KOMATSU LTD. | ||||
(Registrant) |
||||
Date: August 1, 2011 | By: | /s/ Mikio Fujitsuka | ||
Mikio Fujitsuka | ||||
Director and Senior Executive Officer | ||||
3
Millions of yen except per share amounts | ||||||||||||||||
First quarter | First quarter | |||||||||||||||
ended June 30, | ended June 30, | |||||||||||||||
2011 | 2010 | Changes | ||||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | |||||||||||||
Net sales |
494,177 | 447,140 | 47,037 | 10.5 | % | |||||||||||
Operating income |
68,369 | 54,075 | 14,294 | 26.4 | % | |||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
68,441 | 50,104 | 18,337 | 36.6 | % | |||||||||||
Net income attributable to Komatsu Ltd. |
55,706 | 30,697 | 25,009 | 81.5 | % | |||||||||||
Net income attributable to Komatsu
Ltd. per share (Yen) |
||||||||||||||||
Basic |
¥ | 57.55 | ¥ | 31.72 | ¥ | 25.83 | ||||||||||
Diluted |
¥ | 57.50 | ¥ | 31.70 | ¥ | 25.80 |
Note: | Comprehensive income (loss): |
|
First quarter period ended June 30, 2011: 45,305 millions of yen |
||
First quarter period ended June 30, 2010: (7,636) millions of yen |
Millions of yen except per share amounts | ||||||||
As of June 30, 2011 | As of March 31, 2011 | |||||||
Total assets |
2,216,071 | 2,149,137 | ||||||
Total equity |
988,693 | 972,680 | ||||||
Komatsu Ltd. shareholders equity |
948,057 | 923,843 | ||||||
Komatsu Ltd. shareholders equity ratio |
42.8 | % | 43.0 | % | ||||
Komatsu Ltd. shareholders equity per
share (Yen) |
¥ | 979.41 | ¥ | 954.48 |
2011 | 2012 Projections | |||||||
Cash dividends per share (Yen) |
||||||||
First quarter period |
||||||||
Interim (Second quarter period) |
18 | 21 | ||||||
Third quarter period |
||||||||
Year-end |
20 | 21 | ||||||
Total |
38 | 42 |
Note: | Changes in the projected cash dividend as of July 28, 2011: None |
1
Millions of yen except per share amounts | ||||||||||||||||
The first half of the year | The full fiscal year | |||||||||||||||
Changes | Changes | |||||||||||||||
Net sales |
1,065,000 | 23.9 | % | 2,150,000 | 16.6 | % | ||||||||||
Operating income |
143,000 | 37.6 | % | 305,000 | 36.8 | % | ||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
141,000 | 40.8 | % | 300,000 | 36.5 | % | ||||||||||
Net income attributable to Komatsu Ltd. |
100,000 | 56.8 | % | 200,000 | 32.7 | % | ||||||||||
Net income attributable to Komatsu
Ltd. per share (basic) (Yen) |
¥ | 103.32 | ¥ | 206.63 |
Notes: | 1) Changes in the projected consolidated business results as of July 28, 2011: None |
|
2) | Percentages shown above represent the rates of change compared with the
corresponding periods a year ago. |
(1) | Changes in important subsidiaries during the first quarter period under review: Applicable
Removed (merger): 1 company Komatsu Utility Co., Ltd. |
|
(2) | Use of simplified accounting procedures and adoption of specific accounting procedures for
the preparation of consolidated quarterly financial statements: None |
|
(3) | Changes in accounting standards, procedures and presentations for the preparation of
consolidated quarterly financial statements |
1) | Changes resulting from revisions in accounting standards, etc.: None |
||
2) | Change in other matters except for 1) above: None |
(4) | Number of common shares outstanding |
1) | The numbers of common shares issued (including treasury stock) were as follows: |
As of June 30, 2011: |
998,744,060 shares | |||
As of March 31, 2011: |
998,744,060 shares |
2) | The numbers of shares of treasury were as follows: |
As of June 30, 2011: |
