e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
Commission file number 001-2979
WELLS FARGO & COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
No. 41-0449260 |
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
420 Montgomery Street, San Francisco, California 94163
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: 1-866-249-3302
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer |
|
þ |
|
Accelerated filer ¨ |
|
|
|
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
|
|
|
|
|
|
|
Shares Outstanding |
|
|
July 30, 2010 |
Common stock, $1-2/3 par value |
|
|
5,233,424,661 |
|
FORM 10-Q
CROSS-REFERENCE INDEX
1
PART I FINANCIAL INFORMATION
FINANCIAL REVIEW
SUMMARY
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
June 30, 2010 from |
|
|
Six months ended |
|
|
|
|
|
|
June 30 |
, |
|
Mar. 31 |
, |
|
June 30 |
, |
|
Mar. 31 |
, |
|
June 30 |
, |
|
June 30 |
, |
|
June 30 |
, |
|
% |
|
($ in millions, except per share amounts) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
For the Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income |
|
$ |
3,062 |
|
|
|
2,547 |
|
|
|
3,172 |
|
|
|
20 |
% |
|
|
(3 |
) |
|
|
5,609 |
|
|
|
6,217 |
|
|
|
(10 |
) |
Wells Fargo net income
applicable to common stock |
|
|
2,878 |
|
|
|
2,372 |
|
|
|
2,575 |
|
|
|
21 |
|
|
|
12 |
|
|
|
5,250 |
|
|
|
4,959 |
|
|
|
6 |
|
Diluted earnings per common share |
|
|
0.55 |
|
|
|
0.45 |
|
|
|
0.57 |
|
|
|
22 |
|
|
|
(4 |
) |
|
|
1.00 |
|
|
|
1.13 |
|
|
|
(12 |
) |
Profitability ratios (annualized): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to
average assets (ROA) |
|
|
1.00 |
% |
|
|
0.84 |
|
|
|
1.00 |
|
|
|
19 |
|
|
|
|
|
|
|
0.92 |
|
|
|
0.98 |
|
|
|
(6 |
) |
Wells Fargo net income applicable
to common stock to average
Wells Fargo common
stockholders equity (ROE) |
|
|
10.40 |
|
|
|
8.96 |
|
|
|
13.70 |
|
|
|
16 |
|
|
|
(24 |
) |
|
|
9.69 |
|
|
|
14.07 |
|
|
|
(31 |
) |
Efficiency ratio (1) |
|
|
59.6 |
|
|
|
56.5 |
|
|
|
56.4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
58.0 |
|
|
|
56.3 |
|
|
|
3 |
|
Total revenue |
|
$ |
21,394 |
|
|
|
21,448 |
|
|
|
22,507 |
|
|
|
|
|
|
|
(5 |
) |
|
|
42,842 |
|
|
|
43,524 |
|
|
|
(2 |
) |
Pre-tax pre-provision profit (PTPP) (2) |
|
|
8,648 |
|
|
|
9,331 |
|
|
|
9,810 |
|
|
|
(7 |
) |
|
|
(12 |
) |
|
|
17,979 |
|
|
|
19,009 |
|
|
|
(5 |
) |
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
0.10 |
|
|
|
0.39 |
|
|
|
(74 |
) |
Average common shares outstanding |
|
|
5,219.7 |
|
|
|
5,190.4 |
|
|
|
4,483.1 |
|
|
|
1 |
|
|
|
16 |
|
|
|
5,205.1 |
|
|
|
4,365.9 |
|
|
|
19 |
|
Diluted average common shares outstanding |
|
|
5,260.8 |
|
|
|
5,225.2 |
|
|
|
4,501.6 |
|
|
|
1 |
|
|
|
17 |
|
|
|
5,243.0 |
|
|
|
4,375.1 |
|
|
|
20 |
|
Average loans |
|
$ |
772,460 |
|
|
|
797,389 |
|
|
|
833,945 |
|
|
|
(3 |
) |
|
|
(7 |
) |
|
|
784,856 |
|
|
|
844,708 |
|
|
|
(7 |
) |
Average assets |
|
|
1,224,180 |
|
|
|
1,226,120 |
|
|
|
1,274,926 |
|
|
|
|
|
|
|
(4 |
) |
|
|
1,225,145 |
|
|
|
1,282,280 |
|
|
|
(4 |
) |
Average core deposits (3) |
|
|
761,767 |
|
|
|
759,169 |
|
|
|
765,697 |
|
|
|
|
|
|
|
(1 |
) |
|
|
760,475 |
|
|
|
759,845 |
|
|
|
|
|
Average retail core deposits (4) |
|
|
574,436 |
|
|
|
573,653 |
|
|
|
596,648 |
|
|
|
|
|
|
|
(4 |
) |
|
|
574,059 |
|
|
|
593,592 |
|
|
|
(3 |
) |
Net interest margin |
|
|
4.38 |
% |
|
|
4.27 |
|
|
|
4.30 |
|
|
|
3 |
|
|
|
2 |
|
|
|
4.33 |
|
|
|
4.23 |
|
|
|
2 |
|
At Period End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
157,927 |
|
|
|
162,487 |
|
|
|
206,795 |
|
|
|
(3 |
) |
|
|
(24 |
) |
|
|
157,927 |
|
|
|
206,795 |
|
|
|
(24 |
) |
Loans |
|
|
766,265 |
|
|
|
781,430 |
|
|
|
821,614 |
|
|
|
(2 |
) |
|
|
(7 |
) |
|
|
766,265 |
|
|
|
821,614 |
|
|
|
(7 |
) |
Allowance for loan losses |
|
|
24,584 |
|
|
|
25,123 |
|
|
|
23,035 |
|
|
|
(2 |
) |
|
|
7 |
|
|
|
24,584 |
|
|
|
23,035 |
|
|
|
7 |
|
Goodwill |
|
|
24,820 |
|
|
|
24,819 |
|
|
|
24,619 |
|
|
|
|
|
|
|
1 |
|
|
|
24,820 |
|
|
|
24,619 |
|
|
|
1 |
|
Assets |
|
|
1,225,862 |
|
|
|
1,223,630 |
|
|
|
1,284,176 |
|
|
|
|
|
|
|
(5 |
) |
|
|
1,225,862 |
|
|
|
1,284,176 |
|
|
|
(5 |
) |
Core deposits (3) |
|
|
758,680 |
|
|
|
756,050 |
|
|
|
761,122 |
|
|
|
|
|
|
|
|
|
|
|
758,680 |
|
|
|
761,122 |
|
|
|
|
|
Wells Fargo stockholders equity |
|
|
119,772 |
|
|
|
116,142 |
|
|
|
114,623 |
|
|
|
3 |
|
|
|
4 |
|
|
|
119,772 |
|
|
|
114,623 |
|
|
|
4 |
|
Total equity |
|
|
121,398 |
|
|
|
118,154 |
|
|
|
121,382 |
|
|
|
3 |
|
|
|
|
|
|
|
121,398 |
|
|
|
121,382 |
|
|
|
|
|
Tier 1 capital (5) |
|
|
101,992 |
|
|
|
98,329 |
|
|
|
102,721 |
|
|
|
4 |
|
|
|
(1 |
) |
|
|
101,992 |
|
|
|
102,721 |
|
|
|
(1 |
) |
Total capital (5) |
|
|
141,088 |
|
|
|
137,600 |
|
|
|
144,984 |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
141,088 |
|
|
|
144,984 |
|
|
|
(3 |
) |
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity to assets |
|
|
9.90 |
% |
|
|
9.66 |
|
|
|
9.45 |
|
|
|
2 |
|
|
|
5 |
|
|
|
9.90 |
|
|
|
9.45 |
|
|
|
5 |
|
Risk-based
capital (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital |
|
|
10.51 |
|
|
|
9.93 |
|
|
|
9.80 |
|
|
|
6 |
|
|
|
7 |
|
|
|
10.51 |
|
|
|
9.80 |
|
|
|
7 |
|
Total capital |
|
|
14.53 |
|
|
|
13.90 |
|
|
|
13.84 |
|
|
|
5 |
|
|
|
5 |
|
|
|
14.53 |
|
|
|
13.84 |
|
|
|
5 |
|
Tier 1 leverage (5) |
|
|
8.66 |
|
|
|
8.34 |
|
|
|
8.32 |
|
|
|
4 |
|
|
|
4 |
|
|
|
8.66 |
|
|
|
8.32 |
|
|
|
4 |
|
Tier 1 common equity (6) |
|
|
7.61 |
|
|
|
7.09 |
|
|
|
4.49 |
|
|
|
7 |
|
|
|
69 |
|
|
|
7.61 |
|
|
|
4.49 |
|
|
|
69 |
|
Book value per common share |
|
$ |
21.35 |
|
|
|
20.76 |
|
|
|
17.91 |
|
|
|
3 |
|
|
|
19 |
|
|
|
21.35 |
|
|
|
17.91 |
|
|
|
19 |
|
Team members (active, full-time equivalent) |
|
|
267,600 |
|
|
|
267,400 |
|
|
|
269,900 |
|
|
|
|
|
|
|
(1 |
) |
|
|
267,600 |
|
|
|
269,900 |
|
|
|
(1 |
) |
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
34.25 |
|
|
|
31.99 |
|
|
|
28.45 |
|
|
|
7 |
|
|
|
20 |
|
|
|
34.25 |
|
|
|
30.47 |
|
|
|
12 |
|
Low |
|
|
25.52 |
|
|
|
26.37 |
|
|
|
13.65 |
|
|
|
(3 |
) |
|
|
87 |
|
|
|
25.52 |
|
|
|
7.80 |
|
|
|
227 |
|
Period end |
|
|
25.60 |
|
|
|
31.12 |
|
|
|
24.26 |
|
|
|
(18 |
) |
|
|
6 |
|
|
|
25.60 |
|
|
|
24.26 |
|
|
|
6 |
|
|
|
|
|
|
(1) |
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income). |
(2) |
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to assess the Companys ability to generate capital to cover
credit losses through a credit cycle. |
(3) |
|
Core deposits are noninterest-bearing deposits, interest-bearing checking, savings certificates, certain market rate and
other savings, and certain foreign deposits (Eurodollar sweep balances). |
(4) |
|
Retail core deposits are total core deposits excluding Wholesale Banking core deposits and retail mortgage escrow deposits. |
(5) |
|
See Note 18 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information. |
(6) |
|
See the Capital Management section in this Report for additional information. |
2
This Report on Form 10-Q for the quarter ended June 30, 2010, including the Financial Review and
the Financial Statements and related Notes, contains forward-looking statements, which may include
forecasts of our financial results and condition, expectations for our operations and business, and
our assumptions for those forecasts and expectations. Do not unduly rely on forward-looking
statements. Actual results may differ materially from our forward-looking statements due to several
factors. Some of these factors are described in the Financial Review and in the Financial
Statements and related Notes. For a discussion of other factors, refer to the Forward-Looking
Statements and Risk Factors sections in this Report and to the Risk Factors and Regulation
and Supervision sections of our Annual Report on Form 10-K for the year ended December 31, 2009
(2009 Form 10-K) and the Risk Factors section of our Quarterly Report on Form 10-Q for the period
ended March 31, 2010 (First Quarter Form 10-Q), filed with the Securities and Exchange Commission
(SEC) and available on the SECs website at www.sec.gov.
See the Glossary of Acronyms at the end of this Report for terms used throughout the Financial
Review, and Financial Statements and related Notes of this Report.
FINANCIAL REVIEW
OVERVIEW
Wells Fargo & Company is a nationwide, diversified, community-based financial services company,
with $1.2 trillion in assets, providing banking, insurance, trust and investments, mortgage
banking, investment banking, retail banking, brokerage and consumer finance through banking stores,
the internet and other distribution channels to individuals, businesses and institutions in all 50
states, the District of Columbia (D.C.) and in other countries. We ranked fourth in assets and
third in the market value of our common stock among our peers at June 30, 2010. When we refer to
Wells Fargo, the Company, we, our or us in this Report, we mean Wells Fargo & Company and
Subsidiaries (consolidated). When we refer to the Parent, we mean Wells Fargo & Company. When we
refer to legacy Wells Fargo, we mean Wells Fargo excluding Wachovia Corporation (Wachovia), which
was acquired by Wells Fargo on December 31, 2008.
Our vision is to satisfy all our customers financial needs, help them succeed financially, be
recognized as the premier financial services company in our markets and be one of Americas great
companies. Our primary strategy to achieve this vision is to increase the number of products our
customers buy from us and to provide them all the financial products that will help them fulfill
their needs. Our cross-sell strategy, diversified business model and the breadth of our geographic
reach facilitate growth in both strong and weak economic cycles, as we can grow by expanding the
number of products our current customers have with us, gain new customers in our extended markets,
and increase market share in many businesses. All of our business segments contributed to earnings
in second quarter 2010.
Our company earned $3.1 billion ($0.55 diluted earnings per common share) in second quarter 2010,
compared with $3.2 billion ($0.57 diluted earnings per common share) in second quarter 2009. This
is the fourth time since the Wachovia merger that quarterly net income was greater than $3.0
billion. Net income for the first half of 2010 was $5.6 billion ($1.00 diluted earnings per common
share), compared with $6.2 billion ($1.13 diluted earnings per common share) for the first half of
2009. Despite declining loan demand since early last year and lower mortgage hedging results in
second quarter, total revenue and pre-tax pre-provision profit remained strong at $21.4 billion and
$8.6 billion, respectively. Year-over-year growth in the franchise was driven by our diverse
businesses including commercial real estate (CRE) brokerage, wealth management, asset-based
lending, merchant services, debit card and global remittance.
3
Significant items in second quarter 2010 included:
|
|
$500 million release of loan loss reserves, reflecting improved loan portfolio performance; |
|
|
$506 million of commercial purchased credit-impaired (PCI) loan resolutions, due to success
in selling or settling commercial PCI loans; |
|
|
$627 million of operating losses, up $468 million from a year ago, predominantly due to
additional litigation accruals; |
|
|
$498 million of merger integration expenses, up from $380 million in first quarter 2010;
and |
|
|
$137 million of severance costs for the Well Fargo Financial restructuring. |
In the six quarters since our merger with Wachovia, we have earned cumulative profits of $17.9
billion reflecting the breadth of our business model and the power of the consolidation with
Wachovia. Merger integration activities are proceeding on track and the combined company continued
to produce financial results including revenue synergies better than our original expectations. We
currently expect aggregate merger costs of approximately $5.7 billion ($3.0 billion in aggregate
through June 30, 2010). Integration costs were $498 million in second quarter 2010. We currently
project $600 million to $650 million in merger costs per quarter in the third and fourth quarters
of 2010, before these costs decline in 2011. We continue to expect to achieve $5.0 billion in
annual cost savings upon completing the merger integration. We have achieved approximately 80% of
run-rate cost savings by the end of second quarter 2010, and expect to achieve 90% by year-end
2010.
Our cross-sell at legacy Wells Fargo set a record in second quarter 2010 with 6.06 Wells Fargo
products for retail banking households. Our goal is eight products per customer, which is
approximately half of our estimate of potential demand. One of every four of our legacy Wells Fargo
retail banking households has eight or more products and our average middle-market commercial
banking customer has almost eight products. Wachovia retail bank households had an average of 4.88
Wachovia products. We believe there is potentially significant opportunity for growth from an
increase in cross-sell to Wachovia retail bank households. For legacy Wells Fargo, our average
middle-market commercial banking customer had an average of 7.7 products and an average of 6.4
products for Wholesale Banking customers. Business banking cross-sell offers another potential
opportunity for growth, with cross-sell of 3.88 products at legacy Wells Fargo.
We continued taking actions to build capital and further strengthen our balance sheet, including
reducing previously identified non-strategic and liquidating loan portfolios (including the Wells
Fargo Financial liquidating portfolio), which declined by $6.9 billion in second quarter 2010 and
$40.6 billion cumulatively since the Wachovia acquisition. We significantly built capital in second
quarter 2010, driven by strong earnings. Our capital ratios at June 30, 2010, were higher than they
were prior to the Wachovia acquisition. Our capital ratios continued to build rapidly, with Tier 1
common reaching 7.61%, up 52 basis points from first quarter 2010, and Tier 1 capital at 10.51%,
even with the May 20, 2010, purchase of $540 million of Wells Fargo warrants auctioned by the U.S.
Treasury. The Tier 1 leverage ratio increased to 8.66%. See the Capital Management section in
this Report for more information regarding Tier 1 common equity.
As we have stated in the past, successful companies must invest in their core businesses and
maintain strong balance sheets to consistently grow over the long term. In second quarter 2010, we
opened 13 retail banking stores for a retail network total of 6,445 stores. We converted 87
Wachovia banking stores in California in second quarter 2010 and Texas and Kansas store conversions
took place in July 2010.
In July 2010, we announced that we will be restructuring the operations of Wells Fargo Financial
and closing its store network in the U.S. Due to the restructuring of this business, we recorded
$137 million in severance costs in second quarter 2010. The business will largely be realigned into
existing retail,
4
mortgage banking and commercial business lines. The legacy Wells Fargo Financial
debt consolidation portfolio is now considered to be a liquidating or non-strategic portfolio as we are exiting the
business of originating non-prime portfolio mortgage loans. Wells Fargo Financials other consumer
loans, such as Federal Housing Administration (FHA) home loans, auto loans and credit cards, will
be consolidated with similar products within Community Banking.
Wells Fargo remained one of the largest providers of credit to the U.S. economy in second quarter
2010. We continued to lend to creditworthy customers and, during second quarter 2010, made $150
billion in new loans and commitments to consumer, small business and commercial customers,
including $81 billion of residential mortgage originations. We have been an industry leader in loan
modifications for homeowners, with more than half a million active and completed trial
modifications between January 2009 and June 30, 2010, including 75,577 Home Affordability
Modification Program (HAMP) active trial and completed modifications, and 429,466 proprietary trial
and completed modifications. On March 17, 2010, we announced our participation in the governments
Second-Lien Modification Program under HAMP to help struggling homeowners with a reduction in their
home equity loan payments.
We believe credit quality has turned the corner, with net charge-offs declining to $4.5 billion,
down 16% from first quarter 2010 and down 17% from last years peak quarter. The significant
reduction in credit losses in second quarter 2010 confirmed our prior outlook that credit losses
peaked in fourth quarter 2009 and provision expense peaked in third quarter 2009. Based on
declining losses and across-the-board improved credit quality trends, we released $500 million in
loan loss reserves in second quarter 2010. Absent significant deterioration in the economy, we
currently expect the positive trend in charge-offs will continue over the coming year and expect
future reductions in the allowance for loan losses.
Nonaccrual loan growth in second quarter 2010 decelerated to 2% from first quarter 2010, down
significantly from prior quarters. The growth in second quarter 2010 occurred in the real estate
portfolios (commercial and residential), which consist of secured loans. Nonaccrual loans in all
other loan portfolios were essentially flat or down. New inflows to nonaccrual loans continued to
decline (down 18% linked quarter). For additional information, see Balance Sheet Analysis Loan
Portfolio and Note 5 (Loans and Allowance for Credit Losses) in this Report.
The improvement in credit quality was also evident in the portfolio of PCI loans, which have
continued to perform in line with or better than original expectations at the time of the Wachovia
merger. In particular, the Pick-a-Pay portfolio continued to have positive performance trends,
resulting in a $1.8 billion transfer from nonaccretable difference to accretable yield in second
quarter 2010. This increase in the accretable yield for the Pick-a-Pay portfolio is expected to be
recognized as a yield adjustment to income over the remaining life of these loans, which is
estimated to have a weighted-average life of eight years. In addition, for commercial PCI loans,
due to increased payoffs and dispositions, we reduced the associated nonaccretable difference by
$506 million (reflected in income in the second quarter).
The continued improvement in credit performance is a result of a slowly improving economy coupled
with actions taken by us over the past several years to improve underwriting standards, mitigate
losses and exit portfolios with unattractive credit metrics. We have seen the positive impact of
these actions in the current quarter and in projected losses for future quarters.
On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank
Act) became law. The Dodd-Frank Act reshapes and restructures the supervision and regulation of the
financial services industry. Although the Dodd-Frank Act became generally effective in July, many
of its provisions have extended implementation periods and delayed effective dates and will require
extensive
5
rulemaking by regulatory authorities. The ultimate impact of the Dodd-Frank Act cannot be
determined. See the Risk Factors section of this Report for additional information regarding the
Dodd-Frank Act.
EARNINGS PERFORMANCE
Revenue was $21.4 billion in second quarter 2010, essentially flat from first quarter 2010, and
down 5% from second quarter 2009. Revenue for the first half of 2010 was $42.8 billion, down 2%
from the same period a year ago. Reflecting the breadth and growth potential of the Companys
business model, many businesses had double-digit revenue growth from second quarter 2009, including
commercial real estate brokerage (deal flow), asset-based lending (loan volume and syndications),
merchant services (processing volume), debit cards (increased account activity) and wealth
management. Mortgage banking revenues in second quarter 2010 were down 34% from the prior year due
to lower origination volumes and a net increase in the mortgage loan repurchase reserve. Net
interest income of $11.4 billion declined only 3% from a year ago despite the 7% decline in average
loans.
Noninterest expense of $12.7 billion in second quarter 2010 was flat from a year ago. Second
quarter 2010 expenses included $498 million of merger integration costs, compared with $244 million
a year ago, and $137 million of severance costs related to the Wells Fargo Financial restructuring.
Operating losses were $627 million in second quarter 2010, up $468 million from the prior year,
predominantly due to additional litigation accruals. Our expenses reflect, in addition to merger
integration and credit resolution expenses, our continued investment for long-term growth, hiring
in regional and commercial banking as we apply the Wells Fargo business model throughout legacy
Wachovia markets, and investing in technology to improve service across the franchise. As of second
quarter 2010, we have already realized approximately 80% of our targeted projected run-rate savings
from the Wachovia merger. The efficiency ratio was 59.6% in second quarter 2010 compared with 56.5%
in first quarter 2010 and 56.4% in second quarter 2009, with the increase largely due to additional
merger expenses, litigation accruals and Wells Fargo Financials restructuring costs.
NET INTEREST INCOME
Net interest income is the interest earned on debt securities, loans (including yield-related loan
fees) and other interest-earning assets minus the interest paid for deposits, short-term borrowings
and long-term debt. The net interest margin is the average yield on earning assets minus the
average interest rate paid for deposits and our other sources of funding. Net interest income and
the net interest margin are presented on a taxable-equivalent basis to consistently reflect income
from taxable and tax-exempt loans and securities based on a 35% federal statutory tax rate.
Net interest income on a taxable-equivalent basis was $11.6 billion in second quarter 2010 and
$11.9 billion in second quarter 2009, reflecting a decline in average loans, including a reduction
in loans in the liquidating portfolios. Continued strong growth in consumer and commercial checking
and savings accounts partially offset the impact on income from the decline in loans. The net
interest margin was 4.38% in second quarter 2010 up from 4.30% a year ago, due to additional PCI
loan resolution income and the benefit of lower deposit and market funding costs. Average earning
assets were $1.1 trillion in second quarter 2010, flat compared with second quarter 2009. Average
loans decreased to $772.5 billion in second quarter 2010 from $833.9 billion a year ago. We
continued to supply significant amounts of credit to consumers and businesses in second quarter
2010, although loan demand remained soft. We continued to reduce high-risk/non-strategic loans
(including Pick-a-Pay mortgage, legacy Wells Fargo Financial debt consolidation, and commercial and
commercial real estate PCI loans), which were down $26.1 billion in second quarter 2010 from a year
ago. Average mortgages held for sale (MHFS) were $32.2 billion in second quarter 2010, down from
$43.2 billion a year ago. Average debt securities available for sale were $157.6 billion in second
quarter 2010, down from $179.0 billion a year ago.
6
Core deposits are a low-cost source of funding and thus an important contributor to net interest
income and the net interest margin. Core deposits include noninterest-bearing deposits,
interest-bearing checking, savings certificates, certain market rate and other savings, and certain
foreign deposits (Eurodollar sweep balances). Average core deposits declined to $761.8 billion in
second quarter 2010 from $765.7 billion in second quarter 2009, and funded 99% and 92% of average
loans in the same periods, respectively. Average checking and savings deposits, typically the
lowest cost deposits, represented about 88% of our average core deposits, one of the highest
percentages in the industry. Average certificates of deposit (CDs) declined $63 billion from second
quarter 2009, predominantly the result of $57 billion of higher-cost Wachovia CDs maturing, yet
total average core deposits were down only $3.9 billion from a year ago. Of average core deposits,
$672.0 billion represent transaction accounts or low-cost savings accounts from consumer and
commercial customers, which increased 10% from $613.3 billion in second quarter 2009. Total average
retail core deposits, which exclude Wholesale Banking core deposits and retail mortgage escrow
deposits, decreased to $574.4 billion for second quarter 2010 from $596.6 billion a year ago.
Average mortgage escrow deposits were $25.7 billion in second quarter 2010, compared with $32.0
billion a year ago. Average certificates of deposits decreased to $89.8 billion in second quarter
2010 from $152.4 billion a year ago. Total average interest-bearing deposits decreased to $635.4
billion in second quarter 2010 from $638.0 billion a year ago.
The following table presents the individual components of net interest income and the net interest
margin.
7
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
$ |
67,712 |
|
|
|
0.33 |
% |
|
$ |
56 |
|
|
|
20,889 |
|
|
|
0.66 |
% |
|
$ |
34 |
|
Trading assets |
|
|
28,760 |
|
|
|
3.79 |
|
|
|
272 |
|
|
|
18,464 |
|
|
|
4.61 |
|
|
|
213 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
2,094 |
|
|
|
3.50 |
|
|
|
18 |
|
|
|
2,102 |
|
|
|
3.45 |
|
|
|
17 |
|
Securities of U.S. states and political subdivisions |
|
|
16,192 |
|
|
|
6.48 |
|
|
|
255 |
|
|
|
12,189 |
|
|
|
6.47 |
|
|
|
206 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
72,876 |
|
|
|
5.39 |
|
|
|
930 |
|
|
|
92,550 |
|
|
|
5.36 |
|
|
|
1,203 |
|
Residential and commercial |
|
|
33,197 |
|
|
|
9.59 |
|
|
|
769 |
|
|
|
41,257 |
|
|
|
9.03 |
|
|
|
1,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
106,073 |
|
|
|
6.72 |
|
|
|
1,699 |
|
|
|
133,807 |
|
|
|
6.60 |
|
|
|
2,247 |
|
Other debt securities (4) |
|
|
33,270 |
|
|
|
7.21 |
|
|
|
562 |
|
|
|
30,901 |
|
|
|
7.23 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale (4) |
|
|
157,629 |
|
|
|
6.75 |
|
|
|
2,534 |
|
|
|
178,999 |
|
|
|
6.67 |
|
|
|
3,042 |
|
Mortgages held for sale (5) |
|
|
32,196 |
|
|
|
5.04 |
|
|
|
405 |
|
|
|
43,177 |
|
|
|
5.05 |
|
|
|
545 |
|
Loans held for sale (5) |
|
|
4,386 |
|
|
|
2.73 |
|
|
|
30 |
|
|
|
7,188 |
|
|
|
2.83 |
|
|
|
50 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
147,965 |
|
|
|
5.44 |
|
|
|
2,009 |
|
|
|
187,501 |
|
|
|
4.11 |
|
|
|
1,922 |
|
Real estate mortgage |
|
|
97,731 |
|
|
|
3.89 |
|
|
|
949 |
|
|
|
96,131 |
|
|
|
3.52 |
|
|
|
843 |
|
Real estate construction |
|
|
33,060 |
|
|
|
3.44 |
|
|
|
284 |
|
|
|
42,023 |
|
|
|
2.71 |
|
|
|
284 |
|
Lease financing |
|
|
13,622 |
|
|
|
9.54 |
|
|
|
325 |
|
|
|
14,750 |
|
|
|
9.22 |
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
292,378 |
|
|
|
4.89 |
|
|
|
3,567 |
|
|
|
340,405 |
|
|
|
3.99 |
|
|
|
3,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
237,500 |
|
|
|
5.24 |
|
|
|
3,108 |
|
|
|
240,798 |
|
|
|
5.53 |
|
|
|
3,328 |
|
Real estate 1-4 family junior lien mortgage |
|
|
102,678 |
|
|
|
4.53 |
|
|
|
1,162 |
|
|
|
108,422 |
|
|
|
4.77 |
|
|
|
1,290 |
|
Credit card |
|
|
22,239 |
|
|
|
13.24 |
|
|
|
736 |
|
|
|
22,963 |
|
|
|
12.74 |
|
|
|
731 |
|
Other revolving credit and installment |
|
|
88,617 |
|
|
|
6.57 |
|
|
|
1,452 |
|
|
|
90,729 |
|
|
|
6.64 |
|
|
|
1,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
451,034 |
|
|
|
5.74 |
|
|
|
6,458 |
|
|
|
462,912 |
|
|
|
5.93 |
|
|
|
6,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
29,048 |
|
|
|
3.62 |
|
|
|
262 |
|
|
|
30,628 |
|
|
|
4.06 |
|
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (5) |
|
|
772,460 |
|
|
|
5.34 |
|
|
|
10,287 |
|
|
|
833,945 |
|
|
|
5.07 |
|
|
|
10,550 |
|
Other |
|
|
6,082 |
|
|
|
3.44 |
|
|
|
53 |
|
|
|
6,079 |
|
|
|
2.91 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,069,225 |
|
|
|
5.14 |
% |
|
$ |
13,637 |
|
|
|
1,108,741 |
|
|
|
5.21 |
% |
|
$ |
14,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
61,212 |
|
|
|
0.13 |
% |
|
$ |
19 |
|
|
|
79,955 |
|
|
|
0.13 |
% |
|
$ |
26 |
|
Market rate and other savings |
|
|
412,062 |
|
|
|
0.26 |
|
|
|
267 |
|
|
|
334,067 |
|
|
|
0.40 |
|
|
|
336 |
|
Savings certificates |
|
|
89,773 |
|
|
|
1.44 |
|
|
|
323 |
|
|
|
152,444 |
|
|
|
1.19 |
|
|
|
451 |
|
Other time deposits |
|
|
14,936 |
|
|
|
1.90 |
|
|
|
72 |
|
|
|
21,660 |
|
|
|
2.00 |
|
|
|
108 |
|
Deposits in foreign offices |
|
|
57,461 |
|
|
|
0.23 |
|
|
|
33 |
|
|
|
49,885 |
|
|
|
0.29 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
635,444 |
|
|
|
0.45 |
|
|
|
714 |
|
|
|
638,011 |
|
|
|
0.60 |
|
|
|
957 |
|
Short-term borrowings |
|
|
45,082 |
|
|
|
0.22 |
|
|
|
25 |
|
|
|
59,844 |
|
|
|
0.39 |
|
|
|
58 |
|
Long-term debt |
|
|
195,440 |
|
|
|
2.52 |
|
|
|
1,233 |
|
|
|
235,590 |
|
|
|
2.52 |
|
|
|
1,484 |
|
Other liabilities |
|
|
6,737 |
|
|
|
3.33 |
|
|
|
55 |
|
|
|
4,604 |
|
|
|
3.45 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
882,703 |
|
|
|
0.92 |
|
|
|
2,027 |
|
|
|
938,049 |
|
|
|
1.08 |
|
|
|
2,539 |
|
Portion of noninterest-bearing funding sources |
|
|
186,522 |
|
|
|
|
|
|
|
|
|
|
|
170,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,069,225 |
|
|
|
0.76 |
|
|
|
2,027 |
|
|
|
1,108,741 |
|
|
|
0.91 |
|
|
|
2,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.38 |
% |
|
$ |
11,610 |
|
|
|
|
|
|
|
4.30 |
% |
|
$ |
11,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,415 |
|
|
|
|
|
|
|
|
|
|
|
19,340 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
24,820 |
|
|
|
|
|
|
|
|
|
|
|
24,261 |
|
|
|
|
|
|
|
|
|
Other |
|
|
112,720 |
|
|
|
|
|
|
|
|
|
|
|
122,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
154,955 |
|
|
|
|
|
|
|
|
|
|
|
166,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
176,908 |
|
|
|
|
|
|
|
|
|
|
|
174,529 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
43,713 |
|
|
|
|
|
|
|
|
|
|
|
49,570 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
120,856 |
|
|
|
|
|
|
|
|
|
|
|
112,778 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(186,522 |
) |
|
|
|
|
|
|
|
|
|
|
(170,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
154,955 |
|
|
|
|
|
|
|
|
|
|
|
166,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,224,180 |
|
|
|
|
|
|
|
|
|
|
|
1,274,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our average prime rate was 3.25% for the quarters ended June 30, 2010 and 2009, and 3.25% for the first half of 2010 and 2009. The average three-month London Interbank Offered
Rate (LIBOR) was 0.44% and 0.84% for the quarters ended June 30, 2010 and 2009, respectively, and 0.35% and 1.04% for the first half of 2010 and 2009, respectively. |
(2) |
|
Interest rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories. |
(3) |
|
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts
include the effects of any unrealized gain or loss marks but those marks carried in other comprehensive income are not included in yield determination of affected earning
assets. Thus yields are based on amortized cost balances computed on a settlement date basis. |
(4) |
|
Includes certain preferred securities. |
(5) |
|
Nonaccrual loans and related income are included in their respective loan categories. |
(6) |
|
Includes taxable-equivalent adjustments primarily related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 35% for the periods presented. |
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
|
Average |
|
|
Yields/ |
|
|
income/ |
|
(in millions) |
|
balance |
|
|
rates |
|
|
expense |
|
|
balance |
|
|
rates |
|
|
expense |
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
$ |
54,347 |
|
|
|
0.33 |
% |
|
$ |
89 |
|
|
|
22,472 |
|
|
|
0.75 |
% |
|
$ |
84 |
|
Trading assets |
|
|
28,338 |
|
|
|
3.85 |
|
|
|
544 |
|
|
|
20,323 |
|
|
|
4.81 |
|
|
|
488 |
|
Debt securities available for sale (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
2,186 |
|
|
|
3.56 |
|
|
|
38 |
|
|
|
2,498 |
|
|
|
2.00 |
|
|
|
24 |
|
Securities of U.S. states and political subdivisions |
|
|
14,951 |
|
|
|
6.53 |
|
|
|
476 |
|
|
|
12,201 |
|
|
|
6.45 |
|
|
|
419 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
76,284 |
|
|
|
5.39 |
|
|
|
1,953 |
|
|
|
84,592 |
|
|
|
5.51 |
|
|
|
2,271 |
|
Residential and commercial |
|
|
32,984 |
|
|
|
9.63 |
|
|
|
1,559 |
|
|
|
39,980 |
|
|
|
8.80 |
|
|
|
2,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
109,268 |
|
|
|
6.70 |
|
|
|
3,512 |
|
|
|
124,572 |
|
|
|
6.71 |
|
|
|
4,332 |
|
Other debt securities (4) |
|
|
32,810 |
|
|
|
6.86 |
|
|
|
1,054 |
|
|
|
30,493 |
|
|
|
7.02 |
|
|
|
1,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale (4) |
|
|
159,215 |
|
|
|
6.67 |
|
|
|
5,080 |
|
|
|
169,764 |
|
|
|
6.68 |
|
|
|
5,898 |
|
Mortgages held for sale (5) |
|
|
31,784 |
|
|
|
4.99 |
|
|
|
792 |
|
|
|
37,151 |
|
|
|
5.17 |
|
|
|
960 |
|
Loans held for sale (5) |
|
|
5,390 |
|
|
|
2.39 |
|
|
|
64 |
|
|
|
7,567 |
|
|
|
3.13 |
|
|
|
117 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
152,192 |
|
|
|
4.97 |
|
|
|
3,752 |
|
|
|
192,186 |
|
|
|
3.99 |
|
|
|
3,806 |
|
Real estate mortgage |
|
|
97,848 |
|
|
|
3.79 |
|
|
|
1,839 |
|
|
|
96,087 |
|
|
|
3.52 |
|
|
|
1,678 |
|
Real estate construction |
|
|
34,448 |
|
|
|
3.25 |
|
|
|
555 |
|
|
|
42,370 |
|
|
|
2.86 |
|
|
|
601 |
|
Lease financing |
|
|
13,814 |
|
|
|
9.38 |
|
|
|
648 |
|
|
|
15,277 |
|
|
|
8.99 |
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
298,302 |
|
|
|
4.59 |
|
|
|
6,794 |
|
|
|
345,920 |
|
|
|
3.94 |
|
|
|
6,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
241,241 |
|
|
|
5.25 |
|
|
|
6,318 |
|
|
|
243,133 |
|
|
|
5.59 |
|
|
|
6,772 |
|
Real estate 1-4 family junior lien mortgage |
|
|
104,151 |
|
|
|
4.50 |
|
|
|
2,330 |
|
|
|
109,270 |
|
|
|
4.91 |
|
|
|
2,665 |
|
Credit card |
|
|
22,789 |
|
|
|
13.20 |
|
|
|
1,503 |
|
|
|
23,128 |
|
|
|
12.42 |
|
|
|
1,435 |
|
Other revolving credit and installment |
|
|
89,566 |
|
|
|
6.49 |
|
|
|
2,879 |
|
|
|
91,770 |
|
|
|
6.66 |
|
|
|
3,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
457,747 |
|
|
|
5.72 |
|
|
|
13,030 |
|
|
|
467,301 |
|
|
|
5.98 |
|
|
|
13,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
28,807 |
|
|
|
3.62 |
|
|
|
518 |
|
|
|
31,487 |
|
|
|
4.22 |
|
|
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (5) |
|
|
784,856 |
|
|
|
5.21 |
|
|
|
20,342 |
|
|
|
844,708 |
|
|
|
5.08 |
|
|
|
21,332 |
|
Other |
|
|
6,075 |
|
|
|
3.40 |
|
|
|
103 |
|
|
|
6,110 |
|
|
|
2.89 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
$ |
1,070,005 |
|
|
|
5.10 |
% |
|
$ |
27,014 |
|
|
|
1,108,095 |
|
|
|
5.22 |
% |
|
$ |
28,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
$ |
61,614 |
|
|
|
0.14 |
% |
|
$ |
42 |
|
|
|
80,173 |
|
|
|
0.14 |
% |
|
$ |
56 |
|
Market rate and other savings |
|
|
408,026 |
|
|
|
0.27 |
|
|
|
553 |
|
|
|
323,813 |
|
|
|
0.47 |
|
|
|
755 |
|
Savings certificates |
|
|
92,254 |
|
|
|
1.40 |
|
|
|
640 |
|
|
|
161,234 |
|
|
|
1.05 |
|
|
|
838 |
|
Other time deposits |
|
|
15,405 |
|
|
|
1.97 |
|
|
|
152 |
|
|
|
23,597 |
|
|
|
1.98 |
|
|
|
232 |
|
Deposits in foreign offices |
|
|
56,453 |
|
|
|
0.22 |
|
|
|
62 |
|
|
|
47,901 |
|
|
|
0.32 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
633,752 |
|
|
|
0.46 |
|
|
|
1,449 |
|
|
|
636,718 |
|
|
|
0.62 |
|
|
|
1,956 |
|
Short-term borrowings |
|
|
45,082 |
|
|
|
0.20 |
|
|
|
44 |
|
|
|
67,911 |
|
|
|
0.54 |
|
|
|
181 |
|
Long-term debt |
|
|
202,186 |
|
|
|
2.48 |
|
|
|
2,509 |
|
|
|
247,209 |
|
|
|
2.65 |
|
|
|
3,267 |
|
Other liabilities |
|
|
6,203 |
|
|
|
3.38 |
|
|
|
104 |
|
|
|
4,194 |
|
|
|
3.64 |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
887,223 |
|
|
|
0.93 |
|
|
|
4,106 |
|
|
|
956,032 |
|
|
|
1.15 |
|
|
|
5,480 |
|
Portion of noninterest-bearing funding sources |
|
|
182,782 |
|
|
|
|
|
|
|
|
|
|
|
152,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funding sources |
|
$ |
1,070,005 |
|
|
|
0.77 |
|
|
|
4,106 |
|
|
|
1,108,095 |
|
|
|
0.99 |
|
|
|
5,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin and net interest income on
a taxable-equivalent basis (6) |
|
|
|
|
|
|
4.33 |
% |
|
$ |
22,908 |
|
|
|
|
|
|
|
4.23 |
% |
|
$ |
23,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,730 |
|
|
|
|
|
|
|
|
|
|
|
19,795 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
24,818 |
|
|
|
|
|
|
|
|
|
|
|
23,725 |
|
|
|
|
|
|
|
|
|
Other |
|
|
112,592 |
|
|
|
|
|
|
|
|
|
|
|
130,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets |
|
$ |
155,140 |
|
|
|
|
|
|
|
|
|
|
|
174,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
174,487 |
|
|
|
|
|
|
|
|
|
|
|
167,458 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
44,224 |
|
|
|
|
|
|
|
|
|
|
|
50,064 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
119,211 |
|
|
|
|
|
|
|
|
|
|
|
108,726 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to
fund earning assets |
|
|
(182,782 |
) |
|
|
|
|
|
|
|
|
|
|
(152,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources |
|
$ |
155,140 |
|
|
|
|
|
|
|
|
|
|
|
174,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,225,145 |
|
|
|
|
|
|
|
|
|
|
|
1,282,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
% |
|
|
Six months ended June 30 |
, |
|
% |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
Service charges on deposit accounts |
|
$ |
1,417 |
|
|
|
1,448 |
|
|
|
(2 |
)% |
|
$ |
2,749 |
|
|
|
2,842 |
|
|
|
(3 |
)% |
Trust and investment fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust, investment and IRA fees |
|
|
1,035 |
|
|
|
839 |
|
|
|
23 |
|
|
|
2,084 |
|
|
|
1,561 |
|
|
|
34 |
|
Commissions and all other fees |
|
|
1,708 |
|
|
|
1,574 |
|
|
|
9 |
|
|
|
3,328 |
|
|
|
3,067 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trust and investment fees |
|
|
2,743 |
|
|
|
2,413 |
|
|
|
14 |
|
|
|
5,412 |
|
|
|
4,628 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Card fees |
|
|
911 |
|
|
|
923 |
|
|
|
(1 |
) |
|
|
1,776 |
|
|
|
1,776 |
|
|
|
|
|
Other fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash network fees |
|
|
58 |
|
|
|
58 |
|
|
|
|
|
|
|
113 |
|
|
|
116 |
|
|
|
(3 |
) |
Charges and fees on loans |
|
|
401 |
|
|
|
440 |
|
|
|
(9 |
) |
|
|
820 |
|
|
|
873 |
|
|
|
(6 |
) |
Processing and all other fees |
|
|
523 |
|
|
|
465 |
|
|
|
12 |
|
|
|
990 |
|
|
|
875 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other fees |
|
|
982 |
|
|
|
963 |
|
|
|
2 |
|
|
|
1,923 |
|
|
|
1,864 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net |
|
|
1,218 |
|
|
|
816 |
|
|
|
49 |
|
|
|
2,584 |
|
|
|
1,722 |
|
|
|
50 |
|
Net gains on mortgage loan origination/sales activities |
|
|
793 |
|
|
|
2,230 |
|
|
|
(64 |
) |
|
|
1,897 |
|
|
|
3,828 |
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage banking |
|
|
2,011 |
|
|
|
3,046 |
|
|
|
(34 |
) |
|
|
4,481 |
|
|
|
5,550 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
544 |
|
|
|
595 |
|
|
|
(9 |
) |
|
|
1,165 |
|
|
|
1,176 |
|
|
|
(1 |
) |
Net gains from trading activities |
|
|
109 |
|
|
|
749 |
|
|
|
(85 |
) |
|
|
646 |
|
|
|
1,536 |
|
|
|
(58 |
) |
Net gains (losses) on debt securities available for sale |
|
|
30 |
|
|
|
(78 |
) |
|
NM |
|
|
|
58 |
|
|
|
(197 |
) |
|
NM |
|
Net gains (losses) from equity investments |
|
|
288 |
|
|
|
40 |
|
|
|
620 |
|
|
|
331 |
|
|
|
(117 |
) |
|
NM |
|
Operating leases |
|
|
329 |
|
|
|
168 |
|
|
|
96 |
|
|
|
514 |
|
|
|
298 |
|
|
|
72 |
|
All other |
|
|
581 |
|
|
|
476 |
|
|
|
22 |
|
|
|
1,191 |
|
|
|
1,028 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,945 |
|
|
|
10,743 |
|
|
|
(7 |
) |
|
$ |
20,246 |
|
|
|
20,384 |
|
|
|
(1 |
) |
|
|
|
|
NM Not meaningful
|
|
|
(1) |
|
2009 categories have been revised to conform to current presentation. |
Noninterest income represented 46% and 47% of total revenues for the second quarter and first half
of 2010, respectively, compared with 48% and 47%, respectively, for the same periods a year ago.
Noninterest income was down 7% year over year, predominantly due to lower mortgage banking hedge
results.
The Federal Reserve Board (FRB) announced regulatory changes to debit card and ATM overdraft
practices in fourth quarter 2009. In third quarter 2009, we also announced policy changes that
should help customers limit overdraft and returned item fees. We currently estimate that the
combination of these changes will reduce our 2010 fee revenue by approximately $225 million (after
tax) in third quarter 2010 and $275 million in fourth quarter
2010. The actual impact in 2010 and future periods could vary due to a variety of factors, including changes in
customer behavior, economic conditions and other potential offsetting
factors.
We earn fees on trust, investment and IRA (Individual Retirement Account) accounts from managing
and administering assets, including mutual funds, corporate trust, personal trust, employee benefit
trust and agency assets. At June 30, 2010, these assets totaled $1.9 trillion, up 12% from $1.7
trillion a year ago, primarily reflecting a 12% increase in the S&P 500 over the same period.
Trust, investment and IRA fees are primarily based on a tiered scale relative to the market value of the assets under management
or administration. These fees increased to $1.0 billion in second quarter 2010 from $839 million a
year ago.
We received commissions and other fees for providing services to full-service and discount
brokerage customers of $1.7 billion in second quarter 2010 and $1.6 billion a year ago. These fees
include transactional commissions, which are based on the number of transactions executed at the
customers direction, and asset-based fees, which are based on the market value of the customers
assets. Client assets totaled $1.1 trillion at June 30, 2010, up from $1.0 trillion a year ago.
Commissions and other fees also include fees from investment banking activities including equity
and bond underwriting.
10
Card fees were $911 million in second quarter 2010, down from $923 million a year ago. Recent
legislative and regulatory changes limit our ability to increase interest rates and assess certain
fees on card accounts. The anticipated net impact in third quarter 2010 related to these changes is
estimated to be $30 million (after tax). The actual impact in
2010 and future periods could vary due to a variety of factors,
including changes in customer behavior, economic conditions and
other potential offsetting factors.
Mortgage banking noninterest income was $2.0 billion in second quarter 2010, down from $3.0 billion
a year ago. The reduction in mortgage banking noninterest income is primarily driven by the decline
in net gains on mortgage loan origination/sales activities of $1.4 billion to $793 million for
second quarter 2010 from $2.2 billion for second quarter 2009, primarily due to lower origination
volumes and a net increase in the mortgage loan repurchase reserve. Residential real estate
originations were $81 billion in second quarter 2010, down 37% from $129 billion a year ago. The
1-4 family first mortgage unclosed pipeline was $68 billion at June 30, 2010, and $57 billion at
December 31, 2009. For additional information, see the Risk Management Mortgage Banking
Interest Rate and Market Risk section and Note 1 (Summary of Significant Accounting Policies),
Note 8 (Mortgage Banking Activities) and Note 12 (Fair Values of Assets and Liabilities) to
Financial Statements in this Report.
Net gains on mortgage loan origination/sales activities include the cost of any additions to the
mortgage repurchase reserve as well as adjustments of loans in the warehouse/pipeline for changes
in market conditions that affect their value. Mortgage loans are repurchased based on standard
representations and warranties and early payment default clauses in mortgage sale contracts.
Additions to the mortgage repurchase reserve that were charged against net gains on mortgage loan
origination/sales activities during second quarter 2010 were $382 million and $784 million for the
first half of 2010. For additional information about mortgage loan repurchases, see the Risk
Management Credit Risk Management Process Reserve for Mortgage Loan Repurchase Losses
section and Note 7 (Securitizations and Variable Interest Entities) to Financial Statements in this
Report.
The reduction in net gains on mortgage loan origination/sales activities was partially offset by an
increase in net servicing income. Net servicing income increased $402 million from a year ago
primarily due to growth in the servicing portfolio, reduced mortgage servicing rights (MSR)
amortization due to lower payoffs, and lower servicing foreclosure costs due to more loan
modifications and loss mitigation activities in addition to stabilization in the delinquencies in
our servicing portfolio. In addition to servicing fees, net servicing income includes both changes
in the fair value of MSRs during the period as well as changes in the value of derivatives
(economic hedges) used to hedge the MSRs. Net servicing income for second quarter 2010 included a
$626 million net MSRs valuation gain ($2.7 billion decrease in the fair value of the MSRs
offsetting a $3.3 billion hedge gain) and for second quarter 2009 included a $1.0 billion net MSRs
valuation gain ($2.3 billion increase in the fair value of MSRs partially offsetting a $1.3 billion
hedge loss). See the Risk Management Mortgage Banking Interest Rate and Market Risk section of
this Report for additional information regarding our MSRs risks and hedging approach. At June 30,
2010, the ratio of MSRs to related loans serviced for others was 0.76% compared with 0.91% at December 31, 2009. The average note rate was 5.53%, the lowest since we reentered the servicing
business.
Income from trading activities was a $109 million gain in second quarter 2010, down from a $749
million gain a year ago. This decrease was driven by challenging market conditions and continued
reductions in risk positions in this business, since the merger with Wachovia, while continuing to
support customer-related activities.
Aggregate net gains on debt securities available for sale and equity securities totaled $318
million in second quarter 2010, compared with net losses of $38 million a year ago. The
year-over-year
11
improvement was due to lower impairment write-downs of $168 million in second
quarter 2010, down from $463 million a year ago. For additional information, see the Balance Sheet
Analysis Securities Available for Sale section and Note 4 (Securities Available for Sale) to
Financial Statements in this Report.
Operating lease income was $329 million in second quarter 2010, up $161 million from a year ago
primarily due to gains on early lease terminations.
The increase in All other noninterest income to $581 million in second quarter 2010 from $476
million a year ago was due to gains on loan sales.
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
% |
|
|
Six months ended June 30 |
, |
|
% |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
Salaries |
|
$ |
3,564 |
|
|
|
3,438 |
|
|
|
4 |
% |
|
$ |
6,878 |
|
|
|
6,824 |
|
|
|
1 |
% |
Commission and incentive compensation |
|
|
2,225 |
|
|
|
2,060 |
|
|
|
8 |
|
|
|
4,217 |
|
|
|
3,884 |
|
|
|
9 |
|
Employee benefits |
|
|
1,063 |
|
|
|
1,227 |
|
|
|
(13 |
) |
|
|
2,385 |
|
|
|
2,511 |
|
|
|
(5 |
) |
Equipment |
|
|
588 |
|
|
|
575 |
|
|
|
2 |
|
|
|
1,266 |
|
|
|
1,262 |
|
|
|
|
|
Net occupancy |
|
|
742 |
|
|
|
783 |
|
|
|
(5 |
) |
|
|
1,538 |
|
|
|
1,579 |
|
|
|
(3 |
) |
Core deposit and other intangibles |
|
|
553 |
|
|
|
646 |
|
|
|
(14 |
) |
|
|
1,102 |
|
|
|
1,293 |
|
|
|
(15 |
) |
FDIC and other deposit assessments |
|
|
295 |
|
|
|
981 |
|
|
|
(70 |
) |
|
|
596 |
|
|
|
1,319 |
|
|
|
(55 |
) |
Outside professional services |
|
|
572 |
|
|
|
451 |
|
|
|
27 |
|
|
|
1,056 |
|
|
|
861 |
|
|
|
23 |
|
Contract services |
|
|
384 |
|
|
|
256 |
|
|
|
50 |
|
|
|
731 |
|
|
|
472 |
|
|
|
55 |
|
Foreclosed assets |
|
|
333 |
|
|
|
187 |
|
|
|
78 |
|
|
|
719 |
|
|
|
435 |
|
|
|
65 |
|
Outside data processing |
|
|
276 |
|
|
|
282 |
|
|
|
(2 |
) |
|
|
548 |
|
|
|
494 |
|
|
|
11 |
|
Postage, stationery and supplies |
|
|
230 |
|
|
|
240 |
|
|
|
(4 |
) |
|
|
472 |
|
|
|
490 |
|
|
|
(4 |
) |
Operating losses |
|
|
627 |
|
|
|
159 |
|
|
|
294 |
|
|
|
835 |
|
|
|
331 |
|
|
|
152 |
|
Insurance |
|
|
164 |
|
|
|
259 |
|
|
|
(37 |
) |
|
|
312 |
|
|
|
526 |
|
|
|
(41 |
) |
Telecommunications |
|
|
156 |
|
|
|
164 |
|
|
|
(5 |
) |
|
|
299 |
|
|
|
322 |
|
|
|
(7 |
) |
Travel and entertainment |
|
|
196 |
|
|
|
131 |
|
|
|
50 |
|
|
|
367 |
|
|
|
236 |
|
|
|
56 |
|
Advertising and promotion |
|
|
156 |
|
|
|
111 |
|
|
|
41 |
|
|
|
268 |
|
|
|
236 |
|
|
|
14 |
|
Operating leases |
|
|
27 |
|
|
|
61 |
|
|
|
(56 |
) |
|
|
64 |
|
|
|
131 |
|
|
|
(51 |
) |
All other |
|
|
595 |
|
|
|
686 |
|
|
|
(13 |
) |
|
|
1,210 |
|
|
|
1,309 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,746 |
|
|
|
12,697 |
|
|
|
|
|
|
$ |
24,863 |
|
|
|
24,515 |
|
|
|
1 |
|
|
|
|
|
Noninterest expense was $12.7 billion in second quarter 2010, flat compared with $12.7 billion in
second quarter 2009, and included $498 million and $244 million of merger integration costs for the
same periods, respectively. Noninterest expense in second quarter 2010 also included $137 million
of severance costs related to the Wells Fargo Financial restructuring. Foreclosed assets expense
was $333 million in second quarter 2010, up 78% from a year ago due to a $2.5 billion increase in foreclosed
assets year over year, including $1.6 billion of foreclosed loans in the PCI portfolio that are now
recorded as foreclosed assets. Operating losses were $627 million, up $468 million from a year ago,
predominantly due to additional litigation accruals. The $128 million increase in contract services
from a year ago was merger related. Of our approximately $5.7 billion of estimated total Wachovia
merger integration costs ($3.0 billion in aggregate through June 30, 2010), we expect to incur
approximately $2.1 billion in 2010, of which $878 million was recorded in the first half of 2010,
as we convert banking stores and lines of business, and continue to build infrastructure.
Federal Deposit Insurance Corporation (FDIC) and other deposit assessments were $295 million in
second quarter 2010, down from $981 million a year ago, which included additional assessments
related to the FDIC Transaction Account Guarantee Program and the FDIC special assessment of $565
million. The $95 million decline in insurance expense from second quarter 2009 was predominantly
due to lower insurance reserves at our captive mortgage reinsurance operation for second quarter
2009.
In addition to merger integration, we continued to invest for long-term growth throughout the
Company, hiring in regional banking and commercial banking as we apply Wells Fargos model to the
eastern markets, and investing in technology to improve service across our franchise. We converted
87 Wachovia
12
banking
stores in California in second quarter 2010 and opened 13 banking stores in the
quarter for a retail network total of 6,445 stores.
INCOME TAX EXPENSE
Our effective income tax rate was 33.1% in second quarter 2010, up from 31.8% in second quarter
2009, and was 34.2% for the first half of 2010, up from 32.8% for the first half of 2009. The
increase for the first half of 2010 was partly due to additional tax expense in 2010 related to the
new health care legislation and fewer favorable settlements with tax authorities.
OPERATING SEGMENT RESULTS
We have three lines of business for management reporting: Community Banking; Wholesale Banking; and
Wealth, Brokerage and Retirement. We define our operating segments by product and customer. Our
management accounting process measures the performance of the operating segments based on our
management structure and is not necessarily comparable with similar information for other financial
services companies.
The table below and the following discussion present our results by operating segment. For a more
complete description of our operating segments, including additional financial information and the
underlying management accounting process, see Note 16 (Operating Segments) to Financial Statements
in this Report.
OPERATING SEGMENT RESULTS HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth, Brokerage |
|
|
|
Community Banking |
|
|
Wholesale Banking |
|
|
and Retirement |
|
(in billions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13.7 |
|
|
|
15.2 |
|
|
|
5.7 |
|
|
|
5.2 |
|
|
|
2.9 |
|
|
|
2.8 |
|
Net income |
|
|
1.8 |
|
|
|
2.1 |
|
|
|
1.4 |
|
|
|
1.1 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
Average loans |
|
|
539.1 |
|
|
|
565.8 |
|
|
|
223.4 |
|
|
|
258.4 |
|
|
|
42.6 |
|
|
|
46.0 |
|
Average core deposits |
|
|
533.4 |
|
|
|
565.6 |
|
|
|
161.5 |
|
|
|
137.4 |
|
|
|
121.5 |
|
|
|
113.5 |
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
27.8 |
|
|
|
29.6 |
|
|
|
11.0 |
|
|
|
10.1 |
|
|
|
5.8 |
|
|
|
5.3 |
|
Net income |
|
|
3.2 |
|
|
|
4.0 |
|
|
|
2.6 |
|
|
|
2.2 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
Average loans |
|
|
547.1 |
|
|
|
566.8 |
|
|
|
227.8 |
|
|
|
268.3 |
|
|
|
43.2 |
|
|
|
46.3 |
|
Average core deposits |
|
|
532.8 |
|
|
|
560.3 |
|
|
|
161.2 |
|
|
|
138.5 |
|
|
|
121.3 |
|
|
|
108.2 |
|
|
|
Community Banking offers a complete line of diversified financial products and services for
consumers and small businesses including investment, insurance and trust services in 39 states and
D.C., and mortgage and home equity loans in all 50 states and D.C.
Community Bankings net income decreased 14% to $1.8 billion in second quarter 2010 from $2.1
billion a year ago. Revenue decreased to $13.7 billion and $27.8 billion in the second quarter and
first half of 2010, respectively, from $15.2 billion and $29.6 billion for the same periods a year
ago. Net interest income decreased $840 million, or 9%, in second quarter 2010 from a year ago
driven by the planned reduction in certain liquidating loan portfolios. Average loans decreased
$26.7 billion, or 5%, in second quarter 2010 from a year ago, due to the run-off of liquidating
loan portfolios and low demand. Average core deposits decreased $32.2 billion in second quarter
2010 from a year ago, primarily due to
13
$57 billion of higher cost Wachovia CDs maturing, partially
offset by $31 billion of largely lower-cost CDs retained, and growth
in customer deposits. Noninterest income decreased $671
million, or 11%, driven primarily by lower mortgage banking income. The provision for loan losses
decreased $946 million, or 22%, due to lower net charge-offs and a $389 million credit reserve
release in second quarter 2010 compared with a $479 million credit reserve build a year ago.
Noninterest expense decreased $211 million, or 3%, due to the FDIC special assessment in second
quarter 2009 and Wachovia merger-related cost savings.
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and financial institutions globally. Products include
middle market banking, corporate banking, commercial real estate, treasury management, asset-based
lending, insurance brokerage, foreign exchange, correspondent banking, trade services, specialized
lending, equipment finance, corporate trust, investment banking, capital markets, and asset
management.
