KOMATSU LTD. | ||||||
(Registrant) | ||||||
Date: August 11, 2011
|
By: | /s/ Mikio Fujitsuka
|
||||
Director and Senior Executive Officer, Chief Financial Officer |
1
June 30, 2011 | March 31, 2011 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 83,049 | ¥ | 84,224 | ||||||||||||
Time deposits |
1,441 | 734 | ||||||||||||||
Trade notes
and accounts receivable (Note 4) |
510,076 | 532,757 | ||||||||||||||
Inventories (Note 5) |
530,719 | 473,876 | ||||||||||||||
Deferred income taxes and other current assets (Notes 8, 11, 12 and 13) |
169,696 | 152,781 | ||||||||||||||
Total current assets |
1,294,981 | 58.4 | 1,244,372 | 57.9 | ||||||||||||
Long-term
trade receivables (Note 4) |
196,213 | 8.9 | 183,270 | 8.5 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated companies |
20,090 | 25,115 | ||||||||||||||
Investment securities (Notes 6, 12 and 13) |
53,679 | 60,855 | ||||||||||||||
Other |
2,989 | 3,124 | ||||||||||||||
Total investments |
76,758 | 3.5 | 89,094 | 4.1 | ||||||||||||
Property, plant and equipment
less accumulated depreciation of
¥636,630 million at June 30, 2011 and ¥639,368 million at March 31,
2011 |
510,188 | 23.0 | 508,387 | 23.7 | ||||||||||||
Goodwill |
30,253 | 1.4 | 29,321 | 1.4 | ||||||||||||
Other intangible assets |
60,373 | 2.7 | 53,971 | 2.5 | ||||||||||||
Deferred income taxes and other assets (Notes 8, 11, 12 and 13) |
47,305 | 2.1 | 40,722 | 1.9 | ||||||||||||
¥ | 2,216,071 | 100.0 | ¥ | 2,149,137 | 100.0 | |||||||||||
2
June 30, 2011 | March 31, 2011 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Liabilities and Equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 149,499 | ¥ | 130,308 | ||||||||||||
Current maturities of long-term debt
(Notes 12 and 13) |
138,577 | 122,608 | ||||||||||||||
Trade notes, bills and accounts payable |
303,141 | 308,975 | ||||||||||||||
Income taxes payable |
20,236 | 38,829 | ||||||||||||||
Deferred income taxes and other current liabilities (Notes 8, 11, 12 and 13) |
211,848 | 199,268 | ||||||||||||||
Total current liabilities |
823,301 | 37.2 | 799,988 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt (Notes 12 and 13) |
307,033 | 291,152 | ||||||||||||||
Liability for pension and retirement benefits |
45,873 | 48,027 | ||||||||||||||
Deferred income taxes and other liabilities (Notes 8, 11, 12 and 13) |
51,171 | 37,290 | ||||||||||||||
Total long-term liabilities |
404,077 | 18.2 | 376,469 | 17.5 | ||||||||||||
Total liabilities |
1,227,378 | 55.4 | 1,176,457 | 54.7 | ||||||||||||
Commitments and contingent liabilities
(Note 10) |
| | ||||||||||||||
Equity |
||||||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock: |
||||||||||||||||
Authorized 3,955,000,000 shares
at June 30, 2011 and
at March 31, 2011 |
||||||||||||||||
Issued 998,744,060 shares at June 30, 2011 and at March 31, 2011 |
67,870 | 67,870 | ||||||||||||||
Outstanding 967,983,328 shares at June 30, 2011 and 967,902,641 shares at March 31, 2011 |
||||||||||||||||
Capital surplus |
140,582 | 140,523 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
37,147 | 34,494 | ||||||||||||||
Unappropriated |
880,837 | 847,153 | ||||||||||||||
Accumulated other comprehensive income (loss) (Note 6) |
(143,203 | ) | (131,059 | ) | ||||||||||||
Treasury stock at cost, 30,760,732 shares at June 30, 2011 and 30,841,419 shares at
March 31, 2011 |
(35,176 | ) | (35,138 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
948,057 | 42.8 | 923,843 | 43.0 | ||||||||||||
Noncontrolling interests |
40,636 | 1.8 | 48,837 | 2.3 | ||||||||||||
Total equity |
988,693 | 44.6 | 972,680 | 45.3 | ||||||||||||
¥ | 2,216,071 | 100.0 | ¥ | 2,149,137 | 100.0 | |||||||||||
3
Three months ended | Three months ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 494,177 | 100.0 | ¥ | 447,140 | 100.0 | ||||||||||
Cost of sales |
356,637 | 72.2 | 329,856 | 73.8 | ||||||||||||
Selling, general and administrative expenses (Note 3 and 7) |
69,428 | 14.0 | 62,947 | 14.1 | ||||||||||||
Other operating income (expenses), net |
257 | 0.1 | (262 | ) | (0.1 | ) | ||||||||||
