10-K
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
|
|
|
þ |
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2008
Or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 |
Commission file number: 001-13498
Assisted Living Concepts, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Nevada
|
|
93-1148702 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
W140 N8981 Lilly Road, Menomonee Falls, Wisconsin 53051
(Address of Principal Executive Offices)
Telephone: (262) 257-8888
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Name of Each Exchange |
Title of Each Class
|
|
on Which Registered |
|
|
|
Class A Common Stock, $0.01
|
|
New York Stock Exchange |
par value per share |
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(229.405 of this chapter) is not contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o | |
Accelerated filer þ | |
Non-accelerated filer o | |
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the
registrant on June 30, 2008 (the last business day of the registrants most recently completed
second fiscal quarter) was approximately $294 million. For purposes of this computation shares of
Class B Common Stock were assumed to have the same market value as Class A Common Stock. Common
shares held as of June 30, 2008 by executive officers, directors and holders of more that 5% of the
outstanding common shares have been excluded from this computation because such persons or
institutions may be deemed to be affiliates. This determination of affiliate status is not a
conclusive determination for any other purpose.
As of March 2, 2009, the registrant had 51,962,359 shares of its Class A Common Stock, $0.01 par
value outstanding and 7,698,994 shares of its Class B Common Stock, $0.01 par value outstanding.
Documents Incorporated by Reference
Certain sections of registrants definitive proxy statement relating to its 2009 annual
stockholders meeting to be held on April 30, 2009, are incorporated by reference into Part III of
this Annual Report on Form 10-K.
ASSISTED LIVING CONCEPTS, INC.
FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2008
TABLE OF CONTENTS
2
ASSISTED LIVING CONCEPTS, INC.
ITEM 1 BUSINESS
The Company
As of December 31, 2008, Assisted Living Concepts, Inc. (ALC) and its subsidiaries operated
216 assisted living residences in 20 states in the United States totaling 9,154 units. ALCs
residences typically range from 40 to 60 units and offer residents a supportive, home-like setting
and assistance with the activities of daily living.
ALC became an independent, publicly traded company, whose Class A Common Stock is listed on
the New York Stock Exchange, on November 10, 2006 (the Separation Date) when it separated (the
Separation) from Extendicare Inc. (Extendicare).
In connection with the Separation, holders of Extendicare Subordinate Voting Shares received
(i) one share of Class A Common Stock of ALC and (ii) one Extendicare Common Share from Extendicare
for each Extendicare Subordinate Voting Share that they held as of the Separation Date. Holders of
Extendicare Multiple Voting Shares received (i) one share of Class B Common Stock of ALC and (ii)
1.075 Extendicare Common Shares from Extendicare for each Extendicare Multiple Voting Share that
they held on the Separation Date.
References in this report to Assisted Living Concepts, ALC, we, our, and us refer to
Assisted Living Concepts, Inc. and its consolidated subsidiaries, as constituted after the
Separation, unless the context otherwise requires.
History
ALC was formed as a Nevada corporation in 1994. ALC operated as an independent company until
January 31, 2005 when it was acquired by Extendicare Health Services, Inc. (EHSI) (the ALC
Purchase), a wholly-owned subsidiary of Extendicare. At that time ALC operated 177 assisted
living residences in 14 states with a total of 6,838 units.
Following the ALC Purchase, Extendicare consolidated its assisted living operations with ALCs
and reorganized ALCs internal reporting structure and operations to include previously owned EHSI
assisted living residences. Between January 31, 2005 and November 10, 2006, ALC operated its 177
original residences and between 29 and 35 residences owned by EHSI. Shortly before the Separation,
ALC purchased 29 assisted living residences from EHSI consisting of approximately 1,412 units. In
addition, on November 1, 2006, ALC acquired an assisted living residence in Escanaba, Michigan
consisting of 40 units from an unrelated third party. Together with ALCs original 6,838 units and
after certain other adjustments, ALC operated a total of 8,302 units at December 31, 2006. On July
20, 2007 ALC acquired a 185 unit property in Dubuque, Iowa and in the fourth quarter of 2007,
opened additions to two existing properties which added 48 units. ALC operated 8,535 units as of
December 31, 2007. On January 1, 2008, ALC acquired the operations of eight leased residences
totaling 541 units and at the end of the fourth quarter of 2008, ALC opened additions on four of
its properties adding an additional 78 units. At December 31, 2008 ALC operated a total of 9,154
units in 20 states.
On June 19, 2006, ALC formed Pearson Insurance Company, LTD (Pearson), a wholly-owned,
consolidated, Bermuda- based captive insurance company, to self-insure general and professional
liability risks.
Financial Presentation
Prior to the Separation Date, the consolidated financial statements of ALC represented the
combined financial position and results of operations of the assisted living operations of
Extendicare in the United States. Effective upon the Separation, the ownership structure of the
entities changed and as such became consolidated. All references to ALC financial statements, both
pre- and post-Separation Date, are referred to as consolidated versus combined.
For periods prior to the Separation Date, the historical consolidated financial and other data
in this report have been prepared to include all of Extendicares assisted living business in the
United States, consisting of:
|
§ |
|
177 assisted living residences operated by ALC since the ALC Purchase, |
|
|
§ |
|
the assisted living residences operated by EHSI through the Separation Date, which
ranged from 29 to 36 residences between January 1, 2003 and the date of the ALC
Purchase and consisted of 32 residences operated by EHSI at December 31, 2005, |
|
|
§ |
|
three assisted living residences that were constructed and owned by EHSI (two of
which were operated by ALC) during 2005, |
|
|
§ |
|
Pearson since its formation, and |
3
|
§ |
|
A residence in Escanaba, Michigan since its acquisition on November 1, 2006. |
Prior to the Separation, operations were terminated at four of the EHSI residences and are
presented as discontinued operations. At the Separation Date, the historical financial statements
consisted of 209 residences (two of which remained with EHSI).
After the Separation Date, the consolidated financial statements represent Pearson, the 177
assisted living residences operated by ALC prior to the Separation, 29 residences purchased from
EHSI shortly before the Separation, one residence acquired by ALC in November 2006, one residence
acquired by ALC in July 2007 and eight leased residences acquired by ALC in January 2008, from and
after their respective dates of acquisition.
The historical consolidated financial and other operating data prior to the Separation Date do
not contain data related to certain assets and operations that were transferred to ALC such as
share investments in Omnicare, Inc. (Omnicare), Bam Investments Corporation (BAM), and MedX
Health Corporation (MedX), or cash and other investments in Pearson, and do include certain
assets and operations that were not transferred to ALC in connection with the Separation such as
certain EHSI properties as they did not fit the targeted portfolio profile or were not readily
separable from EHSIs operations. The differences between the historical consolidated financial
data and financial data for the assets and the operations transferred in the Separation are
immaterial.
ALC operates in a single business segment with all revenues generated from those properties
located within the United States.
Our Business
We operate assisted living residences within the senior living industry, which consists of a
broad variety of living options for seniors. In general, the type of residence that is appropriate
for a senior depends on his or her particular life circumstances, especially health and physical
condition and the corresponding level of care that he or she requires. Assisted living residences
fall in the middle of the spectrum of care and service provided to seniors in connection with their
living arrangements. Assisted living residents can move into a residence by choice or by necessity.
As of December 31, 2008, we provided senior assisted living accommodations and services
through 216 residences containing 9,154 units located in 20 states. We provide seniors with a
supportive, home-like setting with care and services, including 24 hour assistance with activities
of daily living, medication management, life enrichment, health and wellness, and other services.
See Our Services below. Our residences are purpose-built to meet the special needs of seniors
and typically are located in targeted, middle-market suburban bedroom communities that were
selected on the basis of a number of factors, including the size of our targeted demographic
resident pool in the community. Residences include features designed to appeal to seniors and their
decision makers. The majority of our residences are 40 to 60 unit, single story, square shaped
buildings with an enclosed courtyard, a mix of studio and one-bedroom apartments, and wide hallways
to accommodate our residents who use walkers and wheelchairs. The relatively small number of units
and the design of our buildings enhance our ability to provide effective security and care, while
also appealing to seniors who generally prefer easy access to their living quarters, pleasing
aesthetics, and simplicity of design. We own 153 of our residences, operate 58 under long-term
leases, and operate 5 under capital leases which contain options for us to purchase the properties
in December 2009. Some of our residences offer independent living and memory care services.
Our Services
Seniors in our assisted living residences are individuals who, for a variety of reasons, elect
not to live alone, but do not need the 24-hour medical care provided in skilled nursing facilities.
We design the services provided to these residents to respond to their individual needs and to
improve their quality of life. This individualized assistance is available 24 hours a day and
includes
4
routine health-related services, which are made available and are provided according to the
residents individual needs and state regulatory requirements. Available services include:
|
§ |
|
general services, such as meals, activities, laundry and housekeeping, |
|
|
§ |
|
support services, such as assistance with medication, monitoring health status,
coordination of transportation, and coordination with physician offices, |
|
|
§ |
|
personal care, such as dressing, grooming and bathing and |
|
|
§ |
|
the provision of a safe and secure environment with 24-hour access to assistance. |
We also arrange access to additional services from third-party providers beyond basic housing
and related services, including physical, occupational and respiratory therapy, home health,
hospice, and pharmacy services.
Although a typical package of basic services provided to a resident includes meals,
housekeeping, laundry and personal care, we accommodate the varying needs of our residents through
the use of individual service plans and flexible staffing patterns. Our rate structure for
services is based upon the acuity, or level, of services needed by each resident and individual
service plans are based on periodic assessments of residents care needs. Supplemental and
specialized health-related services for those residents requiring 24-hour supervision or more
extensive assistance with activities of daily living, are provided by third-party providers who are
reimbursed directly by the resident or a third-party payer (such as Medicare, Medicaid or long-term
care insurance).
Expansion Program
In February 2007, we announced plans to add a total of 400 units onto our existing owned
residences. By the end of 2008, we had completed, licensed, and begun accepting new residents in
approximately 80 of these units. Construction continues on the remaining expansion units. Weather
issues, primarily related to heavy rains and flooding in the Midwest, hurricanes in the Texas and
Louisiana regions, obtaining regulatory approvals and other unforeseen circumstances have resulted
in timing delays. As of the date of this report, we are targeting completion of 170 units in the
first quarter of 2009, 100 in the second quarter, 25 units in the third quarter and the remaining
25 in the fourth quarter of 2009. Cost estimates remain consistent with our original estimates of
$125,000 per unit. We expended $22.2 million through December 31, 2008, and expect to spend an
additional $27.8 million in 2009.
Because we own rather than lease a significant number of our properties, we have the ability
to add additional units onto existing properties without complications such as renegotiating leases
with landlords. Expansions are targeted where existing residences have demonstrated the ability to
support increased capacity. We continually evaluate ways to expand our portfolio of properties.
See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview, in this Annual Report for a discussion of our business strategies.
Servicemarks
We market and operate all of our residences under their own unique names. We do not consider
servicemarks to be important to our business.
Seasonality
While our business generally does not experience significant fluctuations from seasonality,
winter months tend to result in more residents exiting our residences due to illnesses requiring
hospitalization or skilled nursing facility services.
Working Capital
It is not unusual for us to operate with a negative working capital position because our
revenues are collected more quickly, often in advance, than our obligations are required to be
paid. This can result in a low level of current assets to the extent cash has been deployed in
business development opportunities or used to repay longer term liabilities.
Customers
Payments from residents (or their responsible parties) who pay us directly (private pay)
comprised approximately 92%, 85% and 79% of our revenues in 2008, 2007 and 2006, respectively. Our
business is not materially dependent upon any single customer. We depend upon funding from various
state Medicaid programs for payments of service fees for residents who pay
5
through these programs. Our election to accept Medicaid within a state is on a residence by
residence basis and we are not required to remain in any Medicaid programs (subject to notification
requirements where required). Because revenue per resident received from Medicaid programs is
significantly lower than from private pay residents, one of our business strategies is to increase
the proportion of our units occupied by private pay residents. However, the involuntary
termination of Medicaid contracts with certain states could have a material impact on our financial
position and results of operations. See Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations and Medicaid Programs below.
Government Regulation
State licensing agencies regulate our operations and monitor our compliance with a variety of
state and local laws governing licensure, changes of ownership, personal and nursing services,
accommodations, construction, life safety, food service, and cosmetology. Generally, the state
oversight and monitoring of assisted living operators has been less burdensome than experienced in
the skilled nursing industry. Areas most often regulated by these state agencies include:
|
§ |
|
Qualifications of management and health care personnel; |
|
|
§ |
|
Minimum staffing levels; |
|
|
§ |
|
Dining services and overall sanitation; |
|
|
§ |
|
Personal care and nursing services; |
|
|
§ |
|
Assistance or administration of medication/pharmacy services; |
|
|
§ |
|
Residency agreements; |
|
|
§ |
|
Admission and retention criteria; |
|
|
§ |
|
Discharge and transfer requirements; and |
|
|
§ |
|
Resident rights. |
In addition, in order to participate in the Medicaid program in a state, we must contract with
the states and comply with any applicable Medicaid rules and regulations. These Medicaid
regulations may set stricter standards than those contained in state and local assisted living
rules and regulations.
Assisted living residences are subject to periodic unannounced surveys by state and other
local government agencies to assess and assure compliance with the respective regulatory
requirements. A survey can also occur following a states receipt of a complaint regarding a
residence. If one of our assisted living residences is cited for alleged deficiencies by the
respective state or other agencies, we may be required to implement a plan of correction within a
prescribed timeframe. Upon notification or receipt of a deficiency report, our regional and
corporate teams assist the residence to develop, implement and submit an appropriate corrective
action plan. Most state citations and deficiencies are resolved through the submission of a plan
of correction that is reviewed and approved by the state agency. In some instances, the survey
team will conduct a re-visit to validate substantial compliance with the state rules and
regulations.
Health Privacy Regulations and Health Insurance Portability and Accountability Act
Our assisted living residences are subject to state laws to protect the confidentiality of our
residents health information. We have implemented procedures to meet the requirements of the
state laws and we train our residence personnel on those requirements.
We are not a covered entity in respect of the Health Insurance Portability and Accountability
Act of 1996, or HIPAA. However, residences which electronically invoice state Medicaid programs
are considered covered entities and are subject to HIPAA and its implementing regulations.
Currently, we electronically invoice state Medicaid programs in 13 residences in one state. We use
state provided software to reduce the complexity and risk in compliance with the HIPAA regulations.
HIPAA requires us to comply with standards for the exchange of health information at those
residences and to protect the confidentiality and security of health data. The Department of
Health and Human Services has issued four rules that mandate the standards with respect to certain
healthcare transactions and health information under HIPPA. The four rules pertain to:
|
§ |
|
privacy standards to protect the privacy of certain individually identifiable health
information; |
6
|
§ |
|
standards for electronic data transactions and code sets to allow entities to
exchange medical, billing and other information and to process transactions in a more
effective manner; |
|
|
§ |
|
security of electronic health information privacy; and |
|
|
§ |
|
use of a unique national provider identifier. |
We believe we are in compliance with these rules as they currently affect our residences that
electronically invoice state Medicaid programs. We monitor compliance with health privacy rules
including the HIPAA standards. Should it be determined that we have not complied with the new
standards, we could be subject to criminal penalties and civil sanctions.
Backlog
The nature of our business does not result in backlogs.
Medicaid Programs
As of December 31, 2008, 74 of our 216 residences participated in State Medicaid programs and
at December 31, 2008, 572 units were occupied by Medicaid residents. Medicaid programs generally
reimburse providers for the cost associated with the service component of assisted living.
Medicaid residents are responsible to pay a certain amount of their available income each month to
cover the room and board costs. The reimbursement rates paid to assisted living providers are
established by state Medicaid departments and, except for Texas and Arizona, the same rates are
paid to all providers irrespective of their actual costs. Reimbursement rates vary significantly
from state to state.
In recent years, as state budgets have tightened, Medicaid annual rate increases for home and
community-based services have decreased and in some instances rates have been frozen for several
years. In order to reduce our reliance upon Medicaid funding, over the last year we decreased the
number of our residences participating in the Medicaid program by approximately 28%.
Correspondingly, while Medicaid revenues represented 15% of our overall revenues for 2007, Medicaid
revenues represented 8.0% of our overall revenues for 2008.
Competition
We expect to face increased competition from new market entrants as the demand for assisted
living grows. Providers of assisted living residences compete for residents primarily on the basis
of quality of care, price, reputation, physical appearance of the residences, services offered,
family preferences, physician referrals, and location. Some of our competitors operate on a
not-for-profit basis or as charitable organizations. In addition, providers of assisted living
residences compete with home-based residential care, either provided by family members or other
third parties. As the general economy declines and unemployment increases, families are less able
to afford assisted living or are more willing or available to care for family members at home.
We compete directly with companies that provide assisted living services to seniors as well as
other companies that provide similar long-term care alternatives. In most of the communities in
which we operate, we face two or three competitors that offer assisted living residences that could
be similar to ours in size, price and range of services offered. In addition, we face competition
from other providers in the senior living industry, including independent living residences and
companies that provide adult day care in the home, congregate care residences where residents elect
the services to be provided, continuing care retirement centers on campus-like settings and nursing
homes that provide long-term care services.
We prefer to own our residences and, therefore, compete with various real estate investors,
such as joint ventures, real estate investment trusts (REITs) and real estate developers, for
land and facility purchases. Generally, real estate investors purchase or construct assisted
living residences and enter into management agreements with operators. In July 2008, the Health
Care REIT provision of the REIT Improvement Diversification and Empowerment Act was passed as part
of the Housing Assistance Act of 2008 allowing REITs to realize more value from their existing
properties. Real estate investment companies which may have substantially more resources and
greater access to capital markets may compete with us for acquisitions in markets in which we
operate or in which we look to operate.
The senior living industry, and specifically the independent living and assisted living
segments, is large and fragmented. It is characterized by numerous local and regional operators,
although there are several national operators similar in size or larger than us. The independent
and assisted living industry can be segregated into different market segments based upon the
resources of the target population and the geographic area surrounding the operating residence.
Although there are several national providers, we generally do not directly compete with them in
the same market segments. A combination of local, regional and national
7
companies, several of which may have substantially more resources than us, compete directly or
indirectly in the middle-market, suburban bedroom communities that we target.
We believe that some markets, including some of the markets in which we operate, may have been
overbuilt, in part because regulations and other barriers to entry into the assisted living
industry are not substantial. In addition, because the number of people who can afford to pay our
daily resident fee is limited, the supply of assisted living residences may outpace demand in some
markets. The impacts of such overbuilding include:
|
§ |
|
increased time to reach capacity at assisted living residences; |
|
|
§ |
|
loss of existing residents to new residences; |
|
|
§ |
|
pressure to lower or refrain from increasing rates; |
|
|
§ |
|
competition for workers in tight labor markets; and |
|
|
§ |
|
lower margins until excess units are absorbed. |
In general, the markets in which we currently operate are capable of supporting only three or
four assisted living residences.
We believe that each local market is different, and our responses to the specific competitive
environment in any market will vary. However, if a competitor were to attempt to enter one of the
markets in which we operate, we may be required to reduce our rates, provide additional services,
or expand our residence to meet perceived additional demand. We may not be able to compete
effectively in markets that become overbuilt.
We believe our major competitive strengths are:
|
§ |
|
the size and breadth of our portfolio, and the depth of our experience in the senior
living industry, which allow us to achieve operating efficiencies that many of our
competitors in the highly fragmented senior living industry cannot; |
|
|
§ |
|
our ownership of 153 assisted living residences, or more than 70% of the total number of
residences we operate, which increases our operating flexibility by allowing us to
refurbish or expand residences to meet changing consumer demands without having to obtain
landlord consent, and divest residences and exit markets at our discretion; |
|
|
§ |
|
the staffing model of our residences which emphasizes the importance we place on
delivering high quality care to our residents, with a particular emphasis on preventative
care and wellness; and |
|
|
§ |
|
targeting communities based on their demographic profile, the average wealth of the
population, and the cost of operating in the community. |
Employees
As of December 31, 2008, we employed approximately 4,650 people, including approximately 350
registered and licensed practical nurses, 2,630 nursing assistants and 1,670 dietary, housekeeping,
maintenance and other staff.
We have not been subject to union organization efforts at our residences. To our knowledge, we
have not been and are not currently subject to any other organizational efforts.
The national shortage of nurses and other personnel has required us to adjust our wage and
benefits packages to compete in the healthcare marketplace. We compete with other healthcare
providers for nurses and residence directors and with various industries for healthcare assistants
and other lower-wage employees. To the extent practicable, we avoid using temporary staff. We
have been subject to additional costs associated with the increasing levels of reference and
criminal background checks that we have performed on our hired staff to ensure that they are
suitable for the functions they will perform within our residences. Our inability to control labor
availability and costs could have a material adverse effect on our future operating results.
Corporate Organization
Our corporate headquarters is located in Menomonee Falls, Wisconsin, where we have centralized
various functions in support of our assisted living operations, including our human resources,
legal, purchasing, internal audit, and accounting and information technology support functions. At
our corporate offices, senior management provides overall strategic direction, seeks
8
development and acquisition opportunities, and manages the overall assisted living business.
The human resources function implements corporate personnel policies and administers wage and
benefit programs. We have dedicated clinical, marketing, and risk management support groups for
our assisted living operations. Senior departmental staff are responsible for the development and
implementation of corporate-wide policies pertaining to resident care, employee hiring, training
and retention, marketing initiatives and strategies, risk management, residence maintenance, and
project coordination.
We have offices in Dallas, Texas, Seattle, Washington, and Menomonee Falls, Wisconsin that
oversee our operations in our geographic divisions. A small staff in each office is responsible
for overseeing all operational aspects of our residences in the respective divisions through teams
of professionals located throughout the area. The area team is responsible for compliance with
standards involving resident care, rehabilitative services, recruitment and personnel matters,
state regulatory requirements, marketing and sales activities, transactional accounting support,
and participation in state associations.
Our operations are organized into a number of different direct and indirect wholly-owned
subsidiaries primarily for legal purposes. We manage our operations as a single unit. Operating
policies and procedures are substantially the same at each subsidiary. Several of our subsidiaries
own and operate a significant number of our total portfolio of residences. No single residence
generates more than 2.0% of our total revenues.
Legal Proceedings and Insurance
The provision of services in assisted living residences involves an inherent risk of personal
injury liability. Assisted living residences are subject to general and professional liability
lawsuits alleging negligence of care and services and related legal theories. Some of these
lawsuits may involve substantial claims and can result in significant legal defense costs.
We insure against general and professional liability risks in loss-sensitive insurance
policies with affiliated and unaffiliated insurance companies with levels of coverage and
self-insured retention levels that we believe are adequate based on the nature and risk of the
business, historical experience, and industry standards. We are responsible for the costs of
claims up to self-insured limits determined by individual policies and subject to aggregate limits.
Available Information
Our Internet address is www.alcco.com. There we make available, free of charge, our Annual
Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements
and any amendments to those reports as soon as reasonably practicable after we electronically file
such materials with, or furnish them to, the SEC. The information found on our website is not part
of this or any other report we file with or furnish to the SEC.
ITEM 1A RISK FACTORS
If any of the risk factors described below develop into actual events, it could have a
material adverse effect on our business, financial condition, or results of operations. These are
not the only risks facing our company. Additional risks and uncertainties not presently known to
us or that we currently believe to be immaterial could also adversely affect our business.
Risk Relating to Our Business
Unfavorable economic conditions, such as recessions, high unemployment levels, and declining
housing markets, adversely affect the ability of seniors to afford our resident fees and could
cause occupancy and revenues to decline.
Economic downturns limit the ability of seniors to afford our resident fees. Some residents
depend on income from the sale of their homes or from other investments or financial support from
family members in order to afford our resident fees. High unemployment levels may limit the
ability of family members to provide financial support and may provide family members with the time
necessary to take care of seniors in their homes. Costs to seniors associated with independent and
assisted living services are not generally reimbursable under government reimbursement programs
such as Medicare and Medicaid. Our occupancy rates and revenues could decline if we are unable to
retain or attract seniors with sufficient income, assets or other resources required to pay the
fees associated with assisted living services. If our occupancy percentage in 2008 had decreased
by one percentage point proportionately across all payer sources, we estimate our revenue would
have decreased by approximately $2.3 million.
Our planned exit from Medicaid programs could reduce overall occupancy and revenues. Changes in
state laws or regulations could cause us to accelerate our exit from Medicaid programs.
Our strategy to increase revenues by increasing the proportion of units that are occupied by
private pay residents includes a planned, gradual exit from state Medicaid programs. As we exit
these programs, units formerly occupied by Medicaid residents
9
become available for private pay residents. Additional units may become available if existing
residents who had planned to rollover into a Medicaid program decide to seek accommodations at a
competing assisted living facility that continues to participate in a Medicaid program. In
addition, changes in state laws or regulations that make participation in state Medicaid programs
less attractive to us could result in our exit from those programs more quickly than currently
contemplated which could accelerate the rate at which units are vacated. There is no assurance
that we will be successful in filling these vacant units with private pay residents. Failure to
successfully fill vacated units with private pay residents on a timely basis could adversely affect
our operations and financial results.
We face numerous competitors and, if we are unable to compete successfully, we could lose market
share and revenue.
The assisted living business is highly competitive, particularly with respect to private pay
residents. We compete locally and regionally with other long-term care providers, including other
assisted living residences, independent living providers, and congregate care providers, home
healthcare providers, nursing residences, and continuing care retirement centers, including both
for-profit and not-for-profit entities. We compete based on price, the types of services provided,
quality of care, reputation, and the age and appearance of residences. Because there are
relatively few barriers to entry in the assisted living industry, competitors could enter the areas
in which we operate with new residences or upgrade existing residences. Such residences could
offer residents more appealing residences with more amenities than ours at a lower cost. The
availability and quality of competing residences in the areas in which we operate can significantly
influence occupancy levels in our assisted living residences. The entrance of any additional
competitors or the expansion of existing competing residences could result in our loss of market
share and revenue.
If we fail to cultivate new or maintain existing relationships with resident reference sources in
the markets in which we operate, our occupancy percentage, payer mix and resident rates may
deteriorate.
Our ability to improve our overall occupancy percentage, payer mix and resident rates, depends
on our reputation in the communities we serve and our ability to successfully market to our target
population. A large part of our marketing and sales efforts is directed towards cultivating and
maintaining relationships with key community organizations who work with seniors, physicians and
other healthcare providers in the communities we serve, whose referral practices significantly
affect the choices seniors make with respect to their long-term care needs. If we are unable to
successfully cultivate and maintain strong relationships with these community organizations,
physicians and other healthcare providers, our occupancy rates and revenue could decline.
Events which adversely affect the perceived desirability or safety of our residences to current or
potential residents could cause occupancy and revenues to decline.
Our success depends upon maintaining our reputation for providing high value assisted living
services. In addition, our residents live in close proximity to one another and may be more
susceptible to disease than the general population. Any event that raises questions about the
quality of the management of one or more of our residences or that raises issues about the health
or safety of our residents could cause occupancy or revenues to decline.
Decisions by residents to terminate their residency agreements could adversely affect our revenues,
earnings and occupancy levels.
State regulations governing assisted living residences require a written residency agreement
with each resident. These regulations also require that residents have the right to terminate
their residency agreements for any reason on reasonable notice. Accordingly, our residency
agreements allow residents to terminate their agreements upon 0 to 30 days notice. If multiple
residents terminate their residency agreements at or around the same time, our revenues and
occupancy rates could decrease, which could adversely affect our financial condition and results of
operations.
Labor costs comprise a substantial portion of our operating expenses. An increase in wages, as a
result of a shortage of qualified personnel or otherwise, or an increase in staffing requirements
as a result of regulatory changes, could substantially increase our operating costs.
We compete with other healthcare providers for residence directors and nurses and with various
industries for healthcare assistants and other employees. A national shortage of nurses and other
trained personnel, a shortage of workers in some of the communities we serve, and general
inflationary pressures have forced us to enhance our wage and benefits packages in order to compete
for qualified personnel. In order to supplement staffing levels, we periodically may be forced to
use more costly temporary help from staffing agencies. Because labor costs represent a substantial
portion of our operating expenses, increases in wage rates could have a material adverse effect on
our future operating results. In addition, regulatory changes could increase staffing requirements
which could have a material adverse effect on our operating results.
10
We may not be able to increase residents fees enough to cover increased energy, food or other
costs, which could reduce our operating margins.
Energy and food costs comprise a significant portion of our operating expenses. We generally
try to pass increases in energy, food and other costs on to our residents but may not be able to if
residents are not able to afford the increased costs. Increased energy, food, and other costs
could result in lower margins, lower revenues from lower occupancy following rate increases, or
both.
We may not be able to compete effectively in those markets where overbuilding exists and future
overbuilding in markets where we operate could adversely affect our operations.
Overbuilding in the senior living industry in the late 1990s reduced occupancy and revenue
rates at assisted living residences. This, combined with unsustainable levels of indebtedness,
forced several assisted living residence operators, including ALC, into bankruptcy. The occurrence
of another period of overbuilding could adversely affect our future occupancy and resident fee
rates.
We may not be able to successfully complete the acquisition of new residences or the expansion of
existing residences which could adversely affect our operations.
Our growth strategy includes the acquisition of new residences as well as the expansion of
existing residences. We select acquisition and expansion candidates with the expectation that they
will add value to ALC. However, there is no assurance that we will be successful in selecting the
right residences to acquire or expand, that acquisitions or expansions will be completed without
unexpected negative surprises, or that we will be successful in filling new residential units.
Failure to successfully complete acquisitions or expansions could adversely affect our operations
and financial results.
Competition for the acquisition of strategic assets from buyers with lower costs of capital than us
or that have lower return expectations than we do could limit our ability to compete for strategic
acquisitions and therefore to grow our business effectively.
Several real estate investment trusts, or REITs, have similar acquisition objectives as we do,
as well as greater financial resources and lower costs of capital than we may be able to obtain.
This may increase competition for acquisitions that would be suitable to us, making it more
difficult for us to compete and successfully implement our growth strategy. There is significant
competition among potential acquirers in the senior living industry, including REITs, and we may
not be able to successfully implement our growth strategy or complete acquisitions as a result of
competition from REITs.
Costs associated with capital improvements could adversely affect our profitability.
Numerous factors, many of which are beyond our control, may influence the ultimate costs and
timing of various capital improvements, including: availability of financing on favorable terms;
increases in the cost of construction materials and labor; additional land acquisition costs;
litigation, accidents or natural disasters affecting construction; national or regional economic
changes; environmental or hazardous conditions; and undetected soil or land conditions.
We operate in an industry that has an inherent risk of personal injury claims. If one or more
claims are successfully made against us, our financial condition and results of operations could be
materially and adversely affected.
Personal injury claims and lawsuits can result in significant legal defense costs, settlement
amounts and awards. In some states, state law may prohibit or limit insurance coverage for the risk
of punitive damages arising from professional liability and general liability or litigation. As a
result, we may be liable for punitive damage awards in these states that either are not covered or
are in excess of our insurance policy limits. We insure against general and professional liability
risks with affiliated and unaffiliated insurance companies with levels of coverage and self-insured
retention levels that we believe are adequate based on the nature and risk of our business,
historical experience and industry standards. We are responsible for the costs of claims up to a
self-insured limit determined by individual policies and subject to aggregate limits. We accrue
for self-insured liabilities based upon an actuarial projection of future self-insured liabilities,
and have an independent actuary review our claims experience and attest to the adequacy of our
accrual on an annual basis. Claims in excess of our insurance may, however, be asserted and claims
against us may not be covered by our insurance policies. If a lawsuit or claim arises that
ultimately results in an uninsured loss or a loss in excess of insured limits, our financial
condition and results of operation could be materially and adversely affected. Furthermore, claims
against us, regardless of their merit or eventual outcome, could have a negative effect on our
reputation and our ability to attract residents and could cause us to incur significant defense
costs and our management to devote time to matters unrelated to the day-to-day operation of our
business.
11
We self-insure a portion of our general and professional liability, workers compensation, health
and dental and certain other risks.
We insure against general and professional liability and workers compensation risks with
levels of coverage and self-insured retention levels that we believe are adequate based upon the
nature and risk of the business, historical experience, and industry standards. In addition, for
the majority of our employees, we self-insure our health and dental coverage. Our costs related to
our self-insurance are a direct result of claims incurred, some of which are not within our
control. Although we employ risk management personnel to manage liability risks, maintain safe
workplaces, and manage workers compensation claims and we use a third-party provider to manage our
health claims, any materially adverse claim experience could have an adverse affect on our
business.
We operate in a regulated industry. Failure to comply with laws or government regulation could
lead to fines and penalties.
The regulatory requirements for assisted living residence licensure and participation in
Medicaid programs generally prescribe standards relating to the provision of services, resident
rights, qualification and level of staffing, employee training, administration and supervision of
medication needs for the residents, and the physical environment and administration. These
requirements could affect our ability to expand into new markets, to expand our services and
residences in existing markets and, if any of our presently licensed residences were to operate
outside of its licensing authority, may subject us to penalties including closure of the residence.
Future regulatory developments as well as mandatory increases in the scope and severity of
deficiencies determined by survey or inspection officials could cause our operations to suffer.
Compliance with the Americans with Disabilities Act, Fair Housing Act, and fire, safety and other
regulations may require us to make unanticipated expenditures which could increase our costs and
therefore adversely affect our earnings and financial condition.
Our residences are required to comply with the Americans with Disabilities Act, or ADA. The
ADA generally requires that buildings be made accessible to people with disabilities. We must also
comply with the Fair Housing Act, which prohibits us from discriminating against individuals on
certain bases in any of our practices if it would cause such individuals to face barriers in
gaining residency in any of our residences. In addition, we are required to operate our residences
in compliance with applicable fire and safety regulations, building codes and other land use
regulations and food licensing or certification requirements as they may be adopted by governmental
agencies and bodies from time to time. We may be required to make substantial expenditures to
comply with those requirements.
We face periodic reviews, audits and investigations under our contracts with federal and state
government agencies, and these audits could have adverse findings that may negatively impact our
business.
As a result of our participation in the Medicaid programs, we are subject to various
governmental reviews, audits and investigations to verify our compliance with these programs and
applicable laws and regulations. Private pay sources may also reserve the right to conduct audits.
An adverse review, audit or investigation could result in refunding amounts we have been paid,
fines, penalties and other sanctions, loss of our right to participate in the Medicaid programs or
one or more private payer networks, and damage to our reputation. We also are subject to potential
lawsuits under a federal whistleblower statute designed to combat fraud and abuse in the healthcare
industry. These lawsuits can involve significant monetary awards to private plaintiffs who
successfully bring these suits.
Failure to comply with laws governing the transmission and privacy of health information could
materially and adversely affect our financial condition and results of operations.
We are subject to state laws to protect the confidentiality of our residents health
information. In addition, we are subject to the Health Insurance Portability and Accountability Act
of 1996, or HIPAA, in 13 of our residences in Texas where we electronically invoice the states
Medicaid program. HIPAA requires us to comply with standards relating to the privacy of protected
health information, the exchange of health information within our company and with third parties,
and the confidentiality and security of protected electronic health information. Our ability to
comply with the transaction and security standards of HIPAA is, in part, dependent upon third
parties, such as the state that provides us the software to electronically invoice and other fiscal
intermediaries and state program payers. If we do not comply with the HIPAA standards or state
laws, we could be subject to civil sanctions, which could materially and adversely affect our
financial condition and results of operations.
12
Market conditions could restrict our ability to fill refurbished residences and expansion units.
Our business strategies include refurbishing under-performing residences and expanding
high-performing residences to attract new residents. If we fail to fill refurbished or expanded
residences, it could adversely affect operating results.
State regulations affecting the construction or expansion of healthcare providers could impair our
ability to expand through construction and redevelopment.
Several states have established certificate of need processes to regulate the expansion of
assisted living residences. If additional states implement certificate of need or other similar
requirements for assisted living residences, our failure or inability to obtain the necessary
approvals, changes in the standards applicable to such approvals, and possible delays and expenses
associated with obtaining such approvals could adversely affect our ability to expand and,
accordingly, to increase revenues and earnings.
Risk Relating to Our Indebtedness and Lease Arrangements
Financial market conditions could restrict the availability of credit which could adversely affect
our ability to refinance indebtedness or to borrow funds for working capital, acquisitions,
expansions and share repurchases.
Recent turmoil in financial markets has severely restricted the availability of funds for
borrowing. We believe the lenders under our $120 million revolving credit facility will continue
to meet their obligations to fund our borrowing requests. However, given the current uncertainty
in financial markets, we can not provide assurance of their continued ability to meet their
obligations under the credit facility. We believe that existing funds and cash flow from
operations will be sufficient to fund our operations, expansion program, and required payments of
principal and interest on our debt until the maturity of our $120 million credit facility in
November 2011. In the event that our lenders were unable to fulfill their obligations to provide
funds upon our request under the $120 million revolving credit facility, it could have a material
adverse impact on our ability to fund future expansions, acquisitions and share repurchases.
Our credit facility, existing mortgage loans and lease agreements contain covenants that restrict
our operations. Any default under such facilities, loans or leases could result in the acceleration
of indebtedness, cross-defaults, or lease terminations, any of which would negatively impact our
liquidity and inhibit our ability to grow our business and increase revenues.
Our credit facility contains financial covenants and cross-default provisions that may inhibit
our ability to grow our business and increase revenues. In some cases, indebtedness is secured by
both a mortgage on a residence (or residences) and a guaranty by us. In the event of a default
under one of these scenarios, the lender could avoid judicial procedures required to foreclose on
real property by declaring all amounts outstanding under the guaranty immediately due and payable
and requiring us to fulfill our obligations to make such payments. In addition, our leases contain
financial and operating covenants and cross default provisions. Breaches of certain lease
covenants could give the landlord the right to require us to pre-pay future lease payments, write
off our related assets and replace us with new operators. The realization of any of these
scenarios could have an adverse effect on our financial condition and capital structure. Further,
because our mortgages and leases generally contain cross-default and cross-collateralization
provisions, a default by us related to one residence could affect a significant number of
residences and their corresponding financing arrangements and leases.
If we do not comply with the requirements prescribed within our leases or debt agreements
pertaining to revenue bonds, we would be subject to financial penalties.
In connection with the construction or lease of some of our residences, we or our landlord
issued federal income tax exempt revenue bonds guaranteed by the states in which they were issued.
Under the terms of the debt agreements relating to some of these bonds, we are required, among
other things, to lease at least 20% of the units of the projects to low or moderate income persons
as defined in Section 142(d) of the Internal Revenue Code. Non-compliance with these restrictions
may result in an event of default and cause fines and other financial costs to us. For revenue
bonds issued pursuant to our lease agreements, an event of default would result in a default of the
terms of the lease and could adversely affect our financial condition and results of operations.
