1. | Quarterly Report for the Second Quarter of the 143rd Fiscal Year filed on
November 10, 2011 |
KOMATSU LTD. | ||||||
(Registrant) | ||||||
Date: November 14, 2011
|
By: | /s/ Mikio Fujitsuka
|
||||
Director and Senior Executive Officer |
September 30, 2011 | March 31, 2011 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 84,805 | ¥ | 84,224 | ||||||||||||
Time deposits |
1,458 | 734 | ||||||||||||||
Trade notes
and accounts receivable (Note 4) |
487,812 | 532,757 | ||||||||||||||
Inventories (Note 5) |
522,812 | 473,876 | ||||||||||||||
Deferred income taxes and other current assets (Notes 8, 11, 12 and 13) |
161,377 | 152,781 | ||||||||||||||
Total current assets |
1,258,264 | 58.6 | 1,244,372 | 57.9 | ||||||||||||
Long-term trade receivables(Note 4) |
179,559 | 8.4 | 183,270 | 8.5 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated companies |
19,418 | 25,115 | ||||||||||||||
Investment securities (Notes 6, 12 and 13) |
43,189 | 60,855 | ||||||||||||||
Other |
3,263 | 3,124 | ||||||||||||||
Total investments |
65,870 | 3.1 | 89,094 | 4.1 | ||||||||||||
Property, plant and equipmentless accumulated depreciation of
¥628,065 million at September 30, 2011 and ¥639,368 million at March
31, 2011 |
508,186 | 23.7 | 508,387 | 23.7 | ||||||||||||
Goodwill |
30,452 | 1.4 | 29,321 | 1.4 | ||||||||||||
Other intangible assets |
59,393 | 2.8 | 53,971 | 2.5 | ||||||||||||
Deferred income taxes and other assets (Notes 8, 11, 12 and 13) |
43,471 | 2.0 | 40,722 | 1.9 | ||||||||||||
¥ | 2,145,195 | 100.0 | ¥ | 2,149,137 | 100.0 | |||||||||||
1
September 30, 2011 | March 31, 2011 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Liabilities and Equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 160,232 | ¥ | 130,308 | ||||||||||||
Current maturities of long-term debt
(Notes 12 and 13) |
142,112 | 122,608 | ||||||||||||||
Trade notes, bills and accounts payable |
281,280 | 308,975 | ||||||||||||||
Income taxes payable |
22,372 | 38,829 | ||||||||||||||
Deferred income taxes and other current liabilities (Notes 8, 11, 12 and 13) |
199,969 | 199,268 | ||||||||||||||
Total current liabilities |
805,965 | 37.6 | 799,988 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt (Notes 12 and 13) |
270,662 | 291,152 | ||||||||||||||
Liability for pension and retirement benefits |
46,613 | 48,027 | ||||||||||||||
Deferred income taxes and other liabilities (Notes 8, 11, 12 and 13) |
44,050 | 37,290 | ||||||||||||||
Total long-term liabilities |
361,325 | 16.8 | 376,469 | 17.5 | ||||||||||||
Total liabilities |
1,167,290 | 54.4 | 1,176,457 | 54.7 | ||||||||||||
Commitments and contingent liabilities
(Note 10) |
| | ||||||||||||||
Equity |
||||||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock: |
||||||||||||||||
Authorized 3,955,000,000 shares
at September 30, 2011 and
at March 31, 2011 |
||||||||||||||||
Issued 998,744,060 shares at September 30, 2011 and at March 31, 2011 |
67,870 | 67,870 | ||||||||||||||
Outstanding 967,636,355 shares at September 30, 2011 and 967,902,641 shares at March 31, 2011 |
||||||||||||||||
Capital surplus |
140,745 | 140,523 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
37,161 | 34,494 | ||||||||||||||
Unappropriated |
919,792 | 847,153 | ||||||||||||||
Accumulated other comprehensive income (loss) (Note 6) |
(190,670 | ) | (131,059 | ) | ||||||||||||
Treasury stock at cost, 31,107,705 shares at September 30, 2011 and 30,841,419 shares at
March 31, 2011 |
(36,084 | ) | (35,138 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
938,814 | 43.8 | 923,843 | 43.0 | ||||||||||||
Noncontrolling interests |
39,091 | 1.8 | 48,837 | 2.3 | ||||||||||||
Total equity |
977,905 | 45.6 | 972,680 | 45.3 | ||||||||||||
¥ | 2,145,195 | 100.0 | ¥ | 2,149,137 | 100.0 | |||||||||||
2
Six months ended | Six months ended | |||||||||||||||
