Pitney Bowes (NYSE: PBI), a global shipping and mailing company that provides technology, logistics, and financial services, today announced its financial results for the full year and fourth quarter 2021.
“The fourth quarter capped another important year in our transformation,” said Marc B. Lautenbach, President and CEO, Pitney Bowes. “While not without challenges, we delivered our fifth consecutive year of consolidated revenue growth. In the aggregate, SendTech and Presort grew revenues and EBIT year-over-year, which is a significant achievement. Global Ecommerce had a successful peak in terms of service levels with 99 percent of all committed parcels delivered ahead of the holidays; however, supply chain challenges and shifts in consumer buying behavior led to lower volumes, impacting that segment’s fourth quarter financial results.”
Full Year 2021
- Revenue of $3.7 billion, growth of 3 percent, fifth consecutive year of growth;
- GAAP EPS loss of $0.01, Adjusted EPS of $0.32;
- GAAP cash from operations of $302 million;
- Free cash flow of $154 million;
- Ended the year with $747 million in cash and short-term investments;
- Reduced debt $241 million and extended our maturity profile;
- Shipping-related revenues represented 50 percent of total revenue;
- Global Ecommerce revenue of $1.7 billion, representing growth of 5 percent over prior year, growth of 48 percent versus 2019;
- Presort Services revenue growth of 10 percent over prior year and EBIT margin of 14 percent;
- SendTech revenue declined 1 percent over prior year with equipment sales growth of 11 percent.
Fourth Quarter 2021
- Revenue of $984 million, a decline of 4 percent;
- GAAP EPS of $0.01, Adjusted EPS of $0.06;
- GAAP cash from operations of $85 million;
- Free cash flow of $39 million;
- Presort Services revenue growth of 16 percent and EBIT growth of 80 percent over prior year;
- SendTech revenue declined 6 percent over prior year;
- Global Ecommerce revenue decline of 9 percent over prior year, 46 percent growth versus 2019;
- Entered into a sale-leaseback agreement for its Shelton facility, which will generate approximately $50 million in proceeds and is anticipated to close in Q1 2022.
Earnings per share results are summarized in the table below
|
|
|
|
|
|
Fourth Quarter |
Full Year |
||
|
2021 |
2020 |
2021 |
2020 |
GAAP EPS |
$0.01 |
$0.11 |
($0.01) |
($1.05) |
Discontinued Operations |
- |
($0.01) |
$0.03 |
($0.06) |
GAAP EPS from Continuing Operations |
$0.01 |
$0.10 |
$0.02 |
($1.11) |
Loss on Debt Refinancing |
- |
- |
$0.24 |
$0.16 |
Restructuring Charges |
$0.03 |
$0.04 |
$0.08 |
$0.09 |
Gain on Sale of Assets/Business |
- |
- |
($0.03) |
($0.05) |
Goodwill Impairment |
- |
- |
- |
$1.13 |
Tax on Surrender of Investment Securities |
- |
- |
- |
$0.07 |
Transaction Costs |
$0.01 |
- |
$0.01 |
- |
Adjusted EPS |
$0.06 |
$0.14 |
$0.32 |
$0.31 |
* The sum of the earnings per share may not equal the totals due to rounding.
Business Segment Reporting
Global Ecommerce facilitates domestic retail ecommerce shipping solutions, including delivery, returns and fulfillment, and global cross-border ecommerce transactions.
Presort Services provides sortation services to qualify large volumes of First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter for postal workshare discounts.
Sending Technology Solutions offers physical and digital mailing and shipping technology solutions, financing, services, supplies and other applications for small and medium businesses to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
Global Ecommerce
|
Full Year |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$1,703 |
$1,619 |
5% |
4% |
EBITDA |
($20) |
($13) |
(48%) |
|
EBIT |
($99) |
($83) |
(19%) |
|
|
|
|
|
|
|
Fourth Quarter |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$473 |
$518 |
(9%) |
(9%) |
EBITDA |
($20) |
$3 |
>(100%) |
|
EBIT |
($41) |
($15) |
>(100%) |
|
Full year revenue growth was primarily driven by higher cross-border volumes. In the fourth quarter, lower revenues were driven by a decrease in Domestic Parcel volumes, which was partly offset by an increase in revenue per parcel. Full year and fourth quarter declines in EBITDA and EBIT were driven primarily by higher transportation and labor spend. In the fourth quarter, lower volumes also adversely impacted margins.
