UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2011


or


[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT of 1934


For the transition period from __________ to __________


Commission File Number 000-31377


REFLECT SCIENTIFIC, INC.

(Exact name of registrant as specified in its charter)


Utah

87-0642556

(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)


1270 South 1380 West Orem, Utah   84058

 (Address of principal executive offices) (Zip Code)


(801) 226-4100

 (Registrant’s telephone number, including area code)


Indicate by check mark whether the Registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]   No [   ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):


Large Accelerated filer   ¨

Accelerated filer                    ¨

Non-accelerated filer      ¨

Smaller reporting company   x


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]   No [X]


Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  

Yes [  ]   No [X]


Applicable Only to Issuers Involved in Bankruptcy Proceedings During the Preceding Five Years:


Indicate by check mark whether the Registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a




court.


Not applicable.


Applicable Only to Corporate Issuers:


Indicate the number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date.


Class

Outstanding as of November 10, 2011


44,711,890 shares of $0.01 par value common stock on November 10, 2011




2






TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION


Item 1:  Financial Statements


Condensed Consolidated Balance Sheets

As of September 30, 2011, and December 31, 2010

  

              4


Condensed Consolidated Statements of Operations

For the three and nine months ended September 30, 2011 and 2010

 

  6


Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2011 and 2010

   

         

  7


Notes to Condensed Consolidated Financial Statements

  9


Item 2:  Management’s Discussion and Analysis of Financial Condition and Results of Operations

12


Item 4:  Controls and Procedures

                                                                16


PART II – OTHER INFORMATION


Item 1:  Legal Proceedings

17


Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds

17


Item 3:

Defaults Upon Senior Securities

17


Item 5:  Other Information

17


Item 6:  Exhibits

18


Signatures

19










Part I - FINANCIAL INFORMATION


Item 1.  Financial Statements

Reflect Scientific, Inc.


FINANCIAL STATEMENTS

(UNAUDITED)

September 30, 2011


The financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  However, in the opinion of management, all adjustments (which include only normal recurring accruals) necessary to present fairly the financial position and results of operations for the periods presented have been made.  These financial statements should be read in conjunction with the accompanying notes, and with the historical financial information of the Company.







3






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Balance Sheets



ASSETS



 

 

September 30,

2011

 

December 31,

2010

 

 

(Unaudited)

 

(Audited)

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 Cash & cash equivalents

$

         325,123

$

242,136

 Accounts receivable, net

 

           162,122

 

243,169

 Inventories

 

         445,853

 

376,751

 Prepaid assets

 

           7,779

 

7,779

 

 

 

 

 

   Total Current Assets

 

         940,877

 

869,835

 

 

 

 

 

FIXED ASSETS, NET

 

          35,154

 

60,259

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

   Intangible assets, net

 

         2,738,632

 

2,961,976

   Goodwill

 

652,149

 

652,149

   Deposits

 

6,200

 

3,100

 

 

 

 

 

      Total Other Assets

 

         3,396,981

 

3,617,225

 

 

 

 

 

   TOTAL ASSETS

$

         4,373,012

$

4,547,319





















The accompanying notes are an integral part of these condensed consolidated financial statements.



4

4






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Balance Sheets (Continued)


LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)



 

 

September 30,

2011

 

December 31,

2010

 

 

(Unaudited)

 

(Audited)

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

  Accounts payable

$

           196,895

$

           204,124

  Short-term lines of credit

 

           113,863

 

125,725

  Convertible debenture

 

         2,925,000

 

         2,925,000

  Interest payable

 

1,184,625

 

789,750

  Capital leases

 

1,785

 

9,715

  Accrued expenses

 

           329

 

           21,545

  Loan from related party

 

           24,000

 

24,000

  Income taxes payable

 

400

 

400

 

 

 

 

 

      Total Current Liabilities

 

         4,446,897

 

         4,100,259

 

 

 

 

 

TOTAL LIABILITIES

 

4,446,897

 

4,100,259

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

   Preferred stock, $0.01 par value, authorized

    5,000,000 shares; No shares issued and Outstanding

 


