SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549-1004

                          ___________________________

                                   FORM 10-Q


    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the quarterly period ended December 31, 2000


    [_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the transition period from ________ to ________



                       Commission File Number:   0-28403

                          ___________________________

                            MindArrow Systems, Inc.
                        (formerly eCommercial.com, Inc.)
             (Exact name of registrant as specified in its charter)

           Delaware                                              77-0511097
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

           101 Enterprise, Suite 340, Aliso Viejo, California  92656
                    (Address of principal executive offices)

                                 (949) 916-8705
              (Registrant's telephone number, including area code)

                                 Not applicable
   (Former name, former address and formal fiscal year, if changed since last
                                    report)

                          ___________________________

     Indicate by check mark whether the registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  [X]  No [_]

     The number of shares outstanding of each of the Registrant's classes of
common stock:

                                   10,695,717

     (Number of shares of common stock outstanding as of January 31, 2001)




                            MindArrow Systems, Inc.

                         Quarterly Report on Form 10-Q
                  For the three months ended December 31, 2000

                                     INDEX
                                                                            Page
                                                                            ----
                         Part I.  Financial Information

Item 1.  Consolidated Financial Statements:

         Consolidated Balance Sheets - December 31, 2000 (unaudited)
         and September 30, 2000 .........................................     3

         Consolidated Statements of Operations (unaudited) - Three
         Months Ended December 31, 2000 and 1999 ........................     4

         Consolidated Statement of Changes in Stockholders' Equity
         (unaudited) - Three Months Ended December 31, 2000 .............     5

         Consolidated Statements of Cash Flows (unaudited) - Three
         Months Ended December 31, 2000 and 1999 ........................     6

         Notes to Consolidated Financial Statements (unaudited) .........     7

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations...........................................    11

Item 3.  Quantitative and Qualitative Disclosures about Market Risk......    25

                          Part II.  Other Information

Item 1.  Legal Proceedings...............................................    26

Item 2.  Changes in Securities and Use of Proceeds.......................    26

Item 3.  Defaults Upon Senior Securities.................................    26

Item 4.  Submission of Matters to a Vote of Security Holders.............    26

Item 5.  Other Information...............................................    26

Item 6.  Exhibits and Reports on Form 8-K................................    26

Signatures...............................................................    27


                   MindArrow Systems, Inc. and Subsidiaries
                          Consolidated Balance Sheets



                                                                              December 31,    September 30,
                                                                                 2000             2000
                                                                              ------------    ------------
                                                                               (unaudited)
                                                                                        
                                    ASSETS
Current Assets:
  Cash                                                                        $  7,410,356    $ 10,613,897
  Cash, pledged                                                                    115,400         148,820
  Accounts receivable                                                            1,010,060         704,862
  Prepaid expenses                                                                 207,311         289,536
  Due from related parties                                                         488,894         586,522
  Other current assets                                                               2,500         581,788
                                                                              ------------    ------------
    Total current assets                                                         9,234,521      12,925,425
Fixed Assets, net                                                                2,884,009       2,891,808
Intangible Assets, net                                                           2,379,789       2,615,288
Investments                                                                           --           100,000
Deposits                                                                            52,691          74,865
                                                                              ------------    ------------
    Total assets                                                              $ 14,551,010    $ 18,607,386
                                                                              ============    ============

                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable and accrued liabilities                                    $    964,285    $  1,356,410
  Customer deposits                                                              1,151,286         576,336
  Due to related parties                                                           589,521            --
                                                                              ------------    ------------
    Total current liabilities                                                    2,705,092       1,932,746
                                                                              ------------    ------------
Stockholders' Equity:
  Series B Convertible Preferred Stock,
    $0.001 par value; 1,750,000 shares authorized; 1,182,199 and 1,476,698
    shares issued and outstanding as of December 31 and September 30, 2000;
    $9,457,592 and $11,813,584 aggregate liquidation preference as of
    December 31 and September 30, 2000                                               1,182           1,477

  Series C Convertible Preferred Stock,
    $0.001 par value; 3,000,000 shares authorized; 725,775 shares issued
    and outstanding; $18,144,735 aggregate liquidation preference                      726             726

  Common Stock,
    $0.001 par value; 30,000,000 shares authorized as of December 31 and
    September 30, 2000; 10,5098,592 and 10,110,760 shares issued and
    outstanding as of December 31 and September 30, 2000                            10,509          10,111
  Additional paid-in capital                                                    49,687,070      49,181,513
  Accumulated deficit                                                          (37,589,468)    (32,208,804)
  Unearned stock-based compensation                                               (264,101)       (310,383)
                                                                              ------------    ------------
    Total stockholders' equity                                                  11,845,918      16,674,640
                                                                              ------------    ------------
        Total liabilities and stockholders' equity                            $ 14,551,010    $ 18,607,386
                                                                              ============    ============



        The accompanying notes are an integral part of these statements.

                                     Page 3


             MindArrow Systems, Inc. and Subsidiaries
                Consolidated Statements of Operations


                                                                      Three Months Ended
                                                                 December 31,    December 31,
                                                                    2000            1999
                                                                 ------------    ------------
                                                                         (unaudited)
                                                                           
Revenues                                                         $    998,726    $     29,390
                                                                 ------------    ------------
Operating expenses:
  Development                                                         814,241         385,651
  Production                                                          434,386          90,064
  Sales and marketing                                               2,158,432         789,840
  General and administration                                        2,324,509         909,091
  Depreciation and amortization                                       668,531         157,998
                                                                 ------------    ------------
                                                                    6,400,099       2,332,644
                                                                 ------------    ------------
Operating loss                                                     (5,401,373)     (2,303,254)
Interest income                                                       120,709          52,269
Provision for income taxes                                               --            (1,600)
Other expense                                                        (100,000)           --
                                                                 ------------    ------------
    Net loss                                                     $ (5,380,664)   $ (2,252,585)
                                                                 ============    ============
Basic and diluted loss per share                                 $      (0.53)   $      (0.23)
                                                                 ============    ============
Shares used in computation of basic and diluted loss per share     10,240,954       9,616,204
                                                                 ============    ============


        The accompanying notes are an integral part of these statements.

                                     Page 4


       MindArrow Systems, Inc. and Subsidiaries
    Consolidated Statement of Changes in Stockholders' Equity



                                           Series B Preferred Stock       Series C Preferred Stock             Common Stock
                                         ----------------------------    ---------------------------   ---------------------------
                                            Shares          Amount          Shares         Amount         Shares         Amount
                                         ------------    ------------    ------------   ------------   ------------   ------------
                                                                                                    
Balance, September 30, 2000                 1,476,698    $      1,477         725,775   $        726     10,110,760   $     10,111
Conversion of preferred stock
  to common stock                            (294,499)           (295)           --             --          294,499            295
Issuance of common stock pursuant
  to exercise of options                         --              --              --             --          103,333            103
Compensation expense on option
  and warrant grants                             --              --              --             --             --             --
Stockholder repayment per
  indemnification agreement                      --              --              --             --             --             --
Net loss                                         --              --              --             --             --             --
                                         ------------    ------------    ------------   ------------   ------------   ------------
Balance, December 31, 2000 (unaudited)      1,182,199    $      1,182         725,775   $        726     10,508,592   $     10,509
                                         ============    ============    ============   ============   ============   ============


                                         Additional                      Unearned
                                           Paid-In      Accumulated     Stock-Based
                                           Capital        Deficit       Compensation       Total
                                         ------------   ------------    ------------    ------------
                                                                            
Balance, September 30, 2000              $ 49,181,513   $(32,208,804)   $   (310,383)   $ 16,674,640
Conversion of preferred stock
  to common stock                                --             --              --              --
Issuance of common stock pursuant
  to exercise of options                      103,230           --              --           103,333
Compensation expense on option
  and warrant grants                           54,259           --            46,282         100,541
Stockholder repayment per
  indemnification agreement                   348,068           --              --        348,068.00
Net loss                                         --       (5,380,664)           --        (5,380,664)
                                         ------------   ------------    ------------    ------------
Balance, December 31, 2000 (unaudited)   $ 49,687,070   $(37,589,468)   $   (264,101)   $ 11,845,918
                                         ============   ============    ============    ============


       The accompanying notes are an integral part of these statements.