Operating income |
68,369 | 13.8 | 54,075 | 12.1 | ||||||||||||
Other income (expenses), net |
72 | (3,971 | ) | |||||||||||||
Interest and dividend income |
1,295 | 0.3 | 1,021 | 0.2 | ||||||||||||
Interest expense |
(1,888 | ) | (0.4 | ) | (1,669 | ) | (0.4 | ) | ||||||||
Other, net (Notes 3, 6, 11 and 13) |
665 | 0.1 | (3,323 | ) | (0.7 | ) | ||||||||||
Income before income taxes and equity in earnings of
affiliated companies |
68,441 | 13.8 | 50,104 | 11.2 | ||||||||||||
Income taxes (Notes 8) |
||||||||||||||||
Current |
16,741 | 9,158 | ||||||||||||||
Deferred |
(5,605 | ) | 8,308 | |||||||||||||
Total |
11,136 | 2.3 | 17,466 | 3.9 | ||||||||||||
Income before equity in earnings of affiliated companies |
57,305 | 11.6 | 32,638 | 7.3 | ||||||||||||
Equity in earnings of affiliated companies |
581 | 0.1 | 641 | 0.1 | ||||||||||||
Net income |
57,886 | 11.7 | 33,279 | 7.4 | ||||||||||||
Less net income attributable to noncontrolling interests |
(2,180 | ) | (0.4 | ) | (2,582 | ) | (0.6 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 55,706 | 11.3 | ¥ | 30,697 | 6.9 | ||||||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | Three 30, 2010 | |||||||
Net income attributable to
Komatsu Ltd. per share (Note 9) |
||||||||
Basic |
¥ | 57.55 | ¥ | 31.72 | ||||
Diluted |
57.50 | 31.70 | ||||||
Cash dividends per share (Note 15) |
20.00 | 8.00 |
4
Three months ended June 30, 2011 | Millions of yen |
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2011 |
¥ | 67,870 | ¥ | 140,523 | ¥ | 34,494 | ¥ | 847,153 | ¥ | (131,059 | ) | ¥ | (35,138 | ) | ¥ | 923,843 | ¥ | 48,837 | ¥ | 972,680 | ||||||||||||||||
Cash dividends (Note 15) |
(19,369 | ) | (19,369 | ) | (6,063 | ) | (25,432 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
2,653 | (2,653 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| (3,881 | ) | (3,881 | ) | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
55,706 | 55,706 | 2,180 | 57,886 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss),
for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation
adjustments |
(10,241 | ) | (10,241 | ) | (421 | ) | (10,662 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains
(losses)
on securities available for sale |
(2,243 | ) | (2,243 | ) | (2,243 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustments |
(196 | ) | (196 | ) | (196 | ) | ||||||||||||||||||||||||||||||
Net unrealized holding gains
(losses)
on derivative instruments (Note 11) |
536 | 536 | (16 | ) | 520 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
43,562 | 1,743 | 45,305 | |||||||||||||||||||||||||||||||||
Issuance and exercise of
stock acquisition rights (Note 7) |
(61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||
Purchase of treasury stock |
(216 | ) | (216 | ) | (216 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
120 | 178 | 298 | 298 | ||||||||||||||||||||||||||||||||
Balance at June 30, 2011 |
¥ | 67,870 | ¥ | 140,582 | ¥ | 37,147 | ¥ | 880,837 | ¥ | (143,203 | ) | ¥ | (35,176 | ) | ¥ | 948,057 | ¥ | 40,636 | ¥ | 988,693 | ||||||||||||||||
Three months ended June 30, 2010 | Millions of yen |
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends (Note 15) |
(7,749 | ) | (7,749 | ) | (102 | ) | (7,851 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
743 | (743 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| | ||||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
30,697 | 30,697 | 2,582 | 33,279 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss),
for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation
adjustments |
(35,245 | ) | (35,245 | ) | (2,983 | ) | (38,228 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains
(losses)
on securities available for sale |
(3,350 | ) | (3,350 | ) | (3,350 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustments |
(215 | ) | (215 | ) | (215 | ) | ||||||||||||||||||||||||||||||
Net unrealized holding gains
(losses)
on derivative instruments (Note 11) |
938 | 938 | (60 | ) | 878 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
