DELAWARE
|
52-2213841
|
|
(State
or other jurisdiction
incorporation
or organization)
|
(IRS
Employer Identification No.)
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(unaudited)
|
(1)
|
||||||
(in
thousands, except share amounts)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
1,195
|
$
|
4,860
|
|||
Short
term investments
|
1,488
|
1,481
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $0 at March
31, 2006
and $0 at December 31, 2005
|
1,299
|
1,348
|
|||||
Inventory,
net of reserve for obsolesence of $165 at March 31, 2006 and $214
at
December 31, 20005
|
1,786
|
2,145
|
|||||
Prepaid
expenses and other current assets
|
845
|
1,158
|
|||||
Assets
held for sale
|
28
|
28
|
|||||
|
|||||||
Total
current assets
|
6,641
|
11,020
|
|||||
Computer
hardware, software and other, net
|
1,074
|
1,191
|
|||||
Other
long term assets
|
80
|
80
|
|||||
Total
assets
|
$
|
7,795
|
$
|
12,291
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
2,072
|
$
|
2,543
|
|||
Accrued
liabilities
|
2,799
|
3,350
|
|||||
Deferred
revenue
|
69
|
--
|
|||||
Total
current liabilities
|
4,940
|
5,893
|
|||||
Other
long term liabilities
|
--
|
53
|
|||||
Total
liabilities
|
4,940
|
5,946
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
stock , $0.001 par value, 5,001,100 authorized, 245,550 and 246,867
shares
issued and outstanding
|
-
|
-
|
|||||
(Aggregate
liquidation value: $6,684 and $6,623)
|
|||||||
Common
stock, $0.001 par value, 50,000,000 authorized, 27,483,874 and
27,455,083
shares issued
|
27
|
27
|
|||||
and
outstanding
|
|||||||
Additional
paid-in capital
|
547,160
|
546,804
|
|||||
Accumulated
deficit
|
(544,332
|
)
|
(540,486
|
)
|
|||
Total
stockholders' equity
|
2,855
|
6,345
|
|||||
Total
liabilities and stockholders' equity
|
$
|
7,795
|
$
|
12,291
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
(In
thousands except per share data)
|
|||||||
Revenue:
|
|||||||
Hardware
|
$
|
612
|
$
|
317
|
|||
Services
|
1,057
|
-
|
|||||
Licenses
and other
|
239
|
351
|
|||||
Total
revenue
|
1,908
|
668
|
|||||
Cost
of revenue:
|
|||||||
Hardware
|
591
|
170
|
|||||
Services
|
955
|
-
|
|||||
Licenses
and other
|
206
|
196
|
|||||
Total
cost of revenue
|
1,752
|
366
|
|||||
Gross
profit
|
156
|
302
|
|||||
Operating
expenses:
|
|||||||
Sales
and marketing
|
1,955
|
1,715
|
|||||
Research
and development
|
523
|
666
|
|||||
General
and administrative
|
1,556
|
2,294
|
|||||
Restructuring
|
(13
|
)
|
-
|
||||
Loss
on impairment of investment
|
-
|
253
|
|||||
Total
operating expenses
|
4,021
|
4,928
|
|||||
Loss
from operations
|
(3,865
|
)
|
(4,626
|
)
|
|||
Other
|
19
|
105
|
|||||
Loss
from continuing operations
|
(3,846
|
)
|
(4,521
|
)
|
|||
Loss
from discontinued operations, net of taxes
|
-
|
(1,360
|
)
|
||||
Net
loss
|
(3,846
|
)
|
(5,881
|
)
|
|||
Preferred
stock dividends
|
(9
|
)
|
(115
|
)
|
|||
|
|||||||
Net
loss available to common stockholders
