Skip to main content

Insperity Announces Second Quarter Results

Insperity, Inc. (NYSE: NSP), a leading provider of human resources and business performance solutions for America’s best businesses, today reported results for the second quarter ended June 30, 2025. Insperity will be hosting a conference call today at 8:30 a.m. ET to discuss these results and our updated 2025 outlook and will be posting an accompanying presentation to its investor website at http://ir.insperity.com.

  • Q2 average paid WSEEs up 1% to 309,115
  • Q2 revenues up 3% year-over-year
  • Q2 net loss of $5 million; adjusted EBITDA of $32 million
  • Q2 diluted EPS of $(0.14); adjusted EPS of $0.26
  • YTD average paid WSEEs up 1% to 307,569
  • YTD net income of $46 million; adjusted EBITDA of $134 million
  • YTD diluted EPS of $1.22; adjusted EPS of $1.83
  • Return to shareholders of $64 million during the first six months of 2025 through the repurchase of 225,000 shares at a cost of $19 million and $45 million in cash dividends

Second Quarter Results

The average number of worksite employees (“WSEE”) paid per month increased 1% from Q2 2024 to 309,115 WSEEs. Revenues in Q2 2025 increased 3% to $1.7 billion on a 3% increase in revenue per WSEE on higher pricing and the increase in paid WSEEs.

“Despite our reported Q2 results and the associated lower guidance for this year, we have experienced recent growth momentum and are executing a plan over the balance of the year that we believe lays the foundation for accelerated growth and improved profitability in 2026,” said Paul J. Sarvadi, Insperity chairman and chief executive officer. “We are also pleased to announce that Insperity HRScale, our joint solution with Workday, has a targeted go-live date with beta clients early next year, and sales and marketing efforts have begun.”

Gross profit decreased 14% to $223 million in Q2 2025 from $260 million in Q2 2024 due primarily to higher-than-expected benefits costs. Higher Q2 2025 healthcare costs were driven by continued elevated pharmacy trends and frequency of large claim activity.

Operating expenses decreased 3% to $230 million in Q2 2025 from $237 million in Q2 2024. Operating expenses included $14 million for our Workday strategic partnership in both Q2 2025 and Q2 2024.

Reported net loss was $5 million and diluted EPS was $(0.14). Adjusted EBITDA and adjusted EPS were $32 million and $0.26, respectively.

“We have made substantial progress in executing a pricing plan and implementing benefit plan design changes that we believe will address the elevated benefits cost trend environment,” said James D. Allison, executive vice president of finance, chief financial officer and treasurer. “We have continued to manage our operating expenses while investing in the Workday strategic partnership and remain focused on aligning our cost structure with our updated HR solution portfolio strategy.”

Year-to-Date Results

The average number of WSEEs paid per month increased 1% from 2024 to 307,569 WSEEs. Revenues increased by 3% to $3.5 billion on a 3% increase in revenue per WSEE and the increase in paid WSEEs.

Gross profit decreased 12% to $533 million primarily due to unfavorable results from our benefits costs program, offset in part by increased pricing and slight favorability in other direct cost areas.

Operating expenses declined slightly to $472 million as compared to the 2024 period. Operating expenses included $27 million and $19 million for our Workday strategic partnership in YTD 2025 and YTD 2024, respectively.

Reported net income and diluted EPS were $46 million and $1.22, respectively. Adjusted EBITDA and adjusted EPS were $134 million and $1.83, respectively.

Cash outlays in the first six months of 2025 included the repurchase of approximately 225,000 shares of our common stock at a cost of $19 million, dividends totaling $45 million, and capital expenditures of $13 million. Adjusted cash at June 30, 2025 totaled $114 million and $280 million remains available under our $650 million credit facility.

2025 Guidance

The company also announced its updated guidance for 2025, including the third quarter of 2025. Please refer to the accompanying financial tables at the end of this press release for the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures.