(7,175 | ) | (461 | ) | (7,636 | ) | ||||||||||||||||||||||||||||||
Issuance and exercise of
stock acquisition rights(Note 7) |
| | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(545 | ) | (545 | ) | (545 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
| | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 32,726 | ¥ | 746,295 | ¥ | (133,506 | ) | ¥ | (35,300 | ) | ¥ | 818,506 | ¥ | 42,261 | ¥ | 860,767 | ||||||||||||||||
5
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Operating activities |
||||||||
Net income |
¥ | 57,886 | ¥ | 33,279 | ||||
Adjustments to reconcile net income to net cash provided by (used in)
operating activities: |
||||||||
Depreciation and amortization |
20,356 | 21,433 | ||||||
Deferred income taxes |
(5,605 | ) | 8,308 | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(130 | ) | 33 | |||||
Net loss (gain) on sale of property |
(236 | ) | (585 | ) | ||||
Loss on disposal of fixed assets |
388 | 457 | ||||||
Pension and retirement benefits, net |
(838 | ) | (3,074 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
5,160 | (15,202 | ) | |||||
Decrease (increase) in inventories |
(57,626 | ) | (4,336 | ) | ||||
Increase (decrease) in trade payables |
(14,083 | ) | 32,280 | |||||
Increase (decrease) in income taxes payable |
(18,466 | ) | (8,086 | ) | ||||
Other, net |
7,249 | (9,261 | ) | |||||
Net cash provided by (used in) operating activities |
(5,945 | ) | 55,246 | |||||
Investing activities |
||||||||
Capital expenditures |
(24,067 | ) | (18,829 | ) | ||||
Proceeds from sale of property |
2,991 | 2,043 | ||||||
Proceeds from sale of available for sale investment securities |
410 | 2 | ||||||
Purchases of available for sale investment securities |
(333 | ) | (536 | ) | ||||
Acquisition of subsidiaries and equity investees, net of cash acquired |
(5,107 | ) | 762 | |||||
Collection of loan receivables |
213 | 305 | ||||||
Disbursement of loan receivables |
(61 | ) | (27 | ) | ||||
Decrease (increase) in time deposits |
(504 | ) | (935 | ) | ||||
Net cash provided by (used in) investing activities |
(26,458 | ) | (17,215 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
61,355 | 17,893 | ||||||
Repayments on long-term debt |
(7,740 | ) | (5,367 | ) | ||||
Increase (decrease) in short-term debt, net |
20,806 | (25,478 | ) | |||||
Repayments of capital lease obligations |
(17,524 | ) | (9,977 | ) | ||||
Sale (purchase) of treasury stock, net |
23 | (6 | ) | |||||
Dividends paid |
(19,369 | ) | (7,749 | ) | ||||
Other, net |
(4,925 | ) | (133 | ) | ||||
Net cash provided by (used in) financing activities |
32,626 | (30,817 | ) | |||||
Effect of exchange rate change on cash and cash equivalents |
(1,398 | ) | (5,314 | ) | ||||
Net increase (decrease) in cash and cash
equivalents |
(1,175 | ) | 1,900 | |||||
Cash and cash equivalents, beginning of year |
84,224 | 82,429 | ||||||
Cash and cash equivalents, end of period |
¥ | 83,049 | ¥ | 84,329 | ||||
6
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Additional cash flow information: |
||||||||
Interest paid |
¥ | 1,848 | ¥ | 1,628 | ||||
Income taxes paid |
35,358 | 20,301 | ||||||
Noncash investing and financing
activities: |
||||||||
Capital lease obligations incurred |
¥ | 241 | ¥ | 1,177 |
7
Millions of yen | ||||
Consideration |
||||
Cash and cash equivalents |
¥ | 7,500 | ||
Fair value of total consideration transferred |
7,500 | |||
Fair value of Komatsus equity interest in Gigaphoton held before the business
combination |
7,500 | |||
¥ | 15,000 | |||
Acquisiton-related cost (included in selling, general and administrative expenses) |
¥ | 36 | ||
Recognized amounts of identifiable assets and liabilities assumed |
||||
Current assets |
¥ | 14,859 | ||
Property, plant and equipment |
2,376 | |||
Intangible assets |
7,425 | |||
Other assets |
15 | |||
Total assets acquired |
24,675 | |||
Current liabilities |
(7,860 | ) | ||
Long-term liabilities |
(2,896 | ) | ||
Total liabilities assumed |
(10,756 | ) | ||
Net assets acquired |
13,919 | |||
Goodwill |
1,081 | |||
¥ | 15,000 | |||