                                    Page 5


               MindArrow Systems, Inc. and Subsidiaries
                Consolidated Statements of Cash Flows


                                                                         Three Months Ended
                                                                      December 31,    December 31,
                                                                         2000            1999
                                                                      ------------    ------------
                                                                              (unaudited)
                                                                                
Cash flows from operating activities:
  Net loss                                                            $ (5,380,664)   $ (2,252,585)

  Adjustments to reconcile net loss to net cash used in operations:
    Depreciation and amortization                                          668,531         157,998
    Non-cash charges due to stock issuances                                   --           237,868
    Non-cash charges due to contract settlements                         1,191,701            --
    Non-cash charges due to investment write-down                          100,000            --
    Non-cash charges due to stock option and warrant grants                100,541         119,790
    Increase in accounts receivable                                       (305,198)        (27,049)
    (Increase) decrease in prepaid expenses                                 67,025         (75,783)
    Increase in due from related parties                                    (7,052)           --
    (Increase) decrease in other current assets                            581,788            (423)
    Decrease in deposits                                                    10,174          27,637
    Increase (decrease) in accounts payable and accrued liabilities       (392,125)        107,690
    Decrease in accounts payable from acquired companies                      --           (81,603)
    Increase in customer deposits                                          574,950          25,000
                                                                      ------------    ------------
      Net cash used in operations                                       (2,790,329)     (1,761,460)
                                                                      ------------    ------------
Cash flows from investing activities:
  (Increase) decrease in cash-pledged                                       33,420         (29,930)
  Purchases of fixed assets                                               (434,773)       (653,025)
  Proceeds from sale of assets                                              17,050            --
  Purchases of patents and trademarks                                      (32,242)        (32,609)
                                                                      ------------    ------------
    Net cash used in investing activities                                 (416,545)       (715,564)
                                                                      ------------    ------------
Cash flows from financing activities:
  Proceeds from issuance of preferred stock                                   --         2,392,981
  Proceeds from option and warrant exercises                                 3,333             521
                                                                      ------------    ------------
    Net cash provided by financing activities                                3,333       2,393,502
                                                                      ------------    ------------
Net decrease in cash                                                    (3,203,541)        (83,522)
Cash, beginning of period                                               10,613,897       4,744,741
                                                                      ------------    ------------
Cash, end of period                                                   $  7,410,356    $  4,661,219
                                                                      ============    ============
Cash paid for income taxes                                            $       --      $       --
                                                                      ============    ============
Cash paid for interest                                                $       --      $       --
                                                                      ============    ============


        The accompanying notes are an integral part of these statements.

                                     Page 6


                    MindArrow Systems, Inc. and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

       Note A--The Company and Summary of Significant Accounting Policies

1.  Basis of Presentation

     The accompanying consolidated financial statements have been prepared by
MindArrow Systems, Inc. and subsidiaries (the "Company") pursuant to the rules
and regulations of the Securities and Exchange Commission (the "SEC") for
interim financial reporting.  These consolidated financial statements are
unaudited and, in the opinion of management, include all adjustments (consisting
of normal recurring adjustments and accruals) necessary for a fair presentation
of the balance sheets, operating results, and cash flows for the periods
presented.  Operating results for the three months ended December 31, 2000 are
not necessarily indicative of the results that may be expected for the fiscal
year ending September 30, 2001.  Certain financial information and footnote
disclosures normally included in financial statements prepared in accordance
with accounting principles generally accepted in the United States have been
omitted in accordance with the rules and regulations of the SEC.  These
consolidated financial statements should be read in conjunction with the audited
consolidated financial statements, and accompanying notes, included in the
Company's Annual Report on Form 10-K for the fiscal year ended September 30,
2000.  The consolidated balance sheet at September 30, 2000 has been derived
from the audited consolidated financial statements at that date.

2. Principles of Consolidation

          The consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany balances and
transactions have been eliminated.

3. Basic and Diluted Net Loss Per Share

          Basic net loss per share is computed using the weighted average number
of common shares outstanding during the period. Diluted net loss per share is
computed using the weighted average number of common and common equivalent
shares outstanding during the period. Common equivalent shares consist of the
incremental common shares issuable upon conversion of convertible preferred
stock (using the if-converted method) and shares issuable upon the exercise of
stock options and warrants (using the treasury stock method). Common equivalent
shares were excluded from the computation as their effect was anti-dilutive.
The Discrepant Shares (see Note F) have not been included in the calculation of
basic and diluted net loss per share.

4. Use of Estimates

          The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial
statements, and the amounts of revenues and expenses during the reported period.
Actual results could differ from those estimates.

5. Concentration of Credit Risk

          Financial instruments that potentially subject the Company to
significant concentration of credit risk consist primarily of cash, cash
equivalents, and accounts receivable. Substantially all of the Company's cash
and cash equivalents are held in one financial institution. As of December 31,
2000 and September 30, 2000, the carrying amounts of cash were $7,525,756 and
$10,762,717, respectively, and the bank balances were $7,336,277 and
$11,239,780, respectively, of which $100,000 was FDIC insured. Accounts
receivable are typically unsecured and derived primarily from customers located
in the United States and Hong Kong.

                                     Page 7


                    MindArrow Systems, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)


The Company performs ongoing credit evaluations of its customers and will
maintain reserves for potential credit losses as the need arises.

6. Segments

          The Company has adopted Statement of Financial Accounting Standards
No. 131 "Disclosures about Segments of an Enterprise and Related Information"
(SFAS 131). SFAS 131 establishes standards for reporting information regarding
operating segments in annual financial statements and requires selected
financial information for those segments to be presented in interim financial
reports. SFAS 131 also establishes standards for related disclosures about
products and services, and geographic areas. To date the Company has viewed
their operations as principally one segment. The Company has not yet determined
if, as the result of the acquisition of Fusionactive.com, Ltd., it will operate
in more than one segment. The following is a summary of significant geographic
markets:



                                                     North         Asia
                                                    America      Pacific
                                                   ----------   ----------
                                                          

     For the quarter ended December 31, 1999:
          Net revenues                             $   29,390   $    -
          Long lived assets                         2,474,659        -
     For the quarter ended December 31, 2000:
          Net revenues                                616,604      382,122
          Long lived assets                         5,066,580    2,627,647


Note B--Investments

          In January 2000, the Company made an equity investment of $100,000
into eContributor.com, Inc., an Internet-based fundraising management and
donation processing firm.  During the quarter ended December 31, 2000 the
Company determined that the investment had no fair market value and wrote the
asset value down to zero.


Note C--Commitments and Contingencies

1. Operating Leases

          In January 2001, the Company signed an amendment to the lease for its
primary facilities in Aliso Viejo, California, which will result in an increase
in rent expense of $12,170 per month.  The lease expires December 31, 2004.

2. Legal Proceedings

          From time to time the Company is subject to legal proceedings and
claims in the ordinary course of business, including claims of alleged
infringement of trademarks, copyrights and other intellectual property rights.
Except as described below, the Company is not currently aware of any legal
proceedings or claims that the Company believes will have, individually or in
the aggregate, a material adverse effect on the Company's consolidated financial
position or results of operations.

          The Company was named as a defendant in an action seeking damages (the
"Voxel Claim") in connection with an Asset Purchase Agreement, dated as of
November 25, 1998, pursuant to which Wireless Netcom, Inc. had proposed to
acquire the assets of Voxel, Inc. Wireless Netcom, Inc. had accrued $1.8 million
in estimated damages, a liability the Company assumed in the recapitalization.
In October 1999, the court ruled in favor of the plaintiffs and awarded them
$1.8 million in damages. In January 2000 the Company appealed the judgment and
pledged a $2 million certificate of deposit with the court. In July

                                     Page 8


                    MindArrow Systems, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

2000, the bankruptcy trustee accepted the Company's offer to settle the dispute
for $1.5 million. The bankruptcy judge approved the settlement in August 2000
and the $500,000 balance of the deposit made with the court, included in other
current assets on the accompanying Consolidated Balance Sheet, was returned to
the Company in October 2000.