Wholesale Bankings net income of $1.4 billion in second quarter 2010 was up 32% from second
quarter 2009. Net income increased to $2.6 billion for the first half of 2010 from $2.2 billion a
year ago. Wholesale banking results for second quarter 2010 included $495 million in commercial PCI
loan resolutions, substantially all of which was recognized in net interest income, due to success
in selling or settling commercial PCI loans. Net interest income of $3.0 billion in second quarter
2010 increased 21% from $2.5 billion a year ago, due to the commercial PCI loan resolutions, offset
by lower average loans. Average loans of $223.4 billion declined 14% from second quarter 2009
driven by declines across most lending areas. Average core deposits of $161.5 billion in second
quarter 2010 increased 18% from $137.4 billion a year ago driven by growth in both interest-bearing
and non-interest bearing deposits primarily in global financial institutions, government and
institutional banking and commercial banking. The provision for credit losses declined $112 million
from second quarter 2009. The decrease included a $111 million reserve release in the second
quarter 2010 compared with a $162 million credit reserve build a year ago. Noninterest income of
$2.7 billion in second quarter 2010 decreased 4% from $2.8 billion a year ago. The decline was
driven primarily by lower capital markets related trading results as well as lower investment
banking revenues. Noninterest expense of $2.8 billion in second quarter 2010 increased 1% from a
year ago as higher legal and foreclosed asset expenses were partially offset by lower personnel
expense and FDIC assessments.
Wealth, Brokerage and Retirement provides a full range of financial advisory services to clients
using a planning approach to meet each clients needs. Wealth Management provides affluent and high
net worth clients with a complete range of wealth management solutions including financial planning,
private banking, credit, investment management and trust. Family Wealth meets the unique needs of
the ultra high net worth customers. Retail brokerages financial advisors serve customers
advisory, brokerage and financial needs as part of one of the largest full-service brokerage firms
in the U.S. Retirement is a national leader in providing institutional retirement and trust
services (including 401(k) and pension plan record keeping) for businesses, retail retirement
solutions for individuals, and reinsurance services for the life insurance industry.
Wealth, Brokerage and Retirements net income increased 5% to $270 million in second quarter 2010
from $258 million a year ago. Net income increased to $552 million in the first half of 2010, up
from $434 million a year ago. Revenue increased to $2.9 billion and $5.8 billion in the second
quarter and first half of 2010, respectively, from $2.8 billion and $5.3 billion a year ago. Net
interest income increased 7% to $684 million from $637 million a year ago, predominantly due to
higher corporate investment allocation. Average loans decreased 7% to $42.6 billion in second
quarter 2010 from $46.0 billion a year ago. The provision for credit losses decreased $30 million
to $81 million in second quarter 2010 from $111 million a year ago, primarily due to second quarter
2009 reserve build. Noninterest expense
14
increased $50 million, 2%, to $2.4 billion in second
quarter 2010 from $2.3 billion a year ago predominantly due to higher broker commissions on
increased production.
BALANCE SHEET ANALYSIS
During second quarter 2010, our total assets, loans and core deposits each decreased slightly from
December 31, 2009, but the strength of our business model continued to produce high rates of
internal capital generation as reflected in our improved capital ratios. As a percentage of total
risk-weighted assets, Tier 1 capital increased to 10.5%, total capital to 14.5%, Tier 1 leverage to
8.7% and Tier 1 common equity to 7.6% at June 30, 2010, up from 9.3%, 13.3%, 7.9% and 6.5%,
respectively, at December 31, 2009. The Company purchased $540 million of warrants from the U.S.
Treasury during second quarter 2010, which reduced the Tier 1 common ratio by approximately 5 basis
points. The loan portfolio is now predominantly funded with core deposits and we have significant
capacity to add higher yielding long-term mortgage-backed securities (MBS) for future revenue and
earnings growth.
The following sections provide additional information about the major components of our balance
sheet. Capital is discussed in the Capital Management section of this Report.
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
(in billions) |
|
Cost |
|
|
gain |
|
|
value |
|
|
Cost |
|
|
gain |
|
|
value |
|
|
|
Debt securities available for sale |
|
$ |
144.8 |
|
|
|
8.0 |
|
|
|
152.8 |
|
|
|
162.3 |
|
|
|
4.8 |
|
|
|
167.1 |
|
Marketable equity securities |
|
|
4.5 |
|
|
|
0.6 |
|
|
|
5.1 |
|
|
|
4.8 |
|
|
|
0.8 |
|
|
|
5.6 |
|
|
|
Total securities available for sale |
|
$ |
149.3 |
|
|
|
8.6 |
|
|
|
157.9 |
|
|
|
167.1 |
|
|
|
5.6 |
|
|
|
172.7 |
|
|
|
|
|
Securities available for sale consist of both debt and marketable equity securities. We hold debt
securities available for sale primarily for liquidity, interest rate risk management and long-term
yield enhancement. Accordingly, this portfolio consists primarily of very liquid, high-quality
federal agency debt and privately issued MBS. The total net unrealized gains on securities
available for sale of $8.6 billion at June 30, 2010, were up from $5.6 billion at December 31,
2009, due to a general decline in long-term yields and narrowing of credit spreads.
Comparative detail of average balances of securities available for sale is provided in the table
under Earnings Performance Net Interest Income earlier in this Report.
We analyze securities for other-than-temporary impairment (OTTI) on a quarterly basis, or more
often if a potential loss-triggering event occurs. The initial indication of OTTI for both debt and
equity securities is a decline in the market value below the amount recorded for an investment, and
the severity and duration of the decline. In determining whether an impairment is other than
temporary, we consider the length of time and the extent to which the market value has been below
cost, recent events specific to the issuer, including investment downgrades by rating agencies and
economic conditions within its industry, and whether it is more likely than not that we will be
required to sell the security before a recovery in value.
At June 30, 2010, we had approximately $6 billion of investments in securities, primarily municipal
bonds, which are guaranteed against loss by bond insurers. These
securities are predominantly investment grade and were generally underwritten in accordance with our own investment standards
prior to the determination to purchase, without relying on the bond insurers guarantee in making
the investment
15
decision. These securities will continue to be monitored as part of our on-going
impairment analysis of our securities available for sale, but are expected to perform, even if the rating
agencies reduce the credit rating of the bond insurers.
The weighted-average expected maturity of debt securities available for sale was 5.0 years at June
30, 2010. Since 69% of this portfolio is MBS, the expected remaining maturity may differ from
contractual maturity because borrowers generally have the right to prepay obligations before the
underlying mortgages mature. The estimated effect of a 200 basis point increase or decrease in
interest rates on the fair value and the expected remaining maturity of the MBS available for sale
are shown in the following table.
MORTGAGE-BACKED SECURITIES INTEREST RATE SENSITIVITY ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected |
|
|
|
|
|
|
|
|
|
|
|
remaining |
|
|
|
Fair |
|
|
Net unrealized |
|
|
maturity |
|
(in billions) |
|
value |
|
|
gains (losses) |
|
|
(in years) |
|
|
|
At June 30, 2010 |
|
$ |
105.1 |
|
|
|
6.2 |
|
|
|
3.7 |
|
At June 30, 2010, assuming a 200 basis
point: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in interest rates |
|
|
97.3 |
|
|
|
(1.6 |
) |
|
|
5.6 |
|
Decrease in interest rates |
|
|
109.3 |
|
|
|
10.4 |
|
|
|
2.9 |
|
|
|
See Note 4 (Securities Available for Sale) to Financial Statements in this Report for securities
available for sale by security type.
LOAN PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
(in millions) |
|
loans |
|
|
loans |
|
|
Total |
|
|
loans |
|
|
loans |
|
|
Total |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,113 |
|
|
|
144,971 |
|
|
|
146,084 |
|
|
|
1,911 |
|
|
|
156,441 |
|
|
|
158,352 |
|
Real estate mortgage |
|
|
3,487 |
|
|
|
96,139 |
|
|
|
99,626 |
|
|
|
4,137 |
|
|
|
93,390 |
|
|
|
97,527 |
|
Real estate construction |
|
|
4,194 |
|
|
|
26,685 |
|
|
|
30,879 |
|
|
|
5,207 |
|
|
|
31,771 |
|
|
|
36,978 |
|
Lease financing |
|
|
|
|
|
|
13,492 |
|
|
|
13,492 |
|
|
|
|
|
|
|
14,210 |
|
|
|
14,210 |
|
|
|
Total commercial and commercial
real estate |
|
|
8,794 |
|
|
|
281,287 |
|
|
|
290,081 |
|
|
|
11,255 |
|
|
|
295,812 |
|
|
|
307,067 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
35,972 |
|
|
|
197,840 |
|
|
|
233,812 |
|
|
|
38,386 |
|
|
|
191,150 |
|
|
|
229,536 |
|
Real estate 1-4 family junior lien mortgage |
|
|
290 |
|
|
|
101,037 |
|
|
|
101,327 |
|
|
|
331 |
|
|
|
103,377 |
|
|
|
103,708 |
|
Credit card |
|
|
|
|
|
|
22,086 |
|
|
|
22,086 |
|
|
|
|
|
|
|
24,003 |
|
|
|
24,003 |
|
Other revolving credit and installment |
|
|
|
|
|
|
88,485 |
|
|
|
88,485 |
|
|
|
|
|
|
|
89,058 |
|
|
|
89,058 |
|
|
|
Total consumer |
|
|
36,262 |
|
|
|
409,448 |
|
|
|
445,710 |
|
|
|
38,717 |
|
|
|
407,588 |
|
|
|
446,305 |
|
|
|
Foreign |
|
|
1,457 |
|
|
|
29,017 |
|
|
|
30,474 |
|
|
|
1,733 |
|
|
|
27,665 |
|
|
|
29,398 |
|
|
|
Total loans |
|
$ |
46,513 |
|
|
|
719,752 |
|
|
|
766,265 |
|
|
|
51,705 |
|
|
|
731,065 |
|
|
|
782,770 |
|
|
|
|
|
A discussion of average loan balances and a comparative detail of average loan balances is included
in Earnings Performance Net Interest Income earlier in this Report; period-end balances and
other loan related information are in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements
in this Report.
16
As of December 31, 2008, certain of the loans acquired from Wachovia had evidence of credit
deterioration since their origination, and it was probable that we would not collect all
contractually required principal and interest payments. Such loans identified at the time of the
acquisition were accounted for using the measurement provisions for PCI loans. PCI loans were
recorded at fair value at the date of acquisition, and any related allowance for loan losses was
not permitted to be carried over.
PCI loans were written down to an amount estimated to be collectible. Accordingly, such loans are
not classified as nonaccrual, even though they may be contractually past due, because we expect to
fully collect the new carrying values of such loans (that is, the new cost basis arising out of our
purchase accounting).
A nonaccretable difference was established in purchase accounting for PCI loans to absorb losses
expected at that time on those loans. Amounts absorbed by the nonaccretable difference do not
affect the income statement or the allowance for credit losses.
Substantially all of our commercial,
CRE and foreign PCI loans are accounted for as individual loans. Conversely, Pick-a-Pay and other
consumer PCI loans have been aggregated into several pools based on common risk characteristics.
Each pool is accounted for as a single asset with a single composite interest rate and an aggregate
expectation of cash flows. Resolutions of loans may include sales of loans to third parties,
receipt of payments in settlement with the borrower, or foreclosure of the collateral. Our policy
is to remove an individual loan from a pool based on comparing the amount received from its
resolution with its contractual amount. Any difference between these amounts is absorbed by the
nonaccretable difference. This removal method assumes that the amount received from resolution
approximates pool performance expectations. The remaining accretable yield balance is unaffected
and any material change in remaining effective yield caused by this removal method is addressed by
our quarterly cash flow evaluation process for each pool. For loans in pools that are resolved by
payment in full, there is no release of the nonaccretable difference since there is no difference
between the amount received at resolution and the contractual amount of the loan. In second quarter
2010, we recognized in income $506 million of nonaccretable difference related to commercial PCI
loans due to payoffs and dispositions of these loans, compared with $182 million in first quarter
2010. We also transferred $1.9 billion from the nonaccretable difference to the accretable yield,
of which $1.8 billion was due to sustained positive performance in the Pick-a-Pay portfolio. The
increase in the accretable yield for the Pick-a-Pay portfolio had no impact on second quarter 2010
net income and is expected to be recognized as a yield adjustment to income over the remaining life
of the loans, which is estimated to have a weighted-average life of eight years.
17
The following table provides an analysis of changes in the nonaccretable difference related to
principal that is not expected to be collected for the second quarter and first half of 2010.
CHANGES IN NONACCRETABLE DIFFERENCE FOR PCI LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
|
Balance, December 31, 2008 |
|
$ |
10,410 |
|
|
|
26,485 |
|
|
|
4,069 |
|
|
|
40,964 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
(330 |
) |
Loans resolved by sales to third parties (2) |
|
|
(86 |
) |
|
|
|
|
|
|
(85 |
) |
|
|
(171 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(138 |
) |
|
|
(27 |
) |
|
|
(276 |
) |
|
|
(441 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(4,853 |
) |
|
|
(10,218 |
) |
|
|
(2,086 |
) |
|
|
(17,157 |
) |
|
|
Balance, December 31, 2009 |
|
|
5,003 |
|
|
|
16,240 |
|
|
|
1,622 |
|
|
|
22,865 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(586 |
) |
|
|
|
|
|
|
|
|
|
|
(586 |
) |
Loans resolved by sales to third parties (2) |
|
|
(102 |
) |
|
|
|
|
|
|
|
|
|
|
(102 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(169 |
) |
|
|
(2,356 |
) |
|
|
(70 |
) |
|
|
(2,595 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(1,223 |
) |
|
|
(1,892 |
) |
|
|
(263 |
) |
|
|
(3,378 |
) |
|
|
Balance, June 30, 2010 |
|
$ |
2,923 |
|
|
|
11,992 |
|
|
|
1,289 |
|
|
|
16,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2010 |
|
$ |
4,001 |
|
|
|
14,514 |
|
|
|
1,412 |
|
|
|
19,927 |
|
Release of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
|
(440 |
) |
|
|
|
|
|
|
|
|
|
|
(440 |
) |
Loans resolved by sales to third parties (2) |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
(66 |
) |
Reclassification to accretable yield for loans with improving cash flows (3) |
|
|
(77 |
) |
|
|
(1,807 |
) |
|
|
(43 |
) |
|
|
(1,927 |
) |
Use of nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses from loan resolutions and write-downs (4) |
|
|
(495 |
) |
|
|
(715 |
) |
|
|
(80 |
) |
|
|
(1,290 |
) |
|
|
Balance, June 30, 2010 |
|
$ |
2,923 |
|
|
|
11,992 |
|
|
|
1,289 |
|
|
|
16,204 |
|
|
|
|
|
|
|
|
(1) |
|
Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income
in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool
accounting for those loans, which assumes that the amount received approximates the pool performance expectations. |
(2) |
|
Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
(3) |
|
Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing
income and thus the rate of return realized. Amounts reclassified to accretable yield are expected to be probable of realization
over the estimated remaining life of the loan. |
(4) |
|
Write-downs to net realizable value of PCI loans are charged to the nonaccretable difference when severe delinquency (normally 180
days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts
upon final resolution of the loan. |
18
Since the Wachovia acquisition, we have released $4.2 billion in nonaccretable difference,
including $3.0 billion transferred from the nonaccretable difference to the accretable yield and
$1.2 billion released through loan resolutions. We provided $1.2 billion in the allowance for
credit losses in excess of the initial expected levels on certain PCI loans; the net result is a
$3.0 billion improvement in our initial projected losses on PCI loans. At June 30, 2010, the
allowance for credit losses in excess of initial expected levels on certain PCI loans was $225
million. The following table analyzes the actual and projected loss results on PCI loans since the
acquisition of Wachovia on December 31, 2008, through June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
|
Release of unneeded nonaccretable difference due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans resolved by settlement with borrower (1) |
|
$ |
916 |
|
|
|
|
|
|
|
|
|
|
|
916 |
|
Loans resolved by sales to third parties (2) |
|
|
188 |
|
|
|
|
|
|
|
85 |
|
|
|
273 |
|
Reclassification to accretable yield for loans with
improving cash flows (3) |
|
|
307 |
|
|
|
2,383 |
|
|
|
346 |
|
|
|
3,036 |
|
|
|
Total releases of nonaccretable difference due to better
than expected losses |
|
|
1,411 |
|
|
|
2,383 |
|
|
|
431 |
|
|
|
4,225 |
|
Provision for worse than originally expected losses (4) |
|
|
(1,226 |
) |
|
|
|
|
|
|
(29 |
) |
|
|
(1,255 |
) |
|
|
Actual and projected losses on PCI loans
better (worse) than originally expected |
|
$ |
185 |
|
|
|
2,383 |
|
|
|
402 |
|
|
|
2,970 |
|
|
|
|
|
|
(1) |
|
Release of the nonaccretable difference for settlement with borrower, on individually accounted PCI loans, increases interest income
in the period of settlement. Pick-a-Pay and Other consumer PCI loans do not reflect nonaccretable difference releases due to pool
accounting for those loans, which assumes that the amount received approximates the pool performance expectations. |
(2) |
|
Release of the nonaccretable difference as a result of sales to third parties increases noninterest income in the period of the sale. |
(3) |
|
Reclassification of nonaccretable difference for increased cash flow estimates to the accretable yield will result in increasing
income and thus the rate of return realized. Amounts reclassified to accretable yield are expected to be probable of realization
over the estimated remaining life of the loan. |
(4) |
|
Provision for additional losses recorded as a charge to income, when it is estimated that the expected cash flows for a PCI loan or
pool of loans have decreased subsequent to the acquisition. |
For further information on PCI loans, see Note 1 (Summary of Significant Accounting Policies
Loans) to Financial Statements in the 2009 Form 10-K and Note 5 (Loans and Allowance for Credit
Losses) to Financial Statements in this Report.
DEPOSITS
Deposits totaled $815.6 billion at June 30, 2010, compared with $824.0 billion at December 31,
2009. Comparative detail of average deposit balances is provided in the table under Earnings
Performance Net Interest Income earlier in this Report. Total core deposits were $758.7 billion
at June 30, 2010, down from $780.7 billion at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
|
|
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
Noninterest-bearing |
|
$ |
175,013 |
|
|
|
181,356 |
|
|
|
(3 |
)% |
Interest-bearing checking |
|
|
61,195 |
|
|
|
63,225 |
|
|
|
(3 |
) |
Market rate and other savings |
|
|
405,412 |
|
|
|
402,448 |
|
|
|
1 |
|
Savings certificates |
|
|
88,117 |
|
|
|
100,857 |
|
|
|
(13 |
) |
Foreign deposits (1) |
|
|
28,943 |
|
|
|
32,851 |
|
|
|
(12 |
) |
|
|
Core deposits |
|
|
758,680 |
|
|
|
780,737 |
|
|
|
(3 |
) |
Other time and savings deposits |
|
|
20,861 |
|
|
|
16,142 |
|
|
|
29 |
|
Other foreign deposits |
|
|
36,082 |
|
|
|
27,139 |
|
|
|
33 |
|
|
|
Total deposits |
|
$ |
815,623 |
|
|
|
824,018 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
(1) |
|
Reflects Eurodollar sweep balances included in core deposits. |
19
OFF-BALANCE SHEET ARRANGEMENTS
In the ordinary course of business, we engage in financial transactions that are not recorded in
the balance sheet, or may be recorded in the balance sheet in amounts that are different from the
full contract or notional amount of the transaction. These transactions are designed to (1) meet
the financial needs of customers, (2) manage our credit, market or liquidity risks, (3) diversify
our funding sources, and/or (4) optimize capital.
OFF-BALANCE SHEET TRANSACTIONS WITH UNCONSOLIDATED ENTITIES
In the normal course of business, we enter into various types of on- and off-balance sheet
transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships
that are established for a limited purpose. Historically, the majority of SPEs were formed in
connection with securitization transactions. For more information on securitizations, including
sales proceeds and cash flows from securitizations, see Note 7 (Securitizations and Variable
Interest Entities) to Financial Statements in this Report.
NEWLY CONSOLIDATED VIE ASSETS AND LIABILITIES
Effective January 1, 2010, we adopted new consolidation accounting guidance and, accordingly,
consolidated certain VIEs that were not included in our consolidated financial statements at
December 31, 2009. On January 1, 2010, we recorded the assets and liabilities of the newly
consolidated variable interest entities (VIEs) and derecognized our existing interests in those
VIEs. We also recorded a $183 million increase to beginning retained earnings as a cumulative
effect adjustment and recorded a $173 million increase to other comprehensive income (OCI).
The following table presents the net incremental assets recorded on our balance sheet by structure
type upon adoption of new consolidation accounting guidance.
|
|
|
|
|
|
|
|
|
Incremental |
|
|
|
assets as of |
|
(in millions) |
|
Jan. 1, 2010 |
|
|
|
Structure type: |
|
|
|
|
Residential mortgage loans nonconforming (1) |
|
$ |
11,479 |
|
Commercial paper conduit |
|
|
5,088 |
|
Other |
|
|
2,002 |
|
|
|
Total |
|
$ |
18,569 |
|
|
|
|
|
|
|
|
(1) |
|
Represents certain of our residential mortgage loans that are not guaranteed by GSEs (nonconforming). |
In accordance with the transition provisions of the new consolidation accounting guidance, we
initially recorded newly consolidated VIE assets and liabilities at a basis consistent with our
accounting for respective assets at their amortized cost basis, except for those VIEs for which the
fair value option was elected. The carrying amount for loans approximate the outstanding unpaid
principal balance, adjusted for allowance for loan losses. Short-term borrowings and long-term debt
approximate the outstanding par amount due to creditors.
Upon adoption of new consolidation accounting guidance on January 1, 2010, we elected fair value
option accounting for certain nonconforming residential mortgage loan securitization VIEs. This
election requires us to recognize the VIEs eligible assets and liabilities on the balance sheet at
fair value with
changes in fair value recognized in earnings. Such eligible assets and liabilities consisted
primarily of loans and long-term debt, respectively. The fair value option was elected for those
newly consolidated
20
VIEs for which our interests, prior to January 1, 2010, were predominantly
carried at fair value with changes in fair value recorded to earnings. Accordingly, the fair value
option was elected to effectively continue fair value accounting through earnings for those
interests. Conversely, fair value option was not elected for those newly consolidated VIEs that did
not share these characteristics. At January 1, 2010, the fair value of loans and long-term debt for
which the fair value option was elected was $1.0 billion and $1.0 billion, respectively. The
incremental impact of electing fair value option (compared to not electing) on the cumulative
effect adjustment to retained earnings was an increase of $15 million.
RISK MANAGEMENT
All financial institutions must manage and control a variety of business risks that can
significantly affect their financial performance. Key among these are credit, asset/liability and
market risk.
For further discussion about how we manage these risks, see pages 5471 of our 2009 Form 10-K. The
discussion that follows is intended to provide an update on these risks.
CREDIT RISK MANAGEMENT
Our credit risk management process is governed centrally, but provides for decentralized credit
management and accountability by our lines of business. Our overall credit process includes
comprehensive credit policies, judgmental or statistical credit underwriting, frequent and detailed
risk measurement and modeling, extensive credit training programs, and a continual loan review and
audit process. In addition, regulatory examiners review and perform detailed tests of our credit
underwriting, loan administration and allowance processes. For more information on our credit risk
management process, please refer to page 54 in our 2009 Form 10-K.
21
Credit Quality Overview
In connection with first quarter 2010 results, we said we believed quarterly credit losses peaked
in fourth quarter 2009 and provision expense peaked in third quarter 2009. The significant
reduction in credit losses in second quarter 2010 confirmed our prior outlook and we have seen
credit quality improve earlier and to a greater extent than we had previously expected. The
continued improvement in credit performance is a result of a slowly improving economy coupled with
actions taken by the Company over the past several years to improve underwriting standards,
mitigate losses and exit portfolios with unattractive credit metrics.
|
|
Quarterly credit losses declined 16% to $4.5 billion in second quarter 2010 from $5.3
billion in first quarter 2010. This improvement in losses was broad based across the consumer
portfolios, with reduced losses in the home equity, Wells Fargo Financial, Pick-a-Pay,
consumer lines and loans, auto dealer services and credit card portfolios. |
|
|
Losses in the commercial portfolio continued to improve from the higher levels experienced
last year, including a 10% linked-quarter reduction in commercial real estate losses. |
|
|
We also saw improvement in early indicators of credit quality, with improved 30 day
delinquencies in many portfolios, including Business Direct, credit card, home equity, student
lending and Wells Fargo Home Mortgage. |
|
|
Based on declining losses and improved credit quality trends, the provision for credit
losses of $4.0 billion was $500 million less than net charge-offs in second quarter 2010.
Absent significant deterioration in the economy, we currently expect future reductions in the
allowance for loan losses. |
Measuring and monitoring our credit risk is an ongoing process that tracks delinquencies,
collateral values, economic trends by geographic areas, loan-level risk grading for certain
portfolios (typically commercial) and other indications of risk to loss. Our credit risk monitoring
process is designed to enable early identification of developing risk to loss and to support our
determination of an adequate allowance for loan losses. During the current economic cycle our
monitoring and resolution efforts have focused on loan portfolios exhibiting the highest levels of
risk including mortgage loans supported by real estate (both consumer and commercial), junior lien,
commercial, credit card and subprime portfolios. The following sections include additional
information regarding each of these loan portfolios and their relevant concentrations and credit
quality performance metrics.
The following table identifies our non-strategic and liquidating loan portfolios as of June 30,
2010, and December 31, 2009.
NON-STRATEGIC AND LIQUIDATING LOAN PORTFOLIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balances |
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate PCI loans (1) |
|
$ |
8.8 |
|
|
|
11.3 |
|
Pick-a-Pay mortgage (1) |
|
|
80.2 |
|
|
|
85.2 |
|
Liquidating home equity |
|
|
7.6 |
|
|
|
8.4 |
|
Legacy Wells Fargo Financial indirect auto |
|
|
8.3 |
|
|
|
11.3 |
|
Legacy Wells Fargo Financial debt consolidation (2) |
|
|
20.4 |
|
|
|
22.4 |
|
|
|
Total non-strategic and liquidating loan portfolios |
|
$ |
125.3 |
|
|
|
138.6 |
|
|
|
|
|
|
|
|
(1) |
|
Net of purchase accounting adjustments related to PCI loans. |
(2) |
|
In July 2010, we announced the restructuring of our Wells Fargo Financial division and exiting the origination of non-prime portfolio mortgage loans. |
22
Commercial Real Estate (CRE)
The CRE portfolio consists of both CRE mortgages and CRE construction loans. The combined CRE loans
outstanding totaled $130.5 billion at June 30, 2010, or 17% of total loans. CRE construction loans
totaled $30.9 billion at June 30, 2010, or 4% of total loans. Permanent CRE loans totaled $99.6
billion at June 30, 2010, or 13% of total loans. The portfolio is diversified both geographically
and by property type. The largest geographic concentrations are found in California and Florida,
which represented 22% and 11% of the total CRE portfolio, respectively. By property type, the
largest concentrations are office buildings at 23% and industrial/warehouse at 12% of the
portfolio.
The underwriting of CRE loans primarily focuses on cash flows and creditworthiness, and not solely
collateral valuations. To identify and manage newly emerging problem CRE loans, we employ a high
level of surveillance and regular customer interaction to understand and manage the risks
associated with these assets, including regular loan reviews and appraisal updates. As issues are
identified, management is engaged and dedicated workout groups are in place to manage problem
assets. At June 30, 2010, the remaining balance of PCI CRE loans totaled $7.7 billion, down from a
balance of $19.3 billion at December 31, 2008, reflecting the reduction resulting from loan
resolutions and write-downs.
The following table summarizes CRE loans by state and property type with the related nonaccrual
totals. At June 30, 2010, the highest concentration of non-PCI CRE loans by state was $27.3 billion
in California, more than double the next largest state concentration, and the related nonaccrual
loans totaled about $1.7 billion, or 6.2% of CRE loans in California. Office buildings, at $27.9
billion of non-PCI loans, were the largest property type concentration, almost double the next
largest, and the related nonaccrual loans totaled $1.5 billion, or 5.3% of CRE loans for office
buildings. Of CRE mortgage loans (excluding CRE construction loans), 42% related to owner-occupied
properties at June 30, 2010. Nonaccrual loans totaled 6.6% of the non-PCI outstanding balance at
June 30, 2010.
23
CRE LOANS BY STATE AND PROPERTY TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
Real estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
|
|
|
|
561 |
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
1,447 |
|
|
|
* |
% |
California |
|
|
|
|
|
|
731 |
|
|
|
|
|
|
|
258 |
|
|
|
|
|
|
|
989 |
|
|
|
* |
|
North Carolina |
|
|
|
|
|
|
199 |
|
|
|
|
|
|
|
481 |
|
|
|
|
|
|
|
680 |
|
|
|
* |
|
Georgia |
|
|
|
|
|
|
260 |
|
|
|
|
|
|
|
382 |
|
|
|
|
|
|
|
642 |
|
|
|
* |
|
Virginia |
|
|
|
|
|
|
227 |
|
|
|
|
|
|
|
391 |
|
|
|
|
|
|
|
618 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,509 |
|
|
|
|
|
|
|
1,796 |
|
|
|
|
|
|
|
3,305 |
(2) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
3,487 |
|
|
|
|
|
|
|
4,194 |
|
|
|
|
|
|
|
7,681 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
1,109 |
|
|
|
22,987 |
|
|
|
593 |
|
|
|
4,311 |
|
|
|
1,702 |
|
|
|
27,298 |
|
|
|
4 |
|
Florida |
|
|
853 |
|
|
|
9,667 |
|
|
|
475 |
|
|
|
2,754 |
|
|
|
1,328 |
|
|
|
12,421 |
|
|
|
2 |
|
Texas |
|
|
284 |
|
|
|
6,549 |
|
|
|
311 |
|
|
|
2,650 |
|
|
|
595 |
|
|
|
9,199 |
|
|
|
1 |
|
North Carolina |
|
|
226 |
|
|
|
4,891 |
|
|
|
255 |
|
|
|
1,669 |
|
|
|
481 |
|
|
|
6,560 |
|
|
|
* |
|
Georgia |
|
|
303 |
|
|
|
3,850 |
|
|
|
111 |
|
|
|
1,149 |
|
|
|
414 |
|
|
|
4,999 |
|
|
|
* |
|
Virginia |
|
|
57 |
|
|
|
3,075 |
|
|
|
184 |
|
|
|
1,791 |
|
|
|
241 |
|
|
|
4,866 |
|
|
|
* |
|
Arizona |
|
|
195 |
|
|
|
3,744 |
|
|
|
342 |
|
|
|
937 |
|
|
|
537 |
|
|
|
4,681 |
|
|
|
* |
|
New York |
|
|
52 |
|
|
|
3,940 |
|
|
|
40 |
|
|
|
1,221 |
|
|
|
92 |
|
|
|
5,161 |
|
|
|
* |
|
New Jersey |
|
|
87 |
|
|
|
2,814 |
|
|
|
57 |
|
|
|
702 |
|
|
|
144 |
|
|
|
3,516 |
|
|
|
* |
|
Colorado |
|
|
95 |
|
|
|
3,031 |
|
|
|
86 |
|
|
|
777 |
|
|
|
181 |
|
|
|
3,808 |
|
|
|
* |
|
Other |
|
|
1,428 |
|
|
|
31,591 |
|
|
|
975 |
|
|
|
8,724 |
|
|
|
2,403 |
|
|
|
40,315 |
(3) |
|
|
5 |
|
|
|
Total all other loans |
|
|
4,689 |
|
|
|
96,139 |
|
|
|
3,429 |
|
|
|
26,685 |
|
|
|
8,118 |
|
|
|
122,824 |
|
|
|
16 |
|
|
|
Total |
|
$ |
4,689 |
|
|
|
99,626 |
|
|
|
3,429 |
|
|
|
30,879 |
|
|
|
8,118 |
|
|
|
130,505 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
|
|
|
|
709 |
|
|
|
|
|
|
|
1,004 |
|
|
|
|
|
|
|
1,713 |
|
|
|
* |
% |
Office buildings |
|
|
|
|
|
|
1,148 |
|
|
|
|
|
|
|
376 |
|
|
|
|
|
|
|
1,524 |
|
|
|
* |
|
1-4 family land |
|
|
|
|
|
|
242 |
|
|
|
|
|
|
|
852 |
|
|
|
|
|
|
|
1,094 |
|
|
|
* |
|
Retail (excluding shopping center) |
|
|
|
|
|
|
437 |
|
|
|
|
|
|
|
167 |
|
|
|
|
|
|
|
604 |
|
|
|
* |
|
Land (excluding 1-4 family) |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
576 |
|
|
|
|
|
|
|
597 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
930 |
|
|
|
|
|
|
|
1,219 |
|
|
|
|
|
|
|
2,149 |
|
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
3,487 |
|
|
|
|
|
|
|
4,194 |
|
|
|
|
|
|
|
7,681 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
|
1,179 |
|
|
|
24,545 |
|
|
|
309 |
|
|
|
3,357 |
|
|
|
1,488 |
|
|
|
27,902 |
|
|
|
4 |
|
Industrial/warehouse |
|
|
674 |
|
|
|
13,519 |
|
|
|
93 |
|
|
|
1,129 |
|
|
|
767 |
|
|
|
14,648 |
|
|
|
2 |
|
Real estate other |
|
|
601 |
|
|
|
13,215 |
|
|
|
114 |
|
|
|
904 |
|
|
|
715 |
|
|
|
14,119 |
|
|
|
2 |
|
Apartments |
|
|
283 |
|
|
|
7,770 |
|
|
|
330 |
|
|
|
4,482 |
|
|
|
613 |
|
|
|
12,252 |
|
|
|
2 |
|
Retail (excluding shopping center) |
|
|
599 |
|
|
|
10,210 |
|
|
|
158 |
|
|
|
1,192 |
|
|
|
757 |
|
|
|
11,402 |
|
|
|
1 |
|
Land (excluding 1-4 family) |
|
|
21 |
|
|
|
343 |
|
|
|
778 |
|
|
|
7,931 |
|
|
|
799 |
|
|
|
8,274 |
|
|
|
1 |
|
Shopping center |
|
|
308 |
|
|
|
6,312 |
|
|
|
241 |
|
|
|
1,959 |
|
|
|
549 |
|
|
|
8,271 |
|
|
|
1 |
|
Hotel/motel |
|
|
375 |
|
|
|
5,553 |
|
|
|
105 |
|
|
|
904 |
|
|
|
480 |
|
|
|
6,457 |
|
|
|
* |
|
1-4 family land |
|
|
114 |
|
|
|
314 |
|
|
|
685 |
|
|
|
2,695 |
|
|
|
799 |
|
|
|
3,009 |
|
|
|
* |
|
Institutional |
|
|
85 |
|
|
|
2,721 |
|
|
|
39 |
|
|
|
229 |
|
|
|
124 |
|
|
|
2,950 |
|
|
|
* |
|
Other |
|
|
450 |
|
|
|
11,637 |
|
|
|
577 |
|
|
|
1,903 |
|
|
|
1,027 |
|
|
|
13,540 |
|
|
|
2 |
|
|
|
Total all other loans |
|
|
4,689 |
|
|
|
96,139 |
|
|
|
3,429 |
|
|
|
26,685 |
|
|
|
8,118 |
|
|
|
122,824 |
|
|
|
16 |
|
|
|
Total |
|
$ |
4,689 |
|
|
|
99,626 |
(4) |
|
|
3,429 |
|
|
|
30,879 |
|
|
|
8,118 |
|
|
|
130,505 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
* |
|
Less than 1% |
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
Includes 37 states; no state had loans in excess of $570 million. |
(3) |
|
Includes 40 states; no state had loans in excess of $3.1 billion. |
(4) |
|
Includes $41.8 billion of loans to owner-occupants where 51% or more of the property is used in the conduct of their business. |
(continued on following page)
24
(continued from previous page)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Real estate mortgage |
|
|
Real estate construction |
|
|
Total |
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida |
|
$ |
|
|
|
|
629 |
|
|
|
|
|
|
|
1,115 |
|
|
|
|
|
|
|
1,744 |
|
|
|
* |
% |
California |
|
|
|
|
|
|
995 |
|
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
1,266 |
|
|
|
* |
|
North Carolina |
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
618 |
|
|
|
|
|
|
|
768 |
|
|
|
* |
|
Georgia |
|
|
|
|
|
|
226 |
|
|
|
|
|
|
|
523 |
|
|
|
|
|
|
|
749 |
|
|
|
* |
|
Virginia |
|
|
|
|
|
|
219 |
|
|
|
|
|
|
|
480 |
|
|
|
|
|
|
|
699 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,918 |
|
|
|
|
|
|
|
2,200 |
|
|
|
|
|
|
|
4,118 |
(5) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
4,137 |
|
|
|
|
|
|
|
5,207 |
|
|
|
|
|
|
|
9,344 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
1,132 |
|
|
|
22,739 |
|
|
|
874 |
|
|
|
5,024 |
|
|
|
2,006 |
|
|
|
27,763 |
|
|
|
4 |
|
Florida |
|
|
563 |
|
|
|
9,899 |
|
|
|
374 |
|
|
|
3,227 |
|
|
|
937 |
|
|
|
13,126 |
|
|
|
2 |
|
Texas |
|
|
225 |
|
|
|
6,098 |
|
|
|
256 |
|
|
|
3,054 |
|
|
|
481 |
|
|
|
9,152 |
|
|
|
1 |
|
North Carolina |
|
|
179 |
|
|
|
4,983 |
|
|
|
161 |
|
|
|
2,079 |
|
|
|
340 |
|
|
|
7,062 |
|
|
|
* |
|
Georgia |
|
|
207 |
|
|
|
3,809 |
|
|
|
127 |
|
|
|
1,507 |
|
|
|
334 |
|
|
|
5,316 |
|
|
|
* |
|
Virginia |
|
|
53 |
|
|
|
3,080 |
|
|
|
117 |
|
|
|
1,974 |
|
|
|
170 |
|
|
|
5,054 |
|
|
|
* |
|
New York |
|
|
53 |
|
|
|
3,591 |
|
|
|
49 |
|
|
|
1,456 |
|
|
|
102 |
|
|
|
5,047 |
|
|
|
* |
|
Arizona |
|
|
158 |
|
|
|
3,810 |
|
|
|
200 |
|
|
|
1,193 |
|
|
|
358 |
|
|
|
5,003 |
|
|
|
* |
|
New Jersey |
|
|
66 |
|
|
|
2,904 |
|
|
|
23 |
|
|
|
768 |
|
|
|
89 |
|
|
|
3,672 |
|
|
|
* |
|
Colorado |
|
|
78 |
|
|
|
2,252 |
|
|
|
110 |
|
|
|
875 |
|
|
|
188 |
|
|
|
3,127 |
|
|
|
* |
|
Other |
|
|
982 |
|
|
|
30,225 |
|
|
|
1,022 |
|
|
|
10,614 |
|
|
|
2,004 |
|
|
|
40,839 |
(6) |
|
|
5 |
|
|
|
Total all other loans |
|
|
3,696 |
|
|
|
93,390 |
|
|
|
3,313 |
|
|
|
31,771 |
|
|
|
7,009 |
|
|
|
125,161 |
|
|
|
16 |
|
|
|
Total |
|
$ |
3,696 |
|
|
|
97,527 |
|
|
|
3,313 |
|
|
|
36,978 |
|
|
|
7,009 |
|
|
|
134,505 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apartments |
|
$ |
|
|
|
|
810 |
|
|
|
|
|
|
|
1,300 |
|
|
|
|
|
|
|
2,110 |
|
|
|
* |
% |
Office buildings |
|
|
|
|
|
|
1,443 |
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
1,842 |
|
|
|
* |
|
1-4 family land |
|
|
|
|
|
|
270 |
|
|
|
|
|
|
|
1,076 |
|
|
|
|
|
|
|
1,346 |
|
|
|
* |
|
1-4 family structure |
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
789 |
|
|
|
* |
|
Land (excluding 1-4 family) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
759 |
|
|
|
|
|
|
|
759 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
1,518 |
|
|
|
|
|
|
|
980 |
|
|
|
|
|
|
|
2,498 |
|
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
4,137 |
|
|
|
|
|
|
|
5,207 |
|
|
|
|
|
|
|
9,344 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings |
|
|
887 |
|
|
|
24,688 |
|
|
|
188 |
|
|
|
4,005 |
|
|
|
1,075 |
|
|
|
28,693 |
|
|
|
4 |
|
Industrial/warehouse |
|
|
508 |
|
|
|
13,643 |
|
|
|
36 |
|
|
|
1,281 |
|
|
|
544 |
|
|
|
14,924 |
|
|
|
2 |
|
Real estate other |
|
|
550 |
|
|
|
13,563 |
|
|
|
102 |
|
|
|
1,105 |
|
|
|
652 |
|
|
|
14,668 |
|
|
|
2 |
|
Apartments |
|
|
267 |
|
|
|
7,102 |
|
|
|
254 |
|
|
|
5,138 |
|
|
|
521 |
|
|
|
12,240 |
|
|
|
2 |
|
Retail (excluding shopping center) |
|
|
597 |
|
|
|
10,457 |
|
|
|
108 |
|
|
|
1,327 |
|
|
|
705 |
|
|
|
11,784 |
|
|
|
2 |
|
Land (excluding 1-4 family) |
|
|
9 |
|
|
|
262 |
|
|
|
778 |
|
|
|
8,943 |
|
|
|
787 |
|
|
|
9,205 |
|
|
|
1 |
|
Shopping center |
|
|
204 |
|
|
|
5,912 |
|
|
|
210 |
|
|
|
2,398 |
|
|
|
414 |
|
|
|
8,310 |
|
|
|
1 |
|
Hotel/motel |
|
|
208 |
|
|
|
5,216 |
|
|
|
123 |
|
|
|
1,160 |
|
|
|
331 |
|
|
|
6,376 |
|
|
|
* |
|
1-4 family land |
|
|
77 |
|
|
|
232 |
|
|
|
764 |
|
|
|
3,156 |
|
|
|
841 |
|
|
|
3,388 |
|
|
|
* |
|
1-4 family structure |
|
|
60 |
|
|
|
1,065 |
|
|
|
689 |
|
|
|
2,199 |
|
|
|
749 |
|
|
|
3,264 |
|
|
|
* |
|
Other |
|
|
329 |
|
|
|
11,250 |
|
|
|
61 |
|
|
|
1,059 |
|
|
|
390 |
|
|
|
12,309 |
|
|
|
2 |
|
|
|
Total all other loans |
|
|
3,696 |
|
|
|
93,390 |
|
|
|
3,313 |
|
|
|
31,771 |
|
|
|
7,009 |
|
|
|
125,161 |
|
|
|
16 |
|
|
|
Total |
|
$ |
3,696 |
|
|
|
97,527 |
(7) |
|
|
3,313 |
|
|
|
36,978 |
|
|
|
7,009 |
|
|
|
134,505 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
(5) |
|
Includes 38 states; no state had loans in excess of $605 million. |
(6) |
|
Includes 40 states; no state had loans in excess of $3.0 billion. |
(7) |
|
Includes $42.1 billion of loans to owner-occupants where 51% or more of the property is used in the conduct of their business. |
25
Commercial Loans and Lease Financing
For purposes of portfolio risk management, we aggregate commercial loans and lease financing
according to market segmentation and standard industry codes. The following table summarizes
commercial loans and lease financing by industry with the related nonaccrual totals. This portfolio
has experienced less credit deterioration than our CRE portfolio as evidenced by its lower
nonaccrual rate of 2.5% compared with 6.2% for the CRE portfolios. We believe this portfolio is
well underwritten and is diverse in its risk with relatively similar concentrations across several
industries. A majority of our commercial loans and lease financing portfolio is secured by
short-term assets, such as accounts receivable, inventory and securities, as well as long-lived
assets, such as equipment and other business assets. Our credit risk management process for this
portfolio primarily focuses on a customers ability to repay the loan through their cash flow.
Generally, collateral securing this portfolio represents a secondary source of repayment.
COMMERCIAL LOANS AND LEASE FINANCING BY INDUSTRY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
|
Nonaccrual |
|
|
Outstanding |
|
|
total |
|
(in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
159 |
|
|
|
* |
% |
|
$ |
|
|
|
|
314 |
|
|
|
* |
% |
Real estate investment trust |
|
|
|
|
|
|
92 |
|
|
|
* |
|
|
|
|
|
|
|
351 |
|
|
|
* |
|
Insurance |
|
|
|
|
|
|
108 |
|
|
|
* |
|
|
|
|
|
|
|
118 |
|
|
|
* |
|
Investors |
|
|
|
|
|
|
113 |
|
|
|
* |
|
|
|
|
|
|
|
140 |
|
|
|
* |
|
Airlines |
|
|
|
|
|
|
73 |
|
|
|
* |
|
|
|
|
|
|
|
87 |
|
|
|
* |
|
Technology |
|
|
|
|
|
|
69 |
|
|
|
* |
|
|
|
|
|
|
|
72 |
|
|
|
* |
|
Other |
|
|
|
|
|
|
499 |
(2) |
|
|
* |
|
|
|
|
|
|
|
829 |
(2) |
|
|
* |
|
|
|
Total PCI loans |
|
|
|
|
|
|
1,113 |
|
|
|
* |
|
|
|
|
|
|
|
1,911 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial institutions |
|
|
141 |
|
|
|
11,529 |
|
|
|
2 |
|
|
|
496 |
|
|
|
11,111 |
|
|
|
1 |
|
Cyclical retailers |
|
|
82 |
|
|
|
8,374 |
|
|
|
1 |
|
|
|
71 |
|
|
|
8,188 |
|
|
|
1 |
|
Healthcare |
|
|
112 |
|
|
|
8,125 |
|
|
|
1 |
|
|
|
88 |
|
|
|
8,397 |
|
|
|
1 |
|
Food and beverage |
|
|
78 |
|
|
|
7,859 |
|
|
|
1 |
|
|
|
77 |
|
|
|
8,316 |
|
|
|
1 |
|
Oil and gas |
|
|
219 |
|
|
|
7,863 |
|
|
|
1 |
|
|
|
202 |
|
|
|
8,464 |
|
|
|
1 |
|
Industrial equipment |
|
|
96 |
|
|
|
6,503 |
|
|
|
* |
|
|
|
119 |
|
|
|
7,524 |
|
|
|
* |
|
Business services |
|
|
138 |
|
|
|
5,341 |
|
|
|
* |
|
|
|
99 |
|
|
|
6,722 |
|
|
|
* |
|
Transportation |
|
|
61 |
|
|
|
6,177 |
|
|
|
* |
|
|
|
31 |
|
|
|
6,469 |
|
|
|
* |
|
Utilities |
|
|
10 |
|
|
|
5,216 |
|
|
|
* |
|
|
|
15 |
|
|
|
5,752 |
|
|
|
* |
|
Real estate other |
|
|
141 |
|
|
|
5,767 |
|
|
|
* |
|
|
|
167 |
|
|
|
6,570 |
|
|
|
* |
|
Technology |
|
|
42 |
|
|
|
5,486 |
|
|
|
* |
|
|
|
72 |
|
|
|
5,489 |
|
|
|
* |
|
Hotel/restaurant |
|
|
224 |
|
|
|
4,693 |
|
|
|
* |
|
|
|
195 |
|
|
|
5,050 |
|
|
|
* |
|
Other |
|
|
2,662 |
|
|
|
75,530 |
(3) |
|
|
10 |
|
|
|
2,936 |
|
|
|
82,599 |
(3) |
|
|
11 |
|
|
|
Total all other loans |
|
|
4,006 |
|
|
|
158,463 |
|
|
|
21 |
|
|
|
4,568 |
|
|
|
170,651 |
|
|
|
22 |
|
|
|
Total |
|
$ |
4,006 |
|
|
|
159,576 |
|
|
|
21 |
% |
|
$ |
4,568 |
|
|
|
172,562 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
* |
|
Less than 1% |
(1) |
|
For PCI loans amounts represent carrying value. |
(2) |
|
No other single category had loans in excess of $66 million at June 30, 2010, or $110 million (leisure) at December 31, 2009. |
(3) |
|
No other single category had loans in excess of $4.7 billion at June 30, 2010, or $5.8 billion (public administration) at
December 31, 2009. The next largest categories included public administration, investors, media, non-residential
construction and leisure. |
During the recent credit cycle, we have experienced an increase in requests for extensions
of construction and commercial loans which have repayment guarantees. All extensions are granted
based on a re-underwriting of the loan and our assessment of the borrowers ability to perform
under the agreed-upon terms. At the time of extension, borrowers are generally performing in
accordance with the contractual loan terms. Extension terms generally range from six to thirty-six
months and may require that the borrower provide additional economic support in the form of partial
repayment, amortization or additional collateral or guarantees. In cases where the value of
collateral or financial condition of the
26
borrower is insufficient to repay our loan, we may rely
upon the support of an outside repayment guarantee in providing the extensions. In considering the
impairment status of the loan, we evaluate the collateral and future cash flows as well as the
anticipated support of any repayment guarantor. When performance under a loan is not reasonably
assured, including the performance of the guarantor, we charge-off all or a portion of a loan based
on the fair value of the collateral securing the loan.
Our ability to seek performance under the guarantee is directly related to the guarantors
creditworthiness, capacity and willingness to perform. We evaluate a guarantors capacity and
willingness to perform on an annual basis, or more frequently as warranted. Our evaluation is based
on the most current financial information available and is focused on various key financial
metrics, including net worth, leverage, and current and future liquidity. We consider the
guarantors reputation, creditworthiness, and willingness to work with us based on our analysis as
well as other lenders experience with the guarantor. Our assessment of the guarantors credit
strength is reflected in our loan risk ratings for such loans. The loan risk rating is an important
factor in our allowance methodology for commercial and commercial real estate loans.
Pick-a-Pay Portfolio
As part of the Wachovia acquisition, we acquired residential first mortgage and home equity loans
that are very similar to the Wells Fargo core originated portfolio. We also acquired the Pick-a-Pay
portfolio, which describes one of the consumer mortgage portfolios. Under purchase accounting for
the Wachovia acquisition, we made purchase accounting adjustments to the Pick-a-Pay loans
considered to be impaired under accounting guidance for PCI loans.
Our Pick-a-Pay portfolio had an unpaid principal balance of $97.1 billion and a carrying value of
$80.2 billion at June 30, 2010. The Pick-a-Pay portfolio is a liquidating portfolio, as Wachovia
ceased originating new Pick-a-Pay loans in 2008. Equity lines of credit and closed-end second liens
associated with Pick-a-Pay loans are reported in the Home Equity core portfolio. The Pick-a-Pay
portfolio includes loans that offer payment options (Pick-a-Pay option payment loans), loans that
were originated without the option payment feature, loans that no longer offer the option feature
as a result of our modification efforts since the acquisition, and loans where the customer
voluntarily converted to a fixed-rate product. The following table provides balances over time
related to the types of loans included in the portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
(in millions) |
|
Outstandings |
|
|
% of total |
|
|
Outstandings |
|
|
% of total |
|
|
Outstandings |
|
|
% of total |
|
|
|
Option payment loans |
|
$ |
63,974 |
|
|
|
66 |
% |
|
$ |
73,060 |
|
|
|
70 |
% |
|
$ |
101,297 |
|
|
|
86 |
% |
Non-option payment ARMs
and fixed-rate loans |
|
|
13,286 |
|
|
|
14 |
|
|
|
14,178 |
|
|
|
14 |
|
|
|
15,978 |
|
|
|
14 |
|
Loan modifications Pick-a-Pay |
|
|
19,851 |
|
|
|
20 |
|
|
|
16,420 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance |
|
$ |
97,111 |
|
|
|
100 |
% |
|
$ |
103,658 |
|
|
|
100 |
% |
|
$ |
117,275 |
|
|
|
100 |
% |
|
|
Total carrying value |
|
$ |
80,208 |
|
|
|
|
|
|
$ |
85,238 |
|
|
|
|
|
|
$ |
95,315 |
|
|
|
|
|
|
|
PCI loans in the Pick-a-Pay portfolio had an unpaid principal balance of $51.0 billion and a
carrying value of $34.9 billion at June 30, 2010. The carrying value of the PCI loans is net of
purchase accounting write-downs to reflect their fair value at acquisition. Upon acquisition, we
recorded a $22.4 billion write-down in purchase accounting on Pick-a-Pay loans that were impaired.
Due to the sustained positive performance observed on the Pick-a-Pay portfolio compared to the
original acquisition estimates, we reclassified $1.8 billion from the nonaccretable difference to
the accretable yield in second quarter 2010 for a total of $2.4 billion that has been reclassified
since the Wachovia merger. This improvement in the lifetime credit outlook for this portfolio is
primarily attributable to the significant modification efforts
and the observed emergence of performance on these modifications as well as the portfolios
delinquency
27
stabilization over the last several months. This improvement in the credit outlook will
be realized over the remaining life of the portfolio, which is estimated to have a weighted average
life of approximately eight years.
Pick-a-Pay option payment loans may be adjustable or fixed rate. They are home mortgages on which
the customer has the option each month to select from among four payment options: (1) a minimum
payment as described below, (2) an interest-only payment, (3) a fully amortizing 15-year payment,
or (4) a fully amortizing 30-year payment.
The minimum monthly payment for substantially all of our Pick-a-Pay loans is reset annually. The
new minimum monthly payment amount generally increases by no more than 7.5% of the prior minimum
monthly payment. The minimum payment may not be sufficient to pay the monthly interest due and in
those situations a loan on which the customer has made a minimum payment is subject to negative
amortization, where unpaid interest is added to the principal balance of the loan. The amount of
interest that has been added to a loan balance is referred to as deferred interest. Total
deferred interest was $3.2 billion at June 30, 2010, down from $3.7 billion at December 31, 2009,
due to loan modification efforts as well as falling interest rates resulting in the minimum payment
option covering the interest and some principal on many loans. At June 30, 2010, approximately 64%
of customers choosing the minimum payment option did not defer interest. In situations where the
minimum payment is greater than the interest-only option, the customer has only three payment
options available: (1) a minimum required payment, (2) a fully amortizing 15-year payment, or (3) a
fully amortizing 30-year payment.
Deferral of interest on a Pick-a-Pay loan may continue as long as the loan balance remains below a
pre-defined principal cap, which is based on the percentage that the current loan balance
represents to the original loan balance. Loans with an original loan-to-value (LTV) ratio equal to
or below 85% have a cap of 125% of the original loan balance, and these loans represent
substantially all the Pick-a-Pay portfolio. Loans with an original LTV ratio above 85% have a cap
of 110% of the original loan balance. Most of the Pick-a-Pay loans on which there is a deferred
interest balance re-amortize (the monthly payment amount is recast) on the earlier of the date
when the loan balance reaches its principal cap, or the 10-year anniversary of the loan. For a
small population of Pick-a-Pay loans, the recast occurs at the five-year anniversary. After a
recast, the customers new payment terms are reset to the amount necessary to repay the balance
over the remainder of the original loan term.
Due to the terms of this Pick-a-Pay portfolio, we believe there is minimal recast risk over the
next three years. Based on assumptions of a flat rate environment, if all eligible customers elect
the minimum payment option 100% of the time and no balances prepay, we would expect the following
balances of option payment loans to recast based on reaching the principal cap: $2 million in the
remaining half of 2010, $1 million in 2011 and $3 million in 2012. In second quarter 2010, no
option payment loans recast based on reaching the principal cap. In addition, we would expect the
following balances of option payment loans to start fully amortizing due to reaching their recast
anniversary date and also having a payment change at the recast date greater than the annual 7.5%
reset: $12 million in the remaining half of 2010, $37 million in 2011 and $41 million in 2012. In
second quarter 2010, the amount of option payment loans reaching their recast anniversary date and
also having a payment change over the annual 7.5% reset was $12 million.
The following table reflects the geographic distribution of the Pick-a-Pay portfolio broken out
between PCI loans and all other loans. In stressed housing markets with declining home prices and
increasing delinquencies, the LTV ratio is a useful metric in predicting future real estate 1-4
family first mortgage loan performance, including potential charge-offs. Because PCI loans were
initially recorded at fair value written down for expected credit losses, the ratio of the carrying
value to the current collateral value for
28
acquired loans with credit impairment will be lower as compared with the LTV based on the unpaid
principal. For informational purposes, we have included both ratios in the following table.
PICK-A-PAY PORTFOLIO (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans |
|
|
All other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
value to |
|
|
Unpaid |
|
|
Current |
|
|
|
|
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
|
current |
|
|
principal |
|
|
LTV |
|
|
Carrying |
|
(in millions) |
|
balance |
|
|
ratio (2) |
|
|
value (3) |
|
|
value |
|
|
balance |
|
|
ratio (2) |
|
|
value (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
34,458 |
|
|
|
137 |
% |
|
$ |
23,505 |
|
|
|
93 |
% |
|
$ |
22,653 |
|
|
|
90 |
% |
|
$ |
22,283 |
|
Florida |
|
|
5,375 |
|
|
|
146 |
|
|
|
3,098 |
|
|
|
84 |
|
|
|
4,817 |
|
|
|
109 |
|
|
|
4,621 |
|
New Jersey |
|
|
1,590 |
|
|
|
100 |
|
|
|
1,241 |
|
|
|
77 |
|
|
|
2,747 |
|
|
|
81 |
|
|
|
2,729 |
|
Texas |
|
|
412 |
|
|
|
80 |
|
|
|
366 |
|
|
|
71 |
|
|
|
1,842 |
|
|
|
65 |
|
|
|
1,846 |
|
Washington |
|
|
601 |
|
|
|
101 |
|
|
|
519 |
|
|
|
86 |
|
|
|
1,380 |
|
|
|
84 |
|
|
|
1,366 |
|
Other states |
|
|
8,582 |
|
|
|
117 |
|
|
|
6,170 |
|
|
|
83 |
|
|
|
12,654 |
|
|
|
88 |
|
|
|
12,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pick-a-Pay loans |
|
$ |
51,018 |
|
|
|
|
|
|
$ |
34,899 |
|
|
|
|
|
|
$ |
46,093 |
|
|
|
|
|
|
$ |
45,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
37,341 |
|
|
|
141 |
% |
|
$ |
25,022 |
|
|
|
94 |
% |
|
$ |
23,795 |
|
|
|
93 |
% |
|
$ |
23,626 |
|
Florida |
|
|
5,751 |
|
|
|
139 |
|
|
|
3,199 |
|
|
|
77 |
|
|
|
5,046 |
|
|
|
104 |
|
|
|
4,942 |
|
New Jersey |
|
|
1,646 |
|
|
|
101 |
|
|
|
1,269 |
|
|
|
77 |
|
|
|
2,914 |
|
|
|
82 |
|
|
|
2,912 |
|
Texas |
|
|
442 |
|
|
|
82 |
|
|
|
399 |
|
|
|
74 |
|
|
|
1,967 |
|
|
|
66 |
|
|
|
1,973 |
|
Washington |
|
|
633 |
|
|
|
103 |
|
|
|
543 |
|
|
|
88 |
|
|
|
1,439 |
|
|
|
84 |
|
|
|
1,435 |
|
Other states |
|
|
9,283 |
|
|
|
116 |
|
|
|
6,597 |
|
|
|
82 |
|
|
|
13,401 |
|
|
|
87 |
|
|
|
13,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pick-a-Pay loans |
|
$ |
55,096 |
|
|
|
|
|
|
$ |
37,029 |
|
|
|
|
|
|
$ |
48,562 |
|
|
|
|
|
|
$ |
48,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The individual states shown in this table represent the top five
states based on the total net carrying value of the Pick-a-Pay loans
at the beginning of 2010. The December 31, 2009 table has been revised
to conform to the 2010 presentation of top five states. |
(2) |
|
The current LTV ratio is calculated as the unpaid principal balance
plus the unpaid principal balance of any equity lines of credit that
share common collateral divided by the collateral value. Collateral
values are generally determined using automated valuation models (AVM)
and are updated quarterly. AVMs are computer-based tools used to
estimate market values of homes based on processing large volumes of
market data including market comparables and price trends for local
market areas. |
(3) |
|
Carrying value, which does not reflect the allowance for loan losses,
includes purchase accounting adjustments, which, for PCI loans are the
nonaccretable difference and the accretable yield, and for all other
loans, an adjustment to mark the loans to a market yield at date of
merger less any subsequent charge-offs. |
To maximize return and allow flexibility for customers to avoid foreclosure, we have in place
several loss mitigation strategies for our Pick-a-Pay loan portfolio. We contact customers who are
experiencing difficulty and may in certain cases modify the terms of a loan based on a customers
documented income and other circumstances.