8
9
10
Millions of yen | ||||||||
June 30, | March 31, | |||||||
2011 | 2011 | |||||||
Finished products, including finished parts
held for sale |
¥ | 336,182 | ¥ | 294,807 | ||||
Work in process |
148,189 | 135,167 | ||||||
Materials and supplies |
46,348 | 43,902 | ||||||
Total |
¥ | 530,719 | ¥ | 473,876 | ||||
11
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
June 30, 2011 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 23,866 | ¥ | 21,847 | ¥ | 270 | ¥ | 45,443 | ||||||||
Other investment securities at cost |
8,236 | |||||||||||||||
¥ | 32,102 | |||||||||||||||
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
March 31, 2011 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 23,887 | ¥ | 25,599 | ¥ | 114 | ¥ | 49,372 | ||||||||
Other investment securities at cost |
11,483 | |||||||||||||||
¥ | 35,370 | |||||||||||||||
12
13
14
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Net income
attributable to
Komatsu Ltd. |
¥ | 55,706 | ¥ | 30,697 |
Number of shares | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Weighted average common shares
outstanding,
less treasury stock |
967,942,471 | 967,834,078 | ||||||
Dilutive effect of: |
||||||||
Stock options |
877,259 | 462,103 | ||||||
Weighted average diluted common shares
outstanding |
968,819,730 | 968,296,181 | ||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Net income
attributable to
Komatsu Ltd. per
share: |
||||||||
Basic |
¥ | 57.55 | ¥ | 31.72 | ||||
Diluted |
¥ | 57.50 | ¥ | 31.70 |
15
16
Millions of yen | ||||||||
June 30, | March 31, | |||||||
2011 | 2011 | |||||||
Forwards and options: |
||||||||
Sale of foreign currencies |
¥ | 109,519 | ¥ | 94,504 | ||||
Purchase of foreign currencies |
76,555 | 87,605 | ||||||
Option contracts (purchased) |
242 | 490 | ||||||
Interest rate swaps, cross-currency swaps and
interest rate cap agreements |
119,816 | 123,424 |
Millions of yen | ||||||||||||
June 30, 2011 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 836 | Deferred income taxes and other current liabilities | ¥ | 54 | ||||||
Deferred income taxes and other assets | | Deferred income taxes and other liabilities | | |||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 76 | Deferred income taxes and other current liabilities | 478 | ||||||||
Total |
¥ | 912 | ¥ | 532 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 441 | Deferred income taxes and other current liabilities | ¥ | 1,445 | ||||||
Deferred income taxes and other assets | 3 | Deferred income taxes and other liabilities | 117 | |||||||||
Option contracts |
Deferred income taxes and other current assets | 8 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 7,080 | Deferred income taxes and other current liabilities | 392 | ||||||||
Deferred income taxes and other assets | 3,786 | Deferred income taxes and other liabilities | 107 | |||||||||
Total |
¥ | 11,318 | ¥ | 2,061 | ||||||||
Total Derivative Instruments |
¥ | 12,230 | ¥ | 2,593 | ||||||||
17
Millions of yen | ||||||||||||
March 31, 2011 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 11 | Deferred income taxes and other current liabilities | ¥ | 817 | ||||||
Deferred income taxes and other assets | 2 | Deferred income taxes and other liabilities | | |||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 126 | Deferred income taxes and other current liabilities | 471 | ||||||||
Total |
¥ | 139 | ¥ | 1,288 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 403 | Deferred income taxes and other current liabilities | ¥ | 2,025 | ||||||
Deferred income taxes and other assets | | Deferred income taxes and other liabilities | 126 | |||||||||
Option contracts |
Deferred income taxes and other current assets | 7 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps,cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 6,967 | Deferred income taxes and other current liabilities | 382 | ||||||||
Deferred income taxes and other assets | 3,515 | Deferred income taxes and other liabilities | 155 | |||||||||
Total |
¥ | 10,892 | ¥ | 2,688 | ||||||||