|
$
|
(3,855
|
)
|
$
|
(5,996
|
)
|
|
Basic
and diluted loss per share:
|
|||||||
Continuing
operations
|
$
|
(0.14
|
)
|
$
|
(0.21
|
)
|
|
Discontinued
operations
|
$
|
-
|
$
|
(0.06
|
)
|
||
|
|||||||
Net
loss per common share to common stockholders - basic and
diluted
|
$
|
(0.14
|
)
|
$
|
(0.27
|
)
|
|
Weighted
average common shares, basic and diluted
|
27,474
|
21,938
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
(In
thousands)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(3,846
|
)
|
$
|
(5,881
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
|
155
|
121
|
|||||
Change
in inventory reserve
|
49
|
32
|
|||||
Stock
based compensation expense
|
347
|
794
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
49
|
121
|
|||||
Inventory
|
310
|
(99
|
)
|
||||
Prepaid
expenses and other current assets
|
313
|
(166
|
)
|
||||
Other
long term assets
|
-
|
321
|
|||||
Accounts
payable
|
(471
|
)
|
(347
|
)
|
|||
Accrued
liabilities and other
|
(551
|
)
|
157
|
||||
Deferred
revenue
|
69
|
53
|
|||||
Net
cash used in operating activities
|
(3,576
|
)
|
(4,894
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of computer hardware, software and other
|
(40
|
)
|
(317
|
)
|
|||
Purchase
of short-term investments
|
(1,488
|
)
|
-
|
||||
Maturity
of short-term investments
|
1,481
|
-
|
|||||
Repayment
of restructuring liability
|
(53
|
)
|
-
|
||||
Net
cash used in investing activities
|
(100
|
)
|
(317
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock
|
20
|
1,543
|
|||||
Dividend
attributable to Series B preferred stick conversion
|
(9
|
)
|
-
|
||||
Repayments
of capital lease obligations
|
-
|
(220
|
)
|
||||
Net
cash provided by financing activities
|
11
|
1,323
|
|||||
Net
decrease in cash and cash equivalents
|
(3,665
|
)
|
(3,888
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
4,860
|
12,784
|
|||||
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
1,195
|
$
|
8,896
|
1. |
THE
COMPANY
|
2. |
GOING
CONCERN CONSIDERATIONS
|
Three
months ended March 31,
|
||||
2005
|
||||
(unaudited)
|
||||
(In
thousands)
|
||||
Revenue
|
$
|
159
|
||
Cost
of Revenue
|
220
|
|||
Gross
profit
|
(61
|
)
|
||
Operating
expenses:
|
||||
Sales
and marketing
|
908
|
|||
Research
and development
|
391
|
|||
Total
operating expenses
|
1,299
|
|||
Loss
from discontinued operations
|
$
|
(1,360
|
)
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
(In
thousands)
|
|||||||
Numerator:
|
|||||||
Loss
from continuing operations
|
$
|
(3,846
|
)
|
$
|
(4,521
|
)
|
|
Loss
from discontinued operations, net of tax
|
-
|
(1,360
|
)
|
||||
|
|||||||
Net
income (loss)
|
(3,846
|
)
|
(5,881
|
)
|
|||
Preferred
stock dividends
|
(9
|
)
|
(115
|
)
|
|||
Net
loss available to common stockholders
|
(3,855
|
)
|
(5,996
|
)
|
|||
Denominator:
|
|||||||
Weighted
average shares outstanding -- Basic and diluted
|
27,474
|
21,938
|
|||||
Loss