-

 


-

   Common stock, $0.01 par value, authorized

    50,000,000 shares; 44,711,890 and 33,831,890

        issued and outstanding, respectively

 

           

447,119

 

           

338,319

   Additional paid in capital

 

       17,676,616

 

       17,537,413

   Accumulated deficit

 

       (18,197,620)

 

      (17,428,672)

 

 

 

 

 

      Total Shareholders’ Equity (Deficit)

 

         (73,885)

 

         447,060

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

$

         4,373,012

$

         4,547,319












The accompanying notes are an integral part of these condensed consolidated financial statements.




5






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 

 

2011

 

2010

 

2011

 

2010

REVENUES

$

        481,325

$

        735,344


$

        1,562,737


$

        1,832,630

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

224,307

 

443,941

 

780,119

 

975,378

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

257,018

 

291,403

 

782,618

 

857,252

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

   Salaries and wages

 

100,973

 

99,410

 

445,685

 

325,527

 

   Rent expense

 

10,641

 

13,228

 

38,356

 

38,924

 

   Research and development expense

 

14,281

 

-

 

21,537

 

7,144

 

   General and administrative expense

 

183,712

 

166,912

 

645,125

 

503,469

 

      Total Operating Expenses

 

309,607

 

279,550

 

1,150,703

 

875,064

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

(52,589)

 

11,853

 

(368,085)

 

(17,812)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

  Interest income

 

-

 

2

 

1

 

7

 

  Interest expense - other

 

(1,946)

 

(2,218)

 

(5,989)

 

(6,673)

 

Interest on debentures

 

(131,625)

 

(131,625)

 

(394,875)

 

(394,875)

 

      Total Other Expenses

 

(133,571)

 

(133,841)

 

(400,863)

 

(401,541)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE TAXES

 

(186,160)

 

(121,988)

 

(768,948)

 

(419,353)

 

Income tax benefit (expense)

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

NET LOSS FROM CONTINUING OPERATIONS

 

(186,160)

 

(121,988)

 

(768,948)

 

(419,353)

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

 

  Loss from operations of Image Labs/Miralogix, net of tax

 

-

 

-

 

-

 

(199,909)

 

Loss on disposal of Image Labs/Miralogix, net of tax

 

-

 

-

 

-

 

(947,941)

 

NET LOSS FROM DISCONTINUED OPERATIONS

 

-

 

-

 

-

 

(1,147,850)

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(186,160)

$

(121,988)

$

(768,948)

$

(1,567,203)

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED INCOME(LOSS) PER SHARE


$

(0.01)


$

(0.01)


$

(0.02)


$

(0.05)

 

 

 

 

 

 

 

 

 

 

 


WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING


44,711,890

 

34,141,890


40,862,732

 

34,552,110


 

 


The accompanying notes are an integral part of these condensed consolidated financial statements.



6






REFLECT SCIENTIFIC, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

For the

Nine Months Ended

September 30,

 

 

2011

 

2010

 

 

 

 

 

Net loss

$

(768,948)

$

(1,567,203)

   Loss on Disposal of Discontinued Operations

 

-

 

947,941

   Loss from Discontinued Operations

 

-

 

199,909

   Loss from Continuing Operations

 

(768,948)

 

(419,353)

Adjustments to reconcile net loss to net cash

 

 

 

 

 provided by operating activities:

 

 

 

 

  Depreciation

 

25,105

 

31,936

  Amortization

 

223,344

 

219,390

  Stock-based compensation

 

153,426

 

-

  Common stock issued for services/interest

 

94,577

 

59,935

Changes in operating assets and liabilities:

 

 

 

 

  (Increase)/decrease in accounts receivable

 

81,047

 

(134,031)

  (Increase)/decrease in inventory

 

(69,102)

 

(18,676)

  (Increase)/decrease in prepaid asset

 

(3,100)

 

27,222

  Increase/(decrease) in accounts payable

    and accrued expenses

 

366,430

 

448,867

       Net Cash from Continuing Operations

 