Presort Services
|
Full Year |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$573 |
$521 |
10% |
10% |
EBITDA |
$107 |
$88 |
22% |
|
EBIT |
$80 |
$56 |
43% |
|
|
|
|
|
|
|
Fourth Quarter |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$156 |
$135 |
16% |
16% |
EBITDA |
$30 |
$21 |
43% |
|
EBIT |
$23 |
$13 |
80% |
|
Strong revenue growth for both the full year and fourth quarter were driven by a higher net revenue per piece along with expansion in marketing mail volumes. EBITDA and EBIT improved significantly from prior year despite higher labor and transportation costs.
SendTech Solutions
|
Full Year |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$1,398 |
$1,414 |
(1%) |
(2%) |
EBITDA |
$459 |
$477 |
(4%) |
|
EBIT |
$429 |
$443 |
(3%) |
|
|
|
|
|
|
|
Fourth Quarter |
|||
($ millions) |
2021 |
2020 |
% Change
|
% Change
|
Revenue |
$354 |
$376 |
(6%) |
(5%) |
EBITDA |
$116 |
$128 |
(9%) |
|
EBIT |
$109 |
$120 |
(9%) |
|
Full year revenue declined marginally as equipment sales growth of 11 percent was more than offset by a 14 percent decline in Financing revenue. The decline in high-margin financing revenue drove lower EBITDA and EBIT. For the fourth quarter, revenue decline was driven by lower equipment and financing revenue, partially offset by higher business services revenue.
2022 Expectations
The Company expects annual revenue and EBIT to grow over prior year in the low-to-mid single digit range.
The Company expects to refine expectations throughout the year, especially as Covid and supply chain issues dissipate.
Conference Call and Webcast
Management of Pitney Bowes will discuss the Company’s results in a broadcast over the Internet today at 8:00 a.m. EST. Instructions for listening to the earnings results via the Web are available on the Investor Relations page of the Company’s web site at www.pitneybowes.com.
About Pitney Bowes
Pitney Bowes (NYSE:PBI) is a global shipping and mailing company that provides technology, logistics, and financial services to more than 90 percent of the Fortune 500. Small business, retail, enterprise, and government clients around the world rely on Pitney Bowes to remove the complexity of sending mail and parcels. For additional information, visit: www.pitneybowes.com
Use of Non-GAAP Measures
The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP); however, in its disclosures the Company uses certain non-GAAP measures, such as adjusted earnings before interest and taxes (EBIT), adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted earnings per share (EPS), revenue growth on a constant currency basis and free cash flow.
Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of discontinued operations, restructuring charges, gains, losses and costs related to acquisitions and dispositions, asset impairment charges, goodwill impairment charges and other unusual or one-time items. Such items are often inconsistent in amount and frequency and as such, the Company believes that these non-GAAP measures provide investors greater insight into the underlying operating trends of the business.
In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency is calculated by converting the current period non-U.S. dollar denominated revenue using the prior year’s exchange rate for the comparable quarter. We believe that excluding the impacts of currency exchange rates provides investors a better understanding of the underlying revenue performance.
Free cash flow adjusts cash from operations calculated in accordance with GAAP for discontinued operations, capital expenditures, restructuring payments, changes in customer deposits held at the Pitney Bowes Bank, transaction costs and other special items. The Company reports free cash flow to provide investors insight into the amount of cash that management could have available for other discretionary uses.
Segment EBIT is the primary measure of profitability and operational performance at the segment level and is determined by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, unallocated corporate expenses, restructuring charges and other unusual or one-time items. The Company also reports segment EBITDA as an additional useful measure of segment profitability and operational performance.