per Common Share, Continuing Operations
|
$
|
(0.14
|
)
|
$
|
(0.21
|
)
|
|
Loss
per Common Share, Discontinued Operations
|
-
|
(0.06
|
)
|
||||
Loss
per Common Share, Basic and Diluted
|
$
|
(0.14
|
)
|
$
|
(0.27
|
)
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
(Shares
in thousands)
|
|||||||
Stock
options
|
31
|
1,419
|
|||||
Convertible
preferred stock
|
3,204
|
2,954
|
|||||
Total
|
3,235
|
4,373
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
(Shares
in thousands)
|
|||||||
Average
share price of IPIX common stock
|
$
|
1.88
|
$
|
3.70
|
|||
Stock
option shares excluded (average exercise price of options $4.52
at March
31, 2006 and $15.59 at March 31, 2005)
|
2,140
|
1,180
|
|||||
Series
B Warrants (exercise price $4.34)
|
917
|
917
|
|||||
Common
Warrants (average exercise price $154.70 in 2006 and $147.41 in
2005)
|
20
|
32
|
|||||
PIPE
Warrants (exercise price $3.11)
|
2,038
|
-
|
|||||
5,115
|
2,129
|
Shares
|
Weighted
Average of Exercise Prices
|
Weighted
Average Grant Date Fair Value
|
Stock
Options Exercisable
|
Weighted
Average Exercise Price
|
||||||||||||
Under
option at December 31, 2005
|
2,433,340
|
621,137
|
$
|
6.02
|
||||||||||||
Options
granted
|
413,500
|
$
|
1.85
|
$
|
1.85
|
|||||||||||
Options
exercised
|
(16,665
|
)
|
$
|
1.19
|
||||||||||||
Options
forfeited or expired
|
(217,478
|
)
|
$
|
4.84
|
||||||||||||
Under
option at March 31, 2006
|
2,612,697
|
693,987
|
$
|
5.60
|
|
OUTSTANDING
AND EXERCISABLE BY PRICE RANGE
|
|||||||||||||||||||||||||||||||||
|
AS
OF 03/31/06
|
|||||||||||||||||||||||||||||||||
|
|
|
|
OPTIONS
OUTSTANDING
|
|
OPTIONS
EXERCISABLE
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Weighted
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
Number
|
Average
|
Weighted
|
Number
|
Weighted
|
|||||||||||||||||||||||||||
Range
of
|
Outstanding
|
Remaining
|
Average
|
Exercisable
|
Average
|
|||||||||||||||||||||||||||||
Exercise
Prices
|
As
of 03/31/06
|
Contractual
Life Years
|
Exercise
Price
|
As
of 03/31/06
|
Exercise
Price
|
|||||||||||||||||||||||||||||
$1.0700
|
$
|
2.1700
|
533,684
|
9.27
|
$
|
1.7930
|
97,184
|
$
|
1.4702
|
|||||||||||||||||||||||||
$2.2300
|
$
|
2.5800
|
674,750
|
9.32
|
$
|
2.3803
|
64,750
|
$
|
2.3602
|
|||||||||||||||||||||||||
$2.6000
|
$
|
3.0500
|
557,855
|
8.87
|
$
|
3.0032
|
235,802
|
$
|
3.0103
|
|||||||||||||||||||||||||
$3.1200
|
$
|
8.2800
|
841,958
|
8.71
|
$
|
6.4961
|
291,801
|
$
|
7.1476
|
|||||||||||||||||||||||||
$21.1000
|
$
|
300.0000
|
4,450
|
4.04
|
$
|
179.1198
|
4,450
|
$
|
179.1198
|
|||||||||||||||||||||||||
$1.0700
|
$
|
300.000
|
2,612,697
|
9.01
|
$
|
4.0207
|
693,987
|
$
|
5.6028
|
Q1
2006
|
Q1
2005
|
||||||
Expected
volatility
|
119
|
%
|
154
|
%
|
|||
Weighted-average
volatility
|
119
|
%
|
154
|
%
|
|||
Expected
dividends
|
-
|
-
|
|||||
Expected
term (in years)
|
4
|
4
|
|||||
Risk-free
rate
|
4.71
|
%
|
5.00
|
%