If we do not comply with terms of the leases related to certain of our assisted living residences,
or if we fail to maintain the residences, we could be faced with financial penalties and/or the
termination of the lease related to the residence.
Certain of our leases require us to maintain a standard of property appearance and
maintenance, operating performance and insurance requirements and require us to provide the
landlord with our financial records and grant the landlord the right to inspect
13
the residences. Failure to meet the conditions of any particular lease could result in a
default under such lease, which could lead to the loss of the right to operate on the premises, and
financial and other costs.
Our indebtedness and long-term leases could adversely affect our liquidity and our ability to
operate our business and our ability to execute our growth strategy.
Our level of indebtedness and our long-term leases could adversely affect our future
operations or impact our stockholders for several reasons, including, without limitation:
|
|
|
we may have little or no cash flow apart from cash flow that is dedicated to the payment
of any interest, principal or amortization required with respect to outstanding
indebtedness and lease payments with respect to our long-term leases; |
|
|
|
|
increases in our outstanding indebtedness, leverage and long-term leases will increase
our vulnerability to adverse changes in general economic and industry conditions, as well
as to competitive pressure; and |
|
|
|
|
increases in our outstanding indebtedness may limit our ability to obtain additional
financing for working capital, capital expenditures, acquisitions, general corporate and
other purposes. |
Our ability to make payments of principal and interest on our indebtedness and to make lease
payments on our leases depends upon our future performance, which will be subject to general
economic conditions, industry cycles and financial, business and other factors affecting our
operations, many of which are beyond our control. If we are unable to generate sufficient cash
flow from operations in the future to service our debt or to make lease payments on our leases, we
may be required, among other things, to seek additional financing in the debt or equity markets,
refinance or restructure all or a portion of our indebtedness, sell selected assets, reduce or
delay planned capital expenditures, or delay or abandon desirable acquisitions. Such measures
might not be sufficient to enable us to service our debt or to make lease payments on our leases.
The failure to make required payments on our debt or leases or the delay or abandonment of our
planned growth strategy could result in an adverse effect on our future ability to generate
revenues and sustain profitability. In addition, any such financing, refinancing or sale of assets
might not be available on economically favorable terms to us.
Increases in market interest rates or various financial indices could significantly increase the
costs of our unhedged debt and lease obligations, which could adversely affect our liquidity and
earnings.
To the extent they are unhedged, borrowings under our revolving credit facility are exposed to
variable interest rates. In addition, some of our residences are leased under leases whose rental
rates increase at their renewal dates based on financial indices such as the Consumer Price Index.
Increases in prevailing interest rates, or financial indices, could increase our payment
obligations which would negatively impact our liquidity and earnings.
Risks Relating to Our Class A Common Stock and Our Continuing Relationships with Scotia Investments
Limited and Extendicare
Our corporate governance documents may delay or prevent an acquisition of us that stockholders may
consider favorable.
Our articles of incorporation and bylaws include a number of provisions that may deter hostile
takeovers or changes of control. These provisions include:
|
|
|
the authority of our board of directors to issue shares of preferred stock and to
determine the price, rights, preferences, and privileges of these shares, without
stockholder approval; |
|
|
|
|
all stockholder actions must be effected at a duly called meeting of stockholders or by
the unanimous written consent of stockholders, unless such action or proposal is first
approved by our board of directors; |
|
|
|
|
special meetings of the stockholders may be called only by our board of directors; |
|
|
|
|
stockholders are required to give advance notice of business to be proposed at a
meeting of stockholders; and |
|
|
|
|
cumulative voting is not allowed in the election of our directors. |
We have only operated as a separate publicly-traded company for a relatively short period of time
and our historical financial information may not be a reliable indicator of future results.
Our prospects must be considered in light of the risks, expenses and difficulties encountered
by recently independent companies in the early stages of independent business operations.
Furthermore, our assets and liabilities prior to our separation from Extendicare were different
from the assets and liabilities that are reflected in our historical financial statements.
Therefore, the historical financial information included in this report for periods prior to our
separation from Extendicare does not reflect the financial condition, results of operations or cash
flows we would have achieved as a separate publicly-traded company during the periods and may not
be an indication of how we will perform in the future.
14
We could be liable for taxes imposed on Extendicare with respect to the distribution of our common
stock.
Extendicare is subject to U.S. Federal income tax on the distribution of our common stock.
Under U.S. Federal income tax law, ALC and Extendicare are jointly and severally liable for any
taxes imposed on Extendicare for the periods during which we were a member of its consolidated
group, including any taxes imposed with respect to the distribution of our common stock. Under our
tax allocation agreement with Extendicare, Extendicare has agreed to indemnify us if we are held
liable for any taxes imposed in connection with the distribution of common stock. However,
Extendicare may not have sufficient assets to satisfy any such liability, and we may not
successfully recover from Extendicare any amounts for which we are held liable. Our liability for
any taxes imposed on Extendicare could have a material adverse effect on our results of operations
and financial condition.
Scotia Investments Limited has the ability to control the direction of our business. The
concentrated ownership of our Class B Common Stock makes it difficult for holders of our Class A
Common Stock to influence significant corporate decisions.
As of December 31, 2008, Scotia Investments Limited, which is owned directly or indirectly by
members of the Jodrey family, owned approximately 88% of the outstanding shares of our Class B
Common Stock which represents approximately 53% of the total voting power of our common stock.
Accordingly, Scotia Investments Limited generally has the ability to influence or control matters
requiring stockholder approval, including the nomination and election of directors and the
determination of the outcome of corporate transactions such as mergers, acquisitions and asset
sales. Our chairman, Mr. Hennigar, and one additional director, Mr. Brotz, are members of the
Jodrey family. Mr. Hennigar and Mr. Brotz disclaim beneficial ownership of the shares held by
Scotia Investments Limited. In addition, the disproportionate voting rights of our Class B Common
Stock may make us a less attractive takeover target.
Conflicts of interest may arise between us and Extendicare that could be resolved in a manner
unfavorable to us.
As part of the separation from Extendicare, we entered into a number of transition and service
agreements with Extendicare, including agreements dealing with tax allocation, payroll and benefits
services, and technology services. We also entered into a separation agreement with Extendicare
which covers matters such as the allocation of responsibility for certain pre-existing liabilities.
While the agreements other than the separation agreement are generally terminable at ALCs option
upon ninety (90) days notice, questions relating to conflicts of interest may arise between us and
Extendicares successor, Extendicare Real Estate Investment Trust (Extendicare REIT), relating to
our past and ongoing relationships. Our Vice Chair and director, Mr. Rhinelander, also serves as
Chairman and a trustee of Extendicare REIT. Decisions with the potential to create, or appear to
create, conflicts of interest could relate to the nature, quality and cost of transitional services
rendered to us by Extendicare, competition for potential acquisition or other business
opportunities, or employee retention or recruiting.
If Extendicare REIT engages in the same type of business we conduct or takes advantage of business
opportunities that might be attractive to us, our ability to successfully operate and expand our
business may be hampered.
Extendicare REIT is not prohibited from entering the assisted living business in the United
States and could use the knowledge that it gained through its ownership of us to its advantage,
which could negatively affect our ability to compete.
ITEM 1B UNRESOLVED STAFF COMMENTS
None.
15
ITEM 2 PROPERTIES
As of December 31, 2008, we operated 216 residences across 20 states, with the capacity to
serve 9,154 residents. Of the residences we operated at December 31, 2008, we owned 153 and leased
63 pursuant to operating and capital leases.
Our assisted living operations are outlined in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residences |
|
|
Owned |
|
Leased from Others |
|
Under Operation |
|
|
|
|
|
|
|
|
|
|
Resident |
|
|
|
|
|
Resident |
|
|
|
|
|
Resident |
|
|
Number |
|
Encumbered (1) |
|
Capacity |
|
Number |
|
Capacity |
|
Number |
|
Capacity |
Texas |
|
|
27 |
|
|
|
18 |
|
|
|
1,077 |
|
|
|
14 |
|
|
|
563 |
|
|
|
41 |
|
|
|
1,640 |
|
Indiana |
|
|
21 |
|
|
|
8 |
|
|
|
869 |
|
|
|
2 |
|
|
|
78 |
|
|
|
23 |
|
|
|
947 |
|
Washington |
|
|
13 |
|
|
|
5 |
|
|
|
588 |
|
|
|
8 |
|
|
|
308 |
|
|
|
21 |
|
|
|
896 |
|
Ohio |
|
|
15 |
|
|
|
12 |
|
|
|
583 |
|
|
|
5 |
|
|
|
191 |
|
|
|
20 |
|
|
|
774 |
|
Oregon |
|
|
11 |
|
|
|
7 |
|
|
|
382 |
|
|
|
8 |
|
|
|
276 |
|
|
|
19 |
|
|
|
658 |
|
Wisconsin |
|
|
12 |
|
|
|
11 |
|
|
|
657 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
657 |
|
Iowa |
|
|
6 |
|
|
|
3 |
|
|
|
415 |
|
|
|
1 |
|
|
|
35 |
|
|
|
7 |
|
|
|
450 |
|
Pennsylvania |
|
|
10 |
|
|
|
10 |
|
|
|
376 |
|
|
|
1 |
|
|
|
39 |
|
|
|
11 |
|
|
|
415 |
|
Arizona |
|
|
7 |
|
|
|
7 |
|
|
|
324 |
|
|
|
2 |
|
|
|
76 |
|
|
|
9 |
|
|
|
400 |
|
South Carolina |
|
|
6 |
|
|
|
4 |
|
|
|
234 |
|
|
|
4 |
|
|
|
160 |
|
|
|
10 |
|
|
|
394 |
|
Idaho |
|
|
5 |
|
|
|
5 |
|
|
|
196 |
|
|
|
4 |
|
|
|
148 |
|
|
|
9 |
|
|
|
344 |
|
Nebraska |
|
|
5 |
|
|
|
2 |
|
|
|
168 |
|
|
|
4 |
|
|
|
156 |
|
|
|
9 |
|
|
|
324 |
|
New Jersey |
|
|
5 |
|
|
|
5 |
|
|
|
195 |
|
|
|
3 |
|
|
|
117 |
|
|
|
8 |
|
|
|
312 |
|
Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
290 |
|
|
|
5 |
|
|
|
290 |
|
Louisiana |
|
|
4 |
|
|
|
3 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
173 |
|
Alabama |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
164 |
|
|
|
1 |
|
|
|
164 |
|
Michigan |
|
|
4 |
|
|
|
1 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
157 |
|
Minnesota |
|
|
1 |
|
|
|
1 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
60 |
|
Kentucky |
|
|
1 |
|
|
|
1 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
55 |
|
Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
44 |
|
|
|
1 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
153 |
|
|
|
103 |
|
|
|
6,509 |
|
|
|
63 |
|
|
|
2,645 |
|
|
|
216 |
|
|
|
9,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain of our properties are pledged as collateral under debt obligations. See Note
11 to our consolidated financial statements. |
Corporate Offices
We own our corporate headquarters which is located in Menomonee Falls, Wisconsin. Our
regional offices in Dallas, Texas and Seattle, Washington are leased.
ITEM 3 LEGAL PROCEEDINGS
We are involved in various unresolved legal matters that arise in the normal course of
operations, the most prevalent of which relate to commercial contracts and premises and
professional liability matters. Although the outcome of these matters cannot be predicted with
certainty and favorable or unfavorable resolutions may affect the results of operations on a
quarter-to-quarter basis, we believe that the outcome of such legal and other matters will not have
a material adverse effect on our consolidated financial position, results of operations, or
liquidity.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth quarter of 2008.
Executive Officers of the Registrant
Listed below are the executive officers of ALC, together with their ages, positions and
business experience for the past five years. All executive officers hold office at the pleasure of
the Board of Directors.
16
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
Laurie A. Bebo
|
|
|
38 |
|
|
President and Chief Executive Officer |
John Buono
|
|
|
45 |
|
|
Senior Vice President, Chief Financial Officer and Treasurer |
Eric B. Fonstad
|
|
|
61 |
|
|
Senior Vice President, General Counsel, and Corporate Secretary |
Walter A. Levonowich
|
|
|
52 |
|
|
Vice President and Controller |
Laurie
A. Bebo. Ms. Bebo was Chief Operating Officer of ALC from February 2005 to November
2006 when she became President and Chief Executive Officer of ALC. She was elected a director of
ALC in May 2008. Prior to February 2005, Ms. Bebo was employed by EHSI and was responsible for
EHSIs skilled nursing, assisted living and independent living operations. She is also a director
of Newton Fine Paper LLC.
John Buono. From 2005 until joining ALC in October 2006, Mr. Buono was a consultant at Wind
Lake Solutions, Inc., an engineering consulting firm. From 2003 to 2005, Mr. Buono was the Chief
Financial Officer and Secretary of Total Logistics, Inc., a publicly-owned provider of logistics
services and manufacturer of refrigerator casements, and from 1988 until 2001 Mr. Buono was the
Corporate Director-Accounting and Assistant Treasurer of Sybron International, Inc., a
publicly-owned manufacturer of products for the laboratory and dental industries.
Eric B. Fonstad. Prior to joining ALC in October 2006, Mr. Fonstad was legal counsel at
Experimental Aircraft Association, a large non-profit organization of aviation enthusiasts. From
2000 to 2005, Mr. Fonstad was Secretary and Associate General Counsel of Joy Global Inc., a
publicly-owned mining equipment manufacturing and service company.
Walter A. Levonowich. Mr. Levonowich has been Vice President and Controller of ALC since
February 2005. Prior to February 2005, he held a number of positions in various financial
capacities with EHSI and its subsidiaries, including Vice President of Reimbursement Services and
Vice President of Accounting.
PART II
ITEM 5 MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES
On November 10, 2006, we issued 57,543,165 shares of Class A Common Stock, $0.01 par value,
and 11,778,433 shares of Class B Common Stock, $0.01 par value in connection with the Separation.
Our Class A Common Stock is listed and began trading on the New York Stock Exchange under the
symbol ALC on November 10, 2006. The following table shows the high and low sales prices of our
Class A Common Stock during the last two fiscal years as reported by the NYSE.
|
|
|
|
|
|
|
|
|
|
|
High |
|
Low |
2008: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
7.58 |
|
|
$ |
5.46 |
|
Second quarter |
|
$ |
7.56 |
|
|
$ |
5.42 |
|
Third quarter |
|
$ |
7.95 |
|
|
$ |
5.05 |
|
Fourth quarter |
|
$ |
6.45 |
|
|
$ |
3.00 |
|
|
|
|
|
|
|
|
|
|
2007: |
|
|
|
|
|
|
|
|
First quarter |
|
$ |
13.18 |
|
|
$ |
9.70 |
|
Second quarter |
|
$ |
12.75 |
|
|
$ |
10.10 |
|
Third quarter |
|
$ |
11.13 |
|
|
$ |
8.36 |
|
Fourth quarter |
|
$ |
10.07 |
|
|
$ |
6.49 |
|
The closing sale price of our Class A Common Stock as reported on the NYSE on March 2, 2009,
was $2.54 per share. As of that date there were 279 holders of record.
Our Class B Common Stock is neither listed nor publicly traded. On March 2, 2009, there were
129 holders of record of our Class B Common Stock.
The relative rights of the Class A Common Stock and the Class B Common Stock are substantially
identical in all respects, except for voting rights, conversion rights and transferability. Each
share of Class A Common Stock entitles the holder to one
17
vote and each share of Class B Common Stock entitles the holder to 10 votes with respect to
each matter presented to our stockholders on which the holders of common stock are entitled to
vote.
Each share of Class B Common Stock is convertible at any time and from time to time at the
option of the holder thereof into 1.075 shares of Class A Common Stock. In addition, any shares of
Class B Common Stock transferred to a person other than a permitted holder (as described in our
amended and restated articles of incorporation) of Class B Common Stock will automatically convert
into shares of Class A Common Stock on a 1:1.075 basis upon any such transfer. Shares of Class A
Common Stock are not convertible into shares of Class B Common Stock.
A reconciliation of our outstanding shares since the Separation is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
|
Class B Common Stock |
|
Treasury Stock |
November 10, 2006
|
|
|
|
|
57,543,165 |
|
|
|
11,778,433 |
|
|
|
|
|
|
|
Conversion of Class B to Class A
|
|
|
1,958,753 |
|
|
|
(1,822,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
59,501,918 |
|
|
|
9,956,337 |
|
|
|
|
|
|
|
Conversion of Class B to Class A
|
|
|
1,321,015 |
|
|
|
(1,228,879 |
) |
|
|
|
|
|
|
Repurchase of Class A Common
Stock
|
|
|
(4,691,060 |
) |
|
|
|
|
|
|
4,691,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
56,131,873 |
|
|
|
8,727,458 |
|
|
|
4,691,060 |
|
|
|
Conversion of Class B to Class A
|
|
|
1,065,306 |
|
|
|
(991,060 |
) |
|
|
|
|
|
|
Repurchase of Class A Common
Stock
|
|
|
(4,900,933 |
) |
|
|
|
|
|
|
4,900,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
52,296,246 |
|
|
|
7,736,398 |
|
|
|
9,591,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
The following summary of repurchases of Class A Common Stock during the fourth quarter of 2008
is provided in compliance with Item 703 of Regulation S-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
(d) |
|
|
(a) |
|
|
|
|
|
Total Number of |
|
Maximum Number |
|
|
Total |
|
(b) |
|
Shares Purchased as |
|
(or Approximate Dollar |
|
|
Number of |
|
Average |
|
Part of Publicly |
|
Value) of Shares that May |
|
|
Shares |
|
Price Paid |
|
Announced Plans or |
|
Yet Be Purchased Under |
Period |
|
Purchased |
|
Per Share |
|
Programs |
|
the Plans or Programs (1) |
October 1, 2008 to October 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,816,597 |
|
November 1, 2008 to November 30, 2008 |
|
|
931,533 |
(1) |
|
$ |
4.16 |
|
|
|
931,533 |
|
|
$ |
15,945,520 |
|
December 1, 2008 to December 31, 2008 |
|
|
449,800 |
(1) |
|
$ |
4.31 |
|
|
|
449,800 |
|
|
$ |
14,005,542 |
|
Total |
|
|
1,381,333 |
(1) |
|
$ |
4.21 |
|
|
|
1,381,333 |
|
|
|
|
|
|
|
|
(1) |
|
Consists of purchases made through the share purchase program originally announced on
December 14, 2006, ($20 million), and expanded on August 20, 2007, (additional $20 million),
December 18, 2007, (additional $25 million) and August 6, 2008, (additional $15 million), under
which ALC may repurchase up to $80 million of its outstanding shares of Class A Common Stock
through August 6, 2009, (exclusive of fees). |
18
Performance Graph
The following Performance Graph shows the changes for the period beginning November 10, 2006
(the Separation Date) and ended December 31, 2008 in the value of $100 invested in: (1) ALCs Class
A Common Stock; (2) the Standard & Poors Broad Market Index (the S&P 500); and (3) the common
stock of the peer group (as defined below) of companies, whose returns represent the arithmetic
average for such companies. The values shown for each investment are based on changes in share
price and assume the immediate reinvestment of any cash dividends.
COMPARISON OF CUMULATIVE TOTAL RETURN SINCE NOVEMBER 10, 2006
AMONG ASSISTED LIVING CONCEPTS, INC.,
THE S&P 500 INDEX, AND THE PEER GROUP
The following graph assumes $100 invested at the beginning of the measurement period in our
Class A Common Stock, the S&P 500 and the peer group, with reinvestment of dividends, and was
plotted using the following data:
After reviewing publicly filed documents of various companies, ALC determined that a peer
group consisting of Brookdale Senior Living, Inc., Capital Senior Living Corporation, Emeritus
Corporation, Five Star Quality Care, Inc. and Sunrise Assisted Living, Inc. most closely matches
ALC in terms of market capitalization and market niche.
Dividends
We presently do not intend to pay dividends. Payment of future cash dividends, if any, will
be at the discretion of our Board of Directors in accordance with applicable law after taking into
account various factors, including our financial condition, operating results, current and
anticipated cash needs, plans for expansion, and contractual restrictions with respect to the
payment of dividends. Dividends may be restricted under our revolving credit agreement if we fail
to maintain consolidated leverage ratio levels specified in that facility.
ITEM 6 SELECTED FINANCIAL DATA
The following selected financial data as of and for each of the five years in the period ended
December 31, 2008 have been derived from our audited consolidated financial statements. The
selected financial data do not purport to indicate results of operations as of any future date or
for any future period. The selected financial data should be read in conjunction with Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations, and our
consolidated financial statements and related notes included elsewhere in this report.
As of December 31, 2008, Assisted Living Concepts, Inc. and its subsidiaries (ALC or the
Company) operated 216 assisted living residences in 20 states in the United States totaling 9,154
units. ALCs residences average approximately 40 to 60 units and offer residents a supportive,
home-like setting and assistance with the activities of daily living.
19
ALC became an independent, publicly traded company listed on the New York Stock Exchange on
November 10, 2006 (the Separation Date) when ALC Class A and Class B Common Stock was distributed
to the stockholders of the parent company Extendicare Inc., (Extendicare) now known as
Extendicare Real Estate Investment Trust (the Separation).
Effective upon the Separation, the ownership structure of the entities changed and as such
became consolidated. All references in this report to ALC financial statements, both pre- and
post-Separation Date, are referred to as consolidated as opposed to combined.
For periods prior to the Separation Date the historical consolidated financial and other data
in this report have been prepared to include all of Extendicares assisted living business in the
United States, consisting of:
|
§ |
|
177 assisted living residences operated by ALC since the time of the ALC Purchase; |
|
|
§ |
|
the assisted living residences operated by EHSI through the Separation Date, which
consisted of 32 residences operated by EHSI at December 31, 2005; |
|
|
§ |
|
three assisted living residences that were constructed and owned by EHSI (two of
which were operated by ALC) during 2005; |
|
|
§ |
|
Pearson since its formation; |
|
|
§ |
|
A residence in Escanaba, Michigan, since its acquisition on November 1, 2006. |
Prior to the Separation, operations were terminated at four of the EHSI residences and were
presented as discontinued operations. At the Separation Date, the historical financial statements
included 209 residences (two of which remained with EHSI).
After the Separation Date, historical consolidated financial and other data include Pearson,
178 assisted living residences operated by ALC (including the Escanaba residence), 29 residences
purchased from EHSI, one residence acquired by ALC in July 2007 and eight leased residences
acquired by ALC in January 2008, from and after their respective dates of acquisition. As of the
date of this report, ALC operated a total of 216 residences.
The historical consolidated financial and other operating data prior to the Separation Date do
not contain data related to certain assets and operations that were transferred to ALC such as
share investments in Omnicare, Inc. (Omnicare), Bam Investments Corporation (BAM), and MedX
Health Corporation (MedX), or cash and other investments in Pearson, and do include certain
assets and operations that were not transferred to ALC in connection with the Separation such as
certain EHSI properties as they did not fit the targeted portfolio profile or were not readily
separable from EHSIs operations. The differences between the historical consolidated financial
data and financial data for the assets and the operations transferred in the Separation are
immaterial.
The consolidated financial statements of ALC have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amount of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Managements most significant
estimates include measurement of acquired assets and liabilities in business combinations,
valuation of assets and determination of asset impairment, self-insured liabilities for general and
professional liability, workers compensation and health and dental claims, valuation of
conditional asset retirement obligations, and valuation of deferred tax assets. Actual results
could differ from those estimates.
Certain reclassifications have been made to the 2007 consolidated financial statements to
conform to the presentation for 2008.
The financial information presented below may not reflect what our results of operations,
financial position and cash flows would have been had we operated as a separate, stand-alone entity
during the periods presented or what our results of operations, financial position and cash flows
will be in the future.
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(In thousands, except per share data) |
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
234,085 |
|
|
$ |
229,347 |
|
|
$ |
231,148 |
|
|
$ |
204,949 |
|
|
$ |
33,076 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residence operations (exclusive of depreciation
and amortization and residence lease expense
shown below) |
|
|
152,851 |
|
|
|
151,684 |
|
|
|
153,347 |
|
|
|
138,126 |
|
|
|
23,837 |
|
General and administrative |
|
|
12,789 |
|
|
|
13,073 |
|
|
|
10,857 |
|
|
|
6,789 |
|
|
|
506 |
|
Residence lease expense |
|
|
19,900 |
|
|
|
14,310 |
|
|
|
14,291 |
|
|
|
12,852 |
|
|
|
66 |
|
Depreciation and amortization |
|
|
18,710 |
|
|
|
17,642 |
|
|
|
16,699 |
|
|
|
14,750 |
|
|
|
3,281 |
|
Transaction costs |
|
|
|
|
|
|
56 |
|
|
|
4,415 |
|
|
|
|
|
|
|
|
|
Impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
3,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
29,835 |
|
|
|
32,582 |
|
|
|
28,459 |
|
|
|
32,432 |
|
|
|
5,386 |
|
Interest expense, net |
|
|
(7,097 |
) |
|
|
(5,091 |
) |
|
|
(9,197 |
) |
|
|
(11,603) |
|
|
|
(1,738 |
) |
Loss on early retirement of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
22,738 |
|
|
|
27,491 |
|
|
|
19,262 |
|
|
|
20,829 |
|
|
|
3,001 |
|
Income tax expense |
|
|
(8,415 |
) |
|
|
(10,312 |
) |
|
|
(8,727 |
) |
|
|
(8,119 |
) |
|
|
(1,138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
14,323 |
|
|
|
17,179 |
|
|
|
10,535 |
|
|
|
12,710 |
|
|
|
1,863 |
|
Net loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(1,526 |
) |
|
|
(368 |
) |
|
|
(228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
|
$ |
12,342 |
|
|
$ |
1,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
|
$ |
0.18 |
|
|
$ |
0.02 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
$ |
0.18 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
|
$ |
0.18 |
|
|
$ |
0.02 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
$ |
0.18 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(In thousands) |
|
Balance Sheet Data (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,905 |
|
|
$ |
14,066 |
|
|
$ |
19,951 |
|
|
$ |
6,439 |
|
|
$ |
119 |
|
Property and equipment |
|
|
422,791 |
|
|
|
395,141 |
|
|
|
374,612 |
|
|
|
378,362 |
|
|
|
73,390 |
|
Total assets |
|
|
498,621 |
|
|
|
476,241 |
|
|
|
447,340 |
|
|
|
420,697 |
|
|
|
84,622 |
|
Total debt |
|
|
156,282 |
|
|
|
129,719 |
|
|
|
90,636 |
|
|
|
131,526 |
|
|
|
|
|
Parents investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,443 |
|
|
|
79,372 |
|
Stockholders equity |
|
|
279,739 |
|
|
|
294,534 |
|
|
|
316,838 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For periods prior to December 31, 2006, basic and diluted earnings per share are computed
using shares outstanding as of the Separation Date. |
21
ITEM 7 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations contains
forward-looking statements. Forward-looking statements are subject to risks, uncertainties and
assumptions which could cause actual results to differ materially from those projected, including
those described in Item 1A Risk Factors, in Part I of this report and in Forward-Looking
Statements and Cautionary Factors in Item 9B Other Information in Part II of this report.
The following discussion should be read in conjunction with our consolidated financial
statements and the related notes to the consolidated financial statements in Item 8, Financial
Statements and Supplementary Data, in Part II of this report.
History
Assisted Living Concepts, Inc. (ALC) was formed as a Nevada corporation in 1994 and operated
as an independent company until January 31, 2005 when it was acquired by Extendicare Health
Services, Inc. (EHSI) (the ALC Purchase), a wholly-owned subsidiary of Extendicare Inc.
(Extendicare). At that time ALC operated 177 assisted living residences in 14 states with a
total of 6,838 units.
Following the ALC Purchase, Extendicare consolidated its assisted living operations with ALCs
and reorganized ALCs internal reporting structure and operations to include previously owned EHSI
assisted living residences. Between January 31, 2005 and November 10, 2006, ALC operated its 177
residences and between 29 and 35 residences owned by EHSI.
On November 10, 2006 (the Separation Date), ALC became an independent, publicly traded
company listed on the New York Stock Exchange when it separated (the Separation) from
Extendicare. Shortly before the Separation, ALC purchased 29 assisted living residences from EHSI
consisting of 1,412 units and acquired an assisted living residence in Escanaba, Michigan
consisting of 40 units. Together with ALCs original 6,838 units and after certain other
adjustments, ALC operated a total of 8,302 units at December 31, 2006. On July 20, 2007 ALC
acquired a 185 unit property in Dubuque, Iowa and in the fourth quarter of 2007, opened additions
to two existing properties which added 48 additional units. ALC operated 8,535 units as of
December 31, 2007. On January 1, 2008, ALC acquired the operations of eight leased residences
totaling 541 units and at the end of the fourth quarter of 2008, ALC opened additions on four of
its properties adding an additional 78 units. At December 31, 2008 ALC operated a total of 9,154
units in 20 states.
We own 153 of our residences, lease five under capital leases with an option to purchase in
2009, with the remaining 58 under long-term leases, giving us significant operational flexibility
with respect to our properties.
Executive Overview
At the time of the ALC Purchase, a relatively large proportion of ALC residents paid for
assisted living services through Medicaid programs. At December 31, 2005, approximately 32.9% of
residents at the 177 ALC properties were paying through Medicaid and, overall when consolidated
with the EHSI properties, 29.8% were paying through Medicaid. Private pay rates generally exceed
those offered through Medicaid programs by 25% to 35%.
Because of this disparity in pay rates for comparable rooms and services, we initiated a
program in 2006 to make additional units available to private pay residents by reducing the
number of units occupied by residents paying through the various state Medicaid programs. We exited
Medicaid contracts at an accelerated pace in 2007, primarily in response to actions by the State of
Texas to initiate a managed Medicaid system. Although the accelerated phase of our exit from
Medicaid contracts is complete, our Medicaid census continues to decline because we no longer
accept new Medicaid residents and only allow private pay residents to roll over into the Medicaid
program at a very limited number of residences. We continued this strategy through 2008 and intend
to continue it in the future. The impact on both the Medicaid and overall occupancy from these
initiatives is referred to in this report as the Medicaid Impact. As of December 31, 2008, 2007
and 2006, we had 572, 939, and 1,914 residents, respectively, paying through Medicaid. For the
years ended December 31, 2008, 2007 and 2006, our average Medicaid census represented 11.6%, 20.4%
and 27.8%, respectively, of our population and 8.3%, 15.0% and 21.0% of our revenues.
The January 1, 2008 acquisition of the operations of BBLRG, LLC doing business as CaraVita
(the CaraVita Acquisition) consisting of eight leased residences added 481 private pay residents
to our occupancy. If we had not made the CaraVita Acquisition, our occupancy would have declined
during 2008. We believe that the implementation of the Private Pay Impact
22
combined with deteriorating conditions in the general economy were major factors in the
decline in private pay occupancy in 2008. We believe that the decline
in private pay occupancy in 2008 resulted from a
combination of factors, including:
|
§ |
|
private pay residents who left our residences because they could no longer rollover
from private pay into Medicaid programs; |
|
|
§ |
|
residents inability to obtain necessary funds from the sale of their homes or from
other investments; and |
|
|
§ |
|
the increased ability and willingness of other family members to provide care at
home. |
The impact of these factors is referred to in this report as the Private Pay Impact. In the
event general economic conditions fail to improve, we believe these negative occupancy and revenue
trends may continue.
Average private pay occupancy in 2008 on an overall basis increased by 230 units over 2007.
The increase resulted from the addition of 481 occupied private pay units in the CaraVita
Acquisition and 47 occupied private pay units representing 85 occupied units for the first 201
days of 2007 from the July 20, 2007 acquisition of a newly built residence in Dubuque, Iowa (the
Dubuque Acquisition), partially offset by a reduction of a total of 298 private pay occupied
units in our same residence portfolio and in the CaraVita and Dubuque Acquisitions since their
respective dates of acquisition.
As a result of the Medicaid Impact, Private Pay Impact, and CaraVita and Dubuque Acquisitions,
the average occupancy for all of our residences was 68.9%, 79.1% and 85.0% in 2008, 2007 and 2006,
respectively, and the percentage of our revenues from private pay sources was 91.7%, 85.0% and
79.0%, respectively. We believe that reducing the number of units available for residents who pay
through Medicaid programs is a necessary part of our long-term strategy to improve the overall
revenue base. Our overall average revenue per occupied unit day in 2008, 2007 and 2006 was
$102.24, $94.19 and $87.06, respectively.
Business Strategies
We plan to grow our revenue and operating income by:
|
§ |
|
increasing the overall size and attractiveness of our portfolio by building
additional capacity and refurbishing existing residences and by making acquisitions; |
|
|
§ |
|
increasing our occupancy rate and the percentage of revenue derived from private pay
sources; and |
|
|
§ |
|
applying operating efficiencies achievable from owning a large number of assisted
living residences. |
Increasing the overall size and attractiveness of our portfolio by building additional capacity and
refurbishing existing residences and by making acquisitions
In February 2007, we announced plans to add a total of 400 units to our existing owned
buildings. By the end of 2008, we had completed, licensed, and begun accepting new residents in
approximately 80 of these units. Construction continues on the remaining expansion units. Weather
issues, primarily related to heavy rains and flooding in the Midwest, hurricanes in the Texas and
Louisiana regions, obtaining regulatory approvals and other unforeseen circumstances have resulted
in timing delays. As of the date of this report, we are targeting completion of 170 units in the
first quarter of 2009, 100 in the second quarter, 25 units in the third quarter and the remaining
25 in the fourth quarter of 2009. We expended $22.2 million through December 31, 2008, and expect
to spend an additional $27.8 million in 2009 related to this expansion program. Cost estimates
remain consistent with our original estimates of $125,000 per unit. This unit cost includes the
addition of common areas such as media rooms, family gathering areas and exercise facilities. Our
process of selecting buildings for expansion consisted of identifying what we believe to be our
best performing buildings as determined by factors such as occupancy, strength of the local
management team, private pay mix, and demographic trends for the area. We expect to continue to
evaluate our portfolio of properties for potential expansion opportunities but have no immediate
plans to add additional units to existing buildings.
In 2008 we temporarily closed, refurbished and reopened two residences in Arizona consisting
of 98 units. In addition, in 2008 we temporarily closed a 50 unit residence in Texas which we plan
to begin refurbishing in early 2009. We expect to temporarily close and refurbish three residences
consisting of 109 units in Oregon in early 2009. We expect these projects to take six to nine
months to complete and that it will take the residences approximately twelve additional months to
stabilize occupancy. We believe refurbishment projects are necessary where markets have strong
growth potential and our existing residence needs to be upgraded and repositioned in the market.
We expect to spend approximately $200,000 to $400,000 on each of these projects. We may
temporarily close and refurbish other residences from time to time.
23
We intend to continue to grow our portfolio of residences by making selective acquisitions in
markets with favorable private pay demographics. In November 2006, we acquired a fully tenanted
private pay 40 unit assisted living residence in Escanaba, Michigan at a cost of approximately $4.6
million. This residence is included in our current expansion program. On July 20, 2007, we
completed the Dubuque Acquisition, the acquisition of a newly constructed 185 unit
assisted/independent living residence in Dubuque, Iowa at a cost of approximately $24.4 million.
Effective January 1, 2008, we completed the CaraVita Acquisition, the acquisition of the operations
of eight leased assisted living residences with a total of 541 units for a purchase price including
expenses of $14.8 million. The residences, five of which are located in Georgia and one in each of
South Carolina, Alabama and Florida, were occupied with 481 private pay residents at the time of
acquisition. The lease has an initial term expiring in March 2015 with three five-year renewal
options.
Because of the size of our operations and the depth of our experience in the senior living
industry, we believe we are able to effectively identify and maximize cost efficiencies and expand
our portfolio by investing in attractive assets in our target communities. Additional regional,
divisional and corporate costs associated with our growth are anticipated to be proportionate to
current operating levels. Acquiring additional properties can require significant outlays of cash.
Our ability to make future acquisitions may be limited by general economic conditions affecting
credit markets. See Future Liquidity and Capital Resources below.
Increasing our occupancy rate and the percentage of revenue derived from private pay sources
One of our strategies is to increase the number of residents in our residences who are private
pay, both by filling existing vacancies with private pay residents and by gradually decreasing the
number of units that are available for residents who rely on Medicaid. We use a focused sales and
marketing effort designed to increase demand for our services among private pay residents and to
establish ALC as the provider of choice for residents who value wellness and quality of care.
We plan to continue to improve our payer mix by increasing the size of our private pay
population. Specifically, from November 2006 through December 31, 2008, we increased the number of
units available to private pay residents by exiting Medicaid contracts at 44 of our residences and
reaching an agreement with the state of Oregon to gradually reduce the number of units available to
Medicaid residents through attrition. In limited circumstances we may be required to allow
residents who are private pay to remain in the residence if they later convert to Medicaid. We
plan to continue to focus on moving private pay residents into our residences.
We consider improvement in payer mix an important part of our long-term strategy to improve
the overall revenue base. To the extent we have not been able to immediately fill vacancies
created by the exit of Medicaid residents with private pay residents, the reduction in the number
of units occupied by Medicaid residents has significantly contributed to overall occupancy and
revenue reductions. If general economic conditions fail to improve, our ability to fill vacant
units with private pay residents may continue to be difficult and the negative occupancy and
revenue trends may continue. However, as the proportion of population in our residences who pay
through Medicaid programs trends closer to zero, the impact on our revenues and operating income
from additional attrition in the number of our Medicaid residents will diminish.
Applying operating efficiencies achievable from owning a large number of assisted living residences
The senior living industry, and specifically the independent living and assisted living
segments, are large and fragmented and characterized by many small and regional operators.
According to figures available from the American Seniors Housing Association, the top five
operators of senior living residences measured by total resident capacity service less than 14% of
total capacity. We plan to leverage the efficiencies of scale we have achieved through the
consolidated purchasing power of our residences, our standardized operating model, and our
centralized financial and management functions to lower costs at residences we may acquire.
The remainder of this Managements Discussion and Analysis of Financial Condition and Results
of Operations is organized as follows:
|
§ |
|
Basis of Presentation of Historical Consolidated Financial Statements. This section
provides an overview of our historical assisted living operations and the basis of
presentation for our historical consolidated financial statements. |
|
|
§ |
|
Business Overview. This section provides a general financial description of our
business, including the sources and composition of our revenues and operating expenses.