Complete reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company's web site at www.pb.com/investorrelations
This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about future revenue and earnings guidance and future events or conditions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. In particular, we continue to navigate the impacts of the Covid-19 pandemic (Covid-19), and the effect that its unpredictability is having on our, and our client’s business, financial performance and results of operations. Other factors which could cause future financial performance to differ materially from expectations, and which may also be exacerbated by Covid-19 or a negative change in the economy, include, without limitation, declining physical mail volumes; changes in postal regulations or the operations and financial health of posts in the U.S. or other major markets or changes to the broader postal or shipping markets; the loss of, or significant changes to, our contractual relationships with the United States Postal Service (USPS) or USPS’ performance under those contracts; our ability to continue to grow and manage volumes, gain additional economies of scale and improve profitability within our Global Ecommerce segment; changes in labor and transportation availability and costs; ; and other factors as more fully outlined in the Company's 2020 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.
Note: Consolidated statements of income; revenue, EBIT and EBITDA by business segment; and reconciliations of GAAP to non-GAAP measures for the three months and twelve months ended December 31, 2021 and 2020, and consolidated balance sheets at December 30, 2021 and 2020 are attached.
Pitney Bowes Inc. | |||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
(Unaudited; in thousands, except per share amounts) | |||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|||
Revenue: | |||||||||||||||||
Business services | $ |
645,814 |
|
$ |
666,983 |
|
$ |
2,334,674 |
|
$ |
2,191,306 |
|
|||||
Support services |
|
113,622 |
|
|
119,972 |
|
|
460,888 |
|
|
473,292 |
|
|||||
Financing |
|
71,217 |
|
|
80,276 |
|
|
294,418 |
|
|
341,034 |
|
|||||
Equipment sales |
|
93,834 |
|
|
101,200 |
|
|
350,138 |
|
|
314,882 |
|
|||||
Supplies |
|
40,348 |
|
|
41,165 |
|
|
159,438 |
|
|
159,282 |
|
|||||
Rentals |
|
18,877 |
|
|
18,821 |
|
|
74,005 |
|
|
74,279 |
|
|||||
Total revenue |
|
983,712 |
|
|
1,028,417 |
|
|
3,673,561 |
|
|
3,554,075 |
|
|||||
Costs and expenses: | |||||||||||||||||
Cost of business services |
|
579,913 |
|
|
592,137 |
|
|
2,034,477 |
|
|
1,904,078 |
|
|||||
Cost of support services |
|
37,060 |
|
|
35,856 |
|
|
149,706 |
|
|
149,988 |
|
|||||
Financing interest expense |
|
11,690 |
|
|
12,108 |
|
|
47,059 |
|
|
48,162 |
|
|||||
Cost of equipment sales |
|
66,292 |
|
|
69,821 |
|
|
251,914 |
|
|
235,153 |
|
|||||
Cost of supplies |
|
11,597 |
|
|
10,928 |
|
|
43,980 |
|
|
41,679 |
|
|||||
Cost of rentals |
|
5,487 |
|
|
7,145 |
|
|
24,427 |
|
|
25,600 |
|
|||||
Selling, general and administrative |
|
224,847 |
|
|
242,441 |
|
|
924,163 |
|
|
963,323 |
|
|||||