We also have taken steps to work with customers to refinance or restructure their Pick-a-Pay loans
into other loan products. For customers at risk, we offer combinations of term extensions of up to
40 years (from 30 years), interest rate reductions, forbearance of principal, interest only
payments for a period of time and, in geographies with substantial property value declines, we will
even offer permanent principal reductions.
In fourth quarter 2009, we rolled out the U.S. Treasury Departments HAMP to the customers in this
portfolio. As of June 30, 2010, over 15,000 HAMP applications were being reviewed by our loan
servicing department and an additional 13,500 loans have been approved for the HAMP trial
modification. We believe a key factor to successful loss mitigation is tailoring the revised loan
payment to the customers sustainable income. We continually reassess our loss mitigation
strategies and may adopt additional or different strategies in the future.
In second quarter 2010, we completed 7,052 proprietary and HAMP loan modifications and have
completed over 64,000 modifications since acquisition. The majority of the loan modifications were
29
concentrated in our PCI Pick-a-Pay loan portfolio. Approximately 5,400 modification offers were
proactively sent to customers in second quarter 2010. As part of the modification process, the
loans are re-underwritten, income is documented and the negative amortization feature is
eliminated. Most of the modifications result in material payment reduction to the customer.
Because of the write-down of the PCI loans in purchase accounting, our post merger modifications to
PCI Pick-a-Pay loans have not resulted in any modification-related provision for credit losses. To
the extent we modify loans not in the PCI Pick-a-Pay portfolio, we establish an impairment reserve
in accordance with the applicable accounting requirements for loan restructurings.
Home Equity Portfolios
The deterioration in specific
segments of the legacy Wells Fargo Home Equity portfolios, which
began almost three years ago, required a targeted approach to managing these assets. In fourth quarter
2007, a liquidating portfolio was identified, consisting of home equity loans generated through the
wholesale channel not behind a Wells Fargo first mortgage, and home equity loans acquired through
correspondents. The liquidating portion of the Home Equity portfolio was $7.6 billion at June 30,
2010, compared with $8.4 billion at December 31, 2009. The loans in this liquidating portfolio
represent about 1% of total loans outstanding at June 30, 2010, and contain some of the highest
risk in our $123.0 billion Home Equity portfolio, with a loss rate of 10.90% compared with 3.54%
for the core portfolio. The loans in the liquidating portfolio are largely concentrated in
geographic markets that have experienced the most abrupt and steepest declines in housing prices.
The core portfolio was $115.3 billion at June 30, 2010, of which 97% was originated through the
retail channel and approximately 19% of the outstanding balance was in a first lien position. The
following table includes the credit attributes of these two portfolios. California loans represent
the largest state concentration in each of these portfolios and have experienced among the highest
early-term delinquency and loss rates.
HOME EQUITY PORTFOLIOS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of loans |
|
|
|
|
|
|
Loss rate |
|
|
|
|
|
|
|
|
|
|
|
two payments |
|
|
(annualized) |
|
|
|
Outstanding balances |
|
|
or more past due |
|
|
Quarter ended |
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
$ |
28,819 |
|
|
|
30,264 |
|
|
|
3.67 |
% |
|
|
4.12 |
|
|
|
4.70 |
|
|
|
6.12 |
|
Florida |
|
|
12,616 |
|
|
|
12,038 |
|
|
|
4.95 |
|
|
|
5.48 |
|
|
|
6.02 |
|
|
|
6.98 |
|
New Jersey |
|
|
8,416 |
|
|
|
8,379 |
|
|
|
2.45 |
|
|
|
2.50 |
|
|
|
1.84 |
|
|
|
1.51 |
|
Virginia |
|
|
5,802 |
|
|
|
5,855 |
|
|
|
1.86 |
|
|
|
1.91 |
|
|
|
2.00 |
|
|
|
1.13 |
|
Pennsylvania |
|
|
5,240 |
|
|
|
5,051 |
|
|
|
1.86 |
|
|
|
2.03 |
|
|
|
1.22 |
|
|
|
1.81 |
|
Other |
|
|
54,439 |
|
|
|
53,811 |
|
|
|
2.73 |
|
|
|
2.85 |
|
|
|
2.96 |
|
|
|
3.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (2) |
|
|
115,332 |
|
|
|
115,398 |
|
|
|
3.11 |
|
|
|
3.35 |
|
|
|
3.54 |
|
|
|
3.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidating portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
2,860 |
|
|
|
3,205 |
|
|
|
7.50 |
|
|
|
8.78 |
|
|
|
15.36 |
|
|
|
17.94 |
|
Florida |
|
|
366 |
|
|
|
408 |
|
|
|
8.40 |
|
|
|
9.45 |
|
|
|
14.84 |
|
|
|
19.53 |
|
Arizona |
|
|
169 |
|
|
|
193 |
|
|
|
8.78 |
|
|
|
10.46 |
|
|
|
22.31 |
|
|
|
19.29 |
|
Texas |
|
|
141 |
|
|
|
154 |
|
|
|
2.24 |
|
|
|
1.94 |
|
|
|
2.57 |
|
|
|
2.40 |
|
Minnesota |
|
|
100 |
|
|
|
108 |
|
|
|
5.70 |
|
|
|
4.15 |
|
|
|
7.59 |
|
|
|
7.53 |
|
Other |
|
|
4,003 |
|
|
|
4,361 |
|
|
|
4.35 |
|
|
|
5.06 |
|
|
|
7.22 |
|
|
|
7.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,639 |
|
|
|
8,429 |
|
|
|
5.80 |
|
|
|
6.74 |
|
|
|
10.90 |
|
|
|
12.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total core and liquidating portfolios |
|
$ |
122,971 |
|
|
|
123,827 |
|
|
|
3.28 |
|
|
|
3.58 |
|
|
|
4.00 |
|
|
|
4.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Consists of real estate 1-4 family junior lien mortgages and lines of credit secured by real estate, excluding PCI loans. |
(2) |
|
Includes equity lines of credit and closed-end second liens associated with the Pick-a-Pay portfolio totaling $1.7 billion at June 30, 2010, and $1.8 billion at December 31, 2009. |
30
Wells Fargo Financial
Wells Fargo Financials portfolio consists of real estate loans, substantially all of which are
secured debt consolidation loans, and both prime and non-prime auto secured loans, unsecured loans
and credit cards. In July 2010, we announced the restructuring of our Wells Fargo Financial
division and that we are exiting the origination of non-prime portfolio mortgage loans. The
remaining consumer and commercial loan products offered through Wells Fargo Financial will be
realigned with those offered by our other business units and will be available through our expanded
network of community banking and home mortgage stores.
Wells Fargo Financial had $23.5 billion in real estate secured loans at June 30, 2010, and $25.8
billion at December 31, 2009. Of this portfolio, $1.4 billion and $1.6 billion, respectively, was
considered prime based on secondary market standards and has been priced to the customer
accordingly. The remaining portfolio is non-prime but was originated with standards to reduce
credit risk. These loans were originated through our retail channel with documented income, LTV
limits based on credit quality and property characteristics, and risk-based pricing. In addition,
the loans were originated without teaser rates, interest-only or negative amortization features.
Credit losses in the portfolio have increased in the current economic environment compared with
historical levels, but performance remained similar to prime portfolios in the industry with
overall loss rates of 4.20% (annualized) in the first half of 2010 on the entire portfolio. At June
30, 2010, $7.8 billion of the portfolio was originated with customer FICO scores below 620, but
these loans have further restrictions on LTV and debt-to-income ratios intended to limit the credit
risk.
Wells Fargo Financial also had $13.4 billion in auto secured loans and leases at June 30, 2010, and
$16.5 billion at December 31, 2009, of which $4.0 billion and $4.4 billion, respectively, were
originated with customer FICO scores below 620. Loss rates in this portfolio were 2.76%
(annualized) in the second quarter and 3.57% (annualized) in the first half of 2010 for FICO scores
of 620 and above, and 3.59% (annualized) and 4.75% (annualized), respectively, for FICO scores
below 620. These loans were priced based on relative risk. Of this portfolio, $8.3 billion
represented loans and leases originated through its indirect auto business, a channel Wells Fargo
Financial ceased using near the end of 2008.
Wells Fargo Financial had $7.2 billion in unsecured loans and credit card receivables at June 30,
2010, and $8.1 billion at December 31, 2009, of which $0.8 billion and $1.0 billion, respectively,
was originated with customer FICO scores below 620. Net loss rates in this portfolio were 11.51%
(annualized) in the second quarter and 11.41% (annualized) in the first half of 2010 for FICO
scores of 620 and above, and 15.51% (annualized) and 15.08% (annualized), respectively, for FICO
scores below 620. Wells Fargo Financial has tightened credit policies and managed credit lines to
reduce exposure during the recent economic environment.
Credit Cards
Our credit card portfolio, a portion of which is included in the Wells Fargo Financial discussion
above, totaled $22.1 billion at June 30, 2010, which represented 3% of our total outstanding loans
and was smaller than the credit card portfolios of each of our large bank peers. Delinquencies of
30 days or more were 5.3% of credit card outstandings at June 30, 2010, down from 5.5% at December
31, 2009. Net charge-offs were 10.45% (annualized) for second quarter 2010, down from 11.17%
(annualized) in first quarter 2010, reflecting previous risk mitigation efforts that included
tightened underwriting and line management changes. Enhanced underwriting criteria and line
management initiatives instituted in previous quarters continued to have positive effects on loss
performance.
31
Nonaccrual Loans and Other Nonperforming Assets
The following table shows the comparative data for nonaccrual loans and other nonperforming assets
(NPAs). We generally place loans on nonaccrual status when:
|
|
the full and timely collection of interest or principal becomes uncertain; |
|
|
they are 90 days (120 days with respect to real estate 1-4 family first and junior lien
mortgages and auto loans) past due for interest or principal (unless both well-secured and in
the process of collection); or |
|
|
part of the principal balance has been charged off and no restructuring has occurred. |
Note 1 (Summary of Significant Accounting Policies Loans) to Financial Statements in our 2009
Form 10-K describes our accounting policy for nonaccrual and impaired loans.
NONACCRUAL LOANS AND OTHER NONPERFORMING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial (includes LHFS of $12, $0 and $19) |
|
$ |
3,843 |
|
|
|
4,273 |
|
|
|
4,397 |
|
Real estate mortgage |
|
|
4,689 |
|
|
|
4,345 |
|
|
|
3,696 |
|
Real estate construction (includes LHFS of $7, $7 and $8) |
|
|
3,429 |
|
|
|
3,327 |
|
|
|
3,313 |
|
Lease financing |
|
|
163 |
|
|
|
185 |
|
|
|
171 |
|
|
|
Total commercial and commercial real estate |
|
|
12,124 |
|
|
|
12,130 |
|
|
|
11,577 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (includes MHFS of $450, $412 and $339) |
|
|
12,865 |
|
|
|
12,347 |
|
|
|
10,100 |
|
Real estate 1-4 family junior lien mortgage |
|
|
2,391 |
|
|
|
2,355 |
|
|
|
2,263 |
|
Other revolving credit and installment |
|
|
316 |
|
|
|
334 |
|
|
|
332 |
|
|
|
Total consumer |
|
|
15,572 |
|
|
|
15,036 |
|
|
|
12,695 |
|
|
|
Foreign |
|
|
115 |
|
|
|
135 |
|
|
|
146 |
|
|
|
Total nonaccrual loans (1)(2) |
|
|
27,811 |
|
|
|
27,301 |
|
|
|
24,418 |
|
|
|
As a percentage of total loans |
|
|
3.63 |
% |
|
|
3.49 |
|
|
|
3.12 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
|
|
|
|
GNMA loans (3) |
|
$ |
1,344 |
|
|
|
1,111 |
|
|
|
960 |
|
Other |
|
|
3,650 |
|
|
|
2,970 |
|
|
|
2,199 |
|
Real estate and other nonaccrual investments (4) |
|
|
131 |
|
|
|
118 |
|
|
|
62 |
|
|
|
Total nonaccrual loans and other nonperforming assets |
|
$ |
32,936 |
|
|
|
31,500 |
|
|
|
27,639 |
|
|
|
As a percentage of total loans |
|
|
4.30 |
% |
|
|
4.03 |
|
|
|
3.53 |
|
|
|
|
|
|
(1) |
|
Excludes loans acquired from Wachovia that are accounted for as PCI
loans because they continue to earn interest income from accretable
yield, independent of performance in accordance with their contractual
terms. |
(2) |
|
See Note 5 to Financial Statements in this Report and Note 6 (Loans
and Allowance for Credit Losses) to Financial Statements in our 2009
Form 10-K for further information on impaired loans. |
(3) |
|
Consistent with regulatory reporting requirements, foreclosed real
estate securing Government National Mortgage Association (GNMA) loans
is classified as nonperforming. Both principal and interest for GNMA
loans secured by the foreclosed real estate are collectible because
the GNMA loans are insured by the Federal Housing Administration (FHA)
or guaranteed by the Department of Veterans Affairs (VA). |
(4) |
|
Includes real estate investments (contingent interest loans accounted
for as investments) that would be classified as nonaccrual if these
assets were recorded as loans, and nonaccrual debt securities. |
32
Total NPAs were $32.9 billion (4.30% of total loans) at June 30, 2010, and included $27.8 billion
of nonaccrual loans and $5.1 billion of foreclosed assets, real estate, and other nonaccrual
investments. The growth rate in nonaccrual loans slowed in second quarter 2010, while the balance
still increased from first quarter 2010 by $510 million. The growth in second quarter occurred in
the real estate portfolios (commercial and residential) which consist of secured loans. Nonaccruals
in all other loan portfolios were essentially flat or down. New inflows to nonaccrual loans
continued to decline (down 18% linked quarter). The amount of disposed nonaccruals increased (up
12% linked quarter), but was below the level of inflows.
Typically, changes to nonaccrual loans period-over-period represent inflows for loans that reach a
specified past due status, offset by reductions for loans that are charged off, sold, transferred
to foreclosed properties, or are no longer classified as nonaccrual because they return to accrual
status. During 2009, due to purchase accounting, the rate of growth in nonaccrual loans was
higher than it would have been without PCI loan accounting because
the balance of nonaccrual loans in Wachovias
loan portfolio was approximately zero at the beginning of 2009, due to purchase accounting write-downs taken at
the close of acquisition. The impact of purchase accounting on our credit data will diminish over
time. In addition, we have also increased loan modifications and restructurings to assist
homeowners and other borrowers in the current difficult economic cycle. This increase is expected
to result in elevated nonaccrual loan levels in those portfolios which are being actively modified
for longer periods because consumer nonaccrual loans that have been modified remain in nonaccrual
status generally until a borrower has made six consecutive months of payments, or equivalent,
inclusive of consecutive payments made prior to the modification. Loans are re-underwritten at the
time of the modification in accordance with underwriting guidelines established for governmental
and proprietary loan modification programs. For an accruing loan that has been modified, if the
borrower has demonstrated performance under the previous terms and shows the capacity to continue
to perform under the restructured terms, the loan will remain in accruing status. Otherwise, the
loan will be placed in a nonaccrual status generally until the borrower has made six consecutive
months of payments, or equivalent.
Loss expectations for nonaccrual loans are driven by delinquency rates, default probabilities and
severities. While nonaccrual loans are not free of loss content, we believe the estimated loss
exposure remaining in these balances is significantly mitigated by four factors. First, 98% of
nonaccrual loans are secured. Second, losses have already been recognized on 39% of the consumer
nonaccruals and 33% of commercial nonaccruals. Residential nonaccrual loans are written down to net
realizable value at 180 days past due, except for loans that go into trial modification prior to
going 180 days past due, which are not written down in the trial period (3 months) as long as trial
payments are being made timely. Third, as of June 30, 2010, 54% of commercial nonaccrual loans were
current on interest. Fourth, there are certain nonaccruals for which there are loan level reserves
in the allowance, while others are covered by pool level reserves.
Commercial and CRE nonaccrual loans, net of write-downs, amounted to $12.1 billion at both June 30
and March 31, 2010. Consumer nonaccrual loans (including nonaccrual troubled debt restructurings
(TDRs)) amounted to $15.6 billion at June 30, 2010, compared with $15.0 billion at March 31, 2010.
The $536 million increase in nonaccrual consumer loans from March 31, 2010, represented an increase
of $518 million in 1-4 family first mortgage loans and an increase of $36 million in 1-4 family
junior liens. Residential mortgage nonaccrual loans increased largely due to slower disposition as
quarterly inflow has remained relatively stable. Federal government programs, such as HAMP, and
Wells Fargo proprietary programs, such as the Companys Pick-a-Pay Mortgage Assistance program,
require customers to provide updated documentation and complete trial
repayment periods, to evidence sustained performance, before the loan can be removed from nonaccrual status. In
addition, for loans in foreclosure, many states, including California and Florida where Wells Fargo
has significant exposures, have enacted legislation that significantly increases the time frames to
complete the foreclosure process,
33
meaning that loans will remain in nonaccrual status for longer periods. At the conclusion of the
foreclosure process, we continue to sell real estate owned in a very timely fashion.
When a consumer real estate loan is 120 days past due, we move it to nonaccrual status and when the
loan reaches 180 days past due it is our policy to write these loans down to net realizable value,
except for trial modifications. Thereafter, we revalue each loan in nonaccrual status regularly and
recognize additional charges if needed. Our quarterly market classification process, employed since
late 2007, indicates as of June 30, 2010, that home values in most metropolitan statistical areas
have stabilized. We anticipate manageable additional write-downs while properties work through the
foreclosure process.
Of the $15.6 billion of consumer nonaccrual loans:
|
|
99% are secured, substantially all by real estate; and |
|
|
21% have a combined LTV ratio of 80% or below. |
In addition to the $15.6 billion of consumer nonaccrual loans, there were also accruing consumer
TDRs of $8.2 billion at June 30, 2010. In total, there were $23.8 billion of consumer nonaccrual
loans and accruing TDRs at June 30, 2010.
NPAs at June 30, 2010, included $1.3 billion of loans that are FHA insured or VA guaranteed, which
are expected to have little to no loss content, and $3.7 billion of foreclosed assets, which have
been written down to the value of the underlying collateral. Foreclosed assets increased $913
million, or 22%, in second quarter 2010 from the prior quarter. Of this increase, $427 million were
foreclosed loans from the PCI portfolio that are now recorded as foreclosed assets. The majority of
the inherent loss content in these assets has already been accounted for, and increases to this
population of assets should have minimal additional impact to expected loss levels.
Given our real estate-secured loan concentrations and current economic conditions, we anticipate
continuing to hold a high level of NPAs on our balance sheet. We believe the loss content in the
nonaccrual loans has either already been realized or provided for in the allowance for credit
losses at June 30, 2010. We remain focused on proactively identifying problem credits, moving them
to nonperforming status and recording the loss content in a timely manner. Weve increased staffing
in our workout and collection organizations to ensure troubled borrowers receive the attention and
help they need. See the Risk Management Allowance for Credit Losses section in this Report for
additional information. The performance of any one loan can be affected by external factors, such
as economic or market conditions, or factors affecting a particular borrower.
34
Troubled Debt Restructurings (TDRs)
The following table provides information regarding the recorded investment in loans modified in
TDRs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Mar. 31 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Consumer TDRs: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
$ |
9,525 |
|
|
|
7,972 |
|
|
|
6,685 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,469 |
|
|
|
1,563 |
|
|
|
1,566 |
|
Other revolving credit and installment |
|
|
502 |
|
|
|
310 |
|
|
|
17 |
|
|
|
Total consumer TDRs |
|
|
11,496 |
|
|
|
9,845 |
|
|
|
8,268 |
|
|
|
Commercial and commercial real estate TDRs |
|
|
656 |
|
|
|
386 |
|
|
|
265 |
|
|
|
Total TDRs |
|
$ |
12,152 |
|
|
|
10,231 |
|
|
|
8,533 |
|
|
|
TDRs on nonaccrual status |
|
$ |
3,877 |
|
|
|
2,738 |
|
|
|
2,289 |
|
TDRs on accrual status |
|
|
8,275 |
|
|
|
7,493 |
|
|
|
6,244 |
|
|
|
Total TDRs |
|
$ |
12,152 |
|
|
|
10,231 |
|
|
|
8,533 |
|
|
|
|
|
We establish an impairment reserve when a loan is restructured in a TDR. The impairment reserve for
TDRs was $2.9 billion at June 30, 2010, and $1.8 billion at December 31, 2009. Total charge-offs
related to loans modified in a TDR were $486 million and $163 million for the six months ended 2010
and 2009, respectively.
Our nonaccrual policies are generally the same for all loan types when a restructuring is involved.
We underwrite consumer loans at the time of restructuring to determine if there is sufficient
evidence of sustained repayment capacity based on the borrowers documented income, debt to income
ratios, and other factors. Any loans lacking sufficient evidence of sustained repayment capacity at
the time of modification are charged down to the fair value of the collateral. If the borrower has
demonstrated performance under the previous terms and the underwriting process shows capacity to
continue to perform under the restructured terms, the loan will remain in accruing status.
Otherwise, the loan will be placed in nonaccrual status until the borrower demonstrates a sustained
period of performance which we generally believe to be six consecutive months of payments, or
equivalent. Loans will also be placed on nonaccrual, and a corresponding charge-off recorded to the
loan balance, if we believe that principal and interest contractually due under the modified
agreement will not be collectible.
We do not forgive principal for a majority of our TDRs, but in those situations where principal is
forgiven, the entire amount of such principal forgiveness is immediately charged off. When a TDR
performs in accordance with its modified terms, the loan either continues to accrue interest (for
performing loans), or will return to accrual status after the borrower demonstrates a sustained
period of performance.
35
Loans 90 Days or More Past Due and Still Accruing
Loans included in this category are 90 days or more past due as to interest or principal and still
accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4
family mortgage loans or consumer loans exempt under regulatory rules from being classified as
nonaccrual. PCI loans are excluded from the disclosure of loans 90 days or more past due and still
accruing interest. Even though certain of them are 90 days or more contractually past due, they are
considered to be accruing because the interest income on these loans relates to the accretable
yield under the accounting for PCI loans and not to contractual interest payments.
Loans 90 days or more past due and still accruing totaled $19.4 billion at June 30, 2010, and $22.2
billion at December 31, 2009. The totals included $14.4 billion and $15.3 billion, respectively, in
advances pursuant to our servicing agreements to GNMA mortgage pools and similar loans whose
repayments are insured by the FHA or guaranteed by the VA.
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (EXCLUDING INSURED/GUARANTEED GNMA AND SIMILAR
LOANS) (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
540 |
|
|
|
590 |
|
Real estate mortgage |
|
|
654 |
|
|
|
1,014 |
|
Real estate construction |
|
|
471 |
|
|
|
909 |
|
|
|
Total commercial and commercial real estate |
|
|
1,665 |
|
|
|
2,513 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (2) |
|
|
1,049 |
|
|
|
1,623 |
|
Real estate 1-4 family junior lien mortgage (2) |
|
|
352 |
|
|
|
515 |
|
Credit card |
|
|
610 |
|
|
|
795 |
|
Other revolving credit and installment |
|
|
1,300 |
|
|
|
1,333 |
|
|
|
Total consumer |
|
|
3,311 |
|
|
|
4,266 |
|
|
|
Foreign |
|
|
21 |
|
|
|
73 |
|
|
|
Total |
|
$ |
4,997 |
|
|
|
6,852 |
|
|
|
|
|
|
|
|
(1) |
|
The carrying value of PCI loans contractually 90 days or more past due was $15.1
billion at June 30, 2010, and $16.1 billion at December 31, 2009. These amounts
are excluded from the above table as PCI loan accretable yield interest
recognition is independent from the underlying contractual loan delinquency
status. See table on page 17 for detail of PCI loans. |
(2) |
|
Includes mortgage loans held for sale 90 days or more past due and still accruing. |
36
Net Charge-offs
NET CHARGE-OFFS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
|
|
|
As a |
|
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
Net loan |
|
|
% of |
|
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
|
charge- |
|
|
average |
|
($ in millions) |
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
offs |
|
|
loans (1) |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
689 |
|
|
|
1.87 |
% |
|
$ |
704 |
|
|
|
1.51 |
% |
|
$ |
1,339 |
|
|
|
1.77 |
% |
|
$ |
1,260 |
|
|
|
1.32 |
% |
Real estate mortgage |
|
|
360 |
|
|
|
1.47 |
|
|
|
119 |
|
|
|
0.49 |
|
|
|
631 |
|
|
|
1.30 |
|
|
|
138 |
|
|
|
0.29 |
|
Real estate construction |
|
|
238 |
|
|
|
2.90 |
|
|
|
259 |
|
|
|
2.48 |
|
|
|
632 |
|
|
|
3.70 |
|
|
|
364 |
|
|
|
1.73 |
|
Lease financing |
|
|
27 |
|
|
|
0.78 |
|
|
|
61 |
|
|
|
1.68 |
|
|
|
56 |
|
|
|
0.82 |
|
|
|
78 |
|
|
|
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial and commercial real estate |
|
|
1,314 |
|
|
|
1.80 |
|
|
|
1,143 |
|
|
|
1.35 |
|
|
|
2,658 |
|
|
|
1.80 |
|
|
|
1,840 |
|
|
|
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
1,009 |
|
|
|
1.70 |
|
|
|
758 |
|
|
|
1.26 |
|
|
|
2,320 |
|
|
|
1.94 |
|
|
|
1,149 |
|
|
|
0.95 |
|
Real estate 1-4 family junior lien mortgage |
|
|
1,184 |
|
|
|
4.62 |
|
|
|
1,171 |
|
|
|
4.33 |
|
|
|
2,633 |
|
|
|
5.10 |
|
|
|
2,018 |
|
|
|
3.72 |
|
Credit card |
|
|
579 |
|
|
|
10.45 |
|
|
|
664 |
|
|
|
11.59 |
|
|
|
1,222 |
|
|
|
10.82 |
|
|
|
1,246 |
|
|
|
10.86 |
|
Other revolving credit and installment |
|
|
361 |
|
|
|
1.64 |
|
|
|
604 |
|
|
|
2.66 |
|
|
|
908 |
|
|
|
2.05 |
|
|
|
1,300 |
|
|
|
2.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer |
|
|
3,133 |
|
|
|
2.79 |
|
|
|
3,197 |
|
|
|
2.77 |
|
|
|
7,083 |
|
|
|
3.12 |
|
|
|
5,713 |
|
|
|
2.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
42 |
|
|
|
0.57 |
|
|
|
46 |
|
|
|
0.61 |
|
|
|
78 |
|
|
|
0.54 |
|
|
|
91 |
|
|
|
0.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,489 |
|
|
|
2.33 |
% |
|
$ |
4,386 |
|
|
|
2.11 |
% |
|
$ |
9,819 |
|
|
|
2.52 |
% |
|
$ |
7,644 |
|
|
|
1.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net charge-offs as a percentage of average loans are annualized. |
Net charge-offs in second quarter 2010 were $4.5 billion (2.33% of average total loans outstanding,
annualized) compared with $5.3 billion (2.71%) in first quarter 2010, and $4.4 billion (2.11%) a
year ago. This quarters significant reduction in credit losses confirms our prior outlook that
credit losses peaked in fourth quarter 2009 and credit quality appears to have improved earlier and
to a greater extent than we had previously expected. Total credit losses included $1.3 billion of
commercial and commercial real estate loans (1.80%) and $3.1 billion of consumer loans (2.79%) in
second quarter 2010 as shown in the table above.
Allowance for Credit Losses
The allowance for credit losses, which consists of the allowance for loan losses and the reserve
for unfunded credit commitments, is managements estimate of credit losses inherent in the loan
portfolio at the balance sheet date and excludes loans carried at fair value. The detail of the
changes in the allowance for credit losses, including charge-offs and recoveries by loan category,
is in Note 5 (Loans and Allowance for Credit Losses) to Financial Statements in this Report.
We employ a disciplined process and methodology to establish our allowance for loan losses each
quarter. This process takes into consideration many factors, including historical and forecasted
loss trends, loan-level credit quality ratings and loan grade specific loss factors. The process
involves subjective as well as complex judgments. In addition, we
review a variety of credit metrics and trends. However, these trends are not determinative of the adequacy of the allowance as we use
several analytical tools in determining the adequacy of the allowance.
For individually graded (typically commercial) portfolios, we generally use loan-level credit
quality ratings, which are based on borrower information and strength of collateral, combined with
historically based grade specific loss factors. The allowance for individually rated nonaccruing
commercial loans with an outstanding exposure of $10 million or greater is determined through an
individual impairment analysis. Those individually rated nonaccruing commercial loans with
exposures below $10 million are evaluated using a loss factor assumption. For statistically
evaluated portfolios (typically consumer), we
37
generally leverage models that use credit-related
characteristics such as credit rating scores, delinquency migration rates, vintages, and portfolio
concentrations to estimate loss content. Additionally, the allowance for TDRs is based on the risk
characteristics of the modified loans and the resultant estimated cash flows discounted at the
pre-modification effective yield of the loan. While the allowance is determined using product and
business segment estimates, it is available to absorb losses in the entire loan portfolio.
At June 30, 2010, the allowance for loan losses totaled $24.6 billion (3.21% of total loans),
compared with $25.1 billion (3.22%), at March 31, 2010. The allowance for credit losses was $25.1
billion (3.27% of total loans) at June 30, 2010, and $25.7 billion (3.28%) at March 31, 2010. The
allowance for credit losses included $225 million at June 30, 2010, and $247 million at March 31,
2010, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in
total loans net of related purchase accounting net write-downs. The reserve for unfunded credit
commitments was $501 million at June 30, 2010, and $533 million at March 31, 2010. In addition to
the allowance for credit losses there was $16.2 billion of nonaccretable difference at June 30,
2010, and $19.9 billion at March 31, 2010, to absorb losses for PCI loans. For additional
information on PCI loans, see the Balance Sheet Analysis Loan Portfolio section and Note 5
(Loans and Allowance for Credit Losses) to Financial Statements in this Report.
The ratio of the allowance for credit losses to total nonaccrual loans was 90% at June 30, 2010,
and 94% at March 31, 2010. In general, this ratio may fluctuate significantly from period to period
due to such factors as the mix of loan types in the portfolio, borrower credit strength and the
value and marketability of collateral. Over half of nonaccrual loans were home mortgages, auto and
other consumer loans at June 30, 2010.
Total provision for credit losses was $4.0 billion in second quarter 2010, down from the peak of
$6.1 billion in third quarter 2009 and from $5.3 billion in first quarter 2010. The second quarter
2010 provision included a $500 million reserve release, compared with a $700 million reserve build
a year ago. Total provision for credit losses was $9.3 billion for the first half of 2010,
including the $500 million second quarter reserve release, compared with $9.6 billion for the first
half of 2009, which included a $2.0 billion reserve build.
We believe the allowance for credit losses of $25.1 billion was adequate to cover credit losses
inherent in the loan portfolio, including unfunded credit commitments, at June 30, 2010. The
allowance for credit losses is subject to change and we consider existing factors at the time,
including economic and market conditions and ongoing internal and external examination processes.
Due to the sensitivity of the allowance for credit losses to changes in the economic environment,
it is possible that unanticipated economic deterioration would create incremental credit losses not
anticipated as of the balance sheet date. Our process for determining the adequacy of the allowance
for credit losses is discussed in the Financial Review Critical Accounting Policies
Allowance for Credit Losses section and Note 5 (Loans and Allowance for Credit Losses) to
Financial Statements in our 2009 Form 10-K.
38
Reserve for Mortgage Loan Repurchase Losses
We sell mortgage loans to various parties, including government sponsored entities (GSEs), under
contractual provisions that include various representations and warranties which typically cover
ownership of the loan, compliance with loan criteria set forth in the applicable agreement,
validity of the lien securing the loan, absence of delinquent taxes or liens against the property
securing the loan, and similar matters. We may be required to repurchase the mortgage loans with
identified defects, indemnify the investor or insurer, or reimburse the investor for credit loss
incurred on the loan (collectively repurchase) in the event of a material breach of such
contractual representations or warranties. The time periods specified in our mortgage loan sales
contracts to respond to repurchase requests vary, but are generally 90 days or less and generally
include no specific remedies if the repurchase time period is not met. Upon receipt of a repurchase
request, we work with our investors to arrive at a mutually agreeable resolution. Repurchase
demands are typically reviewed on an individual loan by loan basis to validate the claims made by
the investor and determine if a contractually required repurchase event occurred. Occasionally, in
lieu of conducting the loan level evaluation, we may negotiate global settlements in order to
resolve a pipeline of demands in lieu of repurchasing the loans. We manage the risk associated with
potential repurchases or other forms of settlement through our underwriting and quality assurance
practices and by servicing mortgage loans to meet investor and secondary market standards.
We establish mortgage repurchase reserves related to various representations and warranties that
reflect managements estimate of losses based on a combination of factors. Such factors incorporate
estimated levels of defects based on internal quality assurance sampling, default expectations,
historical investor repurchase demand and appeals success rates (where the investor rescinds the
demand based on a cure of the defect or acknowledges that the loan satisfies the investors
applicable representations and warranties), reimbursement by correspondent and other third party
originators, and projected loss severity. We establish a reserve at the time loans are sold and
continually update our reserve estimate during their life. Although investors may demand repurchase
at any time, the majority of repurchase demands occurs in the first 24 to 36 months following
origination of the mortgage loan and can vary by investor. Currently, repurchase demands primarily
relate to 2006 through 2008 vintages. For additional information on our repurchase liability,
including an adverse impact analysis, see Note 7 (Securitizations and Variable Interest Entities)
to Financial Statements in this Report.
During second quarter 2010, we continued to experience elevated levels of repurchase activity
measured by number of loans, investor repurchase demands and our level of repurchases. In the
second quarter and first half of 2010 we repurchased or otherwise settled mortgage loans with
balances of $530 million and $1.1 billion, respectively, and incurred net losses on repurchased or
settled loans of $270 million and $442 million, respectively. Most repurchases under our
representation and warranty provisions are attributable to borrower misrepresentations and
appraisals obtained at origination that investors believe do not fully comply with applicable
industry standards. A majority of our repurchases continued to be government agency conforming
loans from Freddie Mac and Fannie Mae and predominantly from 2006 through 2008 originations.
39
Adjustments made to our mortgage repurchase reserve in recent periods have incorporated the
increase in repurchase demands and mortgage insurance rescissions that we have experienced. The
table below provides the number of unresolved repurchase demands and mortgage insurance rescissions
as of June 30, 2010, and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
Original |
|
|
|
|
|
|
Original |
|
|
|
Number of |
|
|
loan |
|
|
Number of |
|
|
loan |
|
($ in millions) |
|
loans |
|
|
balance (1) |
|
|
loans |
|
|
balance (1) |
|
|
|
Government sponsored entities (2) |
|
|
12,536 |
|
|
$ |
2,840 |
|
|
|
8,354 |
|
|
$ |
1,911 |
|
Private |
|
|
3,160 |
|
|
|
707 |
|
|
|
2,929 |
|
|
|
886 |
|
Mortgage insurance rescissions (3) |
|
|
2,979 |
|
|
|
760 |
|
|
|
2,965 |
|
|
|
859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
18,675 |
|
|
$ |
4,307 |
|
|
|
14,248 |
|
|
$ |
3,656 |
|
|
|
|
|
|
|
|
(1) |
|
While original loan balance related to these demands is presented above, the establishment of
the repurchase reserve is based on a combination of factors, such as our appeals success
rates, reimbursement by correspondent and other third party originators, and projected loss
severity, which is driven by the difference between the current loan balance and the
estimated collateral value less costs to sell the property. |
(2) |
|
Includes repurchase demands of 2,141 and $417 million and 1,536 and $322 million for June 30,
2010, and December 31, 2009, respectively, received from investors on mortgage servicing
rights acquired from other originators. We have the right of recourse against the seller for
these repurchase demands and would only incur a loss on these demands for counterparty risk
associated with the seller. |
(3) |
|
As part of our representations and warranties in our loan sales contracts, we represent that
certain loans have mortgage insurance. To the extent the mortgage insurance is rescinded by
the mortgage insurer, the lack of insurance may result in a repurchase demand from an
investor. |
Customary with industry practice, Wells Fargo has the right of recourse against correspondent
lenders with respect to representations and warranties. Of the repurchase demands presented in the
table above, approximately 20% relate to loans purchased from correspondent lenders. Due primarily
to the financial difficulties of some correspondent lenders, we typically recover on average
approximately 50% from these lenders, and this estimate of their performance is incorporated in the
establishment of our mortgage repurchase reserve.
Our reserve for repurchases, included in Accrued expenses and other liabilities in our
consolidated financial statements, was $1.4 billion at June 30, 2010, and $1.0 billion at December
31, 2009. In the second quarter and first half of 2010, $382 million and $784 million,
respectively, of additions to the reserve were recorded, which reduced net gains on mortgage loan
origination/sales. Our additions to the repurchase reserve this quarter reflect updated
assumptions about the losses we expect on repurchases as well as the recent increase in
repurchase demands and mortgage insurance rescissions as noted above. Also, based on current
uncertainty about the economic recovery and the loss severity we continue to experience on
repurchased loans, we extended our assumptions about the time period over which we will incur the
current elevated level of loss severity.
The
following table summarizes the changes in our mortgage repurchase
reserve.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months |
|
|
|
|
|
|
Quarter ended |
|
|
ended |
|
|
Year ended |
|
|
|
June 30 |
, |
|
March 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, beginning of period |
|
$ |
1,263 |
|
|
|
1,033 |
|
|
|
1,033 |
|
|
|
620 |
|
Provision
for repurchase losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan sales |
|
|
36 |
|
|
|
44 |
|
|
|
80 |
|
|
|
302 |
|
Change in estimate primarily due to credit deterioration |
|
|
346 |
|
|
|
358 |
|
|
|
704 |
|
|
|
625 |
|
|
|
Total additions |
|
|
382 |
|
|
|
402 |
|
|
|
784 |
|
|
|
927 |
|
Losses |
|
|
(270 |
) |
|
|
(172 |
) |
|
|
(442 |
) |
|
|
(514 |
) |
|
|
Balance, end of period |
|
$ |
1,375 |
|
|
|
1,263 |
|
|
|
1,375 |
|
|
|
1,033 |
|
|
|
|
|
40
The
mortgage repurchase reserve of $1.4 billion at June 30, 2010, represents our
best estimate of the probable loss that we may incur for various representations and warranties in
the contractual provisions of our sales of mortgage loans. There may
be a wide range of reasonably
possible losses in excess of the estimated liability that cannot be estimated with confidence.
Because the level of mortgage loan repurchase losses are dependent on economic factors, investor
demand strategies and other external conditions that may change over the life of the underlying
loans, the level of the reserve for mortgage loan repurchase losses is difficult to estimate and
requires considerable management judgment. We maintain regular contact with the GSEs and other
significant investors to monitor and address their repurchase demand practices and concerns.
To the extent that economic conditions and the housing market do not recover or future investor
repurchase demand and appeals success rates differ from past experience, we could continue to have
increased demands and increased loss severity on repurchases, causing future additions to the
repurchase reserve. However, some of the underwriting standards that were permitted by the GSEs for
conforming loans in the 2006 through 2008 vintages, which significantly contributed to recent
levels of repurchase demands, were tightened starting in mid to late 2008. Accordingly, we do not
expect a similar rate of repurchase requests from the 2009 and prospective vintages, absent
deterioration in economic conditions or changes in investor behavior.
ASSET/LIABILITY MANAGEMENT
Asset/liability management involves the evaluation, monitoring and management of interest rate
risk, market risk, liquidity and funding. The Corporate Asset/Liability Management Committee
(Corporate ALCO) which oversees these risks and reports periodically to the Finance Committee of
the Board of Directors consists of senior financial and business executives. Each of our
principal business groups has its own asset/liability management committee and process linked to
the Corporate ALCO process.
Interest Rate Risk
Interest rate risk, which potentially can have a significant earnings impact, is an integral part
of being a financial intermediary. We assess interest rate risk by comparing our most likely
earnings plan with various earnings simulations using many interest rate scenarios that differ in
the direction of interest rate changes, the degree of change over time, the speed of change and the
projected shape of the yield curve. For example, as of June 30, 2010, our most recent simulation
indicated estimated earnings at risk of approximately 1.5% of our most likely earnings plan over
the next 12 months using a scenario in which the federal funds rate rises to 4.25% and the 10-year
Constant Maturity Treasury bond yield rises to 5.00%. Simulation estimates depend on, and will
change with, the size and mix of our actual and projected balance sheet at the time of each
simulation. Due to timing differences between the quarterly valuation of MSRs and the eventual
impact of interest rates on mortgage banking volumes, earnings at risk in any particular quarter
could be higher than the average earnings at risk over the 12-month simulation period, depending on
the path of interest rates and on our hedging strategies for MSRs. See the Risk Management
Mortgage Banking Interest Rate and Market Risk section in this Report for more information.
We use exchange-traded and over-the-counter (OTC) interest rate derivatives to hedge our interest
rate exposures. The notional or contractual amount, credit risk amount and estimated net fair value
of these derivatives as of June 30, 2010, and December 31, 2009, are presented in Note 11
(Derivatives) to Financial Statements in this Report.
For additional information regarding interest rate risk, see pages 66-67 of our 2009 Form 10-K.
41
Mortgage Banking Interest Rate and Market Risk
We originate, fund and service mortgage loans, which subjects us to various risks, including
credit, liquidity and interest rate risks. For a discussion of mortgage banking interest rate and
market risk, see pages 67-69 of our 2009 Form 10-K.
In second quarter 2010, a $2.7 billion decrease in the fair value of our MSRs and $3.3 billion gain
on free-standing derivatives used to hedge the MSRs resulted in a net gain of $626 million. This
net gain was largely due to hedge-carry income which reflected the low short-term interest rate
environment. The net gain on the MSR of $626 million in second quarter 2010 was down from $989
million in first quarter 2010 and $1.0 billion a year ago, due to a change in the
composition of the hedge and a hedge position that considered natural business offsets.
While our hedging activities are designed to balance our mortgage banking interest rate risks, the
financial instruments we use may not perfectly correlate with the values and income being hedged.
For example, the change in the value of adjustable-rate mortgages (ARMs) production held for sale
from changes in mortgage interest rates may or may not be fully offset by Treasury and LIBOR
index-based financial instruments used as economic hedges for such ARMs. Additionally, the
hedge-carry income we earn on our economic hedges for the MSRs may not continue if the spread
between short-term and long-term rates decreases, we shift the composition of the hedge to more
interest rate swaps, or there are other changes in the market for mortgage forwards that impact the
implied carry.
For additional information regarding other risk factors related to the mortgage business, see pages
67-69 of our 2009 Form 10-K.
The total carrying value of our residential and commercial MSRs was $14.3 billion at June 30, 2010,
and $17.1 billion at December 31, 2009. The weighted-average note rate on our portfolio of loans
serviced for others was 5.53% at June 30, 2010, and 5.66% at December 31, 2009. Our total MSRs were
0.76% of mortgage loans serviced for others at June 30, 2010, compared with 0.91% at December 31,
2009.
42
Market Risk Trading Activities
From a market risk perspective, our net income is exposed to changes in interest rates, credit
spreads, foreign exchange rates, equity and commodity prices and their implied volatilities. The
credit risk amount and estimated net fair value of all customer accommodation derivatives are
included in Note 11 (Derivatives) to Financial Statements in this Report. Open, at risk positions
for all trading businesses are monitored by Corporate ALCO.
The standardized approach for monitoring and reporting market risk for the trading activities
consists of value-at-risk (VaR) metrics complemented with factor analysis and stress testing. VaR
measures the worst expected loss over a given time interval and within a given confidence interval.
We measure and report daily VaR at a 99% confidence interval based on actual changes in rates and
prices over the past 250 trading days. The analysis captures all financial instruments that are
considered trading positions. The average one-day VaR throughout second quarter 2010 was $30
million, with a lower bound of $24 million and an upper bound of $40 million. For additional
information regarding market risk related to trading activities, see page 69 of our 2009 Form 10-K.
Market Risk Equity Markets
We are directly and indirectly affected by changes in the equity markets. For additional
information regarding market risk related to equity markets, see page 69 of our 2009 Form 10-K.
The following table provides information regarding our marketable and nonmarketable equity
investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Nonmarketable equity investments: |
|
|
|
|
|
|
|
|
Private equity investments: |
|
|
|
|
|
|
|
|
Cost method |
|
$ |
3,769 |
|
|
|
3,808 |
|
Equity method |
|
|
6,144 |
|
|
|
5,138 |
|
Federal bank stock |
|
|
6,024 |
|
|
|
5,985 |
|
Principal investments |
|
|
360 |
|
|
|
1,423 |
|
|
|
Total nonmarketable equity investments (1) |
|
$ |
16,297 |
|
|
|
16,354 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
Cost |
|
$ |
4,571 |
|
|
|
4,749 |
|
Net unrealized gains |
|
|
592 |
|
|
|
843 |
|
Total marketable equity securities (2) |
|
$ |
5,163 |
|
|
|
5,592 |
|
|
|
|
|
|
|
|
(1) |
|
Included in other assets on the balance sheet. See Note 6
(Other Assets) to Financial Statements in this Report for additional information. |
(2) |
|
Included in securities available for sale. See Note 4
(Securities Available for Sale) to Financial Statements in this Report for additional information. |
43
Liquidity and Funding
The objective of effective liquidity management is to ensure that we can meet customer loan
requests, customer deposit maturities/withdrawals and other cash commitments efficiently under both
normal operating conditions and under unpredictable circumstances of industry or market stress. To
achieve this objective, Corporate ALCO establishes and monitors liquidity guidelines that require
sufficient asset-based liquidity to cover potential funding requirements and to avoid
over-dependence on volatile, less reliable funding markets. We set these guidelines for both the
consolidated balance sheet and for the Parent to ensure that the Parent is a source of strength for
its regulated, deposit-taking banking subsidiaries.
Debt securities in the securities available-for-sale portfolio provide asset liquidity, in addition
to the immediately liquid resources of cash and due from banks and federal funds sold, securities
purchased under resale agreements and other short-term investments. Asset liquidity is further
enhanced by our ability to sell or securitize loans in secondary markets and to pledge loans to
access secured borrowing facilities through the Federal Home Loan Banks, the FRB, or the U.S.
Treasury.
Core customer deposits have historically provided a sizeable source of relatively stable and
low-cost funds. At June 30, 2010, core deposits funded 99% of the Companys loan portfolio.
Additional funding is provided by long-term debt (including trust preferred securities), other
foreign deposits and short-term borrowings (federal funds purchased, securities sold under
repurchase agreements, commercial paper and other short-term borrowings).
Liquidity is also available through our ability to raise funds in a variety of domestic and
international money and capital markets. We access capital markets for long-term funding through
issuances of registered debt securities, private placements and asset-backed secured funding.
Investors in the long-term capital markets generally will consider, among other factors, a
companys credit rating in making investment decisions. Rating agencies base their ratings on many
quantitative and qualitative factors, including capital adequacy, liquidity, asset quality,
business mix, the level and quality of earnings, and rating agency assumptions regarding the
probability and extent of Federal financial assistance or support for certain large financial
institutions. Adverse changes in these factors could result in a reduction of our credit ratings;
however, a reduction in our credit ratings would not cause us to violate any of our debt covenants.
See the Risk Factors section of this Report and our First Quarter Form 10-Q for additional
information regarding recent legislative developments and our credit ratings.
Parent. Under SEC rules, the Parent is classified as a well-known seasoned issuer, which allows
it to file a registration statement that does not have a limit on issuance capacity. Well-known
seasoned issuers generally include those companies with a public float of common equity of at
least $700 million or those companies that have issued at least $1 billion in aggregate principal
amount of non-convertible securities, other than common equity, in the last three years. In June
2009, the Parent filed a registration statement with the SEC for the issuance of senior and
subordinated notes, preferred stock and other securities. The Parents ability to issue debt and
other securities under this registration statement is limited by the debt issuance authority
granted by the Board. The Parent is currently authorized by the Board to issue $60 billion in
outstanding short-term debt and $170 billion in outstanding long-term debt.
At June 30, 2010, the Parent had outstanding short-term debt of $10.2 billion and long-term debt of
$110.2 billion under these authorities. During the first half of 2010, the Parent issued a total of
$1.3 billion in non-guaranteed registered senior notes. Effective August 2009, the Parent
established an SEC registered $25 billion medium-term note program series I and J (MTN I&J),
under which it may issue senior and subordinated debt securities. Also, effective April 2010, the
Parent established an SEC registered $25 billion medium-term note program series K (MTN K), under
which it may issue senior
44
debt securities linked to one or more indices. In December 2009, the Parent established a $25
billion European medium-term note programme (EMTN), under which it may issue senior and
subordinated debt securities. In March 2010, the Parent increased its Australian medium-term note
programme (AMTN) from A$5 billion to A$10 billion, under which it may issue senior and subordinated
debt securities. The EMTN and AMTN securities are not registered with the SEC and may not be
offered in the United States without applicable exemptions from registration. The Parent has $21.8
billion, $25.0 billion, $25.0 billion, and A$6.8 billion available for issuance under the MTN -
I&J, MTN - K, EMTN and AMTN, respectively. The proceeds from securities issued in the first half of
2010 were used for general corporate purposes, and we expect the proceeds from securities issued in
the future will also be used for general corporate purposes. The Parent also issues commercial
paper from time to time, subject to its short-term debt limit.
Wells Fargo Bank, N.A. Wells Fargo Bank, N.A. is authorized by its board of directors to issue $100
billion in outstanding short-term debt and $125 billion in outstanding long-term debt. In December
2007, Wells Fargo Bank, N.A. established a $100 billion bank note program under which, subject to
any other debt outstanding under the limits described above, it may issue $50 billion in
outstanding short-term senior notes and $50 billion in long-term senior or subordinated notes. At
June 30, 2010, Wells Fargo Bank, N.A. had remaining issuance capacity on the bank note program of
$50 billion in short-term senior notes and $50 billion in long-term senior or subordinated notes.
Securities are issued under this program as private placements in accordance with Office of the
Comptroller of the Currency (OCC) regulations. Effective March 20, 2010, Wachovia Bank, N.A. merged
with and into Wells Fargo Bank, N.A.
Wells Fargo Financial. In January 2010, Wells Fargo Financial Canada Corporation (WFFCC), an
indirect wholly owned Canadian subsidiary of the Parent, qualified with the Canadian provincial
securities commissions CAD$7.0 billion in medium-term notes for distribution from time to time in
Canada. At June 30, 2010, CAD$7.0 billion remained available for future issuance. All medium-term
notes issued by WFFCC are unconditionally guaranteed by the Parent.
Federal Home Loan Bank Membership
We are a member of the Federal Home Loan Banks based in Dallas, Des Moines and San Francisco
(collectively, the FHLBs). Each member of each of the FHLBs is required to maintain a minimum
investment in capital stock of the applicable FHLB. The board of directors of each FHLB can
increase the minimum investment requirements in the event it has concluded that additional capital
is required to allow it to meet its own regulatory capital requirements. Any increase in the
minimum investment requirements outside of specified ranges requires the approval of the Federal
Housing Finance Board. Because the extent of any obligation to increase our investment in any of
the FHLBs depends entirely upon the occurrence of a future event, potential future payments to the
FHLBs are not determinable.
CAPITAL MANAGEMENT
We have an active program for managing stockholders equity and regulatory capital and we maintain
a comprehensive process for assessing the Companys overall capital adequacy. We generate capital
internally primarily through the retention of earnings net of dividends. Our objective is to
maintain capital levels at the Company and its bank subsidiaries above the regulatory
well-capitalized thresholds by an amount commensurate with our risk profile. Our potential
sources of stockholders equity include retained earnings and issuances of common and preferred
stock. Retained earnings increased $4.6 billion from December 31, 2009, predominantly from Wells
Fargo net income of $5.6 billion, less common and preferred dividends of $889 million. During the
first half of 2010, we issued approximately 55 million shares of common stock, with net proceeds of
$865 million, including 18 million shares during the period
45
under various employee benefit (including our employee stock option plan) and director plans, as
well as under our dividend reinvestment and direct stock purchase programs.
On April 29, 2010, following stockholder approval, the Company amended its certificate of
incorporation to provide for an increase in the number of shares of the Companys common stock
authorized for issuance from 6 billion to 9 billion.
From time to time the Board authorizes the Company to repurchase shares of our common stock.
Although we announce when the Board authorizes share repurchases, we typically do not give any
public notice before we repurchase our shares. Various factors determine the amount and timing of
our share repurchases, including our capital requirements, the number of shares we expect to issue
for acquisitions and employee benefit plans, market conditions (including the trading price of our
stock), and regulatory and legal considerations. The FRB published clarifying supervisory guidance
in first quarter 2009, SR 09-4 Applying Supervisory Guidance and Regulations on the Payment of
Dividends, Stock Redemptions, and Stock Repurchases at Bank Holding Companies, pertaining to the
FRBs criteria, assessment and approval process for reductions in capital. As with all 19
participants in the FRBs Supervisory Capital Assessment Program, under this supervisory letter,
before repurchasing our common shares, we must consult with the FRB staff and demonstrate that the
proposed actions are consistent with the existing supervisory guidance, including demonstrating
that our internal capital assessment process is consistent with the complexity of our activities
and risk profile. In 2008, the Board authorized the repurchase of up to 25 million additional
shares of our outstanding common stock. During second quarter 2010, we repurchased 1 million shares
of our common stock, all from our employee benefit plans. At June 30, 2010, the total remaining
common stock repurchase authority was approximately 4 million shares.
Historically, our policy has been to repurchase shares under the safe harbor conditions of Rule
10b-18 of the Securities Exchange Act of 1934 including a limitation on the daily volume of
repurchases. Rule 10b-18 imposes an additional daily volume limitation on share repurchases during
a pending merger or acquisition in which shares of our stock will constitute some or all of the
consideration. Our management may determine that during a pending stock merger or acquisition when
the safe harbor would otherwise be available, it is in our best interest to repurchase shares in
excess of this additional daily volume limitation. In such cases, we intend to repurchase shares in
compliance with the other conditions of the safe harbor, including the standing daily volume
limitation that applies whether or not there is a pending stock merger or acquisition.
In connection with our participation in the Troubled Asset Relief Program Capital Purchase Program,
we issued to the U.S. Treasury Department warrants to purchase 110,261,688 shares of our common
stock with an exercise price of $34.01 per share. On May 26, 2010, in an auction by the U.S.
Treasury, we purchased 70,165,963 of the warrants at a price of $7.70 per warrant. The Board has
authorized the repurchase of up to $1 billion of the warrants, including the warrants purchased in
the auction. As of June 30, 2010, $460 million of that authority remained. Depending on market
conditions, we may repurchase from time to time additional warrants and/or our outstanding debt
securities in privately negotiated or open market transactions, by tender offer or otherwise.
The Company and each of our subsidiary banks are subject to various regulatory capital adequacy
requirements administered by the FRB and the OCC. Risk-based capital (RBC) guidelines establish a
risk-adjusted ratio relating capital to different categories of assets and off-balance sheet
exposures. At June 30, 2010, the Company and each of our subsidiary banks were well capitalized
under applicable regulatory capital adequacy guidelines. See Note 18 (Regulatory and Agency Capital
Requirements) to Financial Statements in this Report for additional information.
46
Current regulatory RBC rules are based primarily on broad credit-risk considerations and limited
market-related risks, but do not take into account other types of risk a financial company may be
exposed to. Our capital adequacy assessment process contemplates a wide range of risks that the Company is exposed
to and also takes into consideration our performance under a variety of economic conditions, as
well as regulatory expectations and guidance, rating agency viewpoints and the view of capital
market participants.
At June 30, 2010, stockholders equity and Tier 1 common equity levels were higher than the quarter
ending prior to the Wachovia acquisition. During 2009, as regulators and the market focused on the
composition of regulatory capital, the Tier 1 common equity ratio gained significant prominence as
a metric of capital strength. There is no mandated minimum or well capitalized standard for Tier
1 common equity; instead the RBC rules state voting common stockholders equity should be the
dominant element within Tier 1 common equity. Tier 1 common equity was $73.9 billion at June 30,
2010, or 7.61% of risk-weighted assets, an increase of $8.4 billion from December 31, 2009. The
following table provides the details of the Tier 1 common equity calculation.
TIER 1 COMMON EQUITY (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
|
|
2010 |
|
|
2009 |
|
|
|
Total equity |
|
|
|
$ |
121.4 |
|
|
|
114.4 |
|
Less: |
|
Noncontrolling interests |
|
|
|
|
(1.6 |
) |
|
|
(2.6 |
) |
|
|
Total Wells Fargo stockholders equity |
|
|
|
|
119.8 |
|
|
|
111.8 |
|
|
|
Less: |
|
Preferred equity |
|
|
|
|
(8.1 |
) |
|
|
(8.1 |
) |
|
|
Goodwill and intangible assets (other than MSRs) |
|
|
|
|
(36.7 |
) |
|
|
(37.7 |
) |
|
|
Applicable deferred taxes |
|
|
|
|
5.0 |
|
|
|
5.3 |
|
|
|
Deferred tax asset limitation |
|
|
|
|
|
|
|
|
(1.0 |
) |
|
|
MSRs over specified limitations |
|
|
|
|
(1.0 |
) |
|
|
(1.6 |
) |
|
|
Cumulative other comprehensive income |
|
|
|
|
(4.8 |
) |
|
|
(3.0 |
) |
|
|
Other |
|
|
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
|
|
Tier 1 common equity |
|
(A) |
|
$ |
73.9 |
|
|
|
65.5 |
|
|
|
Total risk-weighted assets (2) |
|
(B) |
|
$ |
970.8 |
|
|
|
1,013.6 |
|
|
|
Tier 1 common equity to total risk-weighted assets |
|
(A)/(B) |
|
|
7.61 |
% |
|
|
6.46 |
|
|
|
|
|
|
|
|
(1) |
|
Tier 1 common equity is a non-generally accepted accounting principle
(GAAP) financial measure that is used by investors, analysts and bank
regulatory agencies, to assess the capital position of financial
services companies. Tier 1 common equity includes total Wells Fargo
stockholders equity, less preferred equity, goodwill and intangible
assets (excluding MSRs), net of related deferred taxes, adjusted for
specified Tier 1 regulatory capital limitations covering deferred
taxes, MSRs, and cumulative other comprehensive income. Management
reviews Tier 1 common equity along with other measures of capital as
part of its financial analyses and has included this non-GAAP
financial information, and the corresponding reconciliation to total
equity, because of current interest in such information on the part of
market participants. |
(2) |
|
Under the regulatory guidelines for risk-based capital, on-balance
sheet assets and credit equivalent amounts of derivatives and
off-balance sheet items are assigned to one of several broad risk
categories according to the obligor or, if relevant, the guarantor or
the nature of any collateral. The aggregate dollar amount in each risk
category is then multiplied by the risk weight associated with that
category. The resulting weighted values from each of the risk
categories are aggregated for determining total risk-weighted assets. |
47
CRITICAL ACCOUNTING POLICIES
Our significant accounting policies (see Note 1 (Summary of Significant Accounting Policies) to
Financial Statements in this Report) are fundamental to understanding our results of operations and
financial condition, because they require that we use estimates and assumptions that may affect the
value of our assets or liabilities and financial results. Six of these policies are critical
because they require management to make difficult, subjective and complex judgments about matters
that are inherently uncertain and because it is likely that materially different amounts would be
reported under different conditions or using different assumptions. These policies govern:
|
|
the allowance for credit losses; |
|
|
purchased credit-impaired (PCI) loans; |
|
|
the valuation of residential mortgage servicing rights (MSRs); |
|
|
the fair valuation of financial instruments; |
|
|
pension accounting; and |
|
|
income taxes. |
Management has reviewed and approved these critical accounting policies and has discussed these
policies with the Audit and Examination Committee of the Companys Board. These policies are
described in the Financial Review Critical Accounting Policies section and Note 1 (Summary of
Significant Accounting Policies) to Financial Statements in our 2009 Form 10-K.