September 30, 2011 | September 30, 2010 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 985,867 | 100.0 | ¥ | 859,763 | 100.0 | ||||||||||
Cost of sales |
712,988 | 72.3 | 629,877 | 73.3 | ||||||||||||
Selling, general and administrative
expenses (Notes 3 and 7) |
140,139 | 14.2 | 124,750 | 14.5 | ||||||||||||
Other operating income (expenses), net |
209 | 0.0 | (1,224 | ) | (0.1 | ) | ||||||||||
Operating income |
132,949 | 13.5 | 103,912 | 12.1 | ||||||||||||
Other income (expenses), net |
(2,706 | ) | (3,801 | ) | ||||||||||||
Interest and dividend income |
2,085 | 0.2 | 2,329 | 0.3 | ||||||||||||
Interest expense |
(3,655 | ) | (0.4 | ) | (3,289 | ) | (0.4 | ) | ||||||||
Other, net (Notes 3, 6, 11 and 13) |
(1,136 | ) | (0.1 | ) | (2,841 | ) | (0.3 | ) | ||||||||
Income before income taxes and equity in earnings of affiliated companies |
130,243 | 13.2 | 100,111 | 11.6 | ||||||||||||
Income taxes (Note 8) |
||||||||||||||||
Current |
34,783 | 17,886 | ||||||||||||||
Deferred |
(2,521 | ) | 15,621 | |||||||||||||
Total |
32,262 | 3.3 | 33,507 | 3.9 | ||||||||||||
Income before equity in earnings of affiliated companies |
97,981 | 9.9 | 66,604 | 7.7 | ||||||||||||
Equity in earnings of affiliated companies |
1,034 | 0.1 | 1,198 | 0.1 | ||||||||||||
Net income |
99,015 | 10.0 | 67,802 | 7.9 | ||||||||||||
Less net income attributable to noncontrolling interests |
(4,340 | ) | (0.4 | ) | (4,038 | ) | (0.5 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 94,675 | 9.6 | ¥ | 63,764 | 7.4 | ||||||||||
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income attributable to Komatsu Ltd. per share (Note 9) |
||||||||
Basic |
¥ | 97.82 | ¥ | 65.89 | ||||
Diluted |
97.74 | 65.85 | ||||||
Cash dividends per share (Note 15) |
20.00 | 8.00 |
3
Three months ended | Three months ended | |||||||||||||||
September 30, 2011 | September 30, 2010 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 491,690 | 100.0 | ¥ | 412,623 | 100.0 | ||||||||||
Cost of sales |
356,351 | 72.5 | 300,021 | 72.7 | ||||||||||||
Selling, general and administrative
expenses (Notes 3 and 7) |
70,711 | 14.4 | 61,803 | 15.0 | ||||||||||||
Other operating income (expenses), net |
(48 | ) | (0.0 | ) | (962 | ) | (0.2 | ) | ||||||||
Operating income |
64,580 | 13.1 | 49,837 | 12.1 | ||||||||||||
Other income (expenses), net |
(2,778 | ) | 170 | |||||||||||||
Interest and dividend income |
790 | 0.2 | 1,308 | 0.3 | ||||||||||||
Interest expense |
(1,767 | ) | (0.4 | ) | (1,620 | ) | (0.4 | ) | ||||||||
Other, net (Notes 3, 6, 11 and 13) |
(1,801 | ) | (0.4 | ) | 482 | 0.1 | ||||||||||
Income before income taxes and equity in earnings of
affiliated companies |
61,802 | 12.6 | 50,007 | 12.1 | ||||||||||||
Income taxes (Note 8) |
||||||||||||||||
Current |
18,042 | 8,728 | ||||||||||||||
Deferred |
3,084 | 7,313 | ||||||||||||||
Total |
21,126 | 4.3 | 16,041 | 3.9 | ||||||||||||
Income before equity in earnings of affiliated companies |
40,676 | 8.3 | 33,966 | 8.2 | ||||||||||||
Equity in earnings of affiliated companies |
453 | 0.1 | 557 | 0.1 | ||||||||||||
Net income |
41,129 | 8.4 | 34,523 | 8.4 | ||||||||||||
Less net income attributable to noncontrolling interests |
(2,160 | ) | (0.4 | ) | (1,456 | ) | (0.4 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 38,969 | 7.9 | ¥ | 33,067 | 8.0 | ||||||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income attributable
to Komatsu Ltd. per
share (Note 9) |
||||||||
Basic |
¥ | 40.27 | ¥ | 34.17 | ||||
Diluted |
40.23 | 34.15 | ||||||
Cash dividends per share |
| |
4
Six months ended September 30, 2011 | Millions of yen |
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | Total | |||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | equity | ||||||||||||||||||||||||||||
Balance at March 31, 2011 |
