National Interstate 10-K
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2006
Commission File
No. 000-51130
National Interstate
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Ohio
|
|
34-1607394
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3250 Interstate Drive
Richfield, Ohio
44286-9000
(330) 659-8900
(Address and telephone number of
principal executive offices)
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Exchange on
|
Title of each class
|
|
Which registered
|
|
Common Shares, $0.01 par
value
|
|
Nasdaq Global Market
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Other securities for which reports are submitted pursuant to
Section (d) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check One): Large Accelerated
Filer o Accelerated
Filer þ Non-Accelerated
Filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
State the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by reference to
the price at which the common equity was last sold, or the
average bid and asked price of such common equity, as of the
last business day of the registrants most recently
completed second fiscal quarter: $145.4 million (based upon
non-affiliate holdings of 5,363,000 shares and a market
price of $27.12 at June 30, 2006).
As of March 1, 2007 there were 19,182,308 shares of
the Registrants Common Shares ($0.01 par value)
outstanding.
Documents
Incorporated by Reference:
Proxy Statement for 2007 Annual Meeting of Shareholders
(portions of which are incorporated by reference into
Part III hereof).
National
Interstate Corporation
Index to
Annual Report on
Form 10-K
2
FORWARD-LOOKING
STATEMENTS
This document, including information incorporated by reference,
contains forward-looking statements (within the
meaning of Private Securities Litigation Reform Act of 1995).
All statements, trend analyses and other information contained
in this
Form 10-K
relative to markets for our products and trends in our
operations or financial results, as well as other statements
including words such as may, target,
anticipate, believe, plan,
estimate, expect, intend,
project, and other similar expressions, constitute
forward-looking statements. We made these statements based on
our plans and current analyses of our business and the insurance
industry as a whole. We caution that these statements may and
often do vary from actual results and the differences between
these statements and actual results can be material. Factors
that could contribute to these differences include, among other
things:
|
|
|
|
|
general economic conditions and other factors, including
prevailing interest rate levels and stock and credit market
performance which may affect (among other things) our ability to
sell our products, our ability to access capital resources and
the costs associated with such access to capital and the market
value of our investments;
|
|
|
|
customer response to new products and marketing initiatives;
|
|
|
|
tax law changes;
|
|
|
|
increasing competition in the sale of our insurance products and
services and the retention of existing customers;
|
|
|
|
changes in legal environment;
|
|
|
|
regulatory changes or actions, including those relating to
regulation of the sale, underwriting and pricing of insurance
products and services and capital requirements;
|
|
|
|
levels of natural catastrophes, terrorist events, incidents of
war and other major losses;
|
|
|
|
adequacy of insurance reserves; and
|
|
|
|
availability of reinsurance and ability of reinsurers to pay
their obligations.
|
The forward-looking statements herein are made only as of the
date of this report. We assume no obligation to publicly update
any forward-looking statements.
3
PART I
ITEM 1 Business
Please
refer to Forward-Looking Statements following the
Index in the front of this
10-K.
Introduction
National Interstate Corporation (the Company,
we, our) and its subsidiaries operate as
an insurance holding company group that underwrites and sells
traditional and alternative property and casualty insurance
products primarily to the passenger transportation industry and
the trucking industry, general commercial insurance to small
businesses in Hawaii and Alaska, and personal insurance to
owners of recreational vehicles, commercial vehicles and
watercraft throughout the United States. We were organized in
Ohio in January 1989. In December 1989, Great American
Insurance Company (Great American), a wholly-owned
subsidiary of American Financial Group, Inc., became our
majority shareholder. Our principal executive offices are
located at 3250 Interstate Drive, Richfield, Ohio, 44286 and our
telephone number is
(330) 659-8900.
SEC filings, news releases, our Code of Ethics and Conduct and
other information may be accessed free of charge through our
website at www.NationalInterstate.com. Information on the
website is not part of this
Form 10-K.
As of December 31, 2006, Great American owned 53.2% of our
outstanding shares. On February 2, 2005, we completed an
initial public offering in which we issued 3,350,000 of our
shares at $13.50 per share and began trading our common
shares on the Nasdaq Global Market under the symbol NATL. Prior
to our initial public offering, no public market existed for our
common shares.
We have four property and casualty insurance subsidiaries:
National Interstate Insurance Company (NIIC), Hudson
Indemnity, Ltd. (HIL), National Interstate Insurance
Company of Hawaii, Inc. (NIIC-HI) and Triumphe
Casualty Company (TCC) and six other agency and
service subsidiaries. NIIC is licensed in all 50 states and
the District of Columbia. HIL is domiciled in the Cayman Islands
and conducts insurance business outside the United States. We
write our insurance policies on a direct basis through NIIC,
NIIC-HI and TCC. We purchased TCC effective January 1,
2006. TCC, a Pennsylvania domiciled company, holds licenses for
multiple lines of authority, including auto-related lines, in
24 states and the District of Columbia. We also assume a
portion of premiums written by other affiliate companies whose
passenger transportation insurance business we manage. Insurance
products are marketed through multiple distribution channels,
including independent agents and brokers, affiliated agencies
and agent internet initiatives. Approximately 19.9% of our
premiums are written in the state of California, and an
additional 26.5%, collectively, in the states of Hawaii,
Florida, North Carolina and Texas. We use our six other agency
and service subsidiaries to sell and service our insurance
business. This includes Hudson Management Group, Ltd.
(HMG), a U.S. Virgin Islands corporation based
in St. Thomas, which commenced operations in the first quarter
of 2006.
Property
and Casualty Insurance Operations
We are a specialty property and casualty insurance company with
a niche orientation and a focus on the transportation industry.
Founded in 1989, we have had an uninterrupted record of
profitability in every year since 1990, our first full year of
operation. We have also reported an underwriting profit in 16 of
the 18 years we have been in business. We have grown our
fully diluted net income per share from $0.49 in 2002 to $1.85
in 2006. For the year ended December 31, 2006, we had gross
written premiums (direct and assumed) of $305.5 million and
net income of $35.7 million.
We believe, based upon an informal survey of brokers
specializing in transportation insurance, that we are the
largest writer of insurance for the passenger transportation
industry in the United States. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. We believe these niche
markets typically are too small, too remote or too difficult to
attract or sustain most competitors. Examples of products that
we write for these markets include traditional property and
casualty insurance for transportation companies (29.3% of 2006
gross written premiums), captive programs for transportation
companies that we refer to as our alternative risk transfer
4
operations (44.3%), specialty personal lines, primarily
recreational vehicle coverage (17.0%) and transportation and
general commercial insurance in Hawaii and Alaska (7.6%).
While many companies write property and casualty insurance for
transportation companies, we believe, based on financial
responsibility filings with the Federal Motor Carrier Safety
Administration, that few write passenger transportation coverage
nationwide. We know of only one or two other insurance companies
that have offered high limits coverage to motorcoach, school bus
and limousine operators in all states or nearly all states for
more than a few years. We believe that we have been one of the
only two insurance companies to consistently provide passenger
transportation insurance across all passenger transportation
classes and all regions of the country for at least the past ten
years. In addition to being one of only two national passenger
transportation underwriters, we also believe, based on our
discussions with brokers and customers in the passenger
transportation insurance market, that we are the only insurance
company offering homogeneous (i.e., to insureds in the same
industry) group captive insurance programs to this industry.
Product Management Organization. We believe we
have a competitive advantage in our major lines of business as a
result, in part, of our product management focus. Each of our
product lines is headed by a manager solely responsible for
achieving that product lines planned results. We believe
that the use of a product management organization provides the
focus required to successfully offer and manage a diverse set of
product lines. For example, we are willing to design custom
insurance programs, such as unique billing plans and
deductibles, for our large transportation customers based on
their needs. Our claims, accounting, information technology and
other support functions are organized to align their resources
with specific product line initiatives and needs. We know of
only one other insurance company that uses this type of hybrid
product management organization. We believe that most insurance
companies rely upon organization structures aligned around
functional specialties such as underwriting, actuarial,
operations, marketing and claims. The managers of each of these
functions typically provide service and support to multiple
insurance products under the traditional functional
organization. Our product managers are responsible for the
underwriting, pricing and marketing and they are held
accountable for underwriting profitability of a specific
insurance product. Other required services and support are
provided across product lines by functional managers.
Our
Products
We offer over 30 product lines in the specialty property and
casualty insurance market, which we group into four general
business components (transportation, alternative risk transfer,
specialty personal lines and Hawaii and Alaska) based on the
class of business, insureds risk participation or
geographic location. The following table sets forth an analysis
of gross premiums written by business component during the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
|
$
|
103,537
|
|
|
|
38.4
|
%
|
|
$
|
72,001
|
|
|
|
32.0
|
%
|
Transportation
|
|
|
89,399
|
|
|
|
29.3
|
%
|
|
|
90,751
|
|
|
|
33.6
|
%
|
|
|
89,849
|
|
|
|
39.9
|
%
|
Specialty Personal Lines
|
|
|
52,060
|
|
|
|
17.0
|
%
|
|
|
45,935
|
|
|
|
17.0
|
%
|
|
|
37,059
|
|
|
|
16.5
|
%
|
Hawaii and Alaska
|
|
|
23,267
|
|
|
|
7.6
|
%
|
|
|
22,486
|
|
|
|
8.3
|
%
|
|
|
21,812
|
|
|
|
9.7
|
%
|
Other
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
7,327
|
|
|
|
2.7
|
%
|
|
|
4,263
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
$
|
270,036
|
|
|
|
100.0
|
%
|
|
$
|
224,984
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
For 2006, the range of premiums for our business components and
their annual premium average were as follows:
|
|
|
|
|
|
|
|
|
|
|
Premium Range
|
|
Annual Premium Average
|
|
|
Transportation
|
|
|
$5,000
|
-1,000,000
|
|
|
$63,000
|
|
Alternative Risk Transfer
|
|
|
$100,000
|
-9,000,000
|
|
|
$620,000
|
|
Specialty Personal Lines
|
|
|
$50
|
-20,000
|
|
|
$900
|
|
Hawaii and Alaska
|
|
|
$350
|
-100,000
|
|
|
$4,200
|
|
Transportation. We believe that we are the
largest writer of insurance for the passenger transportation
industry in the United States. In our transportation component,
we underwrite commercial auto liability, general liability,
physical damage and motor truck cargo coverages for truck and
passenger operators. Passenger transportation operators include
charter and tour bus companies, municipal transit systems,
school transportation contractors, limousine companies,
inter-city bus services and community service and paratransit
operations. No one customer in our transportation component
accounted for 10.0% or more of the revenues of this component
during 2006. We also assume a majority of the net risk related
to policies for transportation risks underwritten by us and
issued by Great American, which accounted for 1.5% of our gross
premiums written for the year ended December 31, 2006. We
do not have similar arrangements with any other companies.
Alternative Risk Transfer. Additionally we
underwrite, market and distribute primarily truck and passenger
transportation alternative risk insurance products, also known
as captives, as well as workers compensation coverage. Captives
are insurance or reinsurance companies that are owned or
rented by the participants in the group captive
insurance program. Program participants share in the
underwriting profits or losses and the investment results
associated with the risks being insured by the captive insurance
company. Participants in these programs typically are interested
in the improved risk control, increased participation in the
claims settlement process and asset investment features
associated with a captive insurance program.
We support two forms of captive programs
member-owned and rented. In a member-owned captive, the
participants form, capitalize and manage their own reinsurance
company. In a rental captive, the reinsurance company is formed,
capitalized and managed by someone other than the participants.
The participants in a rental captive program pay a fee to the
reinsurance company owner to use the reinsurance facility in
their captive program; in other words, the participants
rent it. In both member-owned and rented captives,
we underwrite and price the risk, issue the policies and adjust
the claims. A portion of the risk and premium is ceded to the
captive insurance company. That captive insurance company serves
the same purpose for the captive participants regardless of
whether they own the reinsurance company or rent it.
The revenue we earn, our profit margins and the risks we assume
are substantially consistent in member-owned captives and rented
captives. The primary differences to us are the expenses
associated with these programs and who ultimately bears those
expenses. In a member-owned captive, the participants own and
manage their own reinsurance company. Managing an off-shore
insurance company includes general management responsibilities,
financial statement preparation, actuarial analysis, investment
management, corporate governance, regulatory management and
legal affairs. If the actual expenses associated with managing a
member-owned captive exceed the funded projections, the
participants pay for these added expenses outside the insurance
transaction. Included in the premium we charge participants in
our rental captive programs is a charge to fund our expenses
related to the managing of our Cayman Island reinsurer used for
this purpose. Investment management expenses also are included
in the premium and we cap the participants expense
contribution regardless of whether or not we collect adequate
funds to operate the off-shore reinsurance company.
All other loss, expense and profit margin components are
substantially the same for our member-owned or rental captive
insurance programs. The advantage of a member-owned captive
program to the participants is the ability to change policy
issuing companies and service providers without changing the
makeup of their group. Rented captive participants are not
obligated to capitalize their own reinsurer. They generally
enjoy a slightly lower expense structure and their captive
program expenses are fixed for the policy year regardless of the
amount of expenses actually incurred to operate the reinsurer
and facilitate participant meetings.
6
The premiums generated by each of the captive insurance programs
offered by us are developed in a similar manner. The most
important component of the premium charged is the development of
the participants loss fund. The loss fund represents the
amount of premium needed to cover the participants
expected losses in the layer of risk being ceded to the captive
reinsurer. This loss layer typically involves the first loss
layer and, depending on the captive program, currently ranges
from the first $50,000 to the first $350,000 of loss per
occurence. Once the participants loss fund is established,
all other expenses related to the coverages and services being
provided are derived by a formula agreed to in advance by the
captive participants and the service providers. We are the
primary or only service provider to every rental captive program
we support. The service providers issue policies, adjust claims,
provide loss control consulting services, assume the risk for
losses exceeding the captive program retention, and either
manage the member-owned reinsurance company needed to facilitate
the transfer of risk to the participants or provide the rental
reinsurance facility that serves the same purpose. In our
captive programs, these fees that are charged to the insured as
part of their premium range from approximately 30.0% to 70.0% of
a $1 million policy premium depending on the program
structure and the loss layer ceded to the captive.
We entered the alternative risk transfer market in 1995 through
an arrangement with an established captive insurance consultant.
Together, we created what we believe, based on our discussions
with brokers and customers in the passenger transportation
insurance market, was the first homogeneous, member-owned
captive insurance program, known as TRAX Insurance, Ltd., for
passenger transportation operators. Since 1996, we have
established additional group captives for passenger and
commercial transportation, including, but not limited to rental
cars, taxi cabs, liquefied petroleum gas distributors, buses,
crane and rigging haulers and trucks. We expect to introduce
additional transportation captives in 2007. As of
December 31, 2006, we insured more than 180 transportation
companies in captive insurance programs. No one customer in our
alternative risk transfer business accounted for 10.0% or more
of the revenues of this component of our business during 2006.
We also have partnered with insureds and agents in captive
programs, whereby the insured or agent shares in underwriting
results and investment income with our Cayman Islands-based
reinsurance subsidiary.
Specialty Personal Lines. We believe our
specialty recreational vehicle, or RV insurance program, differs
from those offered by traditional personal auto insurers because
we offer coverages written specifically for RV owners,
including those who live in their RV full-time. We offer
coverage for campsite liability, vehicle replacement coverage
and coverage for trailers, golf carts and campsite storage
facilities. In addition to our RV product, we also offer
companion personal auto coverage to RV policyholders. This
product covers the automobiles owned by our insured RV
policyholders. One feature of our companion auto product that we
believe is not generally available from other insurers is the
application of a single deductible when an insured RV and the
insured companion auto being towed are both damaged in an
accident. We also assume all of the net risk related to policies
for recreational vehicle risks underwritten by us and issued by
Great American, our majority shareholder. Also included in the
specialty personal lines component are the watercraft product
(introduced in November 2004) and the commercial vehicle
product that was introduced in the fourth quarter of 2006.
Hawaii and Alaska. We entered the Hawaii
transportation insurance market in 1995. In 1995, following the
withdrawal of Pacific Insurance, Ltd., a major insurance
provider in that market, we established a physical presence in
Hawaii, by employing several of Pacifics former employees
and assuming the agency relationships left by Pacific. The major
insurance product managed by this new office was general
commercial insurance sold to Hawaiian small business owners,
which is still an important part of our business. Since 1996, we
have expanded our transportation insurance business in Hawaii
and believe that we have become the leading writer of
transportation insurance in that state. Through our office in
Hawaii, we entered the Alaska insurance market in 2005, offering
similar products to those we offer in Hawaii. Alaska produced a
nominal contribution to our operations in 2006, but is expected
to increase in future years.
7
Geographic
Concentration
The following table sets forth the geographic distribution of
our direct premiums written for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
California
|
|
$
|
58,622
|
|
|
|
19.9
|
%
|
|
$
|
37,833
|
|
|
|
14.9
|
%
|
Hawaii
|
|
|
24,340
|
|
|
|
8.3
|
%
|
|
|
24,076
|
|
|
|
9.5
|
%
|
Florida
|
|
|
18,128
|
|
|
|
6.2
|
%
|
|
|
15,982
|
|
|
|
6.3
|
%
|
North Carolina
|
|
|
18,046
|
|
|
|
6.1
|
%
|
|
|
19,441
|
|
|
|
7.6
|
%
|
Texas
|
|
|
17,293
|
|
|
|
5.9
|
%
|
|
|
13,021
|
|
|
|
5.1
|
%
|
All other states
|
|
|
157,600
|
|
|
|
53.6
|
%
|
|
|
144,235
|
|
|
|
56.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
294,029
|
|
|
|
100.0
|
%
|
|
$
|
254,588
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by Statutory Line of Business
The following table sets forth our direct premiums written by
statutory line of business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Auto and other liability
|
|
$
|
181,195
|
|
|
|
61.6
|
%
|
|
$
|
155,019
|
|
|
|
60.9
|
%
|
Auto physical damage
|
|
|
64,945
|
|
|
|
22.1
|
%
|
|
|
56,254
|
|
|
|
22.1
|
%
|
Workers compensation
|
|
|
41,411
|
|
|
|
14.1
|
%
|
|
|
37,881
|
|
|
|
14.9
|
%
|
Other lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allied lines
|
|
|
80
|
|
|
|
0.0
|
%
|
|
|
460
|
|
|
|
0.2
|
%
|
Commercial multiple peril
|
|
|
1,159
|
|
|
|
0.4
|
%
|
|
|
1,163
|
|
|
|
0.4
|
%
|
Ocean marine
|
|
|
978
|
|
|
|
0.3
|
%
|
|
|
640
|
|
|
|
0.3
|
%
|
Inland marine
|
|
|
4,251
|
|
|
|
1.5
|
%
|
|
|
3,098
|
|
|
|
1.2
|
%
|
Surety
|
|
|
10
|
|
|
|
0.0
|
%
|
|
|
73
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All others
|
|
|
6,478
|
|
|
|
2.2
|
%
|
|
|
5,434
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
294,029
|
|
|
|
100.0
|
%
|
|
$
|
254,588
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
We employ a pricing segmentation approach that makes extensive
use of proprietary data and pricing models. Our pricing strategy
enables our product managers to change the rate structure by
evaluating detailed policyholder information, such as loss
experience based on driver characteristics, financial
responsibility scores (where legally permissible) and the
make/model of vehicles. This pricing segmentation approach
differs by product line and requires extensive involvement of
product managers, who are responsible for the underwriting
profitability of a specific product line with direct oversight
of product design and rate level structure by our most senior
managers. Individual product managers work closely with our
pricing and database managers to generate rate level indications
and other relevant data. We use this data coupled with the
actuarial loss costs obtained from the Insurance Services
Office, an insurance industry advisory service organization, as
a benchmark in the formulation of pricing for our products. We
believe the quality of our proprietary data combined with our
rigorous approach has permitted us to
8
respond more quickly than our competitors to adverse trends such
as the continuing increase in auto liability loss severity, and
to obtain accurate pricing and risk selection for each
individual account.
Risk selection and pricing decisions are discussed regularly by
product line underwriters and product managers. We believe this
group input and deliberation on pricing and risk selection
reaffirms our philosophy and underwriting culture, and aids in
avoiding unknown exposures. Underwriting files at both our
regional and corporate offices are audited by senior management
on a regular basis for compliance with our price and risk
selection criteria. Product managers are responsible for the
underwriting profitability resulting from these risk selection
and pricing decisions and the incentive-based portion of their
compensation is determined in part on that profitability.
Marketing
and Distribution
We offer our products through multiple distribution channels
including independent agents and brokers, through affiliated
agencies and through agent internet initiatives. During the year
ended December 31, 2006, approximately 85.7% of our direct
and assumed premiums written were generated by independent
agents and brokers and approximately 14.3% were generated by our
affiliated agencies. Together, our top two independent
agents/brokers accounted for an aggregate of 14.3% of our direct
premiums written during 2006. Our top two independent brokers
during the year ended December 31, 2006, were Aon Risk
Services Inc. and Aon Insurance Agency, Inc.
Reinsurance
We are involved in both the cession and assumption of
reinsurance. We reinsure a portion of our business to other
insurance companies. Ceding reinsurance permits diversification
of our risks and limits our maximum loss arising from large or
unusually hazardous risks or catastrophic events. We are subject
to credit risk with respect to our reinsurers, because the
ceding of risk to a reinsurer generally does not relieve us of
liability to our insureds until claims are fully settled. To
mitigate this credit risk, we cede business only to reinsurers
if they meet our credit ratings criteria of an A.M. Best
rating of A− or better. If a reinsurer is not rated by
A.M. Best or their rating falls below A−, our
contract with them generally requires that they secure
outstanding obligations with cash or a trust or letter of credit
that we deem acceptable.
The following table sets forth our six largest reinsurers in
terms of amounts receivable as of December 31, 2006. Also
shown are the premiums written ceded by us to these reinsurers
during 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Prepaid
|
|
|
Total
|
|
|
|
|
|
Ceded
|
|
|
|
|
|
|
A.M. Best
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Percent of
|
|
|
Premiums
|
|
|
Percent of
|
|
|
|
Rating
|
|
|
Receivables
|
|
|
Premium
|
|
|
Assets
|
|
|
Total
|
|
|
Written
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Platinum Underwriters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance, Inc.
|
|
|
A
|
|
|
$
|
28,882
|
|
|
$
|
5,398
|
|
|
$
|
34,280
|
|
|
|
30.8
|
%
|
|
$
|
15,655
|
|
|
|
24.6
|
%
|
Motors Ins Corp
|
|
|
A−
|
|
|
|
11,446
|
|
|
|
4,622
|
|
|
|
16,068
|
|
|
|
14.4
|
%
|
|
|
11,424
|
|
|
|
18.0
|
%
|
TRAX Insurance Ltd.
|
|
|
|
|
|
|
9,672
|
|
|
|
999
|
(1)
|
|
|
10,671
|
|
|
|
9.6
|
%
|
|
|
11,681
|
|
|
|
18.4
|
%
|
Berkley Insurance Company
|
|
|
A
|
|
|
|
8,696
|
|
|
|
833
|
|
|
|
9,529
|
|
|
|
8.5
|
%
|
|
|
2,748
|
|
|
|
4.3
|
%
|
Great American Insurance Company
|
|
|
A
|
|
|
|
6,853
|
|
|
|
1,351
|
|
|
|
8,204
|
|
|
|
7.4
|
%
|
|
|
3,793
|
|
|
|
6.0
|
%
|
General Reinsurance
|
|
|
A++
|
|
|
|
5,217
|
|
|
|
1,353
|
|
|
|
6,570
|
|
|
|
5.9
|
%
|
|
|
2,697
|
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
70,766
|
|
|
|
14,556
|
|
|
|
85,322
|
|
|
|
76.6
|
%
|
|
|
47,998
|
|
|
|
75.5
|
%
|
All other reinsurers
|
|
|
|
|
|
|
19,304
|
|
|
|
6,716
|
|
|
|
26,020
|
|
|
|
23.4
|
%
|
|
|
15,590
|
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
90,070
|
|
|
$
|
21,272
|
|
|
$
|
111,342
|
|
|
|
100.0
|
%
|
|
$
|
63,588
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect a $10.7 million letter of credit that is
held as collateral for the net receivable from TRAX Insurance
Ltd., a member-owned captive insurance program. |
9
We are party to agreements with Great American pursuant to which
we assume a majority of the premiums written by Great American
for transportation and RV risks and we pay Great American a
service fee based on these premiums. Great American also
participates in several of our commercial transportation
reinsurance programs. Ceded premiums written with Great American
were $3.8 million, $5.1 million and $0.3 million
for the years ended December 31, 2006, 2005 and 2004,
respectively. We also provide administrative services to Great
American in connection with the public transportation risks that
we underwrite on their policies.
Claims
Management and Administration
We believe that effective claims management is critical to our
success and that our process is cost efficient, delivers the
appropriate level of claims service and produces superior claims
results. We are focused on controlling claims from their
inception with thorough investigation, accelerated communication
to insureds and claimants and compressing the cycle time of
claim resolution to control both loss cost and claim handling
cost. In 2006, approximately 63% of our first party
comprehensive and collision claims were closed within
30 days and approximately 61% of third party property
damage claims were investigated and closed within 60 days.
Claims arising under our insurance policies are reviewed,
supervised, and handled by our internal claims department. As of
December 31, 2006, our claims organization employed
76 people (24% of our employee group) and operated out of
two regional offices. All of our claims employees have been
trained to handle claims according to our customer-focused
claims management processes and procedures and are subject to
periodic audit. We systematically conduct continuing education
for our claims staff in the areas of best practices, fraud
awareness, legislative changes and litigation management. We do
not delegate liability settlement authority to third party
administrators. All large claim reserves are reviewed on a
monthly basis by executive claims management, and adjusters
frequently participate in audits and large loss reviews with
participating reinsurers. We also employ a formal large loss
review methodology that involves senior company management,
executive claims management and adjusting staff in a quarterly
review of all large loss exposures.
We provide
24-hour,
7 days per week, toll-free service for our policyholders to
report claims. In 2006, adjusters were able to initiate contact
with approximately 93% of policyholder claimants within
24 hours of first notice of a loss and approximately 85% of
third-party claimants. When we receive the first notice of loss,
our claims personnel open a file and establish appropriate
reserving to maximum probable exposure (based on our historical
claim settlement experience) as soon as practicable and
continually revise case reserves as new information develops. We
maintain and implement a fraud awareness program designed to
educate our claims employees and others throughout the
organization of fraud indicators. Potentially fraudulent claims
are referred for special investigation and fraudulent claims are
contested.
Our physical damage claims processes involve the utilization and
coordination of internal staff, vendor resources and property
specialists. We pay close attention to the vehicle repair
process, which we believe reduces the amount we pay for repairs,
storage costs and auto rental costs. During 2006, our physical
damage settlements in the continental United States averaged
savings of approximately 11%, and savings of 8.2% in Hawaii for
the same periods when compared to claimed damages.
Our captive programs have dedicated claims personnel and claims
services tailored to each captive program. Each captive program
has a dedicated claims manager, receives extra communications
pertaining to reserve changes
and/or
payments, and has dedicated staff resources. In the captive
programs, approximately 98% of customers completing our survey
in 2006 rated us as timely in our claims handling, and over 97%
for the same period rated their claims as thoroughly
investigated.
We employ highly qualified and experienced liability adjusters
who are responsible for overseeing all injury-related losses
including those in litigation. We identify and retain
specialized outside defense counsel to litigate such matters. We
negotiate fee arrangements with retained defense counsel and
attempt to limit our litigation costs. The liability focused
adjusters manage these claims by placing a priority on detailed
file documentation and emphasizing investigation, evaluation and
negotiation of liability claims.
10
Reserves
for Unpaid Losses and Loss Adjustment Expenses
(LAE)
We estimate liabilities for the costs of losses and LAE for both
reported and unreported claims based on historical trends
adjusted for changes in loss costs, underwriting standards,
policy provisions, product mix and other factors. Estimating the
liability for unpaid losses and LAE is inherently judgmental and
is influenced by factors that are subject to significant
variation. We monitor items such as the effect of inflation on
medical, hospitalization, material repair and replacement costs,
general economic trends and the legal environment. While the
ultimate liability may be greater than recorded loss reserves,
the reserve tail for transportation coverage is generally
shorter than that associated with many other casualty coverages
and, therefore, generally can be established with less
uncertainty than coverages having longer reserve tails.
We review loss reserve adequacy and claims adjustment
effectiveness quarterly. We focus significant management
attention on claims reserved above $50,000. Further, our
reserves are certified by accredited actuaries from Great
American to state regulators annually. Reserves are routinely
adjusted as additional information becomes known. These
adjustments are reflected in current year operations.
The following tables present the development of our loss
reserves, net of reinsurance, on a U.S. generally accepted
accounting principles (GAAP) basis for the calendar
years 1996 through 2006. The top line of each table shows the
estimated liability for unpaid losses and LAE recorded at the
balance sheet date for the indicated years. The next line,
Liability for Unpaid Losses and Loss Adjustment
Expenses As re-estimated at December 31,
2006, shows the re-estimated liability as of
December 31, 2006. The remainder of the table presents
intervening development from the initially estimated liability.