In addition, this section outlines the key performance indicators that we use to monitor
and manage our business and to anticipate future trends. |
24
|
§ |
|
Consolidated Results of Operations. This section provides an analysis of our results
of operations for the year ended December 31, 2008 compared to the year ended December
31, 2007 and for the year ended December 31, 2007 compared to the year ended December
31, 2006. |
|
|
§ |
|
Liquidity and Capital Resources. This section provides a discussion of our liquidity
and capital resources as of December 31, 2008, and our expected future cash needs. |
|
|
§ |
|
Critical Accounting Policies. This section discusses accounting policies which we
consider to be critical to obtain an understanding of our consolidated financial
statements because their application on the part of management requires significant
judgment and reliance on estimations of matters that are inherently uncertain. |
In addition to our core business, ALC holds share investments in Omnicare, Inc. a publicly
traded corporation in the United States, BAM Investments Corporation, a Canadian publicly traded
company, and MedX Health Corporation, a Canadian publicly traded corporation, and cash or other
investments in Pearson Indemnity Company Ltd. (Pearson), our wholly owned Bermuda based captive
insurance company formed primarily to provide self insured general and professional liability
coverage.
Basis of Presentation of Historical Consolidated Financial Statements
Effective upon the Separation, the ownership structure of the entities changed and as such
became consolidated. All references in this report to ALC financial statements, both pre- and
post-Separation Date, are referred to as consolidated as opposed to combined.
For periods prior to the Separation Date the historical consolidated financial and other data
in this report have been prepared to include all of Extendicares assisted living business in the
United States, consisting of:
|
§ |
|
177 assisted living residences operated by ALC since the time of the ALC Purchase; |
|
|
§ |
|
the assisted living residences operated by EHSI through the Separation Date, which
consisted of 32 residences operated by EHSI at December 31, 2005; |
|
|
§ |
|
three assisted living residences that were constructed and owned by EHSI (two of
which were operated by ALC) during 2005; |
|
|
§ |
|
Pearson since its formation; |
|
|
§ |
|
the Escanaba residence since its acquisition on November 1, 2006. |
Prior to the Separation, operations were terminated at four of the EHSI residences and were
presented as discontinued operations. At the Separation Date, the historical financial statements
included 209 residences (two of which remained with EHSI).
After the Separation Date, historical consolidated financial and other data include Pearson,
178 assisted living residences operated by ALC (including the Escanaba residence), 29 residences
purchased from EHSI, one residence acquired by ALC in July 2007 and eight leased residences
acquired by ALC in January 2008, from and after their respective dates of acquisition. As of the
date of this report, ALC operated a total of 216 residences.
The historical consolidated financial and other operating data prior to the Separation Date do
not contain data related to certain assets and operations that were transferred to ALC such as
share investments in Omnicare, BAM, and MedX, or cash and other investments in Pearson, and do
include certain assets and operations that were not transferred to ALC in connection with the
Separation such as certain EHSI properties that did not fit the targeted portfolio profile or were
not readily separable from EHSIs operations. The differences between the historical consolidated
financial data and financial data for the assets and the operations transferred in the Separation
are immaterial in 2006.
The following is a description of significant events that occurred to our assisted living
business since January 2005 and how those events affected the basis of presentation of historical
consolidated financial statements:
|
§ |
|
On January 31, 2005, all of the outstanding capital stock of ALC, which had a portfolio
of 177 assisted living residences (6,838 units) in 14 states at the time, 122 of which were
owned and 55 of which were leased, was acquired by EHSI. |
25
|
§ |
|
During 2005, EHSI completed construction projects that resulted in increased capacity at
five assisted living residences (96 units), opened a newly constructed assisted living
residence in Wisconsin (60 units), and closed one assisted living residence in Washington
(12 units). In addition, EHSI completed construction on two new assisted living residences
(90 units) in Ohio and Indiana that were opened and operated by ALC. As a result, as of
December 31, 2005, ALC operated 179 residences, two of which were owned by EHSI, and EHSI
operated 32 residences, for a consolidated operation of 211 residences (8,673 units) in 17
states. |
|
|
§ |
|
Between January 1, 2006, and the Separation Date, EHSI closed an assisted living
residence (60 units) in Texas and disposed of the property. It also closed an assisted
living residence in Oregon (45 units) and discontinued operations at an assisted living
residence (63 units) in Washington for which the underlying lease had expired. EHSI also
completed construction projects that increased capacity (37 units) at two assisted living
residences. On November 1, 2006, ALC completed the acquisition of an assisted living
residence (40 units) in Escanaba, Michigan. As a result, as of the Separation Date, ALC
operated 180 residences, two of which were owned by EHSI, and EHSI operated 29 residences,
for a consolidated operation of 209 residences (8,530 units) in 17 states. |
|
|
§ |
|
On the Separation Date Extendicare transferred 29 of the 31 properties previously owned
by EHSI to ALC. As of the Separation Date, ALC operated a total of 207 residences (8,302
units) in 17 states. |
|
|
§ |
|
On July 20, 2007, we completed the acquisition of a newly constructed 185 unit
assisted/independent living residence in Dubuque, Iowa at a purchase price including all
fees and expenses of approximately $24.4 million. At the time of purchase, the residence
was approximately 47% occupied with all private pay residents. |
|
|
§ |
|
Effective January 1, 2008, we completed the CaraVita Acquisition, consisting of eight
leased assisted living residences with a total of 541 units for a purchase price including
expenses of $14.8 million. The residences, five of which are located in Georgia and one in
each of South Carolina, Alabama and Florida, were occupied with 481 private pay residents at
the time of acquisition. The lease has an initial term expiring in March 2015 with three
five-year renewal options. |
Since the ALC Purchase, ALC has purchased certain accounting, human resources and information
technology services from EHSI. For periods subsequent to March 31, 2005 through the Separation
Date, charges related to the consolidated ALC and EHSI operations for accounting, human resources,
information technology and certain other administrative services have been allocated based upon
estimated incremental cost to support the consolidated operations. Stock options to acquire
Extendicare shares granted to ALC senior management have been charged to general and administrative
expenses, based upon the number of options granted and the share price for the periods reflected.
Interest charges prior to the Separation Date have been allocated based upon:
|
§ |
|
any ALC specific facility-based debt instruments in place with the applicable interest
charges; |
|
|
§ |
|
interest incurred by EHSI on the replacement of ALC debt prior to the ALC Purchase; |
|
|
§ |
|
for residences owned by EHSI, based upon the assisted living residences historic cost
and average borrowing rates of EHSI for those periods; or |
|
|
§ |
|
for debt incurred under EHSIs line of credit in connection with the ALC Purchase, the
interest incurred on the average
balance of the line of credit and EHSIs average interest rate on the line of credit. |
Interest charges after the Separation Date are based upon ALCs actual outstanding debt.
In addition, all assets and liabilities associated with the assisted living operations of
Extendicare since January 31, 2005, have been reflected in the historical audited consolidated
financial statements.
For purposes of the audited consolidated financial statements, residences that were sold or
closed have been reported as discontinued operations.
Business Overview
Revenues
We generate revenue from private pay and Medicaid sources. For the years ended December 31,
2008, 2007 and 2006, approximately 91.7%, 85.0% and 79.0%, respectively, of our revenues were
generated from private pay sources. Residents are
26
charged an accommodation fee that is based on the type of accommodation they occupy and a
service fee that is based upon their assessed level of care. We generally offer studio,
one-bedroom and two-bedroom accommodations. The accommodation fee is based on prevailing market
rates of similar assisted living accommodations. The service fee is based upon periodic
assessments, which include input of the resident and the residents physician and family and
establish the additional hours of care and service provided to the resident. We offer various
levels of care for assisted living residents who require less or more frequent and intensive care
or supervision. For the years ended December 31, 2008, 2007 and 2006 approximately 78%, 79% and
82%, respectively, of our private pay revenue was derived from accommodation fees with the balance
derived from service fees. Both the accommodation and level of care service fees are charged on a
per day basis, pursuant to residency agreements with month-to-month terms.
Medicaid rates are generally lower than rates earned from private payers. Therefore, we
consider our private pay mix an important performance indicator.
Although we intend to continue to reduce the number of units occupied by residents paying
through Medicaid, as of December 31, 2008, we provided assisted living services to Medicaid funded
residents at 75 of the residences we operate. Medicaid programs in each state determine the revenue
rates for accommodations and levels of care. The basis of the Medicaid rates varies by state and in
certain states is subject to negotiation.
Residence Operations Expenses
For all continuing residences, as defined below, residence operations expense percentages
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Wage and benefit costs |
|
|
61 |
% |
|
|
61 |
% |
|
|
62 |
% |
Property related costs |
|
|
21 |
|
|
|
20 |
|
|
|
19 |
|
Other operating costs |
|
|
18 |
|
|
|
19 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The largest component of our residence operations expense consist of wages and benefits and
property related costs which include utilities, property taxes, and building maintenance related
costs. Other operating costs include food, advertising, insurance, and other operational costs
related to providing services to our residents. Wage and benefit costs are generally variable (with
the exception of minimum staffing requirements as provided from state to state) and can be adjusted
with changes in census. Property related costs are generally fixed while other operating costs are
a mix of fixed (i.e. insurance) and variable costs (i.e. food).
General and Administrative Costs
As a result of the Separation, as of the Separation Date, we required services and incurred
additional costs associated with being a public company. In addition, certain other general and
administrative costs that had been shared with Extendicare since the ALC Purchase were
re-established after completion of the Separation. Certain of these costs were in place as of the
Separation Date; however, since the Separation Date, we have incurred additional annual public
company costs relating to:
|
§ |
|
board of director fees; |
|
|
§ |
|
Sarbanes-Oxley compliance; |
|
|
§ |
|
hiring additional members of the management team; |
|
|
§ |
|
stock registration and listing fees; |
|
|
§ |
|
other general and administrative costs for reporting and compliance; |
|
|
§ |
|
quarterly and annual filings; |
|
|
§ |
|
transfer agent fees; |
|
|
§ |
|
public relations; and |
|
|
§ |
|
directors and officers liability insurance. |
Subsequent to the ALC Purchase, certain general and administrative services were provided to
us by Extendicare. Extendicares incremental costs, and, in the case of information technologies,
the price that Extendicares related company, Virtual Care Provider Inc. (VCPI), sells services
to external clients, have been charged to us since the Separation. Some services previously
provided through Extendicare have been provided directly to us by third party vendors since the
Separation. Pursuant to transitional services agreements with subsidiaries of Extendicare, certain
services continue to be provided to us by subsidiaries
of Extendicare. Until the third quarter of 2007, these services included information
technology, payroll and employee benefits processing, and reimbursement services (Medicaid cost
reporting in the state of Texas). In August 2007, we terminated our
27
contract with VCPI for
information technology services and now provide these services in-house. As of December 31, 2008,
Extendicare continues to provide us with payroll and employee benefits processing.
Key Performance Indicators
We manage our business by monitoring certain key performance indicators. We believe our most
important key performance indicators are:
Census
Census is defined as the number of units that are occupied at a given time.
Average Daily Census
Average Daily Census, or ADC, is the sum of occupied units for each day over a period of time,
divided by the number of days in that period.
Occupancy Percentage or Occupancy Rate
Occupancy is measured as the percentage of average daily census relative to the total number
of units available for occupancy in the period.
Private Pay Mix
Private pay mix is the measure of the percentage of private or non-Medicaid census. We focus
on increasing the level of private pay funded units.
Average Revenue Rate by Payer Source
The average revenue rate by each payer source represents the average daily revenues earned
from accommodation and service fees provided to private pay and Medicaid residents. The daily
revenue rate by each payer source is calculated by the dividing aggregate revenues earned by payer
type by the total ADC for its payer source in the corresponding period.
Adjusted EBITDA and Adjusted EBITDAR
Adjusted EBITDA is defined as net income from continuing operations before income taxes,
interest expense net of interest income, depreciation and amortization, equity based compensation
expense, transaction costs and non-cash, non-recurring gains and losses, including disposal of
assets and impairment of long-lived assets. Adjusted EBITDAR is defined as adjusted EBITDA before
rent expenses incurred for leased assisted living properties. Adjusted EBITDA and adjusted EBITDAR
are not measures of performance under accounting principles generally accepted in the United States
of America, or GAAP. We use adjusted EBITDA and adjusted EBITDAR as key performance indicators and
adjusted EBITDA and adjusted EBITDAR expressed as a percentage of total revenues as a measurement
of margin.
We understand that EBITDA and EBITDAR, or derivatives thereof, are customarily used by
lenders, financial and credit analysts, and many investors as a performance measure in evaluating a
companys ability to service debt and meet other payment obligations or as a common valuation
measurement in the long-term care industry. Moreover, our revolving credit facility contains
covenants in which a form of EBITDA is used as a measure of compliance, and we anticipate a form of
EBITDA will be used in covenants in any new financing arrangements that we may establish. We
believe adjusted EBITDA and adjusted EBITDAR provide meaningful supplemental information regarding
our core results because these measures exclude the effects of non-operating factors related to our
capital assets, such as the historical cost of the assets.
We report specific line items separately and exclude them from adjusted EBITDA and adjusted
EBITDAR because such items are transitional in nature and would otherwise distort historical
trends. In addition, we use adjusted EBITDA and adjusted EBITDAR to assess our operating
performance and in making financing decisions. In particular, we use adjusted EBITDA and
adjusted EBITDAR in analyzing potential acquisitions and internal expansion possibilities.
Adjusted EBITDAR performance is also used in determining compensation levels for our senior
executives. Adjusted EBITDA and adjusted EBITDAR should not be considered in isolation or as
substitutes for net income, cash flows from operating activities, and other income or cash flow
statement data prepared in accordance with GAAP, or as measures of profitability or liquidity. In
this report, we present adjusted EBITDA and adjusted EBITDAR on a consistent basis from period to
period, thereby allowing for comparability of operating performance.
28
Review of Key Performance Indicators
In order to compare our performance between periods, we assess the key performance indicators
for all of our continuing residences. All continuing operations or continuing residences are
defined as all residences excluding:
|
§ |
|
one assisted living residence in Oregon that was converted to a skilled nursing
facility during the three months ended March 31, 2006; |
|
|
§ |
|
a leased assisted living residence in Washington that discontinued operations in the
three months ended March 31, 2006; and |
|
|
§ |
|
an assisted living residence in Texas that was closed during the three months ended
March 31, 2006. |
In addition, we assess the key performance indicators for residences that we operated in all
reported periods, or same residence operations. Same residence data excludes the Escanaba
acquisition, the Dubuque Acquisition, the CaraVita Acquisition, and two residences (141 units) and
an additional 129 assisted living units contained in skilled nursing facilities retained by
Extendicare.
ADC
All Continuing Residences
The following table sets forth our average daily census (ADC) for the years ended December
31, 2008, 2007 and 2006 for both private pay and Medicaid residents for all of the continuing
residences whose results are reflected in our consolidated financial statements:
Average Daily Census
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Private pay |
|
|
5,527 |
|
|
|
5,297 |
|
|
|
5,213 |
|
Medicaid |
|
|
728 |
|
|
|
1,357 |
|
|
|
2,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ADC |
|
|
6,255 |
|
|
|
6,654 |
|
|
|
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private pay occupancy percentage |
|
|
88.4 |
% |
|
|
79.6 |
% |
|
|
72.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private pay revenue percentage |
|
|
91.7 |
% |
|
|
85.0 |
% |
|
|
79.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2008, total ADC decreased 6.0% from the prior year. Private pay ADC increased 4.3% from
the prior year primarily due to the CaraVita and Dubuque Acquisitions, partially offset by the
Private Pay Impact. Medicaid ADC decreased 46.4% from the prior year due to the Medicaid Impact.
As a result of the Medicaid Impact, partially offset by the Private Pay Impact, the private pay
occupancy mix increased in percentage from 79.6% to 88.4% and the private pay revenue mix increased
from 85.0% to 91.7%. During 2007, total ADC decreased 7.9% from the prior year, while private pay
ADC increased 1.6% primarily from a focused sales and marketing effort to increase demand for our
services. Medicaid ADC decreased 32.6% from the prior year due to the Medicaid Impact. As a result
of the Medicaid Impact, and the focused sales and marketing efforts, the private pay occupancy mix
increased during 2007 in percentage from 72.2% to 79.6% and the private pay revenue mix increased
from 79.0% to 85.0%.
Same Residence Basis
The following table sets forth our average daily census for the years ended December 31, 2008,
2007 and 2006 for both private and Medicaid payers for all of the assisted living residences on a
same residence basis.
Average Daily Census
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Private pay |
|
|
4,928 |
|
|
|
5,228 |
|
|
|
5,213 |
|
Medicaid |
|
|
728 |
|
|
|
1,357 |
|
|
|
2,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ADC |
|
|
5,656 |
|
|
|
6,585 |
|
|
|
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private pay occupancy percentage |
|
|
87.1 |
% |
|
|
79.4 |
% |
|
|
72.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private pay revenue percentage |
|
|
90.9 |
% |
|
|
84.9 |
% |
|
|
79.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2008, total ADC on a same-store basis decreased 14.1% from the prior year. Private pay
ADC decreased 5.7% primarily from the Private Pay Impact. Medicaid ADC decreased 46.4% from the
prior year due to the Medicaid Impact. As a
29
result of the Medicaid Impact, partially offset by the
Private Pay Impact, the private pay occupancy mix increased in percentage from 79.4% to 87.1% and
the private pay revenue mix increased from 84.9% to 90.9%. During 2007, total ADC decreased 8.9%
from the prior year, while private pay ADC increased 0.3% primarily from a focused sales and
marketing effort to increase demand for our services. Medicaid ADC decreased 32.6% from the prior
year due to the Medicaid Impact. As a result of the Medicaid Impact and the focused sales and
marketing efforts, the private pay occupancy mix increased during 2007 in percentage from 72.2% to
79.4% and the private pay revenue mix increased from 79.0% to 84.9%.
Occupancy Percentage
Occupancy percentages are affected by our acquisition of residences in lease-up mode,
construction and opening of new assisted living residences, and additions to existing assisted
living residences as the assisted living residence is filling the additional units. After the
completion of construction, we generally plan for additional units to take anywhere from one to one
and a half years to reach optimum occupancy levels (defined by us as at least 90%).
Due to the impact on occupancy rates that developmental units have on historical results, we
split occupancy information between mature and developmental units. In general, developmental
units are defined as the additional units in a residence that has undergone an expansion or in a
new residence that has opened. New units identified as developmental are classified as such for a
period of no longer than 12 months after completion of construction. Between January 1, 2006 and
December 31, 2008, we completed the following projects that increased our operational capacity:
(1) 2006 two additions (37 units) and one acquisition (40 units), (2) 2007 two additions (48
units) and 1 acquisition (185 units) and (3) 2008 the CaraVita Acquisition (eight residences
comprising 541 units) and four additions (78 units). The 2006 acquisition is classified as mature
as it was 100% occupied on the day of acquisition. The CaraVita Acquisition is classified as
mature as these residences were approximately 90% occupied upon purchase. All units that are not
developmental are considered mature units, including all of the 177 residences added in the ALC
Purchase.
All Continuing Residences
The following table sets forth our occupancy percentages for the years ended December 31,
2008, 2007 and 2006 for all mature and developmental continuing residences whose results are
reflected in our consolidated financial statements:
Occupancy Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Mature |
|
|
69.6 |
% |
|
|
79.7 |
% |
|
|
86.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Developmental |
|
|
44.3 |
% |
|
|
44.0 |
% |
|
|
67.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residences |
|
|
68.9 |
% |
|
|
79.1 |
% |
|
|
85.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For 2008, we saw a decline in mature residences occupancy percentage from 79.7% to 69.6% and
an increase in occupancy in our developmental residences from 44.0% to 44.3%. For, 2007, we saw a
decline in mature residences occupancy percentage from 86.0% to 79.7% and a decrease in occupancy
in our developmental residences from 67.8% to 44.0%.
Occupancy percentages for all residences decreased from 79.1% in 2007 to 68.9% in 2008.
The declines in occupancy percentage for 2008 and 2007 were primarily due to the Medicaid
Impact. For 2008 only, the decline in our occupancy percentage was also due to the Private Pay
Impact.
Same Residence Basis
The following table sets forth the occupancy percentages outlined above on a same residence
basis:
Occupancy Percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Mature |
|
|
67.7 |
% |
|
|
79.6 |
% |
|
|
86.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Developmental |
|
|
11.8 |
% |
|
|
24.2 |
% |
|
|
67.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residences |
|
|
66.7 |
% |
|
|
78.9 |
% |
|
|
85.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
For 2008, we saw a decline in mature residences occupancy percentage from 79.6% to 67.7% and a
decrease in occupancy in our developmental residences from 24.2% to 11.8%.
30
For 2007, we saw a decline in mature residences occupancy percentage from 86.0% to 79.6% and a
decrease in occupancy in our developmental residences from 67.8% to 24.2%.
Occupancy percentages for same residences decreased from 78.9% in 2007 to 66.7% in 2008.
The declines in our occupancy percentage for 2008 and 2007 were due to the Medicaid Impact.
For 2008 only, the decline in occupancy percentage was also due to the Private Pay Impact.
Average Revenue Rate by Payer Source
The following table sets forth our average daily revenue rates for the years ended December
31, 2008, 2007 and 2006 for both private pay and Medicaid payers for residences whose results are
reflected in our historical consolidated financial statements:
Average Daily Revenue Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Private pay |
|
$ |
106.15 |
|
|
$ |
100.61 |
|
|
$ |
96.20 |
|
|
|
|
|
|
|
|
|
|
|
Medicaid |
|
$ |
72.61 |
|
|
$ |
69.11 |
|
|
$ |
64.11 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
102.24 |
|
|
$ |
94.19 |
|
|
$ |
87.06 |
|
|
|
|
|
|
|
|
|
|
|
The average private pay revenue rate increased 5.5% in 2008, compared to 4.6% in 2007, and our
Medicaid rates increased by 5.1% and 7.8% in the same periods, respectively. In 2008, market rate
increases of approximately 5% were enhanced by higher service fees. In 2007, market rate increases
of approximately 5% were partially offset by new private pay residents moving into smaller, lower
rate units. While we offer a combination of one bedroom and studio apartments, our Medicaid
residents generally reside in studio apartments. In 2007, as those units became available, private
pay residents moved into those smaller units and therefore reduced the overall rate of private pay
residents.
Number of Residences Under Operation
The following table sets forth the number of residences under operation as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Owned |
|
|
153 |
|
|
|
153 |
|
|
|
152 |
|
Under capital lease |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
Under operating leases |
|
|
58 |
|
|
|
50 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total under operation |
|
|
216 |
|
|
|
208 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of residences: |
|
|
|
|
|
|
|
|
|
|
|
|
Owned |
|
|
70.8 |
% |
|
|
73.6 |
% |
|
|
73.4 |
% |
Under capital leases |
|
|
2.3 |
|
|
|
2.4 |
|
|
|
2.4 |
|
Under operating leases |
|
|
26.9 |
|
|
|
24.0 |
|
|
|
24.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
31
ADJUSTED EBITDA and ADJUSTED EBITDAR
The following table sets forth a reconciliation of net income to adjusted EBITDA and adjusted
EBITDAR as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
1,526 |
|
Provision for income taxes |
|
|
8,415 |
|
|
|
10,312 |
|
|
|
8,727 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
22,738 |
|
|
|
27,491 |
|
|
|
19,262 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,710 |
|
|
|
17,642 |
|
|
|
16,699 |
|
Interest expense, net |
|
|
7,097 |
|
|
|
5,091 |
|
|
|
9,197 |
|
Transaction costs |
|
|
|
|
|
|
56 |
|
|
|
4,415 |
|
Loss on impairment of long-lived assets |
|
|
|
|
|
|
|
|
|
|
3,080 |
|
Non-cash equity based compensation |
|
|
99 |
|
|
|
|
|
|
|
368 |
|
Loss on sale or disposal of fixed assets |
|
|
382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
49,026 |
|
|
|
50,280 |
|
|
|
53,021 |
|
|
|
|
|
|
|
|
|
|
|
Add: Lease expense |
|
|
19,900 |
|
|
|
14,310 |
|
|
|
14,291 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR |
|
$ |
68,926 |
|
|
$ |
64,590 |
|
|
$ |
67,312 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the calculations of adjusted EBITDA and adjusted EBITDAR percentages
as of December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(Dollars in thousands) |
|
Revenues |
|
$ |
234,085 |
|
|
$ |
229,347 |
|
|
$ |
231,148 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
49,026 |
|
|
$ |
50,280 |
|
|
$ |
53,021 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR |
|
$ |
68,926 |
|
|
$ |
64,590 |
|
|
$ |
67,312 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA as percent of total revenue |
|
|
20.9 |
% |
|
|
21.9 |
% |
|
|
22.9 |
% |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR as percent of total revenue |
|
|
29.4 |
% |
|
|
28.2 |
% |
|
|
29.1 |
% |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA decreased for the 2008 year as compared to the 2007 year primarily from an
increase in residence lease expense ($5.6 million) and an increase in residence operations expenses
excluding the loss on property from hurricanes ($0.8 million), partially offset by higher revenues
as discussed below ($4.7 million) and a decrease in general and administrative expenses excluding
non-cash equity based compensation ($0.4 million). Adjusted EBITDAR increased as a result of the
reasons discussed above for adjusted EBITDA excluding the increase in residence lease expense ($5.6
million). Residence operations expenses increased primarily from acquisitions, partially offset by
a reduction in labor and food expense associated with lower occupancy. Residence lease expenses
increased primarily from the CaraVita Acquisition.
Adjusted EBITDA and adjusted EBITDAR in 2007 decreased from 2006 primarily because of the
increase in general and administrative expenses ($2.2 million) and the decline in revenues ($1.8
million), partially offset by decreased residence operations expenses ($1.7 million). Increased
general and administrative expenses were primarily associated with additional expenses from being a
public company in 2007. Decreased residence operations expenses resulted from the inclusion of
properties retained by Extendicare in the 2006 residence operations expense and reduced expenses
associated with lower census, partially offset by inflationary factors.
Adjusted EBITDAR as a percentage of total revenues increased to 29.4% in 2008 from 28.2% in
2007 as a result of managements increased focus on expense controls.
Please see Business Overview Key Performance Indicators Adjusted EBITDA and Adjusted
EBITDAR above for a discussion of our use of adjusted EBITDA and adjusted EBITDAR and a
description of the limitations of such use.
32
Consolidated Results of Operations
Three Year Financial Comparative Analysis
The following table sets forth details of our revenues and income as a percentage of total
revenues for the last three years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Residence operations (exclusive of
depreciation and amortization and residence
lease expense
shown below) |
|
|
65.2 |
|
|
|
66.1 |
|
|
|
66.4 |
|
General and administrative |
|
|
5.5 |
|
|
|
5.7 |
|
|
|
4.7 |
|
Residence lease expense |
|
|
8.5 |
|
|
|
6.3 |
|
|
|
6.2 |
|
Depreciation and amortization |
|
|
8.0 |
|
|
|
7.7 |
|
|
|
7.2 |
|
Transaction costs |
|
|
|
|
|
|
|
|
|
|
1.9 |
|
Impairment of long-lived asset |
|
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
12.8 |
|
|
|
14.2 |
|
|
|
12.3 |
|
Interest expense, net |
|
|
(3.1 |
) |
|
|
(2.2 |
) |
|
|
(4.0 |
) |
Income tax expense |
|
|
(3.6 |
) |
|
|
(4.5 |
) |
|
|
(3.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
6.1 |
|
|
|
7.5 |
|
|
|
4.6 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
6.1 |
% |
|
|
7.5 |
% |
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 Compared with the Year Ended December 31, 2007
Revenues
Revenues in 2008 increased $4.7 million or 2.1% from 2007 primarily due to additional revenues
from acquired residences ($18.3 million), higher average daily revenue as a result of rate
increases ($12.1 million), and one additional day in the 2008 period due to leap year ($0.6
million), partially offset by a reduction in the number of units occupied by private pay residents
($9.8 million), the planned reduction in the number of units occupied by Medicaid residents ($15.9
million), and revenue from leasing ALCs corporate office ($0.6 million) in the 2007 period only.
Residence Operations (exclusive of depreciation and amortization and residence lease expense shown
below)
Residence operations costs increased $1.2 million, or 0.8%, in 2008 compared to 2007. The
CaraVita and Dubuque Acquisitions increased residence operations costs by $11.8 million and
expenses related to the effects of hurricanes increased operating expenses by $0.4 million. These
increases were largely offset by decreases in operating expenses related to the decline in
occupancy. Payroll and benefits decreased $7.4 million, dietary related expenses decreased $2.1
million, resident care and activities expenses decreased $0.3 million, and housekeeping decreased
$0.2 million. Other non-occupancy related expenses such as administrative expenses, insurance and
property taxes, declined by $0.5 million, $0.3 million, and $0.2 million, respectively.
General and Administrative
General and administrative costs decreased $0.3 million, or 2.2%, in 2008 compared to 2007.
Decreases in general and administrative expenses included $0.9 million from a reduction in
information technology fees resulting from internalizing information technology functions, $0.2
million in directors and officers insurance, and $0.2 million in communications costs. These
changes were partially offset by increases of $0.6 million in salaries and benefits and $0.4
million in legal fees.
Residence Lease Expense
Residence lease expense increased $5.6 million to $19.9 million in 2008 compared to 2007.
Lease expense increases were primarily attributable to the CaraVita Acquisition.
Depreciation and Amortization
Depreciation and amortization increased $1.1 million to $18.7 million in 2008 compared to
$17.6 million in 2007. The increase in depreciation expense resulted from the full year impact of
two additions that were completed during 2007, the Dubuque Acquisition in July 2007, and from
general capital expenditures across our portfolio. Amortization expense decreased
33
by $0.5 million
from a reduction in resident relationship amortization of $1.9 million which was fully amortized in
January 2008, partially offset by additional intangible amortization of $1.4 million resulting from
the CaraVita and Dubuque Acquisitions.
Transaction Costs
No costs related to the separation from Extendicare were incurred in 2008. Transaction costs
related to our separation amounted to approximately $0.1 million in 2007.
Impairment of Long-Lived Asset
ALC periodically assesses the recoverability of long-lived assets, including property and
equipment, in accordance with the provisions of Statement of Financial Accounting Standards No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets. This statement requires that
all long-lived assets be reviewed for impairment whenever events or changes in circumstances
indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be
held and used is measured by comparing the carrying value of an asset to the undiscounted future
cash flows expected to be generated by the asset. If the carrying value of an asset exceeds its
estimated undiscounted future cash flows, an impairment provision is recognized to the extent the
book value of the asset exceeds estimated fair value. No impaired properties were identified in
2008.
Income from Operations
Income from operations for 2008 was $29.8 million compared to $32.6 million for 2007 due to
the reasons described above.
Interest Income
Interest income decreased $1.1 million to $0.6 million in 2008 compared to 2007. The decrease
was due to lower interest rates on invested cash and a decrease in cash available for investment.
Interest Expense
Interest expense increased $0.9 million to $7.7 million in 2008 compared to 2007. The
increase was primarily due to higher borrowings under our $120 million credit facility to fund the
CaraVita and Dubuque Acquisitions and Class A Common Stock repurchases .
Income before Income Taxes
Income before income taxes for 2008 was $22.7 million compared to $27.5 million for 2007 due
to the reasons described above.
Income Tax Expense
Income tax expense for 2008 was $8.4 million compared to $10.3 million for 2007. Our
effective tax rate was 37.0% and 37.5% for 2008 and 2007, respectively. Our effective rate
declined 0.5% due to lower overall taxable income in 2008 resulting in a reduction of our current
federal tax rate from 35% to 34%. Our deferred tax assets and liabilities remain tax effected at
the 35% federal tax rate, the rate at which we expect our temporary differences to be recovered or
settled.
Net Income
Net income for 2008 was $14.3 million compared to $17.2 million for 2007 due to the reasons
described above.
Year Ended December 31, 2007 Compared with the Year Ended December 31, 2006
Revenues
Revenues in 2007 decreased $1.8 million, or 0.8%, to $229.3 million from $231.1 million in
2006. Revenues decreased primarily due to a decrease in our average daily Medicaid census of 635
residents (excluding 20 Medicaid residents in properties retained by Extendicare) resulting in
decreased revenue of $15.2 million, the elimination of $4.5 million in revenues associated
34
with
properties retained by Extendicare that were included only to the Separation Date, and a reduction
of $1.0 million in revenues associated with the amortization of below market leases from
Extendicares 2005 acquisition of ALC which ended in January 2007. These decreases were partially
offset by increases in revenue of approximately $8.4 million due to an increase in private pay
occupancy of 239 residents, (excluding 155 private pay residents retained by Extendicare), $8.8
million due to private pay rate increases, and $1.7 million due to Medicaid rate increases.
Residence Operations (exclusive of depreciation and amortization and residence lease expense shown
below)
Residence operating costs (exclusive of depreciation and amortization and residence lease
expense shown below) decreased $1.7 million, or 1.1%, in 2007 compared to 2006. Decreased
residence operations expense resulted from the elimination of $3.7 million in expenses associated
with certain properties retained by Extendicare that were included only to the Separation Date,
partially offset by $1.1 million of additional salaries and benefits, $0.5 million of increased
maintenance expenses, and $0.4 million of higher property related costs such as taxes and
utilities. The full year impact (as compared to two months in 2006) of the Escanaba, Michigan
acquisition and the partial year impact of the Dubuque Acquisition were contributing factors to
each of these increases.
General and Administrative
General and administrative expenses increased $2.2 million, or 20.4%, in 2007 compared to
2006. General and administrative expenses increased $1.5 million from increases in salaries and
benefits, $1.1 million for new public company costs such as directors and officers liability
insurance and investor relations, $0.2 million in expenses related to our new corporate office, and
$0.9 in other administrative charges. These increases were offset by $0.4 million in lower
non-cash equity based compensation expense and $1.1 million of savings on services previously
provided by Extendicare.
Residence Lease Expense
Residence lease expense was unchanged at $14.3 million for both 2007 and 2006.
Depreciation and Amortization
Depreciation and amortization increased $0.9 million to $17.6 million in 2007 compared to
$16.7 million in 2006. The increase primarily resulted from the full year impact of the
acquisition of our corporate office building in August 2006, the acquisition of a residence in
Escanaba, Michigan, in November 2006, and the Dubuque Acquisition in July of 2007, partially offset
by the depreciation on two freestanding residences that were retained by Extendicare upon the
Separation.
Transaction Costs
Transaction costs related to the Separation amounted to approximately $0.1 million and $4.4
million in 2007 and 2006, respectively.
Impairment of Long-Lived Asset
ALC periodically assesses the recoverability of long-lived assets, including property and
equipment, in accordance with the provisions of Statement of Financial Accounting Standards No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets. This statement requires that
all long-lived assets be reviewed for impairment whenever events or changes in circumstances
indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be
held and used is measured by comparing the carrying value of an asset to the undiscounted future
cash flows expected to be generated by the asset. If the carrying value of an asset exceeds its
estimated undiscounted future cash flows, an impairment provision is recognized to the extent the
book value of the asset exceeds estimated fair value. One such property was identified in 2006.
As a result of ALCs assessment, an impairment charge of approximately $3.1 million was recorded in
the third quarter of 2006. No impaired properties were identified 2007.
Income from Operations
Income from operations before income taxes for 2007 was $32.6 million compared to $28.5
million for 2006, due to the reasons described above.
35
Interest Income
Interest income increased $0.8 million to $1.7 million in 2007 compared to 2006. Interest
income increased due to increased cash balances available for investing.
Interest Expense
Interest expense decreased $3.3 million to $6.8 million in 2007 compared to 2006. The year
2006 included $4.0 million of interest expense allocated to or charged by Extendicare on
intercompany debt. This debt was either repaid or forgiven in connection with the Separation.
Interest expense related to existing debt refinancing and purchase accounting reserves decreased
$0.3 million. These decreases were partially offset by an increase in interest expense and
amortization of deferred financing fees on our $120 million credit facility of $1.1 million.
Income from Continuing Operations before Income Taxes
Income from continuing operations before income taxes for 2007 was $27.5 million compared to
$19.3 million for 2006, due to the reasons described above.
Income Tax Expense
Income tax expense for 2007 was $10.3 million compared to $8.7 million for 2006. Our
effective tax rate was 37.5% for 2007 compared to 45.3% for 2006. The effective tax rate decrease
was primarily due to the stepped up tax basis of assets purchased from Extendicare in connection
with the Separation and from non-deductible transaction costs incurred in 2006.
Net Income from Continuing Operations
Net income from continuing operations for 2007 was $17.2 million compared to $10.5 million for
2006, due to the reasons described above.
Loss from Discontinued Operations, net of tax
There were no discontinued operations in 2007 as all discontinued operations had either ceased
or did not transfer to us upon the Separation. The loss from discontinued operations, net of tax,
was $1.5 million in 2006.
Net Income
Net income for 2007 was $17.2 million compared to $9.0 million for 2006, due to the reasons
described above.
Related Party Transactions
Extendicare and its affiliates were no longer affiliates of ALC effective with the Separation
Date. The following is a summary of ALCs transactions with Extendicare and its affiliates in
2006.
Transactions with Extendicare and its Affiliates
Prior to the Separation, we insured certain risks with Laurier Indemnity Company, Ltd.
(Laurier), an affiliated insurance subsidiary of Extendicare, and third party insurers. The
consolidated statements of income for 2006 include intercompany insurance premium expenses of $0.9
million. After the Separation Date, we discontinued paying premiums to Laurier and became self
insured through Pearson.
Prior to the Separation, we also purchased computer hardware and software support services
from Virtual Care Provider, Inc., a subsidiary of Extendicare (VCPI). The cost of services was
based on agreed upon rates that, we believe, approximated
market rates, and was $1.7 million for 2006. On August 31, 2007, we terminated this contract
with VCPI for information technology services and now provide these services in-house. In
addition, we purchased payroll and benefits, financial management and reporting, legal, human
resources and reimbursement services from EHSI. The cost was based upon actual incremental costs of
the services provided and was $0.9 million in 2006. We continue to contract with Extendicare to
provide certain of these support services at rates we believe approximate market rates.
36
Prior to the Separation, EHSIs U.S. parent company, Extendicare Holdings Inc., or EHI, was
responsible for all U.S. federal tax return filings and therefore we incurred charges (payments)
from (to) EHI for income taxes. Accordingly, we had balances due to EHSI, who in turn had balances
due to EHI. Advances made and outstanding in respect of federal tax payments and other sundry
working capital advances were non-interest bearing. In connection with the Separation, or shortly
thereafter, all balances due to EHI related to U.S. federal tax return filings were settled and
therefore no balances remained at December 31, 2006.