FAIR VALUATION OF FINANCIAL INSTRUMENTS
We use fair value measurements to record fair value adjustments to certain financial instruments
and to determine fair value disclosures. See our 2009 Form 10-K for the complete critical
accounting policy related to fair valuation of financial instruments.
For the securities available-for-sale portfolio, we typically use independent pricing services and
brokers to obtain fair value based upon quoted prices. We determine the most appropriate and
relevant pricing service for each security class and generally obtain one quoted price for each
security. For securities in our trading portfolio, we typically use prices developed internally by
our traders to measure the security at fair value. Internal traders base their prices upon their
knowledge of current market information for the particular security class being valued. Current
market information includes recent transaction prices for the same or similar securities, liquidity
conditions, relevant benchmark indices and other market data. For both trading and
available-for-sale securities, we validate prices using a variety of methods, including but not
limited to, comparison to pricing services, corroboration of pricing by reference to other
independent market data such as secondary broker quotes and relevant benchmark indices and, for
securities valued using external pricing services or brokers, review of pricing by Company
personnel familiar with market liquidity and other market-related conditions. We believe the
determination of fair value for our securities is consistent with the accounting guidance on fair
value measurements.
48
The table below presents the summary of the fair value of financial instruments recorded at fair
value on a recurring basis, and the amounts measured using significant Level 3 inputs (before
derivative netting adjustments). The fair value of the remaining assets and liabilities were
measured using valuation methodologies involving market-based or market-derived information,
collectively Level 1 and 2 measurements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Total |
|
|
|
|
|
|
Total |
|
|
|
|
($ in billions) |
|
balance |
|
|
Level 3 (1) |
|
|
balance |
|
|
Level 3 (1) |
|
|
|
Assets carried at fair value |
|
$ |
260.4 |
|
|
|
47.2 |
|
|
|
277.4 |
|
|
|
52.0 |
|
As a percentage of total assets |
|
|
21 |
% |
|
|
4 |
|
|
|
22 |
|
|
|
4 |
|
Liabilities carried at fair value |
|
$ |
21.8 |
|
|
|
8.2 |
|
|
|
22.8 |
|
|
|
7.9 |
|
As a percentage of total liabilities |
|
|
2 |
% |
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
(1) |
|
Before derivative netting adjustments. |
See Note 12 (Fair Values of Assets and Liabilities) to Financial Statements in this Report for a
complete discussion on our use of fair valuation of financial instruments, our related measurement
techniques and its impact to our financial statements.
49
Current Accounting Developments
The following accounting pronouncements have been issued by the Financial Accounting Standards
Board, but are not yet effective:
|
|
Accounting Standards Update (ASU or Update) 2010-20, Disclosures about the Credit Quality
of Financing Receivables and the Allowance for Credit Losses; |
|
|
ASU 2010-18, Effect of a Loan Modification When the Loan is Part of a Pool That is
Accounted for as a Single Asset; and |
|
|
ASU 2010-11, Scope Exception Related to Embedded Credit Derivatives. |
ASU 2010-20 requires enhanced disclosures for the allowance for credit losses and financing
receivables, which include certain loans and long-term accounts receivable. Companies will be
required to disaggregate credit quality information, including receivables on nonaccrual status,
aging of past due receivables, and the roll forward of the allowance for credit losses, by
portfolio segment or class of financing receivable. Portfolio segment is the level at which an
entity evaluates credit risk and determines its allowance for credit losses, and class of financing
receivable is generally a lower level of portfolio segment. Companies must also provide more
granular information on the nature and extent of TDRs and their effect on the allowance for credit
losses. This guidance is effective for us in fourth quarter 2010 with prospective application. Our
adoption of the Update will not affect our consolidated financial statement results since it amends
only the disclosure requirements for financing receivables and the allowance for credit losses.
ASU 2010-18 provides guidance for modified PCI loans that are accounted for within a pool.
Under the new guidance, modified PCI loans should not be removed from a pool even if those loans
would otherwise be deemed troubled debt restructurings. The Update also clarifies that entities
should consider the impact of modifications on a pool of PCI loans when evaluating that pool for
impairment. These accounting changes are effective for us in third quarter 2010 with early adoption
permitted. Our adoption of the Update will not affect our consolidated financial statement results,
as the new guidance is consistent with our current accounting practice.
ASU 2010-11 provides guidance clarifying when entities should evaluate embedded credit
derivative features in financial instruments issued from structures such as collateralized debt
obligations (CDOs) and synthetic CDOs. The Update clarifies that bifurcation and separate
accounting is not required for embedded credit derivative features that are only related to the
transfer of credit risk that occurs when one financial instrument is subordinate to another.
Embedded derivatives related to other types of credit risk must be analyzed to determine the
appropriate accounting treatment. The guidance also allows companies to elect fair value option
upon adoption for any investment in a beneficial interest in securitized financial assets. By
making this election, companies would not be required to evaluate whether embedded credit
derivative features exist for those interests. This guidance is effective for us in third quarter
2010. Our adoption of this standard is not expected to have a material impact on our financial
statements.
50
FORWARD-LOOKING STATEMENTS
This Report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as
anticipates, intends, plans, seeks, believes, estimates, expects, projects,
outlook, forecast, will, may, could, should, can and similar references to future
periods. Examples of forward-looking statements in this Report include, but are not limited to,
statements we make about: (i) future results of the Company; (ii) future credit quality and
expectations regarding future loan losses in our loan portfolios and life-of-loan estimates,
including our belief that credit quality has turned the corner and quarterly provision expense and
quarterly total credit losses have peaked, and that the positive trend in credit quality is
expected to continue over the coming year; the level and loss content of nonperforming assets and
nonaccrual loans; the adequacy of the allowance for loan losses, including our current expectation
of future reductions in the allowance for loan losses; and the reduction or mitigation of risk in
our loan portfolios and the effects of loan modification programs; (iii) the merger integration of
the Company and Wachovia, including expense savings, merger costs and revenue synergies; (iv) the
expected outcome and impact of legal, regulatory and legislative developments; and (v) the
Companys plans, objectives and strategies.
Forward-looking statements are based on our current expectations and assumptions regarding our
business, the economy and other future conditions. Because forward-looking statements relate to the
future, they are subject to inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from those contemplated by the
forward-looking statements. We caution you, therefore, against relying on any of these
forward-looking statements. They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any list of risks and
uncertainties or risk factors is complete, important factors that could cause actual results to
differ materially from those in the forward-looking statements include the following, without
limitation:
|
|
current and future economic and market conditions, including the effects of further
declines in housing prices and high unemployment rates; |
|
|
the terms of capital investments or other financial assistance provided by the U.S.
government; |
|
|
our capital requirements and the ability to raise capital on favorable terms, including
regulatory capital standards as determined by applicable regulatory authorities; |
|
|
financial services reform and other current, pending or future legislation or regulation
that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act
and legislation and regulation relating to overdraft fees (and changes to our overdraft
practices as a result thereof), credit cards, and other bank services; |
|
|
legislative proposals to allow mortgage cram-downs in bankruptcy or require other loan
modifications; |
|
|
the extent of our success in our loan modification efforts, as well as the effects of
regulatory requirements or guidance regarding loan modifications or changes in such
requirements or guidance; |
|
|
our ability to successfully integrate the Wachovia merger and realize the expected cost
savings and other benefits and the effects of any delays or disruptions in systems conversions
relating to the Wachovia integration; |
|
|
our ability to realize the efficiency initiatives to lower expenses when and in the amount
expected; |
|
|
recognition of OTTI on securities held in our available-for-sale portfolio; |
|
|
the effect of changes in interest rates on our net interest margin and our mortgage
originations, mortgage servicing rights and mortgages held for sale; |
|
|
hedging gains or losses; |
|
|
disruptions in the capital markets and reduced investor demand for mortgage loans; |
51
|
|
our ability to sell more products to our customers; |
|
|
the effect of the economic recession on the demand for our products and services; |
|
|
the effect of the fall in stock market prices on our investment banking business and our
fee income from our brokerage, asset and wealth management businesses; |
|
|
our election to provide support to our mutual funds for structured credit products they may
hold; |
|
|
changes in the value of our venture capital investments; |
|
|
changes in our accounting policies or in accounting standards or in how accounting
standards are to be applied or interpreted; |
|
|
mergers, acquisitions and divestitures; |
|
|
changes in the Companys credit ratings and changes in the credit quality of the Companys
customers or counterparties; |
|
|
reputational damage from negative publicity, fines, penalties and other negative
consequences from regulatory violations and legal actions; |
|
|
the loss of checking and saving account deposits to other investments such as the stock
market, and the resulting increase in our funding costs and impact on our net interest margin; |
|
|
fiscal and monetary policies of the Federal Reserve Board; and |
|
|
the other risk factors and uncertainties described under Risk Factors in our 2009 Form
10-K and First Quarter Form 10-Q, and under Risk Factors in this Report. |
In addition to the above factors, we also caution that there is no assurance that our allowance for
credit losses will be adequate to cover future credit losses, especially if credit markets, housing
prices and unemployment do not continue to stabilize or improve. Increases in loan charge-offs or
in the allowance for credit losses and related provision expense could materially adversely affect
our financial results and condition.
Any forward-looking statement made by us in this Report speaks only as of the date on which it is
made. Factors or events that could cause our actual results to differ may emerge from time to time,
and it is not possible for us to predict all of them. We undertake no obligation to publicly update
any forward-looking statement, whether as a result of new information, future developments or
otherwise, except as may be required by law.
RISK FACTORS
An investment in the Company involves risk, including the possibility that the value of the
investment could fall substantially and that dividends or other distributions on the investment
could be reduced or eliminated. We discuss above under Forward-Looking Statements and elsewhere
in this Report, as well as in other documents we file with the SEC, risk factors that could
adversely affect our financial results and condition and the value of, and return on, an investment
in the Company. We refer you to the Financial Review section and Financial Statements (and related
Notes) in this Report for more information about credit, interest rate, market and litigation
risks, the Risk Factors and Regulation and Supervision sections in our 2009 Form 10-K, the
Risk Factors section in our First Quarter Form 10-Q, and the Forward-Looking Statements section
of this Report for a discussion of risk factors.
The following risk factor supplements the risk factors set forth in our 2009 Form 10-K and First
Quarter Form 10-Q and should be read in conjunction with the other risk factors described in those
reports and in this Report.
52
Enacted legislation and regulation, including the Dodd-Frank Wall Street Reform and Consumer
Protection Act, could require us to change certain of our business practices, reduce our revenue,
impose additional costs on us or otherwise adversely affect our business operations and/or
competitive position.
Economic, financial, market and political conditions during the past few years have led to new
legislation and regulation in the United States and in other jurisdictions outside of the United
States where we conduct business. These laws and regulations may affect the manner in which we do
business and the products and services that we provide, affect or restrict our ability to compete
in our current businesses or our ability to enter into or acquire new businesses, reduce or limit
our revenue in businesses or impose additional fees, assessments or taxes on us, intensify the
regulatory supervision of us and the financial services industry, and adversely affect our business
operations or have other negative consequences.
For example, in 2009 several legislative and regulatory initiatives were adopted that will have an
impact on our businesses and financial results, including FRB amendments to Regulation E, which,
among other things, affect the way we may charge overdraft fees beginning on July 1, 2010, and the
enactment of the Credit Card Accountability Responsibility and Disclosure Act of 2009 (the Card
Act), which, among other things, affects our ability to change interest rates and assess certain
fees on card accounts. We currently estimate that the Regulation E amendments, including our
implementation of certain policy changes to our overdraft practices, will reduce our 2010 fee
revenue by approximately $225 million (after-tax) in third quarter 2010 and $275 million
(after-tax) in fourth quarter 2010. We currently estimate that
implementation of the Card Act regulations will have a net impact of $30 million (after-tax) in third
quarter 2010. The actual impact of the Regulation E amendments and the
Card Act in 2010 and future periods could vary due to a variety of factors, including
changes in customer behavior, economic conditions and other potential
offsetting factors.
On July 21, 2010, the Dodd-Frank Act became law. The Dodd-Frank Act, among other things, (i)
establishes a new Financial Stability Oversight Council to monitor systemic risk posed by financial
firms and imposes additional and enhanced FRB regulations on certain large, interconnected bank
holding companies and systemically significant nonbanking firms intended to promote financial
stability; (ii) creates a liquidation framework for the resolution of covered financial companies,
the costs of which would be paid through assessments on surviving covered financial companies;
(iii) makes significant changes to the structure of bank and bank holding company regulation and
activities in a variety of areas, including prohibiting proprietary trading and private fund
investment activities, subject to certain exceptions; (iv) creates a new framework for the
regulation of over-the-counter derivatives and new regulations for the securitization market and
strengthens the regulatory oversight of securities and capital markets by the SEC; (v) establishes
the Bureau of Consumer Financial Protection within the FRB, which will have sweeping powers to
administer and enforce a new federal regulatory framework of consumer financial regulation and, to
a certain extent, may limit the existing preemption of state laws with respect to the application
of such laws to national banks; (vi) provides for increased regulation of residential mortgage
activities; (vii) revises the FDICs assessment base for deposit insurance by changing from an
assessment base defined by deposit liabilities to a risk-based system based on total assets; (viii)
authorizes the FRB to issue regulations regarding the amount of any interchange transaction fee
that an issuer may charge to ensure that it is reasonable and proportional to the cost incurred;
and (ix) includes several corporate governance and executive compensation provisions and
requirements, including mandating an advisory stockholder vote on executive compensation.
Although the Dodd-Frank Act became generally effective in July, many of its provisions have
extended implementation periods and delayed effective dates and will require extensive rulemaking
by regulatory authorities as well as require more than 60 studies to be conducted over the next one
to two years. Accordingly, in many respects the ultimate impact of the Dodd-Frank Act and its
effects on the U.S.
53
financial system and the Company will not be known for an extended period of time. Nevertheless,
the Dodd-Frank Act, including future rules implementing its provisions and the interpretation of
those rules, could result in a loss of revenue, require us to change certain of our business
practices, limit our ability to pursue certain business opportunities, increase our capital
requirements and impose additional assessments and costs on us, and otherwise adversely affect our
business operations and have other negative consequences, including a reduction of our credit
ratings.
Any factor described in this Report or in our 2009 Form 10-K or First Quarter Form 10-Q could by
itself, or together with other factors, adversely affect our financial results and condition. There
are factors not discussed above or elsewhere in this Report that could adversely affect our
financial results and condition.
54
CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS AND PROCEDURES
As required by SEC rules, the Companys management evaluated the effectiveness, as of June 30,
2010, of the Companys disclosure controls and procedures. The Companys chief executive officer
and chief financial officer participated in the evaluation. Based on this evaluation, the Companys
chief executive officer and chief financial officer concluded that the Companys disclosure
controls and procedures were effective as of June 30, 2010.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the
Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the
Companys principal executive and principal financial officers and effected by the Companys Board,
management and other personnel, to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance
with U.S. generally accepted accounting principles (GAAP) and includes those policies and
procedures that:
|
|
pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of assets of the Company; |
|
|
provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP, and that receipts and
expenditures of the Company are being made only in accordance with authorizations of
management and directors of the Company; and |
|
|
provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect on
the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate. No change occurred during
second quarter in 2010 that has materially affected, or is reasonably likely to materially affect,
the Companys internal control over financial reporting.
55
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions, except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
266 |
|
|
|
206 |
|
|
|
533 |
|
|
|
472 |
|
Securities available for sale |
|
|
2,385 |
|
|
|
2,887 |
|
|
|
4,800 |
|
|
|
5,596 |
|
Mortgages held for sale |
|
|
405 |
|
|
|
545 |
|
|
|
792 |
|
|
|
960 |
|
Loans held for sale |
|
|
30 |
|
|
|
50 |
|
|
|
64 |
|
|
|
117 |
|
Loans |
|
|
10,277 |
|
|
|
10,532 |
|
|
|
20,315 |
|
|
|
21,297 |
|
Other interest income |
|
|
109 |
|
|
|
81 |
|
|
|
193 |
|
|
|
172 |
|
|
Total interest income |
|
|
13,472 |
|
|
|
14,301 |
|
|
|
26,697 |
|
|
|
28,614 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
714 |
|
|
|
957 |
|
|
|
1,449 |
|
|
|
1,956 |
|
Short-term borrowings |
|
|
21 |
|
|
|
55 |
|
|
|
39 |
|
|
|
178 |
|
Long-term debt |
|
|
1,233 |
|
|
|
1,485 |
|
|
|
2,509 |
|
|
|
3,264 |
|
Other interest expense |
|
|
55 |
|
|
|
40 |
|
|
|
104 |
|
|
|
76 |
|
|
Total interest expense |
|
|
2,023 |
|
|
|
2,537 |
|
|
|
4,101 |
|
|
|
5,474 |
|
|
Net interest income |
|
|
11,449 |
|
|
|
11,764 |
|
|
|
22,596 |
|
|
|
23,140 |
|
Provision for credit losses |
|
|
3,989 |
|
|
|
5,086 |
|
|
|
9,319 |
|
|
|
9,644 |
|
|
Net interest income after provision for credit losses |
|
|
7,460 |
|
|
|
6,678 |
|
|
|
13,277 |
|
|
|
13,496 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,417 |
|
|
|
1,448 |
|
|
|
2,749 |
|
|
|
2,842 |
|
Trust and investment fees |
|
|
2,743 |
|
|
|
2,413 |
|
|
|
5,412 |
|
|
|
4,628 |
|
Card fees |
|
|
911 |
|
|
|
923 |
|
|
|
1,776 |
|
|
|
1,776 |
|
Other fees |
|
|
982 |
|
|
|
963 |
|
|
|
1,923 |
|
|
|
1,864 |
|
Mortgage banking |
|
|
2,011 |
|
|
|
3,046 |
|
|
|
4,481 |
|
|
|
5,550 |
|
Insurance |
|
|
544 |
|
|
|
595 |
|
|
|
1,165 |
|
|
|
1,176 |
|
Net gains from trading activities |
|
|
109 |
|
|
|
749 |
|
|
|
646 |
|
|
|
1,536 |
|
Net gains (losses) on debt securities available for sale (1) |
|
|
30 |
|
|
|
(78 |
) |
|
|
58 |
|
|
|
(197 |
) |
Net gains (losses) from equity investments (2) |
|
|
288 |
|
|
|
40 |
|
|
|
331 |
|
|
|
(117 |
) |
Operating leases |
|
|
329 |
|
|
|
168 |
|
|
|
514 |
|
|
|
298 |
|
Other |
|
|
581 |
|
|
|
476 |
|
|
|
1,191 |
|
|
|
1,028 |
|
|
Total noninterest income |
|
|
9,945 |
|
|
|
10,743 |
|
|
|
20,246 |
|
|
|
20,384 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
3,564 |
|
|
|
3,438 |
|
|
|
6,878 |
|
|
|
6,824 |
|
Commission and incentive compensation |
|
|
2,225 |
|
|
|
2,060 |
|
|
|
4,217 |
|
|
|
3,884 |
|
Employee benefits |
|
|
1,063 |
|
|
|
1,227 |
|
|
|
2,385 |
|
|
|
2,511 |
|
Equipment |
|
|
588 |
|
|
|
575 |
|
|
|
1,266 |
|
|
|
1,262 |
|
Net occupancy |
|
|
742 |
|
|
|
783 |
|
|
|
1,538 |
|
|
|
1,579 |
|
Core deposit and other intangibles |
|
|
553 |
|
|
|
646 |
|
|
|
1,102 |
|
|
|
1,293 |
|
FDIC and other deposit assessments |
|
|
295 |
|
|
|
981 |
|
|
|
596 |
|
|
|
1,319 |
|
Other |
|
|
3,716 |
|
|
|
2,987 |
|
|
|
6,881 |
|
|
|
5,843 |
|
|
Total noninterest expense |
|
|
12,746 |
|
|
|
12,697 |
|
|
|
24,863 |
|
|
|
24,515 |
|
|
Income before income tax expense |
|
|
4,659 |
|
|
|
4,724 |
|
|
|
8,660 |
|
|
|
9,365 |
|
Income tax expense |
|
|
1,514 |
|
|
|
1,475 |
|
|
|
2,915 |
|
|
|
3,027 |
|
|
Net income before noncontrolling interests |
|
|
3,145 |
|
|
|
3,249 |
|
|
|
5,745 |
|
|
|
6,338 |
|
Less: Net income from noncontrolling interests |
|
|
83 |
|
|
|
77 |
|
|
|
136 |
|
|
|
121 |
|
|
Wells Fargo net income |
|
$ |
3,062 |
|
|
|
3,172 |
|
|
|
5,609 |
|
|
|
6,217 |
|
|
Wells Fargo net income applicable to common stock |
|
$ |
2,878 |
|
|
|
2,575 |
|
|
|
5,250 |
|
|
|
4,959 |
|
|
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
$ |
0.55 |
|
|
|
0.58 |
|
|
|
1.01 |
|
|
|
1.14 |
|
Diluted earnings per common share |
|
|
0.55 |
|
|
|
0.57 |
|
|
|
1.00 |
|
|
|
1.13 |
|
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.10 |
|
|
|
0.39 |
|
Average common shares outstanding |
|
|
5,219.7 |
|
|
|
4,483.1 |
|
|
|
5,205.1 |
|
|
|
4,365.9 |
|
Diluted average common shares outstanding |
|
|
5,260.8 |
|
|
|
4,501.6 |
|
|
|
5,243.0 |
|
|
|
4,375.1 |
|
|
|
|
|
(1) |
|
Includes other-than-temporary impairment losses of $106 million and $308 million recognized in
earnings, consisting of $49 million and $972 million of total other-than-temporary impairment losses,
net of $(57) million and $664 million recognized in other comprehensive income, for the quarters ended
June 30, 2010 and 2009, respectively, and other-than-temporary impairment losses of $198 million and
$577 million recognized in earnings, consisting of $203 million and $1,575 million of total
other-than-temporary impairment losses, net of $5 million and $998 million recognized in other
comprehensive income, for the six months ended June 30, 2010 and 2009, respectively. |
(2) |
|
Includes other-than-temporary impairment losses of $62 million and $155 million for the quarters ended
June 30, 2010 and 2009, respectively, and $167 million and $402 million for the six months ended June
30, 2010 and 2009, respectively. |
The accompanying notes are an integral part of these statements.
56
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions, except shares) |
|
2010 |
|
|
2009 |
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
17,571 |
|
|
|
27,080 |
|
Federal funds sold, securities purchased under
resale agreements and other short-term investments |
|
|
73,898 |
|
|
|
40,885 |
|
Trading assets |
|
|
47,132 |
|
|
|
43,039 |
|
Securities available for sale |
|
|
157,927 |
|
|
|
172,710 |
|
Mortgages held for sale (includes $34,877 and $36,962 carried at fair value) |
|
|
38,581 |
|
|
|
39,094 |
|
Loans held for sale (includes $238 and $149 carried at fair value) |
|
|
3,999 |
|
|
|
5,733 |
|
Loans (includes $367 carried at fair value at June 30, 2010) |
|
|
766,265 |
|
|
|
782,770 |
|
Allowance for loan losses |
|
|
(24,584 |
) |
|
|
(24,516 |
) |
|
Net loans |
|
|
741,681 |
|
|
|
758,254 |
|
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
Measured at fair value (residential MSRs) |
|
|
13,251 |
|
|
|
16,004 |
|
Amortized |
|
|
1,037 |
|
|
|
1,119 |
|
Premises and equipment, net |
|
|
10,508 |
|
|
|
10,736 |
|
Goodwill |
|
|
24,820 |
|
|
|
24,812 |
|
Other assets |
|
|
95,457 |
|
|
|
104,180 |
|
|
Total assets (1) |
|
$ |
1,225,862 |
|
|
|
1,243,646 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
175,015 |
|
|
|
181,356 |
|
Interest-bearing deposits |
|
|
640,608 |
|
|
|
642,662 |
|
|
Total deposits |
|
|
815,623 |
|
|
|
824,018 |
|
Short-term borrowings |
|
|
45,187 |
|
|
|
38,966 |
|
Accrued expenses and other liabilities |
|
|
58,582 |
|
|
|
62,442 |
|
Long-term debt (includes $361 carried at fair value at June 30, 2010) |
|
|
185,072 |
|
|
|
203,861 |
|
|
Total liabilities (2) |
|
|
1,104,464 |
|
|
|
1,129,287 |
|
|
Equity |
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
8,980 |
|
|
|
8,485 |
|
Common stock $1-2/3 par value, authorized
9,000,000,000 shares; issued 5,245,971,422 shares
and 5,245,971,422 shares |
|
|
8,743 |
|
|
|
8,743 |
|
Additional paid-in capital |
|
|
52,687 |
|
|
|
52,878 |
|
Retained earnings |
|
|
46,126 |
|
|
|
41,563 |
|
Cumulative other comprehensive income |
|
|
4,844 |
|
|
|
3,009 |
|
Treasury
stock 14,575,741 shares and 67,346,829 shares |
|
|
(631 |
) |
|
|
(2,450 |
) |
Unearned ESOP shares |
|
|
(977 |
) |
|
|
(442 |
) |
|
Total Wells Fargo stockholders equity |
|
|
119,772 |
|
|
|
111,786 |
|
Noncontrolling interests |
|
|
1,626 |
|
|
|
2,573 |
|
|
Total equity |
|
|
121,398 |
|
|
|
114,359 |
|
|
Total liabilities and equity |
|
$ |
1,225,862 |
|
|
|
1,243,646 |
|
|
|
|
|
|
(1) |
|
Our consolidated assets at June 30, 2010, include the following assets of certain variable interest entities (VIEs) that can
only be used to settle the liabilities of those VIEs: Cash and due from banks, $379 million; Trading assets, $93 million;
Securities available for sale, $2.6 billion; Net loans, $20.5 billion; Other assets, $2.4 billion, and Total assets, $26.0
billion. |
(2) |
|
Our consolidated liabilities at June 30, 2010, include the following VIE liabilities for which the VIE creditors do not have
recourse to Wells Fargo: Short-term borrowings, $346 million; Accrued expenses and other liabilities, $771 million; Long-term
debt, $10.3 billion; and Total liabilities, $11.4 billion. |
The accompanying notes are an integral part of these statements.
57
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
(in millions, except shares) |
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Balance, December 31, 2008 |
|
|
10,111,821 |
|
|
$ |
31,332 |
|
|
|
4,228,630,889 |
|
|
$ |
7,273 |
|
|
Cumulative effect from change in accounting for
other-than-temporary impairment on debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of change in accounting for noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2009 |
|
|
10,111,821 |
|
|
|
31,332 |
|
|
|
4,228,630,889 |
|
|
|
7,273 |
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale,
net of reclassification of $5 million of net losses
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on derivatives and hedging activities, net
of reclassification of $175 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
439,968,781 |
|
|
|
654 |
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(2,731,755 |
) |
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(32,703 |
) |
|
|
(33 |
) |
|
|
2,280,480 |
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and accretion |
|
|
|
|
|
|
198 |
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
(32,703 |
) |
|
|
165 |
|
|
|
439,517,506 |
|
|
|
654 |
|
|
Balance, June 30, 2009 |
|
|
10,079,118 |
|
|
$ |
31,497 |
|
|
|
4,668,148,395 |
|
|
$ |
7,927 |
|
|
Balance, January 1, 2010 |
|
|
9,980,940 |
|
|
$ |
8,485 |
|
|
|
5,178,624,593 |
|
|
$ |
8,743 |
|
|
Cumulative effect from change in accounting for VIEs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on securities available for sale,
net of reclassification of $134 million of net gains
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on derivatives and hedging activities, net
of reclassification of $204 million of net gains on cash flow
hedges included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized gains under defined benefit plans, net of amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued |
|
|
|
|
|
|
|
|
|
|
37,142,817 |
|
|
|
|
|
Common stock repurchased |
|
|
|
|
|
|
|
|
|
|
(2,206,165 |
) |
|
|
|
|
Preferred stock issued to ESOP |
|
|
1,000,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
Preferred stock released to ESOP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock converted to common shares |
|
|
(504,847 |
) |
|
|
(505 |
) |
|
|
17,834,436 |
|
|
|
|
|
Common stock warrants repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit upon exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in deferred compensation and related plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change |
|
|
495,153 |
|
|
|
495 |
|
|
|
52,771,088 |
|
|
|
|
|
|
Balance, June 30, 2010 |
|
|
10,476,093 |
|
|
$ |
8,980 |
|
|
|
5,231,395,681 |
|
|
$ |
8,743 |
|
|
|
The accompanying notes are an integral part of these statements.
58
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
Unearned |
|
|
Wells Fargo |
|
|
|
|
|
|
|
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
Treasury |
|
|
ESOP |
|
|
stockholders |
|
|
Noncontrolling |
|
|
Total |
|
|
|
capital |
|
|
earnings |
|
|
income |
|
|
stock |
|
|
shares |
|
|
equity |
|
|
interests |
|
|
equity |
|
|
|
|
|
36,026 |
|
|
|
36,543 |
|
|
|
(6,869 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
99,084 |
|
|
|
3,232 |
|
|
$ |
102,316 |
|
|
|
|
|
|
|
|
|
53 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,716 |
) |
|
|
3,716 |
|
|
|
|
|
|
|
|
|
32,310 |
|
|
|
36,596 |
|
|
|
(6,922 |
) |
|
|
(4,666 |
) |
|
|
(555 |
) |
|
|
95,368 |
|
|
|
6,948 |
|
|
|
102,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,217 |
|
|
|
121 |
|
|
|
6,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
(4 |
) |
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
6,039 |
|
|
|
|
|
|
|
|
|
|
|
6,039 |
|
|
|
34 |
|
|
|
6,073 |
|
|
|
|
|
|
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,549 |
|
|
|
151 |
|
|
|
12,700 |
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(340 |
) |
|
|
(345 |
) |
|
|
|
7,845 |
|
|
|
(733 |
) |
|
|
|
|
|
|
1,542 |
|
|
|
|
|
|
|
9,308 |
|
|
|
|
|
|
|
9,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
(63 |
) |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
33 |
|
|
|
|
|
|
|
33 |
|
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,657 |
) |
|
|
|
|
|
|
(1,657 |
) |
|
|
|
|
|
|
|
(1,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,060 |
) |
|
|
|
|
|
|
(1,060 |
) |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
138 |
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
7,960 |
|
|
|
2,569 |
|
|
|
6,332 |
|
|
|
1,540 |
|
|
|
35 |
|
|
|
19,255 |
|
|
|
(189 |
) |
|
|
19,066 |
|
|
|
|
|
40,270 |
|
|
|
39,165 |
|
|
|
(590 |
) |
|
|
(3,126 |
) |
|
|
(520 |
) |
|
|
114,623 |
|
|
|
6,759 |
|
|
$ |
121,382 |
|
|
|
|
|
52,878 |
|
|
|
41,563 |
|
|
|
3,009 |
|
|
|
(2,450 |
) |
|
|
(442 |
) |
|
|
111,786 |
|
|
|
2,573 |
|
|
$ |
114,359 |
|
|
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,609 |
|
|
|
136 |
|
|
|
5,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
(1 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
1,672 |
|
|
|
|
|
|
|
|
|
|
|
1,672 |
|
|
|
11 |
|
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,444 |
|
|
|
146 |
|
|
|
7,590 |
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
(1,093 |
) |
|
|
(1,076 |
) |
|
|
|
21 |
|
|
|
(338 |
) |
|
|
|
|
|
|
1,182 |
|
|
|
|
|
|
|
865 |
|
|
|
|
|
|
|
865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
(68 |
) |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
545 |
|
|
|
505 |
|
|
|
|
|
|
|
505 |
|
|
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(540 |
) |
|
|
|
|
|
|
(540 |
) |
|
|
|
2 |
|
|
|
(522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(520 |
) |
|
|
|
|
|
|
(520 |
) |
|
|
|
|
|
|
|
(369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(369 |
) |
|
|
|
|
|
|
(369 |
) |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
67 |
|
|
|
|
188 |
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
326 |
|
|
|
|
|
|
|
326 |
|
|
|
|
|
(191 |
) |
|
|
4,563 |
|
|
|
1,835 |
|
|
|
1,819 |
|
|
|
(535 |
) |
|
|
7,986 |
|
|
|
(947 |
) |
|
|
7,039 |
|
|
|
|
|
52,687 |
|
|
|
46,126 |
|
|
|
4,844 |
|
|
|
(631 |
) |
|
|
(977 |
) |
|
|
119,772 |
|
|
|
1,626 |
|
|
$ |
121,398 |
|
|
|
59
WELLS FARGO & COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income before noncontrolling interests |
|
$ |
5,745 |
|
|
|
6,338 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
9,319 |
|
|
|
9,644 |
|
Changes in fair value of MSRs (residential), MHFS and LHFS carried at fair value |
|
|
1,384 |
|
|
|
201 |
|
Changes in fair value related to adoption of consolidation accounting guidance |
|
|
424 |
|
|
|
|
|
Depreciation and amortization |
|
|
1,335 |
|
|
|
1,540 |
|
Other net losses (gains) |
|
|
1,927 |
|
|
|
(4,028 |
) |
Preferred shares released to ESOP |
|
|
505 |
|
|
|
33 |
|
Stock option compensation expense |
|
|
67 |
|
|
|
138 |
|
Excess tax benefits related to stock option payments |
|
|
(75 |
) |
|
|
(3 |
) |
Originations of MHFS |
|
|
(153,453 |
) |
|
|
(226,452 |
) |
Proceeds from sales of and principal collected on mortgages originated for sale |
|
|
161,908 |
|
|
|
207,006 |
|
Originations of LHFS |
|
|
(4,206 |
) |
|
|
(5,403 |
) |
Proceeds from sales of and principal collected on LHFS |
|
|
10,555 |
|
|
|
10,723 |
|
Purchases of LHFS |
|
|
(4,673 |
) |
|
|
(3,947 |
) |
Net change in: |
|
|
|
|
|
|
|
|
Trading assets |
|
|
(3,938 |
) |
|
|
14,592 |
|
Deferred income taxes |
|
|
2,416 |
|
|
|
3,289 |
|
Accrued interest receivable |
|
|
727 |
|
|
|
284 |
|
Accrued interest payable |
|
|
(56 |
) |
|
|
(631 |
) |
Other assets, net |
|
|
(4,595 |
) |
|
|
(326 |
) |
Other accrued expenses and liabilities, net |
|
|
(8,462 |
) |
|
|
4,851 |
|
|
Net cash provided by operating activities |
|
|
16,854 |
|
|
|
17,849 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and other short-term investments |
|
|
(33,013 |
) |
|
|
33,457 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
3,981 |
|
|
|
18,871 |
|
Prepayments and maturities |
|
|
22,741 |
|
|
|
18,484 |
|
Purchases |
|
|
(11,095 |
) |
|
|
(80,923 |
) |
Loans: |
|
|
|
|
|
|
|
|
Decrease in banking subsidiaries loan originations, net of collections |
|
|
20,904 |
|
|
|
28,470 |
|
Proceeds from sales (including participations) of loans originated for investment by banking subsidiaries |
|
|
3,556 |
|
|
|
3,179 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
(1,201 |
) |
|
|
(1,563 |
) |
Principal collected on nonbank entities loans |
|
|
8,006 |
|
|
|
6,471 |
|
Loans originated by nonbank entities |
|
|
(5,309 |
) |
|
|
(4,319 |
) |
Net cash paid for acquisitions |
|
|
(11 |
) |
|
|
(132 |
) |
Proceeds from sales of foreclosed assets |
|
|
2,346 |
|
|
|
1,813 |
|
Changes in MSRs from purchases and sales |
|
|
(15 |
) |
|
|
(9 |
) |
Other, net |
|
|
830 |
|
|
|
683 |
|
|
Net cash provided by investing activities |
|
|
11,720 |
|
|
|
24,482 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Deposits |
|
|
(8,395 |
) |
|
|
32,192 |
|
Short-term borrowings |
|
|
1,094 |
|
|
|
(52,591 |
) |
Long-term debt: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
2,165 |
|
|
|
3,876 |
|
Repayment |
|
|
(31,925 |
) |
|
|
(35,162 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(369 |
) |
|
|
(1,053 |
) |
Common stock: |
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
865 |
|
|
|
9,308 |
|
Repurchased |
|
|
(68 |
) |
|
|
(63 |
) |
Cash dividends paid |
|
|
(520 |
) |
|
|
(1,657 |
) |
Common stock warrants repurchased |
|
|
(540 |
) |
|
|
|
|
Excess tax benefits related to stock option payments |
|
|
75 |
|
|
|
3 |
|
Net change in noncontrolling interests |
|
|
(465 |
) |
|
|
(315 |
) |
|
Net cash used by financing activities |
|
|
(38,083 |
) |
|
|
(45,462 |
) |
|
Net change in cash and due from banks |
|
|
(9,509 |
) |
|
|
(3,131 |
) |
Cash and due from banks at beginning of period |
|
|
27,080 |
|
|
|
23,763 |
|
|
Cash and due from banks at end of period |
|
$ |
17,571 |
|
|
|
20,632 |
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
4,157 |
|
|
|
6,105 |
|
Cash paid for income taxes |
|
|
625 |
|
|
|
1,062 |
|
|
The accompanying notes are an integral part of these statements. See Note 1 for noncash activities.
60
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
See the Glossary of Acronyms at the end of this Report for terms used throughout the Financial
Statements and related Notes of this Form 10-Q.
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Wells Fargo & Company is a nation-wide diversified, community-based financial services company. We
provide banking, insurance, investments, mortgage banking, investment banking, retail banking,
brokerage, and consumer finance through banking stores, the internet and other distribution
channels to consumers, businesses and institutions in all 50 states, the District of Columbia, and
in other countries. When we refer to Wells Fargo, the Company, we, our or us in this Form
10-Q, we mean Wells Fargo & Company and Subsidiaries (consolidated). Wells Fargo & Company (the
Parent) is a financial holding company and a bank holding company. We also hold a majority interest
in a real estate investment trust, which has publicly traded preferred stock outstanding.
Our accounting and reporting policies conform with U.S. generally accepted accounting principles
(GAAP) and practices in the financial services industry. To prepare the financial statements in
conformity with GAAP, management must make estimates based on assumptions about future economic and
market conditions (for example, unemployment, market liquidity, real estate prices, etc.) that
affect the reported amounts of assets and liabilities at the date of the financial statements and
income and expenses during the reporting period and the related disclosures. Although our estimates
contemplate current conditions and how we expect them to change in the future, it is reasonably
possible that in 2010 actual conditions could be worse than anticipated in those estimates, which
could materially affect our results of operations and financial condition. Management has made
significant estimates in several areas, including the evaluation of other-than-temporary impairment
(OTTI) on investment securities (Note 4), allowance for credit losses and purchased credit-impaired
(PCI) loans (Note 5), valuing residential mortgage servicing rights (MSRs) (Notes 7 and 8) and
financial instruments (Note 12), pension accounting (Note 14) and income taxes. Actual results
could differ from those estimates. Among other effects, such changes could result in future
impairments of investment securities, increases to the allowance for loan losses, as well as
increased future pension expense.
The information furnished in these unaudited interim statements reflects all adjustments that are,
in the opinion of management, necessary for a fair statement of the results for the periods
presented. These adjustments are of a normal recurring nature, unless otherwise disclosed in this
Form 10-Q. The results of operations in the interim statements do not necessarily indicate the
results that may be expected for the full year. The interim financial information should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31, 2009 (2009 Form
10-K). Certain amounts in the financial statements for prior years have been revised to conform
with current financial statement presentation.
61
Accounting Developments
In first quarter 2010, we adopted the following accounting updates to the Financial Accounting
Standards Board (FASB) Accounting Standards Codification (ASC or Codification):
|
|
Accounting Standards Update (ASU or Update) 2010-6, Improving Disclosures about Fair Value
Measurements; |
|
|
ASU 2009-16, Accounting for Transfers of Financial Assets (Statement of Financial
Accounting Standards (FAS) 166, Accounting for Transfers of Financial Assets an amendment
of FASB Statement No. 140); |
|
|
ASU 2009-17, Improvements to Financial Reporting by Enterprises Involved with Variable
Interest Entities (FAS 167, Amendments to FASB Interpretation No. 46(R)); and |
|
|
ASU 2010-10, Amendments for Certain Investment Funds. |
Information about these accounting updates is further described in more detail below.
ASU 2010-6 amends the disclosure requirements for fair value measurements. Companies are
now required to disclose significant transfers in and out of Levels 1 and 2 of the fair value
hierarchy, whereas the previous rules only required the disclosure of transfers in and out of Level
3. Additionally, in the rollforward of Level 3 activity, companies must present information on
purchases, sales, issuances, and settlements on a gross basis rather than on a net basis. The
Update also clarifies that fair value measurement disclosures should be presented for each class of
assets and liabilities. A class is typically a subset of a line item in the statement of financial
position. Companies should also provide information about the valuation techniques and inputs used
to measure fair value for both recurring and nonrecurring instruments classified as either Level 2
or Level 3. We adopted this guidance in first quarter 2010 with prospective application, except for
the new requirement related to the Level 3 rollforward. Gross presentation in the Level 3
rollforward is effective for us in first quarter 2011 with prospective application. Our adoption of
the Update did not affect our consolidated financial statement results since it amends only the
disclosure requirements for fair value measurements.
ASU 2009-16 (FAS 166) modifies certain guidance contained in ASC 860, Transfers and
Servicing. This pronouncement eliminates the concept of qualifying special purpose entities (QSPEs)
and provides additional criteria transferors must use to evaluate transfers of financial assets.
The Update also requires that any assets or liabilities retained from a transfer accounted for as a
sale must be initially recognized at fair value. We adopted this guidance in first quarter 2010
with prospective application for transfers that occurred on and after January 1, 2010.
ASU 2009-17 (FAS 167) amends several key consolidation provisions related to variable
interest entities (VIEs), which are included in ASC 810, Consolidation. The scope of the new
guidance includes entities that were previously designated as QSPEs. The Update also changes the
approach companies must use to identify VIEs for which they are deemed to be the primary
beneficiary and are required to consolidate. Under the new guidance, a VIEs primary beneficiary is
the entity that has the power to direct the VIEs significant activities, and has an obligation to
absorb losses or the right to receive benefits that could be potentially significant to the VIE.
The Update also requires companies to continually reassess whether they are the primary beneficiary
of a VIE, whereas the previous rules only required reconsideration upon the occurrence of certain
triggering events. We adopted this guidance in first quarter 2010, which resulted in the
consolidation of $18.6 billion of incremental assets onto our consolidated balance sheet and a $183
million increase to beginning retained earnings as a cumulative effect adjustment.
62
We also elected the fair value option for those newly consolidated VIEs for which our interests,
prior to January 1, 2010, were predominantly carried at fair value with changes in fair value
recorded to earnings. Accordingly, the fair value option was elected to effectively continue fair
value accounting through earnings for those interests. Conversely, we did not elect the fair value
option for those newly consolidated VIEs that did not share these characteristics. At January 1,
2010, the fair value of loans and long-term debt for which we elected the fair value option was
$1.0 billion and $1.0 billion, respectively. The incremental impact of electing the fair value
option (compared to not electing) on the cumulative effect adjustment to retained earnings was an
increase of $15 million. See Notes 7 and 12 in this Report for additional information.
ASU 2010-10 amends consolidation accounting guidance to defer indefinitely the application
of ASU 2009-17 to certain investment funds. The amendment was effective for us in first quarter
2010. As a result, we did not consolidate any investment funds upon adoption of ASU 2009-17.
Supplemental Cash Flow Information
Noncash activities are presented below, including information on transfers affecting mortgages held
for sale (MHFS), loans held for sale (LHFS), and MSRs.
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Transfers from trading assets to securities available for sale |
|
$ |
|
|
|
|
845 |
|
Transfers from loans to securities available for sale |
|
|
3,468 |
|
|
|
|
|
Transfers from MHFS to trading assets |
|
|
|
|
|
|
663 |
|
Transfers from MHFS to MSRs |
|
|
2,025 |
|
|
|
3,550 |
|
Transfers from MHFS to foreclosed assets |
|
|
102 |
|
|
|
87 |
|
Transfers from (to) loans to (from) MHFS |
|
|
99 |
|
|
|
45 |
|
Transfers from (to) loans to (from) LHFS |
|
|
(77 |
) |
|
|
16 |
|
Transfers from loans to foreclosed assets |
|
|
5,481 |
|
|
|
3,307 |
|
Adoption of consolidation accounting guidance: |
|
|
|
|
|
|
|
|
Trading assets |
|
|
155 |
|
|
|
|
|
Securities available for sale |
|
|
(7,590 |
) |
|
|
|
|
Loans |
|
|
25,657 |
|
|
|
|
|
Other assets |
|
|
193 |
|
|
|
|
|
Short-term borrowings |
|
|
5,127 |
|
|
|
|
|
Long-term debt |
|
|
13,134 |
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
(32 |
) |
|
|
|
|
Decrease in noncontrolling interests due to deconsolidation of subsidiaries |
|
|
240 |
|
|
|
|
|
Transfer from noncontrolling interests to long-term debt |
|
|
345 |
|
|
|
|
|
|
Subsequent Events
We have evaluated the effects of subsequent events that have occurred subsequent to period end June
30, 2010. There have been no material events that would require recognition in our second quarter
2010 consolidated financial statements or disclosure in the Notes to the financial statements.
63
2. BUSINESS COMBINATIONS
We regularly explore opportunities to acquire financial services companies and businesses.
Generally, we do not make a public announcement about an acquisition opportunity until a definitive
agreement has been signed. For information on additional consideration related to acquisitions,
which is considered to be a guarantee, see Note 10 in this Report.
In the first half of 2010, we completed two acquisitions with combined total assets of $431 million
consisting of a factoring business and an insurance brokerage business. At June 30, 2010, we had
one small insurance brokerage business acquisition pending and expect to complete this transaction
during third quarter 2010.
On December 31, 2008, Wells Fargo acquired Wachovia Corporation (Wachovia). The purchase accounting
for the Wachovia acquisition was finalized as of December 31, 2009. Costs associated with
involuntary employee termination, contract terminations and closing duplicate facilities were
recorded throughout 2009 and allocated to the purchase price. The following table summarizes the
first half of 2010 usage of the exit reserves associated with the Wachovia acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
Contract |
|
|
Facilities |
|
|
|
|
(in millions) |
|
termination |
|
|
termination |
|
|
related |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
$ |
355 |
|
|
|
58 |
|
|
|
344 |
|
|
|
757 |
|
Cash payments / utilization |
|
|
(121 |
) |
|
|
(16 |
) |
|
|
(92 |
) |
|
|
(229 |
) |
|
Balance, June 30, 2010 |
|
$ |
234 |
|
|
|
42 |
|
|
|
252 |
|
|
|
528 |
|
|
|
3. FEDERAL FUNDS SOLD, SECURITIES PURCHASED UNDER RESALE AGREEMENTS AND OTHER SHORT-TERM
INVESTMENTS
The following table provides the detail of federal funds sold, securities purchased under resale
agreements and other short-term investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities
purchased under resale agreements |
|
$ |
16,302 |
|
|
|
8,042 |
|
Interest-earning deposits |
|
|
55,550 |
|
|
|
31,668 |
|
Other short-term investments |
|
|
2,046 |
|
|
|
1,175 |
|
|
Total |
|
$ |
73,898 |
|
|
|
40,885 |
|
|
|
We pledge certain financial instruments that we own to collateralize repurchase agreements and
other securities financings. The types of collateral we pledge include securities issued by federal
agencies, government-sponsored entities (GSEs), and domestic and foreign companies. We pledged
$18.3 billion at June 30, 2010, and $14.8 billion at December 31, 2009, under agreements that
permit the secured parties
to sell or repledge the collateral. Pledged collateral where the secured party cannot sell or
repledge was $782 million at June 30, 2010, and $434 million at December 31, 2009.
We receive collateral from other entities under resale agreements and securities borrowings. We
received $136.3 billion at June 30, 2010, and $31.4 billion at December 31, 2009, for which we have
the right to sell or repledge the collateral. These amounts include securities we have sold or
repledged to others with a fair value of $134.7 billion at June 30, 2010, and $29.7 billion at
December 31, 2009.
64
4. SECURITIES AVAILABLE FOR SALE
The following table provides the cost and fair value for the major categories of securities
available for sale carried at fair value. The net unrealized gains (losses) are reported on an
after-tax basis as a component of cumulative other comprehensive income (OCI). There were no
securities classified as held to maturity as of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
Cost |
|
|
gains |
|
|
losses |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
1,621 |
|
|
|
64 |
|
|
|
|
|
|
|
1,685 |
|
Securities of U.S. states and political subdivisions |
|
|
16,205 |
|
|
|
764 |
|
|
|
(545 |
) |
|
|
16,424 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
66,915 |
|
|
|
4,489 |
|
|
|
(9 |
) |
|
|
71,395 |
|
Residential |
|
|
19,425 |
|
|
|
2,501 |
|
|
|
(780 |
) |
|
|
21,146 |
|
Commercial |
|
|
12,513 |
|
|
|
1,293 |
|
|
|
(1,276 |
) |
|
|
12,530 |
|
|
Total mortgage-backed securities |
|
|
98,853 |
|
|
|
8,283 |
|
|
|
(2,065 |
) |
|
|
105,071 |
|
|
Corporate debt securities |
|
|
8,848 |
|
|
|
1,159 |
|
|
|
(64 |
) |
|
|
9,943 |
|
Collateralized debt obligations |
|
|
4,020 |
|
|
|
340 |
|
|
|
(329 |
) |
|
|
4,031 |
|
Other (1) |
|
|
15,219 |
|
|
|
754 |
|
|
|
(363 |
) |
|
|
15,610 |
|
|
Total debt securities |
|
|
144,766 |
|
|
|
11,364 |
|
|
|
(3,366 |
) |
|
|
152,764 |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
3,999 |
|
|
|
237 |
|
|
|
(150 |
) |
|
|
4,086 |
|
Other marketable equity securities |
|
|
572 |
|
|
|
509 |
|
|
|
(4 |
) |
|
|
1,077 |
|
|
Total marketable equity securities |
|
|
4,571 |
|
|
|
746 |
|
|
|
(154 |
) |
|
|
5,163 |
|
|
Total |
|
$ |
149,337 |
|
|
|
12,110 |
|
|
|
(3,520 |
) |
|
|
157,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,256 |
|
|
|
38 |
|
|
|
(14 |
) |
|
|
2,280 |
|
Securities of U.S. states and political subdivisions |
|
|
13,212 |
|
|
|
683 |
|
|
|
(365 |
) |
|
|
13,530 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
79,542 |
|
|
|
3,285 |
|
|
|
(9 |
) |
|
|
82,818 |
|
Residential |
|
|
28,153 |
|
|
|
2,480 |
|
|
|
(2,043 |
) |
|
|
28,590 |
|
Commercial |
|
|
12,221 |
|
|
|
602 |
|
|
|
(1,862 |
) |
|
|
10,961 |
|
|
Total mortgage-backed securities |
|
|
119,916 |
|
|
|
6,367 |
|
|
|
(3,914 |
) |
|
|
122,369 |
|
|
Corporate debt securities |
|
|
8,245 |
|
|
|
1,167 |
|
|
|
(77 |
) |
|
|
9,335 |
|
Collateralized debt obligations |
|
|
3,660 |
|
|
|
432 |
|
|
|
(367 |
) |
|
|
3,725 |
|
Other (1) |
|
|
15,025 |
|
|
|
1,099 |
|
|
|
(245 |
) |
|
|
15,879 |
|
|
Total debt securities |
|
|
162,314 |
|
|
|
9,786 |
|
|
|
(4,982 |
) |
|
|
167,118 |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
3,677 |
|
|
|
263 |
|
|
|
(65 |
) |
|
|
3,875 |
|
Other marketable equity securities |
|
|
1,072 |
|
|
|
654 |
|
|
|
(9 |
) |
|
|
1,717 |
|
|
Total marketable equity securities |
|
|
4,749 |
|
|
|
917 |
|
|
|
(74 |
) |
|
|
5,592 |
|
|
Total |
|
$ |
167,063 |
|
|
|
10,703 |
|
|
|
(5,056 |
) |
|
|
172,710 |
|
|
|
|
|
|
(1) |
|
Included in the Other category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost
basis and fair value of $6.7 billion and $6.9 billion, respectively, at June 30, 2010, and $8.2 billion and $8.5 billion,
respectively, at December 31, 2009. Also included in the Other category are asset-backed securities collateralized by home equity
loans with a cost basis and fair value of $1.0 billion and $1.2 billion, respectively, at June 30, 2010, and $2.3 billion and $2.5
billion, respectively, at December 31, 2009. The remaining balances primarily include asset-backed securities collateralized by
credit cards and student loans. |
As part of our liquidity management strategy, we pledge securities to secure borrowings from the
Federal Home Loan Bank (FHLB) and the Federal Reserve Bank. We also pledge securities to secure
trust and public deposits and for other purposes as required or permitted by law. Securities
pledged where the secured party does not have the right to sell or repledge totaled $91.7 billion
at June 30, 2010, and $98.9 billion at December 31, 2009. We did not pledge any securities where
the secured party has the right to sell or repledge the collateral as of the same periods,
respectively.
65
Gross Unrealized Losses and Fair Value
The following table shows the gross unrealized losses and fair value of securities in the
securities available-for-sale portfolio by length of time that individual securities in each
category had been in a continuous loss position. Debt securities on which we have taken
credit-related OTTI write-downs are categorized as being less than 12 months or 12 months or
more in a continuous loss position based on the point in time that the fair value declined to
below the cost basis and not the period of time since the credit-related OTTI write-down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
(93 |
) |
|
|
2,653 |
|
|
|
(452 |
) |
|
|
2,715 |
|
|
|
(545 |
) |
|
|
5,368 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
1,010 |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
1,010 |
|
Residential |
|
|
(19 |
) |
|
|
788 |
|
|
|
(761 |
) |
|
|
5,316 |
|
|
|
(780 |
) |
|
|
6,104 |
|
Commercial |
|
|
(10 |
) |
|
|
366 |
|
|
|
(1,266 |
) |
|
|
5,589 |
|
|
|
(1,276 |
) |
|
|
5,955 |
|
|
Total mortgage-backed securities |
|
|
(38 |
) |
|
|
2,164 |
|
|
|
(2,027 |
) |
|
|
10,905 |
|
|
|
(2,065 |
) |
|
|
13,069 |
|
|
Corporate debt securities |
|
|
(18 |
) |
|
|
731 |
|
|
|
(46 |
) |
|
|
290 |
|
|
|
(64 |
) |
|
|
1,021 |
|
Collateralized debt obligations |
|
|
(18 |
) |
|
|
687 |
|
|
|
(311 |
) |
|
|
519 |
|
|
|
(329 |
) |
|
|
1,206 |
|
Other |
|
|
(70 |
) |
|
|
1,432 |
|
|
|
(293 |
) |
|
|
812 |
|
|
|
(363 |
) |
|
|
2,244 |
|
|
Total debt securities |
|
|
(237 |
) |
|
|
7,667 |
|
|
|
(3,129 |
) |
|
|
15,241 |
|
|
|
(3,366 |
) |
|
|
22,908 |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(139 |
) |
|
|
1,349 |
|
|
|
(11 |
) |
|
|
74 |
|
|
|
(150 |
) |
|
|
1,423 |
|
Other marketable equity securities |
|
|
(4 |
) |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
65 |
|
|
Total marketable equity securities |
|
|
(143 |
) |
|
|
1,414 |
|
|
|
(11 |
) |
|
|
74 |
|
|
|
(154 |
) |
|
|
1,488 |
|
|
Total |
|
$ |
(380 |
) |
|
|
9,081 |
|
|
|
(3,140 |
) |
|
|
15,315 |
|
|
|
(3,520 |
) |
|
|
24,396 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
(14 |
) |
|
|
530 |
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
530 |
|
Securities of U.S. states and
political subdivisions |
|
|
(55 |
) |
|
|
1,120 |
|
|
|
(310 |
) |
|
|
2,826 |
|
|
|
(365 |
) |
|
|
3,946 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
767 |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
767 |
|
Residential |
|
|
(243 |
) |
|
|
2,991 |
|
|
|
(1,800 |
) |
|
|
9,697 |
|
|
|
(2,043 |
) |
|
|
12,688 |
|
Commercial |
|
|
(37 |
) |
|
|
816 |
|
|
|
(1,825 |
) |
|
|
6,370 |
|
|
|
(1,862 |
) |
|
|
7,186 |
|
|
Total mortgage-backed securities |
|
|
(289 |
) |
|
|
4,574 |
|
|
|
(3,625 |
) |
|
|
16,067 |
|
|
|
(3,914 |
) |
|
|
20,641 |
|
|
Corporate debt securities |
|
|
(7 |
) |
|
|
281 |
|
|
|
(70 |
) |
|
|
442 |
|
|
|
(77 |
) |
|
|
723 |
|
Collateralized debt obligations |
|
|
(55 |
) |
|
|
398 |
|
|
|
(312 |
) |
|
|
512 |
|
|
|
(367 |
) |
|
|
910 |
|
Other |
|
|
(73 |
) |
|
|
746 |
|
|
|
(172 |
) |
|
|
286 |
|
|
|
(245 |
) |
|
|
1,032 |
|
|
Total debt securities |
|
|
(493 |
) |
|
|
7,649 |
|
|
|
(4,489 |
) |
|
|
20,133 |
|
|
|
(4,982 |
) |
|
|
27,782 |
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
(1 |
) |
|
|
93 |
|
|
|
(64 |
) |
|
|
527 |
|
|
|
(65 |
) |
|
|
620 |
|
Other marketable equity securities |
|
|
(9 |
) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
175 |
|
|
Total marketable equity securities |
|
|
(10 |
) |
|
|
268 |
|
|
|
(64 |
) |
|
|
527 |
|
|
|
(74 |
) |
|
|
795 |
|
|
Total |
|
$ |
(503 |
) |
|
|
7,917 |
|
|
|
(4,553 |
) |
|
|
20,660 |
|
|
|
(5,056 |
) |
|
|
28,577 |
|
|
|
We do not have the intent to sell any securities included in the table above. For debt securities
included in the table above, we have concluded it is more likely than not that we will not be
required to sell prior to recovery of the amortized cost basis. We have assessed each security for
credit impairment. For debt securities, we evaluate, where necessary, whether credit impairment
exists by comparing the present value of the expected cash flows to the securities amortized cost
basis. For equity securities, we consider
66
numerous factors in determining whether impairment exists, including our intent and ability to hold
the securities for a period of time sufficient to recover the cost basis of the securities.
For complete descriptions of the factors we consider when analyzing debt securities for impairment,
see Note 5 of the 2009 10-K. There have been no material changes to our methodologies for assessing
impairment in second quarter 2010.
Securities of U.S. Treasury and federal agencies
The unrealized losses associated with U.S. Treasury and federal agency securities do not have any
credit losses due to the guarantees provided by the United States government.
Securities of U.S. states and political subdivisions
The unrealized losses associated with securities of U.S. states and political subdivisions are
primarily driven by changes in interest rates and not due to the credit quality of the securities.
Substantially all of these investments are investment grade. The securities were generally
underwritten in accordance with our own investment standards prior to the decision to purchase,
without relying on a bond insurers guarantee in making the investment decision. These investments
will continue to be monitored as part of our ongoing impairment analysis, but are expected to
perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we
expect to recover the entire amortized cost basis of these securities.
Federal Agency Mortgage-Backed Securities (MBS)
The unrealized losses associated with federal agency MBS are primarily driven by changes in
interest rates and not due to credit losses. These securities are issued by U.S. government or GSEs
and do not have any credit losses given the explicit or implicit government guarantee.
Residential Mortgage-Backed Securities
The unrealized losses associated with private residential MBS are primarily driven by higher
projected collateral losses, wider credit spreads and changes in interest rates. We assess for
credit impairment using a cash flow model. The key assumptions include default rates, severities
and prepayment rates. We estimate losses to a security by forecasting the underlying mortgage loans
in each transaction. The forecasted loan performance is used to project cash flows to the various
tranches in the structure. Cash flow forecasts also considered, as applicable, independent industry
analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon
our assessment of the expected credit losses of the security given the performance of the
underlying collateral compared with our credit enhancement, we expect to recover the entire
amortized cost basis of these securities.