Research and development |
|
13,781 |
|
|
9,546 |
|
|
46,777 |
|
|
38,384 |
|
|||||
Restructuring charges |
|
7,569 |
|
|
8,207 |
|
|
19,003 |
|
|
20,712 |
|
|||||
Goodwill impairment |
|
- |
|
|
- |
|
|
- |
|
|
198,169 |
|
|||||
Interest expense, net |
|
23,070 |
|
|
26,249 |
|
|
96,886 |
|
|
105,753 |
|
|||||
Other components of net pension and postretirement expense (income) |
|
302 |
|
|
(1,834 |
) |
|
1,010 |
|
|
(1,708 |
) |
|||||
Other expense (income), net |
|
633 |
|
|
(1,636 |
) |
|
41,574 |
|
|
8,151 |
|
|||||
Total costs and expenses |
|
982,241 |
|
|
1,010,968 |
|
|
3,680,976 |
|
|
3,737,444 |
|
|||||
Income (loss) from continuing operations before taxes |
|
1,471 |
|
|
17,449 |
|
|
(7,415 |
) |
|
(183,369 |
) |
|||||
(Benefit) provision for income taxes |
|
(320 |
) |
|
(350 |
) |
|
(10,922 |
) |
|
7,122 |
|
|||||
Income (loss) from continuing operations |
|
1,791 |
|
|
17,799 |
|
|
3,507 |
|
|
(190,491 |
) |
|||||
(Loss) income from discontinued operations, net of tax |
|
(524 |
) |
|
2,467 |
|
|
(4,858 |
) |
|
10,115 |
|
|||||
Net income (loss) | $ |
1,267 |
|
$ |
20,266 |
|
$ |
(1,351 |
) |
$ |
(180,376 |
) |
|||||
Basic earnings (loss) per share (1): | |||||||||||||||||
Continuing operations | $ |
0.01 |
|
$ |
0.10 |
|
$ |
0.02 |
|
$ |
(1.11 |
) |
|||||
Discontinued operations |
|
- |
|
|
0.01 |
|
|
(0.03 |
) |
|
0.06 |
|
|||||
Net income (loss) | $ |
0.01 |
|
$ |
0.12 |
|
$ |
(0.01 |
) |
$ |
(1.05 |
) |
|||||
Diluted earnings (loss) per share (1): | |||||||||||||||||
Continuing operations | $ |
0.01 |
|
$ |
0.10 |
|
$ |
0.02 |
|
$ |
(1.11 |
) |
|||||
Discontinued operations |
|
- |
|
|
0.01 |
|
|
(0.03 |
) |
|
0.06 |
|
|||||
Net income (loss) | $ |
0.01 |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
(1.05 |
) |
|||||
Weighted-average shares used in diluted earnings per share |
|
179,506 |
|
|
176,835 |
|
|
179,105 |
|
|
171,519 |
|
|||||
(1 |
) |
The sum of the earnings per share amounts may not equal the totals due to rounding. | |||||||||||||||
Pitney Bowes Inc. | |||||||||
Consolidated Balance Sheets | |||||||||
(Unaudited; in thousands) | |||||||||
Assets | December 31, 2021 |
December 31, 2020 |
|||||||
Current assets: | |||||||||
Cash and cash equivalents | $ |
732,480 |
|
$ |
921,450 |
|
|||
Short-term investments |
|
14,440 |
|
|
18,974 |
|
|||
Accounts and other receivables, net |
|
334,630 |
|
|
389,240 |
|
|||
Short-term finance receivables, net |
|
560,680 |
|
|
568,050 |
|
|||
Inventories |
|
78,588 |
|
|
71,480 |
|
|||
Current income taxes |
|
13,894 |
|
|
23,219 |
|
|||
Other current assets and prepayments |
|
154,165 |
|
|
120,145 |
|
|||
Total current assets |
|
1,888,877 |
|
|
2,112,558 |
|
|||
Property, plant and equipment, net |
|
429,162 |
|
|
391,280 |
|
|||
Rental property and equipment, net |
|
34,774 |
|
|
38,435 |
|
|||
Long-term finance receivables, net |
|
587,427 |
|
|
605,292 |
|
|||
Goodwill |
|
1,135,103 |
|
|
1,152,285 |
|
|||
Intangible assets, net |
|
132,442 |
|
|
159,839 |
|
|||
Operating lease assets |
|
208,428 |
|
|
201,916 |
|
|||
Noncurrent income taxes |
|
68,398 |
|
|
71,244 |
|
|||
Other assets |
|
471,084 |
|
|
491,514 |