This development results from additional information and
experience in subsequent years. The middle line shows a net
cumulative (deficiency) redundancy which represents the
aggregate percentage (increase) decrease in the liability
initially estimated. The lower portion of the table indicates
the cumulative amounts paid as of successive periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liability for Unpaid Losses and Loss Adjustment
Expenses:
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated
|
|
$
|
19,691
|
|
|
$
|
20,997
|
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
As re-estimated at
December 31, 2006
|
|
|
16,845
|
|
|
|
19,254
|
|
|
|
21,150
|
|
|
|
25,364
|
|
|
|
31,757
|
|
|
|
46,962
|
|
|
|
62,564
|
|
|
|
81,991
|
|
|
|
103,416
|
|
|
|
143,991
|
|
|
|
|
|
Liability re-estimated as
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
18,563
|
|
|
|
19,817
|
|
|
|
22,643
|
|
|
|
24,923
|
|
|
|
32,751
|
|
|
|
48,494
|
|
|
|
63,462
|
|
|
|
84,485
|
|
|
|
106,409
|
|
|
|
143,991
|
|
|
|
|
|
Two years later
|
|
|
17,520
|
|
|
|
19,448
|
|
|
|
21,948
|
|
|
|
26,252
|
|
|
|
33,473
|
|
|
|
47,479
|
|
|
|
64,687
|
|
|
|
83,862
|
|
|
|
103,416
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
16,632
|
|
|
|
18,896
|
|
|
|
21,903
|
|
|
|
26,380
|
|
|
|
31,884
|
|
|
|
47,250
|
|
|
|
63,037
|
|
|
|
81,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
16,323
|
|
|
|
19,258
|
|
|
|
21,608
|
|
|
|
25,531
|
|
|
|
31,488
|
|
|
|
46,400
|
|
|
|
62,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
16,446
|
|
|
|
18,966
|
|
|
|
20,542
|
|
|
|
25,138
|
|
|
|
31,590
|
|
|
|
46,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
16,666
|
|
|
|
18,957
|
|
|
|
21,008
|
|
|
|
24,989
|
|
|
|
31,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
16,682
|
|
|
|
19,064
|
|
|
|
21,051
|
|
|
|
25,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
16,673
|
|
|
|
19,146
|
|
|
|
21,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
16,733
|
|
|
|
19,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
16,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative (deficiency)
redundancy
|
|
|
2,846
|
|
|
|
1,743
|
|
|
|
2,189
|
|
|
|
1,202
|
|
|
|
(1,465
|
)
|
|
|
1,494
|
|
|
|
4,598
|
|
|
|
4,749
|
|
|
|
8,228
|
|
|
|
7,453
|
|
|
|
|
|
Net cumulative (deficiency)
redundancy %
|
|
|
14.5
|
%
|
|
|
8.3
|
%
|
|
|
9.4
|
%
|
|
|
4.5
|
%
|
|
|
−4.8
|
%
|
|
|
3.1
|
%
|
|
|
6.8
|
%
|
|
|
5.5
|
%
|
|
|
7.4
|
%
|
|
|
4.9
|
%
|
|
|
|
|
Cumulative paid of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
6,583
|
|
|
|
7,268
|
|
|
|
8,742
|
|
|
|
10,307
|
|
|
|
14,924
|
|
|
|
18,048
|
|
|
|
22,792
|
|
|
|
29,616
|
|
|
|
37,049
|
|
|
|
51,901
|
|
|
|
|
|
Two years later
|
|
|
10,605
|
|
|
|
11,769
|
|
|
|
14,189
|
|
|
|
17,637
|
|
|
|
20,077
|
|
|
|
28,510
|
|
|
|
36,927
|
|
|
|
48,672
|
|
|
|
59,038
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
12,931
|
|
|
|
14,980
|
|
|
|
18,170
|
|
|
|
20,157
|
|
|
|
24,313
|
|
|
|
35,718
|
|
|
|
48,660
|
|
|
|
61,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
14,653
|
|
|
|
17,543
|
|
|
|
19,115
|
|
|
|
22,383
|
|
|
|
26,869
|
|
|
|
40,615
|
|
|
|
53,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
15,642
|
|
|
|
18,253
|
|
|
|
20,158
|
|
|
|
23,413
|
|
|
|
28,591
|
|
|
|
43,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
16,088
|
|
|
|
18,573
|
|
|
|
20,537
|
|
|
|
24,033
|
|
|
|
30,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
16,347
|
|
|
|
18,815
|
|
|
|
20,812
|
|
|
|
24,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
16,481
|
|
|
|
18,999
|
|
|
|
20,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
16,639
|
|
|
|
19,082
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
16,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following is a reconciliation of our net liability to the
gross liability for unpaid losses and LAE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1996
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
As originally
estimated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
19,691
|
|
|
$
|
20,997
|
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
Add reinsurance recoverables
|
|
|
4,786
|
|
|
|
6,729
|
|
|
|
9,519
|
|
|
|
11,396
|
|
|
|
12,416
|
|
|
|
22,395
|
|
|
|
35,048
|
|
|
|
41,986
|
|
|
|
59,387
|
|
|
|
71,763
|
|
|
|
84,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
24,477
|
|
|
$
|
27,726
|
|
|
$
|
32,858
|
|
|
$
|
37,962
|
|
|
$
|
42,708
|
|
|
$
|
70,851
|
|
|
$
|
102,210
|
|
|
$
|
128,726
|
|
|
$
|
171,031
|
|
|
$
|
223,207
|
|
|
$
|
265,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As re-estimated at
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
16,845
|
|
|
$
|
19,254
|
|
|
$
|
21,150
|
|
|
$
|
25,364
|
|
|
$
|
31,757
|
|
|
$
|
46,962
|
|
|
$
|
62,564
|
|
|
$
|
81,991
|
|
|
$
|
103,416
|
|
|
$
|
143,991
|
|
|
|
N/A
|
|
Add reinsurance recoverables
reestimated
|
|
|
2,335
|
|
|
|
5,478
|
|
|
|
4,918
|
|
|
|
6,715
|
|
|
|
12,749
|
|
|
|
33,682
|
|
|
|
47,188
|
|
|
|
55,271
|
|
|
|
64,816
|
|
|
|
75,866
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
19,180
|
|
|
$
|
24,732
|
|
|
$
|
26,068
|
|
|
$
|
32,079
|
|
|
$
|
44,506
|
|
|
$
|
80,644
|
|
|
$
|
109,752
|
|
|
$
|
137,262
|
|
|
$
|
168,232
|
|
|
$
|
219,857
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency)
redundancy
|
|
$
|
5,297
|
|
|
$
|
2,994
|
|
|
$
|
6,790
|
|
|
$
|
5,883
|
|
|
$
|
(1,798
|
)
|
|
$
|
(9,793
|
)
|
|
$
|
(7,542
|
)
|
|
$
|
(8,536
|
)
|
|
$
|
2,799
|
|
|
$
|
3,350
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency)
redundancy %
|
|
|
21.6
|
%
|
|
|
10.8
|
%
|
|
|
20.7
|
%
|
|
|
15.5
|
%
|
|
|
−4.2
|
%
|
|
|
−13.8
|
%
|
|
|
−7.4
|
%
|
|
|
−6.6
|
%
|
|
|
1.6
|
%
|
|
|
1.5
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These tables do not present accident or policy year development
data. Furthermore, in evaluating the re-estimated liability and
cumulative (deficiency) redundancy, it should be noted that each
amount includes the effects of changes in amounts for prior
periods. Conditions and trends that have affected development of
the liability in the past may not necessarily exist in the
future. Accordingly, it may not be appropriate to extrapolate
future redundancies or deficiencies based on this table.
The preceding table shows our calendar year development or
savings for each of the last ten years resulting from
reevaluating the original estimate of the loss and LAE liability
on both a net and gross basis. Gross reserves are liabilities
for direct and assumed losses and LAE before a reduction for
amounts ceded. At December 31, 2006, our liability on a
gross basis was $266.0 million and the asset for ceded
reserves was $84.1 million. The difference between gross
development and net development is ceded loss and LAE reserve
development. The range of dollar limits ceded by us is much
greater and therefore more volatile than the range of dollar
limits we retain, which could cause more volatility in estimates
for ceded losses. Therefore, ceded reserves are more susceptible
to development than net reserves. Net calendar year reserve
development or savings affects our income for the year while
ceded reserve development or savings affects the income of
reinsurers.
Investments
General
We employ a conservative approach to investment and capital
management with the intention of supporting insurance operations
by providing a stable source of income to offset underwriting
risk and growing income to offset inflation. The priority of
goals of our investment policy are to preserve principal,
generate income, maintain adequate liquidity and achieve capital
appreciation. Our Board of Directors has established investment
guidelines and reviews the portfolio performance quarterly for
compliance with its established guidelines.
12
The following tables present the percentage distribution and
yields of our investment portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Cash and cash equivalents
|
|
|
5.5
|
%
|
|
|
2.3
|
%
|
Short term investments
|
|
|
5.6
|
%
|
|
|
2.5
|
%
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
US Government and government
agencies
|
|
|
54.3
|
%
|
|
|
58.5
|
%
|
State and local government
obligations
|
|
|
10.8
|
%
|
|
|
13.5
|
%
|
Corporate obligations
|
|
|
15.4
|
%
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
80.5
|
%
|
|
|
85.1
|
%
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
3.0
|
%
|
|
|
4.0
|
%
|
Preferred stocks
|
|
|
5.4
|
%
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
8.4
|
%
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Yield on fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.7
|
%
|
|
|
4.4
|
%
|
|
|
4.7
|
%
|
Including realized gains and losses
|
|
|
4.7
|
%
|
|
|
4.4
|
%
|
|
|
5.2
|
%
|
Yield on equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.3
|
%
|
|
|
4.3
|
%
|
|
|
4.5
|
%
|
Including realized gains and losses
|
|
|
7.8
|
%
|
|
|
5.4
|
%
|
|
|
9.5
|
%
|
Yield on all investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.6
|
%
|
|
|
4.4
|
%
|
|
|
4.7
|
%
|
Including realized gains and losses
|
|
|
5.0
|
%
|
|
|
4.5
|
%
|
|
|
5.6
|
%
|
The table below compares total returns on our fixed maturities
and equity securities to comparable public indices. In prior
periods, we have compared our fixed maturity returns to the
Lehman Brothers U.S. Universal Bond Index, which is a broad
based index that includes some sectors not represented in our
portfolio and several Merrill Lynch indices. We removed the
Lehman Brothers U.S. Universal Index and added the Merrill
Lynch Corporate A-AAA Index, 3-5 years. The Merrill Lynch
U.S. Bond Indices presented are more representative of the
current composite of our fixed maturity portfolio. However,
comparisons of our fixed maturity portfolio to the Merrill Lynch
indices may be affected by the particular weighting of the
sectors. The total return for our equity portfolio includes
preferred stock and common stock. The Standard &
Poors 500 (Common) and Merrill Lynch Preferred Stock Index
(Preferred) presented are representative of the composition of
our equity portfolio. Both our performance and the indices
include changes in unrealized gains and losses.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return
on Fixed Maturities
|
|
|
4.8
|
%
|
|
|
2.5
|
%
|
|
|
5.1
|
%
|
Merrill Lynch
U.S. Treasuries, 3-5 Yrs
|
|
|
3.6
|
%
|
|
|
0.9
|
%
|
|
|
2.1
|
%
|
Merrill Lynch U.S. Agencies,
3-5 Yrs
|
|
|
4.6
|
%
|
|
|
1.1
|
%
|
|
|
2.7
|
%
|
Merrill Lynch U.S. Corporate,
A-AAA Rated, 3-5 Yrs
|
|
|
4.6
|
%
|
|
|
1.3
|
%
|
|
|
3.0
|
%
|
Merrill Lynch U.S. Corporate,
BBB-A Rated, 3-5 Yrs
|
|
|
4.9
|
%
|
|
|
0.7
|
%
|
|
|
3.6
|
%
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return
on Equity Securities
|
|
|
10.7
|
%
|
|
|
5.1
|
%
|
|
|
5.9
|
%
|
Merrill Lynch Preferred Stock
Index, Perpetuals
|
|
|
8.4
|
%
|
|
|
3.3
|
%
|
|
|
4.5
|
%
|
Standard & Poors
500 Index
|
|
|
15.8
|
%
|
|
|
4.9
|
%
|
|
|
10.9
|
%
|
Fixed
Maturity Investments
Our fixed maturity portfolio is invested primarily in investment
grade bonds. The National Association of Insurance
Commissioners, or NAIC, assigns quality ratings that
range from Class 1 (highest quality) to Class 6
(lowest quality). The following table shows our bonds by NAIC
designation and comparable Standard & Poors
Corporation rating as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC
|
|
|
|
|
|
|
|
|
|
|
|
|
Designation
|
|
|
Comparable S&P Rating
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
1
|
|
|
AAA, AA, A
|
|
$
|
316,253
|
|
|
$
|
311,331
|
|
|
|
95.1
|
%
|
|
2
|
|
|
BBB
|
|
|
13,143
|
|
|
|
12,918
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Grade
|
|
|
329,396
|
|
|
|
324,249
|
|
|
|
99.1
|
%
|
|
3
|
|
|
BB
|
|
|
2,598
|
|
|
|
2,670
|
|
|
|
0.8
|
%
|
|
4
|
|
|
B
|
|
|
505
|
|
|
|
475
|
|
|
|
0.1
|
%
|
|
5,6
|
|
|
CCC, CC, C, D
|
|
|
53
|
|
|
|
55
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Investment
Grade
|
|
|
3,156
|
|
|
|
3,200
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
332,552
|
|
|
$
|
327,449
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturity distribution of fixed maturity investments held as
of December 31, 2006 and 2005 is as follows (actual
maturities may differ from scheduled maturities due to the
borrower having the right to call or prepay obligations):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
|
One year or less
|
|
$
|
26,446
|
|
|
|
8.1
|
%
|
|
$
|
6,269
|
|
|
|
2.3
|
%
|
More than one year to five years
|
|
|
159,796
|
|
|
|
48.8
|
%
|
|
|
116,784
|
|
|
|
42.8
|
%
|
More than five years to ten years
|
|
|
115,981
|
|
|
|
35.4
|
%
|
|
|
119,288
|
|
|
|
43.8
|
%
|
More than ten years
|
|
|
25,226
|
|
|
|
7.7
|
%
|
|
|
30,237
|
|
|
|
11.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
327,449
|
|
|
|
100.0
|
%
|
|
$
|
272,578
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income investment funds are generally invested in
securities with short-term and intermediate-term maturities with
an objective of optimizing total return while allowing
flexibility to react to changes in market conditions and
maintaining sufficient liquidity to meet policyholder
obligations. At December 31, 2006, the weighted average
modified duration (unadjusted for call provision) was
approximately 4.0 years, the weighted average effective
duration was 2.4 years and the average maturity was
4.7 years. The concept of weighted average
14
effective duration takes into consideration the probability of
the exercise of the various call features associated with many
of the fixed-income securities we hold. Fixed income securities
are frequently issued with call provisions that provide the
option of accelerating the maturity of the security at the
option of the issuer.
Competition
The commercial transportation insurance industry is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. We compete with numerous
insurance companies and reinsurers, including large national
underwriters and smaller niche insurance companies. In
particular, in the specialty insurance market we compete
against, among others, Lancer Insurance Company, Lincoln General
Insurance Company (a subsidiary of Kingsway Financial Services,
Inc.), RLI Corporation, Progressive Corporation, Northland
Insurance Company (a subsidiary of St. Paul Travelers
Corporation), Island Insurance Company, Great West Casualty
Company (a subsidiary of Old Republic International Corporation)
and American Modern Home Insurance Company (a subsidiary of the
Midland Company). We compete in the property and casualty
insurance marketplace with other insurers on the basis of price,
coverages offered, product and program design, claims handling,
customer service quality, agent commissions where applicable,
geographic coverage, reputation and financial strength ratings
by independent rating agencies. We compete by developing product
lines to satisfy specific market needs and by maintaining
relationships with our independent agents and customers who rely
on our expertise. This expertise, along with our reputation for
offering specialty underwriting products, is our principal means
of distinguishing ourselves from our competitors.
We believe we have a competitive advantage in our major lines of
business as a result of the extensive experience of our
management, our superior service and products, our willingness
to design custom insurance programs for our large transportation
customers and the extensive use of technology with respect to
our insureds and independent agent force. However, we are not
top-line oriented and will readily sacrifice premium
volume during periods that we believe exhibit unrealistic rate
competition. Accordingly, should competitors determine to
buy market share with unprofitable rates, our
insurance subsidiaries will generally experience a decline in
business until market pricing returns to what we view as
profitable levels.
Ratings
In June 2004, A.M. Best assigned our current group rating
of A (Excellent) to our domestic insurance
companies. According to A.M. Best, A ratings
are assigned to insurers that have, on balance, excellent
balance sheet strength, operating performance and business
profile when compared to the standards established by
A.M. Best and, in A.M. Bests opinion, have a
strong ability to meet their ongoing obligations to
policyholders. The objective of A.M. Bests rating
system is to provide potential policyholders and other
interested parties an opinion of an insurers financial
strength and ability to meet ongoing obligations, including
paying claims. This rating reflects A.M. Bests
analysis of our balance sheet, financial position,
capitalization and management. This rating is subject to
periodic review and may be revised downward, upward, or revoked
at the sole discretion of A.M. Best. Any changes in our
rating category could affect our competitive position.
Regulation
State
Regulation
General
Our insurance subsidiaries are subject to regulation in all
fifty states, Washington D.C. and the Cayman Islands. The extent
of regulation varies, but generally derives from statutes that
delegate regulatory, supervisory and administrative authority to
a department of insurance in each state in which the companies
transact insurance business. These statutes and regulations
generally require each of our insurance subsidiaries to register
with the state insurance department where the company is
domiciled and to furnish annually financial and other
information about the operations of the company. Certain
transactions and other activities by our insurance companies
must be approved by Ohio, Hawaii, Pennsylvania or Cayman Islands
regulatory authorities before the transaction takes place.
15
The regulation, supervision and administration also relate to
statutory capital and reserve requirements and standards of
solvency that must be met and maintained, the payment of
dividends, changes of control of insurance companies, the
licensing of insurers and their agents, the types of insurance
that may be written, the regulation of market conduct, including
underwriting and claims practices, provisions for unearned
premiums, losses, LAE, and other obligations, the ability to
enter and exit certain insurance markets, the nature of and
limitations on investments, premium rates, or restrictions on
the size of risks that may be insured under a single policy,
privacy practices, deposits of securities for the benefit of
policyholders, payment of sales compensation to third parties,
and the approval of policy forms and guaranty funds.
State insurance departments also conduct periodic examinations
of the business affairs of our insurance companies and require
us to file annual financial and other reports, prepared under
Statutory accounting principles, or SAP, relating to
the financial condition of companies and other matters. These
insurance departments conduct periodic examinations of the books
and records, financial reporting, policy filings and market
conduct of our insurance companies domiciled in their states,
generally once every three to five years, although target
financial, market conduct, and other examinations may take place
at any time. These examinations are generally carried out in
cooperation with the insurance departments of other states in
which our insurance companies transact insurance business under
guidelines promulgated by the NAIC. Our last financial
examination was completed by the Ohio Department of Insurance,
which coordinated the exam for Ohio, Pennsylvania and Hawaii, on
October 19, 2006 for the period ending December 31,
2005. Any adverse findings by these insurance departments, or
any others that conduct examinations, can result in significant
fines and penalties, negatively affecting our profitability. We
have not been notified by any regulatory agency that we are in
material violation of any of the applicable laws and regulations
referred to above nor are we aware of any such violation.
Generally, all material transactions among affiliated companies
in our holding company system to which any of our insurance
subsidiaries is a party, including sales, loans, reinsurance
agreements, management agreements, and service agreements with
the non-insurance companies within the companies or any other
insurance subsidiary, must be fair and reasonable. In addition,
if the transaction is material or of a specified category, prior
notice and approval (or absence of disapproval within a
specified time limit) by the insurance department where the
subsidiary is domiciled is required.
Statutory
Accounting Principles
SAP is a basis of accounting developed to assist insurance
regulators in monitoring and regulating the solvency of
insurance companies. One of the primary goals is to measure an
insurers statutory surplus. Accordingly, statutory
accounting focuses on valuing assets and liabilities of our
insurance subsidiaries at financial reporting dates in
accordance with appropriate insurance law and regulatory
provisions applicable in each insurers domiciliary state.
Insurance departments utilize SAP to help determine whether our
insurance companies will have sufficient funds to timely pay all
the claims of our policyholders and creditors. GAAP gives more
consideration to matching of revenue and expenses than SAP. As a
result, assets and liabilities will differ in financial
statements prepared in accordance with GAAP as compared to SAP.
SAP established by the NAIC and adopted, for the most part, by
the various state insurance regulators determine, among other
things, the amount of statutory surplus and net income of our
insurance subsidiaries and thus determine, in part, the amount
of funds they have available to pay as dividends to us.
Restrictions
on Paying Dividends
State insurance law restricts the ability of our insurance
subsidiaries to declare shareholder dividends and requires our
insurance companies to maintain specified levels of statutory
capital and surplus. The amount of an insurers surplus
following payment of any dividends must be reasonable in
relation to the insurers outstanding liabilities and
adequate to meet its financial needs. Limitations on dividends
are generally based on net income or statutory capital and
surplus.
The maximum amount of dividends that our insurance companies
could pay to us in 2007 without seeking regulatory approval is
$26.6 million. NIIC paid $3.0 million in dividends in
2006 without the need for regulatory approval and paid no
dividends in 2005.
16
Assessments
and Fees Payable
Virtually all states require insurers licensed to do business in
their state to bear a portion of the loss suffered by insureds
as a result of the insolvency of other insurers. Significant
assessments could limit the ability of our insurance
subsidiaries to recover such assessments through tax credits or
other means. We paid assessments of $2.0 million,
$1.2 million and $1.5 million in the years ended 2006,
2005 and 2004, respectively. Our estimated liability for
anticipated assessments was $3.3 million as of
December 31, 2006.
Risk-Based
Capital (RBC) Requirements
In order to enhance the regulation of insurer solvency, the NAIC
has adopted formulas and model laws to determine minimum capital
requirements and to raise the level of protection that statutory
surplus provides for policyholder obligations. The model law
provides for increasing levels of regulatory intervention as the
ratio of an insurers total adjusted capital and surplus
decreases relative to its risk based capital, culminating with
mandatory control of the operations of the insurer by the
domiciliary insurance department at the so-called
mandatory control level. At December 31, 2006,
the capital and surplus of all of our insurance companies
substantially exceeded the RBC requirements.
Restrictions
on Cancellation, Non-Renewal or Withdrawal
Many states in which we conduct business have laws and
regulations that limit the ability of our insurance companies
licensed in that state to exit a market, cancel policies, or not
renew policies. Some states prohibit us from withdrawing one or
more lines of business from the state, except pursuant to a plan
approved by the state insurance regulator, which may disapprove
a plan that may lead to market disruption.
Federal
Regulation
General
The federal government generally does not directly regulate the
insurance business. However, federal legislation and
administrative policies in several areas, including age and sex
discrimination, consumer privacy, terrorism and federal
taxation, do affect our insurance business. There is legislation
pending in the U.S. Congress and in various states designed
to provide additional privacy protections to consumers of
financial institutions, specifically in the area of information
security and restrictions on the use of consumer credit
information. These statutes and implementing regulations could
affect our current business processes and our ability to market
our products or otherwise limit the nature or scope of our
insurance operations.
The
Terrorism Risk Insurance Act
The Terrorism Risk Insurance Act of 2002, which established a
federal backstop program for commercial/property casualty losses
resulting from foreign acts of terrorism, was originally
scheduled to expire on December 31, 2005, but was extended
through December 31, 2007 by the Terrorism Risk Insurance
Extension Act of 2005. The Act continues to require commercial
insurers to make terrorism coverage available for commercial
property/casualty losses, including workers compensation.
Commercial auto, burglary/theft, surety, professional liability
and farmowners multiple-peril are no longer included in the
program. Industry deductible levels were increased and the
event trigger under the Act now provides that in the
case of a certified act of terrorism occurring after
March 31, 2006, no federal compensation shall be paid by
the Secretary of Treasury unless aggregate industry losses
exceed $100 million in 2007. The federal government will
pay 85% of covered terrorism losses in 2007.
We are continuing to take the steps necessary to comply with the
Act, as well as the state regulations implementing its
provisions, by providing required notices to commercial
policyholders describing coverage provided for certified acts of
terrorism (as defined by the Act). We do not anticipate
terrorism losses to have a material impact on our results of
operations.
To our knowledge and based on our internal review and control
process for compliance, we believe that since 2002 we have been
in compliance in all material respects with the laws, rules and
regulations described above.
17
Employees
At December 31, 2006, we employed
309 people. None of our employees are covered by
collective bargaining arrangements.
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
All material risks and uncertainties currently known regarding
our business operations are included in this section. If any of
the following risks, or other risks and uncertainties that we
have not yet identified or that we currently consider not to be
material, actually occur, our business, prospects, financial
condition, results of operations and cash flows could be
materially and adversely affected.
If we
expand our operations too rapidly and do not manage that
expansion effectively, our financial performance could be
adversely affected.
We have experienced rapid growth since our incorporation in
January of 1989. We intend to continue to grow by developing new
products, expanding into new product lines, expanding our
insurance distribution network, and possibly making strategic
acquisitions. Continued growth will impose significant demands
on our management, including the need to identify, recruit,
maintain and integrate additional employees. We may experience
higher than anticipated indemnity losses arising from new and
expanded insurance products. In addition, our systems,
procedures and internal controls may not be adequate to support
our operations as they expand. Any failure by us to manage our
growth effectively could have a material adverse effect on our
business, financial condition or results of operations. In
addition, our historical growth rates may not accurately reflect
our future growth rates or our growth potential.
Because
we are primarily a transportation insurer, conditions in that
industry could adversely affect our business.
Approximately 73.6% of our gross written premiums for the year
ended December 31, 2006 and 72.0% for the year ended
December 31, 2005 were generated from transportation
insurance policies, including captive programs for
transportation companies. Adverse developments in the market for
transportation insurance could cause our results of operations
to suffer. The transportation insurance industry is cyclical.
Historically, the industry has been characterized by periods of
price competition and excess capacity followed by periods of
high premium rates and shortages of underwriting capacity. We
believe we are currently in the part of the cycle that can best
be described as characterized by increased price competition, as
compared to the peak of the hard market in 2002 and 2003. These
fluctuations in the business cycle could negatively impact our
revenues.
Additionally, our results may be affected by risks that impact
the transportation industry related to severe weather
conditions, such as rainstorms, snowstorms, hail and ice storms,
floods, hurricanes, tornadoes and earthquakes, as well as
explosions, terrorist attacks and riots. Our transportation
insurance business also may be affected by cost trends that
negatively impact profitability such as inflation in vehicle
repair costs, vehicle replacement parts costs, used vehicle
prices, fuel costs and medical care costs. Increased costs
related to the handling and litigation of claims may also
negatively impact our profitability.
Our
growth strategy includes expanding into product lines in which
we have limited experience.
We are continually evaluating new lines of business to add to
our product mix. In some instances, we have limited experience
with marketing and managing these new product lines and insuring
the types of risks involved. Our failure to effectively analyze
new underwriting risks, set adequate premium rates and establish
reserves for these new products, or efficiently adjust claims
arising from these new products, could have a material adverse
effect on our business, financial condition or results of
operations. During the start up period for new products, we
generally set more conservative loss reserves. This could
adversely affect our statutory capital, net income and ability
to pay dividends.
18
We
face competition from companies with greater financial
resources, broader product lines, higher ratings and stronger
financial performance than us, which may impair our ability to
retain existing customers, attract new customers and maintain
our profitability and financial strength.
The commercial transportation insurance business is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. Many of our competitors are
substantially larger and may enjoy better name recognition,
substantially greater financial resources, higher ratings by
rating agencies, broader and more diversified product lines and
more widespread agency relationships than we do. We compete with
large national underwriters and smaller niche insurance
companies. In particular, in the specialty insurance market we
compete against, among others, Lancer Insurance Company, Lincoln
General Insurance Company (a subsidiary of Kingsway Financial
Services, Inc.), RLI Corporation, Progressive Corporation,
Island Insurance Company, Great West Casualty Company (a
subsidiary of Old Republic International Corporation), Northland
Insurance Company (a subsidiary of St. Paul Travelers
Corporation) and American Modern Home Insurance Company (a
subsidiary of The Midland Company). Our underwriting profits
could be adversely impacted if new entrants or existing
competitors try to compete with our products, services and
programs or offer similar or better products at or below our
prices.
We have continued to develop alternative risk transfer (often
known as captive insurance) programs, attracting new customers
as well as transitioning existing traditional customers into
these programs. Our alternative risk transfer component
constituted approximately 44.3% of our gross premiums written as
of December 31, 2006. We are subject to ongoing competition
for both the individual customers and entire programs. The
departure of an entire captive program due to competition could
adversely affect our results.
If we
are not able to attract and retain independent agents and
brokers, our revenues could be negatively
affected.
We compete with other insurance carriers to attract and retain
business from independent agents and brokers. Some of our
competitors offer a larger variety of products, lower prices for
insurance coverage or higher commissions than we offer. Our top
ten independent agents/brokers accounted for an aggregate of
44.1% of our direct premiums written during the year ended
December 31, 2006, and our top two independent
agents/brokers accounted for an aggregate of 14.3% of our direct
premiums written during the year ended December 31, 2006.