67
Commercial Mortgage-Backed Securities
The unrealized losses associated with commercial MBS are primarily driven by higher projected
collateral losses and wider credit spreads. These investments are predominantly investment grade.
We assess for credit impairment using a cash flow model. The key assumptions include default rates
and severities. We estimate losses to a security by forecasting the underlying loans in each
transaction. The forecasted loan performance is used to project cash flows to the various tranches
in the structure. Cash flow forecasts are also considered, as applicable, and independent industry
analyst reports and forecasts, sector credit ratings, and other independent market data. Based upon
our assessment of the expected credit losses of the security given the performance of the
underlying collateral compared with our credit enhancement, we expect to recover the entire
amortized cost basis of these securities.
Corporate Debt Securities
The unrealized losses associated with corporate debt securities are primarily related to securities
backed by commercial loans and individual issuer companies. For securities with commercial loans as
the underlying collateral, we have evaluated the expected credit losses in the security and
concluded that we have sufficient credit enhancement when compared with our estimate of credit
losses for the individual security. For individual issuers, we evaluate the financial performance
of the issuer on a quarterly basis to determine that the issuer can make all contractual principal
and interest payments. Based upon this assessment, we expect to recover the entire cost basis of
these securities.
Collateralized Debt Obligations (CDOs)
The unrealized losses associated with CDOs relate to securities primarily backed by commercial,
residential or other consumer collateral. The losses are primarily driven by higher projected
collateral losses and wider credit spreads. We assess for credit impairment using a cash flow
model. The key assumptions include default rates, severities and prepayment rates. Based upon our
assessment of the expected credit losses of the security given the performance of the underlying
collateral compared with our credit enhancement, we expect to recover the entire amortized cost
basis of these securities.
Other Debt Securities
The unrealized losses associated with other debt securities primarily relate to other asset-backed
securities, which are primarily backed by auto, home equity and student loans. The losses are
primarily driven by higher projected collateral losses, wider credit spreads and changes in
interest rates. We assess for credit impairment using a cash flow model. The key assumptions
include default rates, severities and prepayment rates. Based upon our assessment of the expected
credit losses of the security given the performance of the underlying collateral compared with our
credit enhancement, we expect to recover the entire amortized cost basis of these securities.
Marketable Equity Securities
Our marketable equity securities include investments in perpetual preferred securities, which
provide very attractive tax-equivalent yields. We evaluated these hybrid financial instruments with
investment-grade ratings for impairment using an evaluation methodology similar to that used for
debt securities. Perpetual preferred securities were not other-than-temporarily impaired at June
30, 2010, if there was no evidence of credit deterioration or investment rating downgrades of any
issuers to below investment grade, and we expected to continue to receive full contractual
payments. We will continue to evaluate the prospects for these securities for recovery in their
market value in accordance with our policy for estimating OTTI. We have recorded impairment
write-downs on perpetual preferred securities where there was evidence of credit deterioration.
68
The fair values of our investment securities could decline in the future if the underlying
performance of the collateral for the residential and commercial MBS or other securities
deteriorate and our credit enhancement levels do not provide sufficient protection to our
contractual principal and interest. As a result, there is a risk that significant OTTI may occur in
the future given the current economic environment.
The following table shows the gross unrealized losses and fair value of debt and perpetual
preferred securities available for sale by those rated investment grade and those rated less than
investment grade, according to their lowest credit rating by Standard & Poors Rating Services
(S&P) or Moodys Investors Service (Moodys). Credit ratings express opinions about the credit
quality of a security. Securities rated investment grade, that is those rated BBB- or higher by S&P
or Baa3 or higher by Moodys, are generally considered by the rating agencies and market
participants to be low credit risk. Conversely, securities rated below investment grade, labeled as
speculative grade by the rating agencies, are considered to be distinctively higher credit risk
than investment grade securities. We have also included securities not rated by S&P or Moodys in
the table below based on the internal credit grade of the securities (used for credit risk
management purposes) equivalent to the credit rating assigned by major credit agencies. The
unrealized losses and fair value of unrated securities categorized as investment grade were $55
million and $1.1 billion, respectively, at June 30, 2010. There were no unrated securities in a
loss position categorized as investment grade as of December 31, 2009. If an internal credit grade
was not assigned, we categorized the security as non-investment grade.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade |
|
|
Non-investment grade |
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
(in millions) |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
(453 |
) |
|
|
4,991 |
|
|
|
(92 |
) |
|
|
377 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
1,010 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
(19 |
) |
|
|
773 |
|
|
|
(761 |
) |
|
|
5,331 |
|
Commercial |
|
|
(736 |
) |
|
|
5,227 |
|
|
|
(540 |
) |
|
|
728 |
|
|
Total mortgage-backed securities |
|
|
(764 |
) |
|
|
7,010 |
|
|
|
(1,301 |
) |
|
|
6,059 |
|
|
Corporate debt securities |
|
|
(31 |
) |
|
|
129 |
|
|
|
(33 |
) |
|
|
892 |
|
Collateralized debt obligations |
|
|
(89 |
) |
|
|
731 |
|
|
|
(240 |
) |
|
|
475 |
|
Other |
|
|
(210 |
) |
|
|
1,842 |
|
|
|
(153 |
) |
|
|
402 |
|
|
Total debt securities |
|
|
(1,547 |
) |
|
|
14,703 |
|
|
|
(1,819 |
) |
|
|
8,205 |
|
Perpetual preferred securities |
|
|
(131 |
) |
|
|
1,314 |
|
|
|
(19 |
) |
|
|
109 |
|
|
Total |
|
$ |
(1,678 |
) |
|
|
16,017 |
|
|
|
(1,838 |
) |
|
|
8,314 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
(14 |
) |
|
|
530 |
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
(275 |
) |
|
|
3,621 |
|
|
|
(90 |
) |
|
|
325 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
(9 |
) |
|
|
767 |
|
|
|
|
|
|
|
|
|
Residential |
|
|
(480 |
) |
|
|
5,661 |
|
|
|
(1,563 |
) |
|
|
7,027 |
|
Commercial |
|
|
(1,247 |
) |
|
|
6,543 |
|
|
|
(615 |
) |
|
|
643 |
|
|
Total mortgage-backed securities |
|
|
(1,736 |
) |
|
|
12,971 |
|
|
|
(2,178 |
) |
|
|
7,670 |
|
|
Corporate debt securities |
|
|
(31 |
) |
|
|
260 |
|
|
|
(46 |
) |
|
|
463 |
|
Collateralized debt obligations |
|
|
(104 |
) |
|
|
471 |
|
|
|
(263 |
) |
|
|
439 |
|
Other |
|
|
(85 |
) |
|
|
644 |
|
|
|
(160 |
) |
|
|
388 |
|
|
Total debt securities |
|
|
(2,245 |
) |
|
|
18,497 |
|
|
|
(2,737 |
) |
|
|
9,285 |
|
Perpetual preferred securities |
|
|
(65 |
) |
|
|
620 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(2,310 |
) |
|
|
19,117 |
|
|
|
(2,737 |
) |
|
|
9,285 |
|
|
|
69
Contractual Maturities
The following table shows the remaining contractual principal maturities and contractual yields of
debt securities available for sale. The remaining contractual principal maturities for MBS were
determined assuming no prepayments. Remaining expected maturities will differ from contractual
maturities because borrowers may have the right to prepay obligations before the underlying
mortgages mature.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining contractual principal maturity |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
After one year |
|
|
After five years |
|
|
|
|
|
|
Total |
|
|
average |
|
|
Within one year |
|
|
through five years |
|
|
through ten years |
|
|
After ten years |
|
(in millions) |
|
amount |
|
|
yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
1,685 |
|
|
|
3.17 |
% |
|
$ |
12 |
|
|
|
3.49 |
% |
|
$ |
748 |
|
|
|
3.14 |
% |
|
$ |
919 |
|
|
|
3.19 |
% |
|
$ |
6 |
|
|
|
4.05 |
% |
Securities of U.S. states and
political subdivisions |
|
|
16,424 |
|
|
|
6.37 |
|
|
|
402 |
|
|
|
2.81 |
|
|
|
1,371 |
|
|
|
4.59 |
|
|
|
1,509 |
|
|
|
6.19 |
|
|
|
13,142 |
|
|
|
6.68 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
71,395 |
|
|
|
5.47 |
|
|
|
2 |
|
|
|
5.89 |
|
|
|
43 |
|
|
|
6.28 |
|
|
|
548 |
|
|
|
5.23 |
|
|
|
70,802 |
|
|
|
5.47 |
|
Residential |
|
|
21,146 |
|
|
|
5.27 |
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
0.54 |
|
|
|
302 |
|
|
|
5.53 |
|
|
|
20,731 |
|
|
|
5.29 |
|
Commercial |
|
|
12,530 |
|
|
|
5.35 |
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
5.62 |
|
|
|
603 |
|
|
|
3.59 |
|
|
|
11,843 |
|
|
|
5.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
105,071 |
|
|
|
5.41 |
|
|
|
2 |
|
|
|
5.89 |
|
|
|
240 |
|
|
|
3.35 |
|
|
|
1,453 |
|
|
|
4.61 |
|
|
|
103,376 |
|
|
|
5.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
9,943 |
|
|
|
5.53 |
|
|
|
612 |
|
|
|
4.94 |
|
|
|
3,846 |
|
|
|
5.89 |
|
|
|
4,507 |
|
|
|
5.36 |
|
|
|
978 |
|
|
|
5.33 |
|
Collateralized debt obligations |
|
|
4,031 |
|
|
|
1.29 |
|
|
|
2 |
|
|
|
5.20 |
|
|
|
456 |
|
|
|
1.71 |
|
|
|
1,868 |
|
|
|
1.36 |
|
|
|
1,705 |
|
|
|
1.09 |
|
Other |
|
|
15,610 |
|
|
|
3.57 |
|
|
|
3,719 |
|
|
|
4.96 |
|
|
|
6,217 |
|
|
|
4.09 |
|
|
|
1,372 |
|
|
|
1.74 |
|
|
|
4,302 |
|
|
|
2.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
securities at
fair value (1) |
|
$ |
152,764 |
|
|
|
5.20 |
% |
|
$ |
4,749 |
|
|
|
4.77 |
% |
|
$ |
12,878 |
|
|
|
4.53 |
% |
|
$ |
11,628 |
|
|
|
4.13 |
% |
|
$ |
123,509 |
|
|
|
5.39 |
% |
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and
federal agencies |
|
$ |
2,280 |
|
|
|
2.80 |
% |
|
$ |
413 |
|
|
|
0.79 |
% |
|
$ |
669 |
|
|
|
2.14 |
% |
|
$ |
1,192 |
|
|
|
3.87 |
% |
|
$ |
6 |
|
|
|
4.03 |
% |
Securities of U.S. states and
political subdivisions |
|
|
13,530 |
|
|
|
6.75 |
|
|
|
77 |
|
|
|
7.48 |
|
|
|
703 |
|
|
|
6.88 |
|
|
|
1,055 |
|
|
|
6.56 |
|
|
|
11,695 |
|
|
|
6.76 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
82,818 |
|
|
|
5.50 |
|
|
|
12 |
|
|
|
4.68 |
|
|
|
50 |
|
|
|
5.91 |
|
|
|
271 |
|
|
|
5.56 |
|
|
|
82,485 |
|
|
|
5.50 |
|
Residential |
|
|
28,590 |
|
|
|
5.40 |
|
|
|
51 |
|
|
|
4.80 |
|
|
|
115 |
|
|
|
0.45 |
|
|
|
283 |
|
|
|
5.69 |
|
|
|
28,141 |
|
|
|
5.41 |
|
Commercial |
|
|
10,961 |
|
|
|
5.29 |
|
|
|
85 |
|
|
|
0.68 |
|
|
|
71 |
|
|
|
5.55 |
|
|
|
169 |
|
|
|
5.66 |
|
|
|
10,636 |
|
|
|
5.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-backed
securities |
|
|
122,369 |
|
|
|
5.46 |
|
|
|
148 |
|
|
|
2.44 |
|
|
|
236 |
|
|
|
3.14 |
|
|
|
723 |
|
|
|
5.63 |
|
|
|
121,262 |
|
|
|
5.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
9,335 |
|
|
|
5.53 |
|
|
|
684 |
|
|
|
4.00 |
|
|
|
3,937 |
|
|
|
5.68 |
|
|
|
3,959 |
|
|
|
5.68 |
|
|
|
755 |
|
|
|
5.32 |
|
Collateralized debt obligations |
|
|
3,725 |
|
|
|
1.70 |
|
|
|
2 |
|
|
|
5.53 |
|
|
|
492 |
|
|
|
4.48 |
|
|
|
1,837 |
|
|
|
1.56 |
|
|
|
1,394 |
|
|
|
0.90 |
|
Other |
|
|
15,879 |
|
|
|
4.22 |
|
|
|
2,128 |
|
|
|
5.62 |
|
|
|
7,762 |
|
|
|
5.96 |
|
|
|
697 |
|
|
|
2.46 |
|
|
|
5,292 |
|
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities at
fair value (1) |
|
$ |
167,118 |
|
|
|
5.33 |
% |
|
$ |
3,452 |
|
|
|
4.63 |
% |
|
$ |
13,799 |
|
|
|
5.64 |
% |
|
$ |
9,463 |
|
|
|
4.51 |
% |
|
$ |
140,404 |
|
|
|
5.37 |
% |
|
|
|
|
|
(1) |
|
The weighted-average yield is computed using the contractual coupon of each security weighted based on the fair value of each security. |
70
Realized Gains and Losses
The following table shows the gross realized gains and losses on sales from the securities
available-for-sale portfolio, which includes marketable equity
securities, but does not include nonmarketable equity securities (see
Note 6 Other Assets). Gross realized losses include OTTI
write-downs for debt securities available for sale and marketable equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Gross realized gains |
|
$ |
260 |
|
|
|
416 |
|
|
|
444 |
|
|
|
710 |
|
Gross realized losses |
|
|
(109 |
) |
|
|
(348 |
) |
|
|
(230 |
) |
|
|
(718 |
) |
|
Net realized gains (losses) |
|
$ |
151 |
|
|
|
68 |
|
|
|
214 |
|
|
|
(8 |
) |
|
|
Other-Than-Temporary Impairment
The following table shows the detail of OTTI write-downs included in earnings for debt securities
and marketable and nonmarketable equity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
OTTI write-downs included in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
|
$ |
3 |
|
|
|
5 |
|
|
|
8 |
|
|
|
5 |
|
Residential mortgage-backed securities |
|
|
37 |
|
|
|
214 |
|
|
|
76 |
|
|
|
392 |
|
Commercial mortgage-backed securities |
|
|
42 |
|
|
|
1 |
|
|
|
55 |
|
|
|
11 |
|
Corporate debt securities |
|
|
4 |
|
|
|
22 |
|
|
|
5 |
|
|
|
53 |
|
Collateralized debt obligations |
|
|
5 |
|
|
|
46 |
|
|
|
11 |
|
|
|
96 |
|
Other debt securities |
|
|
15 |
|
|
|
20 |
|
|
|
43 |
|
|
|
20 |
|
|
Total debt securities |
|
|
106 |
|
|
|
308 |
|
|
|
198 |
|
|
|
577 |
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
|
|
|
|
18 |
|
|
|
14 |
|
|
|
45 |
|
Other marketable equity securities |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
25 |
|
|
Total marketable equity securities |
|
|
|
|
|
|
27 |
|
|
|
14 |
|
|
|
70 |
|
|
Nonmarketable equity securities |
|
|
62 |
|
|
|
128 |
|
|
|
153 |
|
|
|
332 |
|
|
Total equity securities |
|
|
62 |
|
|
|
155 |
|
|
|
167 |
|
|
|
402 |
|
|
Total OTTI write-downs included in earnings |
|
$ |
168 |
|
|
|
463 |
|
|
|
365 |
|
|
|
979 |
|
|
|
71
Other-Than-Temporarily Impaired Debt Securities
We recognize OTTI for debt securities classified as available for sale in accordance with FASB ASC
320, Investments Debt and Equity Securities, which requires that we assess whether we intend to
sell or it is more likely than not that we will be required to sell a security before recovery of
its amortized cost basis less any current-period credit losses. For debt securities that are
considered other-than-temporarily impaired and that we do not intend to sell and will not be
required to sell prior to recovery of our amortized cost basis, we separate the amount of the
impairment into the amount that is credit related (credit loss component) and the amount due to all
other factors. The credit loss component is recognized in earnings and is the difference between
the securitys amortized cost basis and the present value of its expected future cash flows
discounted at the securitys effective yield. The remaining difference between the securitys fair
value and the present value of future expected cash flows is due to factors that are not credit
related and, therefore, is not required to be recognized as losses in the income statement, but is
recognized in OCI. We believe that we will fully collect the carrying value of securities on which
we have recorded a non-credit-related impairment in OCI.
The following table shows the detail of OTTI write-downs on debt securities available for sale
included in earnings and the related changes in OCI for the same
securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
OTTI on debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded as part of gross realized losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related OTTI |
|
$ |
106 |
|
|
|
307 |
|
|
|
195 |
|
|
|
570 |
|
Securities we intend to sell |
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
7 |
|
|
Total recorded as part of gross realized losses |
|
|
106 |
|
|
|
308 |
|
|
|
198 |
|
|
|
577 |
|
|
Recorded directly to OCI for non-credit-related impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
|
|
(1 |
) |
|
|
4 |
|
|
|
(5 |
) |
|
|
4 |
|
Residential mortgage-backed securities |
|
|
(124 |
) |
|
|
608 |
|
|
|
(98 |
) |
|
|
922 |
|
Commercial mortgage-backed securities |
|
|
84 |
|
|
|
14 |
|
|
|
82 |
|
|
|
21 |
|
Corporate debt securities |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Collateralized debt obligations |
|
|
(3 |
) |
|
|
17 |
|
|
|
56 |
|
|
|
30 |
|
Other debt securities |
|
|
(13 |
) |
|
|
23 |
|
|
|
(30 |
) |
|
|
23 |
|
|
Total recorded
directly to OCI for
non-credit-related impairment (1) |
|
|
(57 |
) |
|
|
664 |
|
|
|
5 |
|
|
|
998 |
|
|
Total OTTI on debt securities |
|
$ |
49 |
|
|
|
972 |
|
|
|
203 |
|
|
|
1,575 |
|
|
|
|
|
|
(1) |
|
Represents amounts recorded to OCI on debt securities in periods OTTI write-downs have occurred. Changes in fair
value in subsequent periods on such securities are not reflected in this total unless the securities also had a credit
impairment charge to income recorded for the subsequent period. |
72
The following table presents a roll-forward of the credit loss component recognized in earnings
for debt securities we still own (referred to as credit-impaired debt securities). The credit loss component of the amortized cost
represents the difference between the present value of expected future cash flows and the amortized
cost basis of the security prior to considering credit losses. OTTI recognized in earnings for credit-impaired debt securities is presented as additions
in two components based upon whether the current period is the first time the debt security was
credit-impaired (initial credit impairment) or is not the first time the debt security was credit
impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend
to sell or believe we will be required to sell previously credit-impaired debt securities.
Additionally, the credit loss component is reduced if we receive or expect to receive cash flows in
excess of what we previously expected to receive over the remaining life of the credit-impaired
debt security, the security matures or is fully written down.
Changes in the credit loss component of credit-impaired debt securities were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Credit loss component, beginning of period |
|
$ |
1,002 |
|
|
|
727 |
|
|
|
1,187 |
|
|
|
471 |
|
Additions (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial credit impairments |
|
|
39 |
|
|
|
216 |
|
|
|
59 |
|
|
|
413 |
|
Subsequent credit impairments |
|
|
67 |
|
|
|
91 |
|
|
|
136 |
|
|
|
157 |
|
Reductions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For securities sold |
|
|
(51 |
) |
|
|
(16 |
) |
|
|
(76 |
) |
|
|
(23 |
) |
For securities derecognized resulting from adoption of
consolidation accounting guidance |
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
Due to change in intent to sell or requirement to sell |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
For increases in expected cash flows |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(13 |
) |
|
|
(5 |
) |
|
Credit loss component, end of period |
|
$ |
1,049 |
|
|
|
1,012 |
|
|
|
1,049 |
|
|
|
1,012 |
|
|
|
|
|
|
(1) |
|
Excludes OTTI on debt securities we intend to sell of $1 million for the quarter ended June 30, 2009, and $3 million and $7 million for the six months ended June 30, 2010 and 2009, respectively. |
73
For asset-backed securities (e.g., residential MBS), we estimated expected future cash flows of the
security by estimating the expected future cash flows of the underlying collateral and applying
those collateral cash flows, together with any credit enhancements such as subordinated interests
owned by third parties, to the security. The expected future cash flows of the underlying
collateral are determined using the remaining contractual cash flows adjusted for future expected
credit losses (which consider current delinquencies and nonperforming assets, future expected
default rates and collateral value by vintage and geographic region) and prepayments. The expected
cash flows of the security are then discounted at the interest rate used to recognize interest
income on the security to arrive at a present value amount. Total credit impairment losses on
residential MBS were $37 million and $76 million, respectively, for the second quarter and first
half of 2010, all of which were recorded on non-investment grade securities, and $214 million and
$388 million, respectively, for the same periods of 2009, of which $206 million and $373 million,
respectively, were recorded on non-investment grade securities. This does not include OTTI recorded
on those securities that we intend to sell. The table below presents a summary of the significant
inputs considered in determining the measurement of the credit loss component recognized in
earnings for residential MBS.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential MBS non-investment grade |
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Expected remaining life of loan losses (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (2) |
|
|
1 - 40 |
% |
|
|
0 - 58 |
|
|
|
1 - 40 |
|
|
|
0 - 58 |
|
Credit impairment distribution (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 - 10% range |
|
|
54 |
|
|
|
40 |
|
|
|
53 |
|
|
|
55 |
|
10 - 20% range |
|
|
8 |
|
|
|
42 |
|
|
|
14 |
|
|
|
35 |
|
20 - 30% range |
|
|
34 |
|
|
|
17 |
|
|
|
29 |
|
|
|
9 |
|
Greater than 30% |
|
|
4 |
|
|
|
1 |
|
|
|
4 |
|
|
|
1 |
|
Weighted average (4) |
|
|
8 |
|
|
|
10 |
|
|
|
9 |
|
|
|
10 |
|
Current subordination levels (5): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (2) |
|
|
0 - 25 |
|
|
|
0 - 19 |
|
|
|
0 - 25 |
|
|
|
0 - 20 |
|
Weighted average (4) |
|
|
7 |
|
|
|
8 |
|
|
|
7 |
|
|
|
7 |
|
Prepayment speed (annual CPR (6)): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range (2) |
|
|
3 - 17 |
|
|
|
5 - 18 |
|
|
|
3 - 17 |
|
|
|
5 - 25 |
|
Weighted average (4) |
|
|
9 |
|
|
|
10 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
(1) |
|
Represents future expected credit losses on underlying pool of loans expressed as a percentage of total current outstanding loan balance. |
(2) |
|
Represents the range of inputs/assumptions based upon the individual securities within each category. |
(3) |
|
Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 54% of credit impairment losses
recognized in earnings for the quarter ended June 30, 2010, had expected remaining life of loan loss assumptions of 0 to 10%. |
(4) |
|
Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security. |
(5) |
|
Represents current level of credit protection (subordination) for the securities, expressed as a percentage of total current underlying loan balance. |
(6) |
|
Constant prepayment rate. |
74
5. LOANS AND ALLOWANCE FOR CREDIT LOSSES
The following table presents the major categories of loans outstanding including those subject to
accounting guidance for PCI loans. Certain loans acquired in the Wachovia acquisition are accounted
for as PCI loans and are included below, net of any remaining purchase accounting adjustments.
Outstanding balances of all other loans are presented net of unearned income, net deferred loan
fees, and unamortized discount and premium totaling $12.7 billion at June 30, 2010, and $14.6
billion, at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
|
|
PCI |
|
|
other |
|
|
|
|
(in millions) |
|
loans |
|
|
loans |
|
|
Total |
|
|
loans |
|
|
loans |
|
|
Total |
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
1,113 |
|
|
|
144,971 |
|
|
|
146,084 |
|
|
|
1,911 |
|
|
|
156,441 |
|
|
|
158,352 |
|
Real estate mortgage |
|
|
3,487 |
|
|
|
96,139 |
|
|
|
99,626 |
|
|
|
4,137 |
|
|
|
93,390 |
|
|
|
97,527 |
|
Real estate construction |
|
|
4,194 |
|
|
|
26,685 |
|
|
|
30,879 |
|
|
|
5,207 |
|
|
|
31,771 |
|
|
|
36,978 |
|
Lease financing |
|
|
|
|
|
|
13,492 |
|
|
|
13,492 |
|
|
|
|
|
|
|
14,210 |
|
|
|
14,210 |
|
|
|
Total commercial and commercial real estate |
|
|
8,794 |
|
|
|
281,287 |
|
|
|
290,081 |
|
|
|
11,255 |
|
|
|
295,812 |
|
|
|
307,067 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
35,972 |
|
|
|
197,840 |
|
|
|
233,812 |
|
|
|
38,386 |
|
|
|
191,150 |
|
|
|
229,536 |
|
Real estate 1-4 family junior lien mortgage |
|
|
290 |
|
|
|
101,037 |
|
|
|
101,327 |
|
|
|
331 |
|
|
|
103,377 |
|
|
|
103,708 |
|
Credit card |
|
|
|
|
|
|
22,086 |
|
|
|
22,086 |
|
|
|
|
|
|
|
24,003 |
|
|
|
24,003 |
|
Other revolving credit and installment |
|
|
|
|
|
|
88,485 |
|
|
|
88,485 |
|
|
|
|
|
|
|
89,058 |
|
|
|
89,058 |
|
|
|
Total consumer |
|
|
36,262 |
|
|
|
409,448 |
|
|
|
445,710 |
|
|
|
38,717 |
|
|
|
407,588 |
|
|
|
446,305 |
|
|
|
Foreign |
|
|
1,457 |
|
|
|
29,017 |
|
|
|
30,474 |
|
|
|
1,733 |
|
|
|
27,665 |
|
|
|
29,398 |
|
|
|
Total loans |
|
$ |
46,513 |
|
|
|
719,752 |
|
|
|
766,265 |
|
|
|
51,705 |
|
|
|
731,065 |
|
|
|
782,770 |
|
|
|
|
|
We pledge loans to secure borrowings from the FHLB and the Federal Reserve Bank as part of our
liquidity management strategy. Loans pledged where the secured party does not have the right to
sell or repledge totaled $318.3 billion at June 30, 2010, and $312.6 billion at December 31, 2009.
We did not have any pledged loans where the secured party has the right to sell or repledge for the
same respective periods.
The total allowance reflects managements estimate of credit losses inherent in the loan portfolio
at the balance sheet date. We consider the allowance for credit losses of $25.1 billion adequate to
cover credit losses inherent in the loan portfolio, including unfunded credit commitments, at June
30, 2010.
75
The allowance for credit losses consists of the allowance for loan losses and the reserve for
unfunded credit commitments. Changes in the allowance for credit losses were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Balance, beginning of period |
|
$ |
25,656 |
|
|
|
22,846 |
|
|
|
25,031 |
|
|
|
21,711 |
|
Provision for credit losses |
|
|
3,989 |
|
|
|
5,086 |
|
|
|
9,319 |
|
|
|
9,644 |
|
Adjustment for passage of time on certain impaired loans (1) |
|
|
(62 |
) |
|
|
|
|
|
|
(136 |
) |
|
|
|
|
Loan charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
(810 |
) |
|
|
(755 |
) |
|
|
(1,577 |
) |
|
|
(1,351 |
) |
Real estate mortgage |
|
|
(364 |
) |
|
|
(125 |
) |
|
|
(645 |
) |
|
|
(154 |
) |
Real estate construction |
|
|
(289 |
) |
|
|
(263 |
) |
|
|
(694 |
) |
|
|
(370 |
) |
Lease financing |
|
|
(31 |
) |
|
|
(65 |
) |
|
|
(65 |
) |
|
|
(85 |
) |
|
|
Total commercial and commercial real estate |
|
|
(1,494 |
) |
|
|
(1,208 |
) |
|
|
(2,981 |
) |
|
|
(1,960 |
) |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
(1,140 |
) |
|
|
(790 |
) |
|
|
(2,537 |
) |
|
|
(1,214 |
) |
Real estate 1-4 family junior lien mortgage |
|
|
(1,239 |
) |
|
|
(1,215 |
) |
|
|
(2,735 |
) |
|
|
(2,088 |
) |
Credit card |
|
|
(639 |
) |
|
|
(712 |
) |
|
|
(1,335 |
) |
|
|
(1,334 |
) |
Other revolving credit and installment |
|
|
(542 |
) |
|
|
(802 |
) |
|
|
(1,292 |
) |
|
|
(1,702 |
) |
|
|
Total consumer |
|
|
(3,560 |
) |
|
|
(3,519 |
) |
|
|
(7,899 |
) |
|
|
(6,338 |
) |
|
|
Foreign |
|
|
(52 |
) |
|
|
(56 |
) |
|
|
(99 |
) |
|
|
(110 |
) |
|
|
Total loan charge-offs |
|
|
(5,106 |
) |
|
|
(4,783 |
) |
|
|
(10,979 |
) |
|
|
(8,408 |
) |
|
|
Loan recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
121 |
|
|
|
51 |
|
|
|
238 |
|
|
|
91 |
|
Real estate mortgage |
|
|
4 |
|
|
|
6 |
|
|
|
14 |
|
|
|
16 |
|
Real estate construction |
|
|
51 |
|
|
|
4 |
|
|
|
62 |
|
|
|
6 |
|
Lease financing |
|
|
4 |
|
|
|
4 |
|
|
|
9 |
|
|
|
7 |
|
|
|
Total commercial and commercial real estate |
|
|
180 |
|
|
|
65 |
|
|
|
323 |
|
|
|
120 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
131 |
|
|
|
32 |
|
|
|
217 |
|
|
|
65 |
|
Real estate 1-4 family junior lien mortgage |
|
|
55 |
|
|
|
44 |
|
|
|
102 |
|
|
|
70 |
|
Credit card |
|
|
60 |
|
|
|
48 |
|
|
|
113 |
|
|
|
88 |
|
Other revolving credit and installment |
|
|
181 |
|
|
|
198 |
|
|
|
384 |
|
|
|
402 |
|
|
|
Total consumer |
|
|
427 |
|
|
|
322 |
|
|
|
816 |
|
|
|
625 |
|
|
|
Foreign |
|
|
10 |
|
|
|
10 |
|
|
|
21 |
|
|
|
19 |
|
|
|
Total loan recoveries |
|
|
617 |
|
|
|
397 |
|
|
|
1,160 |
|
|
|
764 |
|
|
|
Net loan charge-offs (2) |
|
|
(4,489 |
) |
|
|
(4,386 |
) |
|
|
(9,819 |
) |
|
|
(7,644 |
) |
|
|
Allowances related to business combinations/other (3) |
|
|
(9 |
) |
|
|
(16 |
) |
|
|
690 |
|
|
|
(181 |
) |
|
|
Balance, end of period |
|
$ |
25,085 |
|
|
|
23,530 |
|
|
|
25,085 |
|
|
|
23,530 |
|
|
|
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
24,584 |
|
|
|
23,035 |
|
|
|
24,584 |
|
|
|
23,035 |
|
Reserve for unfunded credit commitments |
|
|
501 |
|
|
|
495 |
|
|
|
501 |
|
|
|
495 |
|
|
|
Allowance for credit losses |
|
$ |
25,085 |
|
|
|
23,530 |
|
|
|
25,085 |
|
|
|
23,530 |
|
|
|
Net loan charge-offs (annualized) as a percentage of average
total loans (2) |
|
|
2.33 |
% |
|
|
2.11 |
|
|
|
2.52 |
|
|
|
1.82 |
|
Allowance for loan losses as a percentage of total loans (4) |
|
|
3.21 |
|
|
|
2.80 |
|
|
|
3.21 |
|
|
|
2.80 |
|
Allowance for credit losses as a percentage of total loans (4) |
|
|
3.27 |
|
|
|
2.86 |
|
|
|
3.27 |
|
|
|
2.86 |
|
|
|
|
|
|
(1) |
|
Certain impaired loans have a valuation allowance determined by discounting expected cash flows at the respective loans effective interest rate. Accordingly, the valuation allowance for these impaired
loans reduces with the passage of time and that reduction is recognized as interest income. |
(2) |
|
For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates. |
(3) |
|
Includes $693 million related to the adoption of consolidation accounting guidance on January 1, 2010. |
(4) |
|
The allowance for credit losses includes $225 million and $49 million at June 30, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in
total loans net of related purchase accounting net write-downs. |
76
Nonaccrual loans were $27.8 billion at June 30, 2010, and $24.4 billion at December 31, 2009. PCI
loans have been classified as accruing. Loans past due 90 days or more as to interest or principal
and still accruing interest were $19.4 billion at June 30, 2010, and $22.2 billion at December 31,
2009. The June 30, 2010, and December 31, 2009, balances included $14.4 billion and $15.3 billion,
respectively, in advances pursuant to our servicing agreements to the Government National Mortgage
Association (GNMA) mortgage pools and similar loans whose repayments are insured by the Federal
Housing Administration or guaranteed by the Department of Veterans Affairs.
Impaired Loans and Troubled Debt Restructurings
We consider a loan to be impaired when, based on current information and events, it is probable
that we will not be able to collect all principal and/or interest amounts as scheduled in
accordance with the contractual terms of the loan. Accordingly, impaired loans generally include
all nonaccrual commercial, consumer and foreign loans and all troubled debt restructurings (TDRs),
whether or not in interest-accruing status. We evaluate large groups of smaller-balance homogeneous
loans collectively to measure impairment allowance and perform a loan-specific impairment
assessment for larger-balance loans and all TDRs. The table below summarizes recorded investment
and related allowance information for the larger-balance impaired loans and TDRs, which, in
accordance with FASB ASC 310-10-35 (formerly FAS No. 114) impaired loan accounting guidance, are
evaluated and measured on a loan-specific basis. In accordance with that accounting guidance, we
determine the allowance for loans that are individually deemed to be impaired, based on cash flows
estimated for their life, discounted at the loans effective interest rate or on the value of the
underlying collateral if we determine that collateral will be the sole source of repayment. The
following table does not include PCI loans as those loans are subject to different accounting and
reporting requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related allowance for |
|
|
Related allowance |
|
|
|
Impaired loans |
|
|
credit losses (1) |
|
|
for credit losses |
|
|
|
June 30, |
|
|
Dec. 31, |
|
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009(2) |
|
|
2010 |
|
|
2009(2) |
|
|
2010 |
|
|
2009(2) |
|
|
|
Commercial and commercial real estate |
|
$ |
11,011 |
|
|
|
10,562 |
|
|
|
10,029 |
|
|
|
9,666 |
|
|
|
1,367 |
|
|
|
1,502 |
|
Consumer (TDRs) |
|
|
11,496 |
|
|
|
8,268 |
|
|
|
11,496 |
|
|
|
8,268 |
|
|
|
2,806 |
|
|
|
1,765 |
|
|
|
Total |
|
$ |
22,507 |
|
|
|
18,830 |
|
|
|
21,525 |
|
|
|
17,934 |
|
|
|
4,173 |
|
|
|
3,267 |
|
|
|
|
|
|
|
|
(1) |
|
Loans will not have a related allowance if the collateral value or the present value of expected cash flows (discounted at the pre-modification rate) exceed the recorded investment. |
(2) |
|
Balances have been revised to conform with current period presentation. |
Included in total impaired loans above are $243 million at June 30, 2010, and $561 million at
December 31, 2009, for which the impairment measurement is based on the underlying collateral
value. The average recorded investment in impaired loans was $20.7 billion and $19.3 billion in the
second quarter and first half of 2010, respectively.
Total interest income recognized on impaired loans was $184 million and $350 million in the second
quarter and first half of 2010, with $54 million and $101 million under the cash basis method,
respectively, and $58 million and $102 million in the second quarter and first half of 2009, with
$30 million and $51 million under the cash basis method, respectively.
77
Purchased Credit-Impaired Loans
PCI loans had an unpaid principal balance of $74.1 billion at June 30, 2010, and $83.6 billion at
December 31, 2009, and a carrying value, before the deduction of any related allowance for loan
losses, of $46.5 billion and $51.7 billion, respectively.
The excess of cash flows expected to be collected over the initial fair value of PCI loans is
referred to as the accretable yield and is accreted into interest income over the estimated life of
the PCI loans using the effective yield method. The accretable yield is affected by:
|
|
Changes in interest rate indices for variable rate PCI loans Expected future cash flows
are based on the variable rates in effect at the time of the quarterly assessment of expected
cash flows; |
|
|
Changes in prepayment assumptions Prepayments affect the estimated life of PCI loans
which may change the amount of interest income, and possibly principal, expected to be
collected; and |
|
|
Changes in the expected principal and interest payments over the estimated life These
changes in expected cash flows are driven by updates to the credit outlook and actions taken
with our borrowers. Expected benefits from loan modifications are included in the quarterly
assessment of expected future cash flows. |
The change in the accretable yield related to PCI loans is presented in the following table.
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
Total, December 31, 2008 (refined) |
|
$ |
10,447 |
|
Accretion |
|
|
(2,606 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
441 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
6,277 |
|
|
|
Total, December 31, 2009 |
|
|
14,559 |
|
Accretion |
|
|
(1,329 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
2,595 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
(740 |
) |
|
Total, June 30, 2010 |
|
$ |
15,085 |
|
|
|
|
|
|
|
|
|
|
Total, March 31, 2010 |
|
$ |
15,803 |
|
Accretion |
|
|
(643 |
) |
Reclassification from nonaccretable difference for loans with improving cash flows |
|
|
1,927 |
|
Changes in expected cash flows that do not affect nonaccretable difference (1) |
|
|
(2,002 |
) |
|
|
Total, June 30, 2010 |
|
$ |
15,085 |
|
|
|
|
|
|
|
|
(1) |
|
Represents changes in interest cash flows due to the impact of modifications incorporated into
the quarterly assessment of expected future cash flows and/or changes in interest rates on
variable rate PCI loans. |
78
When it is estimated that the expected cash flows have decreased subsequent to acquisition for a
PCI loan or pool of loans, an allowance is established and a provision for additional loss is
recorded as a charge to income. The following table summarizes the changes in allowance for PCI
loan losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
, |
|
|
|
|
|
|
|
|
|
|
|
|
CRE and |
|
|
|
|
|
|
Other |
|
|
|
|
(in millions) |
|
foreign |
|
|
Pick-a-Pay |
|
|
consumer |
|
|
Total |
|
|
Balance, December 31, 2008 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses due to credit deterioration |
|
|
850 |
|
|
|
|
|
|
|
3 |
|
|
|
853 |
|
Charge-offs |
|
|
(520 |
) |
|
|
|
|
|
|
|
|
|
|
(520 |
) |
|
|
Balance, December 31, 2009 |
|
|
330 |
|
|
|
|
|
|
|
3 |
|
|
|
333 |
|
Provision for losses due to credit deterioration |
|
|
376 |
|
|
|
|
|
|
|
26 |
|
|
|
402 |
|
Charge-offs |
|
|
(500 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
(510 |
) |
|
|
Balance, June 30, 2010 |
|
$ |
206 |
|
|
|
|
|
|
|
19 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2010 |
|
$ |
231 |
|
|
|
|
|
|
|
16 |
|
|
|
247 |
|
Provision for losses due to credit deterioration |
|
|
224 |
|
|
|
|
|
|
|
13 |
|
|
|
237 |
|
Charge-offs |
|
|
(249 |
) |
|
|
|
|
|
|
(10 |
) |
|
|
(259 |
) |
|
|
Balance at June 30, 2010 |
|
$ |
206 |
|
|
|
|
|
|
|
19 |
|
|
|
225 |
|
|
|
|
|
79
6. OTHER ASSETS
The components of other assets were:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
|
Nonmarketable equity investments: |
|
|
|
|
|
|
|
|
Cost method: |
|
|
|
|
|
|
|
|
Private equity investments |
|
$ |
3,769 |
|
|
|
3,808 |
|
Federal bank stock |
|
|
6,024 |
|
|
|
5,985 |
|
|
|
Total cost method |
|
|
9,793 |
|
|
|
9,793 |
|
Equity method |
|
|
6,144 |
|
|
|
5,138 |
|
Principal investments (1) |
|
|
360 |
|
|
|
1,423 |
|
|
|
Total nonmarketable equity investments |
|
|
16,297 |
|
|
|
16,354 |
|
Corporate/bank-owned life insurance |
|
|
19,653 |
|
|
|
19,515 |
|
Accounts receivable |
|
|
18,190 |
|
|
|
20,565 |
|
Interest receivable |
|
|
5,219 |
|
|
|
5,946 |
|
Core deposit intangibles |
|
|
9,839 |
|
|
|
10,774 |
|
Customer relationship and other amortized intangibles |
|
|
2,014 |
|
|
|
2,154 |
|
Net deferred tax assets |
|
|
306 |
|
|
|
3,212 |
|
Foreclosed assets: |
|
|
|
|
|
|
|
|
GNMA loans (2) |
|
|
1,344 |
|
|
|
960 |
|
Other |
|
|
3,650 |
|
|
|
2,199 |
|
Operating lease assets |
|
|
1,870 |
|
|
|
2,395 |
|
Due from customers on acceptances |
|
|
481 |
|
|
|
810 |
|
Other |
|
|
16,594 |
|
|
|
19,296 |
|
|
|
Total other assets |
|
$ |
95,457 |
|
|
|
104,180 |
|
|
|
|
|
|
|
|
(1) |
|
Principal investments are recorded at fair value with realized and unrealized gains (losses) included in net gains
(losses) from equity investments in the income statement. |
(2) |
|
Consistent with regulatory reporting requirements, foreclosed assets include foreclosed real estate securing GNMA loans.
Both principal and interest for GNMA loans secured by the foreclosed real estate are collectible because the GNMA loans
are insured by the FHA or guaranteed by the VA. |
Income related to nonmarketable equity investments was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Net gains (losses) from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity investments |
|
$ |
155 |
|
|
|
(71 |
) |
|
|
154 |
|
|
|
(291 |
) |
Principal investments |
|
|
12 |
|
|
|
(7 |
) |
|
|
21 |
|
|
|
(15 |
) |
All other nonmarketable equity investments |
|
|
(21 |
) |
|
|
(94 |
) |
|
|
(38 |
) |
|
|
(143 |
) |
|
|
Net gains (losses)
from nonmarketable
equity investments |
|
$ |
146 |
|
|
|
(172 |
) |
|
|
137 |
|
|
|
(449 |
) |
|
|
|
|
80
7. SECURITIZATIONS AND VARIABLE INTEREST ENTITIES
Involvement with SPEs
In the normal course of business, we enter into various types of on- and off-balance sheet
transactions with special purpose entities (SPEs), which are corporations, trusts or partnerships
that are established for a limited purpose. Historically, the majority of SPEs were formed in
connection with securitization transactions. In a securitization transaction, assets from our
balance sheet are transferred to an SPE, which then issues to investors various forms of interests
in those assets and may also enter into derivative transactions. In a securitization transaction,
we typically receive cash and/or other interests in an SPE as proceeds for the assets we transfer.
Also, in certain transactions, we may retain the right to service the transferred receivables and
to repurchase those receivables from the SPE if the outstanding balance of the receivables falls to
a level where the cost exceeds the benefits of servicing such receivables. In addition, we may
purchase the right to service loans in an SPE that were transferred to the SPE by a third party.
In connection with our securitization activities, we have various forms of ongoing involvement with
SPEs, which may include:
|
|
underwriting securities issued by SPEs and subsequently making markets in those securities; |
|
|
providing liquidity facilities to support short-term obligations of SPEs issued to third
party investors; |
|
|
providing credit enhancement on securities issued by SPEs or market value guarantees of
assets held by SPEs through the use of letters of credit, financial guarantees, credit default
swaps and total return swaps; |
|
|
entering into other derivative contracts with SPEs; |
|
|
holding senior or subordinated interests in SPEs; |
|
|
acting as servicer or investment manager for SPEs; and |
|
|
providing administrative or trustee services to SPEs. |
SPEs are generally considered variable interest entities (VIEs). A VIE is an entity that has either
a total equity investment that is insufficient to permit the entity to finance its activities
without additional subordinated financial support or whose equity investors lack the
characteristics of a controlling financial interest. Under existing accounting guidance, a VIE is
consolidated by its primary beneficiary, the party that has both the power to direct the activities
that most significantly impact the VIE and a variable interest that could potentially be
significant to the VIE. A variable interest is a contractual, ownership or other interest that
changes with changes in the fair value of the VIEs net assets. To determine whether or not a
variable interest we hold could potentially be significant to the VIE, we consider both qualitative
and quantitative factors regarding the nature, size and form of our involvement with the VIE. In
accordance with existing accounting guidance, we assess whether or not we are the primary
beneficiary of a VIE on an on-going basis.
81
The classifications of assets and liabilities in our balance sheet associated with our transactions
with VIEs follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers that |
|
|
|
|
|
|
VIEs that we |
|
|
VIEs |
|
|
we account |
|
|
|
|
|
|
do not |
|
|
that we |
|
|
for as secured |
|
|
|
|
(in millions) |
|
consolidate |
|
|
consolidate |
|
|
borrowings |
|
|
Total |
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
379 |
|
|
|
444 |
|
|
|
823 |
|
Trading assets |
|
|
5,351 |
|
|
|
93 |
|
|
|
33 |
|
|
|
5,477 |
|
Securities available for sale (1) |
|
|
25,728 |
|
|
|
2,596 |
|
|
|
7,191 |
|
|
|
35,515 |
|
Loans |
|
|
12,274 |
|
|
|
20,560 |
|
|
|
1,703 |
|
|
|
34,537 |
|
Mortgage servicing rights |
|
|
12,009 |
|
|
|
|
|
|
|
|
|
|
|
12,009 |
|
Other assets |
|
|
3,418 |
|
|
|
2,368 |
|
|
|
91 |
|
|
|
5,877 |
|
|
|
Total assets |
|
|
58,780 |
|
|
|
25,996 |
|
|
|
9,462 |
|
|
|
94,238 |
|
|
|
Short-term
borrowings(2) |
|
|
|
|
|
|
4,743 |
|
|
|
6,755 |
|
|
|
11,498 |
|
Accrued
expenses and other liabilities(2) |
|
|
3,037 |
|
|
|
752 |
|
|
|
19 |
|
|
|
3,808 |
|
Long-term
debt(2) |
|
|
|
|
|
|
10,432 |
|
|
|
1,800 |
|
|
|
12,232 |
|
|
|
Total liabilities |
|
|
3,037 |
|
|
|
15,927 |
|
|
|
8,574 |
|
|
|
27,538 |
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
56 |
|
|
|
Net assets |
|
$ |
55,743 |
|
|
|
10,013 |
|
|
|
888 |
|
|
|
66,644 |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
273 |
|
|
|
328 |
|
|
|
601 |
|
Trading assets |
|
|
6,097 |
|
|
|
77 |
|
|
|
35 |
|
|
|
6,209 |
|
Securities available for sale (1) |
|
|
35,186 |
|
|
|
1,794 |
|
|
|
7,126 |
|
|
|
44,106 |
|
Loans |
|
|
15,698 |
|
|
|
561 |
|
|
|
2,007 |
|
|
|
18,266 |
|
Mortgage servicing rights |
|
|
16,233 |
|
|
|
|
|
|
|
|
|
|
|
16,233 |
|
Other assets |
|
|
5,604 |
|
|
|
2,595 |
|
|
|
68 |
|
|
|
8,267 |
|
|
|
Total assets |
|
|
78,818 |
|
|
|
5,300 |
|
|
|
9,564 |
|
|
|
93,682 |
|
|
|
Short-term borrowings |
|
|
|
|
|
|
351 |
|
|
|
1,996 |
|
|
|
2,347 |
|
Accrued expenses and other liabilities |
|
|
3,352 |
|
|
|
708 |
|
|
|
4,864 |
|
|
|
8,924 |
|
Long-term debt |
|
|
|
|
|
|
1,448 |
|
|
|
1,938 |
|
|
|
3,386 |
|
|
|
Total liabilities |
|
|
3,352 |
|
|
|
2,507 |
|
|
|
8,798 |
|
|
|
14,657 |
|
|
|
Noncontrolling interests |
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
68 |
|
|
|
Net assets |
|
$ |
75,466 |
|
|
|
2,725 |
|
|
|
766 |
|
|
|
78,957 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA. |
(2) |
|
Includes the following VIE liabilities at June 30, 2010, with recourse to the general credit of Wells Fargo: Short-term borrowings, $4.4 billion; Accrued expenses and other liabilities, $92 million; and Long-term debt, $163 million. |
Transactions with Unconsolidated VIEs
Our transactions with VIEs include securitizations of consumer loans, commercial real estate loans,
student loans, auto loans and municipal bonds; investment and financing activities involving CDOs
backed by asset-backed and commercial real estate (CRE) securities, collateralized loan obligations (CLOs) backed by
corporate loans or bonds, and other types of structured financing. We have various forms of
involvement with VIEs, including holding senior or subordinated interests, entering into liquidity
arrangements, credit default swaps and other derivative contracts. These involvements with
unconsolidated VIEs are recorded on our balance sheet primarily in trading assets, securities
available for sale, loans, MSRs, other assets and other liabilities, as appropriate.
The following tables provide a summary of unconsolidated VIEs with which we have significant
continuing involvement. The balances presented for June 30, 2010, represent our unconsolidated VIEs
for which we consider our involvement to be significant. The balances presented for December 31,
2009, include unconsolidated VIEs with which we have continuing involvement that we no longer
consider
82
significant. Accordingly, we have excluded these transactions from the balances presented
for June 30, 2010. We have refined our definition of significant continuing involvement in
accordance with consolidation accounting guidance to exclude unconsolidated VIEs when our
continuing involvement relates to third-party sponsored VIEs for which we were not the transferor,
and unconsolidated VIEs for which we were the sponsor but do not have any other significant
continuing involvement.
Significant continuing involvement includes transactions where we were the sponsor or transferor
and have other significant forms of involvement. Sponsorship includes transactions with
unconsolidated VIEs where we solely or materially participated in the initial design or structuring
of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and
account for the transfer as a sale, we are considered the transferor. We consider investments in
securities held outside of trading, loans, guarantees, liquidity agreements, written options and
servicing of collateral to be other forms of involvement that may be significant. We have excluded
certain transactions with unconsolidated VIEs from the June 30, 2010, balances presented in the
table below where we have determined that our continuing involvement is not significant due to the
temporary nature and size of our variable interests, because we were not the transferor or because
we were not involved in the design or operations of the unconsolidated VIEs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
Debt and |
|
|
|
|
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
VIE |
|
|
equity |
|
|
Servicing |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets (1) |
|
|
interests (2) |
|
|
assets |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value - asset (liability) |
|
Residential mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
$ |
1,080,550 |
|
|
|
5,317 |
|
|
|
10,823 |
|
|
|
|
|
|
|
(999 |
) |
|
|
15,141 |
|
Other/nonconforming |
|
|
90,599 |
|
|
|
3,753 |
|
|
|
511 |
|
|
|
10 |
|
|
|
(11 |
) |
|
|
4,263 |
|
Commercial mortgage securitizations |
|
|
204,793 |
|
|
|
5,182 |
|
|
|
629 |
|
|
|
320 |
|
|
|
|
|
|
|
6,131 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
20,088 |
|
|
|
1,508 |
|
|
|
|
|
|
|
941 |
|
|
|
|
|
|
|
2,449 |
|
Loans (4) |
|
|
9,882 |
|
|
|
9,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,639 |
|
Asset-based finance structures |
|
|
13,146 |
|
|
|
7,488 |
|
|
|
|
|
|
|
(99 |
) |
|
|
|
|
|
|
7,389 |
|
Tax credit structures |
|
|
20,026 |
|
|
|
3,198 |
|
|
|
|
|
|
|
|
|
|
|
(587 |
) |
|
|
2,611 |
|
Collateralized loan obligations |
|
|
13,996 |
|
|
|
2,751 |
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
2,799 |
|
Investment funds |
|
|
14,027 |
|
|
|
1,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,335 |
|
Other (5) |
|
|
18,905 |
|
|
|
3,356 |
|
|
|
46 |
|
|
|
588 |
|
|
|
(4 |
) |
|
|
3,986 |
|
|
|
Total |
|
$ |
1,486,012 |
|
|
|
43,527 |
|
|
|
12,009 |
|
|
|
1,808 |
|
|
|
(1,601 |
) |
|
|
55,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
Residential mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
|
|
|
|
$ |
5,317 |
|
|
|
10,823 |
|
|
|
|
|
|
|
4,233 |
|
|
|
20,373 |
|
Other/nonconforming |
|
|
|
|
|
|
3,753 |
|
|
|
511 |
|
|
|
10 |
|
|
|
27 |
|
|
|
4,301 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
5,182 |
|
|
|
629 |
|
|
|
575 |
|
|
|
|
|
|
|
6,386 |
|
Collateralized debt obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
1,508 |
|
|
|
|
|
|
|
3,060 |
|
|
|
12 |
|
|
|
4,580 |
|
Loans (4) |
|
|
|
|
|
|
9,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,639 |
|
Asset-based finance structures |
|
|
|
|
|
|
7,488 |
|
|
|
|
|
|
|
99 |
|
|
|
1,476 |
|
|
|
9,063 |
|
Tax credit structures |
|
|
|
|
|
|
3,198 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
3,199 |
|
Collateralized loan obligations |
|
|
|
|
|
|
2,751 |
|
|
|
|
|
|
|
48 |
|
|
|
492 |
|
|
|
3,291 |
|
Investment funds |
|
|
|
|
|
|
1,335 |
|
|
|
|
|
|
|
|
|
|
|
176 |
|
|
|
1,511 |
|
Other (5) |
|
|
|
|
|
|
3,356 |
|
|
|
46 |
|
|
|
1,384 |
|
|
|
852 |
|
|
|
5,638 |
|
|
|
Total |
|
|
|
|
|
$ |
43,527 |
|
|
|
12,009 |
|
|
|
5,176 |
|
|
|
7,269 |
|
|
|
67,981 |
|
|
|
|
|
(continued on following page)
83
(continued from previous page)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Total |
|
|
Debt and |
|
|
|
|
|
|
|
|
|
|
commitments |
|
|
|
|
|
|
VIE |
|
|
equity |
|
|
Servicing |
|
|
|
|
|
|
and |
|
|
Net |
|
(in millions) |
|
assets (1) |
|
|
interests (2) |
|
|
assets |
|
|
Derivatives |
|
|
guarantees |
|
|
assets |
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value - asset (liability) |
|
Residential mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
$ |
1,150,515 |
|
|
|
5,846 |
|
|
|
13,949 |
|
|
|
|
|
|
|
(869 |
) |
|
|
18,926 |
|
Other/nonconforming |
|
|
251,850 |
|
|
|
11,683 |
|
|
|
1,538 |
|
|
|
16 |
|
|
|
(15 |
) |
|
|
13,222 |
|
Commercial mortgage securitizations |
|
|
345,561 |
|
|
|
3,760 |
|
|
|
696 |
|
|
|
489 |
|
|
|
|
|
|
|
4,945 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
45,684 |
|
|
|
3,024 |
|
|
|
|
|
|
|
1,746 |
|
|
|
|
|
|
|
4,770 |
|
Loans (4) |
|
|
10,215 |
|
|
|
9,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,964 |
|
Multi-seller commercial paper conduit |
|
|
5,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-based finance structures |
|
|
17,467 |
|
|
|
10,187 |
|
|
|
|
|
|
|
(72 |
) |
|
|
(248 |
) |
|
|
9,867 |
|
Tax credit structures |
|
|
27,537 |
|
|
|
4,659 |
|
|
|
|
|
|
|
|
|
|
|
(653 |
) |
|
|
4,006 |
|
Collateralized loan obligations |
|
|
23,830 |
|
|
|
3,602 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
3,666 |
|
Investment funds |
|
|
84,642 |
|
|
|
1,831 |
|
|
|
|
|
|
|
|
|
|
|
(129 |
) |
|
|
1,702 |
|
Other (5) |
|
|
23,538 |
|
|
|
3,626 |
|
|
|
50 |
|
|
|
1,015 |
|
|
|
(293 |
) |
|
|
4,398 |
|
|
|
Total |
|
$ |
1,985,999 |
|
|
|
58,182 |
|
|
|
16,233 |
|
|
|
3,258 |
|
|
|
(2,207 |
) |
|
|
75,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum exposure to loss |
|
Residential mortgage loan securitizations (3): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conforming |
|
|
|
|
|
$ |
5,846 |
|
|
|
13,949 |
|
|
|
|
|
|
|
4,567 |
|
|
|
24,362 |
|
Other/nonconforming |
|
|
|
|
|
|
11,683 |
|
|
|
1,538 |
|
|
|
30 |
|
|
|
218 |
|
|
|
13,469 |
|
Commercial mortgage securitizations |
|
|
|
|
|
|
3,760 |
|
|
|
696 |
|
|
|
766 |
|
|
|
|
|
|
|
5,222 |
|
Collateralized debt obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
3,024 |
|
|
|
|
|
|
|
3,586 |
|
|
|
33 |
|
|
|
6,643 |
|
Loans (4) |
|
|
|
|
|
|
9,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,964 |
|
Multi-seller commercial paper conduit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,263 |
|
|
|
|
|
|
|
5,263 |
|
Asset-based finance structures |
|
|
|
|
|
|
10,187 |
|
|
|
|
|
|
|
72 |
|
|
|
968 |
|
|
|
11,227 |
|
Tax credit structures |
|
|
|
|
|
|
4,659 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
4,663 |
|
Collateralized loan obligations |
|
|
|
|
|
|
3,702 |
|
|
|
|
|
|
|
64 |
|
|
|
473 |
|
|
|
4,239 |
|
Investment funds |
|
|
|
|
|
|
2,331 |
|
|
|
|
|
|
|
500 |
|
|
|
89 |
|
|
|
2,920 |
|
Other (5) |
|
|
|
|
|
|
3,626 |
|
|
|
50 |
|
|
|
1,818 |
|
|
|
1,774 |
|
|
|
7,268 |
|
|
|
Total |
|
|
|
|
|
$ |
58,782 |
|
|
|
16,233 |
|
|
|
12,099 |
|
|
|
8,126 |
|
|
|
95,240 |
|
|
|
|
|
|
|
|
(1) |
|
Represents the remaining principal balance of assets held by unconsolidated VIEs using the most current information available. For VIEs that obtain exposure to assets synthetically
through derivative instruments, the remaining notional amount of the derivative is included in the asset balance. The multi-seller commercial paper conduit was consolidated in first
quarter 2010. |
(2) |
|
Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA. |
(3) |
|
Conforming residential mortgage loan securitizations are those that are guaranteed by GSEs. Other commitments and guarantees include amounts related to loans sold that we may be
required to repurchase, or otherwise indemnify or reimburse the investor or insurer for losses incurred, due to material breach of contractual representations and warranties. The
maximum exposure to loss for material breach of contractual representations and warranties represents a stressed case estimate we utilize for determining stressed case regulatory
capital needs. Total VIE assets at December 31, 2009, includes $20.9 billion of nonconforming residential mortgage securitizations that were consolidated in first quarter 2010. |
(4) |
|
Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest in senior tranches from a diversified pool of primarily U.S. asset
securitizations, of which all are current, and over 95% were rated as investment grade by the primary rating agencies at June 30, 2010. These senior loans were acquired in the Wachovia
business combination and are accounted for at amortized cost as initially determined under purchase accounting and are subject to the Companys allowance and credit charge-off policies. |
(5) |
|
Includes student loan securitizations, auto loan securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do
not sponsor and, accordingly, are unable to obtain the total assets of the entity. |
In the tables above and on the previous page, Total VIE assets represents the total assets of
unconsolidated VIEs. Carrying value is the amount in our consolidated balance sheet related to
our involvement with the unconsolidated VIEs. Maximum exposure to loss from our involvement with
off-balance sheet entities, which is a required disclosure under GAAP, is determined as the
carrying value of our involvement with off-balance sheet (unconsolidated) VIEs plus the remaining
undrawn liquidity and lending commitments, the notional amount of net written derivative contracts,
and generally the notional amount of, or stressed loss estimate for, other commitments and
guarantees. It represents estimated loss that would be incurred under severe, hypothetical
circumstances, for which we believe the possibility is extremely remote, such as where the value of
our interests and any associated collateral declines to zero, without any consideration of recovery
or offset from any economic hedges. Accordingly, this required disclosure is not an indication of
expected loss.