          Pursuant to an indemnity agreement, a significant stockholder who is
also a director, agreed to indemnify the Company for the $1.5 million paid to
the plaintiffs, plus $202,947 in legal fees on or before March 2001, by either
refunding the amounts in cash, or by tendering up to 500,000 shares of common
stock, at his option. As of December 31, 2000, $1,354,879 remained due under the
indemnity agreement. On February 4, 2001, the Company entered into an addendum
to the indemnity agreement pursuant to which the shareholder agreed to
contribute 102,170 shares of the Company's common stock for cancellation
immediately, and up to 198,915 to be cancelled by June 30, 2001, in full
satisfaction of the shareholder's indemnification obligation under the indemnity
agreement.

Note D--Stockholders' Equity

1. Preferred Stock Conversions

          During the quarter ended December 31, 2000, 294,499 shares of Series B
preferred stock were converted into 294,499 shares of common stock pursuant to
the conversion rights of the Series B preferred stockholders.

2. Warrants

          During the quarter ended December 31, 2000, the Company issued to
consultants warrants to purchase 40,000 shares of common stock.  The warrants
are exercisable at prices ranging from $6 per share to $8 per share, vest over a
period of up to 3 years, and expire in November 2005.

          The Company recognizes compensation expense based on the fair value of
the warrants, as computed using the Black-Scholes option pricing model.  The
Company recognized compensation expense of $58,238 for the quarter ended
December 31, 2000.

3. Options

          During the quarter ended December 31, 2000, the Company granted
options to purchase 402,100 shares of common stock to employees and directors of
the Company under the 2000 Stock Option Plan at a weighted average exercise
price of $7 per share.


Note E--Employment Contracts

          The Company terminated, effective December 31, 2000, an employment
agreement with a former executive officer resulting in a charge to the Company
of approximately $483,000.  The transaction has been recorded on the
accompanying consolidated balance sheet as the forgiveness of a $100,000 note
receivable plus interest, payment of the exercise price on 175,000 options at $1
per share, and the balance payable in the form of cash plus a $120,000 one year,
non-interest bearing note payable.  The note payable is due in monthly
installments of $10,000.  All unpaid amounts as of December 31, 2000 are
included in "Due to related parties" on the accompanying consolidated balance
sheet.

          The Company terminated, effective December 31, 2000, a consulting
contract with a former executive officer, current director, and significant
stockholder resulting in a charge to the Company of approximately $442,000. The
amount will be paid out as follows: $44,167 in cash, payable in two monthly
installments through February 28, 2001, the exchange of fixed assets with a net
book value of $49,432, and the forgiveness of $348,068 due under the terms of an
indemnity agreement (see Note C2). All unpaid amounts as of December 31, 2000
are included in "Due to related parties" on the accompanying consolidated
balance sheet.

                                     Page 9


                    MindArrow Systems, Inc. and Subsidiaries

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

          The Company terminated, effective December 31, 2000, a consulting
contract with a former executive officer, current director, and significant
stockholder resulting in a charge to the Company of $267,250.  The transaction
has been recorded as a non-interest bearing note payable with payments due
through March 2002, and is included in "Due to related parties" on the
accompanying consolidated balance sheet as of December 31, 2000.  Additionally,
in January 2001, 57,000 options to purchase common stock at an exercise price of
$5 per share were granted in connection with this contract cancellation.


Note F--Subsequent Events

          In January 2001, the Company announced the signing of a non-binding
letter of intent to acquire Twelve Horses, Ltd., a privately-held company based
in Dublin, Ireland, that provides innovative messaging solutions through
strategic literature-distribution processes. Under the proposed terms of the
acquisition, shareholders and option holders of Twelve Horses would receive
common stock and/or options to purchase common stock of the Company representing
approximately 29% of the outstanding common stock of the Company on a fully
diluted basis, after giving effect to the proposed acquisition. Completion of
the acquisition is subject to entering into a definitive agreement with Twelve
Horses and its shareholders and to the satisfactory completion of due diligence
and other conditions to closing, including, but not limited to, approval by
MindArrow's shareholders, and regulatory approvals, including regulatory
approval in Ireland.

          In February 2001, the Company determined that between May 21, 1999 and
March 8, 2000 stock certificates representing 1,108,051 shares (the "Discrepant
Shares") were illegally authenticated by the Company's prior transfer agent or
others acting on its behalf without the Company's authorization or knowledge.
The Discrepant Shares were not recorded in the stock ledger records kept by the
former transfer agent. Following the discovery of potential criminal activity,
the Company contacted law enforcement officials, Nasdaq and the Securities and
Exchange Commission and has assisted law enforcement in the investigation of
this matter. On February 5, 2001, Nasdaq halted trading of MindArrow's stock on
the Nasdaq SmallCap Market. The Company is working on this matter with Nasdaq in
an effort to permit trading to resume as soon as possible. Because the
Discrepant Shares were illegally authenticated, the Company does not consider
them to be validly outstanding at any time, and no restatement of historical
financial statements is necessary.

          In order to offset the potential impact of recognizing additional
shares that may be in the hands of innocent purchasers, the Company's co-
chairmen, who were the EVP/corporate secretary and CEO at the time the
Discrepant Shares were issued, have entered into an agreement with the Company
pursuant to which the two co-chairmen have agreed to contribute or transfer
1,108,051 of their personal shares in replacement or substitution for wrongly
authenticated certificates. The agreement provides that in the event that any of
the Discrepant Shares are recovered by the Company, an equivalent number of
shares shall be issued to the Company's co-chairmen. In the event that the
Company recovers cash or property other than the Discrepant Shares, then the
Company shall issue shares of its common stock to the Company's co-chairmen at a
rate of one share of common stock for every $4.50 in property or cash recovered.
In no event shall the Company be obligated to issue more than 1,108,051 shares
pursuant to the agreement.

                                    Page 10


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

          The following discussion should be read together with our consolidated
financial statements and related notes included elsewhere in this quarterly
report on Form 10-Q.

Overview

          Our business was founded in March 1999. We were a development-stage
company until December 31, 1999. Principal operations commenced in January 2000.
On April 24, 2000, we acquired 90% of Fusionactive.com, Ltd. in exchange for
150,000 shares of our common stock. The results of operations of
Fusionactive.com have been included in the consolidated financial statements
commencing April 1, 2000. The results of operations of Fusionactive.com from
April 1 through April 23 are immaterial to our consolidated results.

          Through December 31, 2000, our revenues were derived from the
production and delivery of eBrochures as well as reseller fees and software
license fees.  eBrochure production services include theme development,
eBrochure design and layout, video production, special effects, hyperlink
recommendations, hyperlink page design and creation, reporting and sales cycle
consultation.

          Revenues are recognized when the consulting or production services are
rendered and eBrochures are delivered. We recognize software license fee revenue
when persuasive evidence of an agreement exists, the product has been delivered,
we have no remaining significant obligations with regard to implementation, the
license fee is fixed or determinable and collection of the fee is probable.
Fusionactive.com's revenue from media sales is recognized upon placing
advertisements. Revenue from consulting is recognized as the services are
rendered.

          We record cash receipts from clients and billed amounts due from
clients in excess of revenue recognized as deferred revenue. The timing and
amount of cash receipts from clients can vary significantly depending on
specific contract terms and can therefore have a significant impact on the
amount of deferred revenue in any given period.

          We currently sell our products and services through a direct sales
force and a small network of resellers.

Results of operations

          For the quarters ended December 31, 2000 and 1999, revenues totaled
$998,726 and $29,390, respectively. The increase from the previous year was due
to the commencement of principal operations in January 2000, the release of our
Virtual Prospector product in May 2000, the overall growth of our customer base,
and the acquisition of our Hong Kong subsidiary in April 2000. During the
quarters ended December 31, 2000 and 1999, we obtained new contracts, referred
to as "bookings," totaling nearly $1.9 million and $51,000, respectively. We
track bookings upon receiving an order for products or services, and recognize
revenue according to our revenue recognition policy as described above.
Accordingly, our production backlog at December 31, 2000, was approximately $2.3
million.

          For the quarters ended December 31, 2000 and 1999, our net loss was
$5,380,664, or $0.53 per share, and $2,252,585, or $0.23 per share,
respectively. The loss for both periods can be attributed to development,
marketing and selling, and general and administrative expenses incurred to
expand our operations.