If we are unable to attract and retain independent
agents/brokers to sell our products, our ability to compete and
attract new customers and our revenues would suffer.
We are
subject to comprehensive regulation, and our ability to earn
profits may be restricted by these regulations.
We are subject to comprehensive regulation by government
agencies in the states and foreign jurisdictions where our
insurance company subsidiaries are domiciled (Ohio, Hawaii,
Pennsylvania and the Cayman Islands) and, to a lesser degree,
where these subsidiaries issue policies and handle claims.
Failure by one of our insurance company subsidiaries to meet
regulatory requirements could subject us to regulatory action.
The regulations and associated examinations may have the effect
of limiting our liquidity and may adversely affect results of
operations. We must comply with statutes and regulations
relating to, among other things:
|
|
|
|
|
statutory capital and surplus and reserve requirements;
|
|
|
|
standards of solvency that must be met and maintained;
|
|
|
|
payment of dividends;
|
|
|
|
changes of control of insurance companies;
|
|
|
|
transactions between an insurance company and any of its
affiliates;
|
|
|
|
licensing of insurers and their agents;
|
|
|
|
types of insurance that may be written;
|
|
|
|
market conduct, including underwriting and claims practices;
|
19
|
|
|
|
|
provisions for unearned premiums, losses and other obligations;
|
|
|
|
ability to enter and exit certain insurance markets;
|
|
|
|
nature of and limitations on investments, premium rates, or
restrictions on the size of risks that may be insured under a
single policy;
|
|
|
|
privacy practices;
|
|
|
|
deposits of securities for the benefit of policyholders;
|
|
|
|
prior approval of certain corporate transactions;
|
|
|
|
payment of sales compensation to third parties;
|
|
|
|
approval of policy forms; and
|
|
|
|
guaranty fund and voluntary market regulations and assessments.
|
In addition, state insurance department examiners perform
periodic financial, market conduct and other examinations of
insurance companies. Compliance with applicable laws and
regulations is time consuming and personnel-intensive. The last
financial examination of our insurance subsidiaries was
completed by the Ohio Department of Insurance on
October 19, 2006 for the period ending December 31,
2005. The Ohio Department of Insurance coordinated this
examination, and the Departments of Insurance from Pennsylvania
and Hawaii participated. No significant issues have surfaced to
date. In addition to this financial examination, the California
Department of Insurance conducted a market conduct examination
of our claims handling practices in November 2006. We are
awaiting the final results of this examination. The California
Department of Insurance has also notified us of its intention to
conduct a market conduct examination of our underwriting
practices in 2007. Any adverse findings by these insurance
departments, or any others that conduct examinations, can result
in significant fines and penalties, negatively affecting our
profitability.
In addition, insurance-related laws and regulations may become
more restrictive in the future. New or more restrictive
regulation, including changes in current tax or other regulatory
interpretations affecting the alternative risk transfer
insurance model, could make it more expensive for us to conduct
our business, restrict the premiums we are able to charge, or
otherwise change the way we do business. For a further
discussion of the regulatory framework in which we operate, see
the subsection of Business entitled
Regulation.
As a
holding company, we are dependent on the results of operations
of our insurance company subsidiaries to meet our obligations
and pay future dividends.
We are a holding company and a legal entity separate and
distinct from our insurance company subsidiaries. As a holding
company without significant operations of our own, one of our
sources of funds are dividends and other distributions from our
insurance company subsidiaries. As discussed under the
subsection of Business entitled
Regulation, statutory and regulatory restrictions
limit the aggregate amount of dividends or other distributions
that our insurance subsidiaries may declare or pay within any
twelve-month period without advance regulatory approval, and
require insurance companies to maintain specified levels of
statutory capital and surplus. Insurance regulators have broad
powers to prevent reduction of statutory capital and surplus to
inadequate levels and could refuse to permit the payment of
dividends calculated under any applicable formula. As a result,
we may not be able to receive dividends from our insurance
subsidiaries at times and in amounts necessary to meet our
operating needs, to pay dividends to our shareholders, or to pay
corporate expenses.
We are
currently rated A (Excellent) by A.M. Best,
their third highest rating out of 16 rating categories. A
decline in our rating below A− could adversely
affect our position in the insurance market, make it more
difficult to market our insurance products and cause our
premiums and earnings to decrease.
Financial ratings are an important factor influencing the
competitive position of insurance companies. A.M. Best
ratings, which are commonly used in the insurance industry,
currently range from A++ (Superior) to F
(In Liquidation), with a total of 16 separate ratings
categories. A.M. Best currently assigns us a financial
strength rating of A (Excellent). The objective of
A.M. Bests rating system is to provide potential
policyholders
20
and other interested parties an opinion of an insurers
financial strength and ability to meet ongoing obligations,
including paying claims. This rating reflects
A.M. Bests analysis of our balance sheet, financial
position, capitalization and management. It is not an evaluation
of an investment in our common shares, nor is it directed to
investors in our common shares and is not a recommendation to
buy, sell or hold our common shares. This rating is subject to
periodic review and may be revised downward, upward, or revoked
at the sole discretion of A.M. Best.
If our rating is reduced by A.M. Best below an
A−, we believe that our competitive position
in the insurance industry could suffer, and it could be more
difficult for us to market our insurance products. A downgrade
could result in a significant reduction in the number of
insurance contracts we write and in a substantial loss of
business to other competitors with higher ratings, causing
premiums and earnings to decrease.
New
claim and coverage issues are continually emerging in the
insurance industry, and these new issues could negatively impact
our revenues, our business operations, or our
reputation.
As insurance industry practices and regulatory, judicial, and
industry conditions change, unexpected and unintended issues
related to pricing, claims, coverage and business practices may
emerge. Plaintiffs often target property and casualty insurers
in purported class action litigation relating to claims handling
and insurance sales practices. The resolution and implications
of new underwriting, claims and coverage issues could have a
negative effect on our insurance business by extending coverage
beyond our underwriting intent, increasing the size of claims or
otherwise requiring us to change our business practices. The
effects of unforeseen emerging claim and coverage issues could
negatively impact our revenues, results of operations and our
reputation.
If our
claims payments and related expenses exceed our reserves, our
financial condition and results of operations could be adversely
affected.
Our success depends upon our ability to accurately assess and
price the risks covered by the insurance policies that we write.
We establish reserves to cover our estimated liability for the
payment of all losses and LAE incurred with respect to premiums
earned on the insurance policies that we write. Reserves do not
represent an exact calculation of liability. Rather, reserves
are estimates of our expectations regarding the ultimate cost of
resolution and administration of claims under the insurance
policies that we write. These estimates are based upon actuarial
and statistical projections, assessments of currently available
data, historical claims information, as well as estimates and
assumptions regarding future trends in claims severity and
frequency, judicial theories of liability and other factors. We
continually refine our reserve estimates in an ongoing process
as experience develops and claims are reported and settled. Each
year, our reserves are certified by an accredited actuary from
Great American.
Establishing an appropriate level of reserves is an inherently
uncertain process. The following factors may have a substantial
impact on our future actual losses and LAE experience:
|
|
|
|
|
the amount of claims payments;
|
|
|
|
the expenses that we incur in resolving claims;
|
|
|
|
legislative and judicial developments; and
|
|
|
|
changes in economic conditions, including the effect of
inflation.
|
Unfavorable development in any of these factors could cause our
level of reserves to be inadequate. To the extent that actual
losses and LAE exceed expectations and the reserves reflected on
our financial statements, we will be required to immediately
reflect those changes by increasing reserves. When we increase
reserves, the pre-tax income for the period in which we do so
will decrease by a corresponding amount. In addition to having a
negative effect on pre-tax income, increasing or
strengthening reserves causes a reduction in our
insurance companies surplus and could cause a downgrading
of the rating of our insurance company subsidiaries. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
21
Market
fluctuations, changes in interest rates or a need to generate
liquidity can have significant and negative effects on our
investment portfolio.
Our results of operations depend in part on the performance of
our invested assets. As of December 31, 2006, 85.2% of our
investment portfolio (excluding cash and cash equivalents) was
invested in fixed maturities and 8.9% was invested in equity
securities. As of December 31, 2006, approximately 67.4% of
our fixed maturity portfolio was invested in
U.S. Government and government agency fixed income
securities and approximately 95.1% was invested in fixed
maturities rated AAA, AA and
A by Standard & Poors Corporation.
Certain risks are inherent in investing in fixed maturities,
including loss upon default and price volatility in reaction to
changes in interest rates and general market factors. The fair
value of our fixed maturities will fluctuate as interest rates
change. The current environment of increasing interest rates may
cause the market value of our fixed maturities to decrease. At
December 31, 2006, we had pretax net unrealized losses of
$5.1 million on fixed maturities. Changes in interest rates
may result in fluctuations in the income from, and the valuation
of, our fixed income investments. Large investment losses would
significantly decrease our asset base, and affect our ability to
underwrite new business.
Historically, and during the most recent extended low interest
rate period, we have not had the need to sell our investments to
generate liquidity. If we were forced to sell portfolio
securities early for liquidity purposes rather than holding them
to maturity, we would recognize gains or losses on those
securities earlier than anticipated.
We may
not be successful in reducing our risk and increasing our
underwriting capacity through reinsurance arrangements, which
could adversely affect our business, financial condition and
results of operations.
In order to reduce our underwriting risk and increase our
underwriting capacity, we transfer portions of our insurance
risk to other insurers through reinsurance contracts. Ceded
premiums written amounted to 20.8% and 21.8%, respectively, of
our gross premiums written for the years ended December 31,
2006 and 2005. The availability, cost and structure of
reinsurance protection are subject to prevailing market
conditions that are outside of our control and which may affect
our level of business and profitability. We continually assess
and recently increased our participation in the risk retention
for certain products in part because we believe the current
price increases in the reinsurance market are excessive for the
reinsurance exposure assumed. In order for these contracts to
qualify for reinsurance accounting and to provide the additional
underwriting capacity that we desire, the reinsurer generally
must assume significant risk and have a reasonable possibility
of a significant loss. Our reinsurance facilities are generally
subject to annual renewal. We may be unable to maintain our
current reinsurance facilities or obtain other reinsurance
facilities in adequate amounts and at favorable rates. If we are
unable to renew our expiring facilities or obtain new
reinsurance facilities, either our net exposure to risk would
increase or, if we are unwilling to bear an increase in net risk
exposures, we would have to reduce the amount of risk we
underwrite which could adversely impact our results of
operations.
We are
subject to credit risk with respect to the obligations of our
reinsurers and certain of our insureds. The inability of our
risk sharing partners to meet their obligations could adversely
affect our profitability.
Although the reinsurer is liable to us to the extent of risk
ceded by us, we remain ultimately liable to the policyholder on
all risks, even those reinsured. As a result, ceded reinsurance
arrangements do not limit our ultimate obligations to
policyholders to pay claims. We are subject to credit risks with
respect to the financial strength of our reinsurers. We are also
subject to the risk that our reinsurers may dispute their
obligations to pay our claims. As a result, we may not recover
sufficient amounts for claims that we submit to our reinsurers
in a timely manner, if at all. As of December 31, 2006, we
had a total of $79.3 million of unsecured reinsurance
recoverables and our largest unsecured recoverable from a single
reinsurer, Platinum Underwriters Reinsurance, was
$28.9 million. In addition, our reinsurance agreements are
subject to specified limits and we would not have reinsurance
coverage to the extent that we exceed those limits.
With respect to our insurance programs, we are subject to credit
risk with respect to the payment of claims and on the portion of
risk exposure either ceded to the captives or retained by our
clients. The credit worthiness of prospective risk sharing
partners is a factor we consider when entering into or renewing
these alternative risk
22
transfer programs. We typically collateralize balances due
through funds withheld or letters of credit. To date, we have
not, in the aggregate, experienced material difficulties in
collecting balances from our risk sharing partners. No assurance
can be given, however, regarding the future ability of these
entities to meet their obligations. The inability of our risk
sharing partners to meet their obligations could adversely
affect our profitability.
We may
not be successful in executing our business plan for our US
Virgin Islands servicing operations.
Hudson Management Group, Ltd. was formed on July 29,
2004 and received approval of its application to the US Virgin
Islands Economic Development Commission for a grant of certain
tax abatements and other benefits in June, 2005. We hired an
initial staff of professionals in 2006, but in order to execute
our business plan, we will need to continue to hire additional
qualified professionals. We also need to continue to establish
critical market relationships with our insurance customers and
refine procedures and controls necessary to operate effectively
and profitably. Finally, we have developed a business strategy
for our US Virgin Islands servicing operations based on
professional advice and available guidance from the Internal
Revenue Service. Our failure to effectively implement our
business plan could prevent us from realizing our US Virgin
Islands operating efficiencies.
Our
inability to retain our senior executives and other key
personnel could adversely affect our business.
Our success depends, in part, upon the ability of our executive
management and other key personnel to implement our business
strategy and on our ability to attract and retain qualified
employees. Although historically we have not entered into
employment agreements with our executive management, we have
recently entered into multi-year employment agreements with both
our chief executive officer, Mr. Spachman, and our
president and chief operating officer, Mr. Michelson.
Mr. Michelson is also a party to an employee retention
agreement with us. The employment agreements represent an
important step in our succession planning process that began in
2005, and are designed to provide stability to our organization
during this critical time. Since our formation in 1989, we have
been highly dependent on Mr. Spachman, our founder and
chief executive officer. We anticipate that Mr. Spachman
will transition out of his role as chief executive during 2007,
and that he will continue to work with Mr. Michelson, other
members of senior management, and our Board of Directors to
ensure an orderly transition of leadership over the two years
following his retirement. A failure of these employment
agreements to achieve their desired result, our inability to
effectuate a successful transition, our loss of other senior
executives, or our failure to attract and develop talented new
executives and managers could adversely affect our business and
the market price for our common shares.
Your
interests as a holder of our common shares may be different than
the interests of our majority shareholder, Great American
Insurance Company.
As of December 31, 2006, American Financial Group, Inc.,
through its wholly-owned subsidiary Great American, owns 53.2%
of our outstanding common shares. The interests of American
Financial Group, Inc. may differ from the interests of our other
shareholders. American Financial Group, Inc.s
representatives hold four out of eight seats of our Board of
Directors. As a result, American Financial Group, Inc. has the
ability to exert significant influence over our policies and
affairs including the power to affect the election of our
Directors, appointment of our management and the approval of any
action requiring a shareholder vote, such as amendments to our
Articles of Incorporation or Code of Regulations, transactions
with affiliates, mergers or asset sales.
Subject to the terms of our right of first refusal to purchase
its shares in certain circumstances, American Financial Group,
Inc. may be able to prevent or cause a change of control of the
Company by either voting its shares against or for a change of
control or selling its shares and causing a change of control.
The ability of our majority shareholder to prevent or cause a
change of control could delay or prevent a change of control, or
cause a change of control to occur at a time when it is not
favored by other shareholders. As a result, the trading price of
our common shares could be adversely affected.
23
We may
have conflicts of interest with our majority shareholder, Great
American Insurance Company, that we are unable to resolve in our
favor.
From time to time, Great American and its affiliated companies
engage in underwriting activities and enter into transactions or
agreements with us or in competition with us, which may give
rise to conflicts of interest. We do not have any agreement or
understanding with any of these parties regarding the resolution
of potential conflicts of interest. In addition, we may not be
in a position to influence any partys decision not to
engage in activities that would give rise to a conflict of
interest. These parties may take actions that are not in the
best interests of our other shareholders.
We rely on Great American to provide certain services to us
including actuarial and consultative services for legal,
accounting and internal audit issues and other support services.
If Great American no longer controlled a majority of our shares,
it is possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses.
Provisions
in our organizational documents, Ohio corporate law and the
insurance laws of Ohio, Pennsylvania and Hawaii could impede an
attempt to replace or remove our management or Directors or
prevent or delay a merger or sale, which could diminish the
value of our common shares.
Our Amended and Restated Articles of Incorporation and Code of
Regulations, the corporate laws of Ohio and the insurance laws
of various states contain provisions that could impede an
attempt to replace or remove our management or Directors or
prevent the sale of our Company that shareholders might consider
to be in their best interests. These provisions include, among
others:
|
|
|
|
|
a classified Board of Directors consisting of eight Directors
divided into two classes;
|
|
|
|
the inability of our shareholders to remove a Director from the
Board without cause;
|
|
|
|
requiring a vote of holders of 50% of the common shares to call
a special meeting of the shareholders;
|
|
|
|
requiring a two-thirds vote to amend the shareholder protection
provisions of our Code of Regulations and to amend the Articles
of Incorporation;
|
|
|
|
requiring the affirmative vote of a majority of the voting power
of our shares represented at a special meeting of shareholders;
|
|
|
|
excluding the voting power of interested shares to approve a
control share acquisition under Ohio law; and
|
|
|
|
prohibiting a merger, consolidation, combination or majority
share acquisition between us and an interested shareholder or an
affiliate of an interested shareholder for a period of three
years from the date on which the shareholder first became an
interested shareholder, unless previously approved by our Board.
|
These provisions may prevent shareholders from receiving the
benefit of any premium over the market price of our common
shares offered by a bidder in a potential takeover. In addition,
the existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts.
The insurance laws of most states require prior notice or
regulatory approval of changes in control of an insurance
company or its holding company. The insurance laws of the States
of Ohio, Hawaii and Pennsylvania, where our U.S. insurance
companies are domiciled, provide that no corporation or other
person may acquire control of a domestic insurance or
reinsurance company unless it has given notice to such insurance
or reinsurance company and obtained prior written approval of
the relevant insurance regulatory authorities. Any purchaser of
10% or more of our aggregate outstanding voting power could
become subject to these regulations and could be required to
file notices and reports with the applicable regulatory
authorities prior to such acquisition. In addition, the
existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts. See the subsection of
Business entitled Regulation.
24
Future
sales of our common shares may affect the trading price of our
common shares.
We cannot predict what effect, if any, future sales of our
common shares, or the availability of common shares for future
sale, will have on the trading price of our common shares. Sales
of substantial amounts of our common shares in the public market
by Great American or our other shareholders, or the possibility
or perception that such sales could occur, could adversely
affect prevailing market prices for our common shares. If such
sales reduce the market price of our common shares, our ability
to raise additional capital in the equity markets may be
adversely affected.
In 2006, we registered all of the common shares of Great
American and Mr. Spachman, our chairman and chief executive
officer, pursuant to a registration statement on
Form S-3.
Great American and Mr. Spachman own 10,200,000 and
3,080,000, respectively, of our issued and outstanding shares.
The registration statement became effective in 2006 and
accordingly all shares covered by that registration statement
could be sold into the public markets. In addition, in 2005, we
filed a registration statement on
Form S-8
under the Securities Act to register 1,338,800 of the common
shares issued or reserved for issuance for awards granted under
our Long Term Incentive Plan. Shares registered under the
registration statement on
Form S-8
also could be sold into the public markets, subject to
applicable vesting provisions and any volume limitations and
other restrictions applicable to our officers and Directors
selling shares under Rule 144. The sale of the shares under
these registration statements in the public market, or the
possibility or perception that such sales could occur, could
adversely affect prevailing market prices for our common shares.
We
completed our initial public offering in February 2005, and we
do not have a significant presence in the market. You may have
difficulty selling your common shares because of the limited
trading volume for such shares.
Our common shares began trading on the Nasdaq Global Market in
January 2005. As a relatively new public company, there may be
less coverage by security analysts, the trading price of our
common shares may be lower, making it more difficult for our
shareholders to dispose of their common shares. As noted above,
we have a majority shareholder, Great American, which owns 53.2%
of our common shares as of December 31, 2006 and another
19.1%, which is owned by management and our Board of Directors.
This concentration of ownership could affect the number of
shares available for purchase or sale on a daily basis. In
addition, we do not have a regular practice of managing
analysts or investors earnings expectations. One or
more of these factors could result in price volatility and serve
to depress the liquidity and market prices of our common shares.
We
face ongoing challenges as a result of being a public company
and our financial results could be adversely
affected.
As a public company, we incur significant legal, accounting and
other expenses that result from corporate governance
requirements, including requirements under the Sarbanes-Oxley
Act of 2002, as well as rules implemented by the Securities and
Exchange Commission and the National Association of Securities
Dealers. We expect these rules and regulations to increase our
legal and finance compliance costs and to make some activities
more time-consuming and costly. We continue to evaluate and
monitor developments with respect to compliance with public
company requirements, and we cannot predict or estimate the
amount or timing of additional costs we may incur.
As of December 31, 2006, we became an accelerated filer, as
defined by Securities and Exchange Commission rules and
regulations, and are required to comply with Section 404 of
the Sarbanes-Oxley Act relating to internal controls over
financial reporting. We have committed, and will continue to
expend, a significant amount of resources to monitor and address
any internal control issues, which may occur, in our business.
Any failure to do so could adversely impact our operating
results.
|
|
ITEM 1B
|
Unresolved
Staff Comments
|
None.
25
We own two adjacent buildings that house our corporate
headquarters and the surrounding real estate located in
Richfield, Ohio. The buildings consist of approximately
177,000 square feet of office space on 17.5 acres. We
occupy approximately 89,000 square feet and lease the
remainder to unaffiliated tenants.
We lease office space in Duluth, Georgia; Honolulu, Hawaii;
Mechanicsburg, Pennsylvania; and St. Thomas in the United States
Virgin Islands. These leases account for approximately
17,100 square feet of office space. These leases expire
within forty-eight months. The monthly rents, exclusive of
operating expenses, to lease these facilities currently total
approximately $20,000. We believe that these leases could be
renewed or replaced at commercially reasonable rates without
material disruption to our business.
Please refer to Forward-Looking Statements
following the Index in front of this
Form 10-K.
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and LAE
reserves. In addition, regulatory bodies, such as state
insurance departments, the Securities and Exchange Commission,
the Department of Labor and other regulatory bodies may make
inquiries and conduct examinations or investigations concerning
our compliance with insurance laws, securities laws, labor laws
and the Employee Retirement Income Security Act of 1974, as
amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed, or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and LAE
reserves for lawsuits as to which we have determined that a loss
is both probable and estimable. In addition to these case
reserves, we also establish reserves for claims incurred but not
reported to cover unknown exposures and adverse development on
known exposures. Based on currently available information, we
believe that our reserves for these lawsuits are reasonable and
that the amounts reserved did not have a material effect on our
financial condition or results of operations. However, if any
one or more of these cases results in a judgment against or
settlement by us for an amount that is significantly greater
than the amount so reserved, the resulting liability could have
a material effect on our financial condition, cash flows and
results of operations.
|
|
ITEM 4
|
Submission
of Matters to a Vote of Security Holders
|
None.
26
PART II
|
|
ITEM 5
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Please refer to Forward-Looking Statements
following the Index in front of this
Form 10-K.
Market
Information
Our common shares have been listed and traded on the Nasdaq
Global Market under the symbol NATL, since January 28,
2005. Prior to such date, there was no established public
trading market for our common shares. The information presented
in the table below represents the high and low sales prices per
share reported on the Nasdaq Global Market for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First Quarter(1)
|
|
$
|
23.57
|
|
|
$
|
19.00
|
|
|
$
|
19.15
|
|
|
$
|
13.50
|
|
Second Quarter
|
|
|
31.50
|
|
|
|
18.62
|
|
|
|
21.64
|
|
|
|
14.75
|
|
Third Quarter
|
|
|
29.05
|
|
|
|
22.13
|
|
|
|
20.24
|
|
|
|
15.61
|
|
Fourth Quarter
|
|
|
29.98
|
|
|
|
22.10
|
|
|
|
21.45
|
|
|
|
13.91
|
|
|
|
|
(1) |
|
First quarter 2005 data represents the period from
January 28, 2005 to March 31, 2005. |
There were approximately 54 shareholders of record of our
common shares at March 1, 2007.
Dividend
Policy
Our Board of Directors has instituted a policy authorizing us to
pay quarterly dividends on our common shares in an amount to be
determined at each quarterly Board of Directors meeting. The
Board of Directors recently increased the quarterly dividend to
$0.05 per share for the first quarter of 2007. The Board of
Directors intends to continue to review our dividend policy
annually during each regularly scheduled first quarter meeting,
with the anticipation of considering annual dividend increases.
We declared and paid dividends of $0.04 per share for all four
quarters of 2006 and paid a $0.04 dividend for the third and
fourth quarter of 2005.
The declaration and payment of dividends remains subject to the
discretion of the Board of Directors, and will depend on, among
other things, our financial condition, results of operations,
capital and cash requirements, future prospects, regulatory and
contractual restrictions on the payment of dividends by
insurance company subsidiaries, and other factors deemed
relevant by the Board. In addition, our ability to pay dividends
would be restricted in the event of a default on our junior
subordinated debentures, our failure to make payment obligations
with respect to such debentures, or our election to defer
interest payments on the debentures.
We are a holding company without significant operations of our
own. Our principal sources of funds are dividends and other
distributions from our subsidiaries including our insurance
company subsidiaries. Our ability to receive dividends from our
insurance company subsidiaries is also subject to limits under
applicable state insurance laws.
27
Performance
Graph
The following graph shows the percentage change in cumulative
total shareholder return on our common shares since the initial
public offering measured by dividing (i) the sum of
(A) the cumulative amount of dividends, assuming dividend
reinvestment during the periods presented and (B) the
difference between our share price at the end and the beginning
of the periods presented by (ii) the share price at the
beginning of the periods presented. The graph demonstrates our
cumulative total returns compared to those of the Center for
Research in Security Prices (CSRP) Total Return
Index for Nasdaq Global Market and the CSRP Total Return Index
for Nasdaq Insurance Stocks from the date of our initial public
offering January 28, 2005, through December 31, 2006.
Cumulative
Total Return as of December 31, 2006
(assumes a $100 investment at the close of trading on
January 27, 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
1/28/05
|
|
|
3/31/05
|
|
|
6/30/05
|
|
|
9/30/05
|
|
|
12/31/05
|
|
|
3/31/06
|
|
|
6/30/06
|
|
|
9/30/06
|
|
|
12/31/06
|
|
|
NATL Common Stock
|
|
$
|
100
|
|
|
$
|
124
|
|
|
$
|
147
|
|
|
$
|
128
|
|
|
$
|
142
|
|
|
$
|
162
|
|
|
$
|
202
|
|
|
$
|
184
|
|
|
$
|
182
|
|
Nasdaq Insurance Stocks
|
|
|
100
|
|
|
|
103
|
|
|
|
108
|
|
|
|
112
|
|
|
|
117
|
|
|
|
119
|
|
|
|
121
|
|
|
|
126
|
|
|
|
132
|
|
Nasdaq Index
|
|
|
100
|
|
|
|
98
|
|
|
|
101
|
|
|
|
106
|
|
|
|
109
|
|
|
|
106
|
|
|
|
99
|
|
|
|
103
|
|
|
|
110
|
|
28
|
|
ITEM 6
|
Selected
Financial Data
|
The following table sets forth selected consolidated financial
information for the periods ended and as of the dates indicated.