84
Residential mortgage loans
Residential mortgage loan securitizations are financed through the issuance of fixed- or
floating-rate-asset-backed-securities, which are collateralized by the loans transferred to a VIE.
We typically transfer loans we originated to these VIEs, account for the transfers as sales, retain
the right to service the loans and may hold other beneficial interests issued by the VIEs. We also
may be exposed to limited liability related to recourse agreements and repurchase agreements we
make to our issuers and purchasers, which are included in other commitments and guarantees. In
certain instances, we may service residential mortgage loan securitizations structured by third
parties whose loans we did not originate or transfer. Our residential mortgage loan securitizations
consist of conforming and nonconforming securitizations. Conforming residential mortgage loan
securitizations are those that are guaranteed by GSEs, including GNMA. We do not consolidate our
conforming residential mortgage loan securitizations because we do not have power over the VIEs.
The loans sold to the VIEs in nonconforming residential mortgage loan securitizations are those
that do not qualify for a GSE guarantee. We do not consolidate the nonconforming residential
mortgage loan securitizations included in the table because we do not have a variable interest that
could potentially be significant or we do not have power to direct the activities that most
significantly impact the performance of the VIE.
Commercial mortgage loan securitizations
Commercial mortgage loan securitizations are financed through the issuance of fixed- or
floating-rate-asset-backed-securities, which are collateralized by the loans transferred to the
VIE. In a typical securitization, we may transfer loans we originate to these VIEs, account for the
transfers as sales, retain the right to service the loans and may hold other beneficial interests
issued by the VIEs. In certain instances, we may service commercial mortgage loan securitizations
structured by third parties whose loans we did not originate or transfer. We typically serve as
primary or master servicer of these VIEs. The primary or master servicer in a commercial mortgage
loan securitization typically cannot make the most significant decisions impacting the performance
of the VIE and therefore does not have power over the VIE. We do not consolidate the commercial
mortgage loan securitizations included in the disclosure because we either do not have power or do
not have a significant variable interest.
We have not transferred loans to or sponsored a commercial mortgage loan securitization since the
credit market disruption began in late 2007. However, we have involvement with transactions
established prior to 2008 in the form of servicing or holding other beneficial interests issued by
the VIEs.
Collateralized debt obligations (CDOs)
A CDO is a securitization where an SPE purchases a pool of assets consisting of asset-backed
securities and issues multiple tranches of equity or notes to investors. In some transactions, a
portion of the assets are obtained synthetically through the use of derivatives such as credit
default swaps or total return swaps.
Prior to 2008, we engaged in the structuring of CDOs on behalf of third party asset managers who
would select and manage the assets for the CDO. Typically, the asset manager has some discretion to
manage the sale of assets of, or derivatives used by the CDO, which generally gives the asset
manager the power over the CDO. We have not structured these types of transactions since the credit
market disruption began in late 2007.
In addition to our role as arranger we may have other forms of involvement with these transactions,
including transactions established prior to 2008. Such involvement may include acting as liquidity
provider, derivative counterparty, secondary market maker or investor. For certain transactions, we
may also act as the collateral manager or servicer. We receive fees in connection with our role as
collateral manager or servicer.
85
We assess whether we are the primary beneficiary of CDOs based on our role in the transaction in
combination with the variable interests we hold. Subsequently, we monitor our ongoing involvement
in these transactions to determine if the nature of our involvement has changed. We are not the
primary beneficiary of these transactions in most cases because we do not act as the collateral
manager or servicer, which generally denotes power. In cases where we are the collateral manager or
servicer, we are not the primary beneficiary because we do not hold interests that could
potentially be significant to the VIE.
Collateralized loan obligations (CLOs)
A CLO is a securitization where an SPE purchases a pool of assets consisting of loans and issues
multiple tranches of equity or notes to investors. Generally, CLOs are structured on behalf of a
third party asset manager that typically selects and manages the assets for the term of the CLO.
Typically, the asset manager has the power over the significant decisions of the VIE through its
discretion to manage the assets of the CLO. We assess whether we are the primary beneficiary of
CLOs based on our role in the transaction and the variable interests we hold. In most cases, we are
not the primary beneficiary of these transactions because we do not have the power to manage the
collateral in the VIE.
In addition to our role as arranger, we may have other forms of involvement with these
transactions. Such involvement may include acting as underwriter, derivative counterparty,
secondary market maker or investor. For certain transactions, we may also act as the servicer, for
which we receive fees in connection with that role. We also earn fees for arranging these
transactions and distributing the securities.
Asset-based finance structures
We engage in various forms of structured finance arrangements with VIEs that are collateralized by
various asset classes including energy contracts, auto and other transportation leases,
intellectual property, equipment and general corporate credit. We typically provide senior
financing, and may act as an interest rate swap or commodity derivative counterparty when
necessary. In most cases, we are not the primary beneficiary of these structures because we do not
have power over the significant activities of the VIEs involved in these transactions.
For example, we had investments in asset-backed securities that were collateralized by auto leases
or loans and cash reserves. These fixed-rate and variable-rate securities are underwritten by us
and have been structured as single-tranche, fully amortizing, unrated bonds that are equivalent to
investment-grade securities due to their significant overcollateralization. The securities are
issued by SPEs that have been formed by third party auto financing institutions primarily because
they require a source of liquidity to fund ongoing vehicle sales operations. The third party auto
financing institutions manage the collateral in the VIEs, which is indicative of power in these
transactions and we therefore do not consolidate these VIEs.
Tax credit structures
We co-sponsor and make investments in affordable housing and sustainable energy projects that are
designed to generate a return primarily through the realization of federal tax credits. In some
instances, our investments in these structures may require that we fund future capital commitments
at the discretion of the project sponsors. While the size of our investment in a single entity may
at times exceed 50% of the outstanding equity interests, we do not consolidate these structures due
to the project sponsors ability to manage the projects, which is indicative of power in these
transactions.
86
Investment funds
At June 30, 2010, we had investments of $1.3 billion and lending arrangements of $18 million with
certain funds managed by one of our majority owned subsidiaries compared with investments of $1.3
billion and lending arrangements of $20 million at December 31, 2009. In addition, we also provide
a default protection agreement to a third party lender to one of these funds. Our involvement in
these funds is either senior or of equal priority to third party investors. We do not consolidate
the investment funds because we do not absorb the majority of the expected future variability
associated with the funds assets, including variability associated with credit, interest rate and
liquidity risks.
Other transactions with VIEs
In August 2008, Wachovia reached an agreement to purchase at par auction rate securities (ARS) that
were sold to third-party investors by certain of its subsidiaries. ARS are debt instruments with
long-term maturities, but which re-price more frequently. All remaining ARS issued by VIEs subject
to the agreement were redeemed. At June 30, 2010, we held in our securities available-for-sale
portfolio $1.9 billion of ARS issued by VIEs redeemed pursuant to this agreement, compared with
$3.2 billion at December 31, 2009.
On November 18, 2009, we reached agreements to purchase additional ARS from eligible investors who
bought ARS through one of our broker-dealer subsidiaries. As of June 30, 2010, we had redeemed
substantially all of these securities. As of June 30, 2010, we held in our securities
available-for-sale portfolio $967 million of ARS issued by VIEs redeemed pursuant to this
agreement. No securities had been redeemed related to this agreement at December 31, 2009.
We do not consolidate the VIEs that issued the ARS because we do not have power over the activities
of the VIEs.
Trust preferred securities
In addition to the involvements disclosed in the following table, we had $19.0 billion of debt
financing through the issuance of trust preferred securities at June 30, 2010. In these
transactions, VIEs that we wholly own issue preferred equity or debt securities to third party
investors. All of the proceeds of the issuance are invested in debt securities that we issue to the
VIEs. In certain instances, we may provide liquidity to third party investors that purchase
long-term securities that re-price frequently issued by VIEs. The VIEs operations and cash flows
relate only to the issuance, administration and repayment of the securities held by third parties.
We do not consolidate these VIEs because the sole assets of the VIEs are receivables from us. This
is the case even though we own all of the voting equity shares of the VIEs, have fully guaranteed
the obligations of the VIEs and may have the right to redeem the third party securities under
certain circumstances. We report the debt securities that we issue to the VIEs as long-term debt in
our consolidated balance sheet.
Securitization activity
We use VIEs to securitize consumer and CRE loans and other types of
financial assets, including student loans, auto loans and municipal bonds. We typically retain the
servicing rights from these sales and may continue to hold other beneficial interests in the VIEs.
We may also provide liquidity to investors in the beneficial interests and credit enhancements in
the form of standby letters of credit. Through these securitizations we may be exposed to liability
under limited amounts of recourse as well as standard representations and warranties we make to
purchasers and issuers.
87
We recognized net gains of $6 million and $8 million from transfers accounted for as sales of
financial assets in securitizations in the second quarter and first half of 2010, respectively, and
net losses of $1 million and $5 million, respectively, in the same periods of 2009. Additionally,
we had the following cash flows with our securitization trusts that were involved in transfers
accounted for as sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Other |
|
|
|
Mortgage |
|
|
financial |
|
|
Mortgage |
|
|
financial |
|
(in millions) |
|
loans |
|
|
assets |
|
|
loans |
|
|
assets |
|
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds from securitizations (1) |
|
$ |
81,435 |
|
|
|
|
|
|
|
120,167 |
|
|
|
|
|
Servicing fees |
|
|
1,057 |
|
|
|
9 |
|
|
|
1,084 |
|
|
|
5 |
|
Other interests held |
|
|
445 |
|
|
|
132 |
|
|
|
646 |
|
|
|
20 |
|
Purchases of delinquent assets |
|
|
10 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
Net servicing advances |
|
|
10 |
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds from securitizations (1) |
|
$ |
163,757 |
|
|
|
|
|
|
|
201,345 |
|
|
|
|
|
Servicing fees |
|
|
2,097 |
|
|
|
18 |
|
|
|
2,084 |
|
|
|
23 |
|
Other interests held |
|
|
852 |
|
|
|
244 |
|
|
|
1,163 |
|
|
|
35 |
|
Purchases of delinquent assets |
|
|
10 |
|
|
|
|
|
|
|
24 |
|
|
|
|
|
Net servicing advances |
|
|
29 |
|
|
|
|
|
|
|
129 |
|
|
|
|
|
|
|
|
|
(1) |
|
Represents cash flow data for all loans securitized in the periods presented. |
Second quarter and first half 2010 sales with continuing involvement predominantly relate to
conforming residential mortgage securitizations. During the second quarter and first half of 2010
we transferred $82.3 billion and $165.7 billion, respectively, in conforming residential mortgages
to unconsolidated VIEs and recorded the transfers as sales. These transfers did not result in a
gain or loss because the loans are already carried at fair value. In connection with these
transfers, we recorded a $2.0 billion servicing asset and an $80 million liability for repurchase
reserves, which are both measured at fair value using a Level 3 measurement technique.
We used the following key assumptions to measure mortgage servicing assets at the date of
securitization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Prepayment speed assumption (annual CPR(1)) |
|
|
13.6 |
% |
|
|
10.4 |
|
|
|
13.0 |
|
|
|
11.3 |
|
Expected weighted-average life (in years) |
|
|
5.4 |
|
|
|
6.8 |
|
|
|
5.6 |
|
|
|
6.5 |
|
Discount rate assumption |
|
|
8.0 |
% |
|
|
8.8 |
|
|
|
8.2 |
|
|
|
8.9 |
|
|
|
|
|
(1) |
|
Constant prepayment rate. |
88
Key economic assumptions and the sensitivity of the current fair value to immediate adverse changes
in those assumptions at June 30, 2010, for residential and commercial mortgage servicing rights,
and other interests held related primarily to residential mortgage loan securitizations are
presented in the following table. The information presented excludes trading positions held in
inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held (1) |
|
|
|
Mortgage |
|
|
Interest- |
|
|
|
|
|
|
|
|
|
servicing |
|
|
only |
|
|
Subordinated |
|
|
Senior |
|
(in millions) |
|
rights |
|
|
strips |
|
|
bonds (2) |
|
|
bonds (3) |
|
|
Fair value of interests held at June 30, 2010 |
|
$ |
14,556 |
|
|
|
208 |
|
|
|
49 |
|
|
|
480 |
|
Expected weighted-average life (in years) |
|
|
4.8 |
|
|
|
4.4 |
|
|
|
8.9 |
|
|
|
6.8 |
|
Prepayment speed assumption (annual CPR) |
|
|
15.2 |
% |
|
|
15.0 |
|
|
|
4.1 |
|
|
|
9.4 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% adverse change |
|
$ |
781 |
|
|
|
10 |
|
|
|
7 |
|
|
|
2 |
|
25% adverse change |
|
|
1,830 |
|
|
|
20 |
|
|
|
7 |
|
|
|
6 |
|
|
|
|
8.6 |
% |
|
|
16.1 |
|
|
|
7.2 |
|
|
|
7.5 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 basis point increase |
|
$ |
633 |
|
|
|
8 |
|
|
|
10 |
|
|
|
21 |
|
200 basis point increase |
|
|
1,214 |
|
|
|
13 |
|
|
|
12 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
0.5 |
% |
|
|
3.2 |
|
Decrease in fair value from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10% higher losses |
|
|
|
|
|
|
|
|
|
$ |
7 |
|
|
|
1 |
|
25% higher losses |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
2 |
|
|
|
|
|
(1) |
|
Excludes securities retained in securitizations issued through GSEs such as FNMA, FHLMC and GNMA because we do not believe the value of these securities would be materially
affected by the adverse changes in assumptions noted in the table. These GSE securities and other interests held presented in this table are included in debt and equity
interests in our disclosure of our involvements with VIEs shown in the first two tables in this Note. |
(2) |
|
Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. |
(3) |
|
Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. |
In addition to the interests included in the table above, we have also recorded a reserve for
mortgage loan repurchase losses, which is included in other commitments and guarantees related to
unconsolidated VIEs. The key economic assumptions and the sensitivity of the reserve to immediate
adverse changes in these assumptions at June 30, 2010, for the reserve for mortgage loan repurchase
losses are presented in the following table:
|
|
|
|
|
|
|
|
|
Mortgage |
|
|
|
repurchase |
|
(in millions) |
|
reserve |
|
|
Reserve for mortgage loan repurchase losses held at June
30, 2010 |
|
$ |
1,375 |
|
|
|
|
42.0 |
% |
Decrease in reserve from: |
|
|
|
|
10% higher losses |
|
$ |
139 |
|
25% higher losses |
|
|
347 |
|
Repurchase rate assumption |
|
|
0.5 |
% |
Decrease in reserve from: |
|
|
|
|
10% higher losses |
|
$ |
120 |
|
25% higher losses |
|
|
299 |
|
|
The sensitivities in the tables above are hypothetical and caution should be exercised when relying
on this data. Changes in value based on variations in assumptions generally cannot be extrapolated
because the relationship of the change in the assumption to the change in value may not be linear.
Also, the effect of a variation in a particular assumption on the value of the other interests held
is calculated independently without changing any other assumptions. In reality, changes in one
factor may result in changes in others (for example, changes in prepayment speed estimates could
result in changes in the credit losses), which might magnify or counteract the sensitivities.
89
The table below presents information about the principal balances of off-balance sheet securitized
loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(recoveries) (3) |
|
|
|
Total loans (1) |
|
|
Delinquent loans (2) (3) |
|
|
Six months ended |
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
4 |
|
|
|
78 |
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
Real estate mortgage |
|
|
218,494 |
|
|
|
221,516 |
|
|
|
15,314 |
|
|
|
7,208 |
|
|
|
143 |
|
|
|
108 |
|
|
Total commercial and commercial real estate |
|
|
218,498 |
|
|
|
221,594 |
|
|
|
15,314 |
|
|
|
7,273 |
|
|
|
143 |
|
|
|
108 |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage |
|
|
1,111,507 |
|
|
|
1,062,938 |
|
|
|
6,034 |
|
|
|
7,501 |
|
|
|
696 |
|
|
|
1,287 |
|
Real estate 1-4 family junior lien mortgage |
|
|
2 |
|
|
|
3,292 |
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
54 |
|
Other revolving credit and installment |
|
|
82 |
|
|
|
5,104 |
|
|
|
6 |
|
|
|
100 |
|
|
|
|
|
|
|
107 |
|
|
Total consumer |
|
|
1,111,591 |
|
|
|
1,071,334 |
|
|
|
6,040 |
|
|
|
7,677 |
|
|
|
696 |
|
|
|
1,448 |
|
|
Total off-balance sheet securitized loans |
|
$ |
1,330,089 |
|
|
|
1,292,928 |
|
|
$ |
21,354 |
|
|
|
14,950 |
|
|
|
839 |
|
|
|
1,556 |
|
|
|
|
|
|
|
(1) |
|
Represents off-balance sheet loans that have been securitized and includes residential mortgages sold to FNMA, FHLMC and GNMA and securitizations where servicing is our only
form of continuing involvement. |
(2) |
|
Delinquent loans are 90 days or more past due and still accruing interest as well as nonaccrual loans. |
(3) |
|
Delinquent loans and net charge-offs exclude loans sold to FNMA, FHLMC and GNMA. We continue to service the loans and would only experience a loss if required to repurchase a
delinquent loan due to a breach in original representations and warranties associated with our underwriting standards. |
90
Transactions with Consolidated VIEs
A summary of our transactions with VIEs accounted for as secured borrowings and involvements with
consolidated VIEs follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value (1) |
|
|
|
Total |
|
|
|
|
|
|
Third |
|
|
|
|
|
|
|
|
|
VIE |
|
|
Consolidated |
|
|
party |
|
|
Noncontrolling |
|
|
Net |
|
(in millions) |
|
assets |
|
|
assets (2) |
|
|
liabilities |
|
|
interests |
|
|
assets |
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal tender option bond securitizations |
|
$ |
9,540 |
|
|
|
7,243 |
|
|
|
(6,763 |
) |
|
|
|
|
|
|
480 |
|
Auto loan securitizations |
|
|
211 |
|
|
|
210 |
|
|
|
(56 |
) |
|
|
|
|
|
|
154 |
|
Commercial real estate loans |
|
|
1,316 |
|
|
|
1,316 |
|
|
|
(1,275 |
) |
|
|
|
|
|
|
41 |
|
Residential mortgage securitizations |
|
|
791 |
|
|
|
693 |
|
|
|
(480 |
) |
|
|
|
|
|
|
213 |
|
|
Total secured borrowings |
|
|
11,858 |
|
|
|
9,462 |
|
|
|
(8,574 |
) |
|
|
|
|
|
|
888 |
|
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonconforming residential mortgage loan securitizations |
|
|
17,211 |
|
|
|
16,400 |
|
|
|
(8,229 |
) |
|
|
|
|
|
|
8,171 |
|
Multi-seller commercial paper conduit |
|
|
4,383 |
|
|
|
4,233 |
|
|
|
(4,328 |
) |
|
|
|
|
|
|
(95 |
) |
Auto loan securitizations |
|
|
1,575 |
|
|
|
1,574 |
|
|
|
(1,558 |
) |
|
|
|
|
|
|
16 |
|
Structured asset finance |
|
|
153 |
|
|
|
153 |
|
|
|
(31 |
) |
|
|
(11 |
) |
|
|
111 |
|
Investment funds |
|
|
2,239 |
|
|
|
2,056 |
|
|
|
(609 |
) |
|
|
(30 |
) |
|
|
1,417 |
|
Other |
|
|
1,583 |
|
|
|
1,580 |
|
|
|
(1,172 |
) |
|
|
(15 |
) |
|
|
393 |
|
|
Total consolidated VIEs |
|
|
27,144 |
|
|
|
25,996 |
|
|
|
(15,927 |
) |
|
|
(56 |
) |
|
|
10,013 |
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
39,002 |
|
|
|
35,458 |
|
|
|
(24,501 |
) |
|
|
(56 |
) |
|
|
10,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal
tender option bond securitizations (3) |
|
$ |
9,649 |
|
|
|
7,189 |
|
|
|
(6,856 |
) |
|
|
|
|
|
|
333 |
|
Auto loan securitizations |
|
|
274 |
|
|
|
274 |
|
|
|
(121 |
) |
|
|
|
|
|
|
153 |
|
Commercial real estate loans |
|
|
1,309 |
|
|
|
1,309 |
|
|
|
(1,269 |
) |
|
|
|
|
|
|
40 |
|
Residential mortgage securitizations |
|
|
901 |
|
|
|
792 |
|
|
|
(552 |
) |
|
|
|
|
|
|
240 |
|
|
Total secured borrowings |
|
|
12,133 |
|
|
|
9,564 |
|
|
|
(8,798 |
) |
|
|
|
|
|
|
766 |
|
|
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured asset finance |
|
|
2,791 |
|
|
|
1,074 |
|
|
|
(1,088 |
) |
|
|
(10 |
) |
|
|
(24 |
) |
Investment funds |
|
|
2,257 |
|
|
|
2,245 |
|
|
|
(271 |
) |
|
|
(33 |
) |
|
|
1,941 |
|
Other |
|
|
2,697 |
|
|
|
1,981 |
|
|
|
(1,148 |
) |
|
|
(25 |
) |
|
|
808 |
|
|
Total consolidated VIEs |
|
|
7,745 |
|
|
|
5,300 |
|
|
|
(2,507 |
) |
|
|
(68 |
) |
|
|
2,725 |
|
|
Total secured borrowings and consolidated VIEs |
|
$ |
19,878 |
|
|
|
14,864 |
|
|
|
(11,305 |
) |
|
|
(68 |
) |
|
|
3,491 |
|
|
|
|
|
(1) |
|
Total assets may differ from consolidated assets due to the different measurement methods used depending on the assets classifications. |
(2) |
|
Amounts disclosed in the consolidated balance sheet presentation are limited to VIE assets that can only be used to settle the liabilities of those VIEs. |
(3) |
|
Balances have been revised to conform with current period
presentation. |
In addition to the transactions included in the table above, we have issued approximately $6.0
billion of private placement debt financing through a consolidated VIE. The issuance is classified
as long-term debt in our consolidated financial statements. We have pledged approximately $6.0
billion in loans, $562 million in securities available for sale and $38 million in cash and cash
equivalents to collateralize the VIEs borrowings. Such assets were not transferred to the VIE and
accordingly we have excluded the VIE from the previous table.
We have raised financing through the securitization of certain financial assets in transactions
with VIEs accounted for as secured borrowings. We also consolidate VIEs where we are the primary
beneficiary. In certain transactions other than the multi-seller commercial paper conduit, we
provide contractual support in the form of limited recourse and liquidity to facilitate the
remarketing of short-term securities issued to third party investors. Other than this limited
contractual support, the assets of the VIEs are the sole source of repayment of the securities held
by third parties. The liquidity support we provide to the multi-seller commercial paper conduit
ensures timely repayment of commercial paper issued by the conduit and is described further on the
following page.
91
Nonconforming residential mortgage loan securitizations
We have consolidated certain of our nonconforming residential mortgage loan securitizations in
accordance with consolidation accounting guidance. We have determined we are the primary
beneficiary of these securitizations because we have the power to direct the most significant
activities of the entity through our role as primary servicer and also hold variable interests that
we have determined to be significant. The nature of our variable interests in these entities may
include beneficial interests issued by the VIE, mortgage servicing rights and recourse or
repurchase reserve liabilities.
Multi-seller commercial paper conduit
We administer a multi-seller asset-based commercial paper (ABCP) conduit that finances certain
client transactions. This conduit is a bankruptcy remote entity that makes loans to, or purchases
certificated interests, generally from SPEs, established by our clients (sellers) and which are
secured by pools of financial assets. The conduit funds itself through the issuance of highly rated
commercial paper to third party investors. The primary source of repayment of the commercial paper
is the cash flows from the conduits assets or the re-issuance of commercial paper upon maturity.
The conduits assets are structured with deal-specific credit enhancements generally in the form of
overcollateralization provided by the seller, but may also include subordinated interests, cash
reserve accounts, third party credit support facilities and excess spread capture. The timely
repayment of the commercial paper is further supported by asset-specific liquidity facilities in
the form of liquidity asset purchase agreements that we provide. Each facility is equal to 102% of
the conduits funding commitment to a client. The aggregate amount of liquidity must be equal to or
greater than all the commercial paper issued by the conduit. At the discretion of the
administrator, we may be required to purchase assets from the conduit at par value plus accrued
interest or discount on the related commercial paper, including situations where the conduit is
unable to issue commercial paper. Par value may be different from fair value.
We receive fees in connection with our role as administrator and liquidity provider. We may also
receive fees related to the structuring of the conduits transactions. In first quarter 2010, the
conduit terminated its subordinated note to a third party investor and repaid all amounts due under
the terms of the note agreement. We incurred a loss on the termination of the subordinated note of
$16 million. We are the primary beneficiary of the conduit because we have power over the
significant activities of the conduit and have a significant variable interest due to our liquidity
arrangement.
92
8. MORTGAGE BANKING ACTIVITIES
Mortgage banking activities, included in the Community Banking and Wholesale Banking operating
segments, consist of residential and commercial mortgage originations and servicing.
The changes in residential MSRs measured using the fair value method were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Fair value, beginning of period |
|
$ |
15,544 |
|
|
|
12,391 |
|
|
|
16,004 |
|
|
|
14,714 |
|
Adjustments from adoption of consolidation
accounting guidance |
|
|
|
|
|
|
|
|
|
|
(118 |
) |
|
|
|
|
Acquired from Wachovia (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
Servicing from
securitizations or
asset transfers |
|
|
943 |
|
|
|
2,081 |
|
|
|
1,997 |
|
|
|
3,528 |
|
|
Net additions |
|
|
943 |
|
|
|
2,081 |
|
|
|
1,879 |
|
|
|
3,562 |
|
|
Changes in fair value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2) |
|
|
(2,661 |
) |
|
|
2,316 |
|
|
|
(3,438 |
) |
|
|
(508 |
) |
Other changes in fair value (3) |
|
|
(575 |
) |
|
|
(1,098 |
) |
|
|
(1,194 |
) |
|
|
(2,078 |
) |
|
Total changes in fair value |
|
|
(3,236 |
) |
|
|
1,218 |
|
|
|
(4,632 |
) |
|
|
(2,586 |
) |
|
Fair value, end of period |
|
$ |
13,251 |
|
|
|
15,690 |
|
|
|
13,251 |
|
|
|
15,690 |
|
|
|
|
|
|
(1) |
|
Reflects refinements to initial purchase accounting adjustments. |
(2) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(3) |
|
Represents changes due to collection/realization of expected cash flows over time. |
The changes in amortized commercial MSRs were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Balance, beginning of period |
|
$ |
1,069 |
|
|
|
1,257 |
|
|
|
1,119 |
|
|
|
1,446 |
|
Adjustments from adoption of consolidation
accounting guidance |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
Purchases (1) |
|
|
7 |
|
|
|
6 |
|
|
|
8 |
|
|
|
10 |
|
Acquired from Wachovia (2) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
(135 |
) |
Servicing from securitizations or asset transfers (1) |
|
|
17 |
|
|
|
18 |
|
|
|
28 |
|
|
|
22 |
|
Amortization |
|
|
(56 |
) |
|
|
(68 |
) |
|
|
(113 |
) |
|
|
(138 |
) |
|
Balance, end of period (3) |
|
$ |
1,037 |
|
|
|
1,205 |
|
|
|
1,037 |
|
|
|
1,205 |
|
|
Fair value of amortized MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
1,283 |
|
|
|
1,392 |
|
|
|
1,261 |
|
|
|
1,555 |
|
End of period |
|
|
1,307 |
|
|
|
1,311 |
|
|
|
1,307 |
|
|
|
1,311 |
|
|
|
|
|
(1) |
|
Based on June 30, 2010, assumptions, the weighted-average amortization period for MSRs added during the second quarter and six
months ended June 30, 2010, was approximately 16.5 and 17.4 years, respectively. |
(2) |
|
Reflects refinements to initial purchase accounting adjustments. |
(3) |
|
There was no valuation allowance recorded for the periods presented. Commercial MSRs are evaluated for impairment purposes by
the following asset classes: agency and non-agency commercial mortgage-backed securities (MBS), and loans. |
93
We present the components of our managed servicing portfolio in the table below at unpaid principal
balance for loans serviced and subserviced for others and at book value for owned loans serviced.
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
(in billions) |
|
2010 |
|
|
2009 |
|
|
Residential mortgage servicing: |
|
|
|
|
|
|
|
|
Serviced for others |
|
$ |
1,437 |
|
|
|
1,422 |
|
Owned loans serviced |
|
|
365 |
|
|
|
364 |
|
Subservicing |
|
|
10 |
|
|
|
10 |
|
|
Total residential servicing |
|
|
1,812 |
|
|
|
1,796 |
|
|
Commercial mortgage servicing: |
|
|
|
|
|
|
|
|
Serviced for others |
|
|
441 |
|
|
|
454 |
|
Owned loans serviced |
|
|
100 |
|
|
|
105 |
|
Subservicing |
|
|
10 |
|
|
|
10 |
|
|
Total commercial servicing |
|
|
551 |
|
|
|
569 |
|
|
Total managed servicing portfolio |
|
$ |
2,363 |
|
|
|
2,365 |
|
|
Total serviced for others |
|
$ |
1,878 |
|
|
|
1,876 |
|
Ratio of MSRs to related loans serviced for others |
|
|
0.76 |
% |
|
|
0.91 |
|
|
The components of mortgage banking noninterest income were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees |
|
$ |
1,223 |
|
|
|
951 |
|
|
|
2,276 |
|
|
|
2,032 |
|
Changes in fair value of residential MSRs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (1) |
|
|
(2,661 |
) |
|
|
2,316 |
|
|
|
(3,438 |
) |
|
|
(508 |
) |
Other changes in fair value (2) |
|
|
(575 |
) |
|
|
(1,098 |
) |
|
|
(1,194 |
) |
|
|
(2,078 |
) |
|
Total changes in fair value of residential MSRs |
|
|
(3,236 |
) |
|
|
1,218 |
|
|
|
(4,632 |
) |
|
|
(2,586 |
) |
Amortization |
|
|
(56 |
) |
|
|
(68 |
) |
|
|
(113 |
) |
|
|
(138 |
) |
Net derivative gains (losses) from economic hedges (3) |
|
|
3,287 |
|
|
|
(1,285 |
) |
|
|
5,053 |
|
|
|
2,414 |
|
|
Total servicing income, net |
|
|
1,218 |
|
|
|
816 |
|
|
|
2,584 |
|
|
|
1,722 |
|
|
Net gains on mortgage loan origination/sales activities |
|
|
793 |
|
|
|
2,230 |
|
|
|
1,897 |
|
|
|
3,828 |
|
|
Total mortgage banking noninterest income |
|
$ |
2,011 |
|
|
|
3,046 |
|
|
|
4,481 |
|
|
|
5,550 |
|
|
Market-related valuation changes to MSRs, net of hedge results (1)+(3) |
|
$ |
626 |
|
|
|
1,031 |
|
|
|
1,615 |
|
|
|
1,906 |
|
|
|
|
|
|
(1) |
|
Principally reflects changes in discount rates and prepayment speed assumptions, mostly due to changes in interest rates. |
(2) |
|
Represents changes due to collection/realization of expected cash flows over time. |
(3) |
|
Represents results from free-standing derivatives (economic hedges) used to hedge the risk of changes in fair value of MSRs. See Note 11 Free-Standing Derivatives in this Report for additional
discussion and detail. |
Servicing fees include certain unreimbursed direct servicing obligations primarily associated with
workout activities. In addition, servicing fees in the table above included:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Contractually specified servicing fees |
|
$ |
1,154 |
|
|
|
1,109 |
|
|
|
2,261 |
|
|
|
2,192 |
|
Late charges |
|
|
88 |
|
|
|
79 |
|
|
|
178 |
|
|
|
166 |
|
Ancillary fees |
|
|
111 |
|
|
|
75 |
|
|
|
217 |
|
|
|
148 |
|
|
94
9. INTANGIBLE ASSETS
The gross carrying value of intangible assets and accumulated amortization was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
|
carrying |
|
|
Accumulated |
|
|
carrying |
|
(in millions) |
|
value |
|
|
amortization |
|
|
value |
|
|
value |
|
|
amortization |
|
|
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSRs (1) |
|
$ |
1,633 |
|
|
|
596 |
|
|
|
1,037 |
|
|
|
1,606 |
|
|
|
487 |
|
|
|
1,119 |
|
Core deposit intangibles |
|
|
15,135 |
|
|
|
5,296 |
|
|
|
9,839 |
|
|
|
15,140 |
|
|
|
4,366 |
|
|
|
10,774 |
|
Customer relationship and
other intangibles |
|
|
3,077 |
|
|
|
1,063 |
|
|
|
2,014 |
|
|
|
3,050 |
|
|
|
896 |
|
|
|
2,154 |
|
|
Total amortized intangible assets |
|
$ |
19,845 |
|
|
|
6,955 |
|
|
|
12,890 |
|
|
|
19,796 |
|
|
|
5,749 |
|
|
|
14,047 |
|
|
MSRs (carried at fair value) (1) |
|
$ |
13,251 |
|
|
|
|
|
|
|
13,251 |
|
|
|
16,004 |
|
|
|
|
|
|
|
16,004 |
|
Goodwill |
|
|
24,820 |
|
|
|
|
|
|
|
24,820 |
|
|
|
24,812 |
|
|
|
|
|
|
|
24,812 |
|
Trademark |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
(1) |
|
See Note 8 in this Report for additional information on MSRs. |
The following table provides the current year and estimated future amortization expense for
amortized intangible assets as of June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer |
|
|
|
|
|
|
Amortized |
|
|
Core |
|
|
relationship |
|
|
|
|
|
|
commercial |
|
|
deposit |
|
|
and other |
|
|
|
|
(in millions) |
|
MSRs |
|
|
intangibles |
|
|
intangibles (1) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 (actual) |
|
$ |
113 |
|
|
|
937 |
|
|
|
163 |
|
|
|
1,213 |
|
|
Estimate for year ending December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
223 |
|
|
|
1,869 |
|
|
|
330 |
|
|
|
2,422 |
|
2011 |
|
|
205 |
|
|
|
1,593 |
|
|
|
287 |
|
|
|
2,085 |
|
2012 |
|
|
167 |
|
|
|
1,396 |
|
|
|
270 |
|
|
|
1,833 |
|
2013 |
|
|
130 |
|
|
|
1,241 |
|
|
|
254 |
|
|
|
1,625 |
|
2014 |
|
|
113 |
|
|
|
1,113 |
|
|
|
234 |
|
|
|
1,460 |
|
2015 |
|
|
105 |
|
|
|
1,022 |
|
|
|
212 |
|
|
|
1,339 |
|
|
|
|
|
(1) |
|
Includes amortization of lease intangibles reported in occupancy expense of $5
million for the first six months of 2010, and estimated amortization of $9 million,
$9 million, $8 million, $8 million, $5 million, and $4 million for 2010, 2011, 2012,
2013, 2014 and 2015, respectively. |
We based our projections of amortization expense shown above on existing asset balances at June 30,
2010. Future amortization expense may vary from these projections.
95
For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating
segments. We identify reporting units that are one level below an operating segment (referred to as
a component), and distinguish these reporting units based on how the segments and components are
managed, taking into consideration the economic characteristics, nature of the products and
customers of the components. We allocate goodwill to reporting units based on relative fair value,
using certain performance metrics. In first quarter 2010, we revised prior period information to
reflect this realignment. See Note 16 in this Report for further information on management
reporting.
The following table shows the allocation of goodwill to our operating segments for purposes of
goodwill impairment testing. The additions in the first half of 2009 predominantly relate to
goodwill recorded in connection with refinements to our initial acquisition date purchase
accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth, |
|
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Brokerage and |
|
|
Consolidated |
|
(in millions) |
|
Banking |
|
|
Banking |
|
|
Retirement |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
16,810 |
|
|
|
5,449 |
|
|
|
368 |
|
|
|
22,627 |
|
Goodwill from business combinations |
|
|
1,240 |
|
|
|
750 |
|
|
|
|
|
|
|
1,990 |
|
Foreign currency translation adjustments |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
Balance, June 30, 2009 |
|
$ |
18,052 |
|
|
|
6,199 |
|
|
|
368 |
|
|
|
24,619 |
|
|
Balance, December 31, 2009 |
|
$ |
18,160 |
|
|
|
6,279 |
|
|
|
373 |
|
|
|
24,812 |
|
Goodwill from business combinations |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
Balance, June 30, 2010 |
|
$ |
18,160 |
|
|
|
6,287 |
|
|
|
373 |
|
|
|
24,820 |
|
|
|
96
10. GUARANTEES AND LEGAL ACTIONS
Guarantees
Guarantees are contracts that contingently require us to make payments to a guaranteed party based
on an event or a change in an underlying asset, liability, rate or index. Guarantees are generally
in the form of standby letters of credit, securities lending and other indemnifications, liquidity
agreements, written put options, recourse obligations, residual value guarantees, and contingent
consideration. The following table shows carrying value, maximum exposure to loss on our guarantees
and the amount with a higher risk of performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
|
|
|
Maximum |
|
|
Non- |
|
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
|
Carrying |
|
|
exposure |
|
|
investment |
|
(in millions) |
|
value |
|
|
to loss |
|
|
grade |
|
|
value |
|
|
to loss |
|
|
grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
$ |
148 |
|
|
|
46,701 |
|
|
|
20,251 |
|
|
|
148 |
|
|
|
49,997 |
|
|
|
21,112 |
|
Securities lending and other indemnifications |
|
|
49 |
|
|
|
11,398 |
|
|
|
798 |
|
|
|
51 |
|
|
|
20,002 |
|
|
|
2,512 |
|
Liquidity agreements (1) |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
66 |
|
|
|
7,744 |
|
|
|
|
|
Written put options (1)(2) |
|
|
1,205 |
|
|
|
8,353 |
|
|
|
4,095 |
|
|
|
803 |
|
|
|
8,392 |
|
|
|
3,674 |
|
Loans sold with recourse |
|
|
116 |
|
|
|
5,202 |
|
|
|
3,357 |
|
|
|
96 |
|
|
|
5,049 |
|
|
|
2,400 |
|
Residual value guarantees |
|
|
8 |
|
|
|
197 |
|
|
|
|
|
|
|
8 |
|
|
|
197 |
|
|
|
|
|
Contingent consideration |
|
|
15 |
|
|
|
101 |
|
|
|
98 |
|
|
|
11 |
|
|
|
145 |
|
|
|
102 |
|
Other guarantees |
|
|
|
|
|
|
99 |
|
|
|
2 |
|
|
|
|
|
|
|
55 |
|
|
|
2 |
|
|
Total guarantees |
|
$ |
1,541 |
|
|
|
72,113 |
|
|
|
28,601 |
|
|
|
1,183 |
|
|
|
91,581 |
|
|
|
29,802 |
|
|
|
|
|
|
(1) |
|
Certain of these agreements are related to off-balance sheet entities and, accordingly, are also disclosed in Note 7 in this Report. |
(2) |
|
Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 11 in this Report. |
Maximum exposure to loss and Non-investment grade are required disclosures under GAAP.
Non-investment grade represents those guarantees on which we have a higher risk of being required
to perform under the terms of the guarantee. If the underlying assets under the guarantee are
non-investment grade (that is, an external rating that is below investment grade or an internal
credit default grade that is equivalent to a below investment grade external rating), we consider
the risk of performance to be high. Internal credit default grades are determined based upon the
same credit policies that we use to evaluate the risk of payment or performance when making loans
and other extensions of credit. These credit policies are more fully described in Note 5 in this
Report.
Maximum exposure to loss represents the estimated loss that would be incurred under an assumed
hypothetical circumstance, despite what we believe is its extremely remote possibility, where the
value of our interests and any associated collateral declines to zero, without any consideration of
recovery or offset from any economic hedges. Accordingly, this required disclosure is not an
indication of expected loss. We believe the carrying value, which is either fair value or cost
adjusted for incurred credit losses, is more representative of our exposure to loss than maximum
exposure to loss.
We issue standby letters of credit, which include performance and financial guarantees, for
customers in connection with contracts between our customers and third parties. Standby letters of
credit are agreements where we are obligated to make payment to a third party on behalf of a
customer in the event the customer fails to meet their contractual obligations. We consider the
credit risk in standby letters of credit and commercial and similar letters of credit in
determining the allowance for credit losses.
97
As a securities lending agent, we loan client securities, on a fully collateralized basis, to third
party borrowers. We indemnify our clients against borrower default of a return of those securities
and, in certain cases, against collateral losses. We support these guarantees with collateral,
generally in the form of cash or highly liquid securities that is marked to market daily. There was
$11.7 billion at June 30, 2010, and $20.7 billion at December 31, 2009, in collateral supporting
loaned securities with values of $11.4 billion and $20.0 billion, respectively.
We enter into other types of indemnification agreements in the ordinary course of business under
which we agree to indemnify third parties against any damages, losses and expenses incurred in
connection with legal and other proceedings arising from relationships or transactions with us.
These relationships or transactions include those arising from service as a director or officer of
the Company, underwriting agreements relating to our securities, acquisition agreements and various
other business transactions or arrangements. Because the extent of our obligations under these
agreements depends entirely upon the occurrence of future events, our potential future liability
under these agreements is not determinable.
We provide liquidity facilities on all commercial paper issued by the conduit we administer. We
also provide liquidity to certain off-balance sheet entities that hold securitized fixed-rate
municipal bonds and consumer or commercial assets that are partially funded with the issuance of
money market and other short-term notes. The decrease in maximum exposure to loss from December 31,
2009, is due to the amounts related to the liquidity facility on the commercial paper conduit being
removed from the disclosed amounts due to the consolidation of the commercial paper conduit upon
adoption of consolidation accounting guidance. See Note 7 in this Report for additional information
on these arrangements.
Written put options are contracts that give the counterparty the right to sell to us an underlying
instrument held by the counterparty at a specified price, and include options, floors, caps and
credit default swaps. These written put option contracts generally permit net settlement. While
these derivative transactions expose us to risk in the event the option is exercised, we manage
this risk by entering into offsetting trades or by taking short positions in the underlying
instrument. We offset substantially all put options written to customers with purchased options.
Additionally, for certain of these contracts, we require the counterparty to pledge the underlying
instrument as collateral for the transaction. Our ultimate obligation under written put options is
based on future market conditions and is only quantifiable at settlement. See Note 7 in this Report
for additional information regarding transactions with VIEs and Note 11 in this Report for
additional information regarding written derivative contracts.
In certain loan sales or securitizations, we provide recourse to the buyer whereby we are required
to repurchase loans at par value plus accrued interest on the occurrence of certain credit-related
events within a certain period of time. The maximum exposure to loss represents the outstanding
principal balance of the loans sold or securitized that are subject to recourse provisions, but the
likelihood of the repurchase of the entire balance is remote and amounts paid can be recovered in
whole or in part from the sale of collateral. In second quarter 2010, we did not repurchase a
significant amount of loans associated with these agreements.
We have provided residual value guarantees as part of certain leasing transactions of corporate
assets. At June 30, 2010, the only remaining residual value guarantee is related to a leasing
transaction on certain corporate buildings. The lessors in these leases are generally large
financial institutions or their leasing subsidiaries. These guarantees protect the lessor from loss
on sale of the related asset at the end of the lease term. To the extent that a sale of the leased
assets results in proceeds less than a stated percent (generally 80% to 89%) of the assets cost,
we would be required to reimburse the lessor under our guarantee.
98
In connection with certain brokerage, asset management, insurance agency and other acquisitions we
have made, the terms of the acquisition agreements provide for deferred payments or additional
consideration, based on certain performance targets.
We have entered into various contingent performance guarantees through credit risk participation
arrangements. Under these agreements, if a customer defaults on its obligation to perform under
certain credit agreements with third parties, we will be required to make payments to the third
parties.
Legal Actions
The following supplements and amends our discussion of certain matters previously reported in Item
3 (Legal Proceedings) of our 2009 Form 10-K and our First Quarter Form 10-Q for events occurring in
second quarter 2010.
Data Treasury Litigation On June 15, 2010, Wells Fargo entered into a confidential
settlement agreement which settled all claims of Data Treasury against Wells Fargo and Wachovia.
The estimated liability for this matter had been accrued for in previous quarters and the
settlement did not have a material adverse effect on Wells Fargos consolidated financial
statements for the period ended June 30, 2010.
Golden West and Related Litigation Amended complaints were filed in all the actions in May
2010 and renewed motions to dismiss have been filed in each case.
In Re Wells Fargo Mortgage-Backed Certificates Litigation On May 28, 2010, plaintiffs
filed an amended consolidated complaint. On June 25, 2010, Wells Fargo moved to dismiss the amended
complaint. On June 29, 2010 and on July 15, 2010, two complaints, the first captioned The Charles
Schwab Corporation vs. Merrill Lynch, Pierce, Fenner & Smith, Inc., et al., and the second
captioned The Charles Schwab Corporation v. BNP Paribas Securities Corp., et al., were filed in the
Superior Court for the State of California, San Francisco County against a number of defendants,
including Wells Fargo Bank, N.A. and Wells Fargo Asset Securities Corporation. As against the Wells
Fargo entities, the new cases assert opt out claims relating to the claims alleged in the
Mortgage-Backed Certificates Litigation.
LeNatures Inc. On July 7, 2010, the demurrer to the California noteholder action was
overruled. On May 10, 2010, the New York State Court granted the motion to dismiss two counts of
the complaint and denied the motion to dismiss two other counts.
Municipal Derivatives Bid Practice Investigation In May 2010, four additional complaints
were filed in California state courts by four additional California municipalities containing
allegations virtually identical to the allegations of the eleven complaints previously filed by
various California municipalities.
Outlook In accordance with ASC 450 (formerly FAS 5), Wells Fargo has established estimated
liabilities for litigation matters with loss contingencies that are both probable and estimable.
For these matters and others where an unfavorable outcome is reasonably possible but not probable,
there may be a range of possible losses in excess of the estimated liability that cannot be
estimated. Based on information currently available, advice of counsel, available insurance
coverage and established reserves, Wells Fargo believes that the eventual outcome of the actions
against Wells Fargo and/or its subsidiaries, including the matters described above, will not,
individually or in the aggregate, have a material adverse effect on Wells Fargos consolidated
financial statements. However, in the event of unexpected future developments, it is possible that
the ultimate resolution of those matters, if unfavorable, may be material to Wells Fargos
consolidated financial statements for any particular period.
99
11. DERIVATIVES
We use derivatives to manage exposure to market risk, interest rate risk, credit risk and foreign
currency risk, to generate profits from proprietary trading and to assist customers with their risk
management objectives. Derivative transactions are measured in terms of the notional amount, but
this amount is not recorded on the balance sheet and is not, when viewed in isolation, a meaningful
measure of the risk profile of the instruments. The notional amount is generally not exchanged, but
is used only as the basis on which interest and other payments are determined. Our approach to
managing interest rate risk includes the use of derivatives. This helps minimize significant,
unplanned fluctuations in earnings, fair values of assets and liabilities, and cash flows caused by
interest rate volatility. This approach involves modifying the repricing characteristics of certain
assets and liabilities so that changes in interest rates do not have a significant adverse effect
on the net interest margin and cash flows. As a result of interest rate fluctuations, hedged assets
and liabilities will gain or lose market value. In a fair value hedging strategy, the effect of
this unrealized gain or loss will generally be offset by the gain or loss on the derivatives linked
to the hedged assets and liabilities. In a cash flow hedging strategy, we manage the variability of
cash payments due to interest rate fluctuations by the effective use of derivatives linked to
hedged assets and liabilities.
We use derivatives that are designed as qualifying hedge contracts as defined by the Derivatives
and Hedging topic in the Codification as part of our interest rate and foreign currency risk
management, including interest rate swaps, caps and floors, futures and forward contracts, and
options. We also offer various derivatives, including interest rate, commodity, equity, credit and
foreign exchange contracts, to our customers but usually offset our exposure from such contracts by
purchasing other financial contracts. The customer accommodations and any offsetting financial
contracts are treated as free-standing derivatives. Free-standing derivatives also include
derivatives we enter into for risk management that do not otherwise qualify for hedge accounting,
including economic hedge derivatives. To a lesser extent, we take positions based on market
expectations or to benefit from price differentials between financial instruments and markets.
Additionally, free-standing derivatives include embedded derivatives that are required to be
separately accounted for from their host contracts.
Our derivative activities are monitored by the Corporate Asset/Liability Management Committee
(Corporate ALCO). Our Treasury function, which includes asset/liability management, is responsible
for various hedging strategies developed through analysis of data from financial models and other
internal and industry sources. We incorporate the resulting hedging strategies into our overall
interest rate risk management and trading strategies.
100
The total notional or contractual amounts and fair values for derivatives were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
Notional or |
|
|
Fair value |
|
|
Notional or |
|
|
Fair value |
|
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
|
contractual |
|
|
Asset |
|
|
Liability |
|
(in millions) |
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
amount |
|
|
derivatives |
|
|
derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualifying hedge contracts (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
$ |
111,021 |
|
|
|
8,401 |
|
|
|
1,967 |
|
|
|
119,966 |
|
|
|
6,425 |
|
|
|
1,302 |
|
Foreign exchange contracts |
|
|
28,173 |
|
|
|
813 |
|
|
|
1,290 |
|
|
|
30,212 |
|
|
|
1,553 |
|
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as qualifying
hedging instruments |
|
|
|
|
|
|
9,214 |
|
|
|
3,257 |
|
|
|
|
|
|
|
7,978 |
|
|
|
2,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free-standing derivatives (economic hedges) (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (3) |
|
|
497,218 |
|
|
|
6,153 |
|
|
|
5,400 |
|
|
|
633,734 |
|
|
|
4,441 |
|
|
|
4,873 |
|
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
2 |
|
Foreign exchange contracts |
|
|
3,788 |
|
|
|
23 |
|
|
|
23 |
|
|
|
7,019 |
|
|
|
233 |
|
|
|
29 |
|
Credit contracts protection purchased |
|
|
490 |
|
|
|
133 |
|
|
|
|
|
|
|
577 |
|
|
|
261 |
|
|
|
|
|
Other derivatives |
|
|
4,516 |
|
|
|
|
|
|
|
104 |
|
|
|
4,583 |
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
6,309 |
|
|
|
5,527 |
|
|
|
|
|
|
|
4,935 |
|
|
|
4,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accommodation, trading
and other free-standing derivatives (4): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
2,649,776 |
|
|
|
66,789 |
|
|
|
66,951 |
|
|
|
2,741,119 |
|
|
|
54,873 |
|
|
|
54,033 |
|
Commodity contracts |
|
|
84,307 |
|
|
|
3,669 |
|
|
|
3,563 |
|
|
|
92,182 |
|
|
|
5,400 |
|
|
|
5,182 |
|
Equity contracts |
|
|
70,340 |
|
|
|
2,906 |
|
|
|
2,891 |
|
|
|
71,572 |
|
|
|
2,459 |
|
|
|
3,067 |
|
Foreign exchange contracts |
|
|
140,803 |
|
|
|
3,802 |
|
|
|
3,363 |
|
|
|
142,012 |
|
|
|
3,084 |
|
|
|
2,737 |
|
Credit contracts protection sold |
|
|
59,743 |
|
|
|
524 |
|
|
|
7,838 |
|
|
|
76,693 |
|
|
|
979 |
|
|
|
9,577 |
|
Credit contracts protection purchased |
|
|
61,700 |
|
|
|
6,764 |
|
|
|
530 |
|
|
|
81,357 |
|
|
|
9,349 |
|
|
|
1,089 |
|
Other derivatives |
|
|
279 |
|
|
|
9 |
|
|
|
22 |
|
|
|
2,314 |
|
|
|
427 |
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
|
|
|
|
|
84,463 |
|
|
|
85,158 |
|
|
|
|
|
|
|
76,571 |
|
|
|
75,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not designated as
hedging instruments |
|
|
|
|
|
|
90,772 |
|
|
|
90,685 |
|
|
|
|
|
|
|
81,506 |
|
|
|
80,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives before netting |
|
|
|
|
|
|
99,986 |
|
|
|
93,942 |
|
|
|
|
|
|
|
89,484 |
|
|
|
82,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting (5) |
|
|
|
|
|
|
(74,396 |
) |
|
|
(82,310 |
) |
|
|
|
|
|
|
(65,926 |
) |
|
|
(73,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
25,590 |
|
|
|
11,632 |
|
|
|
|
|
|
|
23,558 |
|
|
|
9,610 |
|
|
|
|
|
|
(1) |
|
Represents asset/liability management hedges, which are included in other assets or other liabilities. |
(2) |
|
Notional amounts presented exclude $21.0 billion at June 30, 2010, and $20.9 billion at December 31, 2009, of basis swaps that are combined with receive fixed-rate / pay
floating-rate swaps and designated as one hedging instrument. |
(3) |
|
Includes free-standing derivatives (economic hedges) used to hedge the risk of changes in the fair value of residential MSRs, MHFS, interest rate lock commitments and other
interests held. |
(4) |
|
Customer accommodation, trading and other free-standing derivatives are included in trading assets or other liabilities. |
(5) |
|
Represents netting of derivative asset and liability balances, and related cash collateral, with the same counterparty subject to master netting arrangements under the accounting
guidance covering the offsetting of amounts related to certain contracts. The amount of cash collateral netted against derivative assets and liabilities was $5.6 billion and $13.6
billion, respectively, at June 30, 2010, and $5.3 billion and $14.1 billion, respectively, at December 31, 2009. |
Fair Value Hedges
We use interest rate swaps to convert certain of our fixed-rate long-term debt and certificates of
deposit (CDs) to floating rates to hedge our exposure to interest rate risk. We also enter into
cross-currency swaps, cross-currency interest rate swaps and forward contracts to hedge our
exposure to foreign currency risk and interest rate risk associated with the issuance of non-U.S.
dollar denominated long-term debt and repurchase agreements. Consistent with our asset/liability
management strategy of converting fixed-rate debt to floating-rates, we believe interest expense
should reflect only the current contractual interest cash flows on the liabilities and the related
swaps. In addition, we use interest rate swaps and forward contracts to hedge against changes in
fair value of certain debt securities that are classified as securities available for sale, due to
changes in interest rates, foreign currency rates, or both. For fair value hedges of long-term
debt, CDs, repurchase agreements and debt securities, all parts of each derivatives gain or loss
due to the hedged risk are included in the assessment of hedge effectiveness, except for
101
foreign-currency denominated securities available for sale, short-term borrowings and long-term
debt hedged with forward derivatives for which the component of the derivative gain or loss related
to the changes in the difference between the spot and forward price is excluded from the assessment
of hedge effectiveness.
For fair value hedging relationships, we use statistical regression analysis to assess hedge
effectiveness, both at inception of the hedging relationship and on an ongoing basis. The
regression analysis involves regressing the periodic change in fair value of the hedging instrument
against the periodic changes in fair value of the asset or liability being hedged due to changes in
the hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
The following table shows the net gains (losses) recognized in the income statement related to
derivatives in fair value hedging relationships as defined by the Derivatives and Hedging topic in
the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
contracts hedging: |
|
|
Foreign exchange contracts hedging: |
|
|
Total net |
|
|
|
Securities |
|
|
|
|
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
available |
|
|
Long-term |
|
|
available |
|
|
Short-term |
|
|
Long-term |
|
|
on fair value |
|
(in millions) |
|
for sale |
|
|
debt |
|
|
for sale |
|
|
borrowings |
|
|
debt |
|
|
hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(94 |
) |
|
|
527 |
|
|
|
(1 |
) |
|
|
|
|
|
|
87 |
|
|
|
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
(642 |
) |
|
|
1,744 |
|
|
|
70 |
|
|
|
|
|
|
|
(1,769 |
) |
|
|
(597 |
) |
Recognized on hedged item |
|
|
650 |
|
|
|
(1,626 |
) |
|
|
(70 |
) |
|
|
|
|
|
|
1,778 |
|
|
|
732 |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
8 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(71 |
) |
|
|
383 |
|
|
|
(18 |
) |
|
|
12 |
|
|
|
78 |
|
|
|
384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
712 |
|
|
|
(2,680 |
) |
|
|
(2 |
) |
|
|
1 |
|
|
|
1,204 |
|
|
|
(765 |
) |
Recognized on hedged item |
|
|
(703 |
) |
|
|
2,585 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(1,281 |
) |
|
|
602 |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
9 |
|
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
(77 |
) |
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(188 |
) |
|
|
1,058 |
|
|
|
(2 |
) |
|
|
|
|
|
|
184 |
|
|
|
1,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
(768 |
) |
|
|
2,276 |
|
|
|
189 |
|
|
|
|
|
|
|
(2,905 |
) |
|
|
(1,208 |
) |
Recognized on hedged item |
|
|
785 |
|
|
|
(2,143 |
) |
|
|
(189 |
) |
|
|
|
|
|
|
2,932 |
|
|
|
1,385 |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
17 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in net interest income |
|
$ |
(112 |
) |
|
|
647 |
|
|
|
(46 |
) |
|
|
28 |
|
|
|
154 |
|
|
|
671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) recorded in noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized on derivatives |
|
$ |
794 |
|
|
|
(3,469 |
) |
|
|
|
|
|
|
|
|
|
|
942 |
|
|
|
(1,733 |
) |
Recognized on hedged item |
|
|
(796 |
) |
|
|
3,383 |
|
|
|
|
|
|
|
|
|
|
|
(951 |
) |
|
|
1,636 |
|
|
Recognized on fair value hedges
(ineffective portion) (1) |
|
$ |
(2 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(97 |
) |
|
|
|
|
|
(1) |
|
Second quarter and six months ended June 30, 2010, included nil and $1 million, respectively, and second quarter and six months ended June 30, 2009,
included $(7) million for both periods, of gains (losses) on forward derivatives hedging foreign currency securities available for sale, short-term
borrowings and long-term debt, representing the portion of derivatives gains (losses) excluded from the assessment of hedge effectiveness (time value). |
102
Cash Flow Hedges
We hedge floating-rate debt against future interest rate increases by using interest rate swaps,
caps, floors and futures to limit variability of cash flows due to changes in the benchmark
interest rate. We also use interest rate swaps and floors to hedge the variability in interest
payments received on certain floating-rate commercial loans, due to changes in the benchmark
interest rate. Gains and losses on derivatives that are reclassified from cumulative OCI to current
period earnings are included in the line item in which the hedged items effect on earnings is
recorded. All parts of gain or loss on these derivatives are included in the assessment of hedge
effectiveness. For all cash flow hedges, we assess hedge effectiveness using regression analysis,
both at inception of the hedging relationship and on an ongoing basis. The regression analysis
involves regressing the periodic changes in cash flows of the hedging instrument against the
periodic changes in cash flows of the forecasted transaction being hedged due to changes in the
hedged risk(s). The assessment includes an evaluation of the quantitative measures of the
regression results used to validate the conclusion of high effectiveness.
We expect that $305 million of deferred net gains on derivatives in OCI at June 30, 2010, will be
reclassified as earnings during the next twelve months, compared with $284 million at December 31,
2009. We are hedging our exposure to the variability of future cash flows for all forecasted
transactions for a maximum of 8 years for both hedges of floating-rate debt and floating-rate
commercial loans.