 

Q3 2025

 

Full Year 2025

 

 

 

 

 

 

 

 

Average WSEEs paid

312,200

315,300

 

310,300

313,400

Year-over-year increase

1%

2%

 

1%

2%

 

 

 

 

 

 

 

 

Adjusted EPS

$0.06

$0.49

 

$1.81

$2.51

Year-over-year increase (decrease)

(85)%

26%

 

(49)%

(30)%

 

 

 

 

 

 

 

 

Adjusted EBITDA (in millions)

$24

$44

 

$170

$205

Year-over-year increase (decrease)

(38)%

13%

 

(37)%

(24)%

Definition of Key Metrics

Average WSEEs paid — Determined by calculating the company’s cumulative WSEEs paid during the period divided by the number of months in the period.

Adjusted EPS — Represents diluted net income per share computed in accordance with GAAP, excluding the impact of non-cash stock-based compensation.

Adjusted EBITDA — Represents net income computed in accordance with GAAP, plus interest expense, income taxes, depreciation and amortization expense, amortization of SaaS implementation costs and non-cash stock-based compensation.

Conference Call and Webcast

Insperity will be hosting a conference call today at 8:30 a.m. ET to discuss these results and the guidance discussed in this press release, and answer questions from investment analysts. To listen in, call 877-545-0523 and use conference i.d. number 606106. The call will also be webcast at http://ir.insperity.com. The conference call script will be available at the same website later today. A replay of the conference call will be available at 877-481-4010, conference i.d. number 52722. The webcast will be archived for one year.

About Insperity

Since 1986, Insperity’s mission has been to help businesses succeed so communities prosper. Offering the most comprehensive suite of scalable HR solutions available in the marketplace, Insperity is defined by an unrivaled breadth and depth of services and level of care. Through an optimal blend of premium HR service and technology, Insperity delivers the administrative relief, reduced liabilities and better benefit solutions that businesses need to drive performance and growth. With 2024 revenues of $6.6 billion and more than 100 sales offices throughout the U.S., Insperity is currently making a difference in thousands of businesses and communities nationwide. For more information, visit http://www.insperity.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify such forward-looking statements by the words “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “forecasts,” “likely,” “possibly,” “probably,” “could,” “goal,” “opportunity,” “objective,” “target,” “assume,” “outlook,” “guidance,” “predicts,” “appears,” “indicator” and similar expressions. Forward-looking statements involve a number of risks and uncertainties. In the normal course of business, in an effort to help keep our stockholders and the public informed about our operations, from time to time, we may issue such forward-looking statements, either orally or in writing. Generally, these statements relate to business plans or strategies, including our strategic partnership with Workday, Inc.; projected or anticipated benefits or other consequences of such plans or strategies; or projections involving anticipated revenues, earnings, average number of worksite employees, benefits and workers’ compensation costs, or other operating results. We base these forward-looking statements on our current expectations, estimates and projections. We caution you that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements. Among the factors that could cause actual results to differ materially are:

  • adverse economic conditions;
  • failure to comply with or meet client expectations regarding certain COVID-19 relief programs;
  • bank failures or other events affecting financial institutions;
  • labor shortages, increasing competition for highly skilled workers, and evolving employee expectations regarding the workplace;
  • impact of inflation and changes in U.S. trade policy;
  • vulnerability to regional economic factors because of our geographic market concentration;
  • failure to comply with covenants under our credit facility;
  • impact of a future outbreak of highly infectious or contagious disease;
  • our liability for WSEE payroll, payroll taxes and benefits costs, or other liabilities associated with actions of our client companies or WSEEs, including if our clients fail to pay us;
  • increases in health insurance costs and workers’ compensation rates and underlying claims trends, health care reform, financial solvency of workers’ compensation carriers, other insurers or financial institutions, state unemployment tax rates, liabilities for employee and client actions or payroll-related claims;
  • an adverse determination regarding our status as the employer of our WSEEs for tax and benefit purposes and an inability to offer alternative benefit plans following such a determination;
  • cancellation of client contracts on short notice, or the inability to renew client contracts or attract new clients;
  • the ability to secure competitive replacement contracts for health insurance and workers’ compensation insurance at expiration of current contracts;
  • regulatory and tax developments and possible adverse application of various federal, state and local regulations;
  • failure to manage growth of our operations and the effectiveness of our sales and marketing efforts;
  • the impact of the competitive environment and other developments in the human resources services industry, including the professional employer organization (or PEO) industry, on our growth and/or profitability;
  • an adverse final judgment or settlement of claims against Insperity;
  • disruptions of our information technology systems or failure to enhance our service and technology offerings to address new regulations or client expectations;
  • our liability or damage to our reputation relating to disclosure of sensitive or private information as a result of data theft, cyberattacks or security vulnerabilities;
  • failure of third-party providers, such as financial institutions, data centers or cloud service providers;
  • our ability to fully realize the anticipated benefits of our strategic partnership and complete the development of our joint solution with Workday, Inc.; and
  • our ability to integrate or realize expected returns on future product offerings, including through acquisitions, strategic partnerships, and investments.