¥ | 67,870 | ¥ | 140,523 | ¥ | 34,494 | ¥ | 847,153 | ¥ | (131,059 | ) | ¥ | (35,138 | ) | ¥ | 923,843 | ¥ | 48,837 | ¥ | 972,680 | ||||||||||||||||
Cash dividends (Note 15) |
(19,369 | ) | (19,369 | ) | (5,921 | ) | (25,290 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings appropriated
for legal reserve |
2,667 | (2,667 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
(146 | ) | (146 | ) | (4,089 | ) | (4,235 | ) | ||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
94,675 | 94,675 | 4,340 | 99,015 | ||||||||||||||||||||||||||||||||
Other
comprehensive income (loss), for the
period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency
translation adjustments |
(51,813 | ) | (51,813 | ) | (3,923 | ) | (55,736 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains
(losses) on securities available for sale |
(8,196 | ) | (8,196 | ) | | (8,196 | ) | |||||||||||||||||||||||||||||
Pension liability
adjustments |
(435 | ) | (435 | ) | | (435 | ) | |||||||||||||||||||||||||||||
Net unrealized holding
gains (losses) on derivative instruments (Note 11) |
833 | 833 | (153 | ) | 680 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
35,064 | 264 | 35,328 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock acquisition
rights (Note 7) |
248 | 248 | 248 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(1,136 | ) | (1,136 | ) | (1,136 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
120 | 190 | 310 | 310 | ||||||||||||||||||||||||||||||||
Balance at September 30, 2011 |
¥ | 67,870 | ¥ | 140,745 | ¥ | 37,161 | ¥ | 919,792 | ¥ | (190,670 | ) | ¥ | (36,084 | ) | ¥ | 938,814 | ¥ | 39,091 | ¥ | 977,905 | ||||||||||||||||
Six months ended September 30, 2010 | Millions of yen |
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | Total | |||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends (Note 15) |
(7,749 | ) | (7,749 | ) | (830 | ) | (8,579 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings appropriated for
legal reserve |
743 | (743 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 317 | 317 | |||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
63,764 | 63,764 | 4,038 | 67,802 | ||||||||||||||||||||||||||||||||
Other
comprehensive income (loss), for the
period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency
translation adjustments |
(44,877 | ) | (44,877 | ) | (3,087 | ) | (47,964 | ) | ||||||||||||||||||||||||||||
Net unrealized holding
gains (losses) on securities available for sale |
(2,398 | ) | (2,398 | ) | | (2,398 | ) | |||||||||||||||||||||||||||||
Pension liability
adjustments |
77 | 77 | | 77 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains
(losses) on derivative instruments (Note 11) |
658 | 658 | | 658 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
17,224 | 951 | 18,175 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock acquisition
rights (Note 7) |
55 | 55 | 55 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(551 | ) | (551 | ) | (551 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
23 | 23 | 23 | |||||||||||||||||||||||||||||||||
Balance at September 30, 2010 |
¥ | 67,870 | ¥ | 140,476 | ¥ | 32,726 | ¥ | 779,362 | ¥ | (142,174 | ) | ¥ | (35,283 | ) | ¥ | 842,977 | ¥ | 43,262 | ¥ | 886,239 | ||||||||||||||||
5
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Operating activities |
||||||||
Net income |
¥ | 99,015 | ¥ | 67,802 | ||||
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization |
43,681 | 43,432 | ||||||
Deferred income taxes |
(2,521 | ) | 15,621 | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(91 | ) | 90 | |||||
Net loss (gain) on sale of property |
(209 | ) | (1,160 | ) | ||||
Loss on disposal of fixed assets |
1,006 | 634 | ||||||
Pension and retirement benefits, net |
357 | (3,176 | ) | |||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
17,663 | (11,005 | ) | |||||
Decrease (increase) in inventories |