The following table shows the net gains recognized related to derivatives in cash flow hedging
relationships as defined by the Derivatives and Hedging topic in the Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Gains (losses) (after tax) recognized in OCI on derivatives (effective portion) |
|
$ |
190 |
|
|
|
(196 |
) |
|
|
349 |
|
|
|
(128 |
) |
Gains (pre tax) reclassified from cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OCI into net interest income (effective portion) |
|
|
186 |
|
|
|
144 |
|
|
|
328 |
|
|
|
279 |
|
Gains (losses) (pre tax) recognized in noninterest income
on derivatives (ineffective portion) (1) |
|
|
(1 |
) |
|
|
5 |
|
|
|
6 |
|
|
|
11 |
|
|
|
|
|
|
(1) |
|
None of the change in value of the derivatives was excluded from the assessment of hedge effectiveness. |
Free-Standing Derivatives
We use free-standing derivatives (economic hedges), in addition to debt securities available for
sale, to hedge the risk of changes in the fair value of residential MSRs, new prime residential
MHFS, derivative loan commitments and other interests held, with the resulting gain or loss
reflected in other income.
The derivatives used to hedge residential MSRs, which include swaps, swaptions, forwards,
Eurodollar and Treasury futures and options contracts, resulted in net derivative gains of $3.3
billion and net derivative gains of $5.1 billion, respectively, in the second quarter and first
half of 2010 and net derivative losses of $1.3 billion and net derivative gains of $2.4 billion,
respectively, in the same periods of 2009 from economic hedges related to our mortgage servicing
activities and are included in mortgage banking noninterest income. The aggregate fair value of
these derivatives used as economic hedges was a net asset of $2.0 billion at June 30, 2010, and a
net liability of $961 million at December 31, 2009.
Changes in fair value of debt securities available for sale (unrealized gains and losses) are not
included in servicing income, but are reported in cumulative OCI (net of tax) or, upon sale, are
reported in net gains (losses) on debt securities available for sale.
103
Interest rate lock commitments for residential mortgage loans that we intend to sell are considered
free-standing derivatives. Our interest rate exposure on these derivative loan commitments, as well
as most new prime residential MHFS for which we have elected the fair value option, is hedged with
free-standing derivatives (economic hedges) such as forwards and options, Eurodollar futures and
options, and Treasury futures, forwards and options contracts. The commitments, free-standing
derivatives and residential MHFS are carried at fair value with changes in fair value included in
mortgage banking noninterest income. For interest rate lock commitments we include, at inception
and during the life of the loan commitment, the expected net future cash flows related to the
associated servicing of the loan as part of the fair value measurement of derivative loan
commitments. Changes subsequent to inception are based on changes in fair value of the underlying
loan resulting from the exercise of the commitment and changes in the probability that the loan
will not fund within the terms of the commitment (referred to as a fall-out factor). The value of
the underlying loan is affected primarily by changes in interest rates and the passage of time.
However, changes in investor demand, such as concerns about credit risk, can also cause changes in
the spread relationships between underlying loan value and the derivative financial instruments
that cannot be hedged. The aggregate fair value of derivative loan commitments in the balance sheet
was a net asset of $403 million at June 30, 2010, and a net liability of $312 million at December
31, 2009, and is included in the caption Interest rate contracts under Customer accommodation,
trading and other free-standing derivatives in the first table in this Note.
We also enter into various derivatives primarily to provide derivative products to customers. To a
lesser extent, we take positions based on market expectations or to benefit from price
differentials between financial instruments and markets. These derivatives are not linked to
specific assets and liabilities in the balance sheet or to forecasted transactions in an accounting
hedge relationship and, therefore, do not qualify for hedge accounting. We also enter into
free-standing derivatives for risk management that do not otherwise qualify for hedge accounting.
They are carried at fair value with changes in fair value recorded as part of other noninterest
income.
Additionally, free-standing derivatives include embedded derivatives that are required to be
accounted for separate from their host contract. We periodically issue hybrid long-term notes and
CDs where the performance of the hybrid instrument notes is linked to an equity, commodity or
currency index, or basket of such indices. These notes contain explicit terms that affect some or
all of the cash flows or the value of the note in a manner similar to a derivative instrument and
therefore are considered to contain an embedded derivative instrument. The indices on which the
performance of the hybrid instrument is calculated are not clearly and closely related to the host
debt instrument. In accordance with accounting guidance for derivatives, the embedded derivative
is separated from the host contract and accounted for as a free-standing derivative.
104
The following table shows the net gains (losses) recognized in the income statement related to
derivatives not designated as hedging instruments under the Derivatives and Hedging topic of the
Codification.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
Gains
(losses) recognized on free-standing derivatives (economic hedges): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking |
|
$ |
757 |
|
|
|
692 |
|
|
|
1,425 |
|
|
|
3,056 |
|
Other |
|
|
(30 |
) |
|
|
4 |
|
|
|
(36 |
) |
|
|
(1 |
) |
Foreign exchange contracts |
|
|
69 |
|
|
|
(98 |
) |
|
|
145 |
|
|
|
(18 |
) |
Equity contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Credit contracts |
|
|
(36 |
) |
|
|
(56 |
) |
|
|
(125 |
) |
|
|
(114 |
) |
|
|
Subtotal |
|
|
760 |
|
|
|
542 |
|
|
|
1,409 |
|
|
|
2,925 |
|
|
|
Gains (losses) recognized on customer accommodation, trading and
other free-standing derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage banking |
|
|
1,644 |
|
|
|
(616 |
) |
|
|
2,547 |
|
|
|
397 |
|
Other |
|
|
(154 |
) |
|
|
499 |
|
|
|
165 |
|
|
|
812 |
|
Commodity contracts |
|
|
13 |
|
|
|
(27 |
) |
|
|
33 |
|
|
|
(39 |
) |
Equity contracts |
|
|
495 |
|
|
|
(58 |
) |
|
|
449 |
|
|
|
(181 |
) |
Foreign exchange contracts |
|
|
148 |
|
|
|
145 |
|
|
|
266 |
|
|
|
258 |
|
Credit contracts |
|
|
(58 |
) |
|
|
(352 |
) |
|
|
(488 |
) |
|
|
(98 |
) |
Other |
|
|
(12 |
) |
|
|
(13 |
) |
|
|
(19 |
) |
|
|
(176 |
) |
|
|
Subtotal |
|
|
2,076 |
|
|
|
(422 |
) |
|
|
2,953 |
|
|
|
973 |
|
|
|
Net gains recognized related to derivatives not designated
as hedging instruments |
|
$ |
2,836 |
|
|
|
120 |
|
|
|
4,362 |
|
|
|
3,898 |
|
|
|
|
|
|
|
|
(1) |
|
Predominantly mortgage banking noninterest income including gains (losses) on the derivatives used as economic hedges of MSRs, interest rate lock commitments, loans held for sale and mortgages held for sale. |
(2) |
|
Predominantly mortgage banking noninterest income including gains (losses) on interest rate lock commitments. |
Credit Derivatives
We use credit derivatives to manage exposure to credit risk related to lending and investing
activity and to assist customers with their risk management objectives. This may include protection
sold to offset purchased protection in structured product transactions, as well as liquidity
agreements written to special purpose vehicles. The maximum exposure of sold credit derivatives is
managed through posted collateral, purchased credit derivatives and similar products in order to
achieve our desired credit risk profile. This credit risk management provides an ability to recover
a significant portion of any amounts that would be paid under the sold credit derivatives. We would
be required to perform under the noted credit derivatives in the event of default by the referenced
obligors. Events of default include events such as bankruptcy, capital restructuring or lack of
principal and/or interest payment. In certain cases, other triggers may exist, such as the credit
downgrade of the referenced obligors or the inability of the special purpose vehicle for which we
have provided liquidity to obtain funding.
105
The following table provides details of sold and purchased credit derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Protection |
|
|
Protection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
sold |
|
|
purchased |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
non- |
|
|
with |
|
|
protection |
|
|
Other |
|
|
|
|
|
|
Fair value |
|
|
Protection |
|
|
investment |
|
|
identical |
|
|
sold |
|
|
protection |
|
|
Range of |
|
(in millions) |
|
liability |
|
|
sold (A) |
|
|
grade |
|
|
underlyings (B) |
|
|
(A) - (B) |
|
|
purchased |
|
|
maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
1,759 |
|
|
|
40,279 |
|
|
|
20,552 |
|
|
|
32,465 |
|
|
|
7,814 |
|
|
|
8,414 |
|
|
|
2010-2020 |
|
Structured products |
|
|
4,556 |
|
|
|
6,238 |
|
|
|
5,478 |
|
|
|
4,932 |
|
|
|
1,306 |
|
|
|
3,012 |
|
|
|
2016-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default swap index |
|
|
39 |
|
|
|
2,655 |
|
|
|
1,234 |
|
|
|
2,655 |
|
|
|
|
|
|
|
486 |
|
|
|
2010-2017 |
|
Commercial mortgage-
backed securities index |
|
|
1,190 |
|
|
|
2,789 |
|
|
|
749 |
|
|
|
2,348 |
|
|
|
441 |
|
|
|
128 |
|
|
|
2049-2052 |
|
Asset-backed securities index |
|
|
275 |
|
|
|
361 |
|
|
|
296 |
|
|
|
315 |
|
|
|
46 |
|
|
|
95 |
|
|
|
2037-2046 |
|
Loan deliverable credit
default swaps |
|
|
7 |
|
|
|
489 |
|
|
|
479 |
|
|
|
396 |
|
|
|
93 |
|
|
|
253 |
|
|
|
2010-2014 |
|
Other |
|
|
12 |
|
|
|
6,932 |
|
|
|
6,389 |
|
|
|
39 |
|
|
|
6,893 |
|
|
|
4,967 |
|
|
|
2010-2056 |
|
|
|
|
|
|
Total credit derivatives |
|
$ |
7,838 |
|
|
|
59,743 |
|
|
|
35,177 |
|
|
|
43,150 |
|
|
|
16,593 |
|
|
|
17,355 |
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit default swaps on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
$ |
2,419 |
|
|
|
55,511 |
|
|
|
23,815 |
|
|
|
44,159 |
|
|
|
11,352 |
|
|
|
12,634 |
|
|
|
2010-2018 |
|
Structured products |
|
|
4,498 |
|
|
|
6,627 |
|
|
|
5,084 |
|
|
|
4,999 |
|
|
|
1,628 |
|
|
|
3,018 |
|
|
|
2014-2056 |
|
Credit protection on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default swap index |
|
|
23 |
|
|
|
6,611 |
|
|
|
2,765 |
|
|
|
4,202 |
|
|
|
2,409 |
|
|
|
2,510 |
|
|
|
2010-2017 |
|
Commercial mortgage-
backed securities index |
|
|
1,987 |
|
|
|
5,188 |
|
|
|
453 |
|
|
|
4,749 |
|
|
|
439 |
|
|
|
189 |
|
|
|
2049-2052 |
|
Asset-backed securities index |
|
|
637 |
|
|
|
830 |
|
|
|
660 |
|
|
|
696 |
|
|
|
134 |
|
|
|
189 |
|
|
|
2037-2046 |
|
Loan deliverable credit
default swaps |
|
|
12 |
|
|
|
510 |
|
|
|
494 |
|
|
|
423 |
|
|
|
87 |
|
|
|
287 |
|
|
|
2010-2014 |
|
Other |
|
|
1 |
|
|
|
1,416 |
|
|
|
809 |
|
|
|
32 |
|
|
|
1,384 |
|
|
|
100 |
|
|
|
2010-2020 |
|
|
|
|
|
|
Total credit derivatives |
|
$ |
9,577 |
|
|
|
76,693 |
|
|
|
34,080 |
|
|
|
59,260 |
|
|
|
17,433 |
|
|
|
18,927 |
|
|
|
|
|
|
Protection sold represents the estimated maximum exposure to loss that would be incurred under an
assumed hypothetical circumstance, despite what we believe is its extremely remote possibility,
where the value of our interests and any associated collateral declines to zero, without any
consideration of recovery or offset from any economic hedges. Accordingly, this required disclosure
is not an indication of expected loss. The amounts under non-investment grade represent the
notional amounts of those credit derivatives on which we have a higher performance risk, or higher
risk of being required to perform under the terms of the credit derivative and is a function of the
underlying assets. We consider the risk of performance to be high if the underlying assets under
the credit derivative have an external rating that is below investment grade or an internal credit
default grade that is equivalent thereto. We believe the net protection sold, which is
representative of the net notional amount of protection sold and purchased with identical
underlyings, in combination with other protection purchased, is more representative of our exposure
to loss than either non-investment grade or protection sold. Other protection purchased represents
additional protection, which may offset the exposure to loss for protection sold, that was not
purchased with an identical underlying of the protection sold.
106
Credit-Risk Contingent Features
Certain of our derivative contracts contain provisions whereby if the credit rating of our debt,
based on certain major credit rating agencies indicated in the relevant contracts, were to fall
below investment grade, the counterparty could demand additional collateral or require termination
or replacement of derivative instruments in a net liability position. The aggregate fair value of
all derivative instruments with such credit-risk-related contingent features that are in a net
liability position was $10.5 billion at June 30, 2010, and $7.5 billion at December 31, 2009, for
which we had posted $9.9 billion and $7.1 billion, respectively, in collateral in the normal course
of business. If the credit-risk-related contingent features underlying these agreements had been
triggered on June 30, 2010, or December 31, 2009, we would have been required to post additional
collateral of $618 million or $1.0 billion, respectively, or potentially settle the contract in an
amount equal to its fair value.
Counterparty Credit Risk
By using derivatives, we are exposed to counterparty credit risk if counterparties to the
derivative contracts do not perform as expected. If a counterparty fails to perform, our
counterparty credit risk is equal to the amount reported as a derivative asset on our balance
sheet. The amounts reported as a derivative asset are derivative contracts in a gain position, and
to the extent subject to master netting arrangements, net of derivatives in a loss position with
the same counterparty and cash collateral received. We minimize counterparty credit risk through
credit approvals, limits, monitoring procedures, executing master netting arrangements and
obtaining collateral, where appropriate. To the extent the master netting arrangements and other
criteria meet the requirements outlined in the Derivatives and Hedging topic of the Codification,
derivatives balances and related cash collateral amounts are shown net in the balance sheet.
Counterparty credit risk related to derivatives is considered in determining fair value and our
assessment of hedge effectiveness.
107
12. FAIR VALUES OF ASSETS AND LIABILITIES
We use fair value measurements to record fair value adjustments to certain assets and liabilities
and to determine fair value disclosures. Trading assets, securities available for sale,
derivatives, certain loans, prime residential MHFS, certain commercial LHFS, residential MSRs,
principal investments and securities sold but not yet purchased (short sale liabilities) are
recorded at fair value on a recurring basis. Certain loans and long-term debt are carried at fair
value on a recurring basis beginning on January 1, 2010. Additionally, from time to time, we may be
required to record at fair value other assets on a nonrecurring basis, such as nonprime residential
and commercial MHFS, certain LHFS, loans held for investment and certain other assets. These
nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market
accounting or write-downs of individual assets.
Under fair value option accounting guidance, we elected to measure MHFS at fair value prospectively
for new prime residential MHFS originations, for which an active secondary market and readily
available market prices existed to reliably support fair value pricing models used for these loans.
We also elected to remeasure at fair value certain of our other interests held related to
residential loan sales and securitizations. We believe the election for MHFS and other interests
held (which are now hedged with free-standing derivatives (economic hedges) along with our MSRs)
reduces certain timing differences and better matches changes in the value of these assets with
changes in the value of derivatives used as economic hedges for these assets.
Upon the acquisition of Wachovia, we elected to measure at fair value certain portfolios of LHFS
that we intend to hold for trading purposes and that may be economically hedged with derivative
instruments. In addition, we elected to measure at fair value certain letters of credit that are
hedged with derivative instruments to better reflect the economics of the transactions. These
letters of credit are included in trading account assets or liabilities.
Upon adoption of new consolidation accounting guidance on January 1, 2010, we elected to measure
certain loans and long-term debt of consolidated VIEs under the fair value option. We elected the
fair value option to effectively continue fair value accounting through earnings for our interests
in these VIEs. See Notes 1 and 7 in this Report for additional information.
Fair Value Hierarchy
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we group
our assets and liabilities measured at fair value in three levels, based on the markets in which
the assets and liabilities are traded and the reliability of the assumptions used to determine fair
value. These levels are:
|
|
Level 1 Valuation is based upon quoted prices for identical instruments traded in active
markets. |
|
|
Level 2 Valuation is based upon quoted prices for similar instruments in active markets,
quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are observable in the
market. |
|
|
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect estimates of
assumptions that market participants would use in pricing the asset or liability. Valuation
techniques include use of option pricing models, discounted cash flow models and similar
techniques. |
In the determination of the classification of financial instruments in Level 2 or Level 3 of the
fair value hierarchy, we consider all available information, including observable market data,
indications of market liquidity and orderliness, and our understanding of the valuation techniques
and significant inputs used. For securities in inactive markets, we use a predetermined percentage
to evaluate the impact of fair value
108
adjustments derived from weighting both external and internal indications of value to determine if
the instrument is classified as Level 2 or Level 3. Based upon the specific facts and circumstances
of each instrument or instrument category, judgments are made regarding the significance of the
Level 3 inputs to the instruments fair value measurement in its entirety. If Level 3 inputs are
considered significant, the instrument is classified as Level 3.
Determination of Fair Value
In accordance with the Fair Value Measurements and Disclosures topic of the Codification, we base
our fair values on the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. It is our
policy to maximize the use of observable inputs and minimize the use of unobservable inputs when
developing fair value measurements, as prescribed in the fair value hierarchy.
In instances where there is limited or no observable market data, fair value measurements for
assets and liabilities are based primarily upon our own estimates or combination of our own
estimates and independent vendor or broker pricing, and the measurements are often calculated based
on current pricing policy, the economic and competitive environment, the characteristics of the
asset or liability and other such factors. Therefore, the results cannot be determined with
precision and may not be realized in an actual sale or immediate settlement of the asset or
liability. Additionally, there may be inherent weaknesses in any calculation technique, and changes
in the underlying assumptions used, including discount rates and estimates of future cash flows,
that could significantly affect the results of current or future values.
We incorporate lack of liquidity into our fair value measurement based on the type of asset
measured and the valuation methodology used. For example, for residential MHFS and certain
securities where the significant inputs have become unobservable due to the illiquid markets and
vendor or broker pricing is not used, we use a discounted cash flow technique to measure fair
value. This technique incorporates forecasting of expected cash flows (adjusted for credit loss
assumptions and estimated prepayment speeds) discounted at an appropriate market discount rate to
reflect the lack of liquidity in the market that a market participant would consider. For other
securities where vendor or broker pricing is used, we use either unadjusted broker quotes or vendor
prices or vendor or broker prices adjusted by weighting them with internal discounted cash flow
techniques to measure fair value. These unadjusted vendor or broker prices inherently reflect any
lack of liquidity in the market as the fair value measurement represents an exit price from a
market participant viewpoint.
Fair Value Measurements from Independent Brokers or Independent Third Party Pricing Services
For certain assets and liabilities, we obtain fair value measurements from independent brokers or
independent third party pricing services and record the unadjusted fair value in our financial
statements. The detail by level is shown in the table below. Fair value measurements obtained from
independent brokers or independent third party pricing services that we have adjusted to determine
the fair value recorded in our financial statements are not included in the following table.
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Independent brokers |
|
|
Third party pricing services |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
|
|
|
|
1,909 |
|
|
|
|
|
|
|
17 |
|
|
|
1,985 |
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. treasury
and federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
808 |
|
|
|
875 |
|
|
|
|
|
Securities of U.S. states
and political subdivisions |
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
13,658 |
|
|
|
|
|
Mortgage-backed securities |
|
|
|
|
|
|
3 |
|
|
|
37 |
|
|
|
|
|
|
|
84,916 |
|
|
|
57 |
|
Other debt securities |
|
|
|
|
|
|
194 |
|
|
|
3,249 |
|
|
|
|
|
|
|
11,910 |
|
|
|
142 |
|
|
|
Total debt securities |
|
|
|
|
|
|
211 |
|
|
|
3,286 |
|
|
|
808 |
|
|
|
111,359 |
|
|
|
199 |
|
|
|
Total marketable equity securities |
|
|
173 |
|
|
|
21 |
|
|
|
|
|
|
|
1,045 |
|
|
|
728 |
|
|
|
|
|
|
|
Total securities available for sale |
|
|
173 |
|
|
|
232 |
|
|
|
3,286 |
|
|
|
1,853 |
|
|
|
112,087 |
|
|
|
199 |
|
|
|
Derivatives (trading and other assets) |
|
|
|
|
|
|
18 |
|
|
|
44 |
|
|
|
|
|
|
|
1,423 |
|
|
|
10 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Derivatives (liabilities) |
|
|
|
|
|
|
13 |
|
|
|
54 |
|
|
|
|
|
|
|
1,552 |
|
|
|
1 |
|
Other liabilities |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
348 |
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
|
|
|
|
4,208 |
|
|
|
|
|
|
|
30 |
|
|
|
1,712 |
|
|
|
81 |
|
Securities available for sale |
|
|
85 |
|
|
|
1,870 |
|
|
|
548 |
|
|
|
1,467 |
|
|
|
120,688 |
|
|
|
1,864 |
|
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Derivatives (trading and other assets) |
|
|
|
|
|
|
8 |
|
|
|
42 |
|
|
|
|
|
|
|
2,926 |
|
|
|
9 |
|
Derivatives (liabilities) |
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
2,949 |
|
|
|
4 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
3,916 |
|
|
|
26 |
|
|
|
For complete descriptions of the valuation methodologies used for assets and liabilities recorded
at fair value and for estimating fair value for financial instruments not recorded at fair value,
see Note 16 of the 2009 10-K. There have been no material changes to our valuation methodologies in
second quarter 2010.
110
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the balances of assets and liabilities measured at fair value on a
recurring basis at June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Netting |
(1) |
|
Total |
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
$ |
2,221 |
|
|
|
3,551 |
|
|
|
|
|
|
|
|
|
|
|
5,772 |
|
Securities of U.S. states and political subdivisions |
|
|
|
|
|
|
1,338 |
|
|
|
12 |
|
|
|
|
|
|
|
1,350 |
|
Collateralized debt obligations |
|
|
|
|
|
|
32 |
|
|
|
1,767 |
|
|
|
|
|
|
|
1,799 |
|
Corporate debt securities |
|
|
|
|
|
|
8,896 |
|
|
|
165 |
|
|
|
|
|
|
|
9,061 |
|
Equity securities |
|
|
1,430 |
|
|
|
677 |
|
|
|
52 |
|
|
|
|
|
|
|
2,159 |
|
Other trading securities |
|
|
|
|
|
|
5,228 |
|
|
|
330 |
|
|
|
|
|
|
|
5,558 |
|
|
|
Total trading securities |
|
|
3,651 |
|
|
|
19,722 |
|
|
|
2,326 |
|
|
|
|
|
|
|
25,699 |
|
|
|
Other trading assets |
|
|
728 |
|
|
|
108 |
|
|
|
149 |
|
|
|
|
|
|
|
985 |
|
|
|
Total trading assets (excluding derivatives) |
|
|
4,379 |
|
|
|
19,830 |
|
|
|
2,475 |
|
|
|
|
|
|
|
26,684 |
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
808 |
|
|
|
877 |
|
|
|
|
|
|
|
|
|
|
|
1,685 |
|
Securities of U.S. states and political subdivisions |
|
|
|
|
|
|
13,688 |
|
|
|
2,736 |
|
|
|
|
|
|
|
16,424 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
71,395 |
|
|
|
|
|
|
|
|
|
|
|
71,395 |
|
Residential |
|
|
|
|
|
|
20,793 |
|
|
|
353 |
|
|
|
|
|
|
|
21,146 |
|
Commercial |
|
|
|
|
|
|
11,633 |
|
|
|
897 |
|
|
|
|
|
|
|
12,530 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
103,821 |
|
|
|
1,250 |
|
|
|
|
|
|
|
105,071 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
9,563 |
|
|
|
380 |
|
|
|
|
|
|
|
9,943 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
4,031 |
|
|
|
|
|
|
|
4,031 |
|
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
|
|
|
|
293 |
|
|
|
7,104 |
|
|
|
|
|
|
|
7,397 |
|
Home equity loans |
|
|
|
|
|
|
941 |
|
|
|
194 |
|
|
|
|
|
|
|
1,135 |
|
Other asset-backed securities |
|
|
|
|
|
|
3,050 |
|
|
|
3,341 |
|
|
|
|
|
|
|
6,391 |
|
|
|
Total asset-backed securities |
|
|
|
|
|
|
4,284 |
|
|
|
10,639 |
|
|
|
|
|
|
|
14,923 |
|
|
|
Other debt securities |
|
|
|
|
|
|
599 |
|
|
|
88 |
|
|
|
|
|
|
|
687 |
|
|
|
Total debt securities |
|
|
808 |
|
|
|
132,832 |
|
|
|
19,124 |
|
|
|
|
|
|
|
152,764 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities (2) |
|
|
666 |
|
|
|
791 |
|
|
|
2,629 |
|
|
|
|
|
|
|
4,086 |
|
Other marketable equity securities |
|
|
957 |
|
|
|
104 |
|
|
|
16 |
|
|
|
|
|
|
|
1,077 |
|
|
|
Total marketable equity securities |
|
|
1,623 |
|
|
|
895 |
|
|
|
2,645 |
|
|
|
|
|
|
|
5,163 |
|
|
|
Total securities available for sale |
|
|
2,431 |
|
|
|
133,727 |
|
|
|
21,769 |
|
|
|
|
|
|
|
157,927 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
31,617 |
|
|
|
3,260 |
|
|
|
|
|
|
|
34,877 |
|
Loans held for sale |
|
|
|
|
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
238 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
367 |
|
|
|
|
|
|
|
367 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
13,251 |
|
|
|
|
|
|
|
13,251 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
1,490 |
|
|
|
78,745 |
|
|
|
1,108 |
|
|
|
|
|
|
|
81,343 |
|
Commodity contracts |
|
|
|
|
|
|
3,669 |
|
|
|
|
|
|
|
|
|
|
|
3,669 |
|
Equity contracts |
|
|
252 |
|
|
|
1,996 |
|
|
|
658 |
|
|
|
|
|
|
|
2,906 |
|
Foreign exchange contracts |
|
|
110 |
|
|
|
4,523 |
|
|
|
5 |
|
|
|
|
|
|
|
4,638 |
|
Credit contracts |
|
|
|
|
|
|
3,498 |
|
|
|
3,923 |
|
|
|
|
|
|
|
7,421 |
|
Other derivative contracts |
|
|
|
|
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
9 |
|
|
|
Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,396 |
) |
|
|
(74,396 |
) |
|
|
Total derivative assets (3) |
|
|
1,852 |
|
|
|
92,439 |
|
|
|
5,695 |
|
|
|
(74,396 |
) |
|
|
25,590 |
|
|
|
Other assets |
|
|
432 |
|
|
|
690 |
|
|
|
360 |
|
|
|
|
|
|
|
1,482 |
|
|
|
Total assets recorded at fair value |
|
$ |
9,094 |
|
|
|
278,541 |
|
|
|
47,177 |
|
|
|
(74,396 |
) |
|
|
260,416 |
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
(1,717 |
) |
|
|
(72,136 |
) |
|
|
(465 |
) |
|
|
|
|
|
|
(74,318 |
) |
Commodity contracts |
|
|
|
|
|
|
(3,563 |
) |
|
|
|
|
|
|
|
|
|
|
(3,563 |
) |
Equity contracts |
|
|
(174 |
) |
|
|
(1,827 |
) |
|
|
(890 |
) |
|
|
|
|
|
|
(2,891 |
) |
Foreign exchange contracts |
|
|
(109 |
) |
|
|
(4,560 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
(4,676 |
) |
Credit contracts |
|
|
|
|
|
|
(3,452 |
) |
|
|
(4,916 |
) |
|
|
|
|
|
|
(8,368 |
) |
Other derivative contracts |
|
|
|
|
|
|
(22 |
) |
|
|
(104 |
) |
|
|
|
|
|
|
(126 |
) |
|
|
Netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,310 |
|
|
|
82,310 |
|
|
|
Total derivative liabilities (4) |
|
|
(2,000 |
) |
|
|
(85,560 |
) |
|
|
(6,382 |
) |
|
|
82,310 |
|
|
|
(11,632 |
) |
|
|
Short sale liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies |
|
|
(1,957 |
) |
|
|
(784 |
) |
|
|
|
|
|
|
|
|
|
|
(2,741 |
) |
Corporate debt securities |
|
|
|
|
|
|
(3,477 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(3,478 |
) |
Equity securities |
|
|
(1,888 |
) |
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
(2,004 |
) |
Other securities |
|
|
|
|
|
|
(82 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
(85 |
) |
|
|
Total short sale liabilities |
|
|
(3,845 |
) |
|
|
(4,459 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
(8,308 |
) |
|
|
Other liabilities |
|
|
|
|
|
|
(39 |
) |
|
|
(1,806 |
) |
|
|
|
|
|
|
(1,845 |
) |
|
|
Total liabilities recorded at fair value |
|
$ |
(5,845 |
) |
|
|
(90,058 |
) |
|
|
(8,192 |
) |
|
|
82,310 |
|
|
|
(21,785 |
) |
|
|
|
|
|
|
|
(1) |
|
Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met,
positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
(2) |
|
Perpetual preferred securities are primarily ARS. See Note 7 for additional information. |
(3) |
|
Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets. |
(4) |
|
Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities. |
111
The table below presents the balances of assets and liabilities measured at fair value on a
recurring basis at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Netting |
(1) |
|
Total |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) (2) |
|
$ |
2,386 |
|
|
|
20,497 |
|
|
|
2,311 |
|
|
|
|
|
|
|
25,194 |
|
Derivatives (trading assets) |
|
|
340 |
|
|
|
70,938 |
|
|
|
5,682 |
|
|
|
(59,115 |
) |
|
|
17,845 |
|
Securities of U.S. Treasury and federal agencies |
|
|
1,094 |
|
|
|
1,186 |
|
|
|
|
|
|
|
|
|
|
|
2,280 |
|
Securities of U.S. states and political subdivisions |
|
|
4 |
|
|
|
12,708 |
|
|
|
818 |
|
|
|
|
|
|
|
13,530 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
82,818 |
|
|
|
|
|
|
|
|
|
|
|
82,818 |
|
Residential |
|
|
|
|
|
|
27,506 |
|
|
|
1,084 |
|
|
|
|
|
|
|
28,590 |
|
Commercial |
|
|
|
|
|
|
9,162 |
|
|
|
1,799 |
|
|
|
|
|
|
|
10,961 |
|
|
|
Total mortgage-backed securities |
|
|
|
|
|
|
119,486 |
|
|
|
2,883 |
|
|
|
|
|
|
|
122,369 |
|
|
|
Corporate debt securities |
|
|
|
|
|
|
8,968 |
|
|
|
367 |
|
|
|
|
|
|
|
9,335 |
|
Collateralized debt obligations |
|
|
|
|
|
|
|
|
|
|
3,725 |
|
|
|
|
|
|
|
3,725 |
|
Other |
|
|
|
|
|
|
3,292 |
|
|
|
12,587 |
|
|
|
|
|
|
|
15,879 |
|
|
|
Total debt securities |
|
|
1,098 |
|
|
|
145,640 |
|
|
|
20,380 |
|
|
|
|
|
|
|
167,118 |
|
|
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
736 |
|
|
|
834 |
|
|
|
2,305 |
|
|
|
|
|
|
|
3,875 |
|
Other marketable equity securities |
|
|
1,279 |
|
|
|
350 |
|
|
|
88 |
|
|
|
|
|
|
|
1,717 |
|
|
|
Total marketable equity securities |
|
|
2,015 |
|
|
|
1,184 |
|
|
|
2,393 |
|
|
|
|
|
|
|
5,592 |
|
|
|
Total securities available for sale |
|
|
3,113 |
|
|
|
146,824 |
|
|
|
22,773 |
|
|
|
|
|
|
|
172,710 |
|
|
|
Mortgages held for sale |
|
|
|
|
|
|
33,439 |
|
|
|
3,523 |
|
|
|
|
|
|
|
36,962 |
|
Loans held for sale |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
149 |
|
Mortgage servicing rights (residential) |
|
|
|
|
|
|
|
|
|
|
16,004 |
|
|
|
|
|
|
|
16,004 |
|
Other assets (3) |
|
|
1,932 |
|
|
|
11,720 |
|
|
|
1,690 |
|
|
|
(6,812 |
) |
|
|
8,530 |
|
|
|
Total assets recorded at fair value |
|
$ |
7,771 |
|
|
|
283,567 |
|
|
|
51,983 |
|
|
|
(65,927 |
) |
|
|
277,394 |
|
|
|
Other liabilities (4) |
|
$ |
(6,527 |
) |
|
|
(81,613 |
) |
|
|
(7,942 |
) |
|
|
73,299 |
|
|
|
(22,783 |
) |
|
|
|
|
|
(1) |
|
Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to
certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement. |
(2) |
|
Includes trading securities of $24.0 billion. |
(3) |
|
Derivative assets other than trading and principal investments are included in this category. |
(4) |
|
Derivative liabilities are included in this category. |
112
The changes in second quarter 2010 for Level 3 assets and liabilities measured at fair value on a
recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
Transfers |
|
|
Transfers |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
into |
|
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
Quarter ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
12 |
|
|
|
5 |
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
6 |
|
Collateralized debt obligations |
|
|
1,889 |
|
|
|
31 |
|
|
|
|
|
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
1,767 |
|
|
|
2 |
|
Corporate bonds |
|
|
276 |
|
|
|
6 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
(139 |
) |
|
|
165 |
|
|
|
22 |
|
Equity securities |
|
|
67 |
|
|
|
1 |
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
Other trading securities |
|
|
390 |
|
|
|
20 |
|
|
|
|
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
330 |
|
|
|
4 |
|
|
Total trading securities |
|
|
2,634 |
|
|
|
63 |
|
|
|
|
|
|
|
(232 |
) |
|
|
|
|
|
|
(139 |
) |
|
|
2,326 |
|
|
|
34 |
|
|
Other trading assets |
|
|
174 |
|
|
|
(21 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
6 |
|
|
Total trading assets (excluding derivatives) |
|
|
2,808 |
|
|
|
42 |
|
|
|
|
|
|
|
(236 |
) |
|
|
|
|
|
|
(139 |
) |
|
|
2,475 |
|
|
|
40 |
(3) |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
2,871 |
|
|
|
3 |
|
|
|
32 |
|
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
|
2,736 |
|
|
|
4 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
406 |
|
|
|
|
|
|
|
(22 |
) |
|
|
26 |
|
|
|
82 |
|
|
|
(139 |
) |
|
|
353 |
|
|
|
|
|
Commercial |
|
|
503 |
|
|
|
(17 |
) |
|
|
368 |
|
|
|
(8 |
) |
|
|
128 |
|
|
|
(77 |
) |
|
|
897 |
|
|
|
|
|
|
Total mortgage-backed securities |
|
|
909 |
|
|
|
(17 |
) |
|
|
346 |
|
|
|
18 |
|
|
|
210 |
|
|
|
(216 |
) |
|
|
1,250 |
|
|
|
|
|
|
Corporate debt securities |
|
|
503 |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
(44 |
) |
|
|
28 |
|
|
|
(108 |
) |
|
|
380 |
|
|
|
|
|
Collateralized debt obligations |
|
|
3,851 |
|
|
|
40 |
|
|
|
(114 |
) |
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
4,031 |
|
|
|
(5 |
) |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
7,587 |
|
|
|
|
|
|
|
(56 |
) |
|
|
(428 |
) |
|
|
1 |
|
|
|
|
|
|
|
7,104 |
|
|
|
|
|
Home equity loans |
|
|
107 |
|
|
|
1 |
|
|
|
5 |
|
|
|
(1 |
) |
|
|
98 |
|
|
|
(16 |
) |
|
|
194 |
|
|
|
(2 |
) |
Other asset-backed securities |
|
|
2,190 |
|
|
|
(6 |
) |
|
|
(39 |
) |
|
|
1,540 |
|
|
|
|
|
|
|
(344 |
) |
|
|
3,341 |
|
|
|
(1 |
) |
|
Total asset-backed securities |
|
|
9,884 |
|
|
|
(5 |
) |
|
|
(90 |
) |
|
|
1,111 |
|
|
|
99 |
|
|
|
(360 |
) |
|
|
10,639 |
|
|
|
(3 |
) |
|
Other debt securities |
|
|
79 |
|
|
|
|
|
|
|
2 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
Total debt securities |
|
|
18,097 |
|
|
|
24 |
|
|
|
174 |
|
|
|
1,176 |
|
|
|
337 |
|
|
|
(684 |
) |
|
|
19,124 |
|
|
|
(4 |
) |
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,967 |
|
|
|
58 |
|
|
|
(14 |
) |
|
|
(381 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
2,629 |
|
|
|
|
|
Other marketable equity securities |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
(11 |
) |
|
|
16 |
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,979 |
|
|
|
58 |
|
|
|
(14 |
) |
|
|
(366 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
2,645 |
|
|
|
|
|
|
Total securities available for sale |
|
|
21,076 |
|
|
|
82 |
|
|
|
160 |
|
|
|
810 |
|
|
|
337 |
|
|
|
(696 |
) |
|
|
21,769 |
|
|
|
(4 |
) |
|
Mortgages held for sale |
|
|
3,338 |
|
|
|
(17 |
) |
|
|
|
|
|
|
(89 |
) |
|
|
104 |
|
|
|
(76 |
) |
|
|
3,260 |
|
|
|
(16) |
(4) |
Loans |
|
|
371 |
|
|
|
8 |
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
367 |
|
|
|
7 |
(4) |
Mortgage servicing rights (residential) |
|
|
15,544 |
|
|
|
(3,237 |
) |
|
|
|
|
|
|
944 |
|
|
|
|
|
|
|
|
|
|
|
13,251 |
|
|
|
(2,661) |
(4) |
Net derivative assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
257 |
|
|
|
1,685 |
|
|
|
|
|
|
|
(1,299 |
) |
|
|
|
|
|
|
|
|
|
|
643 |
|
|
|
407 |
|
Equity contracts |
|
|
(281 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
122 |
|
|
|
30 |
|
|
|
(16 |
) |
|
|
(232 |
) |
|
|
|
|
Foreign exchange contracts |
|
|
4 |
|
|
|
(8 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Credit contracts |
|
|
(758 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
(993 |
) |
|
|
(178 |
) |
Other derivative contracts |
|
|
(30 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
Total derivative contracts |
|
|
(808 |
) |
|
|
1,310 |
|
|
|
|
|
|
|
(1,203 |
) |
|
|
30 |
|
|
|
(16 |
) |
|
|
(687 |
) |
|
|
229 |
(5) |
|
Other assets |
|
|
377 |
|
|
|
2 |
|
|
|
|
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
360 |
|
|
|
(6) |
(4) |
Short sale liabilities (corporate debt securities) |
|
|
(65 |
) |
|
|
1 |
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
65 |
|
|
|
(4 |
) |
|
|
|
|
Other liabilities (excluding derivatives) |
|
|
(1,672 |
) |
|
|
(368 |
) |
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
(1,806 |
) |
|
|
(368 |
) |
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the beginning of the quarter in which each transfer occurred. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(3) |
|
Included in other noninterest income in the income statement. |
(4) |
|
Included in mortgage banking in the income statement. |
(5) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
113
The changes in second quarter 2009 for Level 3 assets and liabilities measured at fair value on a
recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/or |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
Quarter ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
3,258 |
|
|
|
80 |
|
|
|
|
|
|
|
(875 |
) |
|
|
12 |
|
|
|
2,475 |
|
|
|
99 |
(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
821 |
|
|
|
20 |
|
|
|
11 |
|
|
|
53 |
|
|
|
|
|
|
|
905 |
|
|
|
5 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
7,657 |
|
|
|
(1 |
) |
|
|
173 |
|
|
|
(418 |
) |
|
|
(1,498 |
) |
|
|
5,913 |
|
|
|
(56 |
) |
Commercial |
|
|
2,497 |
|
|
|
(110 |
) |
|
|
246 |
|
|
|
(2 |
) |
|
|
(16 |
) |
|
|
2,615 |
|
|
|
(1 |
) |
|
Total mortgage-backed securities |
|
|
10,154 |
|
|
|
(111 |
) |
|
|
419 |
|
|
|
(420 |
) |
|
|
(1,514 |
) |
|
|
8,528 |
|
|
|
(57 |
) |
|
Corporate debt securities |
|
|
261 |
|
|
|
4 |
|
|
|
46 |
|
|
|
(6 |
) |
|
|
(19 |
) |
|
|
286 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,329 |
|
|
|
(15 |
) |
|
|
17 |
|
|
|
102 |
|
|
|
315 |
|
|
|
2,748 |
|
|
|
(46 |
) |
Other |
|
|
15,267 |
|
|
|
49 |
|
|
|
427 |
|
|
|
186 |
|
|
|
(211 |
) |
|
|
15,718 |
|
|
|
(21 |
) |
|
Total debt securities |
|
|
28,832 |
|
|
|
(53 |
) |
|
|
920 |
|
|
|
(85 |
) |
|
|
(1,429 |
) |
|
|
28,185 |
|
|
|
(119 |
) |
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,557 |
|
|
|
16 |
|
|
|
89 |
|
|
|
77 |
|
|
|
(23 |
) |
|
|
2,716 |
|
|
|
(1 |
) |
Other marketable equity securities |
|
|
44 |
|
|
|
|
|
|
|
17 |
|
|
|
2 |
|
|
|
64 |
|
|
|
127 |
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,601 |
|
|
|
16 |
|
|
|
106 |
|
|
|
79 |
|
|
|
41 |
|
|
|
2,843 |
|
|
|
(1 |
) |
|
Total securities available for sale |
|
|
31,433 |
|
|
|
(37 |
) |
|
|
1,026 |
|
|
|
(6 |
) |
|
|
(1,388 |
) |
|
|
31,028 |
|
|
|
(120 |
) |
|
Mortgages held for sale |
|
|
4,516 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(361 |
) |
|
|
(52 |
) |
|
|
4,099 |
|
|
|
(8 |
)(4) |
Mortgage servicing rights (residential) |
|
|
12,391 |
|
|
|
1,217 |
|
|
|
|
|
|
|
2,082 |
|
|
|
|
|
|
|
15,690 |
|
|
|
2,316 |
(4) |
Net derivative assets and liabilities |
|
|
1,036 |
|
|
|
(854 |
) |
|
|
|
|
|
|
(413 |
) |
|
|
25 |
|
|
|
(206 |
) |
|
|
(483 |
)(5) |
Other assets (excluding derivatives) |
|
|
1,221 |
|
|
|
(24 |
) |
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
1,226 |
|
|
|
(14 |
)(4) |
Other liabilities (excluding derivatives) |
|
|
(729 |
) |
|
|
(102 |
) |
|
|
|
|
|
|
(19 |
) |
|
|
(2 |
) |
|
|
(852 |
) |
|
|
(102 |
) |
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the beginning of the quarter in which each transfer occurred. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(3) |
|
Included in other noninterest income in the income statement. |
(4) |
|
Included in mortgage banking in the income statement. |
(5) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
114
The changes in the first half of 2010 for Level 3 assets and liabilities measured at fair value on
a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
|
|
|
|
|
|
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
Transfers |
|
|
Transfers |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
into |
|
|
out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
$ |
5 |
|
|
|
7 |
|
|
|
|
|
|
|
(9 |
) |
|
|
9 |
|
|
|
|
|
|
|
12 |
|
|
|
7 |
|
Collateralized debt obligations |
|
|
1,133 |
|
|
|
382 |
|
|
|
|
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
1,767 |
|
|
|
16 |
|
Corporate bonds |
|
|
223 |
|
|
|
13 |
|
|
|
|
|
|
|
62 |
|
|
|
9 |
|
|
|
(142 |
) |
|
|
165 |
|
|
|
23 |
|
Equity securities |
|
|
36 |
|
|
|
2 |
|
|
|
|
|
|
|
12 |
|
|
|
2 |
|
|
|
|
|
|
|
52 |
|
|
|
|
|
Other trading securities |
|
|
643 |
|
|
|
34 |
|
|
|
|
|
|
|
(154 |
) |
|
|
1 |
|
|
|
(194 |
) |
|
|
330 |
|
|
|
12 |
|
|
Total trading securities |
|
|
2,040 |
|
|
|
438 |
|
|
|
|
|
|
|
163 |
|
|
|
21 |
|
|
|
(336 |
) |
|
|
2,326 |
|
|
|
58 |
|
|
Other trading assets |
|
|
271 |
|
|
|
(36 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(82 |
) |
|
|
149 |
|
|
|
(11 |
) |
|
Total trading assets (excluding derivatives) |
|
|
2,311 |
|
|
|
402 |
|
|
|
|
|
|
|
159 |
|
|
|
21 |
|
|
|
(418 |
) |
|
|
2,475 |
|
|
|
47 |
(3) |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
818 |
|
|
|
4 |
|
|
|
94 |
|
|
|
1,798 |
|
|
|
28 |
|
|
|
(6 |
) |
|
|
2,736 |
|
|
|
4 |
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
1,084 |
|
|
|
(7 |
) |
|
|
(15 |
) |
|
|
(14 |
) |
|
|
266 |
|
|
|
(961 |
) |
|
|
353 |
|
|
|
(4 |
) |
Commercial |
|
|
1,799 |
|
|
|
(17 |
) |
|
|
373 |
|
|
|
(7 |
) |
|
|
187 |
|
|
|
(1,438 |
) |
|
|
897 |
|
|
|
(4 |
) |
|
Total mortgage-backed securities |
|
|
2,883 |
|
|
|
(24 |
) |
|
|
358 |
|
|
|
(21 |
) |
|
|
453 |
|
|
|
(2,399 |
) |
|
|
1,250 |
|
|
|
(8 |
) |
|
Corporate debt securities |
|
|
367 |
|
|
|
4 |
|
|
|
42 |
|
|
|
(50 |
) |
|
|
166 |
|
|
|
(149 |
) |
|
|
380 |
|
|
|
|
|
Collateralized debt obligations |
|
|
3,725 |
|
|
|
79 |
|
|
|
(38 |
) |
|
|
477 |
|
|
|
|
|
|
|
(212 |
) |
|
|
4,031 |
|
|
|
(10 |
) |
Asset-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto loans and leases |
|
|
8,525 |
|
|
|
|
|
|
|
(123 |
) |
|
|
(1,477 |
) |
|
|
179 |
|
|
|
|
|
|
|
7,104 |
|
|
|
|
|
Home equity loans |
|
|
1,677 |
|
|
|
|
|
|
|
12 |
|
|
|
(2 |
) |
|
|
113 |
|
|
|
(1,606 |
) |
|
|
194 |
|
|
|
(5 |
) |
Other asset-backed securities |
|
|
2,308 |
|
|
|
48 |
|
|
|
(82 |
) |
|
|
1,403 |
|
|
|
679 |
|
|
|
(1,015 |
) |
|
|
3,341 |
|
|
|
(2 |
) |
|
Total asset-backed securities |
|
|
12,510 |
|
|
|
48 |
|
|
|
(193 |
) |
|
|
(76 |
) |
|
|
971 |
|
|
|
(2,621 |
) |
|
|
10,639 |
|
|
|
(7 |
) |
|
Other debt securities |
|
|
77 |
|
|
|
|
|
|
|
(1 |
) |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
Total debt securities |
|
|
20,380 |
|
|
|
111 |
|
|
|
262 |
|
|
|
2,140 |
|
|
|
1,618 |
|
|
|
(5,387 |
) |
|
|
19,124 |
|
|
|
(21 |
) |
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,305 |
|
|
|
66 |
|
|
|
(26 |
) |
|
|
297 |
|
|
|
|
|
|
|
(13 |
) |
|
|
2,629 |
|
|
|
|
|
Other marketable equity securities |
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
16 |
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,393 |
|
|
|
66 |
|
|
|
(26 |
) |
|
|
259 |
|
|
|
|
|
|
|
(47 |
) |
|
|
2,645 |
|
|
|
|
|
|
Total securities available for sale |
|
|
22,773 |
|
|
|
177 |
|
|
|
236 |
|
|
|
2,399 |
|
|
|
1,618 |
|
|
|
(5,434 |
) |
|
|
21,769 |
|
|
|
(21 |
) |
|
Mortgages held for sale |
|
|
3,523 |
|
|
|
(15 |
) |
|
|
|
|
|
|
(251 |
) |
|
|
203 |
|
|
|
(200 |
) |
|
|
3,260 |
|
|
|
(17) |
(4) |
Loans |
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
(51 |
) |
|
|
366 |
|
|
|
|
|
|
|
367 |
|
|
|
52 |
(4) |
Mortgage servicing rights (residential) |
|
|
16,004 |
|
|
|
(4,633 |
) |
|
|
|
|
|
|
1,998 |
|
|
|
|
|
|
|
(118 |
) |
|
|
13,251 |
|
|
|
(3,438) |
(4) |
Net derivative assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
(114 |
) |
|
|
2,673 |
|
|
|
|
|
|
|
(1,916 |
) |
|
|
|
|
|
|
|
|
|
|
643 |
|
|
|
426 |
|
Equity contracts |
|
|
(344 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
142 |
|
|
|
2 |
|
|
|
(25 |
) |
|
|
(232 |
) |
|
|
29 |
|
Foreign exchange contracts |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Credit contracts |
|
|
(330 |
) |
|
|
(692 |
) |
|
|
|
|
|
|
23 |
|
|
|
6 |
|
|
|
|
|
|
|
(993 |
) |
|
|
(671 |
) |
Other derivative contracts |
|
|
(43 |
) |
|
|
(65 |
) |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
Total derivative contracts |
|
|
(832 |
) |
|
|
1,906 |
|
|
|
|
|
|
|
(1,744 |
) |
|
|
8 |
|
|
|
(25 |
) |
|
|
(687 |
) |
|
|
(216) |
(5) |
|
Other assets |
|
|
1,373 |
|
|
|
25 |
|
|
|
|
|
|
|
(49 |
) |
|
|
|
|
|
|
(989 |
) |
|
|
360 |
|
|
|
(12) |
(4) |
Short sale liabilities (corporate debt securities) |
|
|
(26 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
65 |
|
|
|
(4 |
) |
|
|
|
|
Other liabilities (excluding derivatives) |
|
|
(1,085 |
) |
|
|
(778 |
) |
|
|
|
|
|
|
416 |
|
|
|
(359 |
) |
|
|
|
|
|
|
(1,806 |
) |
|
|
(779 |
) |
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the beginning of the period in which each transfer occurred. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(3) |
|
Included in other noninterest income in the income statement. |
(4) |
|
Included in mortgage banking in the income statement. |
(5) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
115
The changes in the first half of 2009 for Level 3 assets and liabilities measured at fair value on
a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized |
|
|
|
|
|
|
|
Total net gains |
|
|
Purchases |
, |
|
|
|
|
|
|
|
|
|
gains (losses) |
|
|
|
|
|
|
|
(losses) included in |
|
|
sales |
, |
|
Net |
|
|
|
|
|
|
included in net |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
issuances |
|
|
transfers |
|
|
|
|
|
|
income related |
|
|
|
Balance |
, |
|
|
|
|
|
compre- |
|
|
and |
|
|
into and/ |
|
|
Balance |
, |
|
to assets and |
|
|
|
beginning |
|
|
Net |
|
|
hensive |
|
|
settlements |
, |
|
or out of |
|
|
end |
|
|
liabilities held |
|
(in millions) |
|
of period |
|
|
income |
|
|
income |
|
|
net |
|
|
Level 3 |
(1) |
|
of period |
|
|
at period end |
(2) |
|
Six months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets (excluding derivatives) |
|
$ |
3,495 |
|
|
|
42 |
|
|
|
|
|
|
|
(1,398 |
) |
|
|
336 |
|
|
|
2,475 |
|
|
|
82 |
(3) |
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. states and political subdivisions |
|
|
903 |
|
|
|
18 |
|
|
|
13 |
|
|
|
46 |
|
|
|
(75 |
) |
|
|
905 |
|
|
|
(6 |
) |
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
Residential |
|
|
3,510 |
|
|
|
(30 |
) |
|
|
884 |
|
|
|
(588 |
) |
|
|
2,137 |
|
|
|
5,913 |
|
|
|
(151 |
) |
Commercial |
|
|
286 |
|
|
|
(118 |
) |
|
|
747 |
|
|
|
49 |
|
|
|
1,651 |
|
|
|
2,615 |
|
|
|
(11 |
) |
|
Total mortgage-backed securities |
|
|
3,800 |
|
|
|
(148 |
) |
|
|
1,631 |
|
|
|
(539 |
) |
|
|
3,784 |
|
|
|
8,528 |
|
|
|
(162 |
) |
|
Corporate debt securities |
|
|
282 |
|
|
|
2 |
|
|
|
56 |
|
|
|
(23 |
) |
|
|
(31 |
) |
|
|
286 |
|
|
|
|
|
Collateralized debt obligations |
|
|
2,083 |
|
|
|
55 |
|
|
|
189 |
|
|
|
104 |
|
|
|
317 |
|
|
|
2,748 |
|
|
|
(56 |
) |
Other |
|
|
12,799 |
|
|
|
29 |
|
|
|
1,064 |
|
|
|
1,657 |
|
|
|
169 |
|
|
|
15,718 |
|
|
|
(53 |
) |
|
Total debt securities |
|
|
19,867 |
|
|
|
(44 |
) |
|
|
2,953 |
|
|
|
1,245 |
|
|
|
4,164 |
|
|
|
28,185 |
|
|
|
(277 |
) |
|
Marketable equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perpetual preferred securities |
|
|
2,775 |
|
|
|
86 |
|
|
|
115 |
|
|
|
(234 |
) |
|
|
(26 |
) |
|
|
2,716 |
|
|
|
(1 |
) |
Other marketable equity securities |
|
|
50 |
|
|
|
|
|
|
|
(1 |
) |
|
|
62 |
|
|
|
16 |
|
|
|
127 |
|
|
|
|
|
|
Total marketable equity securities |
|
|
2,825 |
|
|
|
86 |
|
|
|
114 |
|
|
|
(172 |
) |
|
|
(10 |
) |
|
|
2,843 |
|
|
|
(1 |
) |
|
Total securities available for sale |
|
$ |
22,692 |
|
|
|
42 |
|
|
|
3,067 |
|
|
|
1,073 |
|
|
|
4,154 |
|
|
|
31,028 |
|
|
|
(278 |
) |
|
Mortgages held for sale |
|
$ |
4,718 |
|
|
|
(2 |
) |
|
|
|
|
|
|
(471 |
) |
|
|
(146 |
) |
|
|
4,099 |
|
|
|
(9) |
(4) |
Mortgage servicing rights (residential) |
|
|
14,714 |
|
|
|
(2,587 |
) |
|
|
|
|
|
|
3,563 |
|
|
|
|
|
|
|
15,690 |
|
|
|
(508) |
(4) |
Net derivative assets and liabilities |
|
|
37 |
|
|
|
(6 |
) |
|
|
|
|
|
|
(502 |
) |
|
|
265 |
|
|
|
(206 |
) |
|
|
(422) |
(5) |
Other assets (excluding derivatives) |
|
|
1,231 |
|
|
|
(33 |
) |
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
1,226 |
|
|
|
(3) |
(4) |
Other liabilities (excluding derivatives) |
|
|
(638 |
) |
|
|
(178 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
(2 |
) |
|
|
(852 |
) |
|
|
(179 |
) |
|
|
|
|
(1) |
|
The amounts presented as transfers into and out of Level 3 represent fair value as of the beginning of the period in which each transfer occurred. |
(2) |
|
Represents only net gains (losses) that are due to changes in economic conditions and managements estimates of fair value and excludes changes due to the collection/realization of cash flows over time. |
(3) |
|
Included in other noninterest income in the income statement. |
(4) |
|
Included in mortgage banking in the income statement. |
(5) |
|
Included in mortgage banking, trading activities and other noninterest income in the income statement. |
116
Changes in Fair Value Levels
We monitor the availability of observable market data to assess the appropriate classification of
financial instruments within the fair value hierarchy. Changes in economic conditions or
model-based valuation techniques may require the transfer of financial instruments from one fair
value level to another. In such instances, we report the transfer at the beginning of the reporting
period.
We evaluate the significance of transfers between levels based upon the nature of the financial
instrument and size of the transfer relative to total assets, total liabilities or total earnings.
For the quarter ended June 30, 2010, there were no significant transfers in or out of Levels 1, 2
or 3.
Significant changes to Level 3 assets for the first half of 2010, are described as follows:
|
|
Our adoption of new consolidation accounting guidance on January 1, 2010, impacted Level 3
balances for certain financial instruments. Reductions in Level 3 balances, which represent
derecognition of existing investments in newly consolidated VIEs, are reflected as transfers
out for the following categories: trading assets, $276 million; securities available for sale,
$1.9 billion; and mortgage servicing rights, $118 million. Increases in Level 3 balances,
which represent newly consolidated VIE assets, are reflected as transfers in for the following
categories: securities available for sale, $829 million; loans, $366 million; and long-term
debt, $359 million. |
|
|
We transferred $3.5 billion of debt securities available for sale from Level 3 to Level 2
due to an increase in the volume of trading activity for certain securities, which resulted in
increased occurrences of observable market prices. |
For the first half of 2009, $4.2 billion of debt securities available for sale were transferred on
a net basis from Level 2 to Level 3 because significant inputs to the valuation became
unobservable, largely due to reduced levels of market liquidity.