EHSI had also borrowed under its line of credit to fund the ALC Purchase and for other reasons
related to our assisted living facilities.
Liquidity and Capital Resources
Three Year Financial Comparative Analysis
Sources and Uses of Cash
We had cash and cash equivalents of $19.9 million at December 31, 2008 compared to $14.1
million at December 31, 2007 and $20.0 million as of December 31, 2006. The table below sets forth
a summary of the significant sources and uses of cash for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Cash provided by operating activities |
|
$ |
44,932 |
|
|
$ |
49,112 |
|
|
$ |
19,055 |
|
Cash used in investing activities |
|
|
(38,779 |
) |
|
|
(55,669 |
) |
|
|
(20,710 |
) |
Cash (used in) provided by financing activities |
|
|
(314 |
) |
|
|
672 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
$ |
5,839 |
|
|
$ |
(5,885 |
) |
|
$ |
13,512 |
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities:
Cash flow from operating activities was $44.9 million in 2008 compared to $49.1 million in
2007 and $19.1 million in 2006.
Company initiatives in 2008 and 2007 contributed to improved cash flow provided by operating
activities. While these initiatives are on-going, they resulted in significant single year
improvements in cash provided by operating activities.
Initiatives that added to cash provided by operating activities in 2008 included:
|
§ |
|
a reduction in restricted cash of $4.4 million primarily due to a modification of a
portion of our general and professional liability insurance. In 2008, we changed from self
insurance requiring cash collateral to a fully insured plan; and |
|
|
§ |
|
a tax refund relating to a completed audit of our 2004 Federal tax return of
approximately $1.2 million. |
Initiatives that enhanced cash provided by operating activities in 2007 included:
|
§ |
|
centralization of billing and cash collections resulting in improved cash provided from
deferred revenues and improved accounts receivable collections of approximately $6.6
million; |
|
|
§ |
|
collateralizing letters of credit with properties rather than restricted cash and the
expiration of certain cash collateralized letters of credit of approximately $1.8 million;
and |
|
|
§ |
|
a change in the renewal timing of certain insurance policies. Since the Separation
occurred in November 2006, policies were initially put in place for a fourteen month
period. Upon renewal, policies were put in place for a twelve month period which did not
require payment until January 1, 2008, resulting in positive cash flow from operations of
approximately $1.4 million. |
37
2008 vs. 2007 cash provided by operating activities:
Decreased cash flow from operations in 2008 was primarily due to:
|
§ |
|
$4.7 million decrease in cash generated from deferred revenues (primarily related to
increased efforts in 2007 to collect revenues in advance of the due dates, deferred
revenue balances increased in 2008 over 2007, but not to the same extent as 2007 increased
over 2006); |
|
|
§ |
|
$3.3 million from decreases in taxes payable (primarily from excess estimates paid in
2008); |
|
|
§ |
|
$2.9 million from a decrease in net income; |
|
|
§ |
|
$2.5 million from decreases in accounts payable; |
|
|
§ |
|
$1.0 million from increases in accounts receivable; |
|
|
§ |
|
$0.7 million from increases in fair values of derivatives; |
|
|
§ |
|
$0.4 million from decreases in bad debt reserves; and |
partially offset by:
|
§ |
|
$4.5 million from decreases in current deferred income taxes (primarily related to a
tax refund as a result of the audit of our 2004 Federal tax return and continued bonus
depreciation on our assets); |
|
|
§ |
|
$3.0 million from decreases in other non-current assets (primarily from the refund of
restricted cash previously
collateralizing letters of credit); |
|
|
§ |
|
$1.1 million of additional depreciation and amortization; |
|
|
§ |
|
$0.9 million from increased amortization of purchase accounting adjustments; |
|
|
§ |
|
$0.8 million from increases accrued liabilities; |
|
|
§ |
|
$0.3 million from increases in prepaid expenses and other current assets; |
|
|
§ |
|
$0.3 million in increases in other long term liabilities; |
|
|
§ |
|
$0.2 million from a loss on disposal of property (primarily related to hurricane
damage); and |
|
|
§ |
|
$0.1 million increase in stock compensation expense. |
2007 vs. 2006 cash provided by operating activities:
Increased cash flow from operations in 2007 was primarily due to:
|
§ |
|
$9.1 million from decreases in other non-current assets (primarily related to
collateralized letters of credit in 2006); |
|
|
§ |
|
$8.2 million from an increase in net income; |
|
|
§ |
|
$4.7 million from decreases in prepaid expenses and other current assets (primarily
from the timing of insurance premium payments in 2006); |
|
|
§ |
|
$4.6 million of increases in deferred revenue; |
|
|
§ |
|
$2.8 million from decreases in accounts receivable; |
|
|
§ |
|
$2.6 million from increases in accounts payable; |
38
|
§ |
|
$1.6 million from increases in taxes payable; |
|
|
§ |
|
$1.0 million from decreases in net deferred tax liabilities; |
|
|
§ |
|
$0.9 million of additional depreciation and amortization; |
|
|
§ |
|
$0.8 million from increases accrued liabilities; |
|
|
§ |
|
$0.6 million from amortization of purchase accounting adjustments; |
partially offset by:
|
§ |
|
$5.0 million decrease in non-cash charge to income for an impaired property; |
|
|
§ |
|
$1.3 million from increases in other long-term liabilities; |
|
|
§ |
|
$0.1 million from decreases in bad debt reserves; and |
|
|
§ |
|
$0.5 million from changes in other assets and liabilities. |
Working capital:
In 2008 our working capital increased by $6.6 million from 2007 while in 2007 our working
capital decreased by $38.7 million from 2006.
It is not unusual for us to operate in the position of a working capital deficit because our
revenues are collected more quickly, often in advance, than our obligations are required to be
paid. This can result in a low level of current assets to the extent cash has been deployed in
business development opportunities or used to pay off longer term liabilities.
2008 vs. 2007 working capital changes:
The increase in working capital in 2008 as compared to 2007 was primarily due to decreased
current maturities of long-term debt of $7.2 million, increased cash of $5.8 million, increased
accounts payable of $5.8 million, increased income tax receivable of $3.1 million, decreased
investments of $2.1 million and decreased prepaid expenses of $1.8 million.
2007 vs. 2006 working capital changes:
The decrease in working capital in 2007 as compared to 2006 was primarily due to increased
current maturities of long-term debt of $23.8 million (see DMG Mortgage Notes Payable 2008 below),
decreased cash of $5.9 million, increased deferred revenues of $5.0 million, decreased prepaid
expenses of $1.4 million, and decreased accounts receivable of $1.6 million.
Cash used in investing activities:
Cash used in investing activities was $38.8 million, $55.7 million and $20.7 million for 2008,
2007 and 2006, respectively.
2008 vs. 2007 cash used in investing activities:
The decrease of $16.9 million in cash used for investing activities between 2008 and 2007 was
due to:
|
§ |
|
$39.6 million decrease in cash for acquisitions; |
partially offset by:
|
§ |
|
$17.4 million in additional cash used for new construction projects; and |
|
|
§ |
|
$5.3 million in additional payments for other construction, property and equipment. |
39
2007 vs. 2006 cash used in investing activities:
The increase of $35.0 million in investing activities between 2007 and 2006 was due to:
|
§ |
|
$19.8 million from the Dubuque Acquisition; |
|
|
§ |
|
$14.9 million from the designation of cash for acquisition (the January 1, 2008 Cara
Vita Acquisition); and |
|
|
§ |
|
$0.3 million from payments for other construction, property and equipment. |
2008 vs. 2007 property and equipment
Property and equipment increased by $27.7 million in 2008. Property and equipment increased
by:
|
§ |
|
$17.8 million from capital expenditures (excluding new construction); |
|
|
§ |
|
$26.8 million from new construction projects; |
partially offset by:
|
§ |
|
$16.9 million from depreciation expense. |
2007 vs. 2006 property and equipment
Property and equipment increased by $20.5 million in 2007. Property and equipment increased
by:
|
§ |
|
$19.6 million from the Dubuque Acquisition, |
|
|
§ |
|
$12.4 million from capital expenditures (excluding new construction); |
|
|
§ |
|
$3.9 million from new construction projects; |
partially offset by:
|
§ |
|
$15.4 million from depreciation expense. |
Cash provided by financing activities:
Cash provided by financing activities was $0.3 million, $0.7 million, and $15.2 million for
2008, 2007, and 2006, respectively.
For 2008, cash provided by financing activities included:
|
§ |
|
$37.0 million from proceeds on borrowings from our revolving credit facility; |
|
|
§ |
|
$9.0 million from proceeds on refinancing of mortgage debt; |
partially offset by:
|
§ |
|
$27.1 million of repurchases of Class A Common Stock; and |
|
|
§ |
|
$19.2 million of principal payments, $17.1 million of which were balloon payments paid
at maturity with the remainder being normal recurring principal payments. |
For 2007, cash provided by financing activities included:
|
§ |
|
$42.0 million from proceeds on borrowings from our revolving credit facility; and |
|
|
§ |
|
$4.3 million from proceeds on refinancing of mortgage debt. |
40
Partially offset by:
|
§ |
|
$39.1 million of repurchases of Class A Common Stock; |
|
|
§ |
|
$2.3 million of principal payments; and |
|
|
§ |
|
$4.3 million on refinancing of HUD Loans. |
2008 vs. 2007 Long-term debt
Total long-term debt, including current and long-term maturities, increased by $26.6 million
during 2008 primarily from:
|
§ |
|
$27.1 million from repurchases of Class A Common Stock; |
|
|
§ |
|
$39.1 million of capital expenditures; |
|
|
§ |
|
$5.8 million from an increase in cash balances; |
partially offset by:
|
§ |
|
$44.7 million of cash from operating activities (excluding amortization of debt
purchase accounting market value adjustment of $0.2 million). |
2007 vs. 2006 Long-term debt
Total long-term debt, including current and long-term maturities, increased by $39.1 million
during 2007 primarily from:
|
§ |
|
$39.1 million from repurchases of Class A Common Stock; |
|
|
§ |
|
$24.4 million from payment for acquisitions; |
|
|
§ |
|
$16.4 million of capital expenditures; |
|
|
§ |
|
$14.9 million from cash borrowed to fund January 1, 2008 CaraVita Acquisition; |
partially offset by:
|
§ |
|
$49.8 million of cash from operating activities (excluding amortization of debt
purchase accounting market value adjustment of $0.7 million); and |
|
|
§ |
|
$5.9 million from a reduction in cash balances. |
41
Debt Instruments
Summary of Long-Term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
December 31, |
|
|
|
Rate(1) |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
(In thousands) |
|
Mortgage note, bearing interest at 6.24%, due 2014 |
|
|
6.69 |
% |
|
$ |
34,352 |
|
|
$ |
35,128 |
|
Mortgage notes, bearing interest at 7.58% to 8.65%, due 2008/2009 |
|
|
3.78 |
% |
|
|
7,140 |
|
|
|
24,878 |
|
Mortgage notes, bearing interest at 7.07%, due 2018 |
|
|
7.07 |
% |
|
|
8,966 |
|
|
|
|
|
Capital lease obligations, interest rates ranging from 2.84% to 13.54%, maturing through 2009 |
|
|
6.35 |
% |
|
|
10,882 |
|
|
|
11,386 |
|
Oregon Trust Deed Notes, interest rates ranging from 0% to 9.00%, maturing from 2021 through
2026 |
|
|
6.45 |
% |
|
|
8,726 |
|
|
|
8,995 |
|
HUD Insured Mortgages, interest rates ranging from 5.66% to 5.85%, due 2032 |
|
|
5.73 |
% |
|
|
4,201 |
|
|
|
4,282 |
|
HUD Insured Mortgage, bearing interest at 7.55%, due 2036 |
|
|
6.68 |
% |
|
|
3,015 |
|
|
|
3,050 |
|
$120 million credit facility bearing interest at floating rates, due November 2011 |
|
|
(2 |
) |
|
|
79,000 |
|
|
|
42,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt before current maturities |
|
|
|
|
|
|
156,282 |
|
|
|
129,719 |
|
Less current maturities |
|
|
|
|
|
|
19,392 |
|
|
|
26,543 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
|
|
|
$ |
136,890 |
|
|
$ |
103,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate is effective interest rate for 2008. The effective interest rate is
determined as the interest expense for the year divided by the recorded fair value of the
debt instrument. |
|
(2) |
|
Bears interest at a floating rate at ALCs option equal to LIBOR plus a margin of 150
basis points or prime. At December 31, 2008, prime was 3.25% and LIBOR was 0.46% |
Mortgage Note due 2014
The mortgage note due in 2014 (the 2014 Note) has a fixed interest rate of 6.24% with a
25-year principal amortization and is secured by 24 assisted living residences. Monthly principal
and interest payments amount to approximately $0.3 million. A balloon payment of $29.6 million is
due in January 2014. The 2014 Note was entered into by subsidiaries of ALC and is subject to a
limited guaranty by ALC.
The 2014 Note contains customary affirmative and negative covenants applicable to the ALC
subsidiaries that are the borrowers under the property level financings, including:
|
§ |
|
Limitations on the use of rents; |
|
|
§ |
|
Notice requirements and requirements to provide annual audited and certified balance
sheets and other financial information; |
|
|
§ |
|
Requirement to keep the subject properties in good repair; |
|
|
§ |
|
Compliance standards with respect to environmental laws; |
|
|
§ |
|
Insurance maintenance requirements; and |
|
|
§ |
|
Limitations on liens, operations, fundamental changes, lines of business, corporate
activities, dispositions of property, and property management. |
Events of default under the 2014 Note are customary and include (subject to customary grace
periods):
|
§ |
|
Failure to pay principal or interest when due; |
|
|
§ |
|
Transfers of interests in subsidiaries, and changes in corporate or other status; |
|
|
§ |
|
Transfers of all or part of mortgaged properties; |
|
|
§ |
|
Failure to provide sufficient insurance; |
|
|
§ |
|
Breaches of certain covenants; and |
42
|
§ |
|
Bankruptcy related defaults. |
We are a limited guarantor under the 2014 Note. Our guarantee is of any loss or damage
suffered by the lender as a result of any of the borrowers failure to pay the proceeds due under
insurance policies or condemnation awards, tenant security deposits, failure to apply rents/profits
payable under the loan documents, and loss due to any fraud, material misrepresentation or failure
to disclose a material fact by a borrower.
Mortgage Notes due 2008/2009
Mortgage Notes due 2008/2009 (2008/2009 Notes) included three fixed rate notes that were
secured by 13 assisted living facilities located in Texas, Oregon and New Jersey with a combined
carrying value of $31.9 million. The 2008/2009 Notes were entered into by subsidiaries of ALC and
were subject to a limited guaranty by ALC. These notes collectively required monthly principal and
interest payments of $0.2 million with balloon payments of $11.9 million, $5.3 million and $7.1
million due at maturity in May 2008, August 2008 and December 2008, respectively. The third note
maturity date was extended to January 2009 at the request of the lender. These loans bore interest
at fixed rates ranging from 7.58% to 8.65%.
The first of three 2008/2009 Notes came due on May 1, 2008. ALC repaid the first note for
$11.9 million with borrowings under the $120 million credit facility and on June 10, 2008,
mortgaged three of the seven residences located in Texas which had secured the maturing debt. The
new $9.0 mortgage debt bears interest at 7.07% and is due in July 2018. ALC incurred $0.2 million
of closing costs which are being amortized over the ten year life of the loan. See mortgage notes
due 2018.
The second of three 2008/2009 Notes came due on August 1, 2008. ALC repaid the second note for
$5.3 million with borrowings under the $120 million credit facility.
The third of three 2008/2009 Notes due January 2009 was secured by 3 assisted living
residences located in New Jersey. On January 2, 2009, we repaid the balance of $7.1 million with
proceeds from our $120 million revolving credit facility. This loan bore interest at 8.65%.
Mortgage Note due 2018
The mortgage note due 2018 (2018 Note) has a fixed interest rate of 7.07%, an original
principal amount of $9.0 million, and a 25-year principal amortization. It is secured by a deed of
trust, assignment of rents and security agreement and fixture filing on three assisted living
residences in Texas. Monthly principal and interest payments amount to approximately $64,200 with
a balloon payment of $7.2 million due in July 2018. The 2018 Note was entered into by a
wholly-owned subsidiary of ALC and is subject to a limited guaranty by ALC.
The security instrument for the 2018 Note contains customary covenants, including:
|
§ |
|
limitations on the use of the property; |
|
|
§ |
|
protection of the lenders security; |
|
|
§ |
|
maintenance of books and records and requirements to provide financial reports on the
properties; |
|
|
§ |
|
payment of taxes and operating expenses; |
|
|
§ |
|
preservation, management and maintenance of the properties |
|
|
§ |
|
compliance standards with respect to environmental laws; and |
|
|
§ |
|
maintenance of required insurance. |
Events of default under the 2018 Note that would give the lender the option to accelerate
payment include:
|
§ |
|
failure to pay principal or interest when due; |
|
|
§ |
|
failure to maintain required insurance; |
43
|
§ |
|
failure to maintain the borrower as a special purpose entity; |
|
|
§ |
|
fraud or material misrepresentation by the borrower; |
|
|
§ |
|
transfers of all or a part of the properties; |
|
|
§ |
|
commencement of a forfeiture action which, in lenders reasonable judgment, could
result in forfeiture of the property; |
|
|
§ |
|
failure to comply with the use and licensing requirements of the security instrument; |
|
|
§ |
|
loss of any license necessary to operate the properties as senior housing facilities; |
|
|
§ |
|
ceasing to operate any of the properties as a senior housing facility; |
|
|
§ |
|
failure to cure breaches of certain covenants within 30 days of notice of breach; and |
|
|
§ |
|
failure to cure defaults in related operating agreements within the applicable cure
periods. |
We are a limited guarantor under the 2018 Note. Our guarantee is of any loss or damage
suffered by the lender as a result of:
|
§ |
|
borrowers failure to apply all insurance proceeds and condemnation proceeds as
required in the security instrument; |
|
|
§ |
|
borrowers failure to comply with the requirements in the security instrument to
deliver books and records; |
|
|
§ |
|
fraud or written misrepresentation; and |
|
|
§ |
|
failure to apply rents as required by the security instrument. |
In addition, we may become liable to lender for repayment of the loan if borrower acquires any
property or operation that would cause the borrower to cease to be a single purpose entity or if
borrower transfers any of the properties in violation of the security instrument.
Capital Lease Obligations
In March 2005, we amended lease agreements with Assisted Living Facilities, Inc. (ALF), an
unrelated third party, relating to five assisted living facilities located in Oregon. The amended
lease agreements provide us with an option to purchase these five facilities in 2009 for cash of
$5.9 million ($0.3 million payable upon execution of the lease amendment) and the assumption of
approximately $4.8 million of underlying Oregon Trust Deed Notes due 2036 (the ALF Oregon Bonds)
which are secured by these properties. The purchase option was determined to be a bargain purchase
price, requiring the classification of these leases to be changed from operating to capital. As a
result, a capital lease obligation of $12.8 million was recorded, which represents the estimated
market value of the properties as of the lease amendment date and also approximates the present
value of future payments due under the lease agreements, including the purchase option payment. The
option to purchase must be exercised prior to July 1, 2009, with closing on or about December 31,
2009.
These obligations were financed by ALF through the sale of the ALF Oregon Bonds and contain
certain terms and conditions within the debt agreements. We must comply with these terms and
conditions and failure to adhere to those terms and conditions may result in an event of default to
the lessor and termination of the lease. The leases require, among other things, that in order to
preserve the federal income tax exempt status of the bonds, we must lease at least 20% of the units
of the projects to low or moderate income persons as defined in Section 142(d) of the Internal
Revenue Code. There are additional requirements as to the age and physical condition of the
residents with which ALC must also comply. Pursuant to the lease agreements with ALF, ALC must
comply with the terms and conditions of the underlying trust deed relating to the debt agreement.
In the event that we exercise the purchase option, ALC would assume the ALF Oregon Bonds and be
obligated to continue to comply with the conditions contained therein.
These capital leases were consolidated into one master lease under which we are the lessee,
rather than the guarantor, and which contains customary affirmative and negative covenants
including:
|
§ |
|
Payment of all taxes and fees including maintenance and repairs and utilities; |
|
|
§ |
|
Acquisition and maintenance of governmental approvals; |
44
|
§ |
|
Maintenance of insurance and books and records; |
|
|
§ |
|
Compliance with applicable laws; |
|
|
§ |
|
Removal of any hazardous substances discovered on leased premises; and |
|
|
§ |
|
Limitations on indebtedness, liens, operations, lines of business, corporate
activities, and dispositions of property. |
Events of Default under the capital lease are customary and include (subject to customary
grace periods):
|
§ |
|
Failure to pay principal or interest when due or to perform obligations under loan
documents; |
|
|
§ |
|
Bankruptcy or receivership defaults; |
|
|
§ |
|
Attachment of lease not dismissed or released within 60 days; |
|
|
§ |
|
Assignment for the benefit of creditors; |
|
|
§ |
|
Default under the option purchase agreement; and |
|
|
§ |
|
Voluntary abandonment of the leased property. |
We have not yet determined our likelihood to exercise our option to purchase these properties.
Factors that will be considered in making this determination include assessing current economic
conditions, availability of funds, the current and expected future profitability of such
properties, our desire to continue to operate in these locations and alternative uses for our
capital.
Oregon Trust Deed Notes
The Oregon Trust Deed Notes (Oregon Revenue Bonds) are secured by buildings, land, furniture
and fixtures of six Oregon assisted living residences of ALC. The notes are payable in monthly
installments including interest at effective rates ranging from 0% to 9.0%. The effective rate for
the remaining term of the bonds is 7.2%
Under debt agreements relating to the Oregon Revenue Bonds, we are required to comply with the
terms of certain regulatory agreements until the scheduled maturity dates of the Oregon Revenue
Bonds. Please see Revenue Bond Commitments below for details of the regulatory agreements.
ALC is the sole borrower and mortgagor under the Oregon Revenue Bonds, which contain
affirmative and negative covenants customary for property level financings, including:
|
§ |
|
Notice requirements and requirements to provide annual audited balance sheets and other
financial information; |
|
|
§ |
|
The establishment and maintenance of operating and reserve accounts and security
deposits; |
|
|
§ |
|
The maintenance of monthly occupancy levels; |
|
|
§ |
|
Requirements to maintain insurance and books and records, and compliance with laws; and |
|
|
§ |
|
Limitations on liens, operations, fundamental changes, lines of business, corporate
activities, dispositions of property, property management, and alterations or
improvements. |
Events of default under the Oregon Revenue Bonds are customary and include (subject to
customary grace periods):
|
§ |
|
Failure to lease or make available 20% of the property units to low or moderate income
persons; |
|
|
§ |
|
Failure to pay principal or interest when due, to perform obligations in any loan
documents, or to maintain subordination of other loan agreements; |
|
|
§ |
|
Failure to provide sufficient insurance; |
45
|
§ |
|
Breach of any warranty of title or misrepresentation in financial statements or
reports; |
|
|
§ |
|
Bankruptcy related defaults; |
|
|
§ |
|
Failure to perform covenants or obligations; and |
|
|
§ |
|
Certain changes in ownership or control, or transfers of interest in properties without
prior consent. |
HUD Insured Mortgages
The HUD insured mortgages (the HUD Loans) include three separate loan agreements entered
into in 2001 between subsidiaries of ALC and the lenders. The mortgages are each secured by a
separate assisted living residence located in Texas.
During the third quarter of 2007, ALC completed the refinancing of two HUD Loans. Prior to
refinancing, the remaining combined principal amount due under the refinanced mortgages was $4.3
million at an average rate of 7.40% and an average maturity of 29 years. After refinancing the
aggregate principal amount remained unchanged while the average rate decreased to 5.75% and the
average maturity decreased to 25 years. Other terms on the refinanced HUD loans and our other HUD
Loan remained substantially unchanged. After refinancing, the HUD loans bear interest ranging from
5.66% to 7.55% and average 6.35%. After the refinancing, we are required to make principal and
interest payments of $47,357 per month. We do not have the option to prepay principal on the
refinanced loans in the first two years, however, prepayments may be made any time after the first
two years. As of December 31, 2008, $4.2 million of HUD Loans mature in September 2032 and $3.0
million mature in August 2036.
The HUD Loans contain customary affirmative and negative covenants including:
|
§ |
|
Establishment and maintenance of a reserve account; |
|
|
§ |
|
Maintenance of property and insurance; |
|
|
§ |
|
Requirements to provide annual audited balance sheets and other financial information; |
|
|
§ |
|
Maintenance of governmental approvals and licenses and compliance with applicable laws;
and |
|
|
§ |
|
Limitations on indebtedness, distributions, liens, operations, fundamental changes,
lines of business, corporate activities, dispositions of property, property management,
and alterations and improvements. |
Events of default under the HUD Loans are customary and include (subject to customary grace
periods):
|
§ |
|
Failure to establish and maintain a reserve account; |
|
|
§ |
|
Conveyance, transfer or encumbrance of certain property without the lenders consent; |
|
|
§ |
|
Construction on mortgaged property without lenders consent or failure to maintain the
property or using the property for unauthorized purposes; |
|
|
§ |
|
Establishment of unauthorized rental restrictions or making of certain distributions; |
|
|
§ |
|
Bankruptcy related defaults; and |
|
|
§ |
|
Breaches of certain other covenants. |
$120 Million Credit Facility
On November 10, 2006, ALC entered into a five year, $100 million revolving credit agreement
with General Electric Capital Corporation and other lenders. The facility is guaranteed by certain
ALC subsidiaries that own approximately 64 of the residences in our portfolio and secured by a lien
against substantially all of the assets of ALC and such subsidiaries. Interest rates applicable to
funds borrowed under the facility are based, at ALCs option, on either a base rate essentially
equal to the prime rate or LIBOR plus a margin that varies according to a pricing grid based on a
consolidated leverage test. Since the inception of this facility, this margin was 150 basis points.
46
On August 22, 2008, ALC entered into an agreement to amend its $100 million revolving credit
agreement to allow ALC to borrow up to an additional $20 million, bringing the size of the facility
to $120 million. Under certain conditions, and subject to possible market rate adjustments on the
entire facility, ALC may request that the facility be increased by up to an additional $30 million.
In general, borrowings under the facility are limited to five times ALCs consolidated EBITDA,
which is generally defined as consolidated net income plus in each case, to the extent included in
the calculation of consolidated net income, customary add-backs in respect of provisions for taxes,
consolidated interest expense, amortization and depreciation, losses from extraordinary items, and
other non-cash expenditures (including non-recurring expenses incurred by ALC in connection with
the separation of ALC and Extendicare) minus in each case, to the extent included in the
calculation of consolidated net income, customary deductions in respect of credits for taxes,
interest income, gains from extraordinary items, and other non-recurring gains. ALC is subject to
certain restrictions and financial covenants under the facility including maintenance of minimum
consolidated leverage and minimum consolidated fixed charge coverage ratios. Payments for capital
expenditures, acquisitions, dividends and stock repurchases may be restricted if ALC fails to
maintain consolidated leverage ratio levels specified in the facility. In addition, upon the
occurrence of certain transactions including but not limited to sales of property mortgaged to
General Electric Capital Corporation and the other lenders, equity and debt issuances and certain
asset sales, we may be required to make mandatory prepayments. We are also subject to other
customary covenants and conditions.
There were $79 million of borrowings under the facility at December 31, 2008, and $42 million
of borrowings outstanding under the facility at December 31, 2007. At December 31, 2008, ALC was
in compliance with all applicable financial covenants and available borrowings under the facility
were $41 million. Under the facility, in 2008 and 2007 we paid an average interest rate of 4.2%
and 6.6%, respectively.
We entered into a derivative financial instrument in November 2008, specifically an interest
rate swap, for non-trading purposes. We may use interest rate swaps from time to time to manage
interest rate risk associated with floating rate debt. The November 2008 interest rate swap
agreement expires at the same time as our $120 million revolving credit facility in November 2011.
As of December 31, 2008, we were party to one interest rate swap with a total notional amount of
$30.0 million. We elected to apply hedge accounting for this interest rate swap because it is an
economic hedge of our floating rate debt and we do not enter into derivatives for speculative
purposes. It is a cash flow hedge. This derivative contract has a negative net fair value of $1.1
million as of December 31, 2008, based on current market conditions affecting interest rates and is
recorded in other long-term liabilities.
Principal Repayment Schedule
Principal payments on long-term debt due within the next five years and thereafter as of
December 31, 2008, are set forth below (in thousands).
|
|
|
|
|
2009 |
|
$ |
19,427 |
(1) |
2010 |
|
|
1,500 |
|
2011 |
|
|
80,601 |
|
2012 |
|
|
1,707 |
|
2013 |
|
|
1,823 |
|
After 2013 |
|
|
51,037 |
|
|
|
|
|
|
|
$ |
156,095 |
|
|
|
|
|
|
|
|
(1) |
|
Includes $10.4 million related to the bargain purchase option on the capital lease obligation,
of which $4.8 million would be financed by the assumption of additional Oregon Revenue Bonds. |
Letters of credit
As of December 31, 2008, we had $4.8 million in outstanding letters of credit, the majority of
which are collateralized by property. Approximately $3.0 million of the letters of credit provide
security for workers compensation insurance and the remaining $1.8 million of letters of credit
are security for landlords of leased properties. During 2008, we changed general and
professional liability insurance carriers and converted from being self-insured to full
commercial insurance on a portion of our general and professional liability insurance program which
resulted in the release of a $5.0 million letter of credit. All the letters of credit are renewed
annually and have maturity dates ranging from April 2009 to January 2010.
47
Restricted Cash
As of December 31, 2008, restricted cash consisted of $2.6 million of cash deposits as
security for Oregon Trust Deed Notes, $1.3 million of cash deposits as security for HUD Insured
Mortgages and $0.6 million of cash deposits securing letters of credit. In March 2008, we changed
general and professional liability insurance carriers and converted from being self-insured to full
commercial insurance on a portion of our general and professional liability insurance program which
resulted in the release of $5.0 million of cash collateral related to a $5.0 million letter of
credit.
Off Balance Sheet Arrangements
We have no off balance sheet arrangements.
Cash Management
As of December 31, 2008, we held unrestricted cash and cash equivalents of $19.9 million. We
forecast cash flows on a regular monthly basis to determine the investment periods, if any, of
certificates of deposit and monitor the daily incoming and outgoing expenditures to ensure
available cash is invested on a daily basis. Approximately $2.2 million of our cash balances are
held and invested by Pearson to provide for potential insurance claims.
Future Liquidity and Capital Resources
We believe that cash from operations, together with other available sources of liquidity,
including borrowings available under our $120 million revolving credit facility and other
borrowings which may be obtained on currently unencumbered properties, will be sufficient to fund
operations, expansions, acquisitions, stock repurchases, anticipated capital expenditures, and
required payments of principal and interest on our debt for the next twelve months.
Recent turmoil in financial markets has severely restricted the availability of funds for
borrowing. We have no reason to believe the lenders under our $120 million revolving credit
facility will not continue to meet their obligations to fund our borrowing requests. However, given
the current uncertainty in financial markets, we can not provide assurance of their continued
ability to meet their obligations under the credit facility. We believe that existing funds and
cash flow from operations will be sufficient to fund our operations, expansion program, and
required payments of principal and interest on our debt until the maturity of our $120 million
credit facility in November, 2011. In the event that our lenders were unable to fulfill their
obligations to provide funds upon our request under the $120 million revolving credit facility, and
we were unable to raise funds from other sources it could have a material adverse impact on our
ability to fund future expansions, acquisitions and share repurchases.
In addition, the failure to meet certain operating and occupancy covenants in the CaraVita
operating lease could give the lessor the right to accelerate the lease obligations and terminate
our right to operate all or some of those properties. We were in compliance with all such
covenants as of December 31, 2008, but declining economic conditions could constrain our ability to
remain in compliance in the future. Failure to comply with those obligations could result in our
being required to make an accelerated payment of the present value of the remaining obligations
under the lease through its expiration in March 2015 (approximately $28.1 million as of December
31, 2008), as well as the loss of future revenue and cash flow from the operations of those
properties. The acceleration of the remaining obligation and loss of future cash flows from
operating those properties could have a material adverse impact on our operations.
Expansion Program
In February 2007, we announced plans to add a total of 400 units onto our existing owned
residences. By the end of 2008, we had completed, licensed, and begun accepting new residents in
approximately 80 of these units. Construction continues on the remaining expansion units. Weather
issues, primarily related to heavy rains and flooding in the Midwest, hurricanes in the Texas and
Louisiana regions, obtaining regulatory approvals and other unforeseen circumstances have resulted
in timing delays. As of the date of this report, we are targeting completion of 170 units in the
first quarter of 2009, 100 in the second quarter, 25 units in
the third quarter and the remaining 25 in the fourth quarter of 2009. Cost estimates remain
consistent with our original estimates of $125,000 per unit. We expended $22.2 million through
December 31, 2008, and expect to spend an additional $27.8 million in 2009.
48
Share Repurchase
On August 6, 2008, our Board of Directors authorized an increase in our Class A Common Stock
repurchase program by $15 million bringing the total authorization to $80 million. In the fourth
quarter of 2008, we repurchased approximately 1.4 million shares of our Class A Common Stock at an
aggregate cost of approximately $5.9 million and an average price of $4.24 per share. In the
aggregate, we have repurchased approximately 9.6 million shares of our Class A Common Stock at an
aggregate cost of $66.3 million and an average price of $6.91 per share under the share repurchase
program through December 31, 2008. The share repurchases were financed through existing funds and
borrowings under our $120 million credit facility. The Board of Directors may expand the
repurchase program from time to time. Future purchases will be determined by what we believe to be
attractive share prices and other needs for our capital.
Accrual for Self-Insured Liabilities
At December 31, 2008, we had an accrued liability for settlement of self-insured liabilities
of $1.4 million in respect of general and professional liability claims. Claim payments were $0.2
million and $0.3 million in 2008 and 2007, respectively. The accrual for self-insured liabilities
includes estimates of the cost of both reported claims and claims incurred but not yet reported. We
estimate that $0.3 million of the total $1.4 million liability will be paid in 2009. The timing of
payments is not directly within our control, and, therefore, estimates are subject to change.
Provisions for general and professional liability insurance are determined by independent
actuarial valuations. We believe we have provided sufficient provisions for general and
professional liability claims as of December 31, 2008.
At December 31, 2008, we had an accrual for workers compensation claims of $3.5 million.
Claim payments for 2008 and 2007 were $1.9 million and $1.8 million, respectively. The timing of
payments is not directly within our control, and, therefore, estimates are subject to change.
Provisions for workers compensation insurance are determined by independent actuarial valuations.
We believe we have provided sufficient provisions for workers compensation claims as of December
31, 2008.
At December 31, 2008, we had an accrual for medical insurance claims of $0.8 million. The
accrual is an estimate based on the historical claims per participant incurred over the historical
lag time between date of service and payment by our third party administrator. The timing of
payments is not directly within our control, and, therefore, estimates are subject to change. We
believe we have provided sufficient provisions for medical insurance claims as of December 31,
2008.
Unfunded Deferred Compensation Plan
At December 31, 2008 and 2007 we had an accrual of $2.3 million and $1.9 million,
respectively, for our unfunded deferred compensation plan. We implemented an unfunded deferred
compensation plan in 2005 which is offered to company employees who are defined as highly
compensated by the Internal Revenue Code. Participants may defer up to 10% of their base salaries
$120 Million Credit Facility
On November 10, 2006, we entered into the $100 million revolving credit facility with General
Electric Capital Corporation and other lenders. The facility was increased to $120 million in 2008.
The revolving credit facility is available to us to provide liquidity for expansions, acquisitions,
working capital, capital expenditures, share repurchases, and for other general corporate purposes.
See Debt Instruments $120 Million Credit Facility above for a more detailed description of the
terms of the revolving credit facility.
49
Contractual Obligations
Set forth below is a table showing the estimated timing of payments under our contractual
obligations as of December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
Total |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
2013 |
|
|
|
(In thousands) |
|
Long-term debt (excluding capital
lease obligations) |
|
$ |
145,213 |
|
|
$ |
8,545 |
|
|
$ |
1,500 |
|
|
$ |
80,601 |
|
|
$ |
1,707 |
|
|
$ |
1,823 |
|
|
$ |
51,037 |
|
Interest payments |
|
|
30,297 |
|
|
|
4,569 |
|
|
|
3,744 |
|
|
|
3,643 |
|
|
|
3,537 |
|
|
|
3,420 |
|
|
|
11,384 |
|
Operating lease commitments |
|
|
114,452 |
|
|
|
19,793 |
|
|
|
20,149 |
|
|
|
19,634 |
|
|
|
17,534 |
|
|
|
17,440 |
|
|
|
19,902 |
|
Capital lease commitments |
|
|
10,882 |
|
|
|
10,882 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New construction purchase commitments |
|
|
27,722 |
|
|
|
27,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
328,566 |
|
|
$ |
71,511 |
|
|
$ |
25,393 |
|
|
$ |
103,878 |
|
|
$ |
22,778 |
|
|
$ |
22,683 |
|
|
$ |
82,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount includes an option to purchase five properties (157 units) for $10.4 million including
assumed debt. |
Critical Accounting Policies
Our consolidated financial statements have been prepared in conformity with U.S. generally
accepted accounting principles (GAAP). For a full discussion of our accounting policies as
required by GAAP, refer to the accompanying notes to the consolidated financial statements. We
consider the accounting policies discussed below to be critical to obtain an understanding of our
consolidated financial statements because their application requires significant judgment and
reliance on estimations of matters that are inherently uncertain. Specific risks related to these
critical accounting policies are described below.
Revenue Recognition and Accounts Receivable
We derive our revenues primarily from providing assisted living accommodation and healthcare
services. In 2008, 2007 and 2006, approximately 92%, 85% and 79% of our revenues, respectively,
were derived from private pay sources. The remaining revenues are derived from state Medicaid
programs. These Medicaid programs establish the rates in their respective states.
We record accounts receivable at the net realizable value we expect to receive from individual
residents and state Medicaid programs. We continually monitor and adjust our allowances associated
with these receivables. We evaluate the adequacy of our allowance for doubtful accounts by
conducting a specific account review of amounts in excess of predefined target amounts and aging
thresholds, which vary by payer type. Provisions are considered based upon the evaluation of the
circumstances for each of these specific accounts. In addition, we have established
internally-determined percentages for allowance for doubtful accounts that are based upon
historical collection trends for each payer type and age of these receivables. Accounts receivable
that we estimate to be uncollectible, based upon the above process, are fully reserved for in the
allowance for doubtful accounts until they are written off or collected. If circumstances change,
for instance due to economic downturn resulting in higher than expected defaults or denials, our
estimates of the recoverability of our receivables could be reduced by a material amount. Our
allowance for doubtful accounts for current accounts receivable totaled $0.7 million and $1.0
million at December 31, 2008 and 2007, respectively.