Total Derivative Instruments |
¥ | 11,031 | ¥ | 3,976 | ||||||||
18
Millions of yen | ||||||||||||||||||
Three months ended | ||||||||||||||||||
June 30, 2011 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 1,797 | Other income (expenses), net: Other, net | ¥ | 852 | | ¥ | | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
(33 | ) | | | | | ||||||||||||
Total |
¥ | 1,764 | ¥ | 852 | ¥ | | ||||||||||||
Millions of yen | ||||||||||||||||||
Three months ended | ||||||||||||||||||
June 30, 2010 | ||||||||||||||||||
Ineffective portion and amount excluded | ||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | 3,334 | Other income (expenses), net: Other, net | ¥ | 1,606 | | ¥ | | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
(127 | ) | | | | | ||||||||||||
Total |
¥ | 3,207 | ¥ | 1,606 | ¥ | | ||||||||||||
* | OCI stands for other comprehensive income (loss). |
19
Millions of yen | ||||||
Three months ended | ||||||
June 30, 2011 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | (735 | ) | ||
Option contracts |
Other income (expenses), net: Other, net | 1 | ||||
Interest rate swaps,cross-currency swaps
and interest rate cap agreements |
Cost of sales | (66 | ) | |||
Other income (expenses), net: Other, net | 975 | |||||
Total |
¥ | 175 | ||||
Millions of yen | ||||||
Three months ended | ||||||
June 30, 2010 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 1,963 | |||
Option contracts |
Other income (expenses), net: Other, net | (9 | ) | |||
Interest rate swaps,cross-currency swaps
and interest rate cap agreements |
Cost of sales | (149 | ) | |||
Other income (expenses), net: Other, net | 3,251 | |||||
Total |
¥ | 5,056 | ||||
20
(1) | Cash and Cash Equivalents, Time Deposits, Trade Notes and Accounts Receivable, Other Current Assets, Short-Term Debt, Trade Notes, Bills and Accounts Payables, and Other Current Liabilities |
(2) | Investment Securities, Marketable Equity Securities |
(3) | Long-Term Trade Receivables, Including Current Portion |
(4) | Long-Term Debt, Including Current Portion |
(5) | Derivatives |
21
Millions of yen | ||||||||||||||||
June 30, 2011 | March 31, 2011 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
Investment securities, marketable equity securities |
¥ | 45,443 | ¥ | 45,443 | ¥ | 49,372 | ¥ | 49,372 | ||||||||
Long-term debt, including current portion |
445,610 | 442,009 | 413,760 | 412,375 | ||||||||||||
Derivatives: |
||||||||||||||||
Forwards and options |
||||||||||||||||
Assets |
1,288 | 1,288 | 423 | 423 | ||||||||||||
Liabilities |
1,616 | 1,616 | 2,968 | 2,968 | ||||||||||||
Interest rate swaps,
cross-currency swaps and
interest rate cap
agreements |
||||||||||||||||
Assets |
10,942 | 10,942 | 10,608 | 10,608 | ||||||||||||
Liabilities |
977 | 977 | 1,008 | 1,008 |
22
Level 1
|
Quoted prices in active markets for identical assets or liabilities | |
Level 2
|
Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly | |
Level 3
|
Unobservable inputs for the assets or liabilities |
23
Millions of yen | ||||||||||||||||
June 30, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 27,285 | ¥ | | ¥ | | ¥ | 27,285 | ||||||||
Financial service industry |
15,641 | | | 15,641 | ||||||||||||
Other |
2,517 | | | 2,517 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 1,280 | | 1,280 | ||||||||||||
Option contracts |
| 8 | | 8 | ||||||||||||
Interest rate swaps,
cross-currency swaps
and interest rate cap agreements |
| 10,942 | | 10,942 | ||||||||||||
Total |
¥ | 45,443 | ¥ | 12,230 | ¥ | | ¥ | 57,673 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 1,616 | ¥ | | ¥ | 1,616 | ||||||||
Interest rate swaps,
cross-currency swaps
and interest rate cap agreements |
| 977 | | 977 | ||||||||||||
Other |
| 26,411 | 879 | 27,290 | ||||||||||||
Total |
¥ | | ¥ | 29,004 | ¥ | 879 | ¥ | 29,883 | ||||||||
Millions of yen | ||||||||||||||||
March 31, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 30,219 | ¥ | | ¥ | | ¥ | 30,219 | ||||||||
Financial service industry |
16,439 | | | 16,439 | ||||||||||||
Other |