These factors are discussed in further detail in Insperity’s filings with the U.S. Securities and Exchange Commission. Any of these factors, or a combination of such factors, could materially affect the results of our operations and whether forward-looking statements we make ultimately prove to be accurate.

Any forward-looking statements are made only as of the date hereof and, unless otherwise required by applicable securities laws, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Insperity, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

June 30, 2025

December 31, 2024

(in millions)

 

 

 

Assets

 

 

Cash and cash equivalents

$

441

 

$

1,039

 

Restricted cash

 

76

 

 

69

 

Marketable securities

 

15

 

 

16

 

Accounts receivable, net

 

843

 

 

829

 

Prepaid insurance and related assets

 

41

 

 

25

 

Income taxes receivable

 

11

 

 

 

Other current assets

 

90

 

 

107

 

Total current assets

 

1,517

 

 

2,085

 

Property and equipment, net

 

182

 

 

192

 

Right-of-use leased assets

 

66

 

 

65

 

Deposits and prepaid health insurance

 

191

 

 

195

 

Goodwill and other intangible assets, net

 

13

 

 

13

 

Deferred income taxes, net

 

22

 

 

34

 

Other assets

 

27

 

 

13

 

Total assets

$

2,018

 

$

2,597

 

 

 

 

Liabilities and stockholders' equity

 

 

Accounts payable

$

6

 

$

10

 

Payroll taxes and other payroll deductions payable

 

366

 

 

901

 

Accrued worksite employee payroll cost

 

716

 

 

730

 

Accrued health insurance costs

 

57

 

 

19

 

Accrued workers’ compensation costs

 

79

 

 

71

 

Accrued corporate payroll and commissions

 

52

 

 

82

 

Other accrued liabilities

 

81

 

 

117

 

Total current liabilities

 

1,357

 

 

1,930

 

Accrued workers’ compensation costs, net of current

 

113

 

 

135

 

Long-term debt

 

369

 

 

369

 

Operating lease liabilities, net of current

 

67

 

 

66

 

Total noncurrent liabilities

 

549

 

 

570

 

Stockholders’ equity:

 

 

Common stock

 

1

 

 

1

 

Additional paid-in capital

 

228

 

 

222

 

Treasury stock, at cost

 

(853

)

 

(864

)

Retained earnings

 

736

 

 

738

 

Total stockholders' equity

 

112

 

 

97

 

Total liabilities and stockholders’ equity

$

2,018

 

$

2,597

 

 

Insperity, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(Unaudited)

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(in millions, except per share amounts)

 

2025

 

 

2024

 

Change

 

 

2025

 

 

2024

 

Change

 

 

 

 

 

 

 

 

Operating results:

 

 

 

 

 

 

 

Revenues(1)

$

1,658

 

$

1,605

 

3

%

 

$

3,521

 

$

3,407

 

3

%

Payroll taxes, benefits and workers’ compensation costs

 

1,435

 

 

1,345

 

7

%

 

 

2,988

 

 

2,802

 

7

%

Gross profit

 

223

 

 

260

 

(14

)%

 

 

533

 

 

605

 

(12

)%

Salaries, wages and payroll taxes

 

129

 

 

126

 

2

%

 

 

271

 

 

266

 

2

%

Stock-based compensation

 

20

 

 

20

 

 

 

 

31

 

 

30

 