102,779

 

215,290

       Net Cash from Discontinued Operations

 

-

 

(126,432)

       Net Cash from Operating Activities

 

102,779

 

88,858

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

  Proceeds (payments) from sale of discontinued operations

 

-

 

(99,100)

  Proceeds (payments) from sale of fixed assets

 

-

 

3,300

           Net Cash from Continuing Investing Activities

 

-

 

(95,800)

           Net Cash from  Discontinued Investing Activities

 

-

 

(3,995)

           Net Cash from Investing Activities

 

-

 

(99,795)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

  Principal payments on capital leases

 

(7,930)

 

(7,267)

  Payments made against lines of credit

 

(11,862)

 

(11,884)

  Proceeds from Related Party Loan

 

-

 

6,000

       Net Cash from  Continuing Financing Activities

 

(19,792)

 

(13,151)

       Net Cash from  Discontinued Financing Activities

 

-

 

-

       Net Cash from  Financing Activities

 

(19,792)

 

(13,151)

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

82,987

 

(24,088)

CASH AT BEGINNING OF PERIOD

 

242,136

 

165,633

CASH AT END OF PERIOD

$

325,123

$

141,545



The accompanying notes are an integral part of these condensed consolidated financial statements.




7






 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

Cash Paid For:

 

 

 

 

    Interest

$

-

$

-

    Income taxes

$

-

$

-

 

 

 

 

 

 

 

 

 

 
















































The accompanying notes are an integral part of these condensed consolidated financial statements.




8





REFLECT SCIENTIFIC, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


NOTE 1 -

BASIS OF FINANCIAL STATEMENT PRESENTATION


The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to accounting principles generally accepted in the United States of America. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with rules and regulations of the Securities and Exchange Commission.  The information furnished in the interim condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements.  Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed consolidated financial statements be read in conjunction with the Company’s most recent audited consolidated financial statements and notes thereto included in its December 31, 2010 financial statements.  Operating results for the three and nine months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.


NOTE 2 -

ORGANIZATION AND DESCRIPTION OF BUSINESS


Cole, Inc. (the Company) was incorporated under the laws of the State of Utah on November 3, 1999. The Company was organized to engage in any lawful activity for which corporations may be organized under the Utah Revised Business Corporation Act.  On December 30, 2003 the Company changed its name to Reflect Scientific, Inc.


NOTE 3 – GOING CONCERN


The Company is currently in default on its issued and outstanding debentures (See note 4).  While the Company is working diligently to secure funding to enable it to retire the debenture obligations, there can be no assurance that such funding will be available.  The Company has also accumulated significant operating losses.  These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.


Management has taken a number of actions to reduce expenses including reductions in personnel, consolidation of facilities, and the downsizing of the unprofitable service and maintenance operations conducted by All Temp Engineering.  Management has reached settlement agreements on the majority of the debentures that are in default, which settlement is contingent upon their ability to pay $250,000 in cash. Management is seeking additional funding through the capital markets to facilitate this settlement, as well as to provide operating capital for its operations.   However, there is no assurance that additional funding will be available on acceptable terms, if at all.  Management has also made the decision to discontinue certain operations (See Note 5 – Business Disposition).


NOTE 4 – DEFAULT ON CONVERTIBLE DEBENTURES


On June 29, 2009 the Company’s convertible debenture came due.  The Company was unable to repay the amount due of $2,300,000 at that time and the note went into default status.  Under the terms of the debenture, a penalty of 30% of the outstanding principal was accrued upon default.  On the date of


9






default the Company recognized this additional amount due of $690,000.  Also under the terms of the debenture, upon default, the Company was required to accrue and pay interest at the default rate of 18%.


In September 2009, Chestnut Ridge Partners, who held $65,000 in debentures, agreed to convert the amount due, including accrued interest, to the Company’s restricted common stock, as provided in the Debenture Agreement.  