30,760,732 shares | |||
As of March 31, 2011: |
30,841,419 shares |
3) | The weighted average numbers of common shares outstanding were as follows: |
First quarter period ended June 30, 2011: |
967,942,471 shares | |||
First quarter period ended June 30, 2010: |
967,834,078 shares |
2
P.4 | ||||
P.8 | ||||
P.8 | ||||
P.9 | ||||
P.11 | ||||
P.12 | ||||
P.13 | ||||
P.14 | ||||
P.14 | ||||
P.14 |
3
Traditional Markets
|
Japan, North America and Europe | |
Strategic Markets
|
China, Latin America, Asia, Oceania, Africa, Middle East and CIS |
4
Millions of yen | |||||||||||||||
First quarter | First quarter | ||||||||||||||
ended June 30, | ended June 30, | ||||||||||||||
2011 | 2010 | ||||||||||||||
1USD=JPY81 | 1USD=JPY91 | ||||||||||||||
1EUR=JPY118 | 1EUR=JPY115 | ||||||||||||||
1RMB=JPY12.5 | 1RMB=JPY13.4 | Changes | |||||||||||||
[A] | [B] | [(A-B)/B] | |||||||||||||
Net sales |
494,177 | 447,140 | 10.5 | % | |||||||||||
Operating income |
68,369 | 54,075 | 26.4 | % | |||||||||||
Income before income
taxes and equity in
earnings of affiliated
companies |
68,441 | 50,104 | 36.6 | % | |||||||||||
Net income attributable
to Komatsu Ltd. |
55,706 | 30,697 | 81.5 | % |
Millions of yen | |||||||||||||||
First quarter | First quarter | ||||||||||||||
ended June 30, | ended June 30, | ||||||||||||||
2011 | 2010 | Changes | |||||||||||||
[A] | [B] | [(A-B)/B] | |||||||||||||
Construction, Mining and
Utility Equipment |
435,324 | 405,206 | 7.4 | % | |||||||||||
Industrial Machinery and Others |
58,853 | 41,934 | 40.3 | % | |||||||||||
Total |
494,177 | 447,140 | 10.5 | % |
5
Millions of yen | ||||||||||||||||
First quarter ended | First quarter ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | Changes | ||||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | |||||||||||||
Japan |
61,436 | 54,419 | 7,017 | 12.9 | % | |||||||||||
Americas |
106,173 | 98,249 | 7,924 | 8.1 | % | |||||||||||
Europe & CIS |
53,556 | 39,603 | 13,953 | 35.2 | % | |||||||||||
China |
75,454 | 98,493 | (23,039 | ) | (23.4 | )% | ||||||||||
Asia* & Oceania |
109,109 | 92,972 | 16,137 | 17.4 | % | |||||||||||
Middle East & Africa |
29,596 | 21,470 | 8,126 | 37.8 | % | |||||||||||
Total |
435,324 | 405,206 | 30,118 | 7.4 | % |
* | Excluding Japan and China |
6
7
* | Net debt-to-equity ratio = (Interest-bearing debt Cash and cash equivalents Time
deposits) / Komatsu Ltd. shareholders equity |
8
Millions of yen | ||||||||||||||||
As of June 30, 2011 | As of March 31, 2011 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 83,049 | ¥ | 84,224 | ||||||||||||
Time deposits |
1,441 | 734 | ||||||||||||||
Trade notes and accounts receivable |
510,076 | 532,757 | ||||||||||||||
Inventories |
530,719 | 473,876 | ||||||||||||||
Deferred income taxes and other current assets |
169,696 | 152,781 | ||||||||||||||
Total current assets |
1,294,981 | 58.4 | 1,244,372 | 57.9 | ||||||||||||
Long-term trade receivables |
196,213 | 8.9 | 183,270 | 8.5 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated
companies |
20,090 | 25,115 | ||||||||||||||
Investment securities |
53,679 | 60,855 | ||||||||||||||
Other |
2,989 | 3,124 | ||||||||||||||
Total investments |
76,758 | 3.5 | 89,094 | 4.1 | ||||||||||||
Property, plant and equipment |
||||||||||||||||
Less accumulated depreciation |
510,188 | 23.0 | 508,387 | 23.7 | ||||||||||||
Goodwill |
30,253 | 1.4 | 29,321 | 1.4 | ||||||||||||
Other intangible assets |
60,373 | 2.7 | 53,971 | 2.5 | ||||||||||||
Deferred income taxes and other assets |