Measurement of Acquired Assets and Liabilities in Business Combinations
We account for acquisitions in accordance with Statement of Financial Accounting Standards, or
SFAS No. 141, Business Combinations, and have adopted the guidelines in Emerging Issues Task
Force, or EITF, 02-17 for the identification of and accounting for acquired customers, which for us
represents resident relationships. In an acquisition, we assess the fair value of acquired assets
which include land, building, furniture and equipment, licenses, resident relationships and other
intangible assets, and acquired leases and liabilities. In respect of the valuation of the real
estate acquired, we calculate the fair value of the land and buildings, or properties, using an as
if vacant approach. The fair value of furniture and equipment is estimated on a depreciated
replacement cost basis. The value of resident relationships and below (or above) market resident
contracts are determined based upon the valuation methodology outlined below. We allocate the
purchase price of the acquisition based upon these assessments
with, if applicable, the residual value purchase price being recorded as goodwill. Goodwill
recorded on acquisitions is not a deductible expense for tax purposes. These estimates are based
upon historical, financial and market information. Imprecision of these estimates can affect the
allocation of the purchase price paid on the acquisition of facilities between intangible assets
and liabilities and the properties and goodwill values determined, and the related depreciation and
amortization.
50
Resident relationships represent the assets acquired by virtue of acquiring a facility with
existing residents and thus avoiding the cost of obtaining new residents, plus the value of lost
net resident revenue over the estimated lease-up period of the property. In order to effect such
purchase price allocation, management is required to make estimates of the average facility
lease-up period, the average lease-up costs and the deficiency in operating profits relative to the
facilitys performance when fully occupied. Resident relationships are amortized on a straight-line
basis over the estimated average resident stay at the facility.
Below (or above) market resident contracts represent the value of the difference between
amounts to be paid pursuant to the in-place resident contracts and managements estimate of the
fair market value rate, measured over a period of either the average resident stay in the facility,
or the period under which we can change the current contract rates to market. Amortization of
below (or above) market resident contracts are included in revenues in the consolidated statement
of income.
Valuation of Assets and Asset Impairment
We record property and equipment at cost less accumulated depreciation and amortization. We
depreciate and amortize these assets using a straight-line method for book purposes based upon the
estimated lives of the assets. Goodwill represents the cost of the acquired net assets in excess of
their fair market values. Pursuant to SFAS No. 142, we do not amortize goodwill and intangible
assets with indefinite useful lives. Instead, we test for impairment at least annually. Other
intangible assets, consisting of the cost of leasehold rights, are deferred and amortized over the
term of the lease including renewal options and resident relationships over the estimated average
length of stay at the residence. We periodically assess the recoverability of long-lived assets,
including property and equipment, goodwill and other intangibles, when there are indications of
potential impairment based upon the estimates of undiscounted future cash flows. The amount of any
impairment is calculated by comparing the estimated fair market value with the carrying value of
the related asset. We consider such factors as current results, trends and future prospects,
current estimated market value, and other economic and regulatory factors in performing these
analyses.
A substantial change in the estimated future cash flows for these assets could materially
change the estimated fair values of these assets, possibly resulting in an additional impairment.
Changes which may impact future cash flows include, but are not limited to, competition in the
marketplace, changes in private pay and Medicaid rates, increases in wages or other operating
costs, increased litigation and insurance costs, increased operational costs resulting from changes
in legislation and regulatory scrutiny, and changes in interest rates.
Self-insured Liabilities
We insure certain risks with an affiliated insurance subsidiary and third-party insurers. The
insurance policies cover comprehensive general and professional liability, workers compensation
and employers liability insurance in amounts and with such coverage and deductibles as we deem
appropriate, based on the nature and risks of our business, historical experiences, availability
and industry standards. We self-insure for health and dental claims, and in certain states for
workers compensation, employers liability for general and professional liability claims and up to
deductible amounts as defined in our insurance policies.
We accrue our self-insured liabilities based upon past trends and information received from
independent actuaries. We regularly evaluate the appropriateness of the carrying value of the
self-insured liabilities through independent actuarial reviews. Our estimate of the accruals is
significantly influenced by assumptions, which are limited by the uncertainty of predicting future
events, and assessments regarding expectations of several factors. Such factors include, but are
not limited to: the frequency and severity of claims, which can differ materially by jurisdiction;
coverage limits of third-party reinsurance; the effectiveness of the claims management process; and
the outcome of litigation.
Changes in our level of retained risk and other significant assumptions that underlie our
estimate of self-insured liabilities, could have a material effect on the future carrying value of
the self-insured liabilities. Our accrual for general and professional self-insured liabilities
totaled $1.4 million and $1.2 million as of December 31, 2008 and 2007, respectively. Our accrual
for workers compensation liabilities was $3.4 million for both years ended December 31, 2008 and
2007, respectively. Our accrual for medical insurance was $0.8 million and $0.7 million at
December 31, 2008 and 2007, respectively.
Deferred Tax Assets
Prior to the Separation our results of operations were included in the consolidated federal
tax return of our U.S. parent company, EHSI. Federal current and deferred income taxes payable (or
receivable) were determined as if we filed our own
income tax returns. Deferred tax assets and liabilities are recognized to reflect the expected
future tax consequences attributed to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards. We measure deferred tax assets and liabilities using enacted tax rates expected to
apply to taxable income in the years in which we expect those temporary differences to be recovered
or settled. We establish a valuation allowance if we determine that it is more likely than not that
some portion or all of the deferred tax assets will not be
51
realized. The ultimate realization of
deferred tax assets depends upon us generating future taxable income during the periods in which
those temporary differences become deductible. We consider the scheduled reversal of deferred tax
liabilities, projected future taxable income and tax planning strategies in making this assessment.
There was no valuation allowance for net state deferred tax assets at December 31, 2008 or 2007.
New Accounting Pronouncements
In April 2008, the Financial Accounting Standards Board (FASB) issued FASB Staff Position
(FSP) No. 142-3 (FSP 142-3), Determination of the Useful Life of Intangible Assets. FSP 142-3
amends the factors an entity should consider in developing renewal or extension assumptions used in
determining the useful life of recognized intangible assets under FASB Statement No. 142, Goodwill
and Other Intangible Assets. This new guidance applies prospectively to intangible assets that are
acquired individually or with a group of other assets in business combinations and asset
acquisitions. FSP 142-3 is effective for financial statements issued for fiscal years and interim
periods beginning after December 15, 2008. Early adoption is prohibited. Since this guidance will
be applied prospectively, on adoption, there will be no impact to ALCs current consolidated
financial statements.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities. FSP EITF 03-6-1 clarifies that
share-based payment awards that entitle their holders to receive nonforfeitable dividends or
dividend equivalents before vesting should be considered participating securities. FSP EITF 03-6-1
is effective for fiscal years beginning after December 15, 2008 on a retrospective basis. ALC is
currently evaluating the potential impact, if any, the adoption of FSP EITF 03-6-1 could have on
its calculation of earnings per share. As of December 31, 2008, and since the Separation Date, ALC
has never declared a cash dividend.
Effective January 1, 2008, ALC adopted Statement on Financial Accounting Standards (SFAS)
No. 157, Fair Value Measurements (SFAS 157) for financial assets and liabilities. This
pronouncement defines fair value, establishes a framework for measuring fair value, and expands
disclosures about fair value measurements. On November 14, 2007, the FASB agreed to a one-year
deferral for the implementation of SFAS 157 for other non-financial assets and liabilities. ALCs
adoption of SFAS 157 did not have a material effect on ALCs consolidated financial statements for
financial assets and liabilities and any other assets and liabilities carried at fair value.
In October 2008, the FASB issued FSP 157-3 (FSP 157-3), Determining the Fair Value of a
Financial Asset When the Market for That Asset Is Not Active. FSP 157-3 clarifies the application
of SFAS 157 in a market that is not active and addresses application issues such as the use of
internal assumptions when relevant observable data does not exist, the use of observable market
information when the market is not active, and the use of market quotes when assessing the
relevance of observable and unobservable data. FSP 157-3 is effective for all periods presented in
accordance with SFAS No. 157. The guidance in FSP 157-3 is effective immediately and did not have
an impact on ALCs financial statements upon adoption. See Note 20 in the Notes to Consolidated
Financial Statements in Item 15 Exhibits and Financial Statement Schedules of this report for
information and related disclosures regarding ALCs fair value measurements.
On December 4, 2007, the FASB issued SFAS 141(R), Business Combinations (SFAS 141R). SFAS
141R replaces SFAS 141, Business Combinations and applies to all transactions or other events in
which an entity obtains control of one or more businesses. SFAS 141R requires the acquiring entity
in a business combination to recognize all (and only) the assets acquired and liabilities assumed
in the transaction, establishes the acquisition-date fair value as the measurement objective for
all assets acquired and liabilities assumed, and requires the acquirer to disclose additional
information needed to evaluate and understand the nature and financial effect of the business
combination. SFAS 141R is effective prospectively for fiscal years beginning after December 15,
2008 and may not be applied before that date. ALC is currently evaluating the impact, if any, that
the adoption of SFAS 141R will have on its consolidated results of operations and financial
condition.
On December 4, 2007, the FASB issued SFAS 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 amends Accounting Research Bulletin 51 to establish
accounting and reporting standards for the noncontrolling interest (or minority interests) in a
subsidiary and for the deconsolidation of a subsidiary by requiring all noncontrolling interests in
subsidiaries be reported in the same way, as equity in the consolidated financial statements, and
eliminates the diversity in accounting for transactions between an entity and noncontrolling
interests by requiring they be treated as equity transactions. SFAS 160 is effective prospectively
for fiscal years beginning after December 15, 2008 and may not
be applied before that date. ALC is currently evaluating the impact, if any, that the adoption of SFAS 160 will have on its
consolidated results of operations and financial condition.
On March 19, 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of SFAS No. 133 (SFAS 161). SFAS 161 requires enhanced
disclosures about an entitys derivative and hedging
52
activities and is effective for fiscal years
and interim periods beginning after November 15, 2008. ALC is currently evaluating the impact, if
any, SFAS 161 will have on disclosures by ALC.
Reclassifications
Certain reclassifications have been made in the prior quarters and years financial
statements to conform to the current quarters and years presentation. Such reclassifications had
no effect on previously reported net income or stockholders equity.
53
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Qualitative Disclosures
At December 31, 2008, our long-term debt including the current portion consisted of fixed-rate
debt of $77.1 million, exclusive of a $0.2 million purchase accounting market value adjustment and
variable rate debt of $79.0 million. At December 31, 2007, our long-term debt including the
current portion consisted of fixed-rate debt of $87.3 million, exclusive of a $0.4 million purchase
accounting market value adjustment and variable rate debt of $42.0 million.
Our earnings are affected by changes in interest rates as a result of our borrowings on our
$120 million credit facility. At December 31, 2008, we had $79.0 million of variable rate
borrowings based on LIBOR plus a premium. As of December 31, 2008, our variable rate is 150 basis
points in excess of LIBOR. For every 1% change in LIBOR, our interest expense will change by
approximately $790,000 annually. This analysis does not consider changes in the actual level of
borrowings or repayments that may occur subsequent to December 31, 2008. This analysis also does
not consider the effects of the reduced level of overall economic activity that could exist in such
an environment, nor does it consider actions that management might be able to take with respect to
our financial structure to mitigate the exposure to such a change.
In order to reduce our risk related to our variable rate debt, on November 13, 2008 we entered
into a $30.0 million notional value interest rate swap contract. The contract requires us to pay
interest on the notional amount at a fixed rate of 2.33% and to receive interest at a rate equal to
the notional value times one month LIBOR. The contract matures in November 2011. The contract
resets monthly. On December 31, 2008, the fair market value was a negative $1.1 million. A 100
basis point increase in interest rates would increase the fair value of this swap by approximately
$0.8 million and a 100 basis point decrease in interest rates would decrease the fair value of this
swap contracts by approximately $0.8 million.
The downturn in the United States housing market in 2007 and 2008 triggered a constriction in
the availability of credit that is expected to continue in 2009. This could impact our ability to
borrow money or refinance existing obligations at acceptable rates of interest. Lending standards
for securitized financing have been tighter, making it more difficult to borrow. However, we have
experienced no significant barriers to obtaining credit and do not expect to in the near future.
See Managements Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital Resources.
We do not speculate using derivative instruments and do not engage in derivative trading of
any kind.
Quantitative Disclosures
The table below presents principal, or notional, amounts and related weighted average interest
rates by year of maturity for our fixed rate debt obligations as of December 31, 2008, (in
thousands). Amounts exclude purchase accounting market value adjustment of debt of $0.2 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
|
|
Liability |
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2013 |
|
Total |
|
(Asset) |
LONG-TERM DEBT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
$ |
19,427 |
|
|
$ |
1,500 |
|
|
$ |
1,601 |
|
|
$ |
1,707 |
|
|
$ |
1,823 |
|
|
$ |
51,037 |
|
|
$ |
77,095 |
|
|
$ |
77,551 |
|
Average Interest Rate |
|
|
6.85 |
% |
|
|
6.54 |
% |
|
|
6.47 |
% |
|
|
6.47 |
% |
|
|
6.47 |
% |
|
|
6.78 |
% |
|
|
6.63 |
% |
|
|
|
|
The above table incorporates only those exposures that existed as of December 31, 2008, and
does not consider those exposures or positions which could arise after that date or future interest
rate movements.
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See the F-Pages contained herein, which include our audited consolidated financial statements
and are incorporated by reference in this Item 8.
ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
54
ITEM 9A CONTROLS AND PROCEDURES
Managements Assessment of Internal Control Over Financial Reporting
Management of ALC, including the Chief Executive Officer and the Chief Financial Officer, are
responsible for establishing and maintaining adequate internal control over financial reporting, as
defined in Rules 13a-15(f) under the Exchange Act. ALCs internal controls were designed to provide
reasonable assurance ALCs management and Board of Directors regarding the preparation and fair
presentation of published financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Therefore, even those systems determined to be effective can provide only
reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of ALCs internal control over financial reporting as of
December 31, 2008. In making this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control
Integrated Framework. Based on this assessment, ALCs management believes that, as of December
31, 2008, ALCs internal control over financial reporting is effective based on those criteria.
Management reviewed the results of their assessment with our Audit Committee. The
effectiveness of our internal control over financial reporting as of December 31, 2008 has been
audited by Grant Thornton LLP, the independent registered public accounting firm that audited our
consolidated financial statements included in this Annual Report on Form 10-K, as stated in their
report which is included below in this Item 9A.
Disclosure Controls and Procedures
ALCs management, with the participation of ALCs Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the design and operation of ALCs disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934,
as amended (the Exchange Act)) as of December 31, 2008. ALCs disclosure controls and procedures
are designed to ensure that information required to be disclosed by ALC in the reports it files or
submits under the Exchange Act is (1) recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commissions rules and forms and (2) accumulated
and communicated to ALCs management, including its Chief Executive Officer, to allow timely
decisions regarding required disclosures. Based on such evaluation, ALCs management, including its
Chief Executive Officer and Chief Financial Officer, has concluded that, as of December 31, 2008,
ALCs disclosure controls and procedures were effective.
Changes in Internal Control
There have not been any changes in ALCs internal control over financial reporting (as defined
in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recently completed fiscal
quarter that have materially affected, or are reasonably likely to materially affect, ALCs
internal control over financial reporting.
55
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders of
Assisted Living Concepts, Inc.
We have audited Assisted Living Concepts, Inc.s internal control over financial reporting as of
December 31, 2008, based on criteria established in Internal ControlIntegrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Assisted Living
Concepts, Inc.s management is responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness of internal control over financial
reporting, included in the accompanying Managements Annual Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on Assisted Living Concepts,
Inc.s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Assisted Living Concepts, Inc. maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2008, based on criteria established in
Internal ControlIntegrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Assisted Living Concepts, Inc. and
subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income,
stockholders equity, and cash flows for each of the three years in the period ended December 31,
2008 and our report dated March 6, 2009 expressed an unqualified opinion.
GRANT THORNTON LLP
Milwaukee, Wisconsin
March 6, 2009
56
ITEM 9B OTHER INFORMATION
Forward-Looking Statements and Cautionary Factors
This report and other documents or oral statements we make or made on our behalf contain both
historical and forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are predictions and generally can be identified by the use of statements
that include phrases such as believe, expect, anticipate, will, target, intend, plan,
foresee, or other words or phrases of similar import. Forward-looking statements are subject to
risks and uncertainties which could cause actual results to differ materially from those currently
anticipated. In addition to any factors that may accompany forward-looking statements, factors
that could materially affect actual results include the following.
Factors and uncertainties facing our industry and us include:
|
§ |
|
unfavorable economic conditions, such as recessions, high unemployment levels, and
declining housing and financial markets, could adversely affect the assisted living
industry in general and cause us to lose revenue; |
|
|
§ |
|
our strategy to reduce our reliance on Medicaid residents could cause overall occupancy
and revenues to decline; |
|
|
§ |
|
events which adversely affect the ability of seniors to afford our monthly resident
fees including sustained economic downturns, difficult housing markets and losses on
investments designated for retirement could cause our occupancy rates, revenues and
results of operations to decline; |
|
|
§ |
|
national, regional and local competition which could cause us to lose market share and
revenue; |
|
|
§ |
|
our ability to cultivate new or maintain existing relationships with physicians and
others in the communities in which we operate who provide referrals for new residents
could affect occupancy rates; |
|
|
§ |
|
changes in the numbers of our residents who are private pay residents may significantly
affect our profitability; |
|
|
§ |
|
reductions in Medicaid rates may decrease our revenues; |
|
|
§ |
|
termination of our resident agreements and vacancies in the living spaces we lease
could adversely affect our revenues, earnings and occupancy levels; |
|
|
§ |
|
increases in labor costs, as a result of a shortage of qualified personnel, regulatory
requirements or otherwise, could substantially increase our operating costs; |
|
|
§ |
|
we may not be able to increase resident fees to cover energy, food and other costs
which could reduce operating margins; |
|
|
§ |
|
markets where overbuilding exists and future overbuilding in other markets where we
operate our residences may adversely affect our operations; |
|
|
§ |
|
personal injury claims, if successfully made against us, could materially and adversely
affect our financial condition and results of operations; |
|
|
§ |
|
failure to comply with laws and government regulation could lead to fines and
penalties; |
|
|
§ |
|
compliance with regulations may require us to make unanticipated expenditures which
could increase our costs and therefore adversely affect our earnings and financial
condition; |
|
|
§ |
|
new regulations could increase our costs or negatively impact our business; |
|
|
§ |
|
audits and investigations under our contracts with federal and state government
agencies could have adverse findings that may negatively impact our business; |
|
|
§ |
|
failure to comply with environmental laws, including laws regarding the management of
infectious medical waste, could materially and adversely affect our financial condition
and results of operations; |
57
|
§ |
|
failure to comply with laws governing the transmission and privacy of health
information could materially and adversely affect our financial condition and results of
operations; |
|
|
§ |
|
efforts to regulate the construction or expansion of healthcare providers could impair
our ability to expand through construction of new residences or expansion of exiting
residences; |
|
|
§ |
|
we may make acquisitions that could subject us to a number of operating risks; and |
|
|
§ |
|
costs associated with capital improvements could adversely affect our profitability. |
Factors and uncertainties related to our indebtedness and lease arrangements include:
|
§ |
|
loan and lease covenants could restrict our operations and any default could result in
the acceleration of indebtedness or cross-defaults, any of which would negatively impact
our liquidity and our ability to grow our business and revenues; |
|
|
§ |
|
if we do not comply with the requirements in leases or debt agreements pertaining to
revenue bonds, we would be subject to lost revenues and financial penalties; |
|
|
§ |
|
restrictions in our indebtedness and long-term leases could adversely affect our
liquidity and our ability to operate our business and our ability to execute our growth
strategy; and |
|
|
§ |
|
increases in interest rates could significantly increase the costs of our unhedged debt
and lease obligations, which could adversely affect our liquidity and earnings. |
Additional risk factors are discussed under the Risk Factors section in Item 1A of this
report.
58
PART III
ITEM 10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Information regarding our Directors, certain corporate governance matters and Section 16(a)
beneficial ownership reporting compliance is incorporated by reference from our definitive proxy
statement for the 2009 annual meeting of stockholders under the captions Election of Directors
Nominees, Election of Directors Independence, Election of Directors Meetings, Election
of Directors Committees, Election of Directors Governance Documents, Election of
Directors Communications, Election of Directors Director Compensation, and Section 16(a)
Beneficial Ownership Reporting Compliance. The balance of the response to this item is contained
in the information entitled Executive Officers of the Registrant following Item 4 in Part I of
this report.
Information about our audit committee financial expert is incorporated by reference to our
definitive proxy statement for the 2009 annual meeting of stockholders.
We have adopted a Code of Business Conduct and Ethics that applies to all employees, Directors
and officers, including our Chief Executive Officer, principal financial officer and principal
accounting officer, as well as a Code of Ethics for Chief Executive and Senior Financial Officers,
which applies to our Chief Executive Officer, Chief Financial Officer, and Controller, both of
which are available on our website at www.alcco.com. Any amendment to, or waiver from, a provision
of such codes of ethics will be posted on our website.
ITEM 11 EXECUTIVE COMPENSATION
Information about executive compensation is incorporated by reference to our definitive proxy
statement for the 2009 annual meeting of stockholders under the captions Executive Compensation,
Director Compensation, and Compensation Committee Report.
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
Information about security ownership of certain beneficial owners and management and
securities authorized for issuance under equity compensation plans is incorporated by reference to
our definitive proxy statement for the 2009 annual meeting of stockholders under the captions
Securities Authorized for Issuance under Equity Compensation Plans and Stock Ownership of
Management and Others.
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information about certain relationships and transactions with related persons, and director
independence is incorporated herein by reference from our definitive proxy statement from the 2009
annual meeting of stockholders under the captions Certain Business Relationships; Related Person
Transactions, Election of Directors
Independence, and Election of Directors Committees.
ITEM 14 PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information about principal accountant fees and services is incorporated by reference from our
definitive proxy statement for the 2009 annual meeting of stockholders under the captions
Independent Auditors.
59
PART IV
ITEM 15 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this report:
1. |
|
Our audited consolidated financial statements: |
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
Consolidated Balance Sheets as of December 31, 2008 and 2007 |
|
|
|
Consolidated Statements of Income for the years ended December 31, 2008, 2007 and 2006 |
|
|
|
Consolidated Statements of Stockholders Equity and Parents Investment for the years ended
December 31, 2008, 2007 and 2006 |
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006 |
|
|
|
Notes to Consolidated Financial Statements |
|
2. |
|
Financial Statement Schedules are omitted because they are not applicable or because the
required information is given in the consolidated financial statements and notes thereto. |
|
3. |
|
Exhibits |
|
|
|
See the Exhibit Index included as the last part of this report (following the signature page),
which is incorporated herein by reference. Each management contract or compensatory plan or
arrangement required to be filed as an exhibit to this report is identified in the Exhibit Index
by an asterisk. |
60
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Page |
|
|
F-2 |
|
|
F-3 |
|
|
F-4 |
|
|
|
Investment for the years ended December 31, 2008, 2007 and 2006 |
|
F-5 |
|
|
F-6 |
|
|
F-8 |
F-1
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders of
Assisted Living Concepts, Inc.
We have audited the accompanying consolidated balance sheets of Assisted Living Concepts, Inc. and
subsidiaries, collectively the Company, as of December 31, 2008 and 2007, and the related
consolidated statements of income, stockholders equity, and cash flows for each of the three years
in the period ended December 31, 2008. These financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Assisted Living Concepts, Inc. and subsidiaries as of
December 31, 2008 and 2007, and the results of its operations and its cash flows for the each of
the three years in the period ended December 31, 2008 in conformity with accounting principles
generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Assisted Living Concepts, Inc.s internal control over financial reporting
as of December 31, 2008, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
and our report dated March 6, 2009 expressed an unqualified opinion.
GRANT THORNTON LLP
Milwaukee, Wisconsin
March 6, 2009
F-2
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,905 |
|
|
$ |
14,066 |
|
Investments |
|
|
3,139 |
|
|
|
5,252 |
|
Accounts receivable, less allowances of $689 and $992, respectively |
|
|
2,696 |
|
|
|
2,908 |
|
Prepaid expenses, supplies and other receivables |
|
|
3,463 |
|
|
|
5,089 |
|
Deposits in escrow |
|
|
2,343 |
|
|
|
2,482 |
|
Income tax receivable |
|
|
3,147 |
|
|
|
|
|
Deferred income taxes |
|
|
4,614 |
|
|
|
4,080 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
39,307 |
|
|
|
33,877 |
|
Property and equipment, net |
|
|
422,791 |
|
|
|
395,141 |
|
Goodwill |
|
|
16,315 |
|
|
|
19,909 |
|
Intangible assets, net |
|
|
13,443 |
|
|
|
827 |
|
Restricted cash |
|
|
4,534 |
|
|
|
8,943 |
|
Cash designated for acquisition |
|
|
|
|
|
|
14,864 |
|
Other assets |
|
|
2,231 |
|
|
|
2,680 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
498,621 |
|
|
$ |
476,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
13,574 |
|
|
$ |
7,800 |
|
Accrued liabilities |
|
|
17,898 |
|
|
|
17,951 |
|
Deferred revenue |
|
|
6,739 |
|
|
|
6,346 |
|
Accrued income taxes |
|
|
|
|
|
|
198 |
|
Current maturities of long-term debt |
|
|
19,392 |
|
|
|
26,543 |
|
Current portion of self-insured liabilities |
|
|
300 |
|
|
|
300 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
57,903 |
|
|
|
59,138 |
|
Accrual for self-insured liabilities |
|
|
1,176 |
|
|
|
941 |
|
Long-term debt |
|
|
136,890 |
|
|
|
103,176 |
|
Deferred income taxes |
|
|
11,811 |
|
|
|
9,008 |
|
Other long-term liabilities |
|
|
11,102 |
|
|
|
9,444 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
218,882 |
|
|
|
181,707 |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01 per share, 25,000,000 shares
authorized, no shares issued and outstanding, respectively |
|
|
|
|
|
|
|
|
Class A Common Stock, par value $0.01 per share, 400,000,000
authorized, 52,296,246 and 56,131,873 issued and outstanding,
respectively |
|
|
619 |
|
|
|
608 |
|
Class B Common Stock, par value $0.01 per share, 75,000,000
authorized, 7,736,398 and 8,727,458 issued and outstanding,
respectively |
|
|
77 |
|
|
|
87 |
|
Additional paid-in capital |
|
|
313,646 |
|
|
|
313,548 |
|
Accumulated other comprehensive (loss) income |
|
|
(1,989 |
) |
|
|
103 |
|
Retained earnings |
|
|
33,641 |
|
|
|
19,318 |
|
Treasury stock at cost, 9,591,993 and 4,691,060 shares, respectively |
|
|
(66,255 |
) |
|
|
(39,130 |
) |
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
279,739 |
|
|
|
294,534 |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
498,621 |
|
|
$ |
476,241 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Revenues |
|
$ |
234,085 |
|
|
$ |
229,347 |
|
|
$ |
231,148 |
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Residence operations (exclusive of depreciation
and amortization and residence lease expense
shown below) |
|
|
152,851 |
|
|
|
151,684 |
|
|
|
153,347 |
|
General and administrative |
|
|
12,789 |
|
|
|
13,073 |
|
|
|
10,857 |
|
Residence lease expense |
|
|
19,900 |
|
|
|
14,310 |
|
|
|
14,291 |
|
Depreciation and amortization |
|
|
18,710 |
|
|
|
17,642 |
|
|
|
16,699 |
|
Transaction costs |
|
|
|
|
|
|
56 |
|
|
|
4,415 |
|
Impairment of long-lived asset |
|
|
|
|
|
|
|
|
|
|
3,080 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
204,250 |
|
|
|
196,765 |
|
|
|
202,689 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
29,835 |
|
|
|
32,582 |
|
|
|
28,459 |
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
630 |
|
|
|
1,718 |
|
|
|
872 |
|
Interest expense |
|
|
(7,727 |
) |
|
|
(6,809 |
) |
|
|
(10,069 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
22,738 |
|
|
|
27,491 |
|
|
|
19,262 |
|
Income tax expense |
|
|
(8,415 |
) |
|
|
(10,312 |
) |
|
|
(8,727 |
) |
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
|
14,323 |
|
|
|
17,179 |
|
|
|
10,535 |
|
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
(1,526 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
62,428 |
|
|
|
68,172 |
|
|
|
69,326 |
|
Diluted |
|
|
63,084 |
|
|
|
68,863 |
|
|
|
70,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND PARENTS INVESTMENT
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Stockholders |
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Equity or |
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
Paid-In |
|
|
Parents Net |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Parents |
|
|
Comprehensive |
|
|
|
Issued |
|
|
Amount |
|
|
Capital |
|
|
Investment |
|
|
Income |
|
|
Earnings |
|
|
Stock |
|
|
Investment |
|
|
Income |
|
Balance, December 31, 2005 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
203,443 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
203,443 |
|
|
$ |
|
|
Net change in Class A Common
Stock |
|
|
59,502 |
|
|
|
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595 |
|
|
|
|
|
Net change in Class B Common
Stock |
|
|
9,956 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
Conversion of Class B Common
Stock to Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Unrealized gains on available
for sale securities, net of tax
expense of $339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
530 |
|
|
|
530 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,870 |
|
|
|
|
|
|
|
2,139 |
|
|
|
|
|
|
|
9,009 |
|
|
|
9,009 |
|
Net cash activity with parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,808 |
|
|
|
|
|
Non-cash activity with parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,355 |
|
|
|
|
|
Parent investment |
|
|
|
|
|
|
|
|
|
|
313,476 |
|
|
|
(313,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
69,458 |
|
|
|
695 |
|
|
|
313,474 |
|
|
|
|
|
|
|
530 |
|
|
|
2,139 |
|
|
|
|
|
|
|
316,838 |
|
|
|
|
|
Conversion of Class B Common
Stock to Class A Common Stock |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Unrealized losses on available
for sale securities, net of tax
benefit of $310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(427 |
) |
|
|
|
|
|
|
|
|
|
|
(427 |
) |
|
|
(427 |
) |
Capital contribution |
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
Purchase of Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,130 |
) |
|
|
(39,130 |
) |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,179 |
|
|
|
|
|
|
|
17,179 |
|
|
|
17,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
69,550 |
|
|
|
695 |
|
|
|
313,548 |
|
|
|
|
|
|
|
103 |
|
|
|
19,318 |
|
|
|
(39,130 |
) |
|
|
294,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Class B Common
Stock to Class A Common Stock |
|
|
75 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available
for sale securities, net of tax
benefit of $854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,437 |
) |
|
|
|
|
|
|
|
|
|
|
(1,437 |
) |
|
|
(1,437 |
) |
Unrealized loss on derivative,
net of tax benefit of $401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(655 |
) |
|
|
|
|
|
|
|
|
|
|
(655 |
) |
|
|
(655 |
) |
Compensation expense related to
Directors SAR/Options |
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
Purchase of Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,125 |
) |
|
|
(27,125 |
) |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,323 |
|
|
|
|
|
|
|
14,323 |
|
|
|
14,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
69,625 |
|
|
$ |
696 |
|
|
$ |
313,646 |
|
|
$ |
|
|
|
$ |
(1,989 |
) |
|
$ |
33,641 |
|
|
$ |
(66,255 |
) |
|
$ |
279,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,710 |
|
|
|
17,642 |
|
|
|
16,699 |
|
Amortization of purchase accounting adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
Leases and debt |
|
|
(248 |
) |
|
|
(1,076 |
) |
|
|
(527 |
) |
Below market resident leases |
|
|
|
|
|
|
(39 |
) |
|
|
(1,187 |
) |
Provision for bad debts |
|
|
(303 |
) |
|
|
94 |
|
|
|
214 |
|
Provision for self-insured liabilities |
|
|
435 |
|
|
|
78 |
|
|
|
415 |
|
Payments of self-insured liabilities |
|
|
(200 |
) |
|
|
(308 |
) |
|
|
(271 |
) |
Loss on sale or disposal of fixed assets |
|
|
196 |
|
|
|
|
|
|
|
|
|
Loss on impairment of long-lived assets, including impairments in
discontinued operations |
|
|
|
|
|
|
|
|
|
|
5,018 |
|
Equity-based compensation expense |
|
|
99 |
|
|
|
|
|
|
|
|
|
Change in fair value of derivative |
|
|
(655 |
) |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
5,878 |
|
|
|
1,334 |
|
|
|
335 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
515 |
|
|
|
1,555 |
|
|
|
(1,258 |
) |
Supplies, prepaid expenses and other receivables |
|
|
1,626 |
|
|
|
1,507 |
|
|
|
(3,564 |
) |
Deposits in escrow |
|
|
139 |
|
|
|
(62 |
) |
|
|
290 |
|
Accounts payable |
|
|
230 |
|
|
|
2,666 |
|
|
|
107 |
|
Accrued liabilities |
|
|
(53 |
) |
|
|
(363 |
) |
|
|
(1,167 |
) |
Deferred revenue |
|
|
393 |
|
|
|
5,080 |
|
|
|
480 |
|
Income taxes payable/ receivable |
|
|
(2,669 |
) |
|
|
597 |
|
|
|
(999 |
) |
Changes in other non-current assets |
|
|
4,858 |
|
|
|
1,849 |
|
|
|
(7,264 |
) |
Other long-term liabilities |
|
|
1,658 |
|
|
|
1,379 |
|
|
|
2,649 |
|
Current due to Extendicare |
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
44,932 |
|
|
|
49,112 |
|
|
|
19,055 |
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment for acquisitions |
|
|
(14,546 |
) |
|
|
(24,444 |
) |
|
|
(4,619 |
) |
Cash designated for acquisition |
|
|
14,864 |
|
|
|
(14,864 |
) |
|
|
|
|
Payments for new construction projects |
|
|
(21,333 |
) |
|
|
(3,904 |
) |
|
|
(3,338 |
) |
Payments for purchases of property and equipment |
|
|
(17,764 |
) |
|
|
(12,457 |
) |
|
|
(12,832 |
) |
Proceeds from sales of property and equipment |
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities |
|
|
(38,779 |
) |
|
|
(55,669 |
) |
|
|
(20,710 |
) |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from Extendicare |
|
|
|
|
|
|
74 |
|
|
|
43,678 |
|
Purchase of treasury stock |
|
|
(27,125 |
) |
|
|
(39,130 |
) |
|
|
|
|
Proceeds on borrowings on revolving credit facility |
|
|
37,000 |
|
|
|
42,000 |
|
|
|
|
|
Repayment of interest bearing advances to Extendicare |
|
|
|
|
|
|
|
|
|
|
(25,200 |
) |
Repayment of mortgage debt |
|
|
(19,215 |
) |
|
|
(6,573 |
) |
|
|
(2,312 |
) |
Proceeds from mortgage debt |
|
|
9,026 |
|
|
|
4,301 |
|
|
|
|
|
Payment of deferred financing fees |
|
|
|
|
|
|
|
|
|
|
(999 |
) |
|
|
|
|
|
|
|
|
|
|
Cash (used in)provided by financing activities |
|
|
(314 |
) |
|
|
672 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
5,839 |
|
|
|
(5,885 |
) |
|
|
13,512 |
|
Cash and cash equivalents, beginning of year |
|
|
14,066 |
|
|
|
19,951 |
|
|
|
6,439 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
19,905 |
|
|
$ |
14,066 |
|
|
$ |
19,951 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS continued
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Supplemental schedule of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
7,490 |
|
|
$ |
7,422 |
|
|
$ |
10,039 |
|
Income tax payments, net of refunds |
|
|
4,635 |
|
|
|
8,226 |
|
|
|
6,477 |
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Extendicare made the following non-cash contributions in connection
with the Separation transaction: |
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
4,463 |
|
Forgiveness of debt and intercompany balances |
|
|
|
|
|
|
|
|
|
|
60,177 |
|
Deferred tax |
|
|
|
|
|
|
|
|
|
|
2,512 |
|
Other |
|
|
|
|
|
|
|
|
|
|
(797 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
66,355 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
Assisted Living Concepts, Inc. and its subsidiaries (ALC or the Company) operate 216
assisted living residences in 20 states in the United States totaling 9,154 units as of December
31, 2008. ALCs residences average approximately 40 to 60 units and offer residents a supportive,
home-like setting and assistance with the activities of daily living.
ALC became an independent, publicly traded company listed on the New York Stock Exchange on
November 10, 2006, (the Separation Date) when ALC Class A and Class B Common Stock was
distributed to Extendicare Inc., now known as Extendicare Real Estate Investment Trust
(Extendicare), stockholders (the Separation).
Effective upon the Separation, the ownership structure of the entities changed and as such
became consolidated. All references in this report to ALC financial statements, both pre- and
post-Separation Date, are referred to as consolidated as opposed to combined.
For periods prior to the Separation Date the historical consolidated financial and other data
in this report have been prepared to include all of Extendicares assisted living business in the
United States, consisting of:
|
§ |
|
177 assisted living residences operated by ALC since the time of the ALC Purchase; |
|
|
§ |
|
the assisted living residences operated by EHSI through the Separation Date, which
consisted of 32 residences operated by EHSI at December 31, 2005; |
|
|
§ |
|
three assisted living residences that were constructed and owned by EHSI (two of
which were operated by ALC) during 2005; |
|
|
§ |
|
Pearson since its formation; |
|
|
§ |
|
An Escanaba, Michigan, residence since its acquisition on November 1, 2006. |
Prior to the Separation, operations were terminated at four of the EHSI residences and were
presented as discontinued operations. At the Separation Date, the historical financial statements
included 209 residences (two of which remained with EHSI).
After the Separation Date, historical consolidated financial and other data include Pearson,
178 assisted living residences operated by ALC (including the Escanaba residence), 29 residences
purchased from EHSI, a residence in Dubuque, Iowa, since its acquisition on July 20, 2007 and the
acquisition of the operations of eight leased residences doing business as CaraVita since January
1, 2008. As of the date of this report, ALC operated a total of 216 residences.