(82,021 | ) | (42,960 | ) | ||||
Increase (decrease) in trade payables |
(27,196 | ) | 47,870 | |||||
Increase (decrease) in income taxes payable |
(15,055 | ) | (6,067 | ) | ||||
Other, net |
5,644 | (8,253 | ) | |||||
Net cash provided by (used in) operating activities |
40,273 | 102,828 | ||||||
Investing activities |
||||||||
Capital expenditures |
(58,984 | ) | (42,482 | ) | ||||
Proceeds from sale of property |
4,910 | 5,637 | ||||||
Proceeds from sale of available for sale investment securities |
414 | 22 | ||||||
Purchases of available for sale investment securities |
(1,124 | ) | (520 | ) | ||||
Acquisition of subsidiaries and equity investees, net of cash acquired |
(7,786 | ) | 654 | |||||
Collection of loan receivables |
1,730 | 1,290 | ||||||
Disbursement of loan receivables |
(160 | ) | (576 | ) | ||||
Decrease (increase) in time deposits |
(664 | ) | 443 | |||||
Net cash provided by (used in) investing activities |
(61,664 | ) | (35,532 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
80,478 | 31,266 | ||||||
Repayments on long-term debt |
(29,609 | ) | (24,059 | ) | ||||
Increase (decrease) in short-term debt, net |
43,316 | (34,023 | ) | |||||
Repayments of capital lease obligations |
(38,142 | ) | (18,791 | ) | ||||
Sale (purchase) of treasury stock, net |
(853 | ) | 10 | |||||
Dividends paid |
(19,369 | ) | (7,749 | ) | ||||
Other, net |
(8,266 | ) | (928 | ) | ||||
Net cash provided by (used in) financing activities |
27,555 | (54,274 | ) | |||||
Effect of exchange rate change on cash and cash equivalents |
(5,583 | ) | (4,804 | ) | ||||
Net
increase (decrease) in cash and cash equivalents |
581 | 8,218 | ||||||
Cash and cash equivalents, beginning of year |
84,224 | 82,429 | ||||||
Cash and cash equivalents, end of period |
¥ | 84,805 | ¥ | 90,647 | ||||
6
7
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Additional cash flow information: |
||||||||
Interest paid |
¥ | 3,322 | ¥ | 2,877 | ||||
Income taxes paid |
49,845 | 30,058 | ||||||
Noncash investing and financing activities: |
||||||||
Capital lease obligations incurred |
¥ | 1,582 | ¥ | 1,183 |
8
Millions of yen | ||||
Consideration |
||||
Cash and cash equivalents |
¥ | 7,500 | ||
Fair value of total consideration transferred |
7,500 | |||
Fair value of Komatsus equity interest in Gigaphoton held before the business
combination |
7,500 | |||
¥ | 15,000 | |||
Acquisiton-related cost (included in selling, general and administrative expenses) |
¥ | 36 | ||
Recognized amounts of identifiable assets acquired and liabilities assumed |
||||
Current assets |
¥ | 14,859 | ||
Property, plant and equipment |
2,376 | |||
Intangible assets |
7,425 | |||
Other assets |
15 | |||
Total assets acquired |
24,675 | |||
Current liabilities |
(7,860 | ) | ||
Long-term liabilities |
(2,896 | ) | ||
Total liabilities assumed |
(10,756 | ) | ||
Net assets acquired |
13,919 | |||
Goodwill |
1,081 | |||
¥ | 15,000 | |||
9
10
11
Millions of yen | ||||||||
September 30, | March 31, | |||||||
2011 | 2011 | |||||||
Finished products, including finished parts held for sale |
¥ | 329,826 | ¥ | 294,807 | ||||
Work in process |
142,866 | 135,167 | ||||||
Materials and supplies |
50,120 | 43,902 | ||||||
Total |
¥ | 522,812 | ¥ | 473,876 | ||||
12
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
September 30, 2011 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 23,739 | ¥ | 14,143 | ¥ | 2,448 | ¥ | 35,434 | ||||||||
Other investment securities at cost |
7,755 | |||||||||||||||
¥ | 31,494 | |||||||||||||||
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
March 31, 2011 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 23,887 | ¥ | 25,599 | ¥ | 114 | ¥ | 49,372 | ||||||||
Other investment securities at cost |
11,483 | |||||||||||||||
¥ | 35,370 | |||||||||||||||
13
14
15
16
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 94,675 | ¥ | 63,764 |