          Development expenses consist primarily of salaries and related
expenses for design engineers and other technical personnel, including
consultants, and were focused on continued advancements in multimedia
communication technology and development of our proprietary network. Total
development costs for the quarters ended December 31, 2000 and 1999 amounted to
$814,241 and $385,651. Included in the amount for the quarter ended December 31,
2000 are non-recurring consulting charges of $68,750 related to a cancelled
contract with a former executive officer, current director, and significant
stockholder.
                                    Page 11


We charge all research and development expenses to operations as incurred. We
believe that continued investment in research and development is critical to our
long-term success. We expect development expenses to remain constant in absolute
dollars but decrease as a percentage of revenues.

          Production efforts focused on building a team of creative, client
service focused people and producing eBrochures and related Web sites. Total
production costs for the quarters ended December 31, 2000 and 1999 amounted to
$434,386 and $90,064, respectively.

          Sales and marketing expenses for the quarters ended December 31, 2000
and 1999 amounted to $2,158,432 and $789,840, respectively, and consisted
primarily of salaries and related expenses for developing our direct and
reseller organizations, as well as marketing expenses designed to create and
promote brand awareness. Included in the amount for the quarters ended December
31, 2000 and 1999, is a non-cash charge of $42,966 and $77,877, respectively,
which represents compensation expense related to the issuance of stock options
and warrants. Additionally, included in the amount for the quarter ended
December 31, 2000, are non-recurring salary and consulting charges of $128,750
related to cancelled contracts with one former executive officer and another
former executive officer, current director, and significant stockholder. We have
invested in a sales and marketing organization that we believe will help add
customers and expand revenues. We intend to leverage this investment while
aggressively managing our costs of selling. Accordingly, we expect cash-based
sales and marketing expenses to remain constant in absolute dollars but decrease
as a percentage of revenues.

          General and administrative costs of $2,324,509 and $909,091 for the
quarters ended December 31, 2000 and 1999, respectively, primarily included
salaries and related expenses for administrative, finance and human resources
personnel, professional fees and other corporate expenses related to
establishing and expanding our operations. Included in these amounts are non-
cash charges of $54,229 and $38,576 for the quarters ended December 31, 2000 and
1999, respectively, which represent compensation expense related to the issuance
of stock options and warrants.  Additionally, included in the amount for the
quarter ended December 31, 2000 is a one time charge of approximately $1.2
million related to the termination of one employment contract and two consulting
contracts with former executive officers.  We expect to experience increased
legal and related expenses associated with our investigation of the Discrepant
Shares.  We expect cash-based general and administrative expenses to both
decrease in absolute dollars and as a percentage of revenues beginning in
January 2001.

          Stock-based compensation decreased to $100,540 for the quarter ended
December 31, 2000 from $119,790 for the quarter ended December 31, 1999. This
decrease was attributable to the fair value of warrants as calculated using the
Black-Scholes option pricing model. Amortization of unearned stock-based
compensation represents the difference between the exercise price of stock
option grants and the deemed fair value of our stock at the time of such grants.
Such amounts are amortized over the vesting period for such grants, which is
typically three years. At December 31, 2000 we had $264,101 in unearned stock-
based compensation scheduled to be amortized as follows: $126,901 in the fiscal
year ending September 30, 2001, and $137,200 in the fiscal year ending September
30, 2002. We do not anticipate recording significant stock-based compensation in
the future.

Recent financings

          In December 1999, we completed a private placement offering of
1,388,073 shares of Series B preferred stock at $8 per share and issued an
option to purchase an additional 125,000 shares of Series B preferred at $8.00
per share, which was exercised on March 24, 2000. These shares are convertible
into shares of common stock on a one-for-one basis. Gross proceeds amounted to
$11,104,584.  The shares were sold to approximately 185 accredited investors.
Net proceeds to us, after selling commissions of $829,242 and direct offering
costs of $121,869, totaled $10,153,473, of which $7,760,492 was received prior
to September 30, 1999, and $2,392,981 was received after September 30, 1999. On
the initial closing date, the trading price of our common stock was $9.44 per
share.

          In April 2000, we completed a private placement offering of 725,775
shares of Series C preferred stock at $25 per share. Gross proceeds amounted to
$18,144,375. On the initial closing date, the trading price of our common stock
was $51.25 per share. When originally issued, the shares of Series C preferred

                                    Page 12


were convertible into common stock on a one-for-one basis. However, in response
to a decline in the market price of our common stock in August 2000, we adjusted
the conversion ratio to two-for-one. Accordingly, the 725,775 shares of Series C
preferred are convertible into 1,451,550 shares of common stock.

Liquidity and sources of capital

     Since our inception, we have funded our operations by selling stock. As of
December 31, 2000, our cash position reduced short-term liquidity problems.  We
do not anticipate that monthly revenues will be sufficient to offset expected
expenditures until summer 2001, however, we do anticipate that we have
sufficient cash to fund our operations until then.

     As of December 31, 2000 and September 30, 2000, we had current assets of
$9,234,521 and $12,925,425, respectively, and current liabilities of $2,705,092
and $1,932,746, respectively. This represents working capital of $6,529,429 at
December 31, 2000 and $10,992,679 at September 30, 2000.

     For the quarter ended December 31, 2000, we used $2,790,329 of cash for
operating activities, compared to $1,761,460 used for operations in the quarter
ended December 31, 1999, which were primarily focused on growing our
organizational infrastructure to be able to service our clients.  During the
same periods, $416,545 and $715,564, respectively, was used in investing
activities, primarily for acquisitions of fixed assets used to expand our
technology infrastructure and network. During the quarters ended December 31,
2000 and 1999, $3,333 and $2,393,502 was provided by financing activities,
respectively, primarily from issuance of preferred stock in the prior year.

Recent accounting pronouncements

     In June 1998, the Financial Accounting Standards Board, or FASB, issued
SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities,"
which was later amended by SFAS No. 137 "Accounting for Derivative Instruments
and Hedging Activities--Deferral of the Effective Date of FASB Statement No.
133."  SFAS No. 133 established standards for the accounting and reporting for
derivative instruments, including certain derivative instruments embedded in
other contracts, and hedging activities. The statement generally requires
recognition of gains and losses on hedging instruments, based on changes in fair
value or the earnings effect of a forecasted transaction. SFAS No. 133, as
amended by SFAS No. 137, is effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. We do not believe that SFAS No. 133 or SFAS No.
137 will have a material impact on our consolidated financial statements.

     In December 1999, the SEC issued Staff Accounting Bulletin No. 101, or SAB
101, entitled "Revenue Recognition," which outlines the basic criteria that must
be met to recognize revenue and provides guidance for the presentation of
revenue and for disclosure related to revenue recognition policies in financial
statements filed with the SEC. The implementation date of SAB 101 has been
deferred until no later than the fourth quarter of fiscal years beginning after
December 31, 1999. We do not believe that SAB 101 will have a material impact on
our financial position or results of operations.

     In March 2000, the FASB issued Interpretation No. 44, or FIN 44, entitled
"Accounting for Certain Transactions Involving Stock Compensation," which is an
interpretation of Accounting Principles Board No. 25, or APB 25. This
interpretation clarifies:

     .  the definition of an employee for purposes of applying APB 25;

     .  the criteria for determining whether a plan qualifies as a
        noncompensatory plan;

     .  the accounting consequences of various modifications to the terms of a
        previously fixed stock option or award; and

     .  the accounting for an exchange of stock compensation awards in a
        business combination.

     This interpretation is effective July 1, 2000. We believe that the adoption
of FIN 44 will not have a material impact on our financial position or results
of operations.