These historical results are not necessarily indicative of the
results to be expected from any future period. You should read
this selected consolidated financial data together with our
consolidated financial statements and the related notes and the
section of the
Form 10-K
entitled Managements Discussion and Analysis of
Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(In thousands, except per share data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written(1)
|
|
$
|
305,504
|
|
|
$
|
270,036
|
|
|
$
|
224,984
|
|
|
$
|
187,561
|
|
|
$
|
121,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written(2)
|
|
$
|
241,916
|
|
|
$
|
211,106
|
|
|
$
|
166,419
|
|
|
$
|
141,924
|
|
|
$
|
93,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
|
$
|
126,364
|
|
|
$
|
87,356
|
|
Net investment income
|
|
|
17,579
|
|
|
|
12,527
|
|
|
|
8,613
|
|
|
|
5,772
|
|
|
|
4,513
|
|
Net realized gains (losses)
|
|
|
1,193
|
|
|
|
278
|
|
|
|
1,661
|
|
|
|
1,529
|
|
|
|
(386
|
)
|
Other income
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
1,967
|
|
|
|
2,211
|
|
|
|
3,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
238,478
|
|
|
|
209,176
|
|
|
|
169,149
|
|
|
|
135,876
|
|
|
|
94,850
|
|
Losses and loss adjustment expenses
|
|
|
129,491
|
|
|
|
117,449
|
|
|
|
92,008
|
|
|
|
68,798
|
|
|
|
55,049
|
|
Commissions and other underwriting
expense
|
|
|
42,671
|
|
|
|
35,741
|
|
|
|
34,201
|
|
|
|
30,038
|
|
|
|
24,156
|
|
Other operating and general
expenses
|
|
|
11,619
|
|
|
|
9,428
|
|
|
|
6,888
|
|
|
|
4,893
|
|
|
|
3,928
|
|
Interest expense
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
1,610
|
|
|
|
1,043
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
185,303
|
|
|
|
164,039
|
|
|
|
134,707
|
|
|
|
104,772
|
|
|
|
83,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
53,175
|
|
|
|
45,137
|
|
|
|
34,442
|
|
|
|
31,104
|
|
|
|
11,524
|
|
Provision for income taxes
|
|
|
17,475
|
|
|
|
14,857
|
|
|
|
11,674
|
|
|
|
11,260
|
|
|
|
3,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
|
$
|
19,844
|
|
|
$
|
8,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense
ratio(3)
|
|
|
59.6
|
%
|
|
|
60.4
|
%
|
|
|
58.6
|
%
|
|
|
54.4
|
%
|
|
|
63.0
|
%
|
Underwriting expense ratio(4)
|
|
|
23.9
|
%
|
|
|
22.2
|
%
|
|
|
24.9
|
%
|
|
|
25.9
|
%
|
|
|
28.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(5)
|
|
|
83.5
|
%
|
|
|
82.6
|
%
|
|
|
83.5
|
%
|
|
|
80.3
|
%
|
|
|
91.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity(6)
|
|
|
22.8
|
%
|
|
|
28.5
|
%
|
|
|
37.2
|
%
|
|
|
49.9
|
%
|
|
|
31.2
|
%
|
Per Share Data(7):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, basic
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
|
$
|
1.32
|
|
|
$
|
0.49
|
|
Earnings per common share,
assuming dilution
|
|
|
1.85
|
|
|
|
1.60
|
|
|
|
1.47
|
|
|
|
1.29
|
|
|
|
0.49
|
|
Book value per common share, basic
(at period end)
|
|
$
|
9.07
|
|
|
$
|
7.32
|
|
|
$
|
4.69
|
|
|
$
|
3.31
|
|
|
$
|
1.99
|
|
Weighted average number of common
shares outstanding, basic
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
15,171
|
|
|
|
15,057
|
|
|
|
16,805
|
|
Weighted average number of common
shares outstanding, diluted
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
15,480
|
|
|
|
15,347
|
|
|
|
16,949
|
|
Common shares outstanding (at
period end)
|
|
|
19,159
|
|
|
|
19,055
|
|
|
|
15,530
|
|
|
|
15,024
|
|
|
|
15,074
|
|
Cash dividends per common share
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
406,454
|
|
|
$
|
320,220
|
|
|
$
|
238,951
|
|
|
$
|
167,622
|
|
|
$
|
110,454
|
|
Reinsurance recoverable
|
|
|
90,070
|
|
|
|
77,834
|
|
|
|
63,128
|
|
|
|
43,119
|
|
|
|
37,732
|
|
Total assets
|
|
|
806,248
|
|
|
|
523,003
|
|
|
|
401,236
|
|
|
|
300,656
|
|
|
|
210,369
|
|
Unpaid losses and loss adjustment
expenses
|
|
|
265,966
|
|
|
|
223,207
|
|
|
|
171,031
|
|
|
|
128,726
|
|
|
|
102,210
|
|
Long-term debt(8)
|
|
|
15,464
|
|
|
|
16,297
|
|
|
|
32,547
|
|
|
|
18,901
|
|
|
|
6,583
|
|
Total shareholders equity
|
|
|
173,763
|
|
|
|
139,533
|
|
|
|
72,789
|
|
|
|
49,680
|
|
|
|
29,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Selected Statutory
Data(9):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder surplus(10)
|
|
$
|
148,266
|
|
|
$
|
122,825
|
|
|
$
|
92,124
|
|
|
$
|
58,621
|
|
|
$
|
36,944
|
|
Combined ratio(11)
|
|
|
82.4
|
%
|
|
|
77.1
|
%
|
|
|
81.3
|
%
|
|
|
81.7
|
%
|
|
|
90.8
|
%
|
|
|
|
(1) |
|
The sum of premiums written on insurance policies issued by us
and premiums assumed by us on policies written by other
insurance companies. |
|
(2) |
|
Gross written premiums less premiums ceded to reinsurance
companies. |
|
(3) |
|
The ratio of losses and LAE to premiums earned. |
|
(4) |
|
The ratio of the net of the sum of commissions and other
underwriting expenses, other operating expenses less other
income to premiums earned. |
|
(5) |
|
The sum of the loss and LAE ratio and the underwriting expense
ratio. |
|
(6) |
|
The ratio of net income to the average of the shareholders
equity at the beginning and end of the period. |
|
(7) |
|
Adjusted to reflect a
200-for-1 share
split effective December 6, 2004. |
|
(8) |
|
The 2004 data includes a $15.0 million note payable to
Great American, junior subordinated debt and bank debt. |
|
(9) |
|
While financial data is reported in accordance with GAAP for
shareholder and other investment purposes, it is reported on a
statutory basis for insurance regulatory purposes. Certain
statutory expenses differ from amounts reported under GAAP.
Specifically, under GAAP, premium taxes and other variable costs
incurred in connection with writing new and renewal business are
capitalized and amortized on a pro rata basis over the period in
which the related premiums are earned. On a statutory basis,
these items are expensed as incurred. In addition, certain other
expenses, such as those related to the expensing or amortization
of computer software, are accounted for differently for
statutory purposes than the treatment accorded under GAAP. |
|
(10) |
|
The statutory policyholder surplus of NIIC, which includes the
statutory policyholder surplus of its subsidiaries, NIIC-HI and
TCC. |
|
(11) |
|
Statutory combined ratio of NIIC represents the sum of the
following ratios: (1) losses and LAE incurred as a
percentage of net earned premium and (2) underwriting
expenses incurred as a percentage of net written premiums. |
30
|
|
ITEM 7
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Please refer to Forward-Looking Statements
following the Index in front of this
10-K.
The following discussion and analysis of our historical
consolidated financial statements should be read in conjunction
with our audited consolidated financial statements and the
related notes included elsewhere in this
Form 10-K.
Overview
We are a holding company with operations being conducted by our
subsidiaries.
Our specialty property and casualty insurance companies are
licensed in all 50 states, the District of Columbia and the
Cayman Islands. We generate underwriting profits by providing
what we view as specialized insurance products, services and
programs not generally available in the marketplace. While many
companies write property and casualty insurance for
transportation companies, we believe that few write passenger
transportation coverage nationwide and very few write coverage
for several of the classes of passenger transportation insurance
written by us and our subsidiaries. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. These niche markets
typically possess what we view as barriers to entry, such as
being too small, too remote or too difficult to attract or
sustain most competitors. Examples of products that we write for
these markets include property and casualty insurance for
transportation companies (29.3% of 2006 gross written premiums),
captive programs for transportation companies that we refer to
as our alternative risk transfer operations (44.3%), specialty
personal lines, primarily recreational vehicle coverage (17.0%)
and transportation and general commercial insurance in Hawaii
and Alaska (7.6%). We strive to become a market leader in the
specialty markets that we choose and serve by offering what we
believe are specialized products, excellent customer service and
superior claims response.
We write insurance for various sizes of transportation fleets.
Because of the amount of smaller fleets nationwide, we have more
opportunities to write smaller risks than larger ones. When
general economic conditions improve, entrepreneurs are
encouraged to start new transportation companies, which
typically commence operations as a smaller risk and a potential
traditional insurance customer for us. During periods of
economic downturn, such as immediately following
September 11, 2001, smaller risks are more prone to failure
due to a decrease in leisure travel and consolidation in the
industry. An increase in the number of larger risks results in
more prospective captive insurance customers. We do not believe
that smaller fleets that generate annual premiums of less than
$100,000 are large enough to retain the risks associated with
participation in one of the captive programs we currently offer.
By offering insurance products to all sizes of risks, we believe
we have hedged against the possibility that there will be a
reduction in demand for the products we offer. We believe that
we will continue to have opportunities to grow and profit with
both traditional and alternative risk transfer customers based
on our assumptions regarding future economic and competitive
conditions. We generally incur low
start-up
costs for new businesses, typically less than $500,000 incurred
over several quarters. We believe our flexible processes and
scalable systems, along with controlled ramp up of businesses,
allow us to manage costs and match them with the revenue flow.
The factors that impact our growth rate are consistent across
all products. However, the trends impacting each of these
factors may vary from time to time for individual products.
Those factors are as follows:
Submissions
|
|
|
|
|
The increase or decrease in the number of new applications we
receive. This is influenced by the effectiveness of our
marketing activities compared to the marketing activities of our
competitors in each market.
|
|
|
|
The change in the number of current policyholders that are
available for a renewal quote. The number of policyholders
available for renewal changes based upon the economic conditions
impacting our customer groups and the extent of consolidation
that may be taking place within the industries we support.
|
31
Quotes
|
|
|
|
|
The change in the percentage of the new applications received
that do not receive a quote from us. We do not quote risks that
do not meet our risk selection criteria or for which we have not
been provided complete application data. We refer to this ratio
as the declination ratio and an increasing
declination ratio usually results in reduced opportunities to
write new business.
|
Sales
|
|
|
|
|
The change in percentage of the quotes we issue that are
actually sold. We refer to this ratio as the hit
ratio. Hit ratios are affected by the number of
competitors, the prices quoted by these competitors and the
degree of difference between the competitors pricing,
terms and conditions and ours.
|
Rates
|
|
|
|
|
The change in our rate structure from period to period. The
rates we file and quote are impacted by several factors
including: the cost and extent of the reinsurance we purchase;
our operating efficiencies; our average loss costs, which
reflect the effectiveness of our underwriting; our underwriting
profit expectations; and our claims adjusting processes. The
difference between our rates and the rates of our competitors is
the primary factor impacting the revenue growth of our
established product lines.
|
Product
Offerings and Distribution
|
|
|
|
|
We operate in multiple markets with multiple distribution
approaches to attempt to reduce the probability that an adverse
competitive response in any single market will have a
significant impact on our overall business. We also attempt to
maintain several new products, product line extensions or
product distribution approaches in active development status so
we are able to take advantage of market opportunities. We select
from potential new product ideas based on our stated new
business criteria and the anticipated competitive response.
|
Industry
and Trends
The property and casualty insurance industry is cyclical.
Historically, the industry has been characterized by periods of
price competition and excess capacity (soft market) followed by
periods of high premium rates and shortages of underwriting
capacity (hard market). Since 2004, we believe that the
commercial transportation market has been in the part of the
cycle that can best be described as softening as compared to the
peak of the hard market in 2002 and 2003. The cyclical nature of
the industry impacts our business operations. Our business may
be affected by the risks impacting the property and casualty
insurance industry related to severe weather conditions,
explosions, terrorist attacks and riots. For passenger
transportation, distressed operators (whether distressed due to
being insured by other insurance companies that have raised
rates or exited the market, or due to having less than desirable
risk characteristics) continue to be heavily marketed to us by
brokers causing an increase in our new business declination
rates. In addition, insurance rates for renewing policies for
all transportation business remains relatively flat when
compared to 2005 and lower than the increases attained from
mid-2001 through 2004. Although the current condition of the
market can be characterized as softening, the extent of the
price competition we are currently experiencing is neither as
significant nor as severe as we have previously experienced in
other softening markets (e.g.
1999-2000).
Increased rate levels beyond those necessary to keep up with
inflation and achieve our planned financial targets prior to
2004 and relatively flat pricing since 2004 have resulted in us
attaining combined ratios better than our corporate objective of
maintaining a combined ratio of 96.0% or lower. While our
combined ratio may fluctuate from year to year, over the past
five years we have exceeded our underwriting profit objective by
achieving an average GAAP combined ratio of 84.2%. Our GAAP
combined ratio was 83.5% in 2006, 82.6% in 2005, 83.5% in 2004,
80.3% in 2003 and 91.3% in 2002. We believe the following
factors have contributed to this performance:
|
|
|
|
|
Our business model and bottom line orientation have resulted in
disciplined and consistent risk assessment and pricing adequacy.
|
32
|
|
|
|
|
Our ability to attract and retain some of the best
transportation companies in the industries we serve into our
captive programs.
|
|
|
|
Our stable operating expenses at or below the revenue growth
rate.
|
For weather-related events such as hurricanes, tornados and
hailstorms, we conduct an analysis at least annually pursuant to
which we input our in-force exposures (vehicle values in all
states and property limits in Hawaii) into an independent
catastrophe model that predicts our probable maximum loss at
various statistical confidence levels. Our estimated probable
maximum loss is impacted by changes in our in-force exposures as
well as changes to the assumptions inherent in the catastrophe
model. Hurricane and other weather-related events have not had a
material negative impact on our past results. In 2006, we had no
material impact on total losses incurred from hurricanes or
other catastrophic events; however, severe hurricanes in the
third and fourth quarter of 2005 resulted in approximately
$3.4 million in total incurred losses.
Our transportation insurance business in particular also is
affected by cost trends that negatively impact profitability
such as inflation in vehicle repair costs, vehicle replacement
parts costs, used vehicle prices, fuel costs and medical care
costs. We routinely obtain independent data for vehicle repair
inflation, vehicle replacement parts costs, used vehicle prices,
fuel costs and medical care costs and adjust our pricing
routines to attempt to more accurately project the future costs
associated with insurance claims. Historically, these increased
costs have not had a material adverse impact on our results. Of
course, we would expect a negative impact on our future results
if we fail to properly account for and project for these
inflationary trends. Increased litigation of claims may also
negatively impact our profitability.
As described below, the average revenue dollar per personal
lines policy is significantly lower than typical commercial
policies. Profitability in the specialty personal lines
component is dependent on proper pricing and the efficiency of
underwriting and policy administration. We continuously strive
to improve our underwriting and policy issuance functions to
keep this cost element as low as possible by utilizing current
technology advances.
To succeed as a transportation underwriter and personal lines
underwriter, we must understand and be able to quantify the
different risk characteristics of the operations we consider
quoting. Certain coverages are more stable and predictable than
others and we must recognize the various components of the risks
we assume when we write any specific class of insurance
business. Examples of trends that can change and, therefore,
impact our profitability are loss frequency, loss severity,
geographic loss cost differentials, societal and legal factors
impacting loss costs (such as tort reform, punitive damage
inflation and increasing jury awards) and changes in regulation
impacting the insurance relationship. Any changes in these
factors that are not recognized and priced for accordingly will
affect our future profitability. We believe our product
management organization provides the focus on a specific risk
class needed to stay current with the trends affecting each
specific class of business we write.
Revenues
We derive our revenues primarily from premiums from our
insurance policies and income from our investment portfolio. Our
underwriting approach is to price our products to achieve an
underwriting profit even if it requires us to forego volume. As
with all property and casualty companies, the impact of price
increases is reflected in our financial results over time. Price
increases on our in-force policies occur as they are renewed,
which generally takes twelve months for our entire book of
business and up to an additional twelve months to earn a full
year of premium at the higher rate. Insurance rates charged on
renewing policies have remained relatively flat in 2006 compared
to 2005.
There are distinct differences in the timing of written premiums
in traditional transportation insurance and our alternative risk
transfer (captive) insurance components. We write traditional
transportation insurance policies throughout all 12 months
of the year and commence new annual policies at the expiration
of the old policy. Under most captive programs, all members of
the group share a common renewal date. These common renewal
dates are scheduled throughout the calendar year. Any new
captive program participant that joins after the common date
will be written for other than a full annual term so its next
renewal date coincides with the common expiration date of the
captive program it has joined. Historically, most of our group
captives had common renewal dates in the first six months of the
year, but with the growth from new captive programs, we are now
experiencing renewal dates
33
throughout the calendar year. The alternative risk transfer
component of our business grew to 44.3% of total gross premium
written during 2006 as compared to 38.4% in 2005.
The projected profitability from the traditional transportation
and transportation captive businesses are substantially
comparable. Increased investment income opportunities generally
are available with traditional insurance but the lower
acquisition expenses and persistence of the captive programs
generally provide for lower operating expenses from these
programs. The lower expenses associated with our captives
generally offset the projected reductions in investment income
potential. From a projected profitability perspective, we are
ambivalent as to whether a transportation operator elects to
purchase traditional insurance or one of our captive program
options.
All of our transportation products, traditional or alternative
risk transfer, are priced to achieve targeted underwriting
margins. Because traditional insurance tends to have a higher
operating expense structure, the portion of the premiums
available to pay losses tends to be lower for a traditional
insurance quote versus an alternative risk transfer insurance
quote. We use a cost plus pricing approach that projects future
losses based upon the insureds historic losses and other
factors. Operating expenses, premium taxes, expenses and a
profit margin are then added to the projected loss component to
achieve the total premium to be quoted. The lower the projected
losses, expenses and taxes, the lower the total quoted premiums
regardless of whether it is a traditional or alternate risk
transfer program quotation. Quoted premiums are computed in
accordance with our approved insurance department filings in
each state.
Our specialty personal lines products are also priced to achieve
targeted underwriting margins. The average premium per policy
for this business component is significantly less than
transportation lines.
We employ what we consider to be a conservative approach to
investment and capital management with the intention of
supporting insurance operations by providing a stable source of
income to offset underwriting risk and growing income to offset
inflation. The priority of goals of our investment policy are to
preserve principal, generate income, maintain required liquidity
and achieve capital appreciation. Our Board of Directors has
established investment guidelines and reviews the portfolio
performance quarterly for compliance with its established
guidelines.
Expenses
Our expenses consist primarily of losses and LAE; commissions
and other underwriting expenses; and other operating and general
expenses. Losses and LAE are a function of the amount and type
of insurance contracts we write and of the loss experience of
the underlying risks. We record losses and LAE based on an
actuarial analysis of the estimated losses we expect to be
reported on contracts written. We seek to establish case
reserves at the maximum probable exposure based on our
historical claims experience. Our ability to estimate losses and
LAE accurately at the time of pricing our contracts is a
critical factor in determining our profitability. The amount
reported under losses and LAE in any period includes payments in
the period net of the change in the value of the reserves for
unpaid losses and LAE between the beginning and the end of the
period. Commissions and other underwriting expenses consist
principally of brokerage and agent commissions that represent a
percentage of the premiums on insurance policies and reinsurance
contracts written, and vary depending upon the amount and types
of contracts written, and to a lesser extent ceding commissions
paid to ceding insurers and excise taxes. Other operating and
general expenses consist primarily of personnel expenses
(including salaries, benefits and certain costs associated with
awards under our equity compensation plans, such as stock
compensation expense associated with the adoption of Statement
of Financial Accounting Standards (SFAS)
No. 123(R) and other general operating expenses. Other than
expenses relating to stock options and other equity grants, our
personnel expenses are primarily fixed in nature and do not vary
with the amount of premiums written. Interest expenses are
disclosed separately from operating and general expenses.
34
Results
of Operations
Overview
Our net earnings for 2006 were $35.7 million or
$1.85 per share (diluted), compared to $30.3 million
or $1.60 per share (diluted) recorded in 2005. Our earnings
increased $5.4 million, or 17.9%, compared to the same
period in 2005. There are several factors that contributed to
the increase in net earnings, including continued growth in
earned premium of $22.9 million, or 11.8%, primarily due to
the addition of new captive programs and an increase in the
number of participants in our existing captive programs. We also
had favorable losses and LAE for 2006, which is evidenced by our
2006 loss and LAE ratio of 59.6%, a decrease from prior year of
0.8 percent. The current year losses and LAE include
favorable development from prior years of $7.5 million.
Also contributing to the increase in our net earnings in 2006
was an increase in investment income of $5.1 million, or
40.3%, due to higher interest rates available on our fixed
income investments and growth in our cash flow from operations.
Gross
Premiums Written
We operate our business as one segment property and
casualty insurance. We manage this segment through a product
management structure. The following table sets forth an analysis
of gross premiums written by business component during the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
|
$
|
103,537
|
|
|
|
38.4
|
%
|
|
$
|
72,001
|
|
|
|
32.0
|
%
|
Transportation
|
|
|
89,399
|
|
|
|
29.3
|
%
|
|
|
90,751
|
|
|
|
33.6
|
%
|
|
|
89,849
|
|
|
|
39.9
|
%
|
Specialty Personal Lines
|
|
|
52,060
|
|
|
|
17.0
|
%
|
|
|
45,935
|
|
|
|
17.0
|
%
|
|
|
37,059
|
|
|
|
16.5
|
%
|
Hawaii and Alaska
|
|
|
23,267
|
|
|
|
7.6
|
%
|
|
|
22,486
|
|
|
|
8.3
|
%
|
|
|
21,812
|
|
|
|
9.7
|
%
|
Other
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
7,327
|
|
|
|
2.7
|
%
|
|
|
4,263
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
$
|
270,036
|
|
|
|
100.0
|
%
|
|
$
|
224,984
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The group captive programs, which focus on specialty or niche
insurance businesses, provide various services and coverages
tailored to meet specific requirements of defined client groups
and their members. These services include risk management
consulting, claims administration and handling, loss control and
prevention, and reinsurance placement, along with providing
various types of property and casualty insurance coverage.
Insurance coverage is provided primarily to associations or
similar groups of members and to specified classes of business
of our agent partners.
Gross written premium includes both direct premium and assumed
premium. During 2006, as a percent of total gross premiums
written, the alternative risk transfer component of the business
had the largest increase of $31.7 million or
5.9 percent compared to 2005. The growth in the alternative
risk transfer component is primarily attributable to the
addition in 2006 of seven new captive programs, which accounted
for $14.4 million, or 45.4%, of the increase, as well as an
increase in the number of participants in our existing captive
programs. Additionally, to better offer an attractive group
captive option to larger truck fleets, in 2006 one of our
largest captive programs split into two captives. This new group
captive opted to change their renewal date to October which
resulted in an increase to gross written premium of
$3.9 million.
As part of our captive programs, we have analyzed, on a
quarterly basis, captive members loss performance on a
policy year basis to determine if there would be a premium
assessment to participants, or if there would be a return of
premium to participants as a result of less than expected
losses. Assessment premium and return of premium are recorded as
adjustments to written premium (assessments increase written
premium; returns of premium reduce written premium). Until 2006,
this review has always generated net assessment premium. For the
year ended December 31, 2006 and 2005, we recorded return
of premium of $2.1 million and assessment of premium of
$2.0 million, respectively, thus generating a
$4.1 million
year-over-year
reduction in the alternative risk transfer
35
components written premium. Exclusive of this
$4.1 million reduction to gross written premium, the
captive business would have shown an increase in growth over
2005 of $35.9 million, or 35.4%.
Also contributing to the increase in the gross premiums written
in 2006 was an increase in the specialty personal lines
component of $6.1 million or 13.3% as compared to 2005. The
increase is primarily related to a moderate rate increase as
well as an increase in the number of policies in force
associated with the recreational and companion auto vehicle
programs.
The decrease in the transportation component of
$1.4 million for the year ended December 31, 2006
compared to 2005, is the result of our continued application of
our underwriting discipline even in a softening market with
increased competition. Our underwriting approach is to price our
products to achieve an underwriting profit even if we forgo
volume as a result. Based on the number of accounts, our
retention rates for traditional transportation are comparable
between 2006 and 2005; however, we are experiencing a trend of
competitive pricing on larger traditional accounts impacting
premium to a greater degree than in prior periods. For 2006 we
maintained flat rate levels on renewing commercial insurance
business while our renewal hit ratios have been deteriorating to
historic levels from the elevated levels we had in 2003 and 2004.
Due primarily to an increase in our Alaska business in 2006, our
Hawaii and Alaska component increased $0.8 million for the
year ended December 31, 2006 compared to 2005. Our Other
component is primarily related to assigned risk policies that we
receive from involuntary state insurance plans and over which we
have no control. This component decreased $1.8 million from
2005.
Premiums
Earned
2006 compared to 2005. The following table
shows revenues for the years ended December 31, 2006 and
2005 summarized by the broader business component description,
which were determined based primarily on similar economic
characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
Revenue:
|
|
2006
|
|
|
2005
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
75,712
|
|
|
$
|
60,223
|
|
|
$
|
15,489
|
|
|
|
25.7
|
%
|
Transportation
|
|
|
71,682
|
|
|
|
70,502
|
|
|
|
1,180
|
|
|
|
1.7
|
%
|
Specialty Personal Lines
|
|
|
46,445
|
|
|
|
38,561
|
|
|
|
7,884
|
|
|
|
20.4
|
%
|
Hawaii and Alaska
|
|
|
15,257
|
|
|
|
14,855
|
|
|
|
402
|
|
|
|
2.7
|
%
|
Other
|
|
|
8,223
|
|
|
|
10,256
|
|
|
|
(2,033
|
)
|
|
|
(19.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
22,922
|
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned increased $22.9 million, or 11.8%, to
$217.3 million during the year ended December 31, 2006
compared to $194.4 million for the year ended
December 31, 2005. Our alternative risk transfer component
increased 25.7% during 2006 compared to the same period in 2005,
primarily due to new captive programs that were written in 2006
and the fourth quarter of 2005 and new participants in existing
group captive programs. Our Alternative Risk Transfer business
remains our fastest growing component. Due to moderate rate
increases and an increase in the number of policies in force
primarily from expanded distribution, our specialty personal
lines component increased 20.4% in 2006 compared to 2005. The
transportation component remained relatively constant in 2006
compared to 2005. In the transportation component, we are still
feeling the effects from a $0.7 million decline in premium
from a reinsurance arrangement involving primarily physical
damage coverage on trucks and seeing a decline in renewal rate
increases due to the current softening market. Our Other
component, which is comprised primarily of premium from assigned
risk plans from the states in which our insurance company
subsidiaries operate, and over which we have no control,
decreased $2.0 million, or 19.8%, to $8.2 million in
2006.
36
2005 compared to 2004. The following table
shows revenues for the years ended December 31, 2005 and
2004 summarized by the broader business component description,
which were determined based primarily on similar economic
characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
Revenue:
|
|
2005
|
|
|
2004
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
$
|
70,502
|
|
|
$
|
70,973
|
|
|
$
|
(471
|
)
|
|
|
(0.7
|
)%
|
Alternative Risk Transfer
|
|
|
60,223
|
|
|
|
36,499
|
|
|
|
23,724
|
|
|
|
65.0
|
%
|
Specialty Personal Lines
|
|
|
38,561
|
|
|
|
28,377
|
|
|
|
10,184
|
|
|
|
35.9
|
%
|
Hawaii and Alaska
|
|
|
14,855
|
|
|
|
15,042
|
|
|
|
(187
|
)
|
|
|
(1.2
|
)%
|
Other
|
|
|
10,256
|
|
|
|
6,017
|
|
|
|
4,239
|
|
|
|
70.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Premiums Earned
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
|
$
|
37,489
|
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net premiums earned increased $37.5 million, or 23.9%,
to $194.4 million during the year ended December 31,
2005 compared to $156.9 million for the year ended
December 31, 2004. Our alternative risk transfer component
increased 65.0% during 2005 compared to the same period in 2004,
primarily due to new captive programs and new participants in
existing captive programs. During 2005 and prior periods, our
alternative risk transfer business was one of the fastest
growing components of our business. A portion of the new
customers in the alternative risk transfer component were larger
premium customers that were previously in our transportation
component. Due to an increase in the number of policies in force
primarily from expanded distribution, our specialty personal
lines component increased 35.9% in 2005 compared to 2004. The
transportation component remained relatively constant in 2005
compared to 2004. The slight decrease in the transportation
component is primarily due to (i) a decline in assumed
premium from a reinsurance arrangement involving primarily
physical damage coverage on trucks because the company with whom
we had the agreement elected to exit the business and
(ii) larger premium customers moving from the
transportation component to our captive programs in the
alternative risk transfer component. Our Other component, which
is comprised primarily of premium from assigned risk plans from
the states in which our insurance company subsidiaries operate,
increased 70.5% or $4.2 million to $10.3 million in
2005. The increase in this component was primarily due to an
increase in our assigned risk premiums.
Underwriting
and Loss Ratio Analysis
Underwriting profitability, as opposed to overall profitability
or net earnings, is measured by the combined ratio. The combined
ratio is the sum of the loss and LAE ratio and the underwriting
expense ratio. A combined ratio under 100% is indicative of an
underwriting profit.
Our underwriting approach is to price our products to achieve an
underwriting profit even if we forego volume as a result. From
2000 through 2005, our insurance subsidiaries increased their
premium rates to offset rising losses and reinsurance costs. We
have maintained flat rate levels on renewal business in 2006 as
compared to the increase in rates in 2005,2004 and 2003.
37
The table below presents our premiums earned and combined ratios
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
305,504
|
|
|
$
|
270,036
|
|
|
$
|
224,984
|
|
Ceded reinsurance
|
|
|
(63,588
|
)
|
|
|
(58,930
|
)
|
|
|
(58,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
241,916
|
|
|
|
211,106
|
|
|
|
166,419
|
|
Change in unearned premiums, net
of ceded
|
|
|
(24,597
|
)
|
|
|
(16,709
|
)
|
|
|
(9,511
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio(1)
|
|
|
59.6
|
%
|
|
|
60.4
|
%
|
|
|
58.6
|
%
|
Underwriting expense ratio(2)
|
|
|
23.9
|
%
|
|
|
22.2
|
%
|
|
|
24.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
83.5
|
%
|
|
|
82.6
|
%
|
|
|
83.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The ratio of losses and LAE to premiums earned. |
|
(2) |
|
The ratio of the sum of commissions and other underwriting
expenses, other operating expenses less other income to premiums
earned. |
2006 compared to 2005. Losses and LAE
increased $12.0 million, or 10.3%, for 2006 compared to
2005. The loss and LAE ratio for the year ended
December 31, 2006 was 59.6% compared to 60.4% for the year
ended December 31, 2005. The decrease in the loss and LAE
ratio in 2006 of 0.8 percent is primarily due to favorable
development of $7.5 million from prior years loss reserves
compared to favorable development in 2005 of $5.2 million.