Number of shares | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Weighted average common shares outstanding,
less treasury stock |
967,852,046 | 967,794,257 | ||||||
Dilutive effect of: |
||||||||
Stock options |
834,097 | 494,618 | ||||||
Weighted average diluted common shares
outstanding |
968,686,143 | 968,288,875 | ||||||
Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income attributable to Komatsu Ltd. per share: |
||||||||
Basic |
¥ | 97.82 | ¥ | 65.89 | ||||
Diluted |
¥ | 97.74 | ¥ | 65.85 |
17
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 38,969 | ¥ | 33,067 |
Number of shares | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Weighted average common shares outstanding, less treasury stock |
967,764,468 | 967,755,145 | ||||||
Dilutive effect of: |
||||||||
Stock options |
840,035 | 526,731 | ||||||
Weighted average diluted common shares
outstanding |
968,604,503 | 968,281,876 | ||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net income
attributable to
Komatsu Ltd. per
share: |
||||||||
Basic |
¥ | 40.27 | ¥ | 34.17 | ||||
Diluted |
¥ | 40.23 | ¥ | 34.15 |
18
19
Millions of yen | ||||||||
September 30, | March 31, | |||||||
2011 | 2011 | |||||||
Forwards and options: |
||||||||
Sale of foreign currencies |
¥ | 112,227 | ¥ | 94,504 | ||||
Purchase of foreign currencies |
73,860 | 87,605 | ||||||
Option contracts (purchased) |
350 | 490 | ||||||
Interest
rate swaps, cross-currency swaps and interest rate cap agreements |
99,929 | 123,424 |
Millions of yen | ||||||||||||
September 30, 2011 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 2,401 | Deferred income taxes and other current liabilities | ¥ | 17 | ||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 11 | Deferred income taxes and other current liabilities | 799 | ||||||||
Total |
¥ | 2,412 | ¥ | 816 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 4,428 | Deferred income taxes and other current liabilities | ¥ | 550 | ||||||
Deferred income taxes and other assets | 164 | Deferred income taxes and other liabilities | 16 | |||||||||
Option contracts |
Deferred income taxes and other current assets | 7 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 8,295 | Deferred income taxes and other current liabilities | 328 | ||||||||
Deferred income taxes and other assets | 1,158 | Deferred income taxes and other liabilities | 58 | |||||||||
Total |
¥ | 14,052 | ¥ | 952 | ||||||||
Total Derivative Instruments |
¥ | 16,464 | ¥ | 1,768 | ||||||||
20
Millions of yen | ||||||||||||
March 31, 2011 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 11 | Deferred income taxes and other current liabilities | ¥ | 817 | ||||||
Deferred income taxes and other assets | 2 | Deferred income taxes and other liabilities | | |||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 126 | Deferred income taxes and other current liabilities | 471 | ||||||||
Total |
¥ | 139 | ¥ | 1,288 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 403 | Deferred income taxes and other current liabilities | ¥ | 2,025 | ||||||
Deferred income taxes and other assets | | Deferred income taxes and other liabilities | 126 | |||||||||
Option contracts |
Deferred income taxes and other current assets | 7 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 6,967 | Deferred income taxes and other current liabilities | 382 | ||||||||
Deferred income taxes and other assets | 3,515 | Deferred income taxes and other liabilities | 155 | |||||||||
Total |
¥ | 10,892 | ¥ | 2,688 | ||||||||
Total Derivative Instruments |
¥ | 11,031 | ¥ | 3,976 | ||||||||
21
Millions of yen | ||||||||||||||||||
Six months ended | ||||||||||||||||||
September 30, 2011 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 6,177 | Other income (expenses), net: Other, net | ¥ | 4,383 | | ¥ | | ||||||||||