The historical consolidated financial and other operating data prior to the Separation Date do
not contain data related to certain assets and operations that were transferred to ALC such as
share investments in Omnicare, Inc. (Omnicare), Bam Investments Corporation (BAM), and MedX
Health Corporation (MedX), or cash and other investments in Pearson, and do include certain
assets and operations that were not transferred to ALC in connection with the Separation such as
certain EHSI properties as they did not fit the targeted portfolio profile or were not readily
separable from EHSIs operations. The differences between the historical consolidated financial
data and financial data for the assets and the operations transferred in the Separation are
immaterial.
ALC operates in a single business segment with all revenues generated from those properties
located within the United States.
F-8
2. ALC SEPARATION
(a) ALC Separation
On November 7, 2006, the Board of Directors of Extendicare announced its intention to complete
a plan of arrangement which, among other things unrelated to ALC, entailed the Separation and the
conversion of the remaining business of Extendicare into an unincorporated open ended real estate
investment trust (REIT) (together with the Separation, the Plan of Arrangement). On November
10, 2006, the Plan of Arrangement was completed, the Separation was effective, and ALC became a
separately traded public company.
In connection with the Separation, holders of Extendicare Subordinate Voting Shares received
the following:
|
§ |
|
one share of Class A Common Stock of ALC; |
|
|
§ |
|
one Extendicare Common Share. |
Holders of Extendicare Multiple Voting Shares received the following:
|
§ |
|
one share of Class B Common Stock of ALC; |
|
|
§ |
|
1.075 Extendicare Common Shares. |
Each Extendicare Common Share received in the transactions described above was immediately
exchanged for units of Extendicare REIT on a 1:1 basis, or, at the election of holders that are
Canadian residents, for units of Extendicare Holding Partnership on a 1:1 basis. The Separation is
accounted for at historical cost due to the pro rata nature of the distribution.
The authorized capital stock of ALC consists of 400,000,000 shares of Class A Common Stock,
par value of $0.01 per share, 75,000,000 shares of Class B Common Stock, par value $0.01 per share
and 25,000,000 shares of preferred stock, par value $0.01 per share. Subject to certain voting
rights of the holders of Class B Common Stock, ALCs Board of Directors is authorized to provide
for the issuance of preferred stock in one or more series and to fix the designations, preferences,
powers, participation rights, qualifications and limitations and restrictions, including the
dividend rate, conversion rights, voting rights, redemption price and liquidation preferences of
such preferred stock. At the Separation Date, ALC had approximately 57.5 million shares of Class A
Common Stock outstanding, 11.8 million shares of Class B Common Stock outstanding, and no preferred
stock outstanding. Each share of Class B Common Stock is convertible at any time, and from time to
time, at the option of the holder into 1.075 shares of Class A Common Stock. Shares of Class A
Common Stock are not convertible into shares of Class B Common Stock. As of December 31, 2008 and
2007, approximately 4.0 million and 3.1 million, respectively, shares of Class B Common Stock had
been converted into approximately 4.3 million and 3.3 million shares, respectively, of Class A
Common Stock.
Following the Separation, ALC and Extendicare operate independently. Neither ALC nor
Extendicare has any stock ownership, or, beneficial interest, in the other.
Certain employees of ALC participated in Extendicares stock option plan and purchased
Extendicare stock prior to the Separation. For 2006, compensation expense related to this plan was
$0.4 million. In conjunction with the Separation, ALC put in place a stock incentive plan. See
Note 23 for a description of ALCs long-term equity-based compensation program.
(b) Transactions and Agreements in Connection with the Separation
In preparation for, and immediately prior to the completion of the Separation, EHSI and ALC
entered into a Separation Agreement, a Tax Allocation Agreement, Transitional Service Agreements
and certain other agreements related to the Separation. These agreements govern the allocation of
assets and liabilities between Extendicare and ALC in the Separation as well as certain aspects of
the ongoing relationship between Extendicare and ALC after the Separation. In addition, ALC and
Extendicare have executed certain deeds, bills of sale, stock powers, certificates of title,
assignments and other instruments of sale, contribution, conveyance, assignment, transfer and
delivery required to consummate the Separation.
F-9
Separation Agreement
The Separation Agreement sets forth the agreements with Extendicare related to the transfer of
assets and the assumption of liabilities necessary to separate ALC from Extendicare. It also sets
forth ALCs and Extendicares indemnification obligations following the Separation.
In addition, ALC agreed to perform, discharge and fulfill:
|
§ |
|
all liabilities primarily related to, arising out of or resulting from the
operation or conduct of ALCs business, except for any pre-transfer liabilities
related to the 29 assisted living residences transferred to ALC from EHSI, and
including any liabilities to the extent relating to, arising out of or resulting from
any other asset transferred to ALC from Extendicare, whether before, on or after the
completion of the Separation; |
|
|
§ |
|
all liabilities recorded or reflected in the financial statements of ALC; |
|
|
§ |
|
all liabilities relating to certain specified lawsuits that primarily relate to
ALC; and |
|
|
§ |
|
liabilities of Extendicare under any agreement between Extendicare and any of ALCs
directors or director nominees, entered prior to the completion of the Separation that
indemnifies such directors or director nominees for actions taken in their capacity as
directors or director nominees of ALC. |
Tax Allocation Agreement
The Tax Allocation Agreement governs both ALCs and Extendicares rights and obligations after
the Separation with respect to taxes for both pre- and post-Separation periods. Under the Tax
Allocation Agreement, ALC is generally required to indemnify Extendicare for any taxes attributable
to its operations (excluding the assisted living residences transferred to ALC from EHSI as part of
the Separation) for all pre-Separation Date periods and Extendicare generally is expected to be
required to indemnify ALC for any taxes attributable to its operations (including the assisted
living residences transferred to ALC from EHSI as part of the separation) for all pre-Separation
Date periods. In addition, Extendicare is liable, and indemnifies ALC, for any taxes incurred in
connection with the Separation.
Under U.S. Federal income tax law, ALC and Extendicare will be jointly and severally liable
for any taxes imposed on Extendicare for the periods during which ALC was a member of Extendicares
consolidated group, including any taxes imposed with respect to the disposition of ALC common
stock. There is no assurance, however, that Extendicare will have sufficient assets to satisfy any
such liability or that ALC will successfully recover from Extendicare any amounts for which ALC is
held liable. As of December 31, 2008, the estimated amount due to Extendicare related to
consolidated pre-Separation return filings is $0.1 million, based on the tax returns as originally
filed. This amount does not reflect the results of the IRS audits which are in process.
Transitional Services Agreements
ALC and Extendicare entered into a number of Transitional Services Agreements, pursuant to
which Extendicare and its affiliates will perform certain services for ALC for a limited period of
time following the Separation including;
|
§ |
|
payroll and benefits processing for all ALC employees at pre-defined monthly rates
based upon the number of residences and units being processed, |
|
|
§ |
|
information technology and hosting services for certain of our software
applications, and |
|
|
§ |
|
purchasing services, through EHSIs purchasing group, United Health Facilities,
Inc. |
ALC expects to pay Extendicare for the services it provides based upon rates established with
Extendicare that reflect fair market rates for the applicable service.
The payroll and benefits processing and technology services arrangements are terminable upon
90 days prior notice.
F-10
On August 31, 2007, we terminated the contract with Virtual Care Provider, Inc. (VCPI), a
wholly owned subsidiary of Extendicare, for information technology services and now provide these
services in-house.
Transfer of EHSI Assisted Living Operations and Properties to ALC
As of December 31, 2005, EHSI owned 33 assisted living residences and leased one assisted
living residence, and operated 32 of the 34 assisted living residences, with two assisted living
residences owned by EHSI being operated by ALC. In the first quarter of 2006, EHSI closed an
assisted living residence (60 units) in Texas, closed an assisted living residence in Oregon (45
units), and the term of the leased assisted living residence (63 units) in Washington ended and
EHSI decided to terminate the operations due to poor financial performance. As of the Separation
Date, EHSI owned 31 and operated 29 assisted living residences, with two assisted living residences
owned by EHSI being operated by ALC. The 29 residences operated by ALC were transferred to ALC
from Extendicare prior to the Separation Date. The aggregate purchase price for the residences was
approximately $68.7 million (exclusive of amounts previously paid in respect of the operations and
personal property related to EHSIs assisted living residences). This transfer was a taxable event
for EHSI resulting in a step-up in the tax basis of these residences, which is not recognized for
book purposes.
Transfer of Cash, Share Investments and Notes Prior to ALC Separation
In addition, prior to the Separation, Extendicare and EHSI made certain capital contributions to
ALC:
|
§ |
|
$10.0 million in cash contributed into ALC to establish Pearson; |
|
|
§ |
|
$4.1 million in cash contributed by EHSI to ALC to fund transaction costs related
to the Separation; |
|
|
§ |
|
$5.0 million in cash contributed by EHSI into ALC to fund ALCs purchase of an
office building in August 2006; |
|
|
§ |
|
a capital contribution of approximately $22.0 million by EHSI as settlement of the
outstanding debt owed by ALC to EHSI; |
|
|
§ |
|
the contribution to ALC of share investments in BAM with a fair value of $2.0
million, MedX which had a carrying value of $0.3 million, and Omnicare shares with a
fair value of $2.1 million; and |
|
|
§ |
|
an $18.0 million cash contribution to equity. |
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Principles of Presentation and Consolidation
Prior to the Separation Date, the consolidated financial statements include a combination of
historical financial assets and operations of the assisted living operations of Extendicare
described in Note 1. For periods after the Separation Date the consolidated financial statements
include the 178 assisted living residences operated by ALC, the 29 residences purchased from
Extendicare, the residence acquired in Dubuque, Iowa since its acquisition on July 20, 2007 and the
operations of BBLRG, LLC, doing business as CaraVita, consisting of eight leased assisted and
independent living residences and a total of 541 leased units. The accompanying consolidated
financial statements include the financial statements of ALC and all its majority owned
subsidiaries. All significant intercompany accounts and transactions with subsidiaries have been
eliminated from the consolidated financial statements.
ALCs consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of financial
statements in conformity with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amount of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Managements most significant
estimates include revenue recognition and valuation of accounts receivable, measurement of acquired
assets and liabilities in business combinations, valuation of assets and determination of asset
impairment, self-insured liabilities for general and professional liability, workers compensation
and health and dental claims,
F-11
valuation of conditional asset retirement obligations, and valuation of deferred tax assets.
Actual results could differ from those estimates.
(b) Cash and Cash Equivalents
ALC considers highly liquid investments that have a maturity of 90 days or less to be cash
equivalents. ALC has a centralized approach to cash management. ALC has deposits in banks that
exceed Federal Deposit Insurance Corporation limits. Management believes the credit risk related to
these deposits is minimal.
(c) Investments
Investments in marketable securities are stated at fair value. Investments with no readily
determinable fair value are carried at cost. Fair value is determined using quoted market prices at
the end of the reporting period and, when appropriate, exchange rates at that date. All of our
marketable securities are classified as available-for-sale. Unrealized gains and losses are
recorded in accumulated other comprehensive income, net of tax. If the decline in fair value is
judged to be other than temporary, the cost basis of the security is written down to fair value and
the amount of the write-down is included in the consolidated statements of income. The cost of
securities held to fund executive retirement plan obligations is based on the average cost method
and for the remainder of our marketable securities we use the specific identification method. For
the years ended December 31, 2008, 2007 and 2006, there were no realized gains or losses.
ALC regularly reviews its investments to determine whether a decline in fair value below the
cost basis is other than temporary. To determine whether a decline in value is
other-than-temporary, ALC evaluates several factors, including the current economic environment,
market conditions, operational and financial performance of the investee, and other specific
factors relating to the business underlying the investment, including business outlook of the
investee, future trends in the investees industry and ALCs intent to carry the investment for a
sufficient period of time for any recovery in fair value. If a decline in value is deemed as
other-than-temporary, ALC records reductions in carrying values to estimated fair values, which are
determined based on quoted market prices if available or on one or more of the valuation methods
such as pricing models using historical and projected financial information, liquidation values,
and values of other comparable public companies. ALC did not record an other-than-temporary
impairment of investments in the years ended December 31, 2008, 2007 or 2006.
(d) Accounts Receivable
Accounts receivable are recorded at the net realizable value expected to be received from
individual residents or their responsible parties (private payers) and government assistance
programs such as Medicaid.
At December 31, 2008 and 2007, ALC had approximately 73% and 60%, respectively, of its
accounts receivable derived from private payer sources, with the balance owing under various state
Medicaid programs. Although management believes there are no credit risks associated with
government agencies other than possible funding delays, claims filed under the Medicaid program can
be denied if not properly filed prior to a statute of limitations.
ALC periodically evaluates the adequacy of its allowance for doubtful accounts by conducting a
specific account review of amounts in excess of predefined target amounts and aging thresholds,
which vary by payer type. Allowances for uncollectibility are considered based upon the evaluation
of the circumstances for each of these specific accounts. In addition, ALC has developed
internally-determined percentages for establishing an allowance for doubtful accounts, which are
based upon historical collection trends for each payer type and age of the receivables. Accounts
receivable that ALC specifically estimates to be uncollectible, based upon the above process, are
fully reserved in the allowance for doubtful accounts until they are written off or collected. ALC
wrote off accounts receivable of $1.3 million, $0.8 million, and $0.4 million in 2008, 2007, and
2006, respectively. Bad debt expense was $1.0 million $0.7 million, and $0.7 million for 2008,
2007 and 2006, respectively.
F-12
(e) Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization.
Provisions for depreciation and amortization are computed using the straight-line method for
financial reporting purposes at rates based upon the following estimated useful lives:
|
|
|
Buildings
|
|
30 to 40 years |
Building improvements
|
|
5 to 20 years |
Furniture and equipment
|
|
3 to 10 years |
Leasehold improvements
|
|
The shorter of the useful life of the assets or a
term that includes required lease periods and
renewals that are deemed to be reasonably assured
at the date the leasehold improvements are
purchased. |
Construction in progress includes pre-acquisition costs and other direct costs related to
acquisition, development and construction of properties, including interest, which are capitalized
until the residence is opened. Depreciation of the residence, including interest capitalized, is
commenced the month after the residence is opened and is based upon the useful life of the asset,
as outlined above. ALC capitalized interest expense of $0.4 million, $0.1 million and $0.2 million
in 2008, 2007 and 2006, respectively.
Maintenance and repairs are charged to expense as incurred. When property or equipment is
retired or disposed, the cost and related accumulated depreciation and amortization are removed
from the accounts and the resulting gain or loss is included in the results of operations.
Depreciation expense for 2008, 2007 and 2006 was $16.9 million, $15.4 million, and $14.6
million, respectively.
(f) Leases
Leases that substantially transfer all of the benefits and risks of ownership of property to
ALC, or otherwise meet the criteria for capitalizing a lease under accounting principles generally
accepted in the United States of America, are accounted for as capital leases. An asset is recorded
at the time a capital lease is entered into together with its related long-term obligation to
reflect its purchase and financing. Property and equipment recorded under capital leases are
depreciated on the same basis as previously described. Rental payments under operating leases are
expensed as incurred.
Leases that are operating leases with defined scheduled rent increases are accounted for in
accordance with FASB Technical Bulletin 85-3. The scheduled rent increases are recognized on a
straight-line basis over the lease term.
(g) Goodwill and Other Intangible Assets
Goodwill represents the cost of acquired net assets in excess of their fair market values.
Goodwill and intangible assets with indefinite useful lives are not amortized but are tested for
impairment at least annually in accordance with the provisions of Statement of Financial Accounting
Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Intangible assets with
estimable useful lives are amortized over their respective estimated useful lives and also reviewed
at least annually for impairment.
In accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and
Other Intangible Assets, (SFAS No. 142), a two-step impairment test is required to identify
potential goodwill impairment and measure the amount of the goodwill impairment loss to be
recognized. In the first step, the fair value of each reporting unit is compared to its carrying
value to determine if the goodwill is impaired. If the fair value of the reporting unit exceeds the
carrying value of the net assets assigned to that unit, then goodwill is not impaired and the
second step is not required. If the carrying value of the net assets assigned to the reporting unit
exceeds its fair value, then the second step is performed in order to determine the implied fair
value of the reporting units goodwill and an impairment loss is recorded for an amount equal to
the difference between the implied fair value and the carrying value of the goodwill.
For the purpose of goodwill analysis, ALC has only one reporting unit, as defined by SFAS No.
142. ALC conducted its annual impairment analysis in the third quarter of 2008 and then again in
the fourth quarter of 2008 due to changes in economic
F-13
conditions. In both tests, the fair value of
ALC as measured by ALC market capitalization plus a control premium exceeded its carrying value.
The control premium that a third party would be willing to pay to obtain a controlling
interest in Assisted Living Concepts, Inc. was considered when determining fair value. Management
considered recent transactions with comparable companies in the healthcare and services industry,
and possible synergies to a market participant. In addition, factors such as the capital structure
and performance of competitors, which were believed to contribute to the decline in ALCs stock
price and recent volatility in ALCs trading price prior to December 31, 2008, were also
considered. Management concluded there was a reasonable basis for the excess of estimated fair
value of the reporting units over its market capitalization.
The estimated fair value requires judgment and the use of estimates by management. Potential
factors requiring assessment include a further or sustained decline in ALCs stock price, variance
in results of operations from projections, and additional acquisition transactions in the health
care and services industries that reflect a lower control premium. Any of these potential factors
may cause ALC to re-evaluate goodwill during any quarter throughout the year. If an impairment
charge were to be taken for goodwill it would be a non-cash charge and would not impact ALCs cash
position or cash flows; however, such a charge could have a material impact to equity and the
statement of income.
There was no goodwill impairment for the years ended December 31, 2008, 2007 or 2006.
Operating lease intangibles are valued upon acquisition using discounted cash flow projections
that assume certain future revenues and costs over the remaining expected lease term. The value
assigned to operating lease intangibles is amortized on a straight-line basis over the lease term.
Resident relationships intangible assets are stated at the amount determined upon acquisition,
net of accumulated amortization. Resident relationships intangible assets are amortized on a
straight-line basis, based upon a review of the time period to achieve optimal occupancy. The
amortization period is subject to evaluation upon each acquisition and range from 36 to 48 months.
Amortization of the resident relationships asset is included within amortization expense in the
consolidated statements of income. Acquisitions have included both independent and assisted living
residents. Independent residents generally will occupy a unit for a longer period of time.
(h) Long-lived Assets
ALC assesses annually the recoverability of long-lived assets, including property and
equipment, in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. This statement requires that all long-lived assets be reviewed for
impairment whenever events or changes in circumstances indicate the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is measured by comparison of the
carrying value of an asset to the undiscounted future cash flows expected to be generated by the
asset. If the carrying value of an asset exceeds its estimated undiscounted future cash flows, an
impairment provision is recognized to the extent the book value of the asset exceeds estimated fair
value. ALC incurred an impairment of long-lived asset charge in continuing operations of $3.1
million on one property in 2006 and $1.9 million of impairment charges on two properties held in
discontinued operations. There were no impairment charges in either 2008 or 2007. Assets to be
disposed of are reported at the lower of the carrying amount or the fair value of the asset, less
all associated costs of disposition. In addition, SFAS No. 144 requires separate reporting of
discontinued operations to the component of an entity that either has been disposed of (by sale,
abandonment, or in a distribution to owners) or is classified as held for sale. Management
considers such factors as current results, trends and future prospects, current market value, and
other economic and regulatory factors, in performing these analyses.
(i) Self-insured Liabilities
ALC maintains business insurance programs with significant self-insured retentions, which
cover workers compensation, business automobile, and general and professional liability claims.
ALC accrues estimated losses using actuarial calculations, models and assumptions based on
historical loss experience. ALC maintains a self-insured health benefits plan which provides
medical benefits to employees electing coverage under the plan. ALC maintains a reserve for
incurred but not reported medical claims based on historical experience and other assumptions. ALC
uses independent actuarial firms to assist in determining the adequacy of general, professional and
workers compensation liability reserves.
F-14
(j) Stockholders Equity and Parents Investment
Until the Separation Date, ALCs Parents Investment represented Extendicares historical
investment of capital into ALC, accumulated net earnings after taxes, offset by the inter-company
transactions that result from the net withdrawals of cash from earnings of ALC. Prior to the
Separation Date, it was not possible to segregate the component of Parents Investment into equity
and retained earnings.
EHSI managed cash on a centralized basis, and prior to the ALC Purchase did not retain any
significant cash balances at assisted living residences. As a result, cash advances or withdrawals
prior to and after the ALC Purchase were recorded in the Parents Investment account.
After the ALC Purchase and before the Separation Date, EHSI maintained ALCs bank account, and
until EHSI amended its senior secured credit facility (the EHSI Revolving Credit Facility), did
not transfer cash between EHSI and ALC. However, after EHSI amended the EHSI Revolving Credit
Facility in August 2005, EHSI converted back to its centralized approach to cash management and
therefore periodically transferred all excess funds of ALC to EHSIs main cash deposit account.
Transfers of cash to (from) EHSI reduced (increased) ALCs advance to EHSI.
In connection with the Separation, ALC authorized 400,000,000 shares of Class A Common Stock
and issued 57,543,165 of such shares, $0.01 par value, and also authorized 75,000,000 shares of
Class B Common Stock and issued 11,778,433 of such shares, $0.01 par value.
The relative rights of the Class A Common Stock and the Class B Common Stock are substantially
identical in all respects, except for voting rights, conversion rights and transferability. Each
share of Class A Common Stock entitles the holder to one vote and each share of Class B Common
Stock entitles the holder to 10 votes with respect to each matter presented to our stockholders on
which the holders of common stock are entitled to vote.
Each share of Class B Common Stock is convertible at any time, and from time to time, at the
option of the holder into 1.075 shares of Class A Common Stock. In addition, any shares of Class B
Common Stock transferred to a person other than a permitted holder (as described in our amended and
restated articles of incorporation) of Class B Common Stock will automatically convert into shares
of Class A Common Stock on a 1:1.075 basis upon any such transfer. Shares of Class A Common Stock
are not convertible into shares of Class B Common Stock.
ALC has also authorized 25,000,000 shares of Preferred Stock, none of which has been issued as
of December 31, 2008 and 2007.
A reconciliation of our outstanding shares since the Separation is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
|
Class B |
|
|
|
|
|
|
|
|
Common |
|
Common |
|
Treasury |
|
|
|
|
|
|
Stock |
|
Stock |
|
Stock |
November 10, 2006 |
|
|
|
|
57,543,165 |
|
|
|
11,778,433 |
|
|
|
|
|
|
|
|
|
Conversion of Class B to Class A |
|
|
1,958,753 |
|
|
|
(1,822,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
59,501,918 |
|
|
|
9,956,337 |
|
|
|
|
|
|
|
|
|
Conversion of Class B to Class A |
|
|
1,321,015 |
|
|
|
(1,228,879 |
) |
|
|
|
|
|
|
|
|
Repurchase of Class A Common
Stock |
|
|
(4,691,060 |
) |
|
|
|
|
|
|
4,691,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
56,131,873 |
|
|
|
8,727,458 |
|
|
|
4,691,060 |
|
|
|
|
|
Conversion of Class B to Class A |
|
|
1,065,306 |
|
|
|
(991,060 |
) |
|
|
|
|
|
|
|
|
Repurchase of Class A Common
Stock |
|
|
(4,900,933 |
) |
|
|
|
|
|
|
4,900,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
52,296,246 |
|
|
|
7,736,398 |
|
|
|
9,591,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 14, 2006, our Board of Directors authorized a share repurchase program of up to
$20 million of our Class A Common Stock. On August 20, 2007, December 18, 2007, and August 6,
2008, the Board of Directors expanded the repurchase program by an additional $20 million, $25
million and $15 million, respectively, bringing the total authorized share repurchase to
$80 million over the extended program period ending August 6, 2009. Shares may be repurchased
in the open market or in privately negotiated transactions from time to time in accordance with
appropriate SEC guidelines and regulations and subject to
F-15
market conditions, applicable legal
requirements, and other factors. In the aggregate, we have repurchased approximately 9.6 million
shares of our Class A Common Stock at an aggregate cost of $66.3 million and an average price of
$6.91 per share under the share repurchase program through December 31, 2008. The stock
repurchases were financed through existing funds and borrowings under our existing $120 million
credit facility. Treasury stock has been accounted for using the cost method.
(k) Revenue Recognition
For 2008, 2007 and 2006 approximately 92%, 85% and 79%, respectively, of revenues were derived
from private payers. The remainder of ALCs revenue was derived from state-funded Medicaid
reimbursement programs. Revenues are recorded in the period in which services and products are
provided at established rates. Revenues collected in advance are recorded as deferred revenue upon
receipt and recorded to revenue in the period the revenues are earned.
From time to time, ALC collects new residency fees from private pay residents. These fees are
non-refundable and generally used to prepare a residents room for occupancy. ALC defers these
revenues and amortizes over the expected stay of private pay assisted living residents, which is
approximately 14 months.
(l) Advertising Expense
Advertising costs are expensed as incurred. Advertising expense incurred for 2008, 2007 and
2006 totaled $1.2 million, $1.7 million and $1.2 million, respectively.
(m) Transaction Costs
ALC expensed transaction costs related to the Separation as incurred. During 2007 and 2006
ALC incurred $0.1 million and $4.4 million, respectively, of transaction costs related to the
Separation. No transaction costs related to the Separation were incurred in 2008. Extendicare
partially funded the 2006 costs with a $4.1 million cash capital contribution. Transactions costs
incurred in 2008, 2007 and 2006 related to the CaraVita, Dubuque, Iowa and Escanaba, Michigan
acquisitions are included in the total purchase price of the respective acquisition and allocated
as part of the purchase accounting. Transaction costs related to the HUD Loan refinancings are
capitalized and amortized over the life of the associated debt.
(n) Interest
For periods prior to the ALC Purchase, interest expense was allocated to the EHSI assisted
living residences based upon the assisted living residences historic cost and the average
borrowing rates for those periods. For periods after the ALC Purchase and prior to the Separation,
interest charges are allocated based upon:
|
|
|
any specific residence-based debt instruments in place prior to the ALC Purchase
and before the Separation Date with the applicable interest charges; |
|
|
|
|
interest incurred by EHSI on the replacement of pre-acquisition date debt incurred
prior to the ALC Purchase; |
|
|
|
|
for the residences owned by EHSI, based upon the assisted living residences
historic cost and average borrowing rates for those periods; and |
|
|
|
|
for the EHSI line of credit debt incurred on the ALC Purchase, the interest
incurred based upon the average balance of the line of credit and EHSIs average
interest rate on the line of credit. |
For periods after the Separation Date interest is based on the specific debt instruments in
place, and the amortization of deferred financing fees.
(o) Deferred Financing Costs
Costs associated with obtaining financing are capitalized and amortized over the term of the
related debt. In 2006, ALC incurred $1.0 million of deferred financing costs in connection with its
then $100 million credit facility. In 2008, ALC incurred
deferred financing costs of $0.2 million related to mortgage debt refinancing and $0.1 million
related to the expansion of what was the $100 million credit facility up to its current
availability of $120 million. In both 2008 and 2007, ALC amortized $0.2
F-16
million of these fees
through interest expense and $33,000 in 2006. The deferred costs are being amortized over the life
of the related debt through expense on a straight line basis.
(p) Comprehensive Income
Comprehensive income consists of net income and other gains and losses affecting stockholders
equity which under GAAP are excluded from results of operations. In 2008, 2007 and 2006, this
consists of unrealized (losses) gains on available for sale investment securities, net of any
related tax effect and an unrealized loss on an interest rate swap derivative, net of tax.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
Unrealized (losses) gains, net of tax benefit (expense)
of $854,
$310 and $(339), respectively |
|
|
(1,437 |
) |
|
|
(427 |
) |
|
|
530 |
|
Unrealized loss on derivative, net of tax benefit of $401 |
|
|
(655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
12,231 |
|
|
$ |
16,752 |
|
|
$ |
9,539 |
|
|
|
|
|
|
|
|
|
|
|
The components of Accumulated Other Comprehensive Income, net of tax, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Unrealized (losses) gains on investments |
|
$ |
(1,334 |
) |
|
$ |
103 |
|
|
$ |
530 |
|
Net unrealized loss on derivative |
|
|
(655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) income |
|
$ |
(1,989 |
) |
|
$ |
103 |
|
|
$ |
530 |
|
|
|
|
|
|
|
|
|
|
|
(q) Income Taxes
Prior to the Separation Date, ALCs results of operations are included in the consolidated
federal tax return of ALCs most senior U.S. parent company, Extendicare Holdings, Inc. (EHI).
Federal current and deferred income taxes payable (or receivable), are determined as if ALC had
filed its own income tax returns. As of the Separation Date, ALC is responsible for filing its own
income tax returns. In all periods presented, income taxes are accounted for under the asset and
liability method. Deferred tax assets and liabilities are recognized for the expected future tax
consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.
In June 2006, the FASB issued Interpretation No. 48 (FIN 48), Accounting for Uncertainty in
Income Taxes an Interpretation of SFAS No. 109. FIN 48 clarifies the accounting for uncertainty
in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109,
Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute
for the financial statement recognition and measurement of a tax position taken or expected to be
taken in a tax return. Additionally, FIN 48 provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 became
effective for ALC on January 1, 2007. The adoption of FIN 48 did not have any impact on ALCs
consolidated financial position.
ALC had $0.6 million of gross unrecognized tax benefits as of January 1, 2007. The total
amount of net unrecognized tax benefits that, if recognized, would affect the effective tax rate
was $0.3 million as of January 1, 2007. We accrue interest and penalties related to unrecognized
tax benefits in our provision for income taxes. As of January 1, 2007, we had accrued interest and
penalties related to unrecognized tax benefits of $0.1 million. See Note 18 to the consolidated
financial statements for additional disclosures related to FIN 48.
F-17
(r) Derivative Financial Instruments
In November 2008, ALC entered into a financial instrument to hedge interest rate risk and
effectively converted floating rate debt to a fixed rate basis. The derivative instrument is
recognized as a longterm liability in the 2008 consolidated balance sheet with a fair value of
$1.1 million. The change in mark-to-market of the value of the derivative is recorded as other
comprehensive loss because it has been designated and qualifies as a cash flow hedge. ALC
determined the hedge is 100% effective; therefore, the complete change in fair value was recorded
in other comprehensive income. ALC did not enter into derivative financial instruments prior to
2008 so the net impact of $1.1 million referred to above is the cumulative and net unrealized loss
and no realized gains or losses have impacted our Consolidated Statements of Income. ALC does not
expect this derivative financial instrument to impact our earnings until 2011 when the instrument
expires.
Derivative contracts are not entered into for trading or speculative purposes. Furthermore,
ALC has a policy of only entering into contracts with major financial institutions based upon their
credit rating and other factors.
(s) Accounting for Acquisitions
ALC accounts for acquisitions in accordance with SFAS No. 141, Business Combinations. In
October 2002, the Emerging Issues Task Force (EITF), issued EITF 02-17, Recognition of Customer
Relationship Intangible Assets Acquired in a Business Combination, which provides implementation
guidance in accounting for intangible assets in accordance with FASB No. 141. ALC identifies and
accounts for acquired customer and resident relationships pursuant to the provisions of EITF 02-17.
ALC assesses the fair value of acquired assets which include land, building, furniture and
equipment, licenses, resident relationships and other intangible assets, and acquired leases and
liabilities. In respect to the valuation of the real estate acquired, ALC calculates the fair value
of the land and buildings, or properties, using an as if vacant approach. The fair value of
furniture and equipment is determined on a depreciated replacement cost basis. The value of
resident relationships and below (or above) market resident contracts are determined based upon the
valuation methodology outlined below. ALC allocates the purchase price of the acquisition based
upon these assessments with, if applicable, the residual value purchase price being recorded as
goodwill. These estimates were based upon historical, financial and market information. Goodwill
acquired on acquisition is not deductible for tax purposes.
Resident relationships represent the assets acquired by virtue of acquiring a facility with
existing residents and thus avoiding the cost of obtaining new residents, plus the value of lost
net resident revenue over the estimated lease-up period of the property. In order to effect such
purchase price allocation, management is required to make estimates of the average residence
lease-up period, the average lease-up costs and the deficiency in operating profits relative to the
residences performance when fully occupied. Resident relationships are amortized on a
straight-line basis over the estimated average resident stay at the residence and the expense is
reflected in the depreciation and amortization line on the statement of operations.
Below (or above) market resident contracts represent the value of the difference between
amounts to be paid pursuant to the in-place resident contracts and managements estimate of the
fair market value rate, measured over a period of either the average resident stay in the
residence, or the period under which ALC can change the current contract rates to market. ALC uses
the effective interest method to calculate amortization. The amortization period related to the
in-place resident contracts for the ALC Purchase was 24 months and ended in January 2007. No new
below (or above) market resident contracts were established in either the Michigan, Dubuque, IA, or
CaraVita acquisitions. Amortization of below (or above) market resident contracts are included in
revenues in the consolidated statements of income.
(t) Fair Value Measurements
FASB Statement No. 157, Fair Value Measurement (SFAS 157) establishes a three-level
valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based
upon the transparency of inputs to the valuation of an asset or liability as of the measurement
date. A financial instruments categorization within the valuation hierarchy is based upon the
lowest level of input that is significant to the fair value measurement. The three levels are
defined as follows:
|
|
|
|
|
|
|
Level 1
|
|
Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active
markets. |
|
|
|
|
|
|
|
Level 2
|
|
Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and
inputs that are observable for the asset or liability, either directly or indirectly, for
substantially the full term of the
financial instrument. |
F-18
|
|
|
|
|
|
|
Level 3
|
|
Inputs to the valuation methodology are unobservable and significant to the fair
value measurement. |
ALCs derivative position is valued using models developed internally by the respective
counterparty that use as their basis readily observable market parameters (such as forward yield
curves) and are classified within Level 2 of the valuation hierarchy.
ALC considers its own credit risk as well as the credit risk of its counterparties when
evaluating the fair value of its derivatives. Any adjustments resulting from credit risk are
recorded as a change in fair value of derivatives and amortization in the current period
consolidated statement of income.
(u) New Accounting Pronouncements
In April 2008, the Financial Accounting Standards Board (FASB) issued FASB Staff Position
(FSP) No. 142-3 (FSP 142-3), Determination of the Useful Life of Intangible Assets. FSP 142-3
amends the factors an entity should consider in developing renewal or extension assumptions used in
determining the useful life of recognized intangible assets under FASB Statement No. 142, Goodwill
and Other Intangible Assets. This new guidance applies prospectively to intangible assets that are
acquired individually or with a group of other assets in business combinations and asset
acquisitions. FSP 142-3 is effective for financial statements issued for fiscal years and interim
periods beginning after December 15, 2008. Early adoption is prohibited. Since this guidance will
be applied prospectively, on adoption, there will be no impact to ALCs current consolidated
financial statements.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities. FSP EITF 03-6-1 clarifies that
share-based payment awards that entitle their holders to receive nonforfeitable dividends or
dividend equivalents before vesting should be considered participating securities. FSP EITF 03-6-1
is effective for fiscal years beginning after December 15, 2008 on a retrospective basis. ALC is
currently evaluating the potential impact, if any, the adoption of FSP EITF 03-6-1 could have on
its calculation of earnings per share. As of December 31, 2008, and since the Separation Date, ALC
has never declared a cash dividend.
Effective January 1, 2008, ALC adopted Statement on Financial Accounting Standards (SFAS)
No. 157, Fair Value Measurements (SFAS 157) for financial assets and liabilities. This
pronouncement defines fair value, establishes a framework for measuring fair value, and expands
disclosures about fair value measurements. On November 14, 2007, the FASB agreed to a one-year
deferral for the implementation of SFAS 157 for other non-financial assets and liabilities. ALCs
adoption of SFAS 157 did not have a material effect on ALCs consolidated financial statements for
financial assets and liabilities and any other assets and liabilities carried at fair value.
In October 2008, the FASB issued FSP 157-3 (FSP 157-3), Determining the Fair Value of a
Financial Asset When the Market for That Asset Is Not Active. FSP 157-3 clarifies the application
of SFAS 157 in a market that is not active and addresses application issues such as the use of
internal assumptions when relevant observable data does not exist, the use of observable market
information when the market is not active, and the use of market quotes when assessing the
relevance of observable and unobservable data. FSP 157-3 is effective for all periods presented in
accordance with SFAS No. 157. The guidance in FSP 157-3 is effective immediately and did not have
an impact on ALCs financial statements upon adoption. See Note 20 in the Notes to Consolidated
Financial Statements in Item 15 Exhibits and Financial Statement Schedules of this report for
information and related disclosures regarding ALCs fair value measurements.
On December 4, 2007, the FASB issued SFAS 141(R), Business Combinations (SFAS 141R). SFAS
141R replaces SFAS 141, Business Combinations and applies to all transactions or other events in
which an entity obtains control of one or more businesses. SFAS 141R requires the acquiring entity
in a business combination to recognize all (and only) the assets acquired and liabilities assumed
in the transaction, establishes the acquisition-date fair value as the measurement objective for
all assets acquired and liabilities assumed, and requires the acquirer to disclose additional
information needed to evaluate and understand the nature and financial effect of the business
combination. SFAS 141R is effective prospectively for fiscal years beginning after December 15,
2008 and may not be applied before that date. ALC is currently evaluating the impact, if any, that
the adoption of SFAS 141R will have on its consolidated results of operations and financial
condition.
On December 4, 2007, the FASB issued SFAS 160, Noncontrolling Interests in Consolidated
Financial Statements (SFAS 160). SFAS 160 amends Accounting Research Bulletin 51 to establish
accounting and reporting standards for the noncontrolling interest (or minority interests) in a
subsidiary and for the deconsolidation of a subsidiary by requiring all noncontrolling interests in
subsidiaries be reported in the same way, as equity in the consolidated financial statements, and
F-19
eliminates the diversity in accounting for transactions between an entity and noncontrolling
interests by requiring they be treated as equity transactions. SFAS 160 is effective prospectively
for fiscal years beginning after December 15, 2008 and may not be applied before that date. ALC is
currently evaluating the impact, if any, that the adoption of SFAS 160 will have on its
consolidated results of operations and financial condition.
On March 19, 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment of SFAS No. 133 (SFAS 161). SFAS 161 requires enhanced
disclosures about an entitys derivative and hedging activities and is effective for fiscal years
and interim periods beginning after November 15, 2008. ALC is currently evaluating the impact, if
any, SFAS 161 will have on disclosures by ALC.
(v) Reclassifications
Certain reclassifications have been made in the prior years financial statements to conform
to the current years presentation. These reclassifications include the reporting of non-trade
receivables as supplies, prepaid expenses and other receivables, the reporting of interest income
as a separate line item from interest expense, net, and the reporting of deposits in escrow as a
separate line item from supplies, prepaid expenses and other current assets. Such
reclassifications had no effect on previously reported net income or stockholders equity.