3

%

Commissions

 

10

 

 

11

 

(9

)%

 

 

21

 

 

23

 

(9

)%

Advertising

 

11

 

 

12

 

(8

)%

 

 

18

 

 

19

 

(5

)%

General and administrative expenses

 

49

 

 

57

 

(14

)%

 

 

109

 

 

114

 

(4

)%

Depreciation and amortization

 

11

 

 

11

 

 

 

 

22

 

 

22

 

 

Total operating expenses

 

230

 

 

237

 

(3

)%

 

 

472

 

 

474

 

 

Operating income (loss)

 

(7

)

 

23

 

(130

)%

 

 

61

 

 

131

 

(53

)%

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

7

 

 

9

 

(22

)%

 

 

17

 

 

19

 

(11

)%

Interest expense

 

(6

)

 

(7

)

(14

)%

 

 

(12

)

 

(14

)

(14

)%

Income (loss) before income tax (benefit) expense

 

(6

)

 

25

 

(124

)%

 

 

66

 

 

136

 

(51

)%

Income tax (benefit) expense

 

(1

)

 

7

 

(114

)%

 

 

20

 

 

39

 

(49

)%

Net income (loss)

$

(5

)

$

18

 

(128

)%

 

$

46

 

$

97

 

(53

)%

 

 

 

 

 

 

 

 

Net income (loss) per share of common stock

 

 

 

 

 

 

Basic

$

(0.14

)

$

0.48

 

(129

)%

 

$

1.22

 

$

2.58

 

(53

)%

Diluted

$

(0.14

)

$

0.48

 

(129

)%

 

$

1.22

 

$

2.56

 

(52

)%

____________________________________

(1)

Revenues are comprised of gross billings less WSEE payroll costs as follows:

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(in millions)

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Gross billings

$

10,558

$

10,361

 

$

22,702

$

21,844

Less: WSEE payroll cost

 

8,900

 

 

8,756

 

 

 

19,181

 

 

18,437

 

Revenues

$

1,658

 

$

1,605

 

 

$

3,521

 

$

3,407

 

 

Insperity, Inc.

KEY FINANCIAL AND STATISTICAL DATA

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

2025

 

 

2024

 

Change

 

 

2025

 

 

2024

 

Change

 

 

 

 

 

 

 

 

Average WSEEs paid

 

309,115

 

 

306,958

1

%

 

 

307,569

 

305,431

1

%

 

 

 

 

 

 

 

 

Statistical data (per WSEE per month):

 

 

 

 

 

 

 

Revenues(1)

$

1,788

 

$

1,743

 

3

%

 

$

1,908

 

$

1,859

 

3

%

Gross profit

 

240

 

 

282

 

(15

)%

 

 

289

 

 

330

 

(12

)%

Operating expenses

 

248

 

 

257

 

(4

)%

 

 

256

 

 

259

 

(1

)%

Operating income (loss)

 

(8

)

 

25

 

(132

)%

 

 

33

 

 

71

 

(54

)%

Net income (loss)

 

(5

)

 

20

 

(125

)%

 

 

25

 

 

53

 

(53

)%

____________________________________

(1)

Revenues per WSEE per month are comprised of gross billings per WSEE per month less WSEE payroll costs per WSEE per month follows:

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(per WSEE per month)

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Gross billings

$

11,385

$

11,251

 

$

12,302

$

11,920

Less: WSEE payroll cost

 

9,597

 

 

9,508

 

 

 

10,394

 

 

10,061

 

Revenues

$

1,788

 

$

1,743

 

 

$

1,908

 

$

1,859

 

 

Insperity, Inc.

Non-GAAP FINANCIAL MEASURES

(Unaudited)

 

Non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used to their most directly comparable GAAP financial measures as provided in the tables below.

 

Non-GAAP Measure

Definition

Benefit of Non-GAAP Measure

Non-bonus payroll cost

Non-bonus payroll cost is a non-GAAP financial measure that excludes the impact of bonus payrolls paid to our WSEEs.

Our management refers to non-bonus payroll cost in analyzing, reporting and forecasting our workers’ compensation costs.

