
|
GIC
- Wrapper Contract
|
319
|
319
|
|
IXIS
Financial Products, Inc.
|
GIC
- 4.0%
|
80,122
|
80,122
|
|
IXIS
Financial Products, Inc. Wrapper Contract
|
GIC
- Wrapper Contract
|
415
|
415
|
|
GE
Capital Assurance Company
|
GIC
- 4.1%
|
1,988
|
1,988
|
|
GE
Capital Assurance Company
|
GIC
- 4.9%
|
8,095
|
8,095
|
|
GE
Capital Assurance Company
|
GIC
- 4.9%
|
8,072
|
8,072
|
|
GE
Capital Assurance Company
|
GIC
- 4.9%
|
3,973
|
3,973
|
|
GE
Capital Assurance Company
|
GIC
- 4.2%
|
7,745
|
7,745
|
|
Hartford
Life Insurance Company
|
GIC
- 6.0%
|
1,758
|
1,758
|
|
Hartford
Life Insurance Company
|
GIC
- 5.7%
|
8,193
|
8,193
|
|
Hartford
Life Insurance Company
|
GIC
- 4.6%
|
7,843
|
7,843
|
|
Hartford
Life Insurance Company
|
GIC
- 3.3%
|
11,869
|
11,869
|
|
John
Hancock Life Insurance Company
|
GIC
- 4.6%
|
5,905
|
5,905
|
|
JP
Morgan Chase Bank
|
GIC
- 4.2%
|
35,759
|
35,759
|
|
JP
Morgan Chase Bank Wrapper Contract
|
GIC
- Wrapper Contract
|
(101)
|
(101)
|
|
Monumental
Life Insurance
|
GIC
- 4.5%
|
3,265
|
3,265
|
|
Monumental
Life Insurance
|
GIC
- 4.7%
|
4,060
|
4,060
|
|
New
York Life Insurance Company
|
GIC
- 5.2%
|
1,688
|
1,688
|
|
New
York Life Insurance Company
|
GIC
- 3.3%
|
4,511
|
4,511
|
|
New
York Life Insurance Company
|
GIC
- 2.8%
|
11,763
|
11,763
|
|
Pacific
Life Insurance Company
|
GIC
- 4.4%
|
5,846
|
5,846
|
|
Pacific
Life Insurance Company
|
GIC
- 3.2%
|
4,483
|
4,483
|
|
Pacific
Life Insurance Company
|
GIC
- 3.3%
|
6,692
|
6,692
|
|
Principle
Life Insurance Company
|
GIC
- 4.0%
|
7,594
|
7,594
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
|
|
Identity
of Issue, Borrower, Lessor,
or
Similar Party
|
Description
of Investment Including Maturity Date, Rate of Interest, Collateral,
Par
or Maturity Value
|
Cost
|
Current
Value
|
|
**
|
Non-Participant-Directed
(continued):
|
||||
Principle
Life Insurance Company
|
GIC
- 5.1%
|
6,087
|
6,087
|
||
Principle
Life Insurance Company
|
GIC
- 4.4%
|
3,954
|
3,954
|
||
Principle
Life Insurance Company
|
GIC
- 4.3%
|
7,745
|
7,745
|
||
Protective
Life Insurance Company
|
GIC
- 3.7%
|
7,619
|
7,619
|
||
Protective
Life Insurance Company
|
GIC
- 3.9%
|
9,083
|
9,083
|
||
Protective
Life Insurance Company
|
GIC
- 3.6%
|
9,016
|
9,016
|
||
State
Street Bank & Trust Company
|
GIC
- 4.4%
|
74,267
|
74,267
|
||
State
Street Bank & Trust Company Wrapper Contract
|
GIC
- Wrapper Contract
|
529
|
529
|
||
Transamerica
Life Insurance Company
|
GIC
- 4.4%
|
69,698
|
69,698
|
||
Transamerica
Life Insurance Company Wrapper Contract
|
GIC