Interest rate
swaps,
cross-currency
swaps and interest
rate cap agreements |
(327 | ) | | | | | ||||||||||||
Total |
¥ | 5,850 | ¥ | 4,383 | ¥ | | ||||||||||||
Millions of yen | ||||||||||||||||||
Six months ended | ||||||||||||||||||
September 30, 2010 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 6,006 | Other income (expenses), net: Other, net | ¥ | 4,903 | | ¥ | | ||||||||||
Interest rate
swaps,
cross-currency
swaps and interest
rate cap agreements |
3 | | | | | |||||||||||||
Total |
¥ | 6,009 | ¥ | 4,903 | ¥ | | ||||||||||||
22
Millions of yen | ||||||
Six months ended | ||||||
September 30, 2011 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 6,601 | |||
Option contracts |
Other income (expenses), net: Other, net | 2 | ||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Cost of sales | (146 | ) | |||
Other income (expenses), net: Other, net | 1,654 | |||||
Total |
¥ | 8,111 | ||||
Millions of yen | ||||||
Six months ended | ||||||
September 30, 2010 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 624 | |||
Option contracts |
Other income (expenses), net: Other, net | (9 | ) | |||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Cost of sales | (268 | ) | |||
Other income (expenses), net: Other, net | 5,784 | |||||
Total |
¥ | 6,131 | ||||
23
Millions of yen | ||||||||||||||||||
Three months ended | ||||||||||||||||||
September 30, 2011 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 4,380 | Other income (expenses), net: Other, net | ¥ | 3,531 | | ¥ | | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
(294 | ) | | | | | ||||||||||||
Total |
¥ | 4,086 | ¥ | 3,531 | ¥ | | ||||||||||||
Millions of yen | ||||||||||||||||||
Three months ended | ||||||||||||||||||
September 30, 2010 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 2,672 | Other income (expenses), net: Other, net | ¥ | 3,297 | | ¥ | | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
130 | | | | | |||||||||||||
Total |
¥ | 2,802 | ¥ | 3,297 | ¥ | | ||||||||||||
* | OCI stands for other comprehensive income (loss). |
24
Millions of yen | ||||||
Three months ended | ||||||
September 30, 2011 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 7,336 | |||
Option contracts |
Other income (expenses), net: Other, net | 1 | ||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Cost of sales | (80 | ) | |||
Other income (expenses), net: Other, net | 679 | |||||
Total |
¥ | 7,936 | ||||
Millions of yen | ||||||
Three months ended | ||||||
September 30, 2010 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | (1,339 | ) | ||
Option contracts |
Other income (expenses), net: Other, net | | ||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Cost of sales | (119 | ) | |||
Other income (expenses), net: Other, net | 2,533 | |||||
Total |
¥ | 1,075 | ||||
25
26
Millions of yen | ||||||||||||||||
September 30, 2011 | March 31, 2011 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
Investment securities, marketable equity
securities |
¥ | 35,434 | ¥ | 35,434 | ¥ | 49,372 | ¥ | 49,372 | ||||||||
Long-term debt, including current portion |
412,774 | 408,805 | 413,760 | 412,375 | ||||||||||||
Derivatives: |
||||||||||||||||
Forwards and options |
||||||||||||||||
Assets |
7,000 | 7,000 | 423 | 423 | ||||||||||||
Liabilities |
583 | 583 | 2,968 | 2,968 | ||||||||||||
Interest rate swaps,
cross-currency swaps and
interest rate cap
agreements |
||||||||||||||||
Assets |
9,464 | 9,464 | 10,608 | 10,608 | ||||||||||||
Liabilities |
1,185 | 1,185 | 1,008 | 1,008 |
27
Level 1 | Quoted prices in active markets for identical assets or liabilities |
Level 2 | Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly |
Level 3 | Unobservable inputs for the assets or liabilities |
28
Millions of yen | ||||||||||||||||
September 30, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 19,735 | ¥ | | ¥ | | ¥ | 19,735 | ||||||||