4. ACQUISITIONS
On November 1, 2006, ALC completed the acquisition of an assisted living residence in
Escanaba, Michigan for $4.6 million which was paid in cash. The residence consists of 40 units and
at the time of the acquisition was 100% occupied. The impact of total assets, revenue and earnings
was not material. ALCs allocation of fair value resulted in $3.6 million, $0.4 million, $0.4
million and $0.2 million being allocated to building, furniture and equipment, goodwill and land,
respectively.
On July 20, 2007, ALC completed the acquisition of a newly constructed 185 unit
assisted/independent living residence in Dubuque, Iowa. At the time of the purchase, the residence
was approximately 47% occupied. All are private pay residents. The purchase price including all
fees and expenses was approximately $24.4 million and was paid in cash. ALC has included the
results of operations of this residence since the date of acquisition. ALCs initial allocation of
fair value resulted in $18.0 million, $4.1 million, $1.0 million, $0.7 million and $0.6 million
allocated to building, goodwill, land, resident relationship intangible and furniture and
equipment, respectively.
On January 1, 2008, ALC acquired the operations of BBLRG, LLC, doing business as CaraVita,
consisting of eight leased assisted and independent living residences and a total of 541 leased
units, for a purchase price including fees and expenses of $14.8 million. The master lease has an
initial term expiring in March 2015 with three five-year renewal options. ALC financed this
transaction with borrowings under its $120 million credit facility. In connection with the master
lease, ALC guarantees certain quarterly minimum occupancy levels and is subject to net worth,
minimum capital expenditure requirements per residence, per annum and minimum fixed charge coverage
ratios. Failure to meet certain operating and occupancy covenants in the Cara Vita operating lease
would give the lessor the right to accelerate the lease obligations and terminate our right to
operate all or some of those properties. At December 31, 2008, ALC was in compliance with all
master lease covenants.
ALCs final allocation of fair value for the CaraVita acquisition resulted in the following:
|
|
|
|
|
|
|
(In thousands) |
|
Operating lease intangible |
|
$ |
11,573 |
|
Resident relationship intangible |
|
|
2,427 |
|
Non-compete agreements |
|
|
331 |
|
Vehicles |
|
|
107 |
|
Other |
|
|
386 |
|
|
|
|
|
Total |
|
$ |
14,824 |
|
|
|
|
|
The operating lease intangible will be amortized over 17.25 years which is the term of the
lease excluding the final five years as the renewal is based on the then determined fair value. The
resident relationship intangibles will be amortized over three years
F-20
for the assisted living properties and 4 years for the independent living property, and the
non-compete agreements will be amortized over 5 years which is the term of the non-compete
agreements. Vehicles will be depreciated over four years.
5. INVESTMENTS
Investments consist of $0.7 million of securities held to fund ALCs executive retirement plan
obligation and $2.4 million held in four individual equity securities which were contributed to
ALCs capital upon the Separation, all of which are classified as available-for-sale and stated at
fair value based on market quotes. The securities related to the executive retirement plan are
largely invested in mutual funds and money market funds. Unrealized gains and losses, net of
deferred taxes, are recorded as a component of other comprehensive income. No gains or losses were
realized in 2008, 2007 or 2006. Investments consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
Fair |
|
|
|
|
|
|
|
|
|
|
Market |
|
|
Unrealized |
|
|
|
|
|
|
Market |
|
|
Unrealized |
|
|
|
Cost |
|
|
Value |
|
|
Gain/(Loss) |
|
|
Cost |
|
|
Value |
|
|
Gain/(Loss) |
|
|
|
(In thousands) |
|
Investments with unrealized gains |
|
$ |
0 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
2,977 |
|
|
$ |
4,106 |
|
|
$ |
1,129 |
|
Investments with unrealized losses |
|
|
5,283 |
|
|
|
3,137 |
|
|
|
(2,146 |
) |
|
|
2,147 |
|
|
|
1,146 |
|
|
|
(1,001 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
5,283 |
|
|
$ |
3,139 |
|
|
$ |
(2,144 |
) |
|
$ |
5,124 |
|
|
$ |
5,252 |
|
|
$ |
128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows our investments gross unrealized losses and fair values that have
been in a continuous loss position at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve Months |
|
|
Greater Than Twelve Months |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
|
(In thousands) |
|
2008 Equity
securities |
|
$ |
1,748 |
|
|
$ |
1,392 |
|
|
$ |
1,389 |
|
|
$ |
754 |
|
|
$ |
3,137 |
|
|
$ |
2,146 |
|
2007 Equity
securities |
|
|
|
|
|
|
|
|
|
$ |
1,146 |
|
|
$ |
1,001 |
|
|
$ |
1,146 |
|
|
$ |
1,001 |
|
6. PREPAID EXPENSES, SUPPLIES AND OTHER RECEIVABLES
Supplies, prepaid expenses and other receivables consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Prepaid expenses |
|
$ |
1,942 |
|
|
$ |
3,303 |
|
Supplies |
|
|
990 |
|
|
|
948 |
|
Other receivables |
|
|
531 |
|
|
|
838 |
|
|
|
|
|
|
|
|
|
|
$ |
3,463 |
|
|
$ |
5,089 |
|
|
|
|
|
|
|
|
7. PROPERTY AND EQUIPMENT
Property and equipment and related accumulated depreciation and amortization consisted of the
following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Land and land improvements |
|
$ |
26,751 |
|
|
$ |
26,619 |
|
Buildings and improvements |
|
|
412,276 |
|
|
|
402,644 |
|
Furniture and equipment |
|
|
26,663 |
|
|
|
22,760 |
|
Leasehold improvements |
|
|
5,771 |
|
|
|
2,012 |
|
Construction in progress |
|
|
27,934 |
|
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
499,395 |
|
|
|
454,980 |
|
Less accumulated depreciation and amortization |
|
|
(76,604 |
) |
|
|
(59,839 |
) |
|
|
|
|
|
|
|
|
|
$ |
422,791 |
|
|
$ |
395,141 |
|
|
|
|
|
|
|
|
F-21
In 2008 and 2007, buildings and improvements included $12.8 million for assets recorded under
capital leases. Accumulated depreciation included $1.4 million and $1.1 million for assets recorded
under capital leases in 2008 and 2007, respectively.
In 2008, ALC capitalized $27.0 million related to the ongoing expansion program.
In 2007, ALC completed 2 construction projects for a total cost of approximately $5.8 million,
that resulted in increased operational capacity of 48 units.
8. GOODWILL AND OTHER INTANGIBLE ASSETS
The following is a summary of the changes in the carrying amount of goodwill for the year
ended December 31, 2008 (in thousands):
|
|
|
|
|
Balance at December 31, 2007 |
|
$ |
19,909 |
|
Additions |
|
|
|
|
Adjustments |
|
|
(3,594 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
$ |
16,315 |
|
|
|
|
|
The adjustment to goodwill related to reversing a valuation allowance against deferred tax
assets associated with the completion of IRS audits of the 2004 and January 31, 2005 tax returns.
This valuation allowance against deferred tax assets was recorded prior to ALCs acquisition by
Extendicare in January 2005.
Intangible assets with definite useful lives are amortized over their estimated lives and are
tested for impairment whenever indicators of impairment arise. The following is a summary of other
intangible assets as of December 31, 2008 and 2007, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
December 31, 2007 |
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Carrying |
|
|
Accumulated |
|
|
|
|
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
|
Amount |
|
|
Amortization |
|
|
Net |
|
Resident relationships |
|
$ |
3,169 |
|
|
$ |
(980 |
) |
|
$ |
2,189 |
|
|
$ |
7,099 |
|
|
$ |
(6,272 |
) |
|
$ |
827 |
|
Operating lease intangible and renewal
options |
|
|
11,665 |
|
|
|
(676 |
) |
|
|
10,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-compete agreements |
|
|
331 |
|
|
|
(66 |
) |
|
|
265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
15,165 |
|
|
$ |
(1,722 |
) |
|
$ |
13,443 |
|
|
$ |
7,099 |
|
|
$ |
(6,272 |
) |
|
$ |
827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to definite-lived intangible assets for the years ended December
31, 2008, 2007 and 2006, was $8.0 million, $6.3 million, and $4.0 million respectively.
Future amortization expense for definitelived intangible assets is estimated to be as
follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
1,631 |
|
2010 |
|
|
1,619 |
|
2011 |
|
|
1,165 |
|
2012 |
|
|
743 |
|
2013 |
|
|
677 |
|
After 2013 |
|
|
7,608 |
|
|
|
|
|
|
|
$ |
13,443 |
|
|
|
|
|
9. RESTRICTED CASH
As of December 31, 2008, restricted cash consisted of $2.6 million of cash deposits as
security for Oregon Trust Deed Notes, $1.3 million of cash deposits as security for HUD Insured
Mortgages due 2036 and $0.6 million of cash deposits securing letters of credit. In March 2008, we
changed general and professional liability insurance carriers and converted from being
F-22
self-insured
to full commercial insurance on a portion of our general and professional liability insurance
program which resulted in the release of a $5.0 million letter of credit and $5.0 million of cash
collateral.
10. OTHER ASSETS
Other assets consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Property tax, insurance and capital expenditure trust funds |
|
$ |
1,043 |
|
|
$ |
1,546 |
|
Deferred financing costs, net |
|
|
1,035 |
|
|
|
925 |
|
Security deposits and other |
|
|
153 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
|
$ |
2,231 |
|
|
$ |
2,680 |
|
|
|
|
|
|
|
|
In connection with what was our $100 million credit facility in 2006 (Note 11), ALC incurred
financing costs of approximately $1.0 million. In 2008, ALC incurred deferred financing costs of
$0.2 million related to mortgage debt refinancing and $0.1 million related to the expansion of what
was the $100 million credit facility up to its current availability of $120 million. In both 2008
and 2007, ALC amortized $0.2 million of these fees through interest expense. The deferred costs are
being amortized over the life of the related debt through expense on a straight line basis.
11. DEBT
Long-term debt and capital lease obligations consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Rate (1) |
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Mortgage note, bearing interest at 6.24%, due 2014 |
|
|
6.69 |
% |
|
$ |
34,352 |
|
|
$ |
35,128 |
|
Mortgage notes, interest rates ranging from 7.58% to 8.65%, due 2008/2009 |
|
|
3.78 |
% |
|
|
7,140 |
|
|
|
24,878 |
|
Capital lease obligations, interest rates ranging from 2.84% to 13.54%, maturing
through 2009 |
|
|
6.35 |
% |
|
|
10,882 |
|
|
|
11,386 |
|
Mortgage note, bearing interest at 7.07%, due 2018 |
|
|
7.07 |
% |
|
|
8,966 |
|
|
|
|
|
Oregon Trust Deed Notes, interest rates ranging from 0% to 9.0%, maturing from
2021 through 2026 |
|
|
6.45 |
% |
|
|
8,726 |
|
|
|
8,995 |
|
HUD Insured Mortgages, interest rates ranging from 5.66% to 5.85%, due 2032 |
|
|
5.73 |
% |
|
|
4,201 |
|
|
|
4,282 |
|
HUD Insured Mortgage, bearing interest at 7.55%, due 2036 |
|
|
6.68 |
% |
|
|
3,015 |
|
|
|
3,050 |
|
$120 million credit facility bearing interest at floating rates, due November 2011 |
|
|
(2 |
) |
|
|
79,000 |
|
|
|
42,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt before current maturities |
|
|
|
|
|
|
156,282 |
|
|
|
129,719 |
|
Less current maturities |
|
|
|
|
|
|
19,392 |
|
|
|
26,543 |
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
|
|
|
$ |
136,890 |
|
|
$ |
103,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest rate is effective interest rate for 2008. The effective interest rate is
determined as the interest expense for the year divided by the recorded fair value of the
debt instrument. |
|
(2) |
|
Bears interest at a floating rate at ALCs option equal to LIBOR plus a margin of 150
basis points or prime. At December 31, 2008, prime was 3.25% and LIBOR was 0.46% |
Mortgage Note due 2014
The mortgage note due in 2014 (the 2014 Note) has a fixed interest rate of 6.24%, with a
25-year principal amortization, and is secured by 24 assisted living residences. Monthly principal
and interest payments amount to approximately $0.3 million. A balloon payment of $29.6 million is
due in January 2014. The 2014 Note was entered into by subsidiaries of ALC and is subject to a
limited guaranty by ALC.
Mortgage Notes due 2008 and 2009
The mortgage notes due in 2008 and 2009 (2008/2009 Notes) included three fixed rate notes
that were secured by 13 assisted living facilities located in Texas, Oregon and New Jersey with a
combined carrying value of $31.9 million. The
F-23
2008/2009 Notes were entered into by subsidiaries of
ALC and were subject to a limited guaranty by ALC. These notes collectively required monthly
principal and interest payments of $0.2 million with balloon payments of $11.9 million, $5.3
million and $7.1 million due at maturity in May 2008, August 2008 and December 2008, respectively.
The note maturing in December 2008 was extended to January 2009 at the request of the lender.
These loans bore interest at fixed rates ranging from 7.58% to 8.65%.
The first of three 2008/2009 Notes came due on May 1, 2008. ALC repaid the first note for
$11.9 million with borrowings under the $120 million credit facility and on June 10, 2008,
mortgaged three of the seven residences located in Texas which had secured the maturing debt. The
new $9.0 mortgage debt bears interest at 7.07% and is due in July 2018. ALC incurred $0.2 million
of closing costs which are being amortized over the ten year life of the loan.
The second of three 2008/2009 Notes came due on August 1, 2008. ALC repaid the second note for
$5.3 million with borrowings under the $120 million credit facility.
The third of three 2008/2009 Notes due January 2009 is secured by 3 assisted living residences
located in New Jersey. On January 2, 2009, we repaid the balance of $7.1 million with proceeds from
our $120 million revolving credit facility. This loan bore interest at 8.65%.
Capital Lease Obligations
In March 2005, ALC amended lease agreements, relating to five assisted living residences
located in Oregon. The amended lease agreements provide ALC with an option to purchase the
residences in 2009 for cash of $5.9 million ($0.3 million paid upon execution of the lease
amendment) and the assumption of approximately $4.8 million of underlying Oregon Trust Deed Notes
due 2036 (the ALF Oregon Bonds) which are secured by these properties. The option to purchase was
determined to be a bargain purchase price, requiring that the classification of these leases be
changed from operating to capital. As a result, a capital lease obligation of $12.8 million was
recorded, which represents the estimated market value of the properties as of the lease amendment
date and also approximates the present value of future payments due under the lease agreements, the
purchase option payment and contemplates payoff of the assumed debt. The option to purchase must be
exercised prior to July 1, 2009, with closing on or about December 31, 2009.
Mortgage Note due 2018
The mortgage note due in 2018 (2018 Note) has a fixed interest rate of 7.07%, an original
principal amount of $9.0 million, and a 25-year principal amortization. It is secured by a deed of
trust, assignment of rents and security agreement and fixture filing on three assisted living
residences in Texas. Monthly principal and interest payments amount to approximately $64,200 and
it has a balloon payment of $7.2 million due in July 2018. The 2018 Note was entered into by a
wholly-owned subsidiary of ALC and is subject to a limited guaranty by ALC.
Oregon Trust Deed Notes
The Oregon Trust Deed Notes (Oregon Revenue Bonds) are secured by buildings, land, furniture
and fixtures of six Oregon ALC assisted living residences with a combined carrying value of $9.1
million. The notes are payable in monthly installments including interest at effective rates
ranging from 0% to 9.00%. The effective rate on the remaining term of the bond is 7.2%.
Under debt agreements relating to the Oregon Revenue Bonds, ALC is required to comply with the
terms of certain regulatory agreements until the scheduled maturity dates of the Oregon Revenue
Bonds. Refer to Note 17 for details of the regulatory agreements.
HUD Insured Mortgages
The HUD insured mortgages (the HUD Loans) include three separate loan agreements entered
into in 2001 between subsidiaries of ALC and the lenders. The mortgages are each secured by a
separate assisted living residence located in Texas with combined carrying value of $9.7 million.
During the third quarter of 2007, ALC completed the refinancing of two of the three HUD Loans.
Prior to refinancing, the remaining combined principal amount due under the refinanced mortgages
was $4.3 million at an average rate of 7.40% and an
F-24
average maturity of 29 years. After
refinancing the aggregate principal amount remained unchanged while the average rate decreased to
5.75% and the average maturity decreased to 25 years. Other terms on the refinanced HUD loans and
our other HUD Loan remained substantially unchanged. After refinancing, the HUD loans bear
interest ranging from 5.66% to 7.55% and average 6.35%. After the refinancing, we are required to
make principal and interest payments of $47,357 per month. We do not have the option to prepay
principal on the refinanced loans in the first two years. Prepayments may be made any time after
the first two years. As of December 31, 2008, $4.2 million of HUD Loans mature in
September 2032 and $3.0 million mature in August 2036.
$120 Million Credit Facility
On November 10, 2006, ALC entered into a five year, $100 million credit facility with General
Electric Capital Corporation and other lenders. The facility is guaranteed by certain ALC
subsidiaries that own approximately 64 of the residences in our portfolio and secured by a lien
against substantially all of the assets of ACL and such subsidiaries. Interest rates applicable to
funds borrowed under the facility are based, at ALCs option, on either a base rate essentially
equal to the prime rate or LIBOR plus an amount that varies according to a pricing grid based on a
consolidated leverage test; since the inception of this facility,
this margin was 150 basis points. Average interest rates under the facility were 4.20% and
6.62% in 2008 and 2007. There were no outstanding balances in 2006.
On August 22, 2008, ALC entered into an agreement to amend its then $100 million revolving
credit agreement with GE Healthcare Financial Services and other lenders to allow ALC to borrow up
to an additional $20 million, bringing the size of the facility to $120 million. Under certain
conditions and subject to possible market rate adjustments on the entire facility, ALC may request
that the facility be increased up to an additional $30 million.
In general, borrowings under the facility are limited to five times ALCs consolidated EBITDA,
which is generally defined as consolidated net income plus in each case, to the extent included in
the calculation of consolidated net income, customary add-backs in respect of provisions for taxes,
consolidated interest expense, amortization and depreciation, losses from extraordinary items, and
other non-cash expenditures (including non-recurring expenses incurred by ALC in connection with
the separation of ALC and Extendicare) minus in each case, to the extent included in the
calculation of consolidated net income, customary deductions in respect of credits for taxes,
interest income, gains from extraordinary items, and other non-recurring gains. ALC is subject to
certain restrictions and financial covenants under the facility including maintenance of minimum
consolidated leverage and minimum consolidated fixed charge coverage ratios. Payments for capital
expenditures, acquisitions, dividends and stock repurchases may be restricted if ALC fails to
maintain consolidated leverage ratio levels specified in the facility. In addition, upon the
occurrence of certain transactions including but not limited to sales of property mortgaged to
General Electric Capital Corporation and the other lenders, equity and debt issuances and certain
asset sales, ALC may be required to make mandatory prepayments. ALC is also subject to other
customary covenants and conditions. Outstanding borrowings under the line were $79.0 million and
$42.0 million as of December 31, 2008 and 2007, respectively. We did not have any borrowings under
the facility in 2006 and as of December 31, 2008 and 2007, ALC was in compliance with all
applicable financial covenants and available borrowings under the facility were $41 million and $58
million, respectively. Commitment fees paid in 2008, 2007 and 2006 under the facility were $0.2
million, $0.4 million and $0.1 million, respectively, and were based upon a .375% unused commitment
fee.
Unfavorable Market Value of Debt Adjustment
ALC debt in existence at the date of the ALC Purchase was evaluated and determined, based upon
prevailing market interest rates, to be under valued. The unfavorable market value adjustment upon
acquisition was $3.2 million. The market value adjustment is amortized on an effective interest
basis, as an offset to interest expense, over the term of the debt agreements. The amount of
amortization of the unfavorable market value adjustment for 2008, 2007 and 2006 was $0.2 million,
$0.7 million and $0.4 million, respectively.
F-25
Principal Repayment Schedule
Principal payments on long-term debt due within the next five years and thereafter, as of
December 31, 2008, are as follows (in thousands):
|
|
|
|
|
2009 |
|
$ |
19,427 |
(1) |
2010 |
|
|
1,500 |
|
2011 |
|
|
80,601 |
|
2012 |
|
|
1,707 |
|
2013 |
|
|
1,823 |
|
After 2013 |
|
|
51,037 |
|
|
|
|
|
|
|
|
156,095 |
|
Plus: Unamortized market value adjustment |
|
|
187 |
|
|
|
|
|
Total debt |
|
$ |
156,282 |
|
|
|
|
|
|
|
|
(1) |
|
Amount includes an option to purchase five properties (157 units) for $10.4 million including
assumed debt. |
Letters of credit
As of December 31, 2008, we had $4.8 million in outstanding letters of credit, the majority of
which are collateralized by property. Approximately $3.0 million of the letters of credit provide
security for workers compensation insurance and the remaining $1.8 million of letters of credit
are security for landlords of leased properties. During 2008, we changed general and professional
liability insurance carriers and converted from being self-insured to full commercial insurance on
a portion of our general and professional liability insurance program which resulted in the release
of a $5.0 million letter of credit. All the letters of credit are renewed annually and have
maturity dates ranging from April 2009 to January 2010.
12. ACCRUED LIABILITIES
Accrued liabilities consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Property taxes, utilities and other taxes |
|
$ |
7,383 |
|
|
$ |
7,214 |
|
Salaries and wages, fringe benefits and payroll taxes |
|
|
4,964 |
|
|
|
5,657 |
|
Workers compensation |
|
|
3,423 |
|
|
|
3,435 |
|
Accrued operating expenses |
|
|
1,168 |
|
|
|
927 |
|
Other |
|
|
960 |
|
|
|
718 |
|
|
|
|
|
|
|
|
|
|
$ |
17,898 |
|
|
$ |
17,951 |
|
|
|
|
|
|
|
|
ALC self insures for health and dental claims. In addition, ALC self insures for workers
compensation in all states, with the exception of Washington and Ohio where ALC participates in a
state plan and Texas where ALC is insured with a third-party insurer.
13. ACCRUAL FOR SELF-INSURED GENERAL AND PROFESSIONAL LIABILITIES
Prior to the Separation, ALC insured general and professional liability risks with Laurier
Indemnity Company Ltd. (Laurier), an affiliated insurance subsidiary of Extendicare and other
third-party insurers. ALC insured through Laurier on a claims made basis above specified
self-insured retention levels. Laurier insured above ALCs self-insured retention levels and had
re-insured for significant or catastrophic risks up to a specified level through a third party
insurer. The insurance policies covered comprehensive general and professional liability (including
malpractice insurance) for ALCs health providers, assistants and other staff as it related to
their respective duties performed on ALCs behalf and employers liability in amounts and with such
coverage and deductibles as determined by ALC, based on the nature and risk of its businesses,
historical experiences, availability and industry standards. Self-insured liabilities with respect
to general and professional liability claims are included within the accrual for self-insured
liabilities. Self-insured liabilities prior to the ALC Purchase were insignificant. Subsequent to
the Separation ALC insured through Pearson under substantially the same terms as with Laurier.
F-26
Management regularly evaluated the appropriateness of the premiums paid to Laurier and
continues to evaluate the premiums paid to Pearson through independent third party insurers and of
the self-insured liability through an independent actuarial review. Management believes that the
methods for pricing and evaluating the Laurier insurance coverage and the Pearson coverage are
reasonable and that the historical cost of similar coverage would not have been materially
different if ALC had obtained such coverage from third parties. General and professional liability
claims are the most volatile and significant of the risks for which ALC self insures. Managements
estimate of the accrual for general and professional liability costs is significantly influenced by
assumptions, which are limited by the uncertainty of predicting future events, and assessments
regarding expectations of several factors. Such factors include, but are not limited to: the
frequency and severity of claims, which can differ materially by jurisdiction; coverage limits of
third-party reinsurance; the effectiveness of the claims management process; and the outcome of
litigation. In addition, ALC estimates the amount of general and professional liability claims it
will pay in the subsequent year and classifies this amount as a current liability.
Following is a summary of activity in the accrual for self-insured general and professional
liabilities:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Balances at beginning of year |
|
$ |
1,241 |
|
|
$ |
1,471 |
|
Cash payments |
|
|
(200 |
) |
|
|
(308 |
) |
Provisions |
|
|
435 |
|
|
|
78 |
|
|
|
|
|
|
|
|
Balances at end of year |
|
$ |
1,476 |
|
|
$ |
1,241 |
|
|
|
|
|
|
|
|
Current portion |
|
$ |
300 |
|
|
$ |
300 |
|
Long-term portion |
|
|
1,176 |
|
|
|
941 |
|
|
|
|
|
|
|
|
Balances at end of year |
|
$ |
1,476 |
|
|
$ |
1,241 |
|
|
|
|
|
|
|
|
14. OTHER LONG-TERM LIABILITIES
Other long-term liabilities consisted of the following at December 31:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Unfavorable lease adjustment as lessee |
|
$ |
2,540 |
|
|
$ |
2,970 |
|
Future lease commitments |
|
|
4,204 |
|
|
|
3,682 |
|
Deferred compensation |
|
|
3,057 |
|
|
|
2,559 |
|
Fair value of derivative liability |
|
|
1,056 |
|
|
|
|
|
Asset retirement obligation |
|
|
245 |
|
|
|
233 |
|
|
|
|
|
|
|
|
|
|
$ |
11,102 |
|
|
$ |
9,444 |
|
|
|
|
|
|
|
|
Unfavorable Lease Adjustment as Lessee
ALC evaluated the leases in existence at the date of the ALC Purchase and determined, based
upon future discounted lease payments over the remaining terms of the leases, an excess was to be
paid, as compared to the market, based upon the operating cash flows of the leased facilities. The
unfavorable lease liability upon acquisition was $4.0 million. The unfavorable lease liability is
amortized on a straight-line basis, as an offset to lease expense, over the term of the lease
agreements. The amount of unfavorable lease amortization for 2008, 2007 and 2006 was $0.4 million,
$0.4 million and $0.1 million, respectively.
Future Lease Commitments
Future lease commitments represent the cumulative excess of lease expense computed on a
straight-line basis for the lease term over actual lease payments. Under FASB Technical Bulletin
85-3, the effects of scheduled rent increases, which are included in minimum lease payments under
SFAS No. 13, Accounting for Leases, are recognized on a straight-line basis over the lease term.
Deferred Compensation
ALC implemented an unfunded deferred compensation plan in 2005 which is offered to all company
employees defined as highly compensated by the Internal Revenue Code in which participants may
defer up to 10% of their base salary. ALC matches
F-27
up to 50% of the amount deferred. Expenses
incurred by ALC under the deferred compensation plan were $132,854, $142,179 and $149,000 in 2008,
2007 and 2006, respectively.
ALC implemented a non-qualified deferred compensation plan in 2005 covering certain executive
employees. Expenses incurred from ALC contributions under the plan were $65,655, $226,205 and
$63,000 in 2008, 2007 and 2006, respectively. The plan does not require ALC to fund the liability
currently but ALC has funded it since the plans inception. Assets related to the plan are
recorded as investments and classified as available for sale and were $0.7 million as of both years
ended December 31, 2008 and 2007, respectively.
Other Employee Pension Arrangements
ALC maintains defined contribution retirement 401(k) savings plans, which are made available
to substantially all employees. Effective January 1, 2006 for ALC, and previously for EHSI, ALC
paid a matching contribution of 25% of every qualifying dollar contributed by plan participants,
net of any forfeiture. Expenses incurred by ALC related to the 401(k) savings plans were $177,203,
$185,829 and $211,000 in 2008, 2007 and 2006, respectively.
Fair Value of Derivative
ALC entered into a derivative financial instrument in November 2008, specifically an interest
rate swap, for non-trading purposes. ALC uses interest rate swaps to manage interest rate risk
associated with floating rate debt. The agreement expires at the same time as our $120 million
revolving credit facility in November 2011. As of December 31, 2008, ALC was party to an interest
rate swap with a total notional amount of $30.0 million. ALC elected to apply hedge accounting for
this interest rate swap because it is an economic hedge of the ALCs floating rate debt and ALC
does not enter into derivatives for speculative purposes. This derivative contract has a negative
net fair value of $1.1 million as of December 31, 2008, based on current market conditions
affecting interest rates and is recorded in other long-term liabilities.
Asset retirement obligation
ALC determined that a conditional asset retirement obligation exists for asbestos remediation
in one of its residences. Although not a current health hazard in its assisted living residence,
upon renovation, ALC may be required to take the appropriate remediation procedures in compliance
with state law to remove the asbestos. The removal of asbestos-containing materials includes
primarily floor and ceiling tiles. The fair value of the conditional asset retirement obligation
was determined as the present value of the estimated future cost of remediation based on an
estimated expected date of remediation. This computation is based on a number of assumptions which
may change in the future based on the availability of new information, technology changes, changes
in costs of remediation, and other factors.
15. TRANSACTIONS WITH EXTENDICARE AND AFFILIATES
Extendicare and its affiliates ceased being affiliates of ALC effective with the Separation
Date. The following is a summary of ALCs transactions with Extendicare and its affiliates in 2006:
Insurance
Prior to the Separation Date, ALC insured certain risks with Laurier and third party insurers.
The consolidated statements of income for 2006 include intercompany insurance premium expenses of
$0.9 million.
Computer, Accounting and Administrative Services
ALC was provided with computer hardware and software support services from VCPI. The cost of
services was based upon rates that are estimated to be equivalent to those from unaffiliated
sources and was $1.7 million for 2006. On August 31, 2007, we terminated our contract with VCPI
for information technology services and now provide these services in-house. In addition, ALC was
provided payroll and benefits, financial management and reporting, tax, legal, human resources and
reimbursement services from EHSI. The cost was based upon actual incremental costs of the services
provided and was $0.9 million for 2006.
F-28
16. LEASE COMMITMENTS
As of December 31, 2008, as a lessee, ALC was committed under non-cancelable leases requiring
future minimum rentals as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
Operating |
|
|
|
|
|
|
Lease |
|
|
Leases |
|
|
Total |
|
|
|
(In thousands) |
|
2009 |
|
$ |
11,557 |
|
|
$ |
19,793 |
|
|
$ |
31,350 |
|
2010 |
|
|
|
|
|
|
20,149 |
|
|
|
20,149 |
|
2011 |
|
|
|
|
|
|
19,634 |
|
|
|
19,634 |
|
2012 |
|
|
|
|
|
|
17,534 |
|
|
|
17,534 |
|
2013 |
|
|
|
|
|
|
17,440 |
|
|
|
17,440 |
|
After 2013 |
|
|
|
|
|
|
19,902 |
|
|
|
19,902 |
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments |
|
$ |
11,557 |
|
|
$ |
114,452 |
|
|
$ |
126,009 |
|
|
|
|
|
|
|
|
|
|
|
|
Less amounts representing interest (at rates from 2.8% to 13.5%) |
|
|
675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum capital lease payments |
|
|
10,882 |
|
|
|
|
|
|
|
|
|
Less current maturities of capital lease obligations |
|
|
10,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, excluding current maturities |
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease agreement with LTC Properties, Inc.
Effective January 1, 2005, ALC entered into two new master lease agreements with LTC
Properties, Inc. (LTC) relating to 37 residences leased to ALC by LTC. Under the terms of the
master lease agreements, ALC agreed to increase the annual rent paid to LTC by $250,000 per annum
for each of the successive four years, commencing on January 1, 2005, and amended the terms
relating to inflationary increases. Formerly, the 37 leases had expiration dates ranging from 2007
through 2015. Under the terms of the master lease agreements, the initial 10 year lease term
commenced on January 1, 2005, and there are three successive 10-year lease renewal terms, to be
exercised at the option of ALC. There are no significant economic penalties to ALC if it decides
not to exercise the renewal options. The aggregate minimum rent payments for the LTC leases for the
calendar year 2008 was $10.7 million. The minimum rent will increase by 2% over the prior years
minimum rent for each of the calendar years 2009 through 2014. Annual minimum rent during any
renewal term will increase a minimum of 2% over the minimum rent of the immediately preceding year.
In accordance with FASB Technical Bulletin 85-3, ALC accounts for the effect of scheduled rent
increases on a straight-line basis over the lease term.
LTC obtained financing for five of the leased properties in the State of Washington through
the sale of revenue bonds that contain certain terms and conditions within the debt agreements. ALC
must comply with these terms and conditions and failure to adhere to those terms and conditions may
result in an event of default to the lessor and termination of the lease. Refer to Note 17 for
further details.
Lease agreement with Assisted Living Facilities, Inc. (ALF)
ALC has leases for five properties in the State of Oregon with ALF that contain options to
purchase the properties in July 2009. The options were determined to be at bargain purchase prices,
requiring that the classification of these leases as capital leases (see Note 11). ALF obtained
financing for these properties through the sale of revenue bonds that contain certain terms and
conditions within the debt agreements. ALC must comply with these terms and conditions and failure
to adhere to those terms and conditions may result in an event of default to the lessor and
termination of the lease. In addition, upon exercise of the option to purchase, ALC would be
required to assume the underlying revenue bonds. See Note 17 for further details. In addition, a
capital replacement escrow account is required to be maintained for the ALF leases to cover future
expected capital expenditures.
CaraVita lease agreement
On January 1, 2008, a wholly owned subsidiary of ALC acquired the operations of eight assisted
and independent living residences consisting of a total of 541 leased units for a purchase price
including fees and expenses of $14.8 million. The lease has an initial term expiring in March 2015
with three five-year renewal options. Aggregate minimum rent payments for the remainder of the
initial lease term (years 2009 through 2015) are $5.1 million, $5.2 million, $5.3 million, $5.5
million, $5.6 million, $5.7 million and $1.4 million (three months), respectively. The minimum
rent for each year of the first renewal option term is scheduled to increase by 3.0% over the prior
years minimum rent. The minimum rent for each year of the second renewal
F-29
option term is scheduled
to increase by the greater of 3.0% or 75% of the consumer price index over the prior years minimum
rent. The rental rate for the final five-year renewal option is subject to negotiation. In
accordance with FASB Technical Bulletin 85-3, ALC accounts for the effect of scheduled rent
increases on a straight-line basis over the lease term.
In connection with the lease, ALC guarantees certain performance and payment obligations,
including minimum occupancy, net worth, and capital expenditures per residence levels and minimum
fixed charge coverage ratios. Failure to comply with these covenants could result in events of
default under the lease and the guaranty. At December 31, 2008, ALC was in compliance with all
covenants.
17. COMMITMENTS AND CONTINGENCIES
Revenue Bonds
ALC owns six assisted living facilities in Oregon, financed by Oregon Revenue Bonds that
mature between 2021 through 2026. Under the terms and conditions of the debt agreements, ALC is
required to comply with the terms of the regulatory agreement until the original scheduled maturity
dates for the revenue bonds outlined below.
In addition, ALC formerly financed 15 assisted living facilities located in the States of
Washington, Idaho and Ohio by revenue bonds that were prepaid in full in December 2005. The
aggregate amount of the revenue bonds upon repayment was $21.1 million. However, despite the
prepayment of the revenue bonds, under the terms and conditions of the debt agreements, ALC is
required to continue to comply with the terms of the regulatory agreement until the original
scheduled maturity dates for the revenue bonds. The original scheduled maturity dates were 2018 for
the Washington Revenue Bonds, 2017 for the Idaho Revenue Bonds, and 2018 for the Ohio Revenue
Bonds.
Under the terms of the debt agreements relating to the revenue bonds, ALC is required, among
other things, to lease at least 20% of the units of the projects to low or moderate income persons
as defined in Section 142(d) of the Internal Revenue Code. This condition is required in order to
preserve the federal income tax exempt status of the revenue bonds during the term they are held by
the bondholders. There are additional requirements as to the age and physical condition of the
residents that ALC must also comply. ALC must also comply with the terms and conditions of the
underlying trust deed relating to the debt agreement and report on a periodic basis to the State of
Oregon, Housing and Community Services Department, for the Oregon Revenue Bonds, the Washington
State Housing Finance Commission for the former Washington Revenue Bonds, the Ohio Housing Finance
Commission for the former Ohio Revenue Bonds, and Idaho Housing and Community Services for the
former Idaho Revenue Bonds. Non-compliance with these restrictions may result in an event of
default and cause fines and other financial costs.
In addition, ALC leases five properties from ALF in Oregon and five properties from LTC in
Washington that were financed through the sale of revenue bonds and contain certain terms and
conditions within the debt agreements. ALC must comply with
these terms and conditions and failure to adhere to those terms and conditions may result in
an event of default to the lessor and termination of the lease for ALC. The leases require, among
other things, that in order to preserve the federal income tax exempt status of the bonds, ALC is
required to lease at least 20% of the units of the projects to low or moderate income persons as
defined in Section 142(d) of the Internal Revenue Code. There are additional requirements as to the
age and physical condition of the residents with which ALC must also comply. Pursuant to the lease
agreements with ALF and LTC, ALC must comply with the terms and conditions of the underlying trust
deed relating to the debt agreement.
Expansion Program
In February 2007, we announced plans to add a total of 400 units onto our existing owned
residences. By the end of 2008, we had completed, licensed, and begun accepting new residents in
approximately 80 of these units. Construction continues on the remaining expansion units. Weather
issues, primarily related to heavy rains and flooding in the Midwest, hurricanes in the Texas and
Louisiana regions, obtaining regulatory approvals and other unforeseen circumstances have resulted
in timing delays. As of the date of this report, we are targeting completion of 170 units in the
first quarter of 2009, 100 in the second quarter, 25 units in the third quarter and the remaining
25 in the fourth quarter of 2009. Cost estimates remain consistent with our original estimates of
$125,000 per unit. We expended $22.2 million through December 31, 2008, and expect to spend an
additional $27.8 million in 2009.
F-30
Insurance and Self-insured Liabilities
ALC insured certain risks with affiliated insurance subsidiaries and third-party insurers
prior to the Separation and insures these risks with a wholly owned subsidiary and third-party
insurers subsequent to the Separation. The insurance policies cover comprehensive general and
professional liability (including malpractice insurance) for ALCs health providers, assistants and
other staff as it relates to their respective duties performed on ALCs behalf, workers
compensation and employers liability in amounts and with such coverage and deductibles as
determined by ALC, based on the nature and risk of its businesses, historical experiences,
availability and industry standards. ALC also self insures for health and dental claims, in certain
states for workers compensation and employers liability and for general and professional
liability claims up to a certain amount per incident. Self-insured liabilities with respect to
general and professional liability claims are included within the accrual for self-insured
liabilities.