2,714 | | | 2,714 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 416 | | 416 | ||||||||||||
Option contracts |
| 7 | | 7 | ||||||||||||
Interest rate swaps,
cross-currency swaps
and interest rate cap agreements |
| 10,608 | | 10,608 | ||||||||||||
Total |
¥ | 49,372 | ¥ | 11,031 | ¥ | | ¥ | 60,403 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 2,968 | ¥ | | ¥ | 2,968 | ||||||||
Interest rate swaps,
cross-currency swaps
and interest rate cap agreements |
| 1,008 | | 1,008 | ||||||||||||
Other |
| 26,665 | 859 | 27,524 | ||||||||||||
Total |
¥ | | ¥ | 30,641 | ¥ | 859 | ¥ | 31,500 | ||||||||
24
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Balance, beginning of year |
¥ | (859 | ) | ¥ | (2,280 | ) | ||
Total gains or losses (realized / unrealized) |
(20 | ) | 302 | |||||
Included in earnings |
(45 | ) | 210 | |||||
Included in other
comprehensive income
(loss) |
25 | 92 | ||||||
Purchases, issuances and settlements |
| 486 | ||||||
Balance, end of period |
¥ | (879 | ) | ¥ | (1,492 | ) | ||
25
26
Aggregate amount of | ||||||
dividends | ||||||
Resolution | Type of stock | (Millions of yen) | ||||
Ordinary general meeting of
shareholders held on June 22, 2011 |
Common stock | 19,369 |
Dividend per share | ||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||
Retained earnings |
20 | March 31, 2011 | June 23, 2011 |
Aggregate amount of | ||||||
dividends | ||||||
Resolution | Type of stock | (Millions of yen) | ||||
Ordinary general meeting of
shareholders held on June 23, 2010 |
Common stock | 7,748 |
Dividend per share | ||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||
Retained earnings |
8 | March 31, 2010 | June 24, 2010 |
27
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
External customers |
¥ | 435,324 | ¥ | 405,206 | ||||
Intersegment |
1,306 | 438 | ||||||
Total |
436,630 | 405,644 | ||||||
Industrial Machinery and Others |
||||||||
External customers |
58,853 | 41,934 | ||||||
Intersegment |
1,716 | 2,303 | ||||||
Total |
60,569 | 44,237 | ||||||
Elimination |
(3,022 | ) | (2,741 | ) | ||||
Consolidated |
¥ | 494,177 | ¥ | 447,140 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 60,886 | ¥ | 54,265 | ||||
Industrial Machinery and Others |
8,844 | 2,035 | ||||||
Total segment profit |
69,730 | 56,300 | ||||||
Corporate expenses and elimination |
(1,618 | ) | (1,963 | ) | ||||
Total |
68,112 | 54,337 | ||||||
Other operating income (expenses), net |
257 | (262 | ) | |||||
Operating income |
68,369 | 54,075 | ||||||
Interest and dividend income |
1,295 | 1,021 | ||||||
Interest expense |
(1,888 | ) | (1,669 | ) | ||||
Other, net |
665 | (3,323 | ) | |||||
Consolidated income before income taxes and
equity in earnings of affiliated companies |
¥ | 68,441 | ¥ | 50,104 | ||||
28
a. | Construction, Mining and Utility Equipment: | ||
Excavating equipment, loading equipment, grading and roadbed preparation equipment, hauling equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles, other equipment, engines and components, casting products and logistics. | |||
b. | Industrial Machinery and Others: | ||
Metal forging and stamping presses, sheet-metal machines, machine tools, defense systems, temperature-control equipment and others. |
Transfers between segments are made at estimated arms-length prices. |
Millions of Yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 83,931 | ¥ | 71,425 | ||||
The Americas |
109,062 | 101,576 | ||||||
Europe and CIS |
53,646 | 39,752 | ||||||
China |
101,904 | 114,892 | ||||||
Asia (excluding Japan and
China) and Oceania |
116,033 | 98,019 | ||||||
Middle East and Africa |
29,601 | 21,476 | ||||||
Consolidated net sales |
¥ | 494,177 | ¥ | 447,140 | ||||
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2011 | June 30, 2010 | |||||||
Net sales to external customers: |
||||||||
Japan |
¥ | 171,699 | ¥ | 133,798 | ||||
U.S.A. |
102,577 | 100,924 | ||||||
Europe and CIS |
57,162 | 42,949 | ||||||
China |
73,535 | 96,040 | ||||||
Others |
89,204 | 73,429 | ||||||
Consolidated net sales |
¥ | 494,177 | ¥ | 447,140 | ||||
29
30