 

Bonus payroll cost varies from period to period, but has no direct impact to our ultimate workers’ compensation costs under the current program.

 

We include these non-GAAP financial measures because we believe they are useful to investors in allowing for greater transparency related to the costs incurred under our current workers’ compensation program.

Adjusted cash, cash equivalents and marketable securities

Excludes funds associated with:

• federal and state income tax withholdings,

• employment taxes,

• other payroll deductions, and

• client prepayments.

We believe that the exclusion of the identified items helps us reflect the fundamentals of our underlying business model and analyze results against our expectations, against prior periods, and to plan for future periods by focusing on our underlying operations. We believe that the adjusted results provide relevant and useful information for investors because they allow investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Adjusted EBITDA is used by our lenders to assess our leverage and ability to make interest payments.

 

 

EBITDA

Represents net income computed in accordance with GAAP, plus:

• interest expense,

• income tax expense,

• depreciation and amortization expense, and

• amortization of SaaS implementation costs.

 

 

Adjusted EBITDA

Represents EBITDA plus:

• non-cash stock-based compensation.

 

 

Adjusted net income

Represents net income computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

 

 

Adjusted EPS

Represents diluted net income per share computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

 

Following is a reconciliation of payroll cost (GAAP) to non-bonus payroll costs (non-GAAP):

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions, except per WSEE per month)

2025

 

2024

 

2025

 

2024

 

Per WSEE

 

 

Per WSEE

 

 

Per WSEE

 

 

Per WSEE

 

 

 

 

 

 

 

 

 

 

 

 

Payroll cost

$

8,900

 

$

9,597

 

 

$

8,756

 

$

9,508

 

 

$

19,181

 

$

10,394

 

 

$

18,437

 

$

10,061

 

Less: Bonus payroll cost

 

705

 

 

760

 

 

 

845

 

 

917

 

 

 

2,948

 

 

1,598

 

 

 

2,707

 

 

1,478

 

Non-bonus payroll cost

$

8,195

 

$

8,837

 

 

$

7,911

 

$

8,591

 

 

$

16,233

 

$

8,796

 

 

$

15,730

 

$

8,583

 

Payroll cost % change period over period

 

2

%

 

1

%

 

 

1

%

 

3

%

 

 

4

%

 

3

%

 

 

1

%

 

2

%

Non-bonus payroll cost % change period over period

 

4

%

 

3

%

 

 

1

%

 

2

%

 

 

3

%

 

2

%

 

 

1

%

 

2

%

 

Following is a reconciliation of cash, cash equivalents and marketable securities (GAAP) to adjusted cash, cash equivalents and marketable securities (non-GAAP):

 

(in millions)

June 30,

2025

 

December 31,

2024

 

 

Cash, cash equivalents and marketable securities

$

456

 

$

1,055

Less:

 

 

 

Amounts payable for withheld federal and state income taxes, employment taxes and other payroll deductions

 

316

 

 

 

830

 

Client prepayments

 

26

 

 

 

91

 

Adjusted cash, cash equivalents and marketable securities

$

114

 

 

$

134

 

 

Following is a reconciliation of net income (loss) (GAAP) to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP):

 

(in millions, except per WSEE per month)

Three Months Ended June 30,

 

Six Months Ended June 30,

2025

 

2024

 

2025

 

2024

 

Per WSEE

 

 

Per WSEE

 

 

Per WSEE

 

 

Per WSEE

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(5

)

$

(5

)

 

$

18

 

$

20

 

 

$

46

 

$

25

 

 

$

97

 

$

53

 

Income tax (benefit) expense

 

(1

)

 

(1

)

 

 

7

 

 

7

 

 

 

20

 

 

10

 

 

 

39

 

 

22

 

Interest expense

 

6

 

 

6

 

 

 

7

 

 

8

 

 

 

12

 

 

7

 

 

 

14

 

 

8

 

Amortization of SaaS implementation costs

 

1

 

 

1

 

 

 

3

 

 

3

 

 

 

3

 

 

2

 

 

 

6

 

 

3

 

Depreciation and amortization

 

11

 

 

12

 

 

 