Financial service industry |
13,425 | | | 13,425 | ||||||||||||
Other |
2,274 | | | 2,274 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 6,993 | | 6,993 | ||||||||||||
Option contracts |
| 7 | | 7 | ||||||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 9,464 | | 9,464 | ||||||||||||
Total |
¥ | 35,434 | ¥ | 16,464 | ¥ | | ¥ | 51,898 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 583 | ¥ | | ¥ | 583 | ||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 1,185 | | 1,185 | ||||||||||||
Other |
| 27,696 | 704 | 28,400 | ||||||||||||
Total |
¥ | | ¥ | 29,464 | ¥ | 704 | ¥ | 30,168 | ||||||||
Millions of yen | ||||||||||||||||
March 31, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 30,219 | ¥ | | ¥ | | ¥ | 30,219 | ||||||||
Financial service industry |
16,439 | | | 16,439 | ||||||||||||
Other |
2,714 | | | 2,714 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 416 | | 416 | ||||||||||||
Option contracts |
| 7 | | 7 | ||||||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 10,608 | | 10,608 | ||||||||||||
Total |
¥ | 49,372 | ¥ | 11,031 | ¥ | | ¥ | 60,403 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 2,968 | ¥ | | ¥ | 2,968 | ||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 1,008 | | 1,008 | ||||||||||||
Other |
| 26,665 | 859 | 27,524 | ||||||||||||
Total |
¥ | | ¥ | 30,641 | ¥ | 859 | ¥ | 31,500 | ||||||||
29
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Balance, beginning of year |
¥ | (859 | ) | ¥ | (2,280 | ) | ||
Total gains or losses (realized / unrealized) |
155 | 269 | ||||||
Included in earnings |
91 | 75 | ||||||
Included in other comprehensive income |
64 | 194 | ||||||
Total purchases, issuances and settlements |
| 567 | ||||||
Purchases |
| | ||||||
Issuances |
| | ||||||
Settlements |
| 567 | ||||||
Balance, end of period |
¥ | (704 | ) | ¥ | (1,444 | ) | ||
30
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Balance, beginning of year |
¥ | (879 | ) | ¥ | (1,492 | ) | ||
Total gains or losses (realized / unrealized) |
175 | (33 | ) | |||||
Included in earnings |
136 | (135 | ) | |||||
Included in other comprehensive income |
39 | 102 | ||||||
Total purchases, issuances and settlements |
| 81 | ||||||
Purchases |
| | ||||||
Issuances |
| | ||||||
Settlements |
| 81 | ||||||
Balance, end of period |
¥ | (704 | ) | ¥ | (1,444 | ) | ||
31
32
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of yen) | ||||||
Ordinary general meeting of shareholders held on June 22, 2011 |
Common stock | 19,369 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
20 | March 31, 2011 | June 23, 2011 |
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of Yen) | ||||||
Board of Directors meeting held on October 27, 2011 |
Common stock | 20,331 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
21 | September 30, 2011 | November 25, 2011 |
33
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of yen) | ||||||
Ordinary general meeting of shareholders held on June 23, 2010 |
Common stock | 7,748 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
8 | March 31, 2010 | June 24, 2010 |
Aggregate amount of | ||||||||
dividends | ||||||||
Resolution | Type of stock | (Millions of Yen) | ||||||
Board of Directors meeting held on October 28, 2010 |
Common stock | 17,429 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
18 | September 30, 2010 | November 26, 2010 |
34
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
External customers |
¥ | 853,674 | ¥ | 763,645 | ||||
Intersegment |
2,734 | 991 | ||||||
Total |
856,408 | 764,636 | ||||||
Industrial Machinery and Others |
||||||||
External customers |
132,193 | 96,118 | ||||||
Intersegment |
4,204 | 5,431 | ||||||
Total |
136,397 | 101,549 | ||||||
Elimination |
(6,938 | ) | (6,422 | ) | ||||
Consolidated |