In August 2010, management reached agreement with the holders of $1,750,000 in debentures on a plan to settle the debentures held by them that are in default.  The settlement agreement is contingent upon the Company making a cash payment to them in the amount of $250,000.  Those debenture holders will accept the cash payment as full satisfaction of the debentures, including principal, penalty and interest, and warrants purchased on June 29, 2007.  The Company is diligently working to raise the funding with which to fulfill the cash payment obligation under this agreement.  The holder of the remaining $500,000 in debentures is involved in bankruptcy proceedings in England and the resolution of those debentures and accrued interest is undetermined.


NOTE 5 – BUSINESS DISPOSITION


In accordance with ASC 205-20, the Company has classified all results from operations of ImageLabs and MiraLogix into discontinued operations line items within the Company’s statements of operations and statements of cash flow.

 

The Company recorded a loss on disposal of $947,941 all of which was reported in the nine-month period ended September 30, 2010.


Net loss from discontinued operations for the nine months ended September 30, 2011 and 2010 consisted of the following:


 

 

September 30,

2011

 

September 30,

2010

 

 

Revenue

$

-

 $

169,363

 

 

Cost of Goods Sold

 

 -

 

(105,772)

 

 

Operating Expenses

 

-

 

(263,500)

 

 

 

 

 

 

 

 

 

Net Loss from Discontinued 

Operations

 

$

 

-

 

 $

 

(199,909)

 

 


NOTE 6 – EQUITY TRANSACTIONS


In February 2011, 300,000 shares of the common stock issued for professional services related to the

acquisition of Cryometric/All Temp and Image Labs/Myralogix were returned.  The Company instructed the transfer agent to cancel the returned shares of stock.


On April 4, 2011, the Board of Directors of the Company voted to issue 3,100,000 shares of restricted common stock to Smith Corporate Services, Inc. for services.  The shares issued in these transactions were vested upon issuance and were valued at $60,977, which charge is recorded in the results for the nine months ended September 30, 2011.


The Board of Directors also voted to issue 7,800,000 shares of restricted common stock to Mr. Kim Boyce as a bonus to encourage Mr. Boyce to remain with the Company.  The shares issued in these transactions were vested upon issuance and were valued at $153,426, which charge is recorded in the

results for the nine months ended September 30, 2011.



10







In May 2011, the Company entered into a ninety day agreement, with an effective date of June 1, 2011, with an investor relations firm.  Under the terms on the agreement, the Company issued 280,000 shares of restricted common stock, for services rendered, valued at $33,600.  A cash payment of $5,000 was also made.  For each of the remaining two months of the agreement they will be compensated with an additional cash payment of $5,000 and 80,000 shares of restricted common stock per month.  The Company did not receive the results anticipated from these services and, by mutual consent, the agreement was cancelled with no further payment of cash or issuance of stock.   


NOTE 7 – RELATED PARTY TRANSACTIONS


As of September 30, 2011, a shareholder of the Company had advanced $24,000 in funding in the form of a non-interest bearing loan to the Company.  There is no due date on the loan.  It is the intent of the Company to repay this loan upon the closing of a major capital raise.


NOTE 8 – FAIR VALUE OF FINANCIAL INSTRUMENTS


The Company’s financial instruments consist of cash and cash equivalents, payables and notes payable.  The carrying amount of cash and cash equivalents and payables approximates fair value because of the short-term nature of these items.  The carrying amount of the notes payable approximates fair value as the individual borrowings bear interest at rates that approximate market interest rates for similar debt instruments.


NOTE 9 – NEW ACCOUNTING PRONOUNCEMENTS


Fair Value Measurement – In April 2011, the Financial Accounting Standards Board (“FASB”) issued new guidance to achieve common fair value measurement and disclosure requirements between GAAP and International Financial Reporting Standards.  This new guidance amends current fair value measurement and disclosure guidance to include increased transparency around valuation inputs and investment categorization.  The new guidance is effective for fiscal years and interim periods beginning after December 15, 2011.  The Company does not believe the adoption of the new guidance will have an impact on its consolidated financial position, results of operations or cash flows.