The increase in favorable development lowered the loss ratio by
0.8 percent. Consistent with prior years, we strive to be
accurate, but tend to be conservative with our loss reserving
methodology in areas where we are still experiencing double
digit growth patterns. The favorable development for both years
was primarily the settlements below the established case
reserves and revisions to our estimated future settlements on an
individual case by case basis. This savings represents just
under 5% (4.9% and 4.7% for 2006 and 2005, respectively) of the
prior year reserves.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions that represent a percentage
of the premiums on insurance policies and reinsurance contracts
written, and vary depending upon the amount and types of
contracts written, and ceding commissions paid to ceding
insurers and excise taxes. The commissions and other
underwriting expenses increased $6.9 million for 2006
compared to 2005. This increase in the commissions and other
underwriting expenses is primarily due to an increase in
commissions, premium taxes and other related expenses which are
directly impacted by the growth in gross written premiums, and
by two reclassifications that were made in 2005, which reduced
the commissions and other underwriting expenses in that year, as
noted below.
The underwriting expense ratio for the year ended
December 31, 2006 increased 1.7 percent to 23.9%
compared to 22.2% for the year ended December 31, 2005. The
increase in the expense ratio is due to an increase in other
operating and general expenses such as increased audit fees due
to the audit of our insurance companies coordinated by the Ohio
Department of Insurance ($0.2 million), the impact of stock
based compensation expense recognized in 2006
($0.8 million) and other costs associated with our growth
and with being a publicly traded corporation. Also impacting the
change in the expense ratio were two items that occurred in 2005
i) a reduction in estimated expenses for insolvencies and
other state fees and ii) classifying business related to
our assigned risks on a gross basis. These items reduced the
2005 expense ratio by 1.5 percent and are discussed in
further detail below. When taking these items into consideration
the expense ratio remained consistent from 2005 to 2006.
2005 compared to 2004. The loss and LAE ratio
for the year ended December 31, 2005 was 60.4% compared to
58.6% for the year ended December 31, 2004. The increase in
the loss and LAE ratio from 2004 to 2005 of 1.8 percent is
primarily due to the fact that approximately 75% of the increase
in premiums earned in 2005 was produced by the alternative risk
transfer and other component. Historically, these components
have higher loss and
38
LAE ratios than our traditional components; and as a result had
the effect of raising the loss ratio in 2005. This increase is
mostly offset by a $5.2 million favorable development of
prior year loss reserves. We consider the variance in the loss
and LAE ratio of 1.8 percent for the year ended
December 31, 2005 compared to the year ended
December 31, 2004 to be consistent with managements
expectations that losses would deteriorate slightly based on our
flat renewal rates and historical loss patterns.
The underwriting expense ratio for the year ended
December 31, 2005 decreased 2.7 points to 22.2% compared to
24.9% for the year ended December 31, 2004. The decrease in
the underwriting expense ratio is primarily a result of four
factors: increased risk retention, continued leverage of our
fixed expense, a reduction in our estimated expenses for
insolvencies and other state fees and recording of assigned
business. In November 2004, we increased our risk retention on
public transportation products, which contributes to a decrease
in our expense ratio as the additional retained written premium
is earned. While expenses are higher in response to building our
infrastructure and other related expenses of operating as a
public entity, our overall increase in fixed expenses was lower
than the revenue growth for the year ended December 31,
2005. Using data available from the National Conference of
Insurance Guarantee Funds, we reduced our estimated expenses for
insolvencies and other state fees during the third quarter of
2005. The reduction in estimated expenses reduced our
underwriting expense ratio by 0.7 percent. We record our
assigned risk premium quarterly based on reports from various
states and agencies that manage the plans. The assignments are
based on our written premium for specific coverages in certain
states. We have written workers compensation insurance in
several states beginning in 2004. Due to the lack of sufficient
detail because the plans report to us on a lag, our estimated
net share of the assigned risks were charged to commissions and
other underwriting expenses, with a like amount recorded as
assessments and fees payable in the correct periods. During the
third and fourth quarter of 2005, sufficient information was
obtained to enable us to classify the business on a gross basis,
including premiums earned and losses and LAE. While this had no
impact on net income, it reduced our underwriting expense ratio
by 0.8 percent.
Investment
Income
2006 compared to 2005. Net investment income
increased $5.1 million, or 40.3%, to $17.6 million for
the year ended December 31, 2006 compared to the same
period in 2005. The increase is primarily related to a growth in
average cash and invested assets over the same period and a
higher yield on the fixed income portfolio. The growth in cash
and invested assets is due to positive cash flow from operations
and the reinvestment of earnings.
2005 compared to 2004. Net investment income
increased $3.9 million, or 45.4% to $12.5 million in
2005 compared to 2004, due primarily to a growth in average cash
and invested assets over the same period. The increase in cash
and invested assets reflected the growth in premiums written and
the proceeds, net of debt repayment, of $25.4 million from
the IPO in February of 2005.
Realized
Gains (Losses) on Investments
2006 compared to 2005. Net realized gains
increased $0.9 million to $1.2 million for 2006
compared to net realized gains of $0.3 million for 2005.
Realized gains are taken when opportunities arise. The realized
gains in 2006 and 2005 were primarily generated from sales of
equity holdings. When evaluating fixed maturity sales
opportunities, we do not have any specific thresholds that would
cause us to sell these securities prior to maturity. We consider
multiple factors, such as reinvestment alternatives and specific
circumstances of the investment currently held. Credit quality,
portfolio allocation and
other-than-temporary
impairment are other factors that may encourage us to sell a
fixed maturity security prior to maturity at a gain or loss.
Historically, and during the most recent extended low interest
rate period, we have not had the need to sell our investments to
generate liquidity.
2005 compared to 2004. Net realized gains
decreased $1.4 million to $0.3 million for 2005
compared to net realized gains of $1.7 million for 2004.
The net realized gain in 2005 was partially offset by an
other-than-temporary
impairment adjustment of $0.3 million recognized in 2005.
The decrease in net realized gains in 2005 was due to fewer
sales opportunities in the fixed income market in 2005.
39
Other
Operating and General Expenses
2006 compared to 2005. Other operating and
general expenses increased $2.2 million, or 23.2% to
$11.6 million during the year ended December 31, 2006
compared to $9.4 million for the same period in 2005. These
increases reflect the continuing growth in our business, stock
compensation expense recognized for SFAS No. 123(R)
and additional costs incurred related to being a publicly traded
company.
2005 compared to 2004. Other operating and
general expenses increased $2.5 million, or 36.9% to
$9.4 million during the year ended December 31, 2005
compared to $6.9 million for the same period in 2004. These
increases reflect the continuing growth in our business and
additional costs incurred related to being a publicly traded
company.
Income
Taxes
The 2006 effective tax rate was 32.9%, remaining unchanged from
2005. While the low tax rate on profits generated by HMG reduced
the effective tax rate by approximately 1.7%, that reduction was
offset by an increase in income tax expense from the
non-deductibility of certain expenses. See Note 8 to our
audited consolidated financial statements for further analysis
of items affecting our effective tax rate.
Financial
Condition
Investments
At December 31, 2006, our investment portfolio contained
$327.4 million in fixed maturity securities and
$34.1 million in equity securities, all carried at fair
value with unrealized gains and losses reported as a separate
component of shareholders equity on an after-tax basis. At
December 31, 2006, we had pretax net unrealized losses of
$5.1 million on fixed maturities and pretax unrealized
gains of $0.6 million on equity securities.
At December 31, 2006, 99.1% of the fixed maturities in our
portfolio were rated investment grade (credit rating
of AAA to BBB) by Standard & Poors Corporation.
Investment grade securities generally bear lower yields and
lower degrees of risk than those that are unrated or
non-investment grade.
Summary information for securities with unrealized gains or
losses at December 31, 2006 follows:
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
76,229
|
|
|
$
|
251,220
|
|
Amortized cost of securities
|
|
|
75,505
|
|
|
|
257,047
|
|
Gross unrealized gain or loss
|
|
$
|
724
|
|
|
$
|
(5,827
|
)
|
Fair value as a % of amortized cost
|
|
|
101.0
|
%
|
|
|
97.7
|
%
|
Number of security positions held
|
|
|
123
|
|
|
|
239
|
|
Number individually exceeding
$50,000 gain or loss
|
|
|
3
|
|
|
|
24
|
|
Concentration of gains or losses
by type or industry:
|
|
|
|
|
|
|
|
|
US Government and government
agencies
|
|
$
|
265
|
|
|
$
|
(3,691
|
)
|
State, municipalities and
political subdivisions
|
|
|
160
|
|
|
|
(297
|
)
|
Banks, insurance and brokers
|
|
|
284
|
|
|
|
(1,218
|
)
|
Telephone communications
|
|
|
|
|
|
|
(80
|
)
|
Industrial and other
|
|
$
|
15
|
|
|
$
|
(541
|
)
|
Percentage rated investment
grade(1)
|
|
|
98.6
|
%
|
|
|
99.2
|
%
|
Equity Securities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
26,208
|
|
|
$
|
7,887
|
|
Cost of securities
|
|
|
25,463
|
|
|
|
8,013
|
|
Gross unrealized gain or loss
|
|
$
|
745
|
|
|
$
|
(126
|
)
|
Fair value as a % of cost
|
|
|
102.9
|
%
|
|
|
98.4
|
%
|
Number individually exceeding
$50,000 gain or loss
|
|
|
2
|
|
|
|
|
|
|
|
|
(1) |
|
Investment grade of AAA to BBB by Standard &
Poors Corporation. |
40
The table below sets forth the scheduled maturities of fixed
maturity securities at December 31, 2006 based on their
fair values:
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
Maturity:
|
|
|
|
|
|
|
|
|
One year or less
|
|
|
6.0
|
%
|
|
|
8.7
|
%
|
After one year through five years
|
|
|
57.1
|
%
|
|
|
46.3
|
%
|
After five years through ten years
|
|
|
29.8
|
%
|
|
|
37.1
|
%
|
After ten years
|
|
|
7.1
|
%
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
The table below summarizes the unrealized gains and losses on
fixed maturities and equity securities by dollar amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
|
|
Aggregate
|
|
|
Aggregate
|
|
|
Fair Value
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
as % of
|
|
|
|
Value
|
|
|
Gain (Loss)
|
|
|
Cost Basis
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized
gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 3 issues)
|
|
$
|
2,030
|
|
|
$
|
258
|
|
|
|
114.6
|
%
|
More than one year ( 0 issues)
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than $50,000 ( 120 issues)
|
|
|
74,199
|
|
|
|
466
|
|
|
|
100.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,229
|
|
|
$
|
724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 12 issues)
|
|
$
|
17,663
|
|
|
$
|
(1,000
|
)
|
|
|
94.6
|
%
|
More than one year ( 12 issues)
|
|
|
23,646
|
|
|
|
(2,300
|
)
|
|
|
91.1
|
%
|
Less than $50,000 ( 215 issues)
|
|
|
209,911
|
|
|
|
(2,527
|
)
|
|
|
98.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
251,220
|
|
|
$
|
(5,827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized
gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 1 issues)
|
|
$
|
301
|
|
|
$
|
78
|
|
|
|
135.0
|
%
|
More than one year ( 1 issues)
|
|
|
78
|
|
|
|
52
|
|
|
|
300.0
|
%
|
Less than $50,000 ( 61 issues)
|
|
|
25,829
|
|
|
|
615
|
|
|
|
102.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,208
|
|
|
$
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 0 issues)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
More than one year ( 0 issues)
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than $50,000 ( 18 issues)
|
|
|
7,887
|
|
|
|
(126
|
)
|
|
|
98.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,887
|
|
|
$
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
When a decline in the value of a specific investment is
considered to be other than temporary, a provision
for impairment is charged to earnings (accounted for as a
realized loss) and the cost basis of that investment is reduced.
The determination of whether unrealized losses are other
than temporary requires judgment based on subjective as
well as objective factors. Factors considered and resources used
by management include those discussed in Managements
Discussion and Analysis of Financial Condition and Results of
Operations
Other-Than-Temporary
Impairment.
Net realized gains on securities sold and charges for
other-than-temporary
impairment on securities held were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized
|
|
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
Charges for
|
|
|
|
|
|
|
on Sales
|
|
|
Impairment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
1,193
|
|
|
$
|
|
|
|
$
|
1,193
|
|
2005
|
|
|
555
|
|
|
|
(277
|
)
|
|
|
278
|
|
2004
|
|
|
1,661
|
|
|
|
|
|
|
|
1,661
|
|
Liquidity
and Capital Resources
Capital Ratios. The National Association of
Insurance Commissioners model law for risk based capital
(RBC) provides formulas to determine the amount of
capital and surplus that an insurance company needs to ensure
that it has an acceptable expectation of not becoming
financially impaired. At December 31, 2006 and 2005, the
capital and surplus of all our insurance companies substantially
exceeded the RBC requirements.
Sources of Funds. The liquidity requirements
of our insurance subsidiaries relate primarily to the
liabilities associated with their products as well as operating
costs and payments of dividends and taxes to us from insurance
subsidiaries. Historically cash flows from premiums and
investment income have provided more than sufficient funds to
meet these requirements without requiring the sale of
investments. If our cash flows change dramatically from
historical patterns, for example as a result of a decrease in
premiums or an increase in claims paid or operating expenses, we
may be required to sell securities before their maturity and
possibly at a loss. Our insurance subsidiaries generally hold a
significant amount of highly liquid, short-term investments to
meet their liquidity needs. Funds received in excess of cash
requirements are generally invested in additional marketable
securities. Our historic pattern of using receipts from current
premium writings for the payment of liabilities incurred in
prior periods has enabled us to extend slightly the maturities
of our investment portfolio beyond the estimated settlement date
of our loss reserves.
Our insurance subsidiaries generate liquidity primarily by
collecting and investing premiums in advance of paying claims.
We believe that our insurance subsidiaries maintain sufficient
liquidity to pay claims and operating expenses, as well as meet
commitments in the event of unforeseen events such as reserve
deficiencies, inadequate premium rates or reinsurer
insolvencies. Our principal sources of liquidity are our
existing cash, cash equivalents, and short-term investments.
Cash, cash equivalents and short-term investments were
$44.9 million at December 31, 2006, a
$29.5 million increase from December 31, 2005. For
2006, 2005 and 2004, we generated consolidated cash flow from
operations of $83.3 million, $76.5 million,
$56.9 million and $45.4 million, respectively. The
increase of $6.8 million in 2006 is attributable to an
increase in net income of $5.4 million, as well as various
fluctuations within the operating activities associated with our
growth.
Net cash used in investing activities was $65.8 million and
$107.8 million for the years ended December 31, 2006
and 2005, respectively. The $42.0 million decrease in cash
used in investing activities was primarily related to a
$22.0 million decrease in the purchase of investments in
2006 and an $11.5 million increase in the proceeds from
sales and maturities of investments as compared to 2005. Also
impacting investing activities was the purchase, by NIIC, of an
office building adjacent to our headquarters in Richfield, Ohio.
The building was purchased for $7.0 million. An additional
payment of $1.2 million was also made on January 3,
2006 for the remaining balance of the purchase price associated
with the acquisition of TCC. As part of this acquisition, we
acquired $5.6 million in cash and cash equivalents.
42
We utilized net cash from financing activities of
$2.9 million and provided net cash of $22.9 million,
respectively, for the years ended December 31, 2006 and
2005. The $25.8 million decrease in cash generated from
financing activities primarily relates to the initial public
offering completed in February 2005 whereby we sold
3,350,000 shares of common stock, generating approximately
$40.4 million of net proceeds. We used the net proceeds for
the repayment in full of a $15.0 million loan plus the
accrued interest from Great American, our majority shareholder,
and the remainder is currently being used as needed for general
corporate purposes and potential growth opportunities.
We will have continuing cash needs for administrative expenses,
the payment of principal and interest on borrowings, shareholder
dividends and taxes. Funds to meet these obligations will come
primarily from dividend and tax payments from our insurance
company subsidiaries and from our line of credit. Under the
state insurance laws, dividends and capital distributions from
our insurance companies are subject to restrictions relating to
statutory surplus and earnings. The maximum amount of dividends
that our insurance companies could pay to us without seeking
regulatory approval in 2006 is $26.6 million. Our insurance
subsidiaries paid $3.0 million and $0 in dividends in 2006
and 2005, respectively, without the need for regulatory approval.
Under tax allocation and cost sharing agreements among NIC and
its subsidiaries, taxes and expenses are allocated among the
entities. The federal income tax provision of our individual
subsidiaries is computed as if the subsidiary filed a separate
tax return. The resulting provision (or credit) is currently
payable to (or receivable from) us.
In May 2003, we purchased the outstanding common equity of a
business trust that issued mandatorily redeemable preferred
capital securities. The trust used the proceeds from the
issuance of its capital securities and common equity to buy
$15.5 million of debentures issued by us. These debentures
are the trusts only assets and mature in 2033. The
interest rate is equal to the three-month LIBOR (5.37% at
December 31, 2006 and 4.41% at December 31,
2005) plus 420 basis points with interest payments due
quarterly. Payments from the debentures finance the
distributions paid on the capital securities. We have the right
to redeem the debentures, in whole or in part, on or after
May 23, 2008. We used the net proceeds from the debentures
to fund our obligations to our subsidiaries and to increase the
capitalization of our insurance company subsidiaries.
We also have a $2.0 million line of credit (unused at
December 31, 2006) that bears interest at the lending
institutions prime rate (8.25% at December 31, 2006
and 7.25% at December 31, 2005) less 50 basis
points and requires an annual commitment fee of $1 thousand. In
accordance with the terms of the line of credit agreement,
interest payments are due monthly and the principal balance is
due upon demand. The line of credit is available currently, and
has been used in the past, for general corporate purposes,
including the capitalization of our insurance company
subsidiaries in order to support the growth of their written
premiums. We may request an increase in this line of credit in
the future based on liquidity and capital needs, although we
have no immediate plans to do so.
In August 2006, our unsecured four-year term loan matured and
the balance was paid off.
We believe that the cash and short term investments at
December 31, 2006, funds generated from operations and
funds available under our line of credit will provide sufficient
resources to meet our liquidity requirements for at least the
next 12 months. However, if these funds are insufficient to
meet fixed charges in any period, we would be required to
generate cash through additional borrowings, sale of assets,
sale of portfolio securities or similar transactions.
Historically, we have not had the need to sell our investments
to generate liquidity. If we were forced to sell portfolio
securities early for liquidity purposes rather than holding them
to maturity, we could recognize gains or losses on those
securities earlier than anticipated. If we were forced to borrow
additional funds in order to meet liquidity needs, we would
incur additional interest expense which would have a negative
impact on our earnings. Since our ability to meet our
obligations in the long term (beyond a
12-month
period) is dependent upon factors such as market changes,
insurance regulatory changes and economic conditions, no
assurance can be given that the available net cash flow will be
sufficient to meet our operating needs.
At December 31, 2005, we had $11.7 million held in an
escrow account for the purchase of TCC from Triumphe Insurance
Holdings LLC by NIIC. The $11.7 million that was held in an
escrow account is shown on the December 31, 2005,
Consolidated Balance Sheet in Other Assets. On
January 3, 2006, the first business day after the January 1
effective date of the purchase, the funds were released from the
escrow account. We made a second payment of $1.2 million
for the remaining balance of the purchase price.
43
Off-Balance Sheet Items. We do not have any
off-balance sheet arrangements (as such term is defined in
applicable Securities and Exchange Commission rules) that are
reasonably likely to have a current or future material effect on
our financial condition, results of operations, liquidity,
capital expenditures or capital resources.
Contractual Obligations. The following table
summarizes our long-term contractual obligations as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Gross unpaid losses and LAE(1)
|
|
$
|
265,966
|
|
|
$
|
107,607
|
|
|
$
|
109,199
|
|
|
$
|
36,981
|
|
|
$
|
12,179
|
|
Long-term debt obligations
|
|
|
15,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,464
|
|
Operating lease obligations
|
|
|
653
|
|
|
|
245
|
|
|
|
206
|
|
|
|
118
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
282,083
|
|
|
$
|
107,852
|
|
|
$
|
109,405
|
|
|
$
|
37,099
|
|
|
$
|
27,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Dollar amounts and time periods are estimates based on
historical net payment patterns applied to the gross reserve and
do not represent actual contractual obligations. Actual payments
and their timing could differ significantly from these
estimates, and the estimates provided do not reflect potential
recoveries under reinsurance treaties. |
Critical
Accounting Policies
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect amounts reported in the financial statements. As more
information becomes known, these estimates and assumptions could
change and impact amounts reported in the future. Management
believes that the establishment of loss and LAE reserves and the
determination of
other-than-temporary
impairment on investments are two areas where by the degree of
judgment required to determine amounts recorded in the financial
statements make the accounting policies critical. We discuss
these two policies below. Our other significant accounting
policies are described in Note 2 to our consolidated
financial statements.
Loss and
Loss Adjustment Expenses Reserves
Significant periods of time can elapse between the occurrence of
an insured loss, the reporting of that loss to us and our final
payment of that loss, and its related LAE. To recognize
liabilities for unpaid losses, we establish reserves as balance
sheet liabilities. At December 31, 2006 and 2005, we had
$266.0 million and $223.2 million, respectively, of
gross losses and LAE reserves, representing managements
best estimate of the ultimate loss. Management records on a
monthly and quarterly basis its best estimate of loss reserves.
For purposes of computing the recorded reserves, management
utilizes various data inputs, including analysis that is derived
from a review of prior quarter results performed by actuaries
employed by Great American. In addition, on an annual basis,
actuaries from Great American review the recorded reserves for
NIIC, NIIC-HI and TCC utilizing current period data and provide
a Statement of Actuarial Opinion, required annually in
accordance with state insurance regulations, on the statutory
reserves recorded by these U.S. insurance subsidiaries. The
actuarial analysis of NIICs, NIIC-HIs and TCCs
(for 2006, as we acquired TCC on January 1, 2006) net
reserves as of December 31, 2006 and 2005 reflected point
estimates that were within 1% of managements recorded net
reserves as of such dates. Using this actuarial data along with
its other data inputs, management concluded that the recorded
reserves appropriately reflect managements best estimates
of the liability as of each year end.
The quarterly reviews of unpaid loss and LAE reserves by Great
American actuaries are prepared using standard actuarial
techniques. These may include (but may not be limited to):
|
|
|
|
|
the Case Incurred Development Method;
|
|
|
|
the Paid Development Method;
|
44
|
|
|
|
|
the Bornhuetter-Ferguson Method; and
|
|
|
|
the Incremental Paid LAE to Paid Loss Methods.
|
Supplementary statistical information is reviewed to determine
which methods are most appropriate and whether adjustments are
needed to particular methods. This information includes:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
average case reserves and average incurred on open claims;
|
|
|
|
closure rates and statistics related to closed and open claim
percentages;
|
|
|
|
average closed claim severity;
|
|
|
|
ultimate claim severity;
|
|
|
|
reported loss ratios;
|
|
|
|
projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
An important assumption underlying reserve estimates is that the
cost trends implicitly built into development patterns will
continue into the future. The sensitivity of recorded reserves
to an unexpected change in the trends, is estimated by adding
1.0% to the trend that is embedded in the factors used to
determine the reserves for ultimate liabilities. This unexpected
change could arise from a variety of sources including a general
increase in economic inflation, inflation from social programs,
new medical technologies, or other factors such as those listed
below in connection with our largest lines of business. The
estimated cumulative unfavorable impact that this 1.0% change
would have on our 2006 net income is shown below:
|
|
|
|
|
|
|
Cumulative
|
|
Line of Business
|
|
Impact
|
|
|
Commercial Auto Liability
|
|
$
|
1.7 million
|
|
Workers Compensation
|
|
$
|
0.3 million
|
|
Commercial Auto Liability. In this line of
business, we provide coverage protecting buses, limousines,
other public transportation vehicles and trucking for accidents
causing property damage or personal injury to others. Some of
the important variables affecting our estimation of loss
reserves for commercial auto liability include:
|
|
|
|
|
litigious climate;
|
|
|
|
unpredictability of judicial decisions regarding coverage issues;
|
|
|
|
magnitude of jury awards;
|
|
|
|
outside counsel costs; and
|
|
|
|
frequency and timing of claims reporting.
|
Workers Compensation. In this line of
business, we provide coverage for employees who may be injured
in the course of employment. Some of the important variables
affecting our estimation of loss reserves for workers
compensation include:
|
|
|
|
|
legislative actions and regulatory interpretations;
|
|
|
|
future medical cost inflation; and
|
|
|
|
timing of claims reporting.
|
Within each line, Great American actuaries review the results of
individual tests, supplementary statistical information and
input from management to select their point estimate of the
ultimate liability. This estimate may be one test, a weighted
average of several tests, or a judgmental selection as the
actuaries determine is appropriate. The actuarial review is
performed each quarter as a test of the reasonableness of
managements point estimate and to
45
provide management with a consulting opinion regarding the
advisability of modifying its reserve setting assumptions for
future periods. The Great American actuaries do not develop
ranges of losses.
The level of detail at which data is analyzed varies among the
different lines of business. We generally analyze data by major
product or coverage, using countrywide data. We determine the
appropriate segmentation of the data based on data volume, data
credibility, mix of business and other actuarial considerations.
Point estimates are selected based on test indications and
judgment.
Claims we view as potentially significant are subject to a
rigorous review process involving the adjuster, claims
management and executive management. We seek to establish
reserves at the maximum probable exposure based on our historic
claims experience. Incurred but not yet reported, or
IBNR reserves are determined separate from the case
reserving process and include estimates for potential adverse
development of the recorded case reserves. We monitor IBNR
reserves monthly with financial management and quarterly with an
actuary from Great American. IBNR reserves are adjusted monthly
based on historic patterns and current trends and exposures.
When a claim is reported, claims personnel establish a
case reserve for the estimated amount of ultimate
payment. The amount of the reserve is based upon an evaluation
of the type of claim involved, the circumstances surrounding
each claim and the policy provisions relating to the loss. The
estimate reflects informed judgment of our claims personnel
based on general insurance reserving practices and on the
experience and knowledge of the claims personnel. During the
loss adjustment period, these estimates are revised as deemed
necessary by our claims department based on developments and
periodic reviews of the cases. Individual case reserves are
reviewed for adequacy at least quarterly by senior claims
management.
When establishing and reviewing reserves, we analyze historic
data and estimate the impact of various loss development
factors, such as our historic loss experience and that of the
industry, trends in claims frequency and severity, our mix of
business, our claims processing procedures, legislative
enactments, judicial decisions, legal developments in imposition
of damages, and changes and trends in general economic
conditions, including the effects of inflation. A change in any
of these factors from the assumptions implicit in our estimate
can cause our actual loss experience to be better or worse than
our reserves, and the difference can be material. There is no
precise method, however, for evaluating the impact of any
specific factor on the adequacy of reserves. Currently
established reserves may not prove adequate in light of
subsequent actual occurrences. To the extent that reserves are
inadequate and are increased or strengthened, the
amount of such increase is treated as a charge to income in the
period that the deficiency is recognized. To the extent that
reserves are redundant and are released, the amount of the
release is a benefit to income in the period that redundancy is
recognized.
The changes we have recorded in our reserves in the past three
years illustrate the potential for revisions inherent in
estimating reserves. In 2006, we experienced favorable
development of $7.5 million (4.9% of total net reserves)
from claims incurred prior to 2006. In 2005, we experienced
favorable development of $5.2 million (4.7% of total net
reserves) from claims incurred prior to 2005. In 2004, we
experienced favorable development of $2.3 million (2.6% of
total net reserves) from claims incurred prior to 2004. We did
not significantly change our reserving methodology or our claims
settlement process in any of these years. The development
reflected settlements that differed from the established case
reserves, changes in the case reserves based on new information
for that specific claim or the differences in the timing of
actual settlements compared to the payout patterns assumed in
our accident year IBNR reductions. The types of coverages we
offer and risk levels we retain have a direct influence on the
development of claims. Specifically, short duration claims and
lower risk retention levels generally are more predictable and
normally have less development. Future favorable or unfavorable
development of reserves from this past development experience
should not be assumed or estimated. The reserves reported in the
financial statements are our best estimate.
46
The following table shows the breakdown of our reserves between
case reserves (estimated amounts required to settle claims that
have already been reported), IBNR reserves (estimated amounts
that will be needed to settle claims that have already occurred
but have not yet been reported to us, as well as reserves for
possible development on known claims) and LAE reserves
(estimated amounts required to adjust, record and settle claims,
other than the claim payments themselves):
Gross
Loss Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006
|
|
Statutory Lines of Business:
|
|
Case
|
|
|
IBNR
|
|
|
LAE
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial auto liability
|
|
$
|
61,777
|
|
|
$
|
86,661
|
|
|
$
|
34,696
|
|
|
$
|
183,134
|
|
Workers compensation
|
|
|
10,668
|
|
|
|
33,199
|
|
|
|
5,198
|
|
|
|
49,065
|
|
Auto physical damage
|
|
|
7,761
|
|
|
|
6,002
|
|
|
|
2,362
|
|
|
|
16,125
|
|
General liability
|
|
|
2,493
|
|
|
|
3,416
|
|
|
|
1,601
|
|
|
|
7,510
|
|
Private passenger
|
|
|
3,874
|
|
|
|
1,335
|
|
|
|
959
|
|
|
|
6,168
|
|
Inland marine
|
|
|
514
|
|
|
|
1,896
|
|
|
|
168
|
|
|
|
2,578
|
|
Commercial multiple peril
|
|
|
672
|
|
|
|
229
|
|
|
|
207
|
|
|
|
1,108
|
|
Other lines
|
|
|
100
|
|
|
|
158
|
|
|
|
20
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
87,859
|
|
|
$
|
132,896
|
|
|
$
|
45,211
|
|
|
$
|
265,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables. We are also subject
to credit risks with respect to our third party reinsurers.