¥ | 985,867 | ¥ | 859,763 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 120,154 | ¥ | 102,302 | ||||
Industrial Machinery and Others |
15,127 | 6,133 | ||||||
Total segment profit |
135,281 | 108,435 | ||||||
Corporate expenses and elimination |
(2,541 | ) | (3,299 | ) | ||||
Total |
132,740 | 105,136 | ||||||
Other operating income (expenses), net |
209 | (1,224 | ) | |||||
Operating income |
132,949 | 103,912 | ||||||
Interest and dividend income |
2,085 | 2,329 | ||||||
Interest expense |
(3,655 | ) | (3,289 | ) | ||||
Other, net |
(1,136 | ) | (2,841 | ) | ||||
Consolidated income before income taxes and
equity in earnings of affiliated companies |
¥ | 130,243 | ¥ | 100,111 | ||||
35
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
External customers |
¥ | 418,350 | ¥ | 358,439 | ||||
Intersegment |
1,428 | 553 | ||||||
Total |
419,778 | 358,992 | ||||||
Industrial Machinery and Others |
||||||||
External customers |
73,340 | 54,184 | ||||||
Intersegment |
2,488 | 3,128 | ||||||
Total |
75,828 | 57,312 | ||||||
Elimination |
(3,916 | ) | (3,681 | ) | ||||
Consolidated |
¥ | 491,690 | ¥ | 412,623 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 59,268 | ¥ | 48,037 | ||||
Industrial Machinery and Others |
6,283 | 4,098 | ||||||
Total segment profit |
65,551 | 52,135 | ||||||
Corporate expenses and elimination |
(923 | ) | (1,336 | ) | ||||
Total |
64,628 | 50,799 | ||||||
Other operating income (expenses), net |
(48 | ) | (962 | ) | ||||
Operating income |
64,580 | 49,837 | ||||||
Interest and dividend income |
790 | 1,308 | ||||||
Interest expense |
(1,767 | ) | (1,620 | ) | ||||
Other, net |
(1,801 | ) | 482 | |||||
Consolidated income before income taxes and
equity in earnings of affiliated companies |
¥ | 61,802 | ¥ | 50,007 | ||||
a. | Construction, Mining and Utility Equipment: | ||
Excavating equipment, loading equipment, grading and roadbed preparation equipment, hauling equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles, other equipment, engines and components, casting products and logistics | |||
b. | Industrial Machinery and Others: | ||
Metal forging and stamping presses, sheet-metal machines, machine tools, defense systems, temperature-control equipment and others |
Transfers between segments are made at estimated arms-length prices. |
36
Millions of Yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | Septenber 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 191,433 | ¥ | 163,119 | ||||
The Americas |
224,308 | 196,587 | ||||||
Europe and CIS |
100,570 | 72,138 | ||||||
China |
159,875 | 186,127 | ||||||
Asia (excluding Japan and China) and Oceania |
244,372 | 192,186 | ||||||
Middle East and Africa |
65,309 | 49,606 | ||||||
Consolidated net sales |
¥ | 985,867 | ¥ | 859,763 | ||||
Millions of Yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | Septenber 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 107,502 | ¥ | 91,694 | ||||
The Americas |
115,246 | 95,011 | ||||||
Europe and CIS |
46,924 | 32,386 | ||||||
China |
57,971 | 71,235 | ||||||
Asia (excluding Japan and China) and Oceania |
128,339 | 94,167 | ||||||
Middle East and Africa |
35,708 | 28,130 | ||||||
Consolidated net sales |
¥ | 491,690 | ¥ | 412,623 | ||||
Millions of yen | ||||||||
Six months ended | Six months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 363,509 | ¥ | 296,919 | ||||
U.S.A. |
215,718 | 191,650 | ||||||
Europe and CIS |
105,899 | 80,059 | ||||||
China |
109,459 | 147,524 | ||||||
Others |
191,282 | 143,611 | ||||||
Consolidated net sales |
¥ | 985,867 | ¥ | 859,763 | ||||
37
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 191,810 | ¥ | 163,121 | ||||
U.S.A. |
113,141 | 90,726 | ||||||
Europe and CIS |
48,737 | 37,110 | ||||||
China |
35,924 | 51,484 | ||||||
Others |
102,078 | 70,182 | ||||||
Consolidated net sales |
¥ | 491,690 | ¥ | 412,623 | ||||
38
39