Comprehensive Income – In June 2011, the FASB issued new guidance on the presentation of comprehensive income.  Specifically, the new guidance allows an entity to present components of net income or other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate, but consecutive statements.  The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. While the new guidance changes the presentation of comprehensive income, there are no changes to the components that are recognized in net income or other comprehensive income under current accounting guidance.  This new guidance is effective for fiscal years and interim periods beginning after December 15, 2011.  The Company does not believe the adoption of the new guidance will have an impact on its consolidated financial position, results of operations or cash flows.


The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its consolidated results of operation, financial position or cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its current or future earnings or operations.




11






NOTE 10 – STOCK OPTIONS


On May 24, 2011, the Board of Directors cancelled all outstanding stock option grants, representing rights to purchase 5,176,660 shares of the Company’s restricted common stock. The options were fully vested and compensation expense was recognized in prior periods.


NOTE 11 – LEASE OBLIGATIONS


On July 15, 2011, the Company entered into a lease agreement for office, laboratory and warehouse space.  The lease is for a term of three years commencing December 1, 2011, with a one year option. The new leased facility provides additional space, will provide greater operational efficiency, and will provide the Company a significant expense reduction from the facilities presently leased. The minimum lease payments for the next five years on the new leased facility are as follows:


2011

3,200

2012

38,100

2013

38,100

2014

34,100

2015

-

Total

113,500


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


Special Note Regarding Forward-Looking Statements


This periodic report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the Plan of Operations provided below, including information regarding the Company’s financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive positions, growth opportunities, and the plans and objectives of management. The statements made as part of the Plan of Operations that are not historical facts are hereby identified as "forward-looking statements."


Critical Accounting Policies and Estimates


The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the unaudited Financial Statements and accompanying notes.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions.  The Company believes there have been no significant changes during the nine month period ended September 30, 2011, to the items disclosed as significant accounting policies in management's Notes to the Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.

 

Plan of Operation and Business Growth


Our focus over the coming months will be on the commercialization of products acquired and developed over the last several years.  The continued development and commercialization of our ultra low temperature refrigerator line, with the refrigerated trailer, known as a “reefer”, is being given highest



12






priority.  We have an operational prototype unit from which significant and valuable data is being collected.    


Additionally, we will continue to develop and expand our focus on solutions to retrofit server and computer rooms to reduce the cost of cooling such rooms.  We believe, in addition to reducing operating costs, our technology will provide a more reliable and efficient method to cool such rooms.   We also continue to focus on the expansion of our detector line and contract manufacturing operations.


Management’s focus over the last several years was on the acquisition and development of our product lines.  While management now believes the desired core product lines are in place and will focus its efforts over the next twelve months on the commercialization of those product lines, marketing the products and expanding its customer base, it will consider potential acquisitions that will compliment or supplement our core technologies.  

Due to unusually high product sales during the 3rd quarter of 2010, our revenues during the current reporting periods shows revenue decreases during 2011 as compared to 2010.  The laboratory market is a stable market that is not subject to seasonality and the stable revenue base results from the strong relationship we have developed with our major clients.  Our ultra low temperature technology products require large capital outlays from our customers and the downturn in the economy has caused hesitancy on the part of our potential customers to commit funds to capital investments.  We do not expect this trend to continue.  Our ultra low temperature refrigeration products are new to the marketplace and we expect the demand to grow as our products become more familiar. We believe the product lines are becoming commercially accepted and that sales in future periods will increase.

  

We do not anticipate making technology acquisitions as we have in the past and instead will focus on managing and commercializing our current product lines.  Significant progress has been made since the beginning of the year on our refrigeration unit for trailers.  The prototype unit has been installed in a trailer to enable the gathering of data regarding its cooling efficiency.  Our development work is focused on this technology.  While we anticipate the future business growth over the next twelve months will come from our current product lines, we are diligently working to complete the commercialization the products utilizing our liquid nitrogen cooling technology.