                                    Page 13


     Certain of the matters and subject areas discussed in this quarterly report
on Form 10-Q contain "forward-looking statements" that are subject to a number
of risks and uncertainties, many of which are beyond our control. All
statements, other than statements of historical fact included in this report
regarding our business strategy, future operations, financial position,
estimated revenues, projected costs, prospects, plans and objectives of
management as well as third parties are forward-looking statements. Generally,
when used in this report, the words "anticipate," "intend," "estimate,"
"expect," "project," and similar expressions are intended to identify forward-
looking statements, although not all forward-looking statements contain such
identifying words. Specific examples of forward-looking statements include the
expectations that (i) our development and cash-based sales and marketing
expenses will remain constant in absolute dollars but decrease as a percentage
of revenues, (ii) our cash-based general and administrative expenses will
decrease both in absolute dollars and as a percentage of revenues beginning in
January 2001, (iii) we will not record significant stock-based compensation in
the future, (iv) we have sufficient cash to fund our operations until summer
2001 and (v) the application of Statement of Financial Accounting Standards Nos.
133 and 137 and Interpretation No. 44, as well as the SEC's Staff Accounting
Bulletin No. 101, will not have a material impact on our consolidated financial
statements or our financial condition or results of operations. All forward-
looking statements speak only as of the date of this report. Although we believe
that the expectations reflected in the forward-looking statements are
reasonable, we can give no assurance that such expectations will prove to be
correct. Important factors that could cause our actual results to differ
materially from our expectations are described below and in our other filings
with the Securities and Exchange Commission.


Risk Factors

If our stock does not resume trading on Nasdaq or fails to meet Nasdaq's
continued listing requirements, the liquidity of our shares may be adversely
affected

     On February 5, 2001, Nasdaq halted trading in our common stock on the
Nasdaq SmallCap Market.  We are working to permit trading to resume as soon as
possible.  Nevertheless, we cannot assure you when, or if, trading in our common
stock on the Nasdaq SmallCap Market will resume.  In addition, we cannot predict
what short-term or long-term effects the halt in trading will have on the market
price of our common stock if and when trading resumes.  Moreover, after trading
resumes we must meet Nasdaq's continued listing requirements.  However, we
cannot assure you that we will always be able to meet the continued listing
requirements in the future.  Failure to meet these requirements could result in
the delisting of our common stock from the Nasdaq SmallCap Market, which may
adversely affect the liquidity of our shares.

Our limited operating history makes evaluation of our business difficult

      Our business was formed as eCommercial.com in March 1999 and we were a
development-stage company through December 31, 1999. In January 2000, principal
operations commenced. We have recorded a cumulative loss of $24,199,886 through
December 31, 2000 and anticipate recording losses in the near term.
Accordingly, we have a limited operating history on which to base our evaluation
of current business and prospects. Our short operating history makes it
difficult to predict future results, and there are no assurances that our
revenues will increase, or that we will achieve or maintain profitability or
generate sufficient cash from operations in future periods.

Our ability to achieve and sustain profitability would be adversely affected if
we:

     .  fail to effectively market and sell our services;

     .  fail to develop new and maintain existing relationships with clients;

     .  fail to continue to develop and upgrade our technology and network
        infrastructure;

     .  fail to respond to competitive developments;

                                    Page 14


     .  fail to introduce enhancements to our existing products and services to
        address new technologies and standards; or

     .  fail to attract and retain qualified personnel.

     Our operating results are also dependent on factors outside of our control,
such as strength of competition and the growth of the market for our services.
There is no assurance that we will be successful in addressing these risks, and
failure to do so could have a material adverse effect on our financial
performance.

     We expect to incur losses in the near term, and if we are unable to
generate sufficient cash flow or raise the capital necessary to allow us to
continue to meet all of our obligations as they come due, our business could
suffer.

Our future revenues are not predictable, and our results could vary
significantly

     Because of our limited operating history and the emerging nature of our
markets, we are unable to reliably forecast our revenues.

     Our fixed expenses, which generally are comprised of the costs of personnel
and facilities have been averaging approximately $800,000 per month. Our
expected expense levels are based, in part, on planned revenues and our ability
to raise additional funding. If we are unsuccessful in generating significant
revenues or raising additional funds, we may be unable to adjust spending in
time to compensate for a shortfall or we may have to forego potential revenue-
generating activities, either of which could hurt our financial performance.

     Our quarterly operating results may fluctuate significantly in the future
as a result of a variety of factors. These factors include:

     .  the demand for our services;

     .  the addition or loss of individual clients;

     .  the amount and timing of capital expenditures and other costs relating
        to the expansion of our operations;

     .  the introduction of new products or services by us or our competitors;
        and

     .  general economic conditions and economic conditions specific to the
        Internet, such as electronic commerce and online media.

     Any one of these factors could cause our revenues and operating results to
vary significantly. In addition, as a strategic response to changes in the
competitive environment, we may from time to time make certain pricing, service
or marketing decisions or acquisitions that could significantly hurt our
operating results in a given period.

     Due to all of the foregoing factors, we believe that period-to-period
comparisons of our results of operations are not necessarily meaningful and
should not be relied upon as indications of future performance. Furthermore, it
is possible that our operating results in one or more quarters will fail to meet
the expectations of securities analysts or investors. In such event, the market
price of our common stock could drop.

Possible need for additional financing

      The capital requirements associated with developing our network and
corporate infrastructure have been and will continue to be significant. We have
been substantially dependent on the

                                    Page 15


private placements of our equity securities to fund such requirements. These
private placements have raised approximately $30 million in gross proceeds. We
do not anticipate that monthly revenues will be sufficient to offset expected
expenditures until summer 2001, however, we do anticipate that we have
sufficient cash to fund our operations until then. Although we believe our
assumptions to be reasonable, we lack the operating history of a more seasoned
company and there can be no assurance that our forecasts will prove accurate. In
the event that our plans change, our assumptions change or prove inaccurate, or
if future private placements, other capital resources and projected cash flow
otherwise prove to be insufficient to fund operations, we could be required to
seek additional financing sooner than currently anticipated. We have no current
arrangements with respect to sources of additional financing if and when needed,
or that, if available, such additional financing would be on terms acceptable to
us. To the extent that any such financing involves the sale of our equity
securities, the interests of our shareholders could be substantially diluted.

We are not sure if the market will accept our systems

      Our ability to succeed will depend on the following, none of which can be
assured:

     .  the effectiveness of our marketing and sales efforts;

     .  market acceptance of our current and future offerings;

     .  the reliability of our networks and services; and

     .  the extent to which end users are able to receive eBrochures at
        tolerable download speeds.

     We operate in a market that is at a very early stage of development, is
rapidly evolving, and is characterized by an increasing number of competitors
and risk surrounding market acceptance of new technologies and services.
Potential customers must accept eBrochures as a viable alternative to
traditional commercial advertising and brochure distribution. Because this
market is so new, it is difficult to predict its size and growth rate. If the
market fails to develop as we expect, our growth will be slower than expected.

     Our success also depends on the market acceptance of our technology. For
example, congestion over the Internet may interrupt eBrochure broadcasts,
resulting in unsatisfying user experiences. Some users may block reception of
executable email attachments such as eBrochures or be unwilling to download them
due to the large size of the files. Through December 31, 2000, 81% of the
eBrochures we've sent have been delivered successfully; however, widespread
adoption of eBrochure technology depends on overcoming these obstacles,
improving audio and video quality and educating clients and users. If our
technology fails to achieve broad commercial acceptance, our growth will be
slower than expected.

If we are unable to manage or sustain our growth our operating results could be
impaired

     We may be required to rapidly expand our operations in the near future to
address market opportunities. Such growth, if it occurs, will place a
significant strain on our managerial, operational and financial resources and
systems. To manage this growth, we must implement, improve and effectively
utilize operational, management, marketing and financial systems, and train and
manage our employees. There can be no assurance that we will be able to manage
effectively the expansion of operations or that our personnel, systems,
procedures and controls will be adequate to support operations. Any failure to
manage our growth effectively could hurt our financial performance.

We may make acquisitions of complementary technologies or businesses, which may
disrupt our business and be dilutive to our existing stockholders.

     In January 2001, we announced the signing of a non-binding letter of intent
to acquire Twelve Horses, Ltd., a privately-held company based in Dublin,
Ireland, that provides innovative messaging solutions through strategic
literature-distribution processes.  We intend to consider this and other
acquisitions of businesses and technologies on an opportunistic basis.
Acquisitions of businesses and technologies involve numerous risks, including
the diversion of management attention, difficulties in

                                    Page 16


assimilating the acquired operations, loss of key employees from the acquired
company, and difficulties in transitioning key customer relationships. In
addition, these acquisitions may result in dilutive issuances of equity
securities, the incurrence of additional debt, large one-time expenses and the
creation of goodwill or other intangible assets that result in significant
amortization expense. Any acquisition may not provide the benefits originally
anticipated, and there may be difficulty in integrating the service offerings
and customer and supplier relationships gained through acquisitions with our
own. Although we attempt to minimize the risk of unexpected liabilities and
contingencies associated with acquired businesses through planning,
investigation and negotiation, such unexpected liabilities nevertheless may
accompany such acquisitions. We cannot guarantee that we will successfully
identify attractive acquisition candidates, complete and finance additional
acquisitions on favorable terms, or integrate the acquired businesses or assets
into our own. Any of these factors could materially harm our business or our
operating results in a given period.