47,305 | 2.1 | 40,722 | 1.9 | ||||||||||||
Total |
¥ | 2,216,071 | 100.0 | ¥ | 2,149,137 | 100.0 | ||||||||||
9
Millions of yen | ||||||||||||||||
As of June 30, 2011 | As of March 31, 2011 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 149,499 | ¥ | 130,308 | ||||||||||||
Current maturities of long-term debt |
138,577 | 122,608 | ||||||||||||||
Trade notes, bills and accounts payable |
303,141 | 308,975 | ||||||||||||||
Income taxes payable |
20,236 | 38,829 | ||||||||||||||
Deferred income taxes and other current
liabilities |
211,848 | 199,268 | ||||||||||||||
Total current liabilities |
823,301 | 37.2 | 799,988 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt |
307,033 | 291,152 | ||||||||||||||
Liability for pension and retirement benefits |
45,873 | 48,027 | ||||||||||||||
Deferred income taxes and other liabilities |
51,171 | 37,290 | ||||||||||||||
Total long-term liabilities |
404,077 | 18.2 | 376,469 | 17.5 | ||||||||||||
Total liabilities |
1,227,378 | 55.4 | 1,176,457 | 54.7 | ||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock |
67,870 | 67,870 | ||||||||||||||
Capital surplus |
140,582 | 140,523 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
37,147 | 34,494 | ||||||||||||||
Unappropriated |
880,837 | 847,153 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(143,203 | ) | (131,059 | ) | ||||||||||||
Treasury stock |
(35,176 | ) | (35,138 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
948,057 | 42.8 | 923,843 | 43.0 | ||||||||||||
Noncontrolling interests |
40,636 | 1.8 | 48,837 | 2.3 | ||||||||||||
Total equity |
988,693 | 44.6 | 972,680 | 45.3 | ||||||||||||
Total |
¥ | 2,216,071 | 100.0 | ¥ | 2,149,137 | 100.0 | ||||||||||
10
Millions of yen except per share amounts | ||||||||||||||||
First quarter ended | First quarter ended | |||||||||||||||
June 30, 2011 | June 30, 2010 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 494,177 | 100.0 | ¥ | 447,140 | 100.0 | ||||||||||
Cost of sales |
356,637 | 72.2 | 329,856 | 73.8 | ||||||||||||
Selling, general and administrative expenses |
69,428 | 14.0 | 62,947 | 14.1 | ||||||||||||
Other operating income (expenses), net |
257 | 0.1 | (262 | ) | (0.1 | ) | ||||||||||
Operating income |
68,369 | 13.8 | 54,075 | 12.1 | ||||||||||||
Other income (expenses), net |
72 | (3,971 | ) | |||||||||||||
Interest and dividend income |
1,295 | 0.3 | 1,021 | 0.2 | ||||||||||||
Interest expense |
(1,888 | ) | (0.4 | ) | (1,669 | ) | (0.4 | ) | ||||||||
Other, net |
665 | 0.1 | (3,323 | ) | (0.7 | ) | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
68,441 | 13.8 | 50,104 | 11.2 | ||||||||||||
Income taxes |
11,136 | 2.3 | 17,466 | 3.9 | ||||||||||||
Income before equity in earnings of
affiliated companies |
57,305 | 11.6 | 32,638 | 7.3 | ||||||||||||
Equity in earnings of affiliated companies |
581 | 0.1 | 641 | 0.1 | ||||||||||||
Net income |
57,886 | 11.7 | 33,279 | 7.4 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(2,180 | ) | (0.4 | ) | (2,582 | ) | (0.6 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 55,706 | 11.3 | ¥ | 30,697 | 6.9 | ||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
57.55 | 31.72 | ||||||||||||||
Diluted |
57.50 | 31.70 |
11
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2011 |
¥ | 67,870 | ¥ | 140,523 | ¥ | 34,494 | ¥ | 847,153 | ¥ | (131,059 | ) | ¥ | (35,138 | ) | ¥ | 923,843 | ¥ | 48,837 | ¥ | 972,680 | ||||||||||||||||
Cash dividends |
(19,369 | ) | (19,369 | ) | (6,063 | ) | (25,432 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