- Wrapper Contract
|
(166)
|
(166)
|
||
Travelers
Life and Annuity
|
GIC
- 4.9%
|
8,044
|
8,044
|
||
Travelers
Life and Annuity
|
GIC
- 4.4%
|
3,962
|
3,962
|
||
Travelers
Life and Annuity
|
GIC
- 4.8%
|
3,962
|
3,962
|
||
UBS
AG
|
GIC
- 3.0%
|
83,549
|
83,549
|
||
UBS
AG Wrapper Contract
|
GIC
- Wrapper
Contract
|
459
|
459
|
||
United
of Omaha Life Insurance Company
|
GIC
- 4.1%
|
7,700
|
7,700
|
||
United
of Omaha Life Insurance Company
|
GIC
- 2.8%
|
7,734
|
7,734
|
||
*
|
Merrill
Lynch
|
Equity
Index Trust GM
|
497,518
|
565,694
|
|
American
Europacific
|
Growth
Fund GM
|
330,170
|
390,064
|
||
Franklin
Templeton Investments
|
Small-Mid
Cap Growth Fund GM
|
259,191
|
355,253
|
||
PIMCO
Funds
|
Total
Return Fund GM
|
2,299,101
|
2,298,972
|
||
Ariel
|
Ariel
Fund GM
|
300,875
|
418,681
|
||
Massachusetts
Investments
|
Growth
Stock Fund GM
|
455,462
|
561,912
|
||
Davis
Funds
|
New
York Venture Fund GM
|
418,816
|
569,523
|
||
18,364,386
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
|
Identity
of Issue, Borrower, Lessor,
or
Similar Party
|
Description
of Investment Including Maturity Date, Rate of Interest, Collateral,
Par
or Maturity Value
|
Current
Value
|
|
Participant-Directed:
|
||||
*
|
Merrill
Lynch
|
Equity
Index Trust
|
108,699
|
|
Ariel
|
Ariel
Fund
|
9,839
|
||
American
Europacific
|
Growth
Fund
|
36,429
|
||
PIMCO
Funds
|
Total
Return Fund
|
47,789
|
||
Davis
Funds
|
New
York Venture Fund
|
11,349
|
||
Franklin
Templeton Investments
|
Small-Mid
Cap Growth Fund
|
52,420
|
||
Massachusetts
Investments
|
Growth
Stock Fund
|
16,374
|
||
Allianz
Funds
|
RCM
Innovation Fund
|
5,100
|
||
AIM
Funds
|
International
Growth Fund
|
5,111
|
||
293,110
|
||||
Total
Investments
|
$
18,657,496
|
(a)
|
(b)
|
(c)
|
(d)
|
(g)
|
(h)
|
(i)
|
|||||||||||||
Identity
of
Party
Involved
|
Description
of Assets (Including Interest Rate and
Maturity
in Case of Loans)
|
Purchase
Price
|
Selling
Price
|
Cost
of Asset
|
Current
Value of Asset on Transaction
Date
|
Net
Gain
or
(Loss)
|
|||||||||||||
Category
(iii) - Series of individual transactions in excess of 5% of Plan
assets
as of January 31, 2004:
|
|||||||||||||||||||
Wal-Mart
Stores, Inc. *
|
Common
Stock
|
$
|
1,917,608
|
$
|
-
|
$
|
1,917,608
|
$
|
1,917,608
|
$
|
-
|
||||||||
Wal-Mart
Stores, Inc. *
|
Common
Stock
|
$
|
-
|
$
|
760,930
|
$
|
170,692
|
$
|
760,930
|
$
|
590,238
|
Wal-Mart
Puerto Rico Profit Sharing and 401(k) Plan
|
||
|
|
|
Date: July 29, 2005 | By: | /s/ Stephen R. Hunter |
Vice President Retirement Savings Plans Wal-Mart
Stores, Inc.
|
||