Results of Operations


Three Months Ended September 30, 2011 and 2010


 

 

For the three months ended September 30,

 

 

2011

 

2010

 

Change

Revenues

$

481,325

$

735,344

$

(254,019)

Cost of goods sold

 

224,307

 

443,941

 

219,634

Gross profit

 

257,018

 

291,403

 

(34,385)

Operating expenses

 

309,607

 

279,550

 

30,057

Other income (expense)

 

(133,571)

 

(133,841)

 

270

Net loss

$

(186,160)

$

(121,988)

$

(64,172)


Revenues decreased during the quarter ended September 30, 2011, to $481,325 from $735,344 for the quarter ended September 30, 2010, a decrease of $254,019.  The 2010 revenue was higher than normal, as one of our major laboratory product clients built a large reserve of inventory to insure they could meet their product demands during the period in which they were restructuring their business operations.  No revenues have been generated in 2011 from our ultra low temperature refrigeration technology, as we are continuing to refine and commercialize those freezer technologies.  



13







As a result of lower sales, cost of goods decreased $219,634 in the quarter ending September 30, 2011, as compared to September 30, 2010, to $224,307 from $443,941. Gross profit percentage showed a significant increase to 53% for the three months ended September 30, 2011, compared to 40% for the three months ended September 30, 2010.  While the gross profit margin will vary by quarter depending on the mix of products sold, we are actively working to obtain more favorable pricing from our vendors in order to increase the margins realized on product sales.  


Operating expenses increased to $309,607 in the period ended September 30, 2011, an increase of $30,057 over the $279,550 for the period ended September 30, 2010.  Increases were seen in research and development, licenses, advertising, professional fees, depreciation and amortization, and investor relations, offset by decreases in freight, packaging, and smaller increases in a number of other accounts. Operating expenses for the remainder of 2011 are expected to remain at approximately the levels shown for the period of this report.


The net loss for the three month period ended September 30, 2011 was $186,160, or ($0.01) per share, a $64,172 increase from the $121,988 loss, or ($0.01) per share, for the three month period ended September 30, 2010.  


Nine Months Ended September 30, 2011 and 2010


 

 

For the nine months ended September 30,

 

 

2011

 

2010

 

Change

Revenues

$

1,562,737

$

1,832,630

$

(269,893)

Cost of goods sold

 

780,119

 

975,378

 

195,259

Gross profit

 

782,618

 

857,252

 

(74,634)

Operating expenses

 

1,150,703

 

875,064

 

275,639

Other (income) expense

 

(400,863)

 

(401,541)

 

678

Net loss from continuing operations

 

(768,948)

 

(419,353)

 

(349,595)

Loss from discontinued operations

 

-

 

(199,909)

 

199,909

Loss on disposal of discontinued operations

 


-

 


(947,941)

 


947,941

Net loss

$

(768,948)

$

(1,567,203)

$

798,255


Revenues decreased during the nine months ended September 30, 2011, to $1,562,737 from $1,832,630 for the nine months ended September 30, 2010, a decrease of $269,893. Of the total decrease, $254,019 is from the 3rd quarter, as detailed above.  No revenues were generated in either year from the ultra cold freezer technologies.

  

Cost of goods sold decreased to $780,119 in the nine months ending September 30, 2011, as compared to $975,378 for the same period ended September 30, 2010, a decrease of $195,259. The decrease is primarily attributable to the lower sales in 2011.  Gross profit percentage increased to 50% for the nine months ended September 30, 2011, compared to 47% for the nine months ended September 30, 2010.  The gross profit margin will vary, depending on the mix of products sold, but we are actively working to receive more favorable pricing from our vendors to enable us to realize increased margins on our product sales.  


Operating expenses were $1,150,703 for the nine months ended September 30, 2011, a $275,639 increase over the operating expenses of $875,064 for the nine months ended September 30, 2010.  Major contributors to the increase were the $146,926 non-cash stock-based charge recorded in the 2nd quarter



14






of 2011, along with increases in advertising expense, consulting expenses, research and development expense, and smaller increases and decreases in a number of other accounts.  Operating expenses for the remainder of the year are expected to remain at the levels experienced in the current quarter.  