2,653 | (2,653 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| (3,881 | ) | (3,881 | ) | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
55,706 | 55,706 | 2,180 | 57,886 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss), for
the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(10,241 | ) | (10,241 | ) | (421 | ) | (10,662 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on securities available for sale |
(2,243 | ) | (2,243 | ) | (2,243 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustments |
(196 | ) | (196 | ) | (196 | ) | ||||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
536 | 536 | (16 | ) | 520 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
43,562 | 1,743 | 45,305 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock
acquisition rights |
(61 | ) | (61 | ) | (61 | ) | ||||||||||||||||||||||||||||||
Purchase of treasury stock |
(216 | ) | (216 | ) | (216 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
120 | 178 | 298 | 298 | ||||||||||||||||||||||||||||||||
Balance at June 30, 2011 |
¥ | 67,870 | ¥ | 140,582 | ¥ | 37,147 | ¥ | 880,837 | ¥ | (143,203 | ) | ¥ | (35,176 | ) | ¥ | 948,057 | ¥ | 40,636 | ¥ | 988,693 | ||||||||||||||||
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends |
(7,749 | ) | (7,749 | ) | (102 | ) | (7,851 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
743 | (743 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| | ||||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
30,697 | 30,697 | 2,582 | 33,279 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss), for
the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(35,245 | ) | (35,245 | ) | (2,983 | ) | (38,228 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on securities available for sale |
(3,350 | ) | (3,350 | ) | (3,350 | ) | ||||||||||||||||||||||||||||||
Pension liability adjustments |
(215 | ) | (215 | ) | (215 | ) | ||||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
938 | 938 | (60 | ) | 878 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
(7,175 | ) | (461 | ) | (7,636 | ) | ||||||||||||||||||||||||||||||
Issuance and exercise of stock
acquisition rights |
| | ||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(545 | ) | (545 | ) | (545 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
| | ||||||||||||||||||||||||||||||||||
Balance at June 30, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 32,726 | ¥ | 746,295 | ¥ | (133,506 | ) | ¥ | (35,300 | ) | ¥ | 818,506 | ¥ | 42,261 | ¥ | 860,767 | ||||||||||||||||
12
Millions of yen | ||||||||
First quarter | First quarter | |||||||
ended June 30, | ended June 30, | |||||||
2011 | 2010 | |||||||
Operating activities |
||||||||
Net income |
¥ | 57,886 | ¥ | 33,279 | ||||
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization |
20,356 | 21,433 | ||||||
Deferred income taxes |
(5,605 | ) | 8,308 | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(130 | ) | 33 | |||||
Net loss (gain) on sale of property |
(236 | ) | (585 | ) | ||||
Loss on disposal of fixed assets |
388 | 457 | ||||||
Pension and retirement benefits, net |
(838 | ) | (3,074 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
5,160 | (15,202 | ) | |||||
Decrease (increase) in inventories |
(57,626 | ) | (4,336 | ) | ||||
Increase (decrease) in trade payables |
(14,083 | ) | 32,280 | |||||
Increase (decrease) in income taxes payable |
(18,466 | ) | (8,086 | ) | ||||
Other, net |
7,249 | (9,261 | ) | |||||