|
|||
Total assets | $ |
4,955,695 |
|
$ |
5,224,363 |
|
|||
Liabilities and stockholders' equity | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued liabilities | $ |
919,367 |
|
$ |
880,616 |
|
|||
Customer deposits at Pitney Bowes Bank |
|
632,062 |
|
|
617,200 |
|
|||
Current operating lease liabilities |
|
40,299 |
|
|
39,182 |
|
|||
Current portion of long-term debt |
|
24,739 |
|
|
216,032 |
|
|||
Advance billings |
|
99,280 |
|
|
114,550 |
|
|||
Current income taxes |
|
9,017 |
|
|
2,880 |
|
|||
Total current liabilities |
|
1,724,764 |
|
|
1,870,460 |
|
|||
Long-term debt |
|
2,299,099 |
|
|
2,348,361 |
|
|||
Deferred taxes on income |
|
286,445 |
|
|
279,451 |
|
|||
Tax uncertainties and other income tax liabilities |
|
31,935 |
|
|
38,163 |
|
|||
Noncurrent operating lease liabilities |
|
192,092 |
|
|
180,292 |
|
|||
Other noncurrent liabilities |
|
308,728 |
|
|
437,015 |
|
|||
Total liabilities |
|
4,843,063 |
|
|
5,153,742 |
|
|||
Stockholders' equity: | |||||||||
Common stock |
|
323,338 |
|
|
323,338 |
|
|||
Additional paid-in-capital |
|
2,485 |
|
|
68,502 |
|
|||
Retained earnings |
|
5,169,270 |
|
|
5,205,421 |
|
|||
Accumulated other comprehensive loss |
|
(780,312 |
) |
|
(839,131 |
) |
|||
Treasury stock, at cost |
|
(4,602,149 |
) |
|
(4,687,509 |
) |
|||
Total stockholders' equity |
|
112,632 |
|
|
70,621 |
|
|||
Total liabilities and stockholders' equity | $ |
4,955,695 |
|
$ |
5,224,363 |
|
|||
Pitney Bowes Inc. | ||||||||||||||||||||||
Business Segment Revenue | ||||||||||||||||||||||
(Unaudited; in thousands) | ||||||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||||||||
|
2021 |
|
|
|
2020 |
|
% Change |
|
|
2021 |
|
|
|
2020 |
|
% Change |
||||||
Global Ecommerce | $ |
473,054 |
|
$ |
518,140 |
(9 |
%) |
$ |
1,702,580 |
|
$ |
1,618,897 |
5 |
% |
||||||||
Presort Services |
|
156,439 |
|
|
134,660 |
16 |
% |
|
573,480 |
|
|
521,212 |
10 |
% |
||||||||
Sending Technology Solutions |
|
354,219 |
|
|
375,617 |
(6 |
%) |
|
1,397,501 |
|
|
1,413,966 |
(1 |
%) |
||||||||
Total revenue - GAAP |
|
983,712 |
|
|
1,028,417 |
(4 |
%) |
|
3,673,561 |
|
|
3,554,075 |
3 |
% |
||||||||
Currency impact on revenue |
|
(317 |
) |
|
- |
|
(27,910 |
) |
|
- |
||||||||||||
Revenue, at constant currency | $ |
983,395 |
|
$ |
1,028,417 |
(4 |
%) |
$ |
3,645,651 |
|
$ |
3,554,075 |
3 |
% |
||||||||
Pitney Bowes Inc. | ||||||||||||||||||||||
Business Segment EBIT & EBITDA | ||||||||||||||||||||||
(Unaudited; in thousands) | ||||||||||||||||||||||
Three months ended December 31, | ||||||||||||||||||||||
2021 |
2020 |
% change | ||||||||||||||||||||
EBIT (1) | D&A | EBITDA | EBIT (1) | D&A | EBITDA | EBIT | EBITDA | |||||||||||||||
Global Ecommerce | $ |
(40,516 |
) |
$ |
20,957 |
$ |
(19,559 |
) |
$ |
(14,768 |
) |
$ |
17,490 |
$ |
2,722 |
|
>(100%) | >(100%) | ||||
Presort Services |
|
23,474 |
|
|
6,711 |
|
30,185 |
|
|
13,041 |
|
|
8,107 |
|
21,148 |
|
80 |
% |
43 |
% |
||
Sending Technology Solutions |
|
108,874 |
|
|
7,116 |
|
115,990 |
|
|
119,506 |
|
|
8,545 |
|
128,051 |
|
(9 |
%) |
(9 |
%) |
||
Segment total | $ |
91,832 |
|
$ |
34,784 |
|
126,616 |
|