Network and system failures could adversely impact our business

     The performance, reliability and availability of our Web sites and network
infrastructure is critical to our reputation and ability to attract and retain
clients. Our systems and operations are vulnerable to damage or interruption
from earthquake, fire, flood, power loss, telecommunications failure, Internet
breakdowns, break-ins, tornadoes and similar events. We carry business
interruption insurance to compensate for losses that may occur, but insurance is
not guaranteed to remove all risk of loss. Services based on sophisticated
software and computer systems often encounter development delays and the
underlying software may contain errors that could cause system failures. Any
system failure that causes an interruption could result in a loss of clients and
could reduce the attractiveness of our services.

     We are also dependent upon Web browsers, Internet service providers and
online service providers to provide Internet users access to our clients, users
and Web sites. Users may experience difficulties due to system failures or
delays unrelated to our systems. These difficulties may hurt audio and video
quality or result in intermittent interruptions in broadcasting and thereby slow
our growth.

Circumvention of our security measures and viruses could disrupt our business

     Despite the implementation of security measures, our networks may be
vulnerable to unauthorized access, computer viruses and other disruptive
problems. Anyone who is able to circumvent security measures could steal
proprietary information or cause interruptions in our operations. Service
providers have occasionally experienced interruptions in service as a result of
the accidental actions of users or intentional actions of hackers. We may have
to spend significant capital to protect against security breaches or to fix
problems caused by such breaches. Although we have implemented security
measures, there can be no assurance that such measures will not be circumvented
in the future. Eliminating computer viruses and alleviating other security
problems may require interruptions, delays or cessation of service to users,
which could hurt our business.

Our dependence on short-term contracts could make future revenues volatile

      Although some clients enter into multi-year agreements, 78% of our
revenues through December 31, 2000 have been derived from contracts with fewer
than three months duration. Consequently, our clients can generally stop using
our systems quickly and without penalty, thereby increasing our exposure to
competitive pressures. There can be no assurance that current clients will
continue to be clients, or that we will be able to attract new clients.

We need to be scalable in the number of users we serve

      Our success depends on our ability to deliver and track a large of number
of eBrochures. At our current capacity, we can deliver and track approximately
three million eBrochures per week. During the quarter ended December 31, 2000,
we delivered an average of 105,000 eBrochures per week. If demand for our
services exceeds capacity, we may not be able to add to our extensive network
capability quickly enough to serve clients.

                                    Page 17


We depend on continued growth in use of the Internet

     Rapid growth in use of the Internet is a recent phenomenon and there can
be no assurance that use of the Internet will continue to grow or that a
sufficient base of users will emerge to support our business. The Internet may
not be accepted as a viable medium for broadcasting advertising and brochure
distribution, for a number of reasons, including:

  .  inadequate development of the necessary infrastructure;

  .  inadequate development of enabling technologies;

  .  lack of acceptance of the Internet as a medium for distributing rich media
     advertising; and

  .  inadequate commercial support for Web-based advertising.

     To the extent that Internet use continues to increase, there can be no
assurance that the Internet infrastructure will be able to support the demands
placed upon it, and especially the demands of delivering high-quality video
content.

     Furthermore, user experiences on the Internet are affected by access speed.
There is no assurance that broadband access technologies will become widely
adopted. In addition, the Internet could lose its viability as a commercial
medium due to delays in the development or adoption of new standards and
protocols required to handle increased levels of Internet activity, or due to
increased government regulation. Our business could suffer if use of the
Internet grows more slowly than expected, or if the Internet infrastructure does
not effectively support the growth that does occur.

If we do not respond to technological change, we could lose or fail to develop
customers

     The development of our business entails significant technical and business
risks. To remain competitive, we must continue to enhance and improve the
functionality and features of our technology. The Internet and the ecommerce
industry are characterized by:

  .  rapid technological change;

  .  changes in client requirements and preferences;

  .  frequent new product and service introductions embodying new technologies;
     and

  .  the emergence of new industry standards and practices.

     The evolving nature of the Internet could render our existing systems
obsolete. Our success will depend, in part, on our ability to:

  .  develop and enhance technologies useful in our business;

  .  develop new services and technology that address the increasingly
     sophisticated and varied needs of our current and prospective clients; and

  .  adapt to technological advances and emerging industry and regulatory
     standards and practices in a cost-effective and timely manner.

     Future advances in technology may not be beneficial to, or compatible with,
our business. Furthermore, we may not use new technologies effectively or adapt
our systems to client requirements or emerging industry standards on a timely
basis. Our ability to remain technologically competitive may require substantial
expenditures and lead time. If we are unable to adapt to changing market
conditions or user requirements in a timely manner, we will lose clients.

                                    Page 18


We could face liability for Internet content

     As a distributor of Internet content, we face potential liability for
negligence, copyright, patent or trademark infringement, defamation, indecency
and other claims based on the content of our broadcasts. Such claims have been
brought, and sometimes successfully pressed, against Internet content
distributors. Our general liability insurance may not be adequate to indemnify
us for all liability that may be imposed. Although we generally require our
clients to indemnify us for such liability, such indemnification may be
inadequate. Any imposition of liability that is not covered by insurance or by
an indemnification by a client could harm our business.

Our operating results could be impaired if we become subject to burdensome
government regulations and legal uncertainties concerning the Internet

     Due to the increasing popularity and use of the Internet, it is possible
that a number of laws and regulations may be adopted with respect to the
Internet, relating to:

  .  user privacy;

  .  pricing, usage fees and taxes;

  .  content;

  .  copyrights;

  .  distribution;

  .  characteristics and quality of products and services; and

  .  online advertising and marketing.

     The adoption of any additional laws or regulations may decrease the
popularity or impede the expansion of the Internet and could seriously harm our
business. A decline in the popularity or growth of the Internet could decrease
demand for our products and services, reduce our revenues and margins and
increase our cost of doing business. Moreover, the applicability of existing
laws to the Internet is uncertain with regard to many important issues,
including property ownership, intellectual property, export of encryption
technology, libel and personal privacy. The application of laws and regulations
from jurisdictions whose laws do not currently apply to our business, or the
application of existing laws and regulations to the Internet and other online
services, could also harm our business.

Our stock price has been and may continue to be volatile

     The trading price of our common stock has been and is likely to continue
to be highly volatile. For example, on March 14, 2000, our common stock closed
at $51.25 per share, and on February 2, 2001, our common stock closed at $4.50
per share. Our stock price could be subject to wide fluctuations in response to
factors such as:

  .  actual or anticipated variations in quarterly operating results;

  .  announcements of technological innovations, new products or services by us
     or our competitors;

  .  the addition or loss of strategic relationships or relationships with our
     key customers;

  .  conditions or trends in the Internet, streaming media, media delivery, and
     online commerce markets;

                                    Page 19


  .  changes in the market valuations of other Internet, online service, or
     software companies;

  .  announcements by us or our competitors of significant acquisitions,
     strategic partnerships, joint ventures, or capital commitments;

  .  legal or regulatory developments;

  .  additions or departures of key personnel;

  .  sales of our common stock; and

  .  general market conditions.

     The historical volatility of our stock price may make it more difficult to
resell shares at prices you find attractive.  See also "Risk Factors - If our
stock does not resume trading on Nasdaq or fails to meet Nasdaq's continued
listing requirements, the liquidity of our shares may be affected".

     In addition, the stock market in general, the Nasdaq SmallCap Market, the
market for Internet and technology companies in particular, have experienced
extreme price and volume fluctuations that have often been unrelated or
disproportionate to the operating performance of these companies. These broad
market and industry factors may reduce our stock price, regardless of our
operating performance.

     A prolonged decline in the price of our stock may make it difficult for us
to obtain additional financing on favorable terms.