Although reinsurers are liable to us to the extent we cede risks
to them, we are ultimately liable to our policyholders on all
these risks. As a result, reinsurance does not limit our
ultimate obligation to pay claims to policyholders and we may
not be able to recover claims made to our reinsurers. We manage
this credit risk by selecting what we believe to be quality
reinsurers, closely monitoring their financial condition, timely
billing and collecting amounts due and obtaining sufficient
collateral when necessary.
Other-Than-Temporary
Impairment
Our investments are exposed to at least one of three primary
sources of investment risk: credit, interest rate and market
valuation risks. The financial statement risks are those
associated with the recognition of impairments and income, as
well as the determination of fair values. We evaluate whether
impairments have occurred on a
case-by-case
basis. Management considers a wide range of factors about the
security issuer and uses its best judgment in evaluating the
cause and amount of decline in the estimated fair value of the
security and in assessing the prospects for near-term recovery.
Inherent in managements evaluation of the security are
assumptions and estimates about the operations of the issuer and
its future earnings potential. Considerations we use in the
impairment evaluation process include, but are not limited to:
|
|
|
|
|
the length of time and the extent to which the market value has
been below amortized cost;
|
|
|
|
whether the issuer is experiencing significant financial
difficulties;
|
|
|
|
economic stability of an entire industry sector or subsection;
|
|
|
|
whether the issuer, series of issuers or industry has a
catastrophic type of loss;
|
|
|
|
the extent to which the unrealized loss is credit-driven or a
result of changes in market interest rates;
|
|
|
|
historical operating, balance sheet and cash flow data;
|
|
|
|
internally generated financial models and forecasts;
|
|
|
|
our ability and intent to hold the investment for a period of
time sufficient to allow for any anticipated recovery in market
value; and
|
47
|
|
|
|
|
other subjective factors, including concentrations and
information obtained from regulators and rating agencies.
|
We closely monitor each investment that has a market value that
is below its amortized cost and make a determination each
quarter for
other-than-temporary
impairment for each of those investments. During the year ended
December 31, 2006, we recorded no impairment adjustments.
We recorded a $0.2 million impairment adjustment in 2005
and no impairment adjustments in 2004, respectively. None of the
primarily fixed maturity securities that were in an unrealized
loss position as of December 31, 2006, 2005 and 2004, were
deemed to have any fundamental issues that would lead us to
believe that they were
other-than-temporarily
impaired. Because total unrealized losses are a component of
shareholders equity, any recognition of
other-than-temporary
impairment losses has no effect on our comprehensive income or
book value. See Managements Discussions and Analysis
of Financial Condition and Results of Operations
Investments.
|
|
ITEM 7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Market risk represents the potential economic loss arising from
adverse changes in the fair value of financial instruments. Our
exposures to market risk relate primarily to our investment
portfolio, which is exposed to interest rate risk and, to a
lesser extent, equity price risk. We have not entered, and do
not plan to enter, into any derivative financial instruments for
trading or speculative purposes.
Fixed Maturity Portfolio. The fair value of
our fixed maturity portfolio is directly impacted by changes in
interest rates, in addition to credit risk. Our fixed maturity
portfolio is comprised of primarily fixed rate investments with
primarily short-term and intermediate-term maturities. We
believe this practice allows us to be flexible in reacting to
fluctuations of interest rates. We manage the portfolios of our
insurance companies to attempt to achieve an adequate
risk-adjusted return while maintaining sufficient liquidity to
meet policyholder obligations. We invest in an evolving mix of
traditional fixed income and variable rate notes, including
step-up rate
and range notes, in our fixed maturity portfolio to capture what
we believe are adequate risk-adjusted returns in an evolving
investment environment.
The following table provides information about our
available for sale fixed maturity investments that
are sensitive to interest rate risk. The table shows expected
principal cash flows and related weighted average interest rates
by expected maturity date for each of the five subsequent years
and collectively for all years thereafter. We include callable
bonds and notes based on call date or maturity date depending
upon which date produces the most conservative yield. Actual
cash flows may differ from those expected.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Subsequent calendar year
|
|
$
|
54,614
|
|
|
|
4.8
|
%
|
|
$
|
24,184
|
|
|
|
4.9
|
%
|
2nd Subsequent calendar year
|
|
|
42,741
|
|
|
|
4.8
|
%
|
|
|
25,285
|
|
|
|
4.4
|
%
|
3rd Subsequent calendar year
|
|
|
37,812
|
|
|
|
4.8
|
%
|
|
|
26,373
|
|
|
|
4.4
|
%
|
4th Subsequent calendar year
|
|
|
35,615
|
|
|
|
4.4
|
%
|
|
|
27,215
|
|
|
|
4.6
|
%
|
5th Subsequent calendar year
|
|
|
28,628
|
|
|
|
5.1
|
%
|
|
|
37,732
|
|
|
|
4.5
|
%
|
Thereafter
|
|
|
131,561
|
|
|
|
4.8
|
%
|
|
|
134,064
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
330,971
|
|
|
|
4.8
|
%
|
|
$
|
274,853
|
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
327,449
|
|
|
|
|
|
|
$
|
272,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Risk. Equity risk is potential economic
losses due to adverse changes in equity security prices. As of
December 31, 2006, approximately 8.9% of the fair value of
our investment portfolio (excluding cash and cash equivalents)
was invested in equity securities. We manage equity price risk
primarily through industry and issuer diversification and asset
allocation techniques such as investing in exchange traded funds.
48
|
|
ITEM 8
|
Financial
Statements and Supplementary Data
|
|
|
|
|
|
|
|
Page
|
|
Index to Financial
Statements
|
|
|
|
|
|
|
|
50
|
|
|
|
|
51-52
|
|
|
|
|
|
|
December 31, 2006 and 2005
|
|
|
53
|
|
|
|
|
|
|
Years ended December 31,
2006, 2005 and 2004
|
|
|
54
|
|
|
|
|
|
|
Years ended December 31,
2006, 2005 and 2004
|
|
|
55
|
|
|
|
|
|
|
Years ended December 31,
2006, 2005 and 2004
|
|
|
56
|
|
|
|
|
57
|
|
Selected Quarterly Financial Data has been included
in Note 17 to the Consolidated Financial Statements.
49
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We, as management of National Interstate Corporation, and its
subsidiaries (the Company), are responsible for
establishing and maintaining adequate internal control over
financial reporting. Pursuant to the rules and regulations of
the Securities and Exchange Commission, internal control over
financial reporting is a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers, or persons performing similar
functions, and effected by the Companys board of
directors, management and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles and
includes those policies and procedures that:
|
|
|
|
|
Pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and
directors of the Company; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on the
financial statements.
|
Management has evaluated the effectiveness of its internal
control over financial reporting as of December 31, 2006,
based on the control criteria established in a report entitled
Internal Control Integrated Framework, issued
by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on such evaluation, we have concluded that the
Companys internal control over financial reporting is
effective as of December 31, 2006.
The independent registered public accounting firm of
Ernst & Young LLP, as auditors of the Companys
consolidated financial statements, has issued an attestation
report on managements assessment of the Companys
internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan
R.
Spachman Alan
R. Spachman
|
|
/s/ Julie
A.
McGraw Julie
A. McGraw
|
Chairman and Chief Executive
Officer
|
|
Vice President and Chief Financial
Officer
|
50
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
of National Interstate Corporation
We have audited the accompanying consolidated balance sheets of
National Interstate Corporation and subsidiaries as of
December 31, 2006 and 2005, and the related consolidated
statements of income, shareholders equity, and cash flows
for each of the three years in the period ended
December 31, 2006. Our audits also included the financial
statement schedules listed in the Index at Item 15(a).
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of National Interstate Corporation and
subsidiaries at December 31, 2006 and 2005, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2006, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.
As discussed in Notes 2 and 9 to the consolidated financial
statements, in 2006 the Company changed its method of accounting
for stock-based compensation in accordance with the adoption of
Statement of Financial Accounting Standards
No. 123(R).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of National Interstate Corporations internal
control over financial reporting as of December 31, 2006,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 9, 2007, expressed an unqualified opinion thereon.
Cleveland, Ohio
March 9, 2007
51
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Board of Directors and Shareholders of
National Interstate Corporation
We have audited managements assessment, included in the
accompanying Management Report on Internal Control over
Financial Reporting, that National Interstate Corporation
maintained effective internal control over financial reporting
as of December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). National Interstate
Corporations management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with U.S. generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that National
Interstate Corporation maintained effective internal control
over financial reporting as of December 31, 2006, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, National Interstate Corporation
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2006, based on
the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of National Interstate Corporation
as of December 31, 2006 and 2005, and the related
consolidated statements of income, shareholders equity,
and cash flows for each of the three years in the period ended
December 31, 2006 of National Interstate Corporation and
our report dated March 9, 2007, expressed an unqualified
opinion thereon.
Cleveland, Ohio
March 9, 2007
52
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities
available-for-sale,
at fair value (amortized cost $332,552 and
|
|
$
|
327,449
|
|
|
$
|
272,578
|
|
$276,929, respectively)
|
|
|
|
|
|
|
|
|
Equity securities
available-for-sale,
at fair value (cost $33,476 and $32,017,
respectively)
|
|
|
34,095
|
|
|
|
32,196
|
|
Short-term investments, at cost
which approximates fair value
|
|
|
22,744
|
|
|
|
7,985
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
384,288
|
|
|
|
312,759
|
|
Cash and cash equivalents
|
|
|
22,166
|
|
|
|
7,461
|
|
Securities lending collateral
|
|
|
158,928
|
|
|
|
|
|
Accrued investment income
|
|
|
4,321
|
|
|
|
3,172
|
|
Premiums receivable, net of
allowance for doubtful accounts of $522 and $580, respectively
|
|
|
77,076
|
|
|
|
53,589
|
|
Reinsurance recoverables on paid
and unpaid losses
|
|
|
90,070
|
|
|
|
77,834
|
|
Prepaid reinsurance premiums
|
|
|
21,272
|
|
|
|
17,216
|
|
Deferred policy acquisition costs
|
|
|
15,035
|
|
|
|
11,711
|
|
Deferred federal income taxes
|
|
|
10,731
|
|
|
|
9,569
|
|
Property and equipment, net
|
|
|
18,586
|
|
|
|
11,366
|
|
Funds held by reinsurer
|
|
|
2,340
|
|
|
|
3,769
|
|
Other assets
|
|
|
1,435
|
|
|
|
14,557
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
806,248
|
|
|
$
|
523,003
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment
expenses
|
|
$
|
265,966
|
|
|
$
|
223,207
|
|
Unearned premiums and service fees
|
|
|
127,723
|
|
|
|
98,661
|
|
Long-term debt
|
|
|
15,464
|
|
|
|
16,297
|
|
Amounts withheld or retained for
account of others
|
|
|
27,885
|
|
|
|
19,016
|
|
Reinsurance balances payable
|
|
|
7,156
|
|
|
|
4,704
|
|
Securities lending obligation
|
|
|
158,928
|
|
|
|
|
|
Accounts payable and other
liabilities
|
|
|
19,676
|
|
|
|
14,379
|
|
Commissions payable
|
|
|
6,347
|
|
|
|
4,730
|
|
Assessments and fees payable
|
|
|
3,340
|
|
|
|
2,476
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
632,485
|
|
|
|
383,470
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred shares no par
value
|
|
|
|
|
|
|
|
|
Authorized
10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares
$0.01 par value
|
|
|
|
|
|
|
|
|
Authorized
50,000 shares
|
|
|
|
|
|
|
|
|
Issued
23,350 shares, including 4,191 and 4,295 shares,
respectively, in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
43,921
|
|
|
|
42,257
|
|
Retained earnings
|
|
|
138,450
|
|
|
|
105,826
|
|
Accumulated other comprehensive loss
|
|
|
(2,915
|
)
|
|
|
(2,712
|
)
|
Treasury shares
|
|
|
(5,927
|
)
|
|
|
(6,072
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
173,763
|
|
|
|
139,533
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
806,248
|
|
|
$
|
523,003
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
53
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
Net investment income
|
|
|
17,579
|
|
|
|
12,527
|
|
|
|
8,613
|
|
Realized gains on investments
|
|
|
1,193
|
|
|
|
278
|
|
|
|
1,661
|
|
Other
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
1,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
238,478
|
|
|
|
209,176
|
|
|
|
169,149
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
129,491
|
|
|
|
117,449
|
|
|
|
92,008
|
|
Commissions and other underwriting
expense
|
|
|
42,671
|
|
|
|
35,741
|
|
|
|
34,201
|
|
Other operating and general
expenses
|
|
|
11,619
|
|
|
|
9,428
|
|
|
|
6,888
|
|
Interest expense
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
185,303
|
|
|
|
164,039
|
|
|
|
134,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
53,175
|
|
|
|
45,137
|
|
|
|
34,442
|
|
Provision for federal income taxes
|
|
|
17,475
|
|
|
|
14,857
|
|
|
|
11,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share diluted
|
|
$
|
1.85
|
|
|
$
|
1.60
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares
outstanding basic
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
15,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares
outstanding diluted
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
54
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at January 1, 2004
|
|
$
|
200
|
|
|
$
|
758
|
|
|
$
|
54,512
|
|
|
$
|
1,229
|
|
|
$
|
(7,019
|
)
|
|
$
|
49,680
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
22,768
|
|
|
|
|
|
|
|
|
|
|
|
22,768
|
|
Unrealized depreciation of
investment securities, net of tax benefit of $372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(690
|
)
|
|
|
|
|
|
|
(690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,078
|
|
Issuance of 505,400 treasury shares
upon exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
(178
|
)
|
|
|
|
|
|
|
703
|
|
|
|
525
|
|
Tax benefit realized from exercise
of stock options
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
200
|
|
|
|
1,264
|
|
|
|
77,102
|
|
|
|
539
|
|
|
|
(6,316
|
)
|
|
|
72,789
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
30,280
|
|
|
|
|
|
|
|
|
|
|
|
30,280
|
|
Unrealized depreciation of
investment securities, net of tax benefit of $1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,251
|
)
|
|
|
|
|
|
|
(3,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,029
|
|
Proceeds from initial public
offering
|
|
|
34
|
|
|
|
40,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,391
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,540
|
)
|
Issuance of 175,600 treasury shares
upon exercise of stock options
|
|
|
|
|
|
|
26
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
244
|
|
|
|
254
|
|
Tax benefit realized from exercise
of stock options
|
|
|
|
|
|
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
234
|
|
|
|
42,257
|
|
|
|
105,826
|
|
|
|
(2,712
|
)
|
|
|
(6,072
|
)
|
|
|
139,533
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
Unrealized depreciation of
investment securities, net of tax benefit of $109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,497
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
Issuance of 104,000 treasury shares
upon exercise of stock options
|
|
|
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
486
|
|
Tax benefit realized from exercise
of stock options
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
Stock compensation expense
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
234
|
|
|
$
|
43,921
|
|
|
$
|
138,450
|
|
|
$
|
(2,915
|
)
|
|
$
|
(5,927
|
)
|
|
$
|
173,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
55
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortization of bond premiums
and discounts
|
|
|
303
|
|
|
|
887
|
|
|
|
396
|
|
Provision for depreciation and
amortization
|
|
|
1,111
|
|
|
|
1,197
|
|
|
|
1,198
|
|
Net realized gains on investment
securities
|
|
|
(1,193
|
)
|
|
|
(278
|
)
|
|
|
(1,661
|
)
|
Deferred federal income taxes
|
|
|
(1,020
|
)
|
|
|
(1,419
|
)
|
|
|
(1,754
|
)
|
Tax benefit realized from exercise
of stock options
|
|
|
|
|
|
|
610
|
|
|
|
506
|
|
Stock compensation expense
|
|
|
766
|
|
|
|
|
|
|
|
|
|
Increase in deferred policy
acquisition costs, net
|
|
|
(3,349
|
)
|
|
|
(105
|
)
|
|
|
(886
|
)
|
Increase in reserves for losses and
loss adjustment expenses
|
|
|
40,580
|
|
|
|
52,176
|
|
|
|
42,305
|
|
Increase in premiums receivable
|
|
|
(22,471
|
)
|
|
|
(8,460
|
)
|
|
|
(2,578
|
)
|
Increase in unearned premiums and
service fees
|
|
|
29,062
|
|
|
|
17,733
|
|
|
|
11,220
|
|
Decrease (increase) in interest
receivable and other assets
|
|
|
2,062
|
|
|
|
(1,750
|
)
|
|
|
(3,144
|
)
|
Increase in prepaid reinsurance
premiums
|
|
|
(4,056
|
)
|
|
|
(1,026
|
)
|
|
|
(1,727
|
)
|
Increase (decrease) in accounts
payable, commissions and other liabilities and assessments and
fees payable
|
|
|
6,986
|
|
|
|
(4,016
|
)
|
|
|
6,719
|
|
Increase in amounts withheld or
retained for account of others
|
|
|
8,566
|
|
|
|
4,105
|
|
|
|
3,935
|
|
Increase in reinsurance recoverable
|
|
|
(12,178
|
)
|
|
|
(14,706
|
)
|
|
|
(20,009
|
)
|
Increase (decrease) in reinsurance
balances payable
|
|
|
2,452
|
|
|
|
1,275
|
|
|
|
(355
|
)
|
Other
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
83,323
|
|
|
|
76,501
|
|
|
|
56,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(95,208
|
)
|
|
|
(130,598
|
)
|
|
|
(170,915
|
)
|
Purchases of equity securities
|
|
|
(50,905
|
)
|
|
|
(37,473
|
)
|
|
|
(16,968
|
)
|
Proceeds from sale of fixed
maturities
|
|
|
1,917
|
|
|
|
17,542
|
|
|
|
44,579
|
|
Proceeds from sale of equity
securities
|
|
|
34,643
|
|
|
|
13,467
|
|
|
|
14,726
|
|
Proceeds from maturity of
investments
|
|
|
47,742
|
|
|
|
41,775
|
|
|
|
51,313
|
|
Additional cash paid for purchase
of subsidiary
|
|
|
(1,246
|
)
|
|
|
(11,744
|
)
|
|
|
|
|
Cash and cash equivalents of
business acquired
|
|
|
5,585
|
|
|
|
|
|
|
|
|
|
Purchase of building
|
|
|
(7,025
|
)
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(1,255
|
)
|
|
|
(733
|
)
|
|
|
(1,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(65,752
|
)
|
|
|
(107,764
|
)
|
|
|
(78,349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common
shares
|
|
|
|
|
|
|
40,391
|
|
|
|
|
|
Proceeds (repayment) of note
payable to affiliate
|
|
|
|
|
|
|
(15,000
|
)
|
|
|
15,000
|
|
Repayment of long-term debt
|
|
|
(833
|
)
|
|
|
(1,250
|
)
|
|
|
(1,354
|
)
|
Increase in securities lending
collateral
|
|
|
(158,928
|
)
|
|
|
|
|
|
|
|
|
Increase in securities lending
obligation
|
|
|
158,928
|
|
|
|
|
|
|
|
|
|
Tax benefit realized from exercise
of stock options
|
|
|
557
|
|
|
|
|
|
|
|
|
|
Issuance of common shares from
treasury upon exercise of stock options
|
|
|
486
|
|
|
|
254
|
|
|
|
525
|
|
Cash dividends paid on common shares
|
|
|
(3,076
|
)
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(2,866
|
)
|
|
|
22,855
|
|
|
|
14,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
14,705
|
|
|
|
(8,408
|
)
|
|
|
(7,240
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
7,461
|
|
|
|
15,869
|
|
|
|
23,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
year
|
|
$
|
22,166
|
|
|
$
|
7,461
|
|
|
$
|
15,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
56
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
1. Background,
Basis of Presentation and Principals of Consolidation
National Interstate Corporation (the Company) and
its subsidiaries operate as an insurance holding company group
that underwrites and sells traditional and alternative property
and casualty insurance products to the passenger transportation
industry and the trucking industry, general commercial insurance
to small businesses in Hawaii and Alaska, and personal insurance
to owners of recreational vehicles and watercraft throughout the
United States.
The Company is a 53.2% owned subsidiary of Great American
Insurance Company (Great American), a wholly-owned
subsidiary of American Financial Group, Inc. On February 2,
2005, the Company completed an initial public offering, in which
it issued 3,350,000 shares and selling shareholders sold
1,074,000 shares at an initial offering price of
$13.50 per share and began trading its common shares on the
Nasdaq Global Market under the symbol NATL. Prior to the initial
public offering, no public market existed for the common shares.
Proceeds from the offering totaled approximately
$40.4 million after a deduction for the underwriting
discount and offering expenses. Net proceeds were used to repay
a loan from the Companys majority shareholder, Great
American, and the remainder has been invested to be used in
future periods for other general corporate purposes including
surplus contributions to the Companys insurance
subsidiaries, as needed.
The Company has four property and casualty insurance
subsidiaries, National Interstate Insurance Company
(NIIC), Hudson Indemnity, Ltd. (HIL),
National Interstate Insurance Company of Hawaii, Inc.
(NIIC-HI) and Triumphe Casualty Company
(TCC) and six other agency and service subsidiaries.
The Company purchased TCC effective January 1, 2006. TCC, a
Pennsylvania domiciled company, holds licenses for multiple
lines of authority, including auto-related lines, in
24 states and the District of Columbia. NIIC is licensed in
all 50 states and the District of Columbia. HIL is
domiciled in the Cayman Islands and conducts insurance business
outside the United States. The Company writes its insurance
policies on a direct basis through NIIC, NIIC-HI and TCC. The
Company also assumes a portion of premiums written by other
affiliate companies whose passenger transportation insurance
business it manages. Insurance products are marketed through
multiple distribution channels including, independent agents and
brokers, affiliated agencies and agent internet initiatives. The
Company uses its six other agency and service subsidiaries to
sell and service the Companys insurance business. This
includes Hudson Management Group, Ltd. (HMG), a
Virgin Islands corporation based in St. Thomas, which commenced
operations in the first quarter of 2006. Approximately 19.9% of
the Companys premiums are written in the state of
California, and an additional 26.5%, collectively, in the states
of Hawaii, North Carolina, Florida and Texas.
A summary of the significant accounting policies applied in the
preparation of the consolidated financial statements follows.
Basis of
Presentation
The accompanying consolidated financial statements of the
Company and its subsidiaries have been prepared in accordance
with accounting principles generally accepted in the United
States, which differ in some respects from statutory accounting
principles (SAP) permitted by state regulatory
agencies (see Note 14).
Historical financial statements have been adjusted to reflect
the
200-for-1
common share split effective December 6, 2004 and the
reclassification of all Class A common shares as common
shares effective immediately prior to the Companys
February 2005 initial public offering (IPO). Certain
reclassifications have been made to financial information
presented for prior years to conform to the current years
presentation.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its subsidiaries, NIIC, NIIC-HI, HIL, TCC, HMG,
National Interstate Insurance Agency, Inc. (NIIA),
American Highways Insurance Agency, Inc., Safety, Claims,
and Litigation Services, Inc., Explorer RV Insurance Agency,
Inc. and Safety, Claims, Litigation Services, LLC. Significant
intercompany transactions have been eliminated.
57
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Use of
Estimates
The preparation of financial statements in accordance with
U.S. generally accepted accounting principles
(GAAP) requires management to make estimates and
assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ
from the estimates and assumptions used.
|
|
2.
|
Significant
Accounting Policies
|
Cash
Equivalents
The Company considers all highly liquid investments with a
maturity date of three months or less at the date of acquisition
to be cash equivalents.
Premium,
Commissions and Service Fee Recognition
Insurance premiums, commissions and service fees generally are
recognized over the terms of the policies on a daily pro rata
basis. Unearned premiums, commissions and service fees are
related to the unexpired terms of the policies in force.
Investments
The Company classifies all investment securities as available
for sale, which are recorded at fair value, with unrealized
gains and losses (net of tax) on such securities reported as a
separate component of shareholders equity as accumulated
other comprehensive income (loss).
Net investment income is adjusted for amortization of premiums
to the earliest of the call date or maturity date and accretion
of discounts to maturity. Realized gains and losses credited or
charged to income are determined by the specific identification
method for bonds, common and preferred stock. Estimated fair
values for investments are determined based on published market
quotations or where not available, based on broker quotations or
other independent sources. When a decline in fair market value
is deemed to be
other-than-temporary,
a provision for impairment is charged to earnings (included in
realized gains) and the cost basis of that investment is
reduced. Interest income is recognized when earned and dividend
income is recognized when declared.
Deferred
Policy Acquisition Costs
The costs of acquiring new business, principally commissions and
premium taxes and certain underwriting expenses directly related
to the production of new business, are deferred and amortized
over the period in which the related premiums are earned. Policy
acquisition costs are limited based upon recoverability without
any consideration for anticipated investment income and are
charged to operations ratably over the terms of the related
policies. The Company accelerates the amortization of these
costs for premium deficiencies. The amount of deferred policy
acquisition costs amortized to income during the years ended
December 31, 2006, 2005 and 2004 were $37.7 million,
$33.5 million and $31.8 million, respectively. There
were no premium deficiencies for the years ending
December 31, 2006, 2005 and 2004.
Property
and Equipment
Property and equipment (including electronic data processing
equipment and related software) are reported at cost less
accumulated depreciation and amortization. Property and
equipment are depreciated or amortized over the estimated useful
lives on a straight-line basis. The useful lives range from 3 to
5 years for computer equipment, 20 to 40 years for
buildings and improvements, and 5 to 7 years for all other
property and equipment. Property and
58
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
equipment include capitalized software developed or acquired for
internal use. Upon sale or retirement, the cost of the asset and
related accumulated depreciation are eliminated from their
respective accounts, and the resulting gain or loss is included
in operations. Repairs and maintenance are charged to operations
when incurred.
Other
Assets
Other assets include prepaid expenses and amounts on deposit. At
December 31, 2005, there was $11.7 million on deposit
related to the acquisition of TCC on January 1, 2006.
Unpaid
Losses and Loss Adjustment Expenses
The liabilities for unpaid losses and loss adjustment expenses
are determined on the basis of estimates of policy claims
reported and estimates of unreported claims based on historical
and industry data. The estimates of policy claim amounts are
continuously reviewed and any adjustments resulting are
reflected in operations currently. Although considerable
variability is inherent in such estimates, management believes
that the liabilities for unpaid losses and loss adjustment
expenses are adequate. These liabilities are reported net of
amounts recoverable from salvage and subrogation.
Assessments
The Company has provided for estimated assessments anticipated
for reported insolvencies of other insurers and other charges
from regulatory organizations. Management has accrued for these
liabilities as assessments are imposed or the probability of
such assessments being imposed has been determined, the event
obligating the Company to pay an imposed or probable assessment
has occurred and the amount of the assessment can be reasonably
estimated.
Premiums
Receivable
Premiums receivable are carried at cost, which approximate fair
value. Management provides an allowance for doubtful accounts in
the period that collectibility is deemed impaired.
Reinsurance
Reinsurance premiums, commissions, expense reimbursements, and
reserves related to reinsured business are accounted for on a
basis consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts. A
significant portion of the reinsurance is related to excess of
loss reinsurance contracts. Premiums ceded are reported as a
reduction of premiums earned.
Segment
Information
The Company offers a range of products and services, but
operates as one reportable property-casualty insurance segment.
Federal
Income Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the periods in which those temporary
differences are expected to be recovered or settled.
59
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Comprehensive
Income
Comprehensive income includes the Companys net income plus
the changes in the unrealized gains or losses (net of income
taxes) on the Companys
available-for-sale
securities. The details of the comprehensive income are reported
in the Consolidated Statements of Shareholders Equity.
Earnings
Per Common Share
Basic earnings per common share have been computed based on the
weighted average number of common shares outstanding during the
period. Diluted earnings per share are based on the weighted
average number of common shares and dilutive potential common
shares outstanding during the period using the treasury stock
method.
Stock-Based
Compensation
The Company grants stock options to officers under the Long Term
Incentive Plan (LTIP). The LTIP and stock-based
compensation are more fully described in Note 9
Stock-Based Compensation. On January 1, 2006,
the Company implemented Statement of Financial Accounting
Standards (SFAS) No. 123(R), Share-Based
Payment, under the modified prospective method, under which
prior year amounts are not restated. Under
SFAS No. 123(R), companies must recognize compensation
expense for all new share-based awards (including employee stock
options), and the nonvested portions of prior awards, based on
their calculated fair value at the date of grant.
Beginning in 2006, all share based grants, that were granted
subsequent to the Companys February 2005 initial public
offering, are recognized as compensation expense on a straight
line basis over the requisite service period. The Company uses
the Black-Scholes pricing model to measure the fair value of
employee stock options.
Awards granted, modified or settled prior to January 1,
2006, are accounted for in the Companys Consolidated
Financial Statements for the years ended December 31, 2005
and 2004, under the recognition and measurement principles of
Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to Employees,
and related Interpretations.