11

 

 

12

 

 

 

22

 

 

12

 

 

 

22

 

 

12

 

EBITDA

 

12

 

 

13

 

 

 

46

 

 

50

 

 

 

103

 

 

56

 

 

 

178

 

 

98

 

Stock-based compensation

 

20

 

 

22

 

 

 

20

 

 

22

 

 

 

31

 

 

17

 

 

 

30

 

 

16

 

Adjusted EBITDA

$

32

 

$

35

 

 

$

66

 

$

72

 

 

$

134

 

$

73

 

 

$

208

 

$

114

 

Net income (loss) % change period over period

 

(128

)%

 

(125

)%

 

 

50

%

 

43

%

 

 

(53

)%

 

(53

)%

 

 

(9

)%

 

(9

)%

Adjusted EBITDA % change period over period

 

(52

)%

 

(51

)%

 

 

29

%

 

33

%

 

 

(36

)%

 

(36

)%

 

 

2

%

 

4

%

 

Following is a reconciliation of net income (loss) (GAAP) to adjusted net income (non-GAAP):

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions)

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Net income (loss)

$

(5

)

$

18

 

 

$

46

 

$

97

 

Non-GAAP adjustments:

 

 

 

 

 

Stock-based compensation

 

20

 

 

20

 

 

 

31

 

 

30

 

Tax effect

 

(5

)

 

(5

)

 

 

(8

)

 

(8

)

Total non-GAAP adjustments, net

 

15

 

 

15

 

 

 

23

 

 

22

 

Adjusted net income

$

10

 

$

33

 

 

$

69

 

$

119

 

Net income (loss) % change period over period

 

(128

)%

 

50

%

 

 

(53

)%

 

(9

)%

Adjusted net income % change period over period

 

(70

)%

 

32

%

 

 

(42

)%

 

(7

)%

 

Following is a reconciliation of diluted EPS (GAAP) to adjusted EPS (non-GAAP):

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

Diluted EPS

$

(0.14

)

$

0.48

 

 

$

1.22

 

$

2.56

 

Non-GAAP adjustments:

 

 

 

 

 

Stock-based compensation

 

0.52

 

 

0.53

 

 

 

0.81

 

 

0.80

 

Tax effect

 

(0.12

)

 

(0.15

)

 

 

(0.20

)

 

(0.23

)

Total non-GAAP adjustments, net

 

0.40

 

 

0.38

 

 

 

0.61

 

 

0.57

 

Adjusted EPS

$

0.26

 

$

0.86

 

 

$

1.83

 

$

3.13

 

Diluted EPS % change period over period

 

(129

)%

 

45

%

 

 

(52

)%

 

(8

)%

Adjusted EPS % change period over period

 

(70

)%

 

34

%

 

 

(42

)%

 

(5

)%

 

The following is a reconciliation of GAAP to non-GAAP financial measures for third quarter and full year 2025 guidance:

 

 

Q3 2025

 

Full Year 2025

(in millions, except per share amounts)

Guidance

 

Guidance

 

 

 

 

Net income (loss)

$(10) - $7

 

$23 - $49

Income tax expense

0 - 3

 

13 - 22

Interest expense

6

 

25

SaaS implementation amortization

1

 

5

Depreciation and amortization

11

 

43

EBITDA

8 - 28

 

109 - 144

Stock-based compensation

16

 

61

Adjusted EBITDA

$24 - $44

 

$170 - $205

 

 

 

 

Diluted EPS

$(0.25) - $0.18

 

$0.59 - $1.29

Non-GAAP adjustments:

 

 

 

Stock-based compensation

0.42

 

1.62

Tax effect

(0.11)

 

(0.40)

Total non-GAAP adjustments, net

0.31

 

1.22

Adjusted EPS

$0.06 - $0.49

 

$1.81 - $2.51

 

Contacts

Investor Relations Contact:

James D. Allison

Executive Vice President of Finance,

Chief Financial Officer and Treasurer

281-348-3140

Investor.Relations@Insperity.com

News Media Contact:

Cynthia Murga

Director, Public Relations

713-324-1414

Media@insperity.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.