The loss from continuing operations for the nine month period ended September 30, 2011 was $768,948, a $349,595 increase from the $419,353 loss for the nine month period ended September 30, 2010.


The loss from discontinued operations for the nine months ended September 30, 2010 was $199,909, all of which was incurred during the first two months of the period.  In addition, the loss on disposition was $947,941.  The continuing losses incurred by the Image Labs and Miralogix subsidiary were a major consideration in our decision to divest that product line and focus our efforts on our green technology products.  The net loss for the nine months ended September 30, 2011 was $768,948, or ($0.02) per share.  This compares to a loss of $1,567,203, or ($0.05) per share, for the nine months ended September 30, 2010.


Seasonality and Cyclicality


We do not believe our business is cyclical.


Liquidity and Capital Resources


Our cash resources at September 30, 2011, were $325,123, with accounts receivable of $162,122 and inventory of $445,853. To date we have relied on revenues and sales of equity and debt securities for our cash resources.   Our working capital deficit on September 30, 2011, was $3,506,020, due primarily to the $2,925,000 in outstanding debentures and $1,184,625 in accrued interest on those debentures.  Working capital on December 31, 2010 was a deficit of $3,230,424.  Management is working to obtain financing to enable it to retire the outstanding debentures and provide the capital needed to commercialize the ultra low temperature freezer and refrigeration technology.  There can be no assurance that funds will be available, or that terms of available funds will be acceptable to the Company.  The inability of the Company to obtain funding at acceptable terms could negatively impact its ability to execute its business plan.


For the nine month period ended September 30, 2011, our net cash from operating activities was $102,779. During the nine month period ended September 30, 2010 the Company generated cash of $88,858 from operating activities.  


Off-Balance Sheet Arrangements


We lease office and warehouse space under a non-cancelable operating lease in Utah.  Future minimum lease payments under the operating lease at September 30, 2011 are $8,524 for that facility, which lease expires November 30, 2011.  Future minimum payments on the new facility, which begins December 1, 2011, are $113,500.  In addition, we have an automobile lease with future minimum lease payments of $13,755.

Forward-looking Statements


The Private Securities Litigation Reform Act of 1995 (the “Act”) provides a safe harbor for forward-looking statements made by or on behalf of our Company. Our Company and our representatives may from time to time make written or oral statements that are “forward-looking,” including statements contained in this Annual Report and other filings with the Securities and Exchange Commission and in reports to our Company’s stockholders. Management believes that all statements that express expectations and projections with respect to future matters, as well as from developments beyond our 



15






Company’s control including changes in global economic conditions are forward-looking statements within the meaning of the Act. These statements are made on the basis of management’s views and assumptions, as of the time the statements are made, regarding future events and business performance. There can be no assurance, however, that management’s expectations will necessarily come to pass. Factors that may affect forward- looking statements include a wide range of factors that could materially affect future developments and performance, including the following:


Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest; changes in U.S., global or regional economic conditions, changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments; increased competitive pressures, both domestically and internationally, legal and regulatory developments, such as regulatory actions affecting environmental activities, the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.


This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.


Item 3.  Quantitative and Qualitative Disclosure about Market Risk


Not required


Item 4.  Controls and Procedures


(a)

Management’s Report on Internal Control Over Financial Reporting.


As of the end of the period covered by this Quarterly Report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the

effectiveness of the design and operation of our disclosure controls and procedures.  Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that information required to be disclosed is recorded, processed, summarized and reported within the specified periods, and is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow for timely decisions regarding required disclosure of material information required to be included in our periodic Securities and Exchange Commission reports.  Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective to a reasonable assurance level of achieving such objectives.  However, it should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.  In addition, we reviewed our internal controls over financial reporting, and there have been no changes in our internal controls or in other factors in the last fiscal quarter that have materially affected our internal controls over financial reporting.


(b)

Changes in Internal Control Over Financial Reporting.



There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report.

 

16







PART II - OTHER INFORMATION


ITEM 1.  Legal Proceedings


On October 16, 2009, the Company filed a complaint in the Third District Court in the State of Utah in which it seeks the return of the stock issued for the acquisition of Cryomastor.  The action alleges

misrepresentation and, in addition to the return of the stock, seeks monetary damages.  In May 2010 the defendant responded with the filing of a countersuit.