Recent
Accounting Pronouncements
Accounting
for Certain Hybrid Instruments
In February 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 155, Accounting
for Certain Hybrid Financial Instruments an
amendment of SFAS Nos. 133 and 140. SFAS No. 155
permits fair value remeasurement for any hybrid financial
instrument that contains an embedded derivative that otherwise
would require bifurcation, clarifies which interest-only strips
and principal-only strips are not subject to the requirements of
Statement 133, establishes a requirement to evaluate
interests in securitized financial assets to identify interests
that are freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation, clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives, and amends
SFAS No. 140 to eliminate the prohibition on a
qualifying special purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
SFAS No. 155 is effective for all financial
instruments acquired or issued after the beginning of an
entitys first fiscal year that begins after
September 15, 2006. The Company has not yet determined the
impact SFAS No. 155 has on the Companys
financial statements, but expects the impact, if any, to be
immaterial.
Accounting
for Uncertainty in Income Taxes
In June 2006, the FASB issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty in
Income Taxes an interpretation of
SFAS No. 109. FIN 48 clarifies the recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax
60
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
return. FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN 48 is effective for
fiscal years beginning after December 15, 2006 or
January 1, 2007 for the Company. The Company will adopt
this interpretation as required and management expects the
impact, if any, of the adoption of FIN 48 to be immaterial
to the Companys results of operations, financial condition
and liquidity.
Fair
Value Measurements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair
value and expands disclosures about fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007 and interim periods within those
fiscal years. The Company does not expect SFAS No. 157
to have a material impact on the Companys results of
operations, financial condition and liquidity.
The cost or amortized cost and fair value of investments in
fixed maturities and preferred and common stocks are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and
government agency obligations
|
|
$
|
224,004
|
|
|
$
|
265
|
|
|
$
|
(3,691
|
)
|
|
$
|
220,578
|
|
State and local government
obligations
|
|
|
44,217
|
|
|
|
160
|
|
|
|
(297
|
)
|
|
|
44,080
|
|
Corporate obligations
|
|
|
64,331
|
|
|
|
299
|
|
|
|
(1,839
|
)
|
|
|
62,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
332,552
|
|
|
|
724
|
|
|
|
(5,827
|
)
|
|
|
327,449
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
21,484
|
|
|
|
374
|
|
|
|
(99
|
)
|
|
|
21,759
|
|
Common stocks
|
|
|
11,992
|
|
|
|
371
|
|
|
|
(27
|
)
|
|
|
12,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
33,476
|
|
|
|
745
|
|
|
|
(126
|
)
|
|
|
34,095
|
|
Short-term investments
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
388,772
|
|
|
$
|
1,469
|
|
|
$
|
(5,953
|
)
|
|
$
|
384,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and
government agency obligations
|
|
$
|
190,613
|
|
|
$
|
134
|
|
|
$
|
(3,529
|
)
|
|
$
|
187,218
|
|
State and local government
obligations
|
|
|
43,407
|
|
|
|
228
|
|
|
|
(388
|
)
|
|
|
43,247
|
|
Corporate obligations
|
|
|
42,909
|
|
|
|
106
|
|
|
|
(902
|
)
|
|
|
42,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
276,929
|
|
|
|
468
|
|
|
|
(4,819
|
)
|
|
|
272,578
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
19,532
|
|
|
|
252
|
|
|
|
(280
|
)
|
|
|
19,504
|
|
Common stocks
|
|
|
12,485
|
|
|
|
340
|
|
|
|
(133
|
)
|
|
|
12,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
32,017
|
|
|
|
592
|
|
|
|
(413
|
)
|
|
|
32,196
|
|
Short-term investments
|
|
|
7,985
|
|
|
|
|
|
|
|
|
|
|
|
7,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
316,931
|
|
|
$
|
1,060
|
|
|
$
|
(5,232
|
)
|
|
$
|
312,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amortized cost and fair value of fixed maturities at
December 31, 2006, by contractual maturity, are shown
below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
Due one year or less
|
|
$
|
26,550
|
|
|
$
|
26,446
|
|
Due after one year through five
years
|
|
|
161,181
|
|
|
|
159,796
|
|
Due after five years through ten
years
|
|
|
118,064
|
|
|
|
115,981
|
|
Due after ten years
|
|
|
26,757
|
|
|
|
25,226
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
332,552
|
|
|
$
|
327,449
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on the sale of these investments were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturity gain
|
|
$
|
41
|
|
|
$
|
252
|
|
|
$
|
1,035
|
|
Fixed maturity losses
|
|
|
|
|
|
|
(236
|
)
|
|
|
(170
|
)
|
Equity security gain
|
|
|
1,156
|
|
|
|
429
|
|
|
|
1,052
|
|
Equity security losses
|
|
|
(4
|
)
|
|
|
(167
|
)
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
$
|
1,193
|
|
|
$
|
278
|
|
|
$
|
1,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2006 and 2004, there were no charges to income due to
declines in fair market value of fixed maturities or equity
securities. In 2005, the Company recorded a charge of
$0.3 million for
other-than-temporary
impairments. Included in the 2005 fixed maturity losses and
equity security losses above are charges to income of
$0.2 million and $44 thousand, respectively, representing
declines in fair market value of fixed maturities and equity
securities that the Company has deemed to be
other-than-temporary.
The following table summarizes the Companys gross
unrealized losses on fixed maturities and equity securities and
length of time that individual securities have been in a
continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
Value
|
|
|
Losses
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
$
|
62,655
|
|
|
$
|
61,964
|
|
|
$
|
(691
|
)
|
|
|
77
|
|
|
|
|
|
|
|
|
|
Greater than 12 months
|
|
|
194,392
|
|
|
|
189,256
|
|
|
|
(5,136
|
)
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
257,047
|
|
|
|
251,220
|
|
|
|
(5,827
|
)
|
|
|
239
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
|
4,466
|
|
|
|
4,374
|
|
|
|
(92
|
)
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Greater than 12 months
|
|
|
3,547
|
|
|
|
3,513
|
|
|
|
(34
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
8,013
|
|
|
|
7,887
|
|
|
|
(126
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity
securities
|
|
$
|
265,060
|
|
|
$
|
259,107
|
|
|
$
|
(5,953
|
)
|
|
|
257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Number of
|
|
|
|
Cost
|
|
|
Value
|
|
|
Losses
|
|
|
Holdings
|
|
|
December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
$
|
144,241
|
|
|
$
|
142,268
|
|
|
$
|
(1,973
|
)
|
|
|
134
|
|
Greater than 12 months
|
|
|
88,856
|
|
|
|
86,010
|
|
|
|
(2,846
|
)
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
233,097
|
|
|
|
228,278
|
|
|
|
(4,819
|
)
|
|
|
201
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 months or less
|
|
|
12,541
|
|
|
|
12,128
|
|
|
|
(413
|
)
|
|
|
24
|
|
Greater than 12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
12,541
|
|
|
|
12,128
|
|
|
|
(413
|
)
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity
securities
|
|
$
|
245,638
|
|
|
$
|
240,406
|
|
|
$
|
(5,232
|
)
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the unrealized losses on the
Companys fixed maturities portfolio were primarily caused
by interest rate changes. Investment grade securities (as
determined by nationally recognized rating agencies) represented
approximately 99.2% of the fixed maturity unrealized losses,
which is an indication of the credit quality of those
investments. Approximately 33% of the fixed maturities
unrealized losses related to seven structured notes, whose
market value has declined because of interest rates. The Company
has represented that it will hold these structured notes until
recovery, which may not occur until maturity.
The 2006 unrealized losses in the equity securities were not
deemed material individually or in total, and none were
other-than-temporarily
impaired.
At December 31, 2006, none of the securities in the table
above were deemed to have any fundamental issues that would lead
the Company to believe that they were
other-than-temporarily
impaired. The Company has the intent and ability to hold the
fixed-maturity securities that are adversely impacted by
interest rates, to recovery, and will do so, as long as the
securities continue to remain consistent with the Companys
investment strategy. If the Companys strategy was to
change or these securities were determined to be other-than
temporarily impaired, the Company would recognize a write-down
in accordance with its stated policy.
The following table summarizes investment income earned and
investment expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
$
|
14,116
|
|
|
$
|
10,520
|
|
|
$
|
7,582
|
|
Equity securities
|
|
|
1,396
|
|
|
|
1,026
|
|
|
|
717
|
|
Other
|
|
|
2,166
|
|
|
|
1,109
|
|
|
|
422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
17,678
|
|
|
|
12,655
|
|
|
|
8,721
|
|
Investment expense
|
|
|
(99
|
)
|
|
|
(128
|
)
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
17,579
|
|
|
$
|
12,527
|
|
|
$
|
8,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 and 2005, the carrying value of all
deposits with state insurance departments was $14.2 million
and $10.4 million respectively. These deposits consisted of
fixed maturity investments, certificates of deposit and money
market funds.
63
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In August 2006, the Company entered into a securities lending
program whereby certain fixed maturity and equity securities
from the Companys investment portfolio are loaned to other
institutions for short periods of time. The Company requires
collateral equal to 102% of the market value of the loaned
securities plus accrued interest. The collateral is invested by
the lending agent, in accordance with the Companys
guidelines, generating investment income, net of applicable
fees. The Company accounts for this program as a secured
borrowing and records the collateral held and corresponding
liability to return the collateral on its balance sheet. At
December 31, 2006 the amount of collateral held was
$158.9 million and the market value of securities lent plus
accrued interest was $155.7 million. The securities loaned
remain a recorded asset of the Company.
|
|
5.
|
Property
and Equipment
|
The following is a summary of the major classes of property and
equipment:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Land and building
|
|
$
|
18,308
|
|
|
$
|
11,164
|
|
Machinery and equipment
|
|
|
270
|
|
|
|
|
|
Data processing equipment and
software
|
|
|
7,173
|
|
|
|
6,417
|
|
Office furniture and leasehold
improvement
|
|
|
1,195
|
|
|
|
1,165
|
|
Automobiles
|
|
|
315
|
|
|
|
237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,261
|
|
|
|
18,983
|
|
Accumulated depreciation and
amortization
|
|
|
(8,675
|
)
|
|
|
(7,617
|
)
|
|
|
|
|
|
|
|
|
|
Total net property and equipment
|
|
$
|
18,586
|
|
|
$
|
11,366
|
|
|
|
|
|
|
|
|
|
|
In October 2006, NIIC purchased for $7.0 million an office
building adjacent to the Companys headquarters in
Richfield, Ohio. Approximately 80% of the building is currently
leased to tenants and the remaining 20% is available for use by
the Company. The building was purchased short-term as an
investment and long-term for growth expansion. The Company
recorded a depreciation expense for the years ended
December 31, 2006, 2005 and 2004 of $1.1 million.
|
|
6.
|
Leases
and Rent Expense
|
The Company conducts operations from the headquarters building
and adjacent building it owns in Richfield, Ohio. A portion of
the original building is being leased to a tenant through 2009,
without any renewal options available. The scheduled future
minimum revenues under the terms of this non-cancellable lease,
through the end of the lease term are $1.3 million. A
portion of the office building adjacent to the Companys
headquarters is being leased to two tenants through 2011 and
2012, respectively. The scheduled future minimum revenues under
the terms of these leases for each tenant at December 31,
2006 are $3.4 million and $3.2 million, respectively.
The Company uses office facilities in four other locations under
leases, which expire through 2010. Minimum future operating
lease obligations for these leases at December 31, 2006
total $0.6 million and are as follows: 2007
$0.2 million; 2008 $0.2 million;
2009 $0.1 million; and 2010
$0.1 million.
Total rental expense (which includes utilities where charged by
lessor) charged to operations for the years ended
December 31, 2006, 2005 and 2004 were $0.4 million,
$0.3 million and $0.4 million, respectively.
64
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt consisted of the following at:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Junior subordinated debentures
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
Term note payable to bank
|
|
|
|
|
|
|
833
|
|
|
|
|
|
|
|
|
|
|
Total notes payable and long-term
debt
|
|
$
|
15,464
|
|
|
$
|
16,297
|
|
|
|
|
|
|
|
|
|
|
In May 2003, the Company formed a business trust that issued
mandatorily redeemable preferred capital securities (capital
securities). The trust loaned the $15.5 million in proceeds
from the issuance of its capital securities and common equity to
the Company in the form of debentures. These debentures are the
trusts only assets and mature in 2033. The interest rate
is equal to the three-month LIBOR (5.37% at December 31,
2006 and 4.41% at December 31, 2005) plus
420 basis points with interest payments due quarterly.
Payments from the debentures finance the distributions paid on
the capital securities. The Company has the right to redeem its
debentures, in whole or in part, on or after May 23, 2008.
In accordance with FASB Interpretation No. 46(R), (and
related amendments and interpretations) Consolidation of
Variable Interest Entities, the Company determined that the
business trust is a variable interest entity for which it is not
the primary beneficiary and therefore, did not consolidate the
trust with the Company. To the extent the trust does not have
funds available to make payments, as guarantor, the Company
unconditionally guarantees payment of required distributions on
the capital securities, the redemption price when the capital
security is redeemed, and amounts due if the trust is liquidated
or terminated. The Company recorded its equity interest in the
trust as a common stock investment.
The line of credit of $2.0 million (unused at
December 31, 2006 and 2005) bears interest at the
lending institutions prime rate (8.25% at
December 31, 2006 and 7.25% at December 31,
2005) less 50 basis points and requires an annual
commitment fee of $1. In accordance with the terms of the line
of credit agreement, interest payments are due monthly and the
principal balance is due upon demand. In addition, the Company
has agreed to refrain from assigning, conveying or otherwise
transferring any security interest in the common shares of NIIC.
In August 2006, our unsecured four-year term loan matured and
the balance was paid off.
Interest paid during the year ended December 31, 2006, 2005
and 2004 was $1.4 million $1.3 million and
$1.4 million, respectively.
Scheduled maturities for all long-term debt as of
December 31, 2006 are $15.5 million in 2033.
Federal income tax expense (benefit) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Current federal income tax
provision
|
|
$
|
18,527
|
|
|
$
|
16,788
|
|
|
$
|
13,428
|
|
Deferred federal income tax benefit
|
|
|
(1,052
|
)
|
|
|
(1,931
|
)
|
|
|
(1,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,475
|
|
|
$
|
14,857
|
|
|
$
|
11,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of the provision for federal income taxes for
financial reporting purposes and the provision for federal
income taxes calculated at the prevailing federal income tax
rates of 35% are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Expected statutory rate
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected federal income tax
expense at statutory rate
|
|
$
|
18,611
|
|
|
$
|
15,798
|
|
|
$
|
12,055
|
|
Tax effect of tax exempt
investment income
|
|
|
(729
|
)
|
|
|
(623
|
)
|
|
|
(302
|
)
|
Tax effect of HMG operations
|
|
|
(894
|
)
|
|
|
|
|
|
|
|
|
Other items, net
|
|
|
487
|
|
|
|
(318
|
)
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,475
|
|
|
$
|
14,857
|
|
|
$
|
11,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to
significant portions of the net deferred tax assets and
liabilities in the Consolidated Balance Sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$
|
7,492
|
|
|
$
|
5,699
|
|
Unpaid losses and LAE expenses
|
|
|
5,885
|
|
|
|
5,091
|
|
Assignments and assessments
|
|
|
889
|
|
|
|
517
|
|
Unrealized losses on investments
|
|
|
1,570
|
|
|
|
1,460
|
|
Other, net
|
|
|
819
|
|
|
|
998
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
16,655
|
|
|
|
13,765
|
|
Deferred Tax
Liabilities:
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
|
(5,262
|
)
|
|
|
(4,099
|
)
|
Other, net
|
|
|
(662
|
)
|
|
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(5,924
|
)
|
|
|
(4,196
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
$
|
10,731
|
|
|
$
|
9,569
|
|
|
|
|
|
|
|
|
|
|
Federal income taxes paid for 2006, 2005 and 2004 were
$14.4 million, $18.2 million and $11.6 million,
respectively. Management has reviewed the recoverability of the
deferred tax asset and believes the amount to be recoverable
against future earnings.
|
|
9.
|
Stock-Based
Compensation
|
Prior to January 1, 2006, the Company accounted for
stock-based compensation expense using the intrinsic value
method as set forth in Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to Employees and
as permitted by SFAS No. 123, Accounting for
Stock-Based Compensation. No compensation cost for
stock options was reflected in net income for 2005 or 2004, as
all options granted had an exercise price equal to the market
price of the underlying common stock at date of grant.
On January 1, 2006, the Company adopted
SFAS No. 123(R) (revised version of
SFAS No. 123) which requires measurement of
compensation cost for all stock-based awards based on the
grant-date fair value and recognition of compensation cost over
the requisite service period of stock-based awards. The fair
value of stock options is determined using the Black-Scholes
valuation model, which is consistent with the Companys
valuation
66
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
methodology used for all options granted since the
Companys initial public offering in 2005. The Company has
adopted SFAS No. 123(R) using the modified prospective
method for awards issued subsequent to the Companys
initial public offering, which provides for no retroactive
application to prior periods and no cumulative adjustment to
equity accounts. It also provides for expense recognition, for
both new and existing stock-based awards, as the required
services are rendered. The Company has adopted
SFAS No. 123(R) using the prospective method for
awards issued prior to the Companys initial public
offering. Awards issued prior to the initial public offering
were valued for disclosure purposes using the minimum value
method. No compensation cost will be recognized for future
vesting of these awards.
On March 29, 2005, the Securities and Exchange Commission
(SEC) published Staff Accounting Bulletin
(SAB) No. 107, which expressed the views of the
Staff regarding the interaction between
SFAS No. 123(R) and certain SEC rules and regulations
and provided the Staffs views regarding the valuation of
stock-based payment arrangements for public companies.
SAB 107 requires that stock-based compensation be
classified in the same expense category as cash compensation.
Accordingly, the Company has included stock-based compensation
expense with the Other Operating and General Expenses in the
consolidated statements of income.
As a result of adopting SFAS No. 123(R) on
January 1, 2006, the Companys income before income
taxes and net income for the year ended December 31, 2006
are $0.8 million and $0.7 million lower, respectively,
than if it had continued to account for share-based compensation
under Opinion 25. Basic and diluted earnings per share for the
year ended December 31, 2006 are $0.03 lower than if the
Company had continued to account for share-based compensation
under Opinion 25.
The following table illustrates the effect on the prior
years net income and earnings per share if expense had
been measured using the fair value recognition provisions for
all outstanding and unvested awards prior to the adoption of
SFAS 123(R). The fair value was calculated using the
Black-Scholes option pricing method for options granted during
2005. All options granted prior to the Companys initial
public offering in 2005 were valued using the minimum value
option pricing model, therefore the pro forma disclosure and
related weighted-average assumptions for 2004 has been excluded.
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
|
(Dollars in thousands,
|
|
|
|
except per share)
|
|
|
Net income, as reported
|
|
$
|
30,280
|
|
Less: Stock-based employee
compensation expense determined under fair value based method
for all awards,net of related tax effects
|
|
|
1,186
|
|
|
|
|
|
|
Proforma net income
|
|
$
|
29,094
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic as reported
|
|
$
|
1.62
|
|
|
|
|
|
|
Basic proforma
|
|
|
1.55
|
|
|
|
|
|
|
Diluted as reported
|
|
|
1.60
|
|
|
|
|
|
|
Diluted proforma
|
|
|
1.54
|
|
|
|
|
|
|
Options to acquire the Companys shares are granted to
officers of the Company under the Long Term Incentive Plan
(LTIP). At December 31, 2006, there were
1,058,997 of the Companys common shares reserved for
issuance upon exercise of stock options or other awards under
the LTIP and options for 665,000 shares were outstanding.
Treasury shares are used to fulfill the options exercised.
Options typically vest pursuant to the terms of a written grant
agreement and expire no later than the tenth anniversary of the
date of grant. As set forth in the LTIP, the Company may
accelerate vesting and exercisability of options. The
Compensation Committee of the Board of Directors must approve
all grants.
67
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the activity in the LTIP is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Total Options Outstanding
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Fair
|
|
|
Remaining
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
|
Contractual Term
|
|
|
Options outstanding, beginning of
year
|
|
|
785,000
|
|
|
$
|
12.43
|
|
|
$
|
5.58
|
|
|
|
|
|
Forfeited
|
|
|
(116,000
|
)
|
|
|
12.85
|
|
|
|
5.98
|
|
|
|
|
|
Exercised
|
|
|
(104,000
|
)
|
|
|
4.67
|
|
|
|
2.16
|
|
|
|
|
|
Granted
|
|
|
100,000
|
|
|
|
22.13
|
|
|
|
8.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of year
|
|
|
665,000
|
|
|
$
|
15.03
|
|
|
$
|
6.51
|
|
|
|
8.1 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of year
|
|
|
65,200
|
|
|
$
|
10.09
|
|
|
$
|
4.85
|
|
|
|
7.0 years
|
|
The Company uses the Black-Scholes option pricing model to
calculate the fair value of its option grants. The Company uses
the SECs simplified method of calculating expected term
with the grants made in 2006. The fair value of options granted
were computed using the following weighted-average assumptions
as of grant date:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Risk-free interest rate
|
|
|
4.7
|
%
|
|
|
4.2
|
%
|
Expected option life
|
|
|
6.7 years
|
|
|
|
9.0 years
|
|
Expected stock price volatility
|
|
|
29.6
|
%
|
|
|
31.0
|
%
|
Dividend yield
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
Weighted average fair value of
options granted during period
|
|
$
|
8.71
|
|
|
$
|
7.18
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of all options outstanding at
December 31, 2006 was $6.2 million. The aggregate
intrinsic value of all options that were exercisable at
December 31, 2006 was $0.9 million. The intrinsic
value of options exercised during the year ended
December 31, 2006 was $1.7 million. The total fair
value of shares vested during the year ended December 31,
2006 was $0.5 million.
The remaining compensation cost yet to be recognized for
stock-based awards that have been awarded but not vested is
$2.8 million. Compensation expense is expected to be
recognized in years following 2006 as follows (Dollars in
thousands):
|
|
|
|
|
2007
|
|
$
|
784
|
|
2008
|
|
|
784
|
|
2009
|
|
|
784
|
|
2010
|
|
|
428
|
|
2011
|
|
|
61
|
|
|
|
10.
|
Employee
Benefit Plan
|
Employees of the Company may participate in the National
Interstate Savings and Profit Sharing Plan (the Savings
Plan). Contributions to the profit sharing portion of the
Savings Plan are made at the discretion of the Company and are
based on a percentage of employees earnings after their
eligibility date. Company contributions made prior to
December 31, 2006 vest after five years of service and
contributions made subsequent to December 31, 2006 vest
after three years of service. Profit sharing expense was
$0.3 million, $0.5 million and $0.3 million for
the years ended December 31, 2006, 2005 and 2004,
respectively.
68
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Savings Plan also provides for tax-deferred contributions by
employees. Participants may elect to have their funds (savings
contributions and allocated profit sharing distributions)
invested in their choice of a variety of investment vehicles
offered by an unaffiliated investment manager. The Savings Plan
does not provide for employer matching of participant
contributions. The Company does not provide other postretirement
and postemployment benefits.
|
|
11.
|
Earnings
Per Common Share
|
The following table sets forth the computation of basic and
diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share)
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
Weighted average shares
outstanding during period
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
15,171
|
|
Additional shares issuable under
employee common stock option plans using treasury stock method
|
|
|
166
|
|
|
|
238
|
|
|
|
309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding assuming exercise of stock option
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
15,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
Diluted
|
|
|
1.85
|
|
|
|
1.60
|
|
|
|
1.47
|
|
For the years ended December 31, 2006 and 2005 there were
285,000 and 215,000, respectively, outstanding options excluded
from dilutive earnings per share because they were
anti-dilutive. No options were anti-dilutive for the year ended
December 31, 2004.
|
|
12.
|
Premiums,
Reinsurance and Transactions with Related Parties
|
The Companys principal insurance subsidiary, NIIC, is
involved in both the cession and assumption of reinsurance. NIIC
is a party to a reinsurance agreement, and NIIA, a wholly-owned
subsidiary of the Company, is a party to an underwriting
management agreement with Great American. The reinsurance
agreement calls for the assumption by NIIC of all of the risk on
Great Americans net premiums written for public
transportation and recreational vehicle risks. NIIA provides
administrative services to Great American in connection with
Great Americans underwriting of public transportation
risks.
The table below summarizes the reinsurance balance and activity
for business written by Great American and assumed by NIIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Written premiums assumed
|
|
$
|
4,533
|
|
|
$
|
3,733
|
|
|
$
|
4,333
|
|
Assumed premiums earned
|
|
|
4,024
|
|
|
|
3,921
|
|
|
|
5,424
|
|
Assumed losses and loss adjustment
expense incurred
|
|
|
5,527
|
|
|
|
3,028
|
|
|
|
5,093
|
|
Payable to Great American as of
year end
|
|
|
884
|
|
|
|
720
|
|
|
|
932
|
|
Service fee expense
|
|
|
192
|
|
|
|
134
|
|
|
|
306
|
|
The Company also cedes premiums through reinsurance agreements
with non-affiliated reinsurers as well as Great American to
reduce exposure in certain of its property-casualty insurance
programs. Ceded losses and loss adjustment expense recoveries
recorded with non-affiliate reinsurers were $31.7 million,
$24.9 million and $23.1 million for the years ended
December 31, 2006, 2005 and 2004, respectively. Ceded
losses and loss
69
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
adjustment expense recoveries recorded with Great American were
$2.8 million, $14 thousand and $0 for the years ended
December 31, 2006, 2005 and 2004, respectively. The Company
remains primarily liable as the direct insurer on all risks
reinsured and a contingent liability exists to the extent that
the reinsurance companies are unable to meet their obligations
for losses assumed. To minimize its exposure to significant
losses from reinsurer insolvencies, the Company seeks to do
business with only reinsurers rated Excellent or
better by A.M. Best Company and regularly evaluates the
financial condition of its reinsurers.
In addition, NIIC is a party to a reinsurance agreement with
Validus Reinsurance, Ltd. The total amount ceded under this
agreement was $0.3 million in 2006 and the contract terms
were negotiated on an arms-length basis. Validus Reinsurance,
Ltd. is a subsidiary of Validus Holdings, Ltd., whose chief
financial officer Mr. Joseph E. (Jeff) Consolino became a
director and Audit Committee Chairman of the Company in 2006.
Premiums and reinsurance activity consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
294,029
|
|
|
$
|
264,158
|
|
|
$
|
254,588
|
|
|
$
|
237,639
|
|
|
$
|
210,696
|
|
|
$
|
197,502
|
|
Assumed
|
|
|
11,475
|
|
|
|
12,669
|
|
|
|
15,448
|
|
|
|
14,638
|
|
|
|
14,288
|
|
|
|
16,341
|
|
Ceded
|
|
|
(63,588
|
)
|
|
|
(59,508
|
)
|
|
|
(58,930
|
)
|
|
|
(57,880
|
)
|
|
|
(58,565
|
)
|
|
|
(56,935
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premium
|
|
$
|
241,916
|
|
|
$
|
217,319
|
|
|
$
|
211,106
|
|
|
$
|
194,397
|
|
|
$
|
166,419
|
|
|
$
|
156,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the Company had reinsurance
recoverables (including prepaid reinsurance premiums) due from
the following reinsurers that exceeded 3.0% of consolidated
shareholders equity:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
A.M. Best
|
|
|
2006
|
|
|
Rating
|
|
|
(Dollars in thousands)
|
|
Platinum Underwriters Reinsurance,
Inc.
|
|
$
|
34,280
|
|
|
A
|
Motors Ins Corp
|
|
|
16,068
|
|
|
A−
|
TRAX Insurance Ltd.
|
|
|
10,671
|
|
|
|
Berkley Insurance Company
|
|
|
9,529
|
|
|
A
|
Great American Insurance Company
|
|
|
8,204
|
|
|
A
|
General Reinsurance
|
|
|
6,570
|
|
|
A++
|
|
|
|
|
|
|
|
Subtotal
|
|
|
85,322
|
|
|
|
All other reinsurers
|
|
|
26,020
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
111,342
|
|
|
|
|
|
|
|
|
|
|
Reinsurance receivable on paid and
unpaid losses
|
|
$
|
90,070
|
|
|
|
Prepaid reinsurance premiums
|
|
|
21,272
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
111,342
|
|
|
|
|
|
|
|
|
|
|
Great American, or its parent American Financial Group, Inc.,
performs certain services for the Company without charge
including, without limitation, actuarial services and on a
consultative basis internal audit, legal, accounting and other
support services. If Great American no longer controlled a
majority of the Companys shares, it is possible that many
of these services would cease or, alternatively, be provided at
an increased cost to us. This could impact our personnel
resources, require us to hire additional professional staff and
generally increase our
70
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operating expenses. Management believes, based on discussions
with Great American, that these services will continue to be
provided by the affiliated entity in future periods and the
relative impact on operating results is not material.
|
|
13.
|
Unpaid
Losses and Loss Adjustment Expenses
|
The following table provides a reconciliation of the beginning
and ending reserve balances for unpaid losses and loss
adjustment expenses, on a net of reinsurance basis, for the
dates indicated, to the gross amounts reported in the
Companys balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Reserve for losses and LAE, net of
related reinsurance recoverables, at beginning of year
|
|
$
|
151,444
|
|
|
$
|
111,644
|
|
|
$
|
86,740
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unpaid losses and
LAE for claims net of reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
136,944
|
|
|
|
122,684
|
|
|
|
94,263
|
|
Prior years
|
|
|
(7,453
|
)
|
|
|
(5,235
|
)
|
|
|
(2,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,491
|
|
|
|
117,449
|
|
|
|
92,008
|
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments for
claims, net of reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
47,183
|
|
|
|
40,600
|
|
|
|
37,488
|
|
Prior years
|
|
|
51,901
|
|
|
|
37,049
|
|
|
|
29,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,084
|
|
|
|
77,649
|
|
|
|
67,104
|
|
Reserve for losses and LAE, net of
related reinsurance recoverables, end of year
|
|
|
181,851
|
|
|
|
151,444
|
|
|
|
111,644
|
|
Reinsurance recoverables on unpaid
losses and LAE, at end of year
|
|
|
84,115
|
|
|
|
71,763
|
|
|
|
59,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE,
gross of reinsurance recoverables
|
|
$
|
265,966
|
|
|
$
|
223,207
|
|
|
$
|
171,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing reconciliation shows decreases of
$7.5 million, $5.2 million and $2.3 million in
the years ended December 31, 2006, 2005 and 2004,
respectively, representing favorable development in claims
incurred in years prior to 2006, 2005 and 2004, respectively.