Our efforts to protect our intellectual property rights may not sufficiently
protect us and we may incur costly litigation to protect our rights

     We have filed nineteen patent applications and we plan to file additional
patent applications in the future with respect to various additional aspects of
our technologies. We mark our software with copyright notices, and intend to
file copyright registration applications where appropriate. We have also filed
several federal trademark registration applications for trademarks and service
marks we use. There can, however, be no assurance that any patents, copyright
registrations, or trademark registrations applied for by us will be issued, or
if issued, will sufficiently protect our proprietary rights.

     We also rely substantially on certain technologies that are not patentable
or proprietary and are therefore available to our competitors. In addition, many
of the processes and much of our technology are dependent upon our technical
personnel, whose skill, knowledge and experience are not patentable.  To protect
our rights in these areas, we require all employees, significant consultants and
advisors to enter into confidentiality agreements under which they agree not to
use or disclose our confidential information as long as that information remains
proprietary. We also require that our employees agree to assign to us all rights
to any inventions made during their employment relating to our activities, and
not engage in activities similar to ours during the term of their employment.
There can be no assurance, however, that these agreements will provide
meaningful protection for our trade secrets, know-how or other proprietary
information in the event of any unauthorized use or disclosure of such trade
secrets, know-how or proprietary information. Further, in the absence of patent
protection, we may be exposed to competitors who independently develop
substantially equivalent technology or otherwise gain access to our trade
secrets, knowledge or other proprietary information.

     Despite our efforts to protect our intellectual property, a third party or
a former employee could copy, reverse-engineer or otherwise obtain and use our
intellectual property or trade secrets without authorization or could develop
technology competitive to ours.

     Our intellectual property may be misappropriated or infringed upon.
Consequently, litigation may be necessary in the future to enforce our
intellectual property rights, to protect our confidential information or trade
secrets, or to determine the validity or scope of the rights of others.
Litigation could result in

                                    Page 20


substantial costs and diversion of management and other resources and may not
successfully protect our intellectual property. Additionally, we may deem it
advisable to enter into royalty or licensing agreements to resolve such claims.
Such agreements, if required, may not be available on commercially reasonable or
desirable terms or at all.

Our technology may infringe on the rights of others

     Even if the patents, copyrights and trademarks we apply for are granted,
they do not confer on us the right to manufacture or market products or services
if such products or services infringe on intellectual property rights held by
others. If any third parties hold conflicting rights, we may be required to stop
making, using, or marketing one or more of our products or to obtain licenses
from and pay royalties to others, which could have a significant and material
adverse effect on us. There can be no assurance that we will be able to obtain
or maintain any such license on acceptable terms or at all.

     We may also be subject to litigation to defend against claims of
infringement of the rights of others or to determine the scope and validity of
the intellectual property rights of others. If third parties hold trademark,
copyright or patent rights that conflict with our business, then we may be
forced to litigate infringement claims that could result in substantial costs to
us. In addition, if we were unsuccessful in defending such a claim, it could
have a negative financial impact. If third parties prepare and file applications
in the United States that claim trademarks used or registered by us, we may
oppose those applications and be required to participate in proceedings before
the United States Patent and Trademark Office to determine priority of rights to
the trademark, which could result in substantial costs to us. An adverse outcome
in litigation or privity proceedings could require us to license disputed rights
from third parties or to cease using such rights. Any litigation regarding our
proprietary rights could be costly, divert management's attention, result in the
loss of certain of our proprietary rights, require us to seek licenses from
third parties and prevent us from selling our services, any one of which could
have a negative financial impact. In addition, inasmuch as we broadcast content
developed by third parties, our exposure to copyright infringement actions may
increase because we must rely upon such third parties for information as to the
origin and ownership of such licensed content. We generally obtain
representations as to the origin and ownership of such licensed content and
generally obtain indemnification to cover any breach of such representations;
however, there can be no assurance that such representations will be accurate or
given, or that such indemnification will adequately protect us.

Our officers and directors control a significant percentage of our outstanding
common stock which will enable them to exert control over many significant
corporate actions and may prevent a change in control that would otherwise be
beneficial to our stockholders

     Our officers and directors beneficially own approximately 26% of our
outstanding stock. This level of ownership could have a substantial impact on
matters requiring the vote of the stockholders, including the election of our
directors and most of our corporate actions. This control could delay, defer or
prevent others from initiating a potential merger, takeover or other change in
our control, even if these actions would benefit our stockholders and us. This
control could adversely affect the voting and other rights of our other
stockholders and could depress the market price of our common stock.

The length of our sales cycle increases our costs

     Many of our potential customers conduct extensive and lengthy evaluations
before deciding whether to purchase or license our products. In our experience
to date we've seen the sales cycle range anywhere up to six months. While the
potential customer is making this decision, we continue to incur salary, travel
and other similar costs of following up with these accounts. Therefore, the risk
associated with our lengthy sales cycle is that we may expend substantial time
and resources over the course of the sales cycle only to realize no revenue from
such efforts if the customer decides not to purchase from us. Any significant
change in customer buying decisions or sales cycles for our products could have
a material adverse effect on our business, results of operations, and financial
conditions.

                                    Page 21


We have a limited operating history in international markets

     We have only limited experience in operating in international markets.
Although we have distributed our products and services internationally since
August 1999, we had no experience in international operations prior to the
acquisition of our Hong Kong-based subsidiary, Fusionactive.com, Ltd., in April
2000. To date, we have recognized approximately $800,000 of revenue related to
our international operations in eastern Asia. There can be no assurance that our
international operations will be successful.

There are risks inherent in conducting international operations

     There are many risks associated with our international operations in
eastern Asia, including, but not limited to:

  .  difficulties in collecting accounts receivable and longer collection
     periods;

  .  changing and conflicting regulatory requirements;

  .  potentially adverse tax consequences;

  .  tariffs and general export and customs restrictions;

  .  difficulties in staffing and managing foreign operations;

  .  political instability;

  .  fluctuations in currency exchange rates;

  .  the need to develop localized versions of our products;

  .  national standardization and certification requirements;

  .  seasonal reductions of business activity; and

  .  the impact of local economic conditions and practices.

     Any of the above-listed risks could have a material adverse effect on our
future business, financial condition, or results of operations.


International markets for online marketing are in their very early stages of
development

     We distribute our eBrochures globally. To date, we have developed or
modified into foreign language text and delivered eBrochures to recipients in
the United Kingdom, France, Switzerland, Austria, Norway, Sweden, Iceland,
Finland, Denmark, Greece, Lebanon, Mexico, Panama, Peru, Philippines, Australia,
Singapore, Hong Kong, China, and Taiwan. The markets for online advertising and
direct marketing in these countries are generally in earlier stages of
development than in the United States, and we cannot assure you that the market
for, and use of online advertising and direct marketing in international markets
such as these and others will be significant in the future. Factors that may
account for slower growth in the online advertising and direct marketing markets
include, but are not limited to:

  .  slower growth in the number of individuals using the Internet
     internationally;

  .  privacy concerns;

  .  a lower rate of advertising spending internationally than in the United
     States; and

                                    Page 22


  .  a greater reluctance to use the Internet for advertising and direct
     marketing.

     Any of the above-listed risks could have a material adverse effect on our
future business, financial condition, or results of operations.

We are subject to risks associated with governmental regulation and legal
uncertainties

     We are subject to general business laws and regulations. These laws and
regulations, as well as new laws and regulations that may be adopted in the
United States and other countries with respect to the Internet, may impede the
growth of the Internet. These laws may relate to areas such as advertising,
taxation, personal privacy, content issues (such as obscenity, indecency, and
defamation), copyright and other intellectual property rights, encryption,
electronic contracts and "digital signatures," electronic commerce liability,
email, network and information security, and the convergence of traditional
communication services with Internet communications, including the future
availability of broadband transmission capability. Other countries and political
organizations are likely to impose or favor more and different regulation than
that which has been proposed in the United States, thus furthering the
complexity of regulation. In addition, state and local governments may impose
regulations in addition to, inconsistent with, or stricter than, federal
regulations. The adoption of such laws or regulations, and uncertainties
associated with their validity, applicability, and enforcement, may affect the
available distribution channels for and costs associated with our products and
services, and may affect the growth of the Internet. Such laws or regulations
may therefore harm our business.