$ |
117,779 |
|
$ |
34,142 |
|
151,921 |
|
(22 |
%) |
(17 |
%) |
||
Reconciliation of Segment EBITDA to Net Income: | ||||||||||||||||||||||
Segment depreciation and amortization |
|
(34,784 |
) |
|
(34,142 |
) |
||||||||||||||||
Unallocated corporate expenses |
|
(44,817 |
) |
|
(53,766 |
) |
||||||||||||||||
Restructuring charges |
|
(7,569 |
) |
|
(8,207 |
) |
||||||||||||||||
Loss on debt refinancing |
|
(633 |
) |
|
- |
|
||||||||||||||||
Transaction costs |
|
(2,582 |
) |
|
- |
|
||||||||||||||||
Interest, net |
|
(34,760 |
) |
|
(38,357 |
) |
||||||||||||||||
Benefit for income taxes |
|
320 |
|
|
350 |
|
||||||||||||||||
Income from continuing operations |
|
1,791 |
|
|
17,799 |
|
||||||||||||||||
(Loss) income from discontinued operations, net of tax |
|
(524 |
) |
|
2,467 |
|
||||||||||||||||
Net income | $ |
1,267 |
|
$ |
20,266 |
|
||||||||||||||||
Twelve months ended December 31, | ||||||||||||||||||||||
2021 |
2020 |
% change | ||||||||||||||||||||
EBIT (1) | D&A | EBITDA | EBIT (1) | D&A | EBITDA | EBIT | EBITDA | |||||||||||||||
Global Ecommerce | $ |
(98,673 |
) |
$ |
79,128 |
$ |
(19,545 |
) |
$ |
(82,894 |
) |
$ |
69,676 |
$ |
(13,218 |
) |
(19 |
%) |
(48 |
%) |
||
Presort Services |
|
79,721 |
|
|
27,243 |
|
106,964 |
|
|
55,799 |
|
|
31,769 |
|
87,568 |
|
43 |
% |
22 |
% |
||
Sending Technology Solutions |
|
429,415 |
|
|
29,951 |
|
459,366 |
|
|
442,648 |
|
|
34,316 |
|
476,964 |
|
(3 |
%) |
(4 |
%) |
||
Segment Total | $ |
410,463 |
|
$ |
136,322 |
|
546,785 |
|
$ |
415,553 |
|
$ |
135,761 |
|
551,314 |
|
(1 |
%) |
(1 |
%) |
||
Reconciliation of Segment EBITDA to Net Loss: | ||||||||||||||||||||||
Segment depreciation and amortization |
|
(136,322 |
) |
|
(135,761 |
) |
||||||||||||||||
Unallocated corporate expenses |
|
(207,774 |
) |
|
(200,406 |
) |
||||||||||||||||
Restructuring charges |
|
(19,003 |
) |
|
(20,712 |
) |
||||||||||||||||
Gain on sale of assets/business |
|
11,635 |
|
|
11,908 |
|
||||||||||||||||
Loss on debt refinancing |
|
(56,209 |
) |
|
(36,987 |
) |
||||||||||||||||
Goodwill impairment |
|
- |
|
|
(198,169 |
) |
||||||||||||||||
Transaction costs |
|
(2,582 |
) |
|
(641 |
) |
||||||||||||||||
Interest, net |
|
(143,945 |
) |
|
(153,915 |
) |
||||||||||||||||
Benefit (provision) for income taxes |
|
10,922 |
|
|
(7,122 |
) |
||||||||||||||||
Income (loss) from continuing operations |
|
3,507 |
|
|
(190,491 |
) |
||||||||||||||||
(Loss) income from discontinued operations, net of tax |
|
(4,858 |
) |
|
10,115 |
|
||||||||||||||||
Net loss | $ |
(1,351 |
) |
$ |
(180,376 |
) |
||||||||||||||||
(1) Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, and other items that are not allocated to a particular business segment. | ||||||||||||||||||||||
Pitney Bowes Inc. | ||||||||||||||||||
Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||||||||||||
(Unaudited; in thousands, except per share amounts) | ||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
||||
Reconciliation of reported net income (loss) to adjusted EBIT and EBITDA | ||||||||||||||||||
Net income (loss) | $ |
1,267 |
|
$ |
20,266 |
|
$ |
(1,351 |
) |
$ |
(180,376 |
) |