Net cash provided by (used in) operating activities |
(5,945 | ) | 55,246 | |||||
Investing activities |
||||||||
Capital expenditures |
(24,067 | ) | (18,829 | ) | ||||
Proceeds from sale of property |
2,991 | 2,043 | ||||||
Proceeds from sale of available for sale investment securities |
410 | 2 | ||||||
Purchases of available for sale investment securities |
(333 | ) | (536 | ) | ||||
Acquisition of subsidiaries and equity investees, net of cash
acquired |
(11,162 | ) | 762 | |||||
Collection of loan receivables |
213 | 305 | ||||||
Disbursement of loan receivables |
(61 | ) | (27 | ) | ||||
Decrease (increase) in time deposits |
(504 | ) | (935 | ) | ||||
Net cash provided by (used in) investing activities |
(32,513 | ) | (17,215 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
61,355 | 17,893 | ||||||
Repayments on long-term debt |
(7,740 | ) | (5,367 | ) | ||||
Increase (decrease) in short-term debt, net |
20,806 | (25,478 | ) | |||||
Repayments of capital lease obligations |
(17,524 | ) | (9,977 | ) | ||||
Sale (purchase) of treasury stock, net |
23 | (6 | ) | |||||
Dividends paid |
(19,369 | ) | (7,749 | ) | ||||
Other, net |
1,130 | (133 | ) | |||||
Net cash provided by (used in) financing activities |
38,681 | (30,817 | ) | |||||
Effect of exchange rate change on cash and cash equivalents |
(1,398 | ) | (5,314 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
(1,175 | ) | 1,900 | |||||
Cash and cash equivalents, beginning of year |
84,224 | 82,429 | ||||||
Cash and cash equivalents, end of period |
¥ | 83,049 | ¥ | 84,329 | ||||
13
(For the first quarter ended June 30, 2011) |
Millions of yen | ||||||||||||||||||||
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery and | Corporate & | ||||||||||||||||||
Equipment | Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
435,324 | 58,853 | 494,177 | | 494,177 | |||||||||||||||
Intersegment |
1,306 | 1,716 | 3,022 | (3,022 | ) | | ||||||||||||||
Total |
436,630 | 60,569 | 497,199 | (3,022 | ) | 494,177 | ||||||||||||||
Segment profit |
60,886 | 8,844 | 69,730 | (1,618 | ) | 68,112 |
(For the first quarter ended June 30, 2010) |
Millions of yen | ||||||||||||||||||||
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery and | Corporate & | ||||||||||||||||||
Equipment | Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
405,206 | 41,934 | 447,140 | | 447,140 | |||||||||||||||
Intersegment |
438 | 2,303 | 2,741 | (2,741 | ) | | ||||||||||||||
Total |
405,644 | 44,237 | 449,881 | (2,741 | ) | 447,140 | ||||||||||||||
Segment profit |
54,265 | 2,035 | 56,300 | (1,963 | ) | 54,337 |
Notes: 1) | Business categories and principal products & services included in each operating segment
are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment,
hauling equipment, forestry equipment, tunneling machines, recycling equipment,
industrial vehicles, other equipment, engines & components, casting products, and
logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment, and others |
|||
2) | Transfers between segments are made at estimated arms-length prices. |
(For the first quarter ended June 30, 2011) |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
83,931 | 109,062 | 53,646 | 101,904 | 116,033 | 29,601 | 494,177 |
* | Excluding Japan and China |
(For the first quarter ended June 30, 2010) |
Millions of yen | ||||||||||||||||||||||||||||
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
71,425 | 101,576 | 39,752 | 114,892 | 98,019 | 21,476 | 447,140 |
* | Excluding Japan and China |
14