Litigation
ALC is subject to claims and lawsuits in the ordinary course of business. The largest category
of these relates to workers compensation. ALC records reserves for claims and lawsuits when they
are probable and reasonably estimable. For matters where the likelihood or extent of a loss is not
probable or cannot be reasonably estimated, ALC has not recognized in the accompanying consolidated
financial statements all potential liabilities that may result. While it is not possible to
estimate the final outcome of the various proceedings at this time, such actions generally are
resolved within amounts provided. If adversely determined, the outcome of some of these matters
could have material adverse effect on ALCs business, liquidity, financial position or results of
operations.
Energy Purchases
ALC enters into energy contracts for the purchase of electricity and natural gas for use in
certain of our operations. ALC entered into these contracts to reduce the variability of energy
prices. The deregulation of the energy market in selected areas of the country where we provide
our services, the availability of products offered through energy brokers/providers and our
relatively stable demand for energy make it possible for us to enter longer term contracts to
obtain more stable pricing. It is ALCs intent to enter into contracts solely for its own use.
Further, it is fully anticipated that ALC will make use of all the energy contracted. Expiration
dates on our current energy contracts range from January 2009 to January 2012. SFAS No. 133
requires ALC to evaluate these contracts to determine whether the contracts are derivatives.
Certain contracts that meet the definition of a derivative may be exempted from SFAS No. 133 as
normal purchases or normal sales. Normal purchases are contracts that provide for the purchase of
something other than a financial instrument or derivative instrument that will be delivered in
quantities expected to be used or sold over a reasonable period in the normal course of business.
Contracts that meet the requirements of normal are documented and exempted from the accounting and
reporting requirements of SFAS No. 133. ALC has evaluated these energy contracts and determined
they meet the normal purchases and sales exception and therefore are exempted from the accounting
and reporting requirements of SFAS No. 133.
18. INCOME TAXES
ALCs results of operations are included in a consolidated federal tax return.
The income tax expense consists of the following for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Federal: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
3,255 |
|
|
$ |
7,951 |
|
|
$ |
6,529 |
|
Deferred |
|
|
3,772 |
|
|
|
234 |
|
|
|
1,042 |
|
|
|
|
|
|
|
|
|
|
|
Total Federal |
|
|
7,027 |
|
|
|
8,185 |
|
|
|
7,571 |
|
State: |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
1,172 |
|
|
|
1,902 |
|
|
|
609 |
|
Deferred |
|
|
216 |
|
|
|
225 |
|
|
|
547 |
|
|
|
|
|
|
|
|
|
|
|
Total State |
|
|
1,388 |
|
|
|
2,127 |
|
|
|
1,156 |
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense |
|
$ |
8,415 |
|
|
$ |
10,312 |
|
|
$ |
8,727 |
|
|
|
|
|
|
|
|
|
|
|
F-31
The differences between the effective tax rates on income before income taxes and the United States
federal income tax rate are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Statutory federal income tax rate |
|
|
34.0 |
% |
|
|
35.0 |
% |
|
|
35.0 |
% |
Increase (reduction) in tax rate resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-deductible stock issuance cost |
|
|
|
|
|
|
|
|
|
|
5.9 |
|
State income taxes, net of federal income tax benefit |
|
|
4.0 |
|
|
|
4.7 |
|
|
|
3.9 |
|
Work opportunity credit |
|
|
(0.3 |
) |
|
|
(0.0 |
) |
|
|
(0.1 |
) |
Deductible goodwill amortization |
|
|
(1.9 |
) |
|
|
(1.6 |
) |
|
|
(0.4 |
) |
Other, net |
|
|
1.2 |
|
|
|
(0.6 |
) |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
37.0 |
% |
|
|
37.5 |
% |
|
|
45.3 |
% |
|
|
|
|
|
|
|
|
|
|
ALC made payments to Extendicare of $6.1 million in 2006 for federal income taxes. No
payments were made to Extendicare in 2008 or 2007.
Unrecognized tax benefits FIN 48
On January 1, 2007, ALC adopted FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes an Interpretation of SFAS No. 109 (FIN 48). FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with
SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. Additionally, FIN 48 provides guidance on
derecognition, classification, interest and penalties, accounting in interim periods, disclosure,
and transition. The adoption of FIN 48 did not have any impact on ALCs consolidated financial
position.
A reconciliation of the beginning and ending balances of the total amounts of gross
unrecognized tax benefits is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Gross unrecognized tax benefits at January 1, 2008 |
|
$ |
630 |
|
|
$ |
570 |
|
Increases in tax positions for prior years |
|
|
92 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Gross unrecognized tax benefits at December 31, 2008 |
|
$ |
722 |
|
|
$ |
630 |
|
|
|
|
|
|
|
|
Included in the balance of unrecognized tax benefits at December 31, 2008 and January 1, 2008
are tax positions related to past state income tax filings which will not reoccur in the future.
There are no unrecognized tax benefits related to federal income tax issues.
The total amount of net unrecognized tax benefits that, if recognized, would affect the
effective tax rate was $0.4 million at December 31, 2008. We accrue interest and penalties related
to unrecognized tax benefits in our provision for income taxes. At December 31, 2008, we had
accrued interest and penalties related to unrecognized tax benefits of $0.2 million.
ALC and its subsidiaries file income tax returns in the U.S. and in various state and local
jurisdictions. Tax returns for all periods after January 31, 2005 are open for examination by tax
authorities. For the tax periods between February 1, 2005 and November 10, 2006, ALC was included
in the joint returns of EHI. At December 31, 2008, the joint federal tax returns for the
partial tax year ended December 31, 2005 and the partial tax year ended November 10, 2006 were
under examination by the Internal Revenue Service. Tax issues between ALC and Extendicare are
governed by a Tax Allocation Agreement entered into by ALC and Extendicare at the time of the
Separation. Our gross unrecognized tax benefits balance will not change upon completion of the
exam.
F-32
The components of the net deferred tax assets and liabilities as of December 31 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Employee benefit accruals |
|
$ |
3,203 |
|
|
$ |
3,464 |
|
Accrued liabilities |
|
|
576 |
|
|
|
326 |
|
Accounts receivable reserves |
|
|
269 |
|
|
|
391 |
|
Deferred revenue |
|
|
564 |
|
|
|
387 |
|
Operating loss carryforwards |
|
|
15,995 |
|
|
|
19,173 |
|
Goodwill/Intangibles |
|
|
933 |
|
|
|
908 |
|
Fair value adjustment for leases |
|
|
1,158 |
|
|
|
1,340 |
|
Fair value adjustment for debt |
|
|
73 |
|
|
|
171 |
|
Deferred financing fee |
|
|
343 |
|
|
|
481 |
|
Alternative minimum tax carry forward |
|
|
560 |
|
|
|
870 |
|
Other assets |
|
|
2,829 |
|
|
|
2,651 |
|
|
|
|
|
|
|
|
Total deferred tax assets before valuation allowance |
|
|
26,503 |
|
|
|
30,162 |
|
Valuation allowance |
|
|
(2,840 |
) |
|
|
(6,441 |
) |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
23,663 |
|
|
|
23,721 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
29,893 |
|
|
|
27,502 |
|
Miscellaneous |
|
|
967 |
|
|
|
1,147 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
30,860 |
|
|
|
28,649 |
|
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
(7,197 |
) |
|
$ |
(4,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance: |
|
|
|
|
|
|
|
|
Beginning of year |
|
$ |
(6,441 |
) |
|
$ |
(6,441 |
) |
Decrease during year |
|
|
3,601 |
|
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
$ |
(2,840 |
) |
|
$ |
(6,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Deferred tax assets (liabilities) as presented on the Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
Current deferred tax assets |
|
$ |
4,614 |
|
|
$ |
4,080 |
|
Long-term deferred tax (liabilities) |
|
|
(11,811 |
) |
|
|
(9,008 |
) |
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
(7,197 |
) |
|
$ |
(4,928 |
) |
|
|
|
|
|
|
|
ALC paid state income taxes of $1.4 million, $1.9 million and $0.6 million in 2008, 2007 and
2006, respectively.
ALC has $44.0 million (before an $8.1 million valuation allowance) of net operating losses
available for federal income tax purposes, which will expire between 2009 and 2025. These net
operating losses were partially generated prior to and after ALCs emergence from bankruptcy on
January 1, 2002. The emergence from bankruptcy created an ownership change as defined by the IRS.
Section 382 of the Internal Revenue Code imposes limitations on the utilization of the loss
carryfowards and built-in losses after certain ownership changes of a loss company. ALC was deemed
to be a loss company for these purposes. Under these provisions, ALCs ability to utilize the
pre-acquisition loss carryforwards generated prior to ALCs emergence from bankruptcy and built-in
losses in the future will generally be subject to an annual limitation of approximately $1.6
million. Any unused
amount is added to and increases the limitation in the succeeding year. ALCs net unrealized
built-in losses were $29.1 million as of December 31, 2008, and $42.8 million as of December 31,
2007. The deferred tax assets include loss carryforwards and built-in losses and their related tax
benefit available to ALC to reduce future taxable income within the allowable IRS carryover period.
ALC reduced the valuation allowance against the net operating losses by $10.3 million during the
year with the completion of IRS audits of the 2004 and January 31, 2005 tax years. The reversal of
the valuation allowance was offset against goodwill.
F-33
The ALC Purchase also created an ownership change as defined under Section 382 of the Internal
Revenue Code. ALCs loss carryforwards generated subsequent to its emergence from bankruptcy are
available to ALC subject to an annual limitation of approximately $5.5 million. Any unused amount
is added to and increases the limitation in the succeeding year.
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and
tax planning strategies in making this assessment. Management believes it is more likely than not
ALC will realize the benefits of these deductible differences, net of the valuation allowances.
19. EARNINGS PER SHARE
ALC computes earnings per share in accordance with SFAS No. 128, Earnings Per Share. SFAS No.
128 requires companies to compute earnings per share under two different methods, basic and
diluted, and present per share data for all periods in which statements of operations are
presented. Basic earnings per share are computed by dividing net income by the weighted average
number of shares of common stock outstanding. Diluted earnings per share are computed by dividing
net income by the weighted average number of common stock and common stock equivalents outstanding.
Common stock equivalents consist of incremental shares available upon conversion of Class B Common
Stock.
The following table provides a reconciliation of the numerators and denominators used in
calculating basic and diluted earnings per share for 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands, except per share data) |
|
Basic earnings per share calculation : |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
10,535 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(1,526 |
) |
|
|
|
|
|
|
|
|
|
|
Net income to common stockholders |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding |
|
|
62,428 |
|
|
|
68,172 |
|
|
|
69,326 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share calculation : |
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
10,535 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(1,526 |
) |
|
|
|
|
|
|
|
|
|
|
Net income to common stockholders |
|
$ |
14,323 |
|
|
$ |
17,179 |
|
|
$ |
9,009 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding |
|
|
62,428 |
|
|
|
68,172 |
|
|
|
69,326 |
|
Assumed conversion of Class B shares |
|
|
647 |
|
|
|
691 |
|
|
|
879 |
|
Effect of dilutive stock options |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average of common shares outstanding |
|
|
63,084 |
|
|
|
68,863 |
|
|
|
70,205 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.15 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.23 |
|
|
$ |
0.25 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
F-34
20. DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS
The estimated fair values of ALCs financial instruments at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
|
|
(In thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,905 |
|
|
$ |
19,905 |
|
|
$ |
14,066 |
|
|
$ |
14,066 |
|
Investments |
|
|
3,139 |
|
|
|
3,139 |
|
|
|
5,252 |
|
|
|
5,252 |
|
Deposits in escrow |
|
|
2,343 |
|
|
|
2,343 |
|
|
|
2,482 |
|
|
|
2,482 |
|
Other assets (long-term): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
4,534 |
|
|
|
4,534 |
|
|
|
8,943 |
|
|
|
8,943 |
|
Cash designated for acquisition |
|
|
|
|
|
|
|
|
|
|
14,864 |
|
|
|
14,864 |
|
Property tax, insurance and capital expenditure trust funds |
|
|
1,043 |
|
|
|
1,043 |
|
|
|
1,546 |
|
|
|
1,546 |
|
Security deposits |
|
|
153 |
|
|
|
153 |
|
|
|
209 |
|
|
|
209 |
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, including current maturities |
|
|
156,282 |
|
|
|
156,551 |
|
|
$ |
129,719 |
|
|
$ |
131,896 |
|
Other long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative liability |
|
$ |
1,056 |
|
|
$ |
1,056 |
|
|
|
|
|
|
|
|
|
Trade receivables and payables have an estimated market value equal to their carrying value.
The fair value of long-term debt is estimated based on approximate borrowing rates currently
available to ALC for debt equal to the existing debt maturities.
Investment securities available-for-sale. The carrying values of investment securities
classified as available-for-sale are recorded at their fair values based on quoted market prices
using public information for the issuers.
Derivative financial instrument. ALC entered into a derivative financial instrument,
specifically an interest rate swap, for non-trading purposes. ALC may use interest rate swaps from
time to time to manage interest rate risk associated with floating rate debt. As of December 31,
2008, ALC was party to one interest rate swap with a total notional amount of $30.0 million. ALC
elected to apply hedge accounting for this interest rate swap because it is an economic hedge of
ALCs floating rate debt and ALC does not enter into derivatives for speculative purposes. As of
December 31, 2008, this derivative contract had a negative net fair value based on current market
conditions affecting interest rates and is recorded in other long-term liabilities.
The table that follows summarizes the interest rate swap contract outstanding at December 31,
2008 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional |
|
|
Effective |
|
|
Expiration |
|
|
Estimated |
|
|
|
Amount |
|
|
Date |
|
|
Date |
|
|
Fair Value |
|
Interest rate swap |
|
$ |
30,000 |
|
|
|
11/13/2008 |
|
|
|
11/14/2011 |
|
|
$ |
(1,056 |
) |
As of January 1, 2008, ALC adopted SFAS No. 157, Fair Value Measurements (SFAS 157). The
standard defines fair value, establishes a framework for measuring fair value, and also expands
disclosures about fair value measurements. Under this standard, fair value is defined as the price
that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in
an orderly transaction between market participants at the measurement date. SFAS 157 also requires
ALC to consider its own credit spreads when measuring the fair value of liabilities, including
derivatives. In February 2008, the FASB issued FASB Staff Position SFAS 157-2, Effective Date of
FASB Statement No. 157 (SFAS 157-2), which defers the effective date of SFAS 157 for all
non-financial assets and non-financial liabilities, except those that are recognized or disclosed
at fair value on a recurring basis, until fiscal years beginning after November 1, 2008, and
interim periods within those fiscal years. ALC does not believe the adoption of SFAS 157 for
non-financial assets and liabilities will have a significant impact on ALCs future consolidated
financial statements.
The following table presents information about ALCs assets and liabilities measured at fair
value on a recurring basis as of December 31, 2008, and indicates the fair value hierarchy of the
valuation techniques utilized by ALC to determine such fair value (in thousands):
F-35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
|
|
|
Active Markets |
|
Other |
|
Significant |
|
Balance at |
|
|
for Identical |
|
Observable |
|
Unobservable |
|
December |
|
|
Assets (Level 1) |
|
Inputs (Level 2) |
|
Inputs (Level 3) |
|
31, 2008 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for-sale |
|
$ |
3,139 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,139 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
|
|
|
1,056 |
|
|
|
|
|
|
|
1,056 |
|
In general, fair values determined by Level 1 inputs use quoted prices in active markets for
identical assets or liabilities that ALC has the ability to access. For example, ALCs investment
in available-for-sale equity securities is valued based on the quoted market price for those
securities.
Fair values determined by Level 2 inputs use inputs other than quoted prices included in Level
1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs
include quoted prices for similar assets and liabilities in active markets, and inputs other than
quoted prices that are observable for the asset or liability. For example, ALC uses market
interest rates and yield curves that are observable at commonly quoted intervals in the valuation
of its interest rate swap contract.
Level 3 inputs are unobservable inputs for the asset or liability, and include situations
where there is little, if any, market activity for the asset or liability. ALCs assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability.
For the year ended December 31, 2008, ALC recognized an unrealized loss of $1.1 million, which
represents the change in the fair value of the interest rate swap and an unrealized loss on its
available-for-sale investments of $2.3 million.
ALC also adopted SFAS No. 159, The Fair Value Option for Financial Assets and Financial
LiabilitiesIncluding an amendment of FASB Statement No. 115 , as of January 1, 2008.
21. DISCONTINUED OPERATIONS
There were no discontinued operations during 2008 or 2007. The following is a summary of the
results of operations for residences that were disposed of in 2006 (in thousands).
|
|
|
|
|
|
|
2006 |
|
Revenues |
|
$ |
541 |
|
|
|
|
|
Residence operations
(exclusive of depreciation and amortization and residence lease expense shown below) |
|
|
863 |
|
Residence lease expense |
|
|
118 |
|
Depreciation and amortization |
|
|
60 |
|
Loss on impairment of long-lived assets |
|
|
1,938 |
|
|
|
|
|
Loss from discontinued operations |
|
|
(2,438 |
) |
Interest (expense) income |
|
|
(7 |
) |
|
|
|
|
Loss from discontinued operations before income taxes |
|
|
(2,445 |
) |
Income tax benefit |
|
|
919 |
|
|
|
|
|
Net loss from discontinued operations |
|
$ |
(1,526 |
) |
|
|
|
|
The above summary of discontinued operations includes the following:
(a) Closure and Disposition of Assisted Living Residence in Texas
In the first quarter of 2006, due to future capital needs of the residence and poor financial
performance, ALC decided to close an assisted living residence (60 units) located in San Antonio,
Texas and actively pursue the disposition of the property on the market. In the first quarter of
2006 certain required structural costs were identified which resulted in the decision to close the
residence. As a result, ALC has reclassified the financial results of this residence to
discontinued operations and recorded an impairment charge of $1.7 million.
F-36
(b) Closure of Assisted Living Residences in Washington
In the first quarter of 2006, the lease term ended for an assisted living residence (63 units)
in Edmonds, Washington, and ALC decided to terminate its operations due to poor financial
performance. ALC concluded its relationship with the landlord on April 30, 2006. As a result, ALC
has reclassified the financial results of this residence to discontinued operations. There was no
gain or loss on disposition of the operations and leasehold interest.
(c) Closure of Assisted Living Residence in Oregon
In the first quarter of 2006, due to poor financial performance, ALC decided to close an
assisted living residence (45 units) located in Klamath Falls, Oregon. The remaining assets were
written off and resulted in an impairment charge of $0.2 million.
22. QUARTERLY RESULTS OF OPERATIONS (unaudited)
The following is a summary of our unaudited quarterly results of operations for 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
60,247 |
|
|
$ |
57,854 |
|
|
$ |
58,367 |
|
|
$ |
57,617 |
|
|
$ |
234,085 |
|
Income from continuing operations before taxes |
|
|
6,534 |
|
|
|
6,896 |
|
|
|
4,785 |
|
|
|
4,523 |
|
|
|
22,738 |
|
Net income |
|
|
4,051 |
|
|
|
4,276 |
|
|
|
2,966 |
|
|
|
3,030 |
|
|
|
14,323 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.23 |
|
Loss from discontinued operations, net of tax |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.23 |
|
Loss from discontinued operations, net of tax |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter |
|
|
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Total |
|
|
|
(In thousands, except per share data) |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
57,521 |
|
|
$ |
57,426 |
|
|
$ |
57,898 |
|
|
$ |
56,502 |
|
|
$ |
229,347 |
|
Income from continuing operations before taxes |
|
|
7,625 |
|
|
|
6,728 |
|
|
|
6,819 |
|
|
|
6,319 |
|
|
|
27,491 |
|
Net income |
|
|
4,727 |
|
|
|
4,172 |
|
|
|
4,225 |
|
|
|
4,055 |
|
|
|
17,179 |
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
Loss from discontinued operations, net of tax |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
Loss from discontinued operations, net of tax |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23. LONG-TERM EQUITY-BASED COMPENSATION PROGRAM
Effective October 31, 2006, ALCs Board of Directors approved and adopted and ALCs sole
stockholder approved the Assisted Living Concepts, Inc. 2006 Omnibus Incentive Compensation Plan
(the 2006 Omnibus Plan). On May 5, 2008, the 2006 Omnibus Plan was again approved by ALC
stockholders. The 2006 Omnibus Plan is administered by the Compensation/Nomination/Governance
Committee of the Board of Directors (the Committee) and provides for grants of a variety of
incentive compensation awards, including stock options, stock appreciation rights, restricted
stock awards, restricted stock units, cash incentive awards and other equity-based or
equity-related awards (performance awards).
A total of 4,000,000 shares of our Class A Common Stock are reserved for issuance under the
2006 Omnibus Plan. Awards with respect to a maximum of 200,000 shares may be granted to any one
participant in any fiscal year (subject to adjustment for
F-37
stock distributions or stock splits).
The maximum aggregate amount of cash and other property other than shares that may be paid or
delivered pursuant to awards to any one participant in any fiscal year is $2 million.
On March 30, 2007, the Committee approved the 2007 Long-Term Equity-Based Compensation Program
and granted awards of tandem non-qualified stock options and stock appreciation rights
(Options/SARs) to certain key employees
(including executive officers) under the terms of the 2006 Omnibus Plan. The aggregate
maximum number of Options/SARs granted to all participants was 380,000. The Options/SARs had an
exercise price of $11.80, the closing price of the Class A common stock on the New York Stock
Exchange on the date of grant, and an expiration date five years from the grant date. The
Options/SARs had both time vesting and performance vesting features. On February 26, 2008 the
Committee determined that the performance goals were not achieved in fiscal 2007 (related to
reductions in Medicaid occupancy and maintenance of overall occupancy) and the Options/SARs
expired.
On March 29, 2008, the Committee approved the 2008 Long-Term Equity-Based Compensation Program
and granted Options/SARs to certain key employees (including executive officers) under the terms of
the 2006 Omnibus Plan. The aggregate maximum number of Options/SARs granted to all participants
was 487,500. The Options/SARs had an exercise price of $5.89, the closing price of the Class A
Common Stock on the New York Stock Exchange on March 31, 2008, the first trading day after the
grant date, and expire five years from the grant date. The Options/SARs had both time vesting and
performance vesting features. On February 22, 2009, the Committee determined that the performance
goals were not achieved in 2008 (related to private pay occupancy) and the Option/SARs expired.
On May 5, 2008, the Committee recommended and the Board of Directors approved grants of 20,000
Options/SARs to each of the eight non-management directors. The aggregate number of Options/SARs
granted was 160,000. The Options/SARs vest over time and are not subject to performance vesting
features. The Options/SARs become exercisable in one third increments on the first, second and
third anniversaries of the grant date. Once exercisable, awards may be exercised either by
purchasing shares of Class A Common Stock at the exercise price or exercising the stock
appreciation right. The Committee has sole discretion to determine whether stock appreciation
rights are settled in shares of Class A Common Stock, cash or a combination of shares of Class A
Common Stock and cash. The Options/SARs have an exercise price of $6.42, the closing price of the
Class A Common Stock on the New York Stock Exchange on May 7, 2008, the second full trading day
following the May 5, 2008 release of earnings, and expire five years from the grant date.
ALC adopted FASB Statement No. 123 (revised), Share-Based Payment in connection with its
initial grants of equity awards effective March 30, 2007. A summary of Options/SARs activity for
the years ended December 31, 2008, 2007 and 2006 is presented below.
F-38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg. |
|
|
Aggregate |
|
|
|
|
|
|
|
Wtd. Avg. |
|
|
Remaining |
|
|
Intrinsic |
|
|
|
|
|
|
|
Exercise Price |
|
|
Contractual |
|
|
Value |
|
|
|
Shares |
|
|
Per Share |
|
|
Term (years) |
|
|
(in thousands) |
|
Outstanding, January 1, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired or cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
380,000 |
|
|
$ |
11.80 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired or cancelled |
|
|
(60,000 |
) |
|
$ |
11.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2007 |
|
|
320,000 |
|
|
$ |
11.80 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2008 |
|
|
320,000 |
|
|
$ |
11.80 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
647,500 |
|
|
$ |
6.02 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired or cancelled |
|
|
(320,000 |
) |
|
$ |
11.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2008 |
|
|
647,500 |
|
|
$ |
6.02 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes options outstanding and excercisable at December 31, 2008 and
the related weighted average exercise price and remaining contractual life information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted Avg. |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Remaining |
|
|
Avg. |
|
|
|
|
|
|
Avg. |
|
|
|
|
|
|
|
Contractual |
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
Exercise Prices |
|
Shares |
|
|
Life (Years) |
|
|
Price |
|
|
Shares |
|
|
Price |
|
$5.89 |
|
|
487,500 |
|
|
|
4.25 |
|
|
$ |
5.89 |
|
|
|
|
|
|
$ |
5.89 |
|
$6.42 |
|
|
160,000 |
|
|
|
4.33 |
|
|
$ |
6.42 |
|
|
|
|
|
|
$ |
6.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2008, consisted of a March 29, 2008, grant to management
employees and a May 5, 2008 grant to non-employee directors. Each grant consisted of tandem stock
options and stock appreciation rights (Option/SARs) and neither grant was exercisable at December
31, 2008. The management Option/SARs had an exercise price of $5.89 per share and were to become
exercisable in annual one third increments beginning March 29, 2009, if certain performance goals
were met in 2008. On February 22, 2009, the Compensation/Nomination/Governance Committee of the
Board of Directors of ALC determined that the performance goals related to the management
Options/SARs had not been attained and these Options/SARs expired. The director Options/SARs have
an exercise price of $6.42 per share and become exercisable in annual one third increments
beginning May 5, 2009.
The grant of the Options/SARs had no impact on the diluted number of shares in 2007 and
increased the number of diluted shares by nine thousand in 2008. Compensation expense related to
the director Options/SARs of $98,830, $0 and $0 was recorded in the years ended December 31, 2008,
2007 and 2006, respectively. Management determined it was not probable that overall occupancy
goals would be achieved in 2008 or 2007. As a result, no compensation expense related to the
management Options/SARs was recorded in either year. No Options/SARs were outstanding in 2006.
Unrecognized compensation cost at
F-39
December 31, 2008 and 2007 was approximately $0.4 million and $0
million, respectively, and the weighted average period over which it is expected to be recognized
is 2.4 years.
ALC uses the Black-Scholes option value model to estimate the fair value of stock options and
similar instruments. Stock option valuation models require various assumptions, including the
expected stock price volatility, risk-free interest rate, dividend yield, and forfeiture rate. In
estimating the fair value of the Options/SARs granted on March 29, 2008, and May 5, 2008, ALC used
a risk free rate equal to the five year U.S. Treasury yield in effect on the first business date
after the grant date. The expected life of the Options/SARs (five years) was estimated using
expected exercise behavior of option holders. Expected volatility was based on an ALCs Class A
Common Stock volatility since it began trading on November 10, 2006 and ending on the date of
grant. Because the Class A Common Stock has traded for less than the expected contractual term, an
average of a peer groups historical volatility for a period equal to the Options/SARs expected
life, ending on the date of grant, was compared to the historical ALC volatility with no material
difference. Forfeitures are estimated at the time of valuation and reduce expense ratably over the
vesting period. Because of a lack of history, the forfeiture rate was estimated at 0 percent of
the Options/SARs
awarded and may be adjusted periodically based on the extent to which actual forfeitures
differ, or are expected to differ, from the previous estimate. The Options/SARs have
characteristics that are significantly different from those of traded options and changes in the
various input assumptions can materially affect the fair value estimates. The fair value of the
Options/SARs was estimated at the date of grant using the following weighted average assumptions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 5, |
|
March 29, |
|
March 30, |
|
|
2008 |
|
2008 |
|
2007 |
Expected life from grant date (in years) |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
Risk-free interest rate |
|
|
3.15 |
% |
|
|
2.50 |
% |
|
|
5.45 |
% |
Volatility |
|
|
45.8 |
% |
|
|
46.9 |
% |
|
|
53.1 |
% |
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value (per share) |
|
$ |
2.83 |
|
|
$ |
2.58 |
|
|
$ |
6.01 |
|
F-40
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, on March 6, 2009.
|
|
|
|
|
|
ASSISTED LIVING CONCEPTS, INC. |
|
|
By: |
/s/ Laurie A. Bebo |
|
|
|
Laurie A. Bebo |
|
|
|
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
Principal Executive Officer: |
|
|
|
|
|
|
|
|
|
/s/ Laurie A. Bebo
Laurie A. Bebo |
|
President, Chief Executive Officer and Director
|
|
March 6, 2009 |
|
|
|
|
|
Principal Financial Officer
and Principal Accounting
Officer: |
|
|
|
|
|
|
|
|
|
/s/ John Buono
John Buono |
|
Senior Vice President, Chief Financial
Officer and Treasurer
|
|
March 6, 2009 |
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
Director |
|
|
|
|
|
|
|
(1) |
|
|
|
|
Charles H. Roadman II, MD |
|
Director |
|
|
|
|
|
|
|
/s/ Michael J. Spector
Michael J. Spector |
|
Director
|
|
March 6, 2009 |
|
|
|
(1) |
|
Michael J. Spector, by signing his name hereto, does hereby sign and execute this report on
behalf of each of the above named directors of Assisted Living Concepts, Inc. pursuant to
powers of attorney executed by each such director and filed with the Securities and Exchange
Commission as an exhibit to this report. |
|
|
|
|
|
|
|
By: |
|
/s/ Michael J. Spector
|
|
|
|
March 6, 2009 |
Michael J. Spector, Attorney in Fact |
|
|
|
|
S-1
EXHIBIT INDEX TO 2008 ANNUAL REPORT ON FORM 10-K
|
|
|
Exhibit |
|
|
Number |
|
Description |
2.1 |
|
Arrangement Agreement (incorporated by reference to Exhibit 2.1 to
current report of Assisted Living Concepts, Inc. on Form 8-K dated
November 10, 2006, File No. 001-13498) |
|
|
|
2.2 |
|
Separation Agreement (incorporated by reference to Exhibit 2.2 to
current report of Assisted Living Concepts, Inc. on Form 8-K dated
November 10, 2006, File No. 001-13498) |
|
|
|
2.2.1 |
|
Tax Allocation Agreement (incorporated by reference to Exhibit
10.2 to current report of Assisted Living Concepts, Inc. on Form
8-K dated November 10, 2006, File No. 001-13498) |
|
|
|
2.2.2 |
|
Agreement for Payroll and Benefit Services (incorporated by
reference to Exhibit 2.2.2 to Assisted Living Concepts, Inc.
annual report on Form 10-K filed on March 28, 2007, File No.
001-13498) |
|
|
|
2.2.3 |
|
Agreement for Reimbursement Services (incorporated by reference to
Exhibit 10.3 to current report of Assisted Living Concepts, Inc.
on Form 8-K dated November 10, 2006, File No. 001-13498) |
|
|
|
3.1 |
|
Amended and Restated Articles of Incorporation (incorporated by
reference to Exhibit 3.1 to Assisted Living Concepts, Inc.
quarterly report on Form 10-Q for the quarter ended March 31,
2008, File No. 001-13498) |
|
|
|
3.2 |
|
Amended and Restated Bylaws (incorporated by reference to Exhibit
3.2 to current report of Assisted Living Concepts, Inc. on Form
8-K dated November 10, 2006, File No. 001-13498) |
|
|
|
4.1 |
|
Article V of the Amended and Restated Articles of Incorporation,
Article II of the Amended and Restated Bylaws, and other relevant
portions of Exhibits 3.1 and 3.2 above defining the rights of
security holders |
|
|
|
4.2 |
|
Credit Agreement dated as of November 10, 2006 among Assisted
Living Concepts, Inc. the lenders (as defined in the Credit
Agreement), and General Electric Credit Corporation (incorporated
by reference to Exhibit 10.7 to current report of Assisted Living
Concepts, Inc. on Form 8-K dated November 10, 2006, File No.
001-13498) |
|
|
|
4.3 |
|
First Amendment, dated as of August 22, 2008, to Credit Agreement
dated as of November 10, 2006 among Assisted Living Concepts,
Inc., the lenders (as defined in the Credit Agreement), and
General Electric Credit Corporation (incorporated by reference to
Exhibit 10.1 to current report of Assisted Living Concepts, Inc.
on Form 8-K dated August 22, 2008, File No. 001-13498) |
|
|
|
|
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the
registrant has omitted certain agreements with respect to
long-term debt not exceeding 10% of consolidated total assets. The
registrant agrees to furnish a copy of any such agreements to the
Securities and Exchange Commission upon request |
|
|
|
10.1 |
|
Separation Agreement (incorporated by reference to Exhibit 10.1 to
current report of Assisted Living Concepts, Inc. on Form 8-K dated
November 10, 2006, File No. 001-13498) |
|
|
|
10.2 |
|
2006 Omnibus Incentive Compensation Plan (incorporated by
reference to Exhibit 10.4 to current report of Assisted Living
Concepts, Inc. on Form 8-K dated November 10, 2006, File No.
001-13498)* |
|
|
|
10.3 |
|
Employment Agreement Laurie A. Bebo (incorporated by reference
to Exhibit 10.1 to current report of Assisted Living Concepts,
Inc. on Form 8-K dated April 15, 2008, File No. 001-13498)* |
|
|
|
10.4 |
|
Employment Agreement John Buono (incorporated by reference to
Exhibit 10.2 to current report of Assisted Living Concepts, Inc.
on Form 8-K dated April 15, 2008, File No. 001-13498)* |
|
|
|
10.5 |
|
Employment Agreement Eric B. Fonstad (incorporated by reference
to Exhibit 10.3 to current report of Assisted Living Concepts,
Inc. on Form 8-K dated April 15, 2008, File No. 001-13498)* |
|
|
|
10.6 |
|
Employment Agreement Walter A. Levonowich (incorporated by
reference to Exhibit 10.4 to current report of Assisted Living
Concepts, Inc. on Form 8-K dated April 15, 2008, File No.
001-13498)* |
|
|
|
10.6 |
|
Form of 2009 Tandem Stock Option/Stock Appreciation Rights Award
Agreement (incorporated by reference to Exhibit 10.3 to current
report of Assisted Living Concepts, Inc. on Form 8-K dated
February 22, 2009, File No. 001-13498)* |
|
|
|
10.7 |
|
Form of 2009 Cash Incentive Compensation Award Agreement
(incorporated by reference to Exhibit 10.1 to current report of
Assisted Living Concepts, Inc. on Form 8-K dated February 22,
2009, File No. 001-13498)* |
|
|
|
10.8 |
|
Executive Retirement Program, amended and restated December 16,
2008 (incorporated by reference to Exhibit 10.4 to current report
of Assisted Living Concepts, Inc. on Form 8-K dated February 22,
2009, File No. 001-13498)* |
|
|
|
10.9 |
|
Deferred Compensation Plan, amended and restated December 16, 2008
(incorporated by reference to Exhibit 10.5 to current report of
Assisted Living Concepts, Inc. on Form 8-K dated February 22,
2009, File No. 001-13498)* |
EI-1
|
|
|
Exhibit |
|
|
Number |
|
Description |
10.10
|
|
Summary of Director Compensation* |
|
|
|
10.11
|
|
Form of Director Tandem Stock Option/Stock Appreciation Rights
Award Agreement (incorporated by reference to Exhibit 10.1 to
current report of Assisted Living Concepts, Inc. on Form 8-K dated
May 5, 2008, File No. 001-13498)* |
|
|
|
10.12
|
|
Credit Agreement dated as of November 10, 2006 among Assisted
Living Concepts, Inc. the lenders (as defined in the Credit
Agreement), and General Electric Credit Corporation (incorporated
by reference to Exhibit 10.7 to current report of Assisted Living
Concepts, Inc. on Form 8-K dated November 10, 2006, File No.
001-13498) (Also included as Exhibit 4.2 above) |
|
|
|
10.13
|
|
First Amendment, dated as of August 22, 2008, to Credit Agreement
dated as of November 10, 2006 among Assisted Living Concepts,
Inc., the lenders (as defined in the Credit Agreement), and
General Electric Credit Corporation (incorporated by reference to
Exhibit 10.1 to current report of Assisted Living Concepts, Inc.
on Form 8-K dated August 22, 2008, File No. 001-13498) (Also
included as Exhibit 4.3 above) |
|
|
|
10.14
|
|
Form of Purchase and Sale Agreement pertaining to EHSI assisted
living facilities (incorporated by reference to Exhibit 10.12 to
Amendment No. 1 to Assisted Living Concepts, Inc.s Form 10
Registration filed on July 21, 2006, File No. 001-13498) |
|
|
|
10.15
|
|
Master Lease Agreement (I) between LTC Properties, Inc. and
Texas-LTC Limited Partnership, as Lessor, and Assisted Living
Concepts, Inc. and Extendicare Health Services, Inc., as Lessee,
dated January 31, 2005 (incorporated by reference to Exhibit 10.5
to Assisted Living Concepts, Inc.s Form 10 Registration Statement
filed on June 7, 2006, File No. 001-13498) |
|
|
|
10.16
|
|
Master Lease Agreement (II) between LTC Properties, Inc. as
Lessor, and Assisted Living Concepts, Inc., Carriage House
Assisted Living, Inc. and Extendicare Health Services, Inc., as
Lessee, dated January 31, 2005 (incorporated by reference to
Exhibit 10.6 to Assisted Living Concepts, Inc.s Form 10
Registration Statement filed on June 7, 2006, File No. 001-13498) |
|
|
|
10.17
|
|
Amended and Restated Master Lease Agreement, dated as of January
1, 2008, between subsidiaries of Assisted Living Concepts, Inc.
and Ventas Realty, Limited Partnership (incorporated by reference
to Exhibit 10.1 to current report of Assisted Living Concepts,
Inc. on Form 8-K dated December 31, 2007, File No. 001-13498) |
|
|
|
10.18
|
|
Guaranty of Lease dated as of January 1, 2008, by Assisted Living
Concepts, Inc. for the benefit of Ventas Realty, Limited
Partnership (incorporated by reference to Exhibit 10.2 to current
report of Assisted Living Concepts, Inc. on Form 8-K dated
December 31, 2007, File No. 001-13498) |
|
|
|
21.1
|
|
Subsidiaries of Assisted Living Concepts, Inc. |
|
|
|
24.1
|
|
Powers of Attorney |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Exchange Act
Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Exchange Act
Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
99.1
|
|
Information Statement of Assisted Living Concepts, Inc. dated
November 10, 2006 (incorporated by reference to Exhibit 99.1 to
current report of Assisted Living Concepts, Inc. on Form 8-K dated
November 10, 2006, File No. 001-13498) |
|
|
|
* |
|
Denotes management contract or executive compensation plan or arrangement required to be
filed pursuant to Item 15
of Form 10-K. |
EI-2