     We do not know for certain how existing laws governing issues such as
privacy, property ownership, copyright and other intellectual property issues,
taxation, illegal or obscene content, retransmission of media, and data
protection, apply to the Internet. The vast majority of such laws were adopted
before the advent of the Internet and related technologies and do not address
the unique issues associated with the Internet and related technologies. Most of
the laws that relate to the Internet have not yet been interpreted. Changes to
or the interpretation of these laws could:

  .  limit the growth of the Internet;

  .  create uncertainty in the marketplace that could reduce demand for our
     products and services;

  .  increase our cost of doing business;

  .  expose us to significant liabilities associated with content distributed or
     accessed through our products or services, and with our provision of
     products and services, and with the features or performance of our
     products;

  .  lead to increased product development costs, or otherwise harm our
     business; or

  .  decrease the rate of growth of our user base and limit our ability to
     effectively communicate with and market to our user base.

     Any of the above-listed consequences could have a material adverse effect
on our future business, financial condition, or results of operations.

We may be subject to legal liability in connection with the data collection
capabilities of our products and services

     Our products are interactive Internet applications that by their very
nature require communication between a client and server to operate. To provide
better consumer experiences and to operate effectively, our products
occasionally send information to servers at MindArrow. Many of the services we
provide also require that users provide information to us.  We post privacy
policies concerning the use and disclosure of

                                    Page 23


our user data. Any failure by us to comply with our posted privacy policies
could impact the market for our products and services, subject us to litigation,
and harm our business.

     In addition, the Child Online Privacy Protection Act ("COPPA") became
effective as of April 21, 2000. COPPA requires operators of commercial Web sites
and online services directed to children (under 13), and general audience sites
that know that they are collecting personal information from a child, to:

  .  provide parents notice of their information practices;

  .  obtain verifiable parental consent before collecting a child's personal
     information, with certain limited exceptions;

  .  give parents a choice as to whether their child's information will be
     disclosed to third parties;

  .  provide parents access to their child's personal information and allow them
     to review it and/or have it deleted;

  .  give parents the opportunity to prevent further use or collection of
     information; not require a child to provide more information than is
     reasonably necessary to participate in an activity; and

  .  maintain the confidentiality, security, and integrity of information
     collected from children.

     We do not knowingly collect and disclose personal information from such
minors, and therefore believe that we are fully compliant with COPPA. However,
the manner in which COPPA may be interpreted and enforced cannot be fully
determined, and thus COPPA and future legislation such as COPPA could subject us
to potential liability which in turn would harm our business.

Future sales of our common stock may depress our stock price

     Sales of a substantial number of shares of our common stock in the public
market, or the appearance that such shares are available for sale, could
adversely affect the market price for our common stock. As of January 31, 2001,
we had 10,695,717 shares of common stock outstanding. A significant number of
these shares are not publicly traded but are available for immediate resale to
the public, subject to certain volume limitations under the securities laws. We
also have reserved shares of our common stock as follows:

  .  1,070,074 shares are reserved for issuance upon the conversion of our
     outstanding shares of Series B preferred stock and 661,941 shares are
     reserved for issuance upon the exercise of warrants, all of which are
     eligible for immediate resale upon the effectiveness of our recently filed
     amendment to our registration statement (registration no. 333-91819);

  .  1,451,550 shares are reserved for issuance upon the conversion of our
     outstanding shares of Series C preferred stock and 936,156 shares are
     reserved for issuance upon the exercise of warrants, all of which are
     eligible for immediate resale upon the effectiveness our recently filed
     registration statement (registration no. 333-52932);

  .  409,533 shares are reserved for issuance upon the exercise of other
     warrants;

  .  3,000,000 shares are reserved for issuance under our 1999 Stock Option
     Plan; and

  .  1,000,000 shares are reserved for issuance under our 2000 Stock Option
     Plan.

     Shares underlying vested options are generally eligible for immediate
resale in the public market.

                                    Page 24


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not believe that we currently have material exposure to interest
rate, foreign currency exchange rate or other relevant market risks.

     Interest Rate and Market Risk. Our exposure to market risk for changes in
interest rates relates primarily to our investment profile. As of December 31,
2000, our investment portfolio consisted primarily of cash and cash equivalents,
substantially all of which were held at one financial institution. We do not use
derivative financial instruments in our investment portfolio.

     Foreign Currency Exchange Risk. We do not believe that we currently have
material exposure to foreign currency exchange risk because of the relative
insignificance of our foreign subsidiaries. We intend to assess the need to use
financial instruments to hedge currency exposures on an ongoing basis.

     We do not use derivative financial instruments for speculative trading
purposes.

                                    Page 25


                           PART II-OTHER INFORMATION

Item 1.   Legal Proceedings

     Although we have not become a party to any material legal proceeding since
MindArrow was founded, we were named as a defendant in a lawsuit filed on March
25, 1999 in the US Bankruptcy Court. The lawsuit arose from an Asset Purchase
Agreement, dated November 25, 1998, pursuant to which our predecessor, Wireless
Netcom, had proposed to acquire the assets of Voxel, Inc. for $5 million. A
dispute about the terms of the agreement arose, and Wireless Netcom did not
complete the acquisition. The Bankruptcy trustee then sold the assets of Voxel
for $3.2 million and sued Wireless Netcom for the difference. We acquired this
lawsuit when we subsequently merged with Wireless Netcom on April 19, 1999. The
entire $1.8 million in dispute was recorded as a liability on the books of
Wireless Netcom at the time we merged with them.

     On October 27, 1999, the trial judge granted a summary judgment motion in
favor of the plaintiffs in the amount of $1.8 million. In January 2000, we
appealed the decision and pledged a $2 million certificate of deposit to the
court. In July 2000, the bankruptcy trustee accepted our offer to settle this
dispute for $1.5 million. In September 2000, the bankruptcy judge approved the
settlement and subsequently refunded the balance of the deposit we made with the
court. The $300,000 reduction in the liability was recorded as an increase to
additional paid-in capital during the year ended September 30, 2000.

     Pursuant to an indemnity agreement, Eric McAfee, one of our significant
stockholders who is a director and is also a former officer, agreed to indemnify
us for the $1.5 million settlement and $202,947 in attorney fees on or before
March 2001, by either refunding the amounts in cash, or by tendering up to
500,000 shares of common stock, at his option. As of December 31, 2000,
$1,354,879 remained due under the indemnity agreement. On February 4, 2001, we
entered into an addendum to the indemnity agreement pursuant to which Mr. McAfee
agreed to contribute 102,170 shares of our common stock for cancellation
immediately and up to 198,915 to be cancelled by June 30, 2001, in full
satisfaction of his indemnification obligation under the indemnity agreement.


Item 2.   Changes in Securities and Use of Proceeds

     During the quarter ended December 31, 2000, we issued to consultants
warrants to purchase 40,000 shares of common stock.  The warrants are
exercisable at prices ranging from $6 per share to $8 per share, vest over a
period of up to 3 years, and expire in November 2005.  These warrants were
issued without registration under the Securities Act of 1933, as amended (the
"Securities Act"), in reliance upon the exemption from the registration
requirements of the Securities Act set forth in Section 4(2) of the Securities
Act.

Item 3.   Defaults Upon Senior Securities

          None.

Item 4.   Submission of Matters to a Vote of Security Holders

          None.

Item 5.   Other Information

          None.

Item 6.   Exhibits and Reports on Form 8-K

          10.1  Settlement and Release of Claim Agreement - Thomas J. Blakeley
          10.2  Settlement and Release of Claim Agreement - Eric A. McAfee
          10.3  Settlement and Release of Claim Agreement - Mark Grundy
          10.4  Share Cancellation Agreement
          10.5  Addendum to Indemnification Agreement

                                    Page 26


                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  MindArrow Systems, Inc.
                                  (Registrant)



Date:  February 14, 2001                   /s/ Robert I. Webber
                                  ---------------------------------------------
                                  Robert I. Webber
                                  Chief Executive Officer, President,
                                  (Principal Executive Officer), and Director



Date:  February 14, 2001                   /s/ Michael R. Friedl
                                  ---------------------------------------------
                                  Michael R. Friedl
                                  Chief Financial Officer, Treasurer,
                                  (Principal Financial and Accounting Officer)

                                    Page 27