The favorable development in these three years resulted from the
combination of settling cases and adjusting current estimates of
case and incurred but not reported losses (IBNR) for
amounts less than the case and IBNR reserves carried at the end
of the prior year for most of the Companys lines of
business. Management of the Company evaluates case and IBNR
reserves based on data from a variety of sources including the
Companys historical experience, knowledge of various
factors, and industry data extrapolated from other insurers
writing similar lines of business.
|
|
14.
|
Statutory
Accounting Principles
|
The insurance company subsidiaries report to the various
insurance departments using SAP prescribed or permitted by the
applicable regulatory agency of the domiciliary commissioner.
These principles as applied to the insurance subsidiaries of the
Company differ principally from GAAP as follows:
|
|
|
|
|
Under SAP, investment grade fixed maturities are carried at
amortized cost, while under GAAP available for sale
fixed maturities are recorded at fair value.
|
71
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
Under SAP, policy acquisition costs, such as commissions,
premium taxes, fees and other costs of underwriting policies,
are charged to current operations as incurred, while under GAAP,
such costs are deferred and amortized on a pro rata basis over
the policy period.
|
|
|
|
Under SAP, certain assets (such as property and equipment)
designated as non-admitted are charged directly to
surplus.
|
|
|
|
Under SAP, net deferred income tax assets are recorded as assets
following the application of certain criteria, with the
resulting admitted deferred tax asset credited directly to
surplus.
|
|
|
|
Under SAP, receivables are non-admitted based on certain aging
criteria.
|
|
|
|
Under SAP, the costs and related recoverables for guaranty funds
and other assessments are recorded based on managements
estimate of the ultimate liability, while under GAAP such costs
are accrued when the liability is probable and reasonably
estimable and the related recoverable amount is based on future
premium collections.
|
The statutory capital and surplus and statutory net income of
NIIC, NIIC-HI and TCC were as follows as of the dates provided:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Year
|
|
|
|
Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
NIIC statutory capital and surplus
|
|
$
|
148,266
|
|
|
$
|
122,825
|
|
|
$
|
92,320
|
|
NIIC statutory net income
|
|
|
26,579
|
|
|
|
29,311
|
|
|
|
20,450
|
|
NIIC-HI statutory capital and
surplus
|
|
|
8,736
|
|
|
|
8,361
|
|
|
|
8,032
|
|
NIIC-HI statutory net income
|
|
|
230
|
|
|
|
332
|
|
|
|
174
|
|
TCC statutory capital and surplus
|
|
|
13,671
|
|
|
|
N/A
|
|
|
|
N/A
|
|
TCC statutory net income
|
|
|
703
|
|
|
|
N/A
|
|
|
|
N/A
|
|
N/A NIIC acquired TCC effective January 1,
2006; therefore statutory capital and surplus and statutory net
income is not applicable to 2005 or 2004.
The statutory capital and surplus of NIIC-HI and TCC is included
in the statutory capital and surplus of NIIC for reporting
purposes.
NIIC, NIIC-HI and TCC are subject to insurance regulations that
limit the payment of dividends without the prior approval of
their respective insurance regulators. Without prior regulatory
approval, the maximum amount of dividend that may be paid by
NIIC to the Company based on the greatest of 10% of prior year
surplus or net income is $26.6 million. NIIC-HIs
maximum distribution to NIIC based on the lesser of 10% of prior
year surplus or net income is $0.2 million. Prior to
NIICs purchase of TCC, as part of its voluntary runoff
agreement, TCC agreed to not pay any dividends, or make other
distributions of surplus, without the prior approval of the
Department.
NIIC paid dividends of $3.0 million to the Company in 2006
and did not pay any dividends in 2005. Also, in accordance with
statutory restrictions, NIIC must maintain a minimum balance in
statutory surplus of $5.0 million and each of the insurance
companies subsidiaries must meet minimum Risk Based Capital
(RBC) levels. At December 31, 2006 NIIC,
NIIC-HI and TCC exceeded the minimum RBC levels.
|
|
15.
|
Commitments
and Contingencies
|
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and loss
adjustment expense reserves. In addition, regulatory bodies,
such as state insurance departments, the Securities and Exchange
Commission, the Department of Labor and other regulatory bodies
may make inquiries
72
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and conduct examinations or investigations concerning our
compliance with insurance laws, securities laws, labor laws and
the Employee Retirement Income Security Act of 1974, as amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed, or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and loss
adjustment expense reserves for lawsuits as to which we have
determined that a loss is both probable and estimable. In
addition to these case reserves, we also establish reserves for
claims incurred but not reported to cover unknown exposures and
adverse development on known exposures. Based on currently
available information, we believe that our reserves for these
lawsuits are reasonable and that the amounts reserved did not
have a material effect on our financial condition or results of
operations. However, if any one or more of these cases results
in a judgment against or settlement by us for an amount that is
significantly greater than the amount so reserved, the resulting
liability could have a material effect on our financial
condition, cash flows and results of operations.
As a direct writer of insurance, the Company receives
assessments by state funds to cover losses to policyholders of
insolvent or rehabilitated companies and other authorized fees.
These mandatory assessments may be partially recovered through a
reduction in future premium taxes in some states. At
December 31, 2006 and 2005, the liability for such
assessments was $3.3 million and $2.5 million,
respectively, and will be paid over several years as assessed by
the various state funds.
The Company operates its business as one segment, property and
casualty insurance. The Company manages its property and
casualty insurance segment through a product management
structure. The following table shows revenues summarized by the
broader business component description, which were determined
based primarily on similar economic characteristics, products
and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
75,712
|
|
|
$
|
60,223
|
|
|
$
|
36,499
|
|
Transportation
|
|
|
71,682
|
|
|
|
70,502
|
|
|
|
70,973
|
|
Specialty Personal Lines
|
|
|
46,445
|
|
|
|
38,561
|
|
|
|
28,377
|
|
Hawaii and Alaska
|
|
|
15,257
|
|
|
|
14,855
|
|
|
|
15,042
|
|
Other
|
|
|
8,223
|
|
|
|
10,256
|
|
|
|
6,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
|
217,319
|
|
|
|
194,397
|
|
|
|
156,908
|
|
Net investment income
|
|
|
17,579
|
|
|
|
12,527
|
|
|
|
8,613
|
|
Realized gains on investments
|
|
|
1,193
|
|
|
|
278
|
|
|
|
1,661
|
|
Other
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
1,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
238,478
|
|
|
$
|
209,176
|
|
|
$
|
169,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17.
|
Quarterly
Operating Results (Unaudited)
|
The following are quarterly results of operations for the years
ended December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Total
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Year
|
|
|
|
(Dollars in thousands)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
55,061
|
|
|
$
|
57,390
|
|
|
$
|
61,932
|
|
|
$
|
64,095
|
|
|
$
|
238,478
|
|
Net income
|
|
|
8,726
|
|
|
|
9,003
|
|
|
|
6,543
|
|
|
|
11,428
|
|
|
|
35,700
|
|
Net income per share
basic(1)
|
|
|
0.46
|
|
|
|
0.47
|
|
|
|
0.34
|
|
|
|
0.60
|
|
|
|
1.87
|
|
Net income per share
diluted(1)
|
|
|
0.45
|
|
|
|
0.47
|
|
|
|
0.34
|
|
|
|
0.59
|
|
|
|
1.85
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
46,467
|
|
|
$
|
50,161
|
|
|
$
|
56,781
|
|
|
$
|
55,767
|
|
|
$
|
209,176
|
|
Net income
|
|
|
7,155
|
|
|
|
6,955
|
|
|
|
8,248
|
|
|
|
7,922
|
|
|
|
30,280
|
|
Net income per share
basic(1)
|
|
|
0.40
|
|
|
|
0.37
|
|
|
|
0.43
|
|
|
|
0.42
|
|
|
|
1.62
|
|
Net income per share
diluted(1)
|
|
|
0.39
|
|
|
|
0.36
|
|
|
|
0.43
|
|
|
|
0.41
|
|
|
|
1.60
|
|
|
|
|
(1) |
|
Earnings per share are computed independently for each quarter
and the full year based upon respective average shares
outstanding. Therefore, the sum of the quarterly earnings per
share amounts may not equal the annual amounts reported. |
74
|
|
ITEM 9
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
ITEM 9A
|
Controls
and Procedures
|
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
Our management is responsible for establishing and maintaining
effective disclosure controls and procedures, as defined under
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934. Our management, with
participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure
controls and procedures (as defined in
Rule 13a-15(e))
as of December 31, 2006. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective as of
December 31, 2006, in alerting them on a timely basis to
material information relating to us (including our consolidated
subsidiaries) required to be included in our periodic filings
under the Exchange Act.
There have been no significant changes in our internal controls
over financial reporting or in other factors that have occurred
during the quarter ended December 31, 2006 that have
materially affected, or are reasonably likely to affect, our
internal control over financial reporting.
Managements Report on Internal Control over Financial
Reporting and the Report of Independent Registered Public
Accounting Firm on Internal Control over Financial Reporting, on
pages 44 and 46, respectively, is incorporated herein by
reference.
|
|
ITEM 9B
|
Other
Information
|
Employment
Agreement with Mr. Spachman
On March 12, 2007, we entered into an employment agreement
with Alan R. Spachman pursuant to which he agreed to serve
initially as our Chief Executive Officer, devoting a substantial
portion of his efforts to an orderly transition of his duties to
his eventual successor as Chief Executive Officer, and, after we
appoint his successor, as a senior advisor to us. We have agreed
to employ Mr. Spachman in these capacities through the
second anniversary of the date on which we appoint his
successor, or, if earlier, through December 31, 2009.
While serving as our Chief Executive Officer, Mr. Spachman
will focus on strategic opportunities, his public company
responsibilities and the implementation of succession planning
for our next Chief Executive Officer. While serving as a senior
advisor under his employment agreement, Mr. Spachman will
perform such duties and have such responsibilities as he and our
Board of Directors may mutually agree and will be entitled to
engage in other activities, including part-time employment by
another employer.
The agreement also subjects Mr. Spachman to non-competition
and non-solicitation covenants. If Mr. Spachman does become
involved in the property and casualty insurance business, he
must give us 60 days prior notice and give us a reasonable
opportunity to consider possible relationships with the new
business venture. We will enter into any such relationship only
after arms-length negotiations between us and Mr. Spachman
and only with the approval of a special committee of our Board
of Directors and ultimately, the Audit Committee of our Board of
Directors. The special committee and the Audit Committee have
already approved a term sheet outlining the essential terms of
Mr. Spachmans venture in low-value dwelling property
insurance in the State of Texas.
Under the agreement, we will pay to Mr. Spachman base
salary of $330,000 per year, a guaranteed bonus equal to
100% of his base salary and an amount in payment for all accrued
but unused vacation time through December 31, 2006. We will
also provide certain perquisites to Mr. Spachman during the
term of the agreement (car allowance, standard office
perquisites, and country club dues) and continue
Mr. Spachmans participation in our Long Term
Incentive Plan and certain benefit plans in effect from time to
time during the term of his employment. Mr. Spachman will
not be eligible to participate in our Management Bonus Program
for accident year 2007 or any later year. For purposes of
determining Mr. Spachmans right to receive bonuses
under our Management Bonus Plan for accident years before 2007,
we will, unless we terminate his employment for cause, consider
Mr. Spachman to be actively employed through the scheduled
date of payment of such bonuses.
75
We will pay the compensation and benefits described above
throughout the full scheduled term of the agreement if we
terminate Mr. Spachmans employment without cause or
if he terminates his employment for good reason (as defined in
the agreement). If Mr. Spachman dies or becomes disabled
during the term of the agreement, any payments remaining under
the agreement will be made to him or his estate. Under any of
these scenarios, all of Mr. Spachmans unvested stock
options will become fully vested and exercisable as of the date
of termination.
Employment
Agreement with Mr. Michelson
On March 12, 2007, we entered into an employment agreement
with David W. Michelson pursuant to which he agreed to serve as
our President and Chief Operating Officer. At the same time, we
granted to Mr. Michelson a Stock Bonus Award of 5,104
common shares plus cash to pay for related taxes and a
Restricted Shares Award with respect to 22,500 common
shares, one third of which will vest on January 1 of each of
2008, 2009 and 2010.
The initial term of Mr. Michelsons employment
agreement is from January 1, 2007 through January 2,
2009, after which the term will continue unless and until one
party gives the other 90 days advance written notice of
termination. The agreement provides for a base salary of
$300,000 per year at the outset, to be raised to
$375,000 per year on January 1, 2008 or, if earlier,
the date on which Mr. Michelson becomes our Chief Executive
Officer. Mr. Michelson is eligible to receive a bonus equal
to 100% of his base salary in accordance with the terms of our
Management Bonus Plan. The agreement provides for certain
perquisites during its term (car allowance and standard office
perquisites), paid time off, and participation by
Mr. Michelson in our Long Term Incentive Plan and benefit
plans in effect from time to time. The agreement also subjects
Mr. Michelson to non-competition and non-solicitation
covenants.
If Mr. Michelsons employment is terminated by us
without cause, upon Mr. Michelsons death or
disability, or by Mr. Michelson for good reason (as defined
in the agreement), we will pay and provide to Mr. Michelson
(1) his base salary at the rate in effect immediately
before the termination through the last to occur of the
January 2, 2009 or the first anniversary of his termination
date, (2) prior year bonuses as if he was actively employed
through the scheduled date of payment, (3) a pro rata
portion of any bonus he would have received under the Management
Bonus Plan had his employment continued through the year of
termination, (4) continued participation in our benefit
plans through January 2, 2009 and (5) full vesting of
any unvested stock options.
76
PART III
The information required by the following Items, except as to
the information provided below under Item 10, will be
included in our definitive Proxy Statement for the 2007 Annual
Meeting of Shareholders, which will be filed with the Securities
and Exchange Commission within 120 days after the end of
our fiscal year and is incorporated herein by reference.
|
|
ITEM 10.
|
Directors,
Executive Officers and Corporate Governance
|
Our Code of Ethics applicable to our Chief Executive Officer and
Chief Financial Officer (Code of Ethics and Conduct)
is posted free of charge in the Corporate Governance section of
our website (www.NationalInterstate.com). We also intend to
disclose any future amendments to, and any waivers from (though
none are anticipated), the Code of Ethics and Conduct in the
Corporate Governance section of our website.
|
|
ITEM 11.
|
Executive
Compensation
|
|
|
ITEM 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
|
|
ITEM 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
|
|
ITEM 14.
|
Principal
Accountant Fees and Services
|
PART IV
ITEM 15 Exhibits
and Financial Statement Schedules
(A) The following documents are filed as part of this
report:
1. The Financial Statements listed in the accompanying
index on page 49 are filed as part of this report.
2. The Financial Statement Schedules listed in the
following Financial Statement Schedule Index are filed as
part of this report.
Index to
Financial Statement Schedules
|
|
|
|
|
|
|
|
|
Page/Filing
|
Schedule
|
|
Description
|
|
Basis
|
|
Schedule I
|
|
Summary of Investments
|
|
(2)
|
Schedule II
|
|
Condensed Financial Information of
Parent Company
|
|
80
|
Schedule III
|
|
Supplementary Insurance Information
|
|
83
|
Schedule IV
|
|
Reinsurance
|
|
(3)
|
Schedule V
|
|
Valuation and Qualifying Accounts
|
|
84
|
Schedule VI
|
|
Supplementary Information
Concerning Property-Casualty Insurance Operations
|
|
(7)
|
77
3. The Exhibits listed below are filed as part of, or
incorporated by reference into, this report:
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Filing Basis
|
|
|
3
|
.1
|
|
Amended and Restated Articles of
Incorporation
|
|
|
(1)
|
|
|
3
|
.2
|
|
Amended and Restated Code of
Regulations
|
|
|
(1)
|
|
|
10
|
.1
|
|
Long Term Incentive Plan
|
|
|
(1)
|
|
|
10
|
.2
|
|
Deferred compensation Plan
|
|
|
(1)
|
|
|
10
|
.3
|
|
Underwriting Management Agreement
dated November 1, 1989, as amended, among National
Interstate Insurance Agency, Inc., Great American Insurance
Company, Agricultural Insurance Company, American Alliance
Insurance Company, and American National Fire Insurance Company
|
|
|
(1)
|
|
|
10
|
.4
|
|
Registration Rights Agreement
effective February 2, 2005 among National Interstate
Corporation, Alan Spachman and Great American Insurance Company
|
|
|
(1)
|
|
|
10
|
.5
|
|
Amended and Restated Declaration
of Trust of National Interstate Capital Trust I dated as of
May 22, 2003
|
|
|
(1)
|
|
|
10
|
.6
|
|
Indenture dated as of May 22,
2003 with National Interstate Corporation as Issuer and
Wilmington Trust Company as Trustee
|
|
|
(1)
|
|
|
10
|
.7
|
|
Promissory Note dated
June 23, 2004 to Great American Insurance Company from
National Interstate Corporation
|
|
|
(1)
|
|
|
10
|
.8
|
|
Agreement of Reinsurance
No. 0012 dated November 1, 1989 between National
Interstate Insurance Company and Great American Insurance Company
|
|
|
(1)
|
|
|
10
|
.9
|
|
Promissory Note dated
December 31, 1998 to National Interstate Corporation from
Alan R. Spachman
|
|
|
(1)
|
|
|
10
|
.10
|
|
Term Loan Agreement dated
August 28, 2002 between KeyBank National Association and
National Interstate Corporation
|
|
|
(1)
|
|
|
10
|
.11
|
|
Master Demand Promissory Note
dated August 28, 2002 to KeyBank National Association from
National Interstate Corporation
|
|
|
(1)
|
|
|
10
|
.12
|
|
Stock Purchase Agreement between
Triumphe Insurance Holdings LLC and National Interstate
Insurance Company, date as of September 30, 2005
|
|
|
(5)
|
|
|
10
|
.13
|
|
Employee Retention Agreement dated
January 1, 1997, as amended February 8, 2006
|
|
|
(6)
|
|
|
10
|
.14
|
|
National Interstate Corporation
Management Bonus Plan
|
|
|
(8)
|
|
|
10
|
.15
|
|
Employment and Non-Competition
Agreement dated March 12, 2007 between National Interstate
Corporation and Alan R. Spachman
|
|
|
|
|
|
10
|
.16
|
|
Employment and Non-Competition
Agreement dated March 12, 2007 between National Interstate
Corporation and David W. Michelson
|
|
|
|
|
|
10
|
.17
|
|
Restriced Shares Agreement
dated March 12, 2007 between National Interstate
Corporation and David W. Michelson
|
|
|
|
|
|
10
|
.18
|
|
Stock Bonus Agreement dated
March 12, 2007 between National Interstate Corporation and
David W. Michelson
|
|
|
|
|
|
14
|
.1
|
|
Code of Ethics and Conduct
|
|
|
(4)
|
|
|
21
|
.1
|
|
List of subsidiaries
|
|
|
|
|
|
23
|
.1
|
|
Consent of Independent Registered
Public Accounting Firm
|
|
|
|
|
|
24
|
.1
|
|
Power of attorney
|
|
|
|
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Filing Basis
|
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.1
|
|
Certification of Chief Executive
Officer pursuant to 18 U.S.C Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.2
|
|
Certification of Chief Financial
Officer pursuant to 18 U.S.C Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
(1) |
|
These exhibits are incorporated by reference to our
Registration Statement on
Form S-1
(Registration
No. 333-119270
) |
|
(2) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Three
Investments |
|
(3) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Twelve Premiums,
Reinsurance and Transactions with Related Parties |
|
(4) |
|
This exhibit is incorporated by reference to our 2004
Form 10-K
filed March 28, 2005 |
|
(5) |
|
This exhibit is incorporated by reference to our
Form 10-Q
filed November 11, 2005 |
|
(6) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed February 13, 2006 |
|
(7) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Thirteen Unpaid Losses
and Loss Adjustment Expenses |
|
(8) |
|
This exhibit is incorporated by reference to our
Form 10-Q
filed November 7, 2006 |
79
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except
|
|
|
|
per share data)
|
|
|
ASSETS
|
Investment in subsidiaries
|
|
$
|
169,990
|
|
|
$
|
136,090
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities
available-for-sale,
at fair value (cost of $16,518 and $18,914, respectively)
|
|
|
16,131
|
|
|
|
18,621
|
|
Equities
available-for-sale,
at fair value (cost of $1,133 and $2,509, respectively)
|
|
|
1,147
|
|
|
|
2,518
|
|
Short-term investments, at cost
which approximates fair value
|
|
|
4,370
|
|
|
|
1,150
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
21,648
|
|
|
|
22,289
|
|
Receivable from subsidiary
|
|
|
689
|
|
|
|
710
|
|
Cash
|
|
|
373
|
|
|
|
836
|
|
Property and equipment
net
|
|
|
899
|
|
|
|
801
|
|
Other assets
|
|
|
518
|
|
|
|
695
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
194,117
|
|
|
$
|
161,421
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Liabilities
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
15,464
|
|
|
$
|
16,297
|
|
Other liabilities
|
|
|
4,890
|
|
|
|
5,591
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
20,354
|
|
|
|
21,888
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Preferred shares no
par value
|
|
|
|
|
|
|
|
|
Authorized
10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares
$0.01 par value
|
|
|
|
|
|
|
|
|
Authorized
50,000 shares
|
|
|
|
|
|
|
|
|
Issued
23,350 shares, including 4,191 and 4,295 shares,
|
|
|
|
|
|
|
|
|
respectively in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
43,921
|
|
|
|
42,257
|
|
Retained earnings
|
|
|
138,450
|
|
|
|
105,826
|
|
Accumulated other comprehensive
loss
|
|
|
(2,915
|
)
|
|
|
(2,712
|
)
|
Treasury shares
|
|
|
(5,927
|
)
|
|
|
(6,072
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
173,763
|
|
|
|
139,533
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
194,117
|
|
|
$
|
161,421
|
|
|
|
|
|
|
|
|
|
|
80
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from subsidiaries
|
|
$
|
10,862
|
|
|
$
|
11,106
|
|
|
$
|
8,334
|
|
Net investment income
|
|
|
1,026
|
|
|
|
930
|
|
|
|
4
|
|
Realized gains on investments
|
|
|
13
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
11,901
|
|
|
|
12,052
|
|
|
|
8,338
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
11,721
|
|
|
|
11,178
|
|
|
|
8,195
|
|
Interest expense
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
1,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
13,243
|
|
|
|
12,599
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and
equity inundistributed income of subsidiaries
|
|
|
(1,342
|
)
|
|
|
(547
|
)
|
|
|
(1,467
|
)
|
Income tax benefit
|
|
|
(470
|
)
|
|
|
(191
|
)
|
|
|
(221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in
undistributed income of subsidiaries
|
|
|
(872
|
)
|
|
|
(356
|
)
|
|
|
(1,246
|
)
|
Equity in undistributed income of
subsidiaries, net of tax
|
|
|
36,572
|
|
|
|
30,636
|
|
|
|
24,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
Adjustments to reconcile net
income to cash provided by (used in) operating activities
|
|
|
(35,612
|
)
|
|
|
(29,368
|
)
|
|
|
(23,766
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
88
|
|
|
|
912
|
|
|
|
(998
|
)
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions to
subsidiaries
|
|
|
(788
|
)
|
|
|
|
|
|
|
(15,000
|
)
|
Distributions from subsidiaries
|
|
|
3,000
|
|
|
|
|
|
|
|
2,100
|
|
Purchases of investments
|
|
|
(3,249
|
)
|
|
|
(27,810
|
)
|
|
|
|
|
Proceeds from sale or maturity of
investments
|
|
|
3,768
|
|
|
|
5,213
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(416
|
)
|
|
|
(338
|
)
|
|
|
(480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
2,315
|
|
|
|
(22,935
|
)
|
|
|
(13,380
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common
shares
|
|
|
|
|
|
|
40,391
|
|
|
|
|
|
(Repayment) proceeds of note
payable to affiliate
|
|
|
|
|
|
|
(15,000
|
)
|
|
|
15,000
|
|
Repayment of long-term debt
|
|
|
(833
|
)
|
|
|
(1,250
|
)
|
|
|
(1,354
|
)
|
Issuance of common shares from
treasury upon exercise of stock options
|
|
|
486
|
|
|
|
254
|
|
|
|
525
|
|
Cash dividends paid on common
shares
|
|
|
(3,076
|
)
|
|
|
(1,540
|
)
|
|
|
|
|
Tax benefit realized from exercise
of stock option
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(2,866
|
)
|
|
|
22,855
|
|
|
|
14,171
|
|
Net increase (decrease) in cash
|
|
|
(463
|
)
|
|
|
832
|
|
|
|
(207
|
)
|
Cash at beginning of year
|
|
|
836
|
|
|
|
4
|
|
|
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
373
|
|
|
$
|
836
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Unpaid Losses
|
|
|
|
|
|
|
|
|
|
|
|
Losses and
|
|
|
of Deferred
|
|
|
|
|
|
|
|
|
|
Policy
|
|
|
and Loss
|
|
|
|
|
|
|
|
|
Net
|
|
|
Loss
|
|
|
Policy
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Adjustment
|
|
|
Unearned
|
|
|
Earned
|
|
|
Investment
|
|
|
Adjustment
|
|
|
Acquisition
|
|
|
Underwriting
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(In thousands)
|
|
|
Year ended December 31, 2006
|
|
$
|
15,035
|
|
|
$
|
265,966
|
|
|
$
|
127,723
|
|
|
$
|
217,319
|
|
|
$
|
17,579
|
|
|
$
|
129,491
|
|
|
$
|
37,674
|
|
|
$
|
4,997
|
|
|
$
|
241,916
|
|
Year ended December 31, 2005
|
|
|
11,711
|
|
|
|
223,207
|
|
|
|
98,661
|
|
|
|
194,397
|
|
|
|
12,527
|
|
|
|
117,449
|
|
|
|
33,455
|
|
|
|
2,286
|
|
|
|
211,106
|
|
Year ended December 31, 2004
|
|
|
11,606
|
|
|
|
171,031
|
|
|
|
80,928
|
|
|
|
156,908
|
|
|
|
8,613
|
|
|
|
92,008
|
|
|
|
31,811
|
|
|
|
2,390
|
|
|
|
166,419
|
|
83
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE V
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
|
Beginning
|
|
|
Charged/(Credited)
|
|
|
Other
|
|
|
|
|
|
End of
|
|
|
|
|
|
|
of Period
|
|
|
to Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Year ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
$
|
580
|
|
|
$
|
151
|
|
|
$
|
|
|
|
$
|
209
|
|
|
$
|
522
|
|
|
|
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
361
|
|
|
|
635
|
|
|
|
|
|
|
|
416
|
|
|
|
580
|
|
|
|
|
|
Year ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
424
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
|
|
361
|
|
|
|
|
|
|
|
|
(1) |
|
Deductions include write-offs of amounts determined to be
uncollectible. |
84
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
NATIONAL INTERSTATE CORPORATION
Name: Alan R. Spachman
|
|
|
|
Title:
|
Chairman of the Board and Chief Executive Officer
|
Signed: March 14, 2007
Pursuant to the requirements of Section 12 or 15(d) of the
Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ ALAN
R. SPACHMAN
Alan
R. Spachman
|
|
Chairman of the Board
and Chief Executive Officer
(Principal Executive Officer)
|
|
March 14, 2007
|
|
|
|
|
|
/s/ JULIE
A. MCGRAW
Julie
A. McGraw
|
|
Vice President
and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 14, 2007
|
|
|
|
|
|
/s/ JOSEPH
E. CONSOLINO*
Joseph
E. Consolino
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ THEODORE
H.
ELLIOTT, JR.*
Theodore
H. Elliott, Jr.
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ GARY
J. GRUBER*
Gary
J. Gruber
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ KEITH
A. JENSEN*
Keith
A. Jensen
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ JAMES
C. KENNEDY*
James
C. Kennedy
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ DONALD
D. LARSON*
Donald
D. Larson
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
/s/ JOEL
SCHIAVONE*
Joel
Schiavone
|
|
Director
|
|
March 14, 2007
|
|
|
|
|
|
|
|
* By
|
|
Paul F. Haffner,
attorney-in-fact
|
|
|
|
|
85