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(unaudited)
|
|||||||
Components
|
$
|
682
|
$
|
1,218
|
|||
Finished
goods
|
1,269
|
1,141
|
|||||
Inventory
reserve
|
(165
|
)
|
(214
|
)
|
|||
Inventory,
net
|
$
|
1,786
|
$
|
2,145
|
2006
|
$
|
961
|
||
2007
|
192
|
|||
2008
|
5
|
|||
2009
|
4
|
|||
2010
|
3
|
|||
Thereafter
|
2
|
|||
TOTAL
|
$
|
1,167
|
Payments
due by period
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
Total
|
Less
than one
year
|
1-3
years
|
4-5
years
|
Thereafter
|
||||||||||||
Operating
leases
|
$
|
1,167
|
961
|
197
|
7
|
2
|
Three
months ended March 31,
|
|||||||
2006
|
2005
|
||||||
Revenue:
|
|||||||
Number
of Customers
|
1
|
1
|
|||||
Percentage
of Total Revenue
|
53
|
%
|
10
|
%
|
|||
Accounts
Receivable
|
|||||||
Number
of Customers
|
3
|
1
|
|||||
Percent
of Total Accounts Receivable
|
65
|
%
|
22
|
%
|
Three
months ended March 31,
|
|||||||||||||
2006
|
2005
|
Difference
|
Percentage
Change
|
||||||||||
Revenue:
|
|||||||||||||
Hardware
|
$
|
612
|
$
|
317
|
$
|
295
|
93
|
%
|
|||||
Services
|
1,057
|
-
|
1,057
|
0
|
%
|
||||||||
Licenses
and other
|
239
|
351
|
(112
|
)
|
-32
|
%
|
|||||||
Total
revenue
|
1,908
|
668
|
1,240
|
186
|
%
|
||||||||
|
|||||||||||||
Cost
of revenue:
|
|||||||||||||
Hardware
|
591
|
170
|
421
|
248
|
%
|
||||||||
Services
|
955
|
-
|
955
|
0
|
%
|
||||||||
Licenses
and other
|
206
|
196
|
10
|
5
|
%
|
||||||||
Total
cost of revenue
|
1,752
|
366
|
1,386
|
379
|
%
|
||||||||
Gross
profit
|
156
|
302
|
(146
|
)
|
-48
|
%
|
|||||||
|
|||||||||||||
Operating
expenses:
|
|||||||||||||
Sales
and marketing
|
1,955
|
1,715
|
240
|
14
|
%
|
||||||||
Research
and development
|
523
|
666
|
(143
|
)
|
-21
|
%
|
|||||||
G&A,
restructuring, and impairment
|
1,543
|
2,547
|
(1,004
|
)
|
-39
|
%
|
|||||||
Total
operating expenses
|
4,021
|
4,928
|
(907
|
)
|
-18
|
%
|
|||||||
|
|||||||||||||
Loss
from operations
|
(3,865
|
)
|
(4,626
|
)
|
761
|
-16
|
%
|
||||||
Other
income
|
19
|
105
|
(86
|
)
|
-82
|
%
|
|||||||
Loss
from continuing operations
|
(3,846
|
)
|
(4,521
|
)
|
675
|
-15
|
%
|
||||||
Loss
from discontinued operations, net of taxes
|
-
|
(1,360
|
)
|
1,360
|
-100
|
%
|
|||||||
|
|||||||||||||
Net
loss
|
$
|
(3,846
|
)
|
$
|
(5,881
|
)
|
$
|
2,035
|
-35
|
%
|
Payments
due by period
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||
Total
|
Less
than one
year
|
1-3
years
|
4-5
years
|
Thereafter
|
||||||||||||
Operating
leases
|
$
|
1,167
|
961
|
197
|
7
|
2
|
Exhibit
Number
|
Exhibit
Description
|
|
31
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer
and Interim
Chief Financial Officer
|
|
32
|
Section
1350 Certification of Chief Executive Officer and Interim Chief
Financial
Officer
|
IPIX
CORPORATION
(Registrant)
|
|||
By:
|
/s/
Clara M. Conti
|
||
Clara
M. Conti
|
|||
President,
Chief Executive Officer and Interim Chief Financial Officer
(Duly
Authorized Officer)
|
|||
Date:
|
May
10, 2006
|