 

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds


Recent Sales of Unregistered Securities


We have not sold any restricted securities during the three months ended September 30, 2011.


Use of Proceeds of Registered Securities


None; not applicable.


Purchases of Equity Securities by Us and Affiliated Purchasers


During the three months ended September 30, 2011, we have not purchased any equity securities nor have any officers or directors of the Company.


ITEM 3.  Defaults Upon Senior Securities


As of September 30, 2011 the Company is in default on its Senior Secured Convertible Debenture.  The Company was unable to repay the debenture as demanded by the debenture holders.  The total amount under default was $2,300,000 plus a default principal of 30% or $690,000.  The total amount currently in default is $2,925,000 after $65,000 of the debentures and penalty were converted in September 2009. Under the terms of the debenture the interest rate increases from 12% to 18% upon default.  The company is not current on its interest payments.  


In August 2010, management reached agreement with all but one of the debenture holders on a plan to settle the debentures held by them that are in default.  The settlement agreement is contingent upon the Company making a cash payment to them in the amount of $250,000 in full satisfaction of the indebtedness.  The Company is currently working on securing the funding to enable it to fulfill the payment obligation under this agreement.  


ITEM 4.  (Removed and Reserved)


ITEM 5.  Other Information.


None







17






ITEM 6.  Exhibits


(a) Exhibits.


 

 

 

Exhibit No.

Title of Document

Location if other than attached hereto

3.1

Articles of Incorporation

10-SB Registration Statement*

3.2

Articles of Amendment to Articles of Incorporation

10-SB Registration Statement*

3.3

By-Laws

10-SB Registration Statement*

3.4

Articles of Amendment to Articles of Incorporation

8-K Current Report dated December 31, 2003*

3.5

Articles of Amendment to Articles of Incorporation

8-K Current Report dated December 31, 2003*

3.6

Articles of Amendment

September 30, 2004 10-QSB Quarterly Report*

3.7

By-Laws Amendment

September 30, 2004 10-QSB Quarterly Report*

4.1

Debenture

8-K Current Report dated June 29, 2007*

4.2

Form of Purchasers Warrant

8-K Current Report dated June 29, 2007*

4.3

Registration Rights Agreement

8-K Current Report dated June 29, 2007*

4.4

Form of Placement Agreement

8-K Current Report dated June 29, 2007*

10.1

Securities Purchase Agreement

8-K Current Report dated June 29, 2007*

10.2

Placement Agent Agreement

8-K Current Report dated June 29, 2007*

14

Code of Ethics

December 31, 2003 10-KSB Annual Report*

21

Subsidiaries of the Company

December 31, 2004 10-KSB Annual Report*

31.1

302 Certification of Kim Boyce

 

31.2

302 Certification of Keith Merrell

 

32

906 Certification

 

Additional Exhibits Incorporated by Reference

 

 

 

*

Reflect California Reorganization

8-K Current Report dated December 31, 2003

*

JMST Acquisition

8-K Current Report dated April 4, 2006

*

Cryomastor Reorganization

8-K Current Report dated September 27, 2006

*

Image Labs Merger Agreement Signing

8-K Current Report dated November 15, 2006

*

All Temp Merger Agreement Signing

8-K Current Report dated November 17, 2006

*

All Temp Merger Agreement Closing

8-KA Current Report dated November 17, 2006

*

Image Labs Merger Agreement Closing

8-KA Current Report dated November 15, 2006


* Previously filed and incorporated by reference.





18




 

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Reflect Scientific, Inc.

(Registrant)


Date:

November 10, 2011

By:  /s/ Kim Boyce

       Kim Boyce, CEO, President and Director


Date:

November10, 2011

By:  /s/ Tom Tait

        Tom Tait, Vice President and Director


Date:

November 10, 2011

By:  /s/ Keith Merrell

        Keith Merrell, CFO





19