||||||
Loss (income) from discontinued operations, net of tax |
|
524 |
|
|
(2,467 |
) |
|
4,858 |
|
|
(10,115 |
) |
||||||
(Benefit) provision for income taxes |
|
(320 |
) |
|
(350 |
) |
|
(10,922 |
) |
|
7,122 |
|
||||||
Income (loss) from continuing operations before taxes |
|
1,471 |
|
|
17,449 |
|
|
(7,415 |
) |
|
(183,369 |
) |
||||||
Restructuring charges |
|
7,569 |
|
|
8,207 |
|
|
19,003 |
|
|
20,712 |
|
||||||
Gain on sale of assets/business |
|
- |
|
|
- |
|
|
(11,635 |
) |
|
(11,908 |
) |
||||||
Loss on debt refinancing |
|
633 |
|
|
- |
|
|
56,209 |
|
|
36,987 |
|
||||||
Goodwill impairment |
|
- |
|
|
- |
|
|
- |
|
|
198,169 |
|
||||||
Transaction costs |
|
2,582 |
|
|
- |
|
|
2,582 |
|
|
641 |
|
||||||
Adjusted net income before tax |
|
12,255 |
|
|
25,656 |
|
|
58,744 |
|
|
61,232 |
|
||||||
Interest, net |
|
34,760 |
|
|
38,357 |
|
|
143,945 |
|
|
153,915 |
|
||||||
Adjusted EBIT |
|
47,015 |
|
|
64,013 |
|
|
202,689 |
|
|
215,147 |
|
||||||
Depreciation and amortization |
|
41,634 |
|
|
40,222 |
|
|
162,859 |
|
|
160,625 |
|
||||||
Adjusted EBITDA | $ |
88,649 |
|
$ |
104,235 |
|
$ |
365,548 |
|
$ |
375,772 |
|
||||||
Reconciliation of reported diluted earnings (loss) per share to adjusted diluted earnings per share (1) | ||||||||||||||||||
Diluted earnings (loss) per share | $ |
0.01 |
|
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
(1.05 |
) |
||||||
Loss (income) from discontinued operations, net of tax |
|
- |
|
|
(0.01 |
) |
|
0.03 |
|
|
(0.06 |
) |
||||||
Restructuring charges |
|
0.03 |
|
|
0.04 |
|
|
0.08 |
|
|
0.09 |
|
||||||
Gain on sale of assets/business |
|
- |
|
|
- |
|
|
(0.03 |
) |
|
(0.05 |
) |
||||||
Loss on debt refinancing |
|
- |
|
|
- |
|
|
0.24 |
|
|
0.16 |
|
||||||
Goodwill impairment |
|
- |
|
|
- |
|
|
- |
|
|
1.13 |
|
||||||
Tax on surrender of investment securities |
|
- |
|
|
- |
|
|
- |
|
|
0.07 |
|
||||||
Transaction costs |
|
0.01 |
|
|
- |
|
|
0.01 |
|
|
- |
|
||||||
Adjusted diluted earnings per share | $ |
0.06 |
|
$ |
0.14 |
|
$ |
0.32 |
|
$ |
0.31 |
|
||||||
Reconciliation of reported net cash from operating activities to free cash flow | ||||||||||||||||||
Net cash provided by operating activities | $ |
85,341 |
|
$ |
110,806 |
|
$ |
301,515 |
|
$ |
301,972 |
|
||||||
Net cash (provided by) used in operating activities - discontinued operations |
|
- |
|
|
(511 |
) |
|
- |
|
|
37,912 |
|
||||||
Capital expenditures |
|
(43,135 |
) |
|
(24,200 |
) |
|
(184,042 |
) |
|
(104,987 |
) |
||||||
Restructuring payments |
|
7,143 |
|
|
4,145 |
|
|
21,990 |
|
|
20,014 |
|
||||||
Change in customer deposits at PB Bank |
|
(10,650 |
) |
|
6,618 |
|
|
14,862 |
|
|
26,082 |
|
||||||
Transaction costs paid |
|
- |
|
|
- |
|
|
- |
|
|
2,117 |
|
||||||
Free cash flow | $ |
38,699 |
|
$ |
96,858 |
|
$ |
154,325 |
|
$ |
283,110 |
|
||||||
(1) The sum of the earnings per share amounts may not equal the totals due to rounding. | ||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20220131005841/en/
Contacts
Editorial -
Bill Hughes
Chief Communications Officer
203/351-6785
Financial -
Ned Zachar, CFA
VP, Investor Relations
203/614-1092