117
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
We may be required, from time to time, to measure certain assets at fair value on a nonrecurring
basis in accordance with GAAP. These adjustments to fair value usually result from application of
lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair
value on a nonrecurring basis in the six months ended June 30, 2010, and year ended December 31,
2009, that were still held in the balance sheet at each respective period end, the following table
provides the fair value hierarchy and the carrying value of the related individual assets or
portfolios at period end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at period end |
|
(in millions) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
|
|
|
|
2,470 |
|
|
|
724 |
|
|
|
3,194 |
|
Loans held for sale |
|
|
|
|
|
|
407 |
|
|
|
|
|
|
|
407 |
|
Loans (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
432 |
|
|
|
90 |
|
|
|
522 |
|
Real estate mortgage |
|
|
|
|
|
|
603 |
|
|
|
2 |
|
|
|
605 |
|
Real estate construction |
|
|
|
|
|
|
642 |
|
|
|
|
|
|
|
642 |
|
|
|
Total commercial and commercial real estate |
|
|
|
|
|
|
1,677 |
|
|
|
92 |
|
|
|
1,769 |
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1 - 4 family first mortgage |
|
|
|
|
|
|
5,196 |
|
|
|
|
|
|
|
5,196 |
|
Real estate 1 - 4 family junior liens |
|
|
|
|
|
|
410 |
|
|
|
|
|
|
|
410 |
|
Other |
|
|
|
|
|
|
83 |
|
|
|
17 |
|
|
|
100 |
|
|
|
Total consumer |
|
|
|
|
|
|
5,689 |
|
|
|
17 |
|
|
|
5,706 |
|
|
|
Foreign |
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
10 |
|
|
|
Total loans |
|
|
|
|
|
|
7,376 |
|
|
|
109 |
|
|
|
7,485 |
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
26 |
|
Foreclosed assets (3) |
|
|
|
|
|
|
356 |
|
|
|
23 |
|
|
|
379 |
|
Operating lease assets |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
22 |
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
|
|
|
|
1,105 |
|
|
|
711 |
|
|
|
1,816 |
|
Loans held for sale |
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
444 |
|
Loans (2) |
|
|
|
|
|
|
6,177 |
|
|
|
134 |
|
|
|
6,311 |
|
Private equity investments |
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
52 |
|
Foreclosed assets (3) |
|
|
|
|
|
|
199 |
|
|
|
38 |
|
|
|
237 |
|
Operating lease assets |
|
|
|
|
|
|
90 |
|
|
|
29 |
|
|
|
119 |
|
|
|
|
|
|
(1) |
|
Predominantly real estate 1-4 family first mortgage loans. |
(2) |
|
Represents carrying value of loans for which adjustments are based on the appraised value of the collateral. The carrying value of
loans fully charged-off, which includes unsecured lines and loans, is zero. |
(3) |
|
Represents the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to
their initial classification as foreclosed assets. |
118
The following table presents the increase (decrease) in value of certain assets that are measured
at fair value on a nonrecurring basis for which a fair value adjustment has been included in the
income statement.
|
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
Mortgages held for sale |
|
$ |
23 |
|
Loans held for sale |
|
|
9 |
|
Loans (1): |
|
|
|
|
Commercial and commercial real estate: |
|
|
|
|
Commercial |
|
|
(1,110 |
) |
Real estate mortgage |
|
|
(250 |
) |
Real estate construction |
|
|
(255 |
) |
|
|
Total commercial and commercial real estate |
|
|
(1,615 |
) |
|
|
Consumer: |
|
|
|
|
Real estate 1 - 4 family first mortgage |
|
|
(1,807 |
) |
Real estate 1 - 4 family junior liens |
|
|
(2,236 |
) |
Other |
|
|
(1,843 |
) |
|
|
Total consumer |
|
|
(5,886 |
) |
|
|
Foreign |
|
|
|
|
|
|
Total loans |
|
|
(7,501 |
) |
|
|
Other assets: |
|
|
|
|
Private equity investments |
|
|
(28 |
) |
Foreclosed assets (2) |
|
|
(115 |
) |
Operating lease assets |
|
|
(1 |
) |
|
|
Total |
|
$ |
(7,613 |
) |
|
|
Six months ended June 30, 2009 |
|
|
|
|
Mortgages held for sale |
|
$ |
1 |
|
Loans held for sale |
|
|
119 |
|
Loans (1) |
|
|
(6,100 |
) |
Private equity investments |
|
|
(61 |
) |
Foreclosed assets (2) |
|
|
(225 |
) |
Operating lease assets |
|
|
(16 |
) |
|
|
Total |
|
$ |
(6,282 |
) |
|
|
|
|
|
|
|
(1) |
|
Represents write-downs of loans based on the appraised value of the collateral and write-downs of loans fully charged-off to zero. |
(2) |
|
Represents the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as
foreclosed assets. |
119
Alternative Investments
The following table summarizes our investments in various types of funds, which are included in
trading assets, securities available for sale and other assets. We use the funds net asset values
(NAVs) per share as a practical expedient to measure fair value on recurring and nonrecurring
bases. The fair values presented in the table are based upon the funds NAVs or an equivalent
measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption |
|
|
|
Fair |
|
|
Unfunded |
|
|
Redemption |
|
|
notice |
|
(in millions) |
|
value |
|
|
commitments |
|
|
frequency |
|
|
period |
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore funds (1) |
|
$ |
1,492 |
|
|
|
|
|
Daily - Annually |
|
1 - 120 days |
|
Funds of funds |
|
|
67 |
|
|
|
|
|
Monthly - Annually |
|
10 - 120 days |
|
Hedge funds |
|
|
18 |
|
|
|
|
|
Monthly - Annually |
|
30 - 120 days |
|
Private equity funds (2) |
|
|
1,774 |
|
|
|
760 |
|
|
|
N/A |
|
|
|
N/A |
|
Venture capital
funds (3) |
|
|
92 |
|
|
|
43 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,443 |
|
|
|
803 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore funds (1) |
|
$ |
1,270 |
|
|
|
|
|
Daily - Quarterly |
|
1 - 90 days |
|
Funds of funds |
|
|
69 |
|
|
|
|
|
Monthly - Annually |
|
10 - 120 days |
|
Hedge funds |
|
|
35 |
|
|
|
|
|
Monthly - Annually |
|
30 - 180 days |
|
Private equity funds (2) |
|
|
901 |
|
|
|
340 |
|
|
|
N/A |
|
|
|
N/A |
|
Venture capital funds (3) |
|
|
93 |
|
|
|
47 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,368 |
|
|
|
387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A Not applicable |
(1) |
|
Includes investments in funds that invest primarily in investment grade European
fixed income securities. Redemption restrictions are in place for investments with a
fair value of $67 million at June 30, 2010, and $76 million at December 31, 2009, due
to lock-up provisions that will remain in effect until November 2012. |
(2) |
|
Includes private equity funds that invest in equity and debt securities issued by
private and publicly-held companies in connection with leveraged buy-outs,
recapitalizations, and expansion opportunities. Substantially all of these
investments do not allow redemptions. Alternatively, we receive distributions as the
underlying assets of the funds liquidate, which we expect to occur over the next 10
years. |
(3) |
|
Represents investments in funds that invest in domestic and foreign companies in a
variety of industries, including information technology, financial services, and
healthcare. These investments can never be redeemed with the funds. Instead, we
receive distributions as the underlying assets of the fund liquidate, which we expect
to occur over the next seven years. |
120
Fair Value Option
The following table reflects the differences between fair value carrying amount of certain assets
and liabilities for which we have elected the fair value option and the contractual aggregate
unpaid principal amount at maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
Fair value |
|
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
carrying |
|
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
amount |
|
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
|
|
|
|
|
|
|
less |
|
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
Fair value |
|
|
Aggregate |
|
|
aggregate |
|
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
|
carrying |
|
|
unpaid |
|
|
unpaid |
|
(in millions) |
|
amount |
|
|
principal |
|
|
principal |
|
|
amount |
|
|
principal |
|
|
principal |
|
|
Mortgages held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
34,877 |
|
|
|
34,084 |
|
|
|
793 |
(1) |
|
|
36,962 |
|
|
|
37,072 |
|
|
|
(110 |
)(1) |
Nonaccrual loans |
|
|
317 |
|
|
|
640 |
|
|
|
(323 |
) |
|
|
268 |
|
|
|
560 |
|
|
|
(292 |
) |
Loans 90 days or more
past due and still accruing |
|
|
47 |
|
|
|
56 |
|
|
|
(9 |
) |
|
|
49 |
|
|
|
63 |
|
|
|
(14 |
) |
Loans held for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
238 |
|
|
|
264 |
|
|
|
(26 |
) |
|
|
149 |
|
|
|
159 |
|
|
|
(10 |
) |
Nonaccrual loans |
|
|
8 |
|
|
|
12 |
|
|
|
(4 |
) |
|
|
5 |
|
|
|
2 |
|
|
|
3 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
367 |
|
|
|
410 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
13 |
|
|
|
15 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
past due and still accruing |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
(361 |
) |
|
|
(413 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and
losses on the related loan commitment prior to funding, and premiums on acquired loans. |
121
The assets accounted for under the fair value option are initially measured at fair value. Gains
and losses from initial measurement and subsequent changes in fair value are recognized in
earnings. The changes in fair values related to initial measurement and subsequent changes in fair
value included in earnings for these assets measured at fair value are shown, by income statement
line item, below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Mortgage banking |
|
|
|
|
|
|
Mortgage banking |
|
|
|
|
|
|
noninterest income |
|
|
|
|
|
|
noninterest income |
|
|
|
|
|
|
Net gains |
|
|
|
|
|
|
Net gains |
|
|
|
|
|
|
on mortgage |
|
|
Other |
|
|
on mortgage |
|
|
Other |
|
|
|
loan origination/sales |
|
|
noninterest |
|
|
loan origination/sales |
|
|
noninterest |
|
(in millions) |
|
activities (1) |
|
|
income |
|
|
activities (1) |
|
|
income |
|
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
1,769 |
|
|
|
|
|
|
|
630 |
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
48 |
|
Loans |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
96 |
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale |
|
$ |
3,231 |
|
|
|
|
|
|
|
2,293 |
|
|
|
|
|
Loans held for sale |
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
92 |
|
Loans |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other interests held |
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
79 |
|
|
|
|
|
(1) |
|
Includes changes in fair value of servicing associated with MHFS. |
Interest income on MHFS measured at fair value is calculated based on the note rate of the loan and
is recorded in interest income in the income statement.
Earnings attributable to instrument-specific credit risk related to assets accounted for under the
fair value option included estimated losses of $47 million and $117 million for second quarter 2010
and 2009, respectively, and $69 million and $172 million for MHFS for the first half of 2010 and
2009, respectively, and estimated gains of $3 million, $21 million, $17 million and $42 million for
LHFS for the same periods, respectively. For performing loans, instrument-specific credit risk
gains or losses were derived principally by determining the change in fair value of the loans due
to changes in the observable or implied credit spread. Credit spread is the market yield on the
loans less the relevant risk-free benchmark interest rate. Since the second half of 2007, spreads
have been significantly impacted by the lack of liquidity in the secondary market for mortgage
loans. For nonperforming loans, we attribute all changes in fair value to instrument-specific
credit risk.
122
Disclosures about Fair Value of Financial Instruments
The table below is a summary of fair value estimates for financial instruments, excluding
short-term financial assets and liabilities because carrying amounts approximate fair value, and
excluding financial instruments recorded at fair value on a recurring basis. The carrying amounts
in the following table are recorded in the balance sheet under the indicated captions.
We have not included assets and liabilities that are not financial instruments in our disclosure,
such as the value of the long-term relationships with our deposit, credit card and trust customers,
amortized MSRs, premises and equipment, goodwill and other intangibles, deferred taxes and other
liabilities. The total of the fair value calculations presented does not represent, and should not
be construed to represent, the underlying value of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
Dec. 31, 2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
(in millions) |
|
amount |
|
|
fair value |
|
|
amount |
|
|
fair value |
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages held for sale (1) |
|
$ |
3,704 |
|
|
|
3,739 |
|
|
|
2,132 |
|
|
|
2,132 |
|
Loans held for sale (2) |
|
|
3,761 |
|
|
|
3,842 |
|
|
|
5,584 |
|
|
|
5,719 |
|
Loans, net (3) |
|
|
728,016 |
|
|
|
708,667 |
|
|
|
744,225 |
|
|
|
717,798 |
|
Nonmarketable equity investments (cost method) |
|
|
9,793 |
|
|
|
10,041 |
|
|
|
9,793 |
|
|
|
9,889 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
815,623 |
|
|
|
816,655 |
|
|
|
824,018 |
|
|
|
824,678 |
|
Long-term debt (3)(4) |
|
|
184,659 |
|
|
|
189,525 |
|
|
|
203,784 |
|
|
|
205,752 |
|
|
|
|
|
|
(1) |
|
Balance excludes mortgages held for sale for which the fair value option was elected, and therefore includes nonprime and other residential and commercial mortgages held for sale. |
(2) |
|
Balance excludes loans held for sale for which the fair value option was elected. |
(3) |
|
At June 30, 2010, loans and long-term debt exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.5 billion at June 30, 2010, and $14.2 billion at
December 31, 2009. |
(4) |
|
The carrying amount and fair value exclude obligations under capital leases of $52 million at June 30, 2010, and $77 million at December 31, 2009. |
Loan commitments, standby letters of credit and commercial and similar letters of credit are not
included in the table above. These instruments generate ongoing fees at our current pricing levels,
which are recognized over the term of the commitment period. In situations where the credit quality
of the counterparty to a commitment has declined, we record a reserve. A reasonable estimate of the
fair value of these instruments is the carrying value of deferred fees plus the related reserve.
This amounted to $725 million at both June 30, 2010, and December 31, 2009. Certain letters of
credit that are hedged with derivative instruments are carried at fair value in trading assets or
liabilities. For those letters of credit fair value is calculated based on readily quotable credit
default spreads, using a market risk credit default swap model.
123
13. PREFERRED STOCK
We are authorized to issue 20 million shares of preferred stock and 4 million shares of preference
stock, both without par value. Preferred shares outstanding rank senior to common shares both as to
dividends and liquidation preference but have no general voting rights. We have not issued any
preference shares under this authorization.
The following table provides detail of preferred stock at June 30, 2010, which is unchanged from
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
issued and |
|
|
|
|
|
|
Carrying |
|
|
|
|
(in millions, except shares) |
|
outstanding |
|
|
Par value |
|
|
value |
|
|
Discount |
|
|
|
DEP Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Equalization Preferred Shares, $10 liquidation preference per share, 97,000 shares authorized |
|
|
96,546 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Series J (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00% Non-Cumulative Perpetual Class A Preferred Stock, Series J, $1,000 liquidation preference per share, 2,300,000 shares authorized |
|
|
2,150,375 |
|
|
|
2,150 |
|
|
|
1,995 |
|
|
|
155 |
|
Series K (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.98% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock, Series K, $1,000 liquidation preference per share, 3,500,000 shares authorized |
|
|
3,352,000 |
|
|
|
3,352 |
|
|
|
2,876 |
|
|
|
476 |
|
Series L (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock, Series L, $1,000 liquidation preference per share, 4,025,000 shares authorized |
|
|
3,968,000 |
|
|
|
3,968 |
|
|
|
3,200 |
|
|
|
768 |
|
|
|
Total |
|
|
9,566,921 |
|
|
$ |
9,470 |
|
|
|
8,071 |
|
|
|
1,399 |
|
|
|
|
|
|
|
|
(1) |
|
Preferred shares qualify as Tier 1 capital. |
In addition to the preferred stock issued and outstanding described in the table above, we have the
following preferred stock authorized with no shares issued and outstanding:
|
|
Series A Non-Cumulative Perpetual Preferred Stock, Series A, $100,000 liquidation
preference per share, 25,001 shares authorized |
|
|
Series B Non-Cumulative Perpetual Preferred Stock, Series B, $100,000 liquidation
preference per share, 17,501 shares authorized |
|
|
Series G 7.25% Class A Preferred Stock, Series G, $15,000 liquidation preference per
share, 50,000 shares authorized |
|
|
Series H Floating Class A Preferred Stock, Series H, $20,000 liquidation preference per
share, 50,000 shares authorized |
|
|
Series I 5.80% Fixed to Floating Class A Preferred Stock, Series I, $100,000 liquidation
preference per share, 25,010 shares authorized |
124
ESOP Cumulative Convertible Preferred Stock All shares of our ESOP (Employee Stock
Ownership Plan) Cumulative Convertible Preferred Stock (ESOP Preferred Stock) were issued to a
trustee acting on behalf of the Wells Fargo & Company 401(k) Plan (the 401(k) Plan). Dividends on
the ESOP Preferred Stock are cumulative from the date of initial issuance and are payable quarterly
at annual rates ranging from 8.50% to 11.75%, depending upon the year of issuance. Each share of
ESOP Preferred Stock released from the unallocated reserve of the 401(k) Plan is converted into
shares of our common stock based on the stated value of the ESOP Preferred Stock and the then
current market price of our common stock. The ESOP Preferred Stock is also convertible at the
option of the holder at any time, unless previously redeemed. We have the option to redeem the ESOP
Preferred Stock at any time, in whole or in part, at a redemption price per share equal to the
higher of (a) $1,000 per share plus accrued and unpaid dividends or (b) the fair market value, as
defined in the Certificates of Designation for the ESOP Preferred Stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding |
|
|
Carrying value |
|
|
Adjustable |
|
|
|
June 30 |
, |
|
Dec. 31 |
, |
|
June 30 |
, |
|
Dec. 31 |
, |
|
dividend rate |
|
(in millions, except shares) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Minimum |
|
|
Maximum |
|
|
ESOP Preferred Stock (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
509,814 |
|
|
|
|
|
|
$ |
510 |
|
|
|
|
|
|
|
9.50 |
% |
|
|
10.50 |
|
2008 |
|
|
112,029 |
|
|
|
120,289 |
|
|
|
112 |
|
|
|
120 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2007 |
|
|
95,524 |
|
|
|
97,624 |
|
|
|
95 |
|
|
|
98 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2006 |
|
|
69,782 |
|
|
|
71,322 |
|
|
|
70 |
|
|
|
71 |
|
|
|
10.75 |
|
|
|
11.75 |
|
2005 |
|
|
50,552 |
|
|
|
51,687 |
|
|
|
50 |
|
|
|
52 |
|
|
|
9.75 |
|
|
|
10.75 |
|
2004 |
|
|
35,615 |
|
|
|
36,425 |
|
|
|
36 |
|
|
|
37 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2003 |
|
|
20,974 |
|
|
|
21,450 |
|
|
|
21 |
|
|
|
21 |
|
|
|
8.50 |
|
|
|
9.50 |
|
2002 |
|
|
11,677 |
|
|
|
11,949 |
|
|
|
12 |
|
|
|
12 |
|
|
|
10.50 |
|
|
|
11.50 |
|
2001 |
|
|
3,205 |
|
|
|
3,273 |
|
|
|
3 |
|
|
|
3 |
|
|
|
10.50 |
|
|
|
11.50 |
|
|
|
|
|
|
|
|
|
|
Total ESOP Preferred Stock |
|
|
909,172 |
|
|
|
414,019 |
|
|
$ |
909 |
|
|
|
414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned ESOP shares (2) |
|
|
|
|
|
|
|
|
|
$ |
(977 |
) |
|
|
(442 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Liquidation preference $1,000. At June 30, 2010, and December 31, 2009, additional paid-in capital included $68
million and $28 million, respectively, related to preferred stock. |
(2) |
|
We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred
Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released. |
125
14. EMPLOYEE BENEFITS
We sponsor a noncontributory qualified defined benefit retirement plan, the Wells Fargo & Company
Cash Balance Plan (Cash Balance Plan), which covers eligible employees of Wells Fargo; the benefits
earned under the Cash Balance Plan were frozen effective July 1, 2009.
On April 28, 2009, the Board of Directors approved amendments to freeze the benefits earned under
the Wells Fargo qualified and supplemental Cash Balance Plans and the Wachovia Corporation Pension
Plan, a cash balance plan that covered eligible employees of the legacy Wachovia Corporation, and
to merge the Wachovia Pension Plan into the qualified Cash Balance Plan. These actions became
effective on July 1, 2009.
The net periodic benefit cost was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Pension benefits |
|
|
|
|
|
|
Pension benefits |
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
Other |
|
(in millions) |
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
Qualified |
|
|
qualified |
|
|
benefits |
|
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2 |
|
|
|
|
|
|
|
3 |
|
|
|
100 |
|
|
|
4 |
|
|
|
3 |
|
Interest cost |
|
|
138 |
|
|
|
9 |
|
|
|
19 |
|
|
|
149 |
|
|
|
11 |
|
|
|
21 |
|
Expected return on plan assets |
|
|
(179 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
(160 |
) |
|
|
|
|
|
|
(7 |
) |
Amortization of net actuarial loss |
|
|
26 |
|
|
|
1 |
|
|
|
|
|
|
|
48 |
|
|
|
1 |
|
|
|
1 |
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Curtailment gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(35 |
) |
|
|
|
|
|
Net periodic benefit cost |
|
$ |
(13 |
) |
|
|
10 |
|
|
|
14 |
|
|
|
105 |
|
|
|
(20 |
) |
|
|
17 |
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
3 |
|
|
|
|
|
|
|
6 |
|
|
|
207 |
|
|
|
8 |
|
|
|
6 |
|
Interest cost |
|
|
277 |
|
|
|
18 |
|
|
|
39 |
|
|
|
294 |
|
|
|
21 |
|
|
|
42 |
|
Expected return on plan assets |
|
|
(358 |
) |
|
|
|
|
|
|
(14 |
) |
|
|
(323 |
) |
|
|
|
|
|
|
(14 |
) |
Amortization of net actuarial loss |
|
|
52 |
|
|
|
2 |
|
|
|
|
|
|
|
154 |
|
|
|
3 |
|
|
|
2 |
|
Amortization of prior service cost |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Curtailment gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(35 |
) |
|
|
|
|
|
Net periodic benefit cost |
|
$ |
(26 |
) |
|
|
20 |
|
|
|
29 |
|
|
|
300 |
|
|
|
(5 |
) |
|
|
34 |
|
|
|
126
15. EARNINGS PER COMMON SHARE
The table below shows earnings per common share and diluted earnings per common share and
reconciles the numerator and denominator of both earnings per common share calculations.
For the quarters ended June 30, 2010 and 2009, options to purchase 156.0 million and 272.1 million
weighted-average shares, respectively, and warrants to purchase 78.6 and 110.3 weighted-average
shares, respectively, and for the six months ended June 30, 2010 and 2009, options to purchase
187.0 million and 290.1 million weighted-average shares, respectively, and warrants to purchase
94.4 million and 110.3 million weighted-average shares, respectively, were outstanding but not
included in the calculation of diluted earnings per common share because the exercise price was
higher than the weighted-average market price, and therefore were antidilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30 |
, |
|
Six months ended June 30 |
, |
(in millions, except per share amounts) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Wells Fargo net income |
|
$ |
3,062 |
|
|
|
3,172 |
|
|
|
5,609 |
|
|
|
6,217 |
|
Less: Preferred stock dividends, accretion and other (1) |
|
|
184 |
|
|
|
597 |
|
|
|
359 |
|
|
|
1,258 |
|
|
Wells Fargo net income applicable to common stock (numerator) |
|
$ |
2,878 |
|
|
|
2,575 |
|
|
|
5,250 |
|
|
|
4,959 |
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding (denominator) |
|
|
5,219.7 |
|
|
|
4,483.1 |
|
|
|
5,205.1 |
|
|
|
4,365.9 |
|
Per share |
|
$ |
0.55 |
|
|
|
0.58 |
|
|
|
1.01 |
|
|
|
1.14 |
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
5,219.7 |
|
|
|
4,483.1 |
|
|
|
5,205.1 |
|
|
|
4,365.9 |
|
Add: Stock options |
|
|
32.9 |
|
|
|
18.2 |
|
|
|
32.1 |
|
|
|
9.0 |
|
Restricted share rights |
|
|
8.2 |
|
|
|
0.3 |
|
|
|
5.8 |
|
|
|
0.2 |
|
|
Diluted average common shares outstanding (denominator) |
|
|
5,260.8 |
|
|
|
4,501.6 |
|
|
|
5,243.0 |
|
|
|
4,375.1 |
|
|
Per share |
|
$ |
0.55 |
|
|
|
0.57 |
|
|
|
1.00 |
|
|
|
1.13 |
|
|
|
|
|
|
(1) |
|
For the quarter and six months ended June 30, 2010, includes $185 million and $369 million, respectively, of preferred stock dividends. |
127
16. OPERATING SEGMENTS
We have three lines of business for management reporting: Community Banking; Wholesale Banking; and
Wealth, Brokerage and Retirement. The results for these lines of business are based on our
management accounting process, which assigns balance sheet and income statement items to each
responsible operating segment. This process is dynamic and, unlike financial accounting, there is
no comprehensive, authoritative guidance for management accounting equivalent to GAAP. The
management accounting process measures the performance of the operating segments based on our
management structure and is not necessarily comparable with similar information for other financial
services companies. We define our operating segments by product type and customer segment. If the
management structure and/or the allocation process changes, allocations, transfers and assignments
may change. In first quarter 2010, we conformed certain funding and allocation methodologies of
legacy Wachovia to those of Wells Fargo; in addition integration expense related to mergers other
than the Wachovia merger are now included in segment results. Prior periods have been revised to
reflect both changes.
Community Banking offers a complete line of diversified financial products and services to
consumers and small businesses with annual sales generally up to $20 million in which the owner
generally is the financial decision maker. Community Banking also offers investment management and
other services to retail customers and securities brokerage through affiliates. These products and
services include the Wells Fargo Advantage FundsSM, a family of mutual funds. Loan
products include lines of credit, equity lines and loans, equipment and transportation loans,
education loans, origination and purchase of residential mortgage loans and servicing of mortgage
loans and credit cards. Other credit products and financial services available to small businesses
and their owners include receivables and inventory financing, equipment leases, real estate and
other commercial financing, Small Business Administration financing, venture capital financing,
cash management, payroll services, retirement plans, Health Savings Accounts, credit cards, and
merchant payment processing. Community Banking also purchases sales finance contracts from retail
merchants throughout the United States and directly from auto dealers in Puerto Rico. Consumer and
business deposit products include checking accounts, savings deposits, market rate accounts,
Individual Retirement Accounts, time deposits and debit cards.
Community Banking serves customers through a complete range of channels, including traditional
banking stores, in-store banking centers, business centers, ATMs, Online and Mobile Banking, and
Wells Fargo Customer Connection, a 24-hours a day, seven days a week telephone service.
128
Wholesale Banking provides financial solutions to businesses across the United States with annual
sales generally in excess of $10 million and to financial institutions globally. Wholesale Banking
provides a complete line of commercial, corporate, capital markets, cash management and real estate
banking products and services. These include traditional commercial loans and lines of credit,
letters of credit, asset-based lending, equipment leasing, mezzanine financing, high-yield debt,
international trade facilities, trade financing, collection services, foreign exchange services,
treasury management, investment management, institutional fixed-income sales, interest rate,
commodity and equity risk management, online/electronic products such as the Commercial Electronic
Office® (CEO®) portal, insurance, corporate trust fiduciary and agency
services, and investment banking services. Wholesale Banking manages customer investments through
institutional separate accounts and mutual funds, including the Wells Fargo Advantage Funds and
Wells Capital Management. Wholesale Banking also supports the CRE market with products and services
such as construction loans for commercial and residential development, land acquisition and
development loans, secured and unsecured lines of credit, interim financing arrangements for
completed structures, rehabilitation loans, affordable housing loans and letters of credit,
permanent loans for securitization, CRE loan servicing and real estate and mortgage brokerage
services.
Wealth, Brokerage and Retirement provides a full range of financial advisory, lending, fiduciary,
and investment management services to clients using a planning approach to meet each clients
needs. Wealth Management uses an integrated model to provide affluent and high-net-worth customers
with a complete range of wealth management solutions and services. Family Wealth meets the unique
needs of ultra-high-net-worth customers managing multi-generational assets those with at least
$50 million in assets. Retail Brokerages financial advisors serve customers advisory, brokerage
and financial needs, including investment management, portfolio monitoring and estate planning as
part of one of the largest full-service brokerage firms in the United States. They also offer
access to banking products, insurance, and investment banking services. First Clearing LLC, our
correspondent clearing firm, provides technology, product and other business support to
broker-dealers across the United States. Retirement is a national leader in providing institutional
retirement and trust services (including 401(k) and pension plan record keeping) for businesses,
retail retirement solutions for individuals, and reinsurance services for the life insurance
industry.
Other includes corporate items (such as integration expenses related to the Wachovia merger) not
specific to a business segment and elimination of certain items that are included in more than one
business segment.
129
The following table presents certain financial information and related metrics by operating segment
and in total for the consolidated company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community |
|
|
Wholesale |
|
|
Wealth, Brokerage |
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
(income/expense in millions, |
|
Banking |
|
|
Banking |
|
|
and Retirement |
|
|
Other (3) |
|
|
Company |
|
average balances in billions) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
Quarter ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
8,113 |
|
|
|
8,953 |
|
|
|
2,978 |
|
|
|
2,460 |
|
|
|
684 |
|
|
|
637 |
|
|
|
(326 |
) |
|
|
(286 |
) |
|
|
11,449 |
|
|
|
11,764 |
|
Provision for credit losses |
|
|
3,357 |
|
|
|
4,303 |
|
|
|
626 |
|
|
|
738 |
|
|
|
81 |
|
|
|
111 |
|
|
|
(75 |
) |
|
|
(66 |
) |
|
|
3,989 |
|
|
|
5,086 |
|
Noninterest income |
|
|
5,614 |
|
|
|
6,285 |
|
|
|
2,675 |
|
|
|
2,775 |
|
|
|
2,183 |
|
|
|
2,187 |
|
|
|
(527 |
) |
|
|
(504 |
) |
|
|
9,945 |
|
|
|
10,743 |
|
Noninterest expense |
|
|
7,711 |
|
|
|
7,922 |
|
|
|
2,840 |
|
|
|
2,802 |
|
|
|
2,350 |
|
|
|
2,300 |
|
|
|
(155 |
) |
|
|
(327 |
) |
|
|
12,746 |
|
|
|
12,697 |
|
|
Income (loss) before income
tax expense (benefit) |
|
|
2,659 |
|
|
|
3,013 |
|
|
|
2,187 |
|
|
|
1,695 |
|
|
|
436 |
|
|
|
413 |
|
|
|
(623 |
) |
|
|
(397 |
) |
|
|
4,659 |
|
|
|
4,724 |
|
Income tax expense (benefit) |
|
|
811 |
|
|
|
849 |
|
|
|
775 |
|
|
|
619 |
|
|
|
165 |
|
|
|
158 |
|
|
|
(237 |
) |
|
|
(151 |
) |
|
|
1,514 |
|
|
|
1,475 |
|
|
Net income (loss) before
noncontrolling interests |
|
|
1,848 |
|
|
|
2,164 |
|
|
|
1,412 |
|
|
|
1,076 |
|
|
|
271 |
|
|
|
255 |
|
|
|
(386 |
) |
|
|
(246 |
) |
|
|
3,145 |
|
|
|
3,249 |
|
Less: Net income from
noncontrolling interests |
|
|
82 |
|
|
|
73 |
|
|
|
|
|
|
|
7 |
|
|
|
1 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
77 |
|
|
Net income (loss) (2) |
|
$ |
1,766 |
|
|
|
2,091 |
|
|
|
1,412 |
|
|
|
1,069 |
|
|
|
270 |
|
|
|
258 |
|
|
|
(386 |
) |
|
|
(246 |
) |
|
|
3,062 |
|
|
|
3,172 |
|
|
Average loans |
|
$ |
539.1 |
|
|
|
565.8 |
|
|
|
223.4 |
|
|
|
258.4 |
|
|
|
42.6 |
|
|
|
46.0 |
|
|
|
(32.6 |
) |
|
|
(36.3 |
) |
|
|
772.5 |
|
|
|
833.9 |
|
Average assets |
|
|
778.4 |
|
|
|
824.0 |
|
|
|
362.4 |
|
|
|
377.7 |
|
|
|
141.0 |
|
|
|
127.0 |
|
|
|
(57.6 |
) |
|
|
(53.8 |
) |
|
|
1,224.2 |
|
|
|
1,274.9 |
|
Average core deposits |
|
|
533.4 |
|
|
|
565.6 |
|
|
|
161.5 |
|
|
|
137.4 |
|
|
|
121.5 |
|
|
|
113.5 |
|
|
|
(54.6 |
) |
|
|
(50.8 |
) |
|
|
761.8 |
|
|
|
765.7 |
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (1) |
|
$ |
16,420 |
|
|
|
17,620 |
|
|
|
5,478 |
|
|
|
4,803 |
|
|
|
1,348 |
|
|
|
1,278 |
|
|
|
(650 |
) |
|
|
(561 |
) |
|
|
22,596 |
|
|
|
23,140 |
|
Provision for credit losses |
|
|
7,887 |
|
|
|
8,323 |
|
|
|
1,425 |
|
|
|
1,281 |
|
|
|
144 |
|
|
|
134 |
|
|
|
(137 |
) |
|
|
(94 |
) |
|
|
9,319 |
|
|
|
9,644 |
|
Noninterest income |
|
|
11,369 |
|
|
|
12,012 |
|
|
|
5,500 |
|
|
|
5,325 |
|
|
|
4,429 |
|
|
|
4,065 |
|
|
|
(1,052 |
) |
|
|
(1,018 |
) |
|
|
20,246 |
|
|
|
20,384 |
|
Noninterest expense |
|
|
14,941 |
|
|
|
15,332 |
|
|
|
5,500 |
|
|
|
5,335 |
|
|
|
4,740 |
|
|
|
4,535 |
|
|
|
(318 |
) |
|
|
(687 |
) |
|
|
24,863 |
|
|
|
24,515 |
|
|
Income (loss) before income
tax expense (benefit) |
|
|
4,961 |
|
|
|
5,977 |
|
|
|
4,053 |
|
|
|
3,512 |
|
|
|
893 |
|
|
|
674 |
|
|
|
(1,247 |
) |
|
|
(798 |
) |
|
|
8,660 |
|
|
|
9,365 |
|
Income tax expense (benefit) |
|
|
1,610 |
|
|
|
1,806 |
|
|
|
1,441 |
|
|
|
1,260 |
|
|
|
338 |
|
|
|
265 |
|
|
|
(474 |
) |
|
|
(304 |
) |
|
|
2,915 |
|
|
|
3,027 |
|
|
Net income (loss) before
noncontrolling interests |
|
|
3,351 |
|
|
|
4,171 |
|
|
|
2,612 |
|
|
|
2,252 |
|
|
|
555 |
|
|
|
409 |
|
|
|
(773 |
) |
|
|
(494 |
) |
|
|
5,745 |
|
|
|
6,338 |
|
Less: Net income (loss) from
noncontrolling interests |
|
|
130 |
|
|
|
134 |
|
|
|
3 |
|
|
|
12 |
|
|
|
3 |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
121 |
|
|
Net income (loss) (2) |
|
$ |
3,221 |
|
|
|
4,037 |
|
|
|
2,609 |
|
|
|
2,240 |
|
|
|
552 |
|
|
|
434 |
|
|
|
(773 |
) |
|
|
(494 |
) |
|
|
5,609 |
|
|
|
6,217 |
|
|
Average loans |
|
$ |
547.1 |
|
|
|
566.8 |
|
|
|
227.8 |
|
|
|
268.3 |
|
|
|
43.2 |
|
|
|
46.3 |
|
|
|
(33.2 |
) |
|
|
(36.7 |
) |
|
|
784.9 |
|
|
|
844.7 |
|
Average assets |
|
|
781.6 |
|
|
|
817.4 |
|
|
|
361.9 |
|
|
|
393.1 |
|
|
|
139.4 |
|
|
|
122.1 |
|
|
|
(57.8 |
) |
|
|
(50.3 |
) |
|
|
1,225.1 |
|
|
|
1,282.3 |
|
Average core deposits |
|
|
532.8 |
|
|
|
560.3 |
|
|
|
161.2 |
|
|
|
138.5 |
|
|
|
121.3 |
|
|
|
108.2 |
|
|
|
(54.8 |
) |
|
|
(47.2 |
) |
|
|
760.5 |
|
|
|
759.8 |
|
|
|
|
|
(1) |
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets and, if the segment has excess liabilities, interest credits for providing
funding to other segments. The cost of liabilities includes interest expense on segment liabilities and, if the segment does not have enough liabilities to fund its assets, a funding charge based on the cost of excess liabilities from another segment. |
(2) |
|
Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth, Brokerage and Retirement segments and Wells Fargo net income for the consolidated company. |
(3) |
|
Includes Wachovia integration expenses and the elimination of items that are included in both Community Banking and Wealth, Brokerage and Retirement, largely representing wealth management customers serviced and products sold in the stores. |
130
17. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Following are the condensed consolidating financial statements of the Parent and Wells Fargo
Financial, Inc. (WFFI) and its wholly-owned subsidiaries.
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
5,975 |
|
|
|
|
|
|
|
|
|
|
|
(5,975 |
) |
|
|
|
|
Nonbank |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
693 |
|
|
|
9,622 |
|
|
|
(38 |
) |
|
|
10,277 |
|
Interest income from subsidiaries |
|
|
302 |
|
|
|
|
|
|
|
9 |
|
|
|
(311 |
) |
|
|
|
|
Other interest income |
|
|
86 |
|
|
|
30 |
|
|
|
3,079 |
|
|
|
|
|
|
|
3,195 |
|
|
Total interest income |
|
|
6,378 |
|
|
|
723 |
|
|
|
12,710 |
|
|
|
(6,339 |
) |
|
|
13,472 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
714 |
|
|
|
|
|
|
|
714 |
|
Short-term borrowings |
|
|
21 |
|
|
|
11 |
|
|
|
93 |
|
|
|
(104 |
) |
|
|
21 |
|
Long-term debt |
|
|
729 |
|
|
|
260 |
|
|
|
489 |
|
|
|
(245 |
) |
|
|
1,233 |
|
Other interest expense |
|
|
1 |
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
55 |
|
|
Total interest expense |
|
|
751 |
|
|
|
271 |
|
|
|
1,350 |
|
|
|
(349 |
) |
|
|
2,023 |
|
|
Net interest income |
|
|
5,627 |
|
|
|
452 |
|
|
|
11,360 |
|
|
|
(5,990 |
) |
|
|
11,449 |
|
Provision for credit losses |
|
|
|
|
|
|
198 |
|
|
|
3,791 |
|
|
|
|
|
|
|
3,989 |
|
|
Net interest income after provision for credit losses |
|
|
5,627 |
|
|
|
254 |
|
|
|
7,569 |
|
|
|
(5,990 |
) |
|
|
7,460 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
26 |
|
|
|
6,027 |
|
|
|
|
|
|
|
6,053 |
|
Other |
|
|
171 |
|
|
|
29 |
|
|
|
3,880 |
|
|
|
(188 |
) |
|
|
3,892 |
|
|
Total noninterest income |
|
|
171 |
|
|
|
55 |
|
|
|
9,907 |
|
|
|
(188 |
) |
|
|
9,945 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(17 |
) |
|
|
26 |
|
|
|
6,843 |
|
|
|
|
|
|
|
6,852 |
|
Other |
|
|
207 |
|
|
|
210 |
|
|
|
5,665 |
|
|
|
(188 |
) |
|
|
5,894 |
|
|
Total noninterest expense |
|
|
190 |
|
|
|
236 |
|
|
|
12,508 |
|
|
|
(188 |
) |
|
|
12,746 |
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
5,608 |
|
|
|
73 |
|
|
|
4,968 |
|
|
|
(5,990 |
) |
|
|
4,659 |
|
Income tax expense (benefit) |
|
|
(118 |
) |
|
|
26 |
|
|
|
1,606 |
|
|
|
|
|
|
|
1,514 |
|
Equity in undistributed income of subsidiaries |
|
|
(2,664 |
) |
|
|
|
|
|
|
|
|
|
|
2,664 |
|
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
3,062 |
|
|
|
47 |
|
|
|
3,362 |
|
|
|
(3,326 |
) |
|
|
3,145 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
83 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
3,062 |
|
|
|
47 |
|
|
|
3,279 |
|
|
|
(3,326 |
) |
|
|
3,062 |
|
|
|
131
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Nonbank |
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
867 |
|
|
|
9,669 |
|
|
|
(4 |
) |
|
|
10,532 |
|
Interest income from subsidiaries |
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
(580 |
) |
|
|
|
|
Other interest income |
|
|
114 |
|
|
|
27 |
|
|
|
3,630 |
|
|
|
(2 |
) |
|
|
3,769 |
|
|
Total interest income |
|
|
904 |
|
|
|
894 |
|
|
|
13,299 |
|
|
|
(796 |
) |
|
|
14,301 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
970 |
|
|
|
(13 |
) |
|
|
957 |
|
Short-term borrowings |
|
|
50 |
|
|
|
8 |
|
|
|
238 |
|
|
|
(241 |
) |
|
|
55 |
|
Long-term debt |
|
|
860 |
|
|
|
338 |
|
|
|
699 |
|
|
|
(412 |
) |
|
|
1,485 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
40 |
|
|
Total interest expense |
|
|
910 |
|
|
|
346 |
|
|
|
1,947 |
|
|
|
(666 |
) |
|
|
2,537 |
|
|
Net interest income |
|
|
(6 |
) |
|
|
548 |
|
|
|
11,352 |
|
|
|
(130 |
) |
|
|
11,764 |
|
Provision for credit losses |
|
|
|
|
|
|
348 |
|
|
|
4,738 |
|
|
|
|
|
|
|
5,086 |
|
|
Net interest income after provision for credit losses |
|
|
(6 |
) |
|
|
200 |
|
|
|
6,614 |
|
|
|
(130 |
) |
|
|
6,678 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
30 |
|
|
|
5,717 |
|
|
|
|
|
|
|
5,747 |
|
Other |
|
|
141 |
|
|
|
38 |
|
|
|
5,328 |
|
|
|
(511 |
) |
|
|
4,996 |
|
|
Total noninterest income |
|
|
141 |
|
|
|
68 |
|
|
|
11,045 |
|
|
|
(511 |
) |
|
|
10,743 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
144 |
|
|
|
31 |
|
|
|
6,550 |
|
|
|
|
|
|
|
6,725 |
|
Other |
|
|
153 |
|
|
|
177 |
|
|
|
6,151 |
|
|
|
(509 |
) |
|
|
5,972 |
|
|
Total noninterest expense |
|
|
297 |
|
|
|
208 |
|
|
|
12,701 |
|
|
|
(509 |
) |
|
|
12,697 |
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
(162 |
) |
|
|
60 |
|
|
|
4,958 |
|
|
|
(132 |
) |
|
|
4,724 |
|
Income tax expense (benefit) |
|
|
(76 |
) |
|
|
22 |
|
|
|
1,529 |
|
|
|
|
|
|
|
1,475 |
|
Equity in undistributed income of subsidiaries |
|
|
3,258 |
|
|
|
|
|
|
|
|
|
|
|
(3,258 |
) |
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
3,172 |
|
|
|
38 |
|
|
|
3,429 |
|
|
|
(3,390 |
) |
|
|
3,249 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
77 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
3,172 |
|
|
|
38 |
|
|
|
3,352 |
|
|
|
(3,390 |
) |
|
|
3,172 |
|
|
|
132
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
5,975 |
|
|
|
|
|
|
|
|
|
|
|
(5,975 |
) |
|
|
|
|
Nonbank |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
1,419 |
|
|
|
18,972 |
|
|
|
(76 |
) |
|
|
20,315 |
|
Interest income from subsidiaries |
|
|
650 |
|
|
|
|
|
|
|
9 |
|
|
|
(659 |
) |
|
|
|
|
Other interest income |
|
|
164 |
|
|
|
60 |
|
|
|
6,158 |
|
|
|
|
|
|
|
6,382 |
|
|
Total interest income |
|
|
6,810 |
|
|
|
1,479 |
|
|
|
25,139 |
|
|
|
(6,731 |
) |
|
|
26,697 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
1,449 |
|
|
|
|
|
|
|
1,449 |
|
Short-term borrowings |
|
|
44 |
|
|
|
20 |
|
|
|
187 |
|
|
|
(212 |
) |
|
|
39 |
|
Long-term debt |
|
|
1,447 |
|
|
|
547 |
|
|
|
1,038 |
|
|
|
(523 |
) |
|
|
2,509 |
|
Other interest expense |
|
|
1 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
104 |
|
|
Total interest expense |
|
|
1,492 |
|
|
|
567 |
|
|
|
2,777 |
|
|
|
(735 |
) |
|
|
4,101 |
|
|
Net interest income |
|
|
5,318 |
|
|
|
912 |
|
|
|
22,362 |
|
|
|
(5,996 |
) |
|
|
22,596 |
|
Provision for credit losses |
|
|
|
|
|
|
519 |
|
|
|
8,800 |
|
|
|
|
|
|
|
9,319 |
|
|
Net interest income after provision for credit losses |
|
|
5,318 |
|
|
|
393 |
|
|
|
13,562 |
|
|
|
(5,996 |
) |
|
|
13,277 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
54 |
|
|
|
11,806 |
|
|
|
|
|
|
|
11,860 |
|
Other |
|
|
382 |
|
|
|
76 |
|
|
|
8,267 |
|
|
|
(339 |
) |
|
|
8,386 |
|
|
Total noninterest income |
|
|
382 |
|
|
|
130 |
|
|
|
20,073 |
|
|
|
(339 |
) |
|
|
20,246 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
(50 |
) |
|
|
96 |
|
|
|
13,434 |
|
|
|
|
|
|
|
13,480 |
|
Other |
|
|
465 |
|
|
|
357 |
|
|
|
10,900 |
|
|
|
(339 |
) |
|
|
11,383 |
|
|
Total noninterest expense |
|
|
415 |
|
|
|
453 |
|
|
|
24,334 |
|
|
|
(339 |
) |
|
|
24,863 |
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
5,285 |
|
|
|
70 |
|
|
|
9,301 |
|
|
|
(5,996 |
) |
|
|
8,660 |
|
Income tax expense (benefit) |
|
|
(208 |
) |
|
|
25 |
|
|
|
3,098 |
|
|
|
|
|
|
|
2,915 |
|
Equity in undistributed income of subsidiaries |
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
(116 |
) |
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
5,609 |
|
|
|
45 |
|
|
|
6,203 |
|
|
|
(6,112 |
) |
|
|
5,745 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
|
|
|
|
136 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
5,609 |
|
|
|
45 |
|
|
|
6,067 |
|
|
|
(6,112 |
) |
|
|
5,609 |
|
|
|
|
|
133
Condensed Consolidating Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Dividends from subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
717 |
|
|
|
|
|
|
|
|
|
|
|
(717 |
) |
|
|
|
|
Nonbank |
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
|
|
|
|
Interest income from loans |
|
|
|
|
|
|
1,852 |
|
|
|
19,454 |
|
|
|
(9 |
) |
|
|
21,297 |
|
Interest income from subsidiaries |
|
|
1,231 |
|
|
|
|
|
|
|
|
|
|
|
(1,231 |
) |
|
|
|
|
Other interest income |
|
|
227 |
|
|
|
53 |
|
|
|
7,042 |
|
|
|
(5 |
) |
|
|
7,317 |
|
|
Total interest income |
|
|
2,384 |
|
|
|
1,905 |
|
|
|
26,496 |
|
|
|
(2,171 |
) |
|
|
28,614 |
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
1,977 |
|
|
|
(21 |
) |
|
|
1,956 |
|
Short-term borrowings |
|
|
114 |
|
|
|
17 |
|
|
|
574 |
|
|
|
(527 |
) |
|
|
178 |
|
Long-term debt |
|
|
1,889 |
|
|
|
706 |
|
|
|
1,482 |
|
|
|
(813 |
) |
|
|
3,264 |
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
|
Total interest expense |
|
|
2,003 |
|
|
|
723 |
|
|
|
4,109 |
|
|
|
(1,361 |
) |
|
|
5,474 |
|
|
Net interest income |
|
|
381 |
|
|
|
1,182 |
|
|
|
22,387 |
|
|
|
(810 |
) |
|
|
23,140 |
|
Provision for credit losses |
|
|
|
|
|
|
1,023 |
|
|
|
8,621 |
|
|
|
|
|
|
|
9,644 |
|
|
Net interest income after provision for credit losses |
|
|
381 |
|
|
|
159 |
|
|
|
13,766 |
|
|
|
(810 |
) |
|
|
13,496 |
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee income nonaffiliates |
|
|
|
|
|
|
83 |
|
|
|
11,027 |
|
|
|
|
|
|
|
11,110 |
|
Other |
|
|
314 |
|
|
|
71 |
|
|
|
10,025 |
|
|
|
(1,136 |
) |
|
|
9,274 |
|
|
Total noninterest income |
|
|
314 |
|
|
|
154 |
|
|
|
21,052 |
|
|
|
(1,136 |
) |
|
|
20,384 |
|
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
282 |
|
|
|
50 |
|
|
|
12,887 |
|
|
|
|
|
|
|
13,219 |
|
Other |
|
|
263 |
|
|
|
371 |
|
|
|
11,796 |
|
|
|
(1,134 |
) |
|
|
11,296 |
|
|
Total noninterest expense |
|
|
545 |
|
|
|
421 |
|
|
|
24,683 |
|
|
|
(1,134 |
) |
|
|
24,515 |
|
|
Income (loss) before income tax expense (benefit) and equity in
undistributed income of subsidiaries |
|
|
150 |
|
|
|
(108 |
) |
|
|
10,135 |
|
|
|
(812 |
) |
|
|
9,365 |
|
Income tax expense (benefit) |
|
|
(234 |
) |
|
|
(35 |
) |
|
|
3,296 |
|
|
|
|
|
|
|
3,027 |
|
Equity in undistributed income of subsidiaries |
|
|
5,833 |
|
|
|
|
|
|
|
|
|
|
|
(5,833 |
) |
|
|
|
|
|
Net income (loss) before noncontrolling interests |
|
|
6,217 |
|
|
|
(73 |
) |
|
|
6,839 |
|
|
|
(6,645 |
) |
|
|
6,338 |
|
Less: Net income from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
121 |
|
|
Parent, WFFI, Other and Wells Fargo net income (loss) |
|
$ |
6,217 |
|
|
|
(73 |
) |
|
|
6,718 |
|
|
|
(6,645 |
) |
|
|
6,217 |
|
|
|
|
|
134
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
29,609 |
|
|
|
195 |
|
|
|
|
|
|
|
(29,804 |
) |
|
|
|
|
Nonaffiliates |
|
|
17 |
|
|
|
219 |
|
|
|
91,233 |
|
|
|
|
|
|
|
91,469 |
|
Securities available for sale |
|
|
4,360 |
|
|
|
2,734 |
|
|
|
150,833 |
|
|
|
|
|
|
|
157,927 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
42,580 |
|
|
|
|
|
|
|
42,580 |
|
Loans |
|
|
7 |
|
|
|
32,498 |
|
|
|
747,311 |
|
|
|
(13,551 |
) |
|
|
766,265 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
3,885 |
|
|
|
|
|
|
|
3,500 |
|
|
|
(7,385 |
) |
|
|
|
|
Nonbank |
|
|
54,137 |
|
|
|
|
|
|
|
|
|
|
|
(54,137 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(1,728 |
) |
|
|
(22,856 |
) |
|
|
|
|
|
|
(24,584 |
) |
|
Net loans |
|
|
58,029 |
|
|
|
30,770 |
|
|
|
727,955 |
|
|
|
(75,073 |
) |
|
|
741,681 |
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
134,097 |
|
|
|
|
|
|
|
|
|
|
|
(134,097 |
) |
|
|
|
|
Nonbank |
|
|
13,675 |
|
|
|
|
|
|
|
|
|
|
|
(13,675 |
) |
|
|
|
|
Other assets |
|
|
8,490 |
|
|
|
1,291 |
|
|
|
184,520 |
|
|
|
(2,096 |
) |
|
|
192,205 |
|
|
Total assets |
|
$ |
248,277 |
|
|
|
35,209 |
|
|
|
1,197,121 |
|
|
|
(254,745 |
) |
|
|
1,225,862 |
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
845,427 |
|
|
|
(29,804 |
) |
|
|
815,623 |
|
Short-term borrowings |
|
|
1,609 |
|
|
|
12,712 |
|
|
|
75,873 |
|
|
|
(45,007 |
) |
|
|
45,187 |
|
Accrued expenses and other liabilities |
|
|
7,762 |
|
|
|
1,668 |
|
|
|
51,248 |
|
|
|
(2,096 |
) |
|
|
58,582 |
|
Long-term debt |
|
|
108,661 |
|
|
|
19,268 |
|
|
|
76,736 |
|
|
|
(19,593 |
) |
|
|
185,072 |
|
Indebtedness to subsidiaries |
|
|
10,473 |
|
|
|
|
|
|
|
|
|
|
|
(10,473 |
) |
|
|
|
|
|
Total liabilities |
|
|
128,505 |
|
|
|
33,648 |
|
|
|
1,049,284 |
|
|
|
(106,973 |
) |
|
|
1,104,464 |
|
|
Parent, WFFI, other and
Wells Fargo stockholders equity |
|
|
119,772 |
|
|
|
1,551 |
|
|
|
146,221 |
|
|
|
(147,772 |
) |
|
|
119,772 |
|
Noncontrolling interests |
|
|
|
|
|
|
10 |
|
|
|
1,616 |
|
|
|
|
|
|
|
1,626 |
|
|
Total equity |
|
|
119,772 |
|
|
|
1,561 |
|
|
|
147,837 |
|
|
|
(147,772 |
) |
|
|
121,398 |
|
|
Total liabilities and equity |
|
$ |
248,277 |
|
|
|
35,209 |
|
|
|
1,197,121 |
|
|
|
(254,745 |
) |
|
|
1,225,862 |
|
|
|
|
|
135
Condensed Consolidating Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
subsidiaries |
|
|
Eliminations |
|
|
Company |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents due from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary banks |
|
$ |
27,303 |
|
|
|
205 |
|
|
|
|
|
|
|
(27,508 |
) |
|
|
|
|
Nonaffiliates |
|
|
11 |
|
|
|
249 |
|
|
|
67,705 |
|
|
|
|
|
|
|
67,965 |
|
Securities available for sale |
|
|
4,666 |
|
|
|
2,665 |
|
|
|
165,379 |
|
|
|
|
|
|
|
172,710 |
|
Mortgages and loans held for sale |
|
|
|
|
|
|
|
|
|
|
44,827 |
|
|
|
|
|
|
|
44,827 |
|
Loans |
|
|
7 |
|
|
|
35,199 |
|
|
|
750,045 |
|
|
|
(2,481 |
) |
|
|
782,770 |
|
Loans to subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
6,760 |
|
|
|
|
|
|
|
|
|
|
|
(6,760 |
) |
|
|
|
|
Nonbank |
|
|
56,316 |
|
|
|
|
|
|
|
|
|
|
|
(56,316 |
) |
|
|
|
|
Allowance for loan losses |
|
|
|
|
|
|
(1,877 |
) |
|
|
(22,639 |
) |
|
|
|
|
|
|
(24,516 |
) |
|
Net loans |
|
|
63,083 |
|
|
|
33,322 |
|
|
|
727,406 |
|
|
|
(65,557 |
) |
|
|
758,254 |
|
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
134,063 |
|
|
|
|
|
|
|
|
|
|
|
(134,063 |
) |
|
|
|
|
Nonbank |
|
|
12,816 |
|
|
|
|
|
|
|
|
|
|
|
(12,816 |
) |
|
|
|
|
Other assets |
|
|
10,758 |
|
|
|
1,500 |
|
|
|
189,049 |
|
|
|
(1,417 |
) |
|
|
199,890 |
|
|
Total assets |
|
$ |
252,700 |
|
|
|
37,941 |
|
|
|
1,194,366 |
|
|
|
(241,361 |
) |
|
|
1,243,646 |
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
|
|
|
|
|
|
|
|
851,526 |
|
|
|
(27,508 |
) |
|
|
824,018 |
|
Short-term borrowings |
|
|
1,546 |
|
|
|
10,599 |
|
|
|
59,813 |
|
|
|
(32,992 |
) |
|
|
38,966 |
|
Accrued expenses and other liabilities |
|
|
7,878 |
|
|
|
1,439 |
|
|
|
54,542 |
|
|
|
(1,417 |
) |
|
|
62,442 |
|
Long-term debt |
|
|
119,353 |
|
|
|
24,437 |
|
|
|
80,499 |
|
|
|
(20,428 |
) |
|
|
203,861 |
|
Indebtedness to subsidiaries |
|
|
12,137 |
|
|
|
|
|
|
|
|
|
|
|
(12,137 |
) |
|
|
|
|
|
Total liabilities |
|
|
140,914 |
|
|
|
36,475 |
|
|
|
1,046,380 |
|
|
|
(94,482 |
) |
|
|
1,129,287 |
|
|
Parent, WFFI, other and
Wells Fargo stockholders equity |
|
|
111,786 |
|
|
|
1,456 |
|
|
|
145,423 |
|
|
|
(146,879 |
) |
|
|
111,786 |
|
Noncontrolling interests |
|
|
|
|
|
|
10 |
|
|
|
2,563 |
|
|
|
|
|
|
|
2,573 |
|
|
Total equity |
|
|
111,786 |
|
|
|
1,466 |
|
|
|
147,986 |
|
|
|
(146,879 |
) |
|
|
114,359 |
|
|
Total liabilities and equity |
|
$ |
252,700 |
|
|
|
37,941 |
|
|
|
1,194,366 |
|
|
|
(241,361 |
) |
|
|
1,243,646 |
|
|
|
136
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
7,924 |
|
|
|
1,001 |
|
|
|
7,929 |
|
|
|
16,854 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
370 |
|
|
|
462 |
|
|
|
3,149 |
|
|
|
3,981 |
|
Prepayments and maturities |
|
|
|
|
|
|
108 |
|
|
|
22,633 |
|
|
|
22,741 |
|
Purchases |
|
|
(113 |
) |
|
|
(564 |
) |
|
|
(10,418 |
) |
|
|
(11,095 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in banking subsidiaries loan originations, net of collections |
|
|
|
|
|
|
95 |
|
|
|
20,809 |
|
|
|
20,904 |
|
Proceeds from sales (including participations) of loans
originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
3,556 |
|
|
|
3,556 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(1,201 |
) |
|
|
(1,201 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
5,574 |
|
|
|
2,432 |
|
|
|
8,006 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(3,071 |
) |
|
|
(2,238 |
) |
|
|
(5,309 |
) |
Net repayments from (advances to) subsidiaries |
|
|
(2,004 |
) |
|
|
(621 |
) |
|
|
2,625 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
7,046 |
|
|
|
|
|
|
|
(7,046 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
1,359 |
|
|
|
|
|
|
|
(1,359 |
) |
|
|
|
|
Net cash paid for acquisitions |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
Other, net |
|
|
2 |
|
|
|
(12 |
) |
|
|
(29,842 |
) |
|
|
(29,852 |
) |
|
Net cash provided by investing activities |
|
|
6,660 |
|
|
|
1,971 |
|
|
|
3,089 |
|
|
|
11,720 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
(8,395 |
) |
|
|
(8,395 |
) |
Short-term borrowings |
|
|
(10 |
) |
|
|
2,114 |
|
|
|
(1,010 |
) |
|
|
1,094 |
|
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
1,577 |
|
|
|
|
|
|
|
588 |
|
|
|
2,165 |
|
Repayment |
|
|
(13,282 |
) |
|
|
(5,126 |
) |
|
|
(13,517 |
) |
|
|
(31,925 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(369 |
) |
|
|
|
|
|
|
|
|
|
|
(369 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
865 |
|
|
|
|
|
|
|
|
|
|
|
865 |
|
Repurchased |
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
(68 |
) |
Cash dividends paid |
|
|
(520 |
) |
|
|
|
|
|
|
|
|
|
|
(520 |
) |
Common stock warrants repurchased |
|
|
(540 |
) |
|
|
|
|
|
|
|
|
|
|
(540 |
) |
Excess tax benefits related to stock option payments |
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
75 |
|
Net change in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(465 |
) |
|
|
(465 |
) |
|
Net cash used by financing activities |
|
|
(12,272 |
) |
|
|
(3,012 |
) |
|
|
(22,799 |
) |
|
|
(38,083 |
) |
|
Net change in cash and due from banks |
|
|
2,312 |
|
|
|
(40 |
) |
|
|
(11,781 |
) |
|
|
(9,509 |
) |
Cash and due from banks at beginning of period |
|
|
27,314 |
|
|
|
454 |
|
|
|
(688 |
) |
|
|
27,080 |
|
|
Cash and due from banks at end of period |
|
$ |
29,626 |
|
|
|
414 |
|
|
|
(12,469 |
) |
|
|
17,571 |
|
|
|
|
|
137
Condensed Consolidating Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
consolidating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subsidiaries/ |
|
|
Consolidated |
|
(in millions) |
|
Parent |
|
|
WFFI |
|
|
eliminations |
|
|
Company |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
721 |
|
|
|
801 |
|
|
|
16,327 |
|
|
|
17,849 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
562 |
|
|
|
363 |
|
|
|
17,946 |
|
|
|
18,871 |
|
Prepayments and maturities |
|
|
|
|
|
|
84 |
|
|
|
18,400 |
|
|
|
18,484 |
|
Purchases |
|
|
(308 |
) |
|
|
(597 |
) |
|
|
(80,018 |
) |
|
|
(80,923 |
) |
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in banking subsidiaries loan originations, net of collections |
|
|
|
|
|
|
(217 |
) |
|
|
28,687 |
|
|
|
28,470 |
|
Proceeds from sales (including participations) of loans
originated for investment by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
3,179 |
|
|
|
3,179 |
|
Purchases (including participations) of loans by banking subsidiaries |
|
|
|
|
|
|
|
|
|
|
(1,563 |
) |
|
|
(1,563 |
) |
Principal collected on nonbank entities loans |
|
|
|
|
|
|
4,853 |
|
|
|
1,618 |
|
|
|
6,471 |
|
Loans originated by nonbank entities |
|
|
|
|
|
|
(2,307 |
) |
|
|
(2,012 |
) |
|
|
(4,319 |
) |
Net repayments from (advances to) subsidiaries |
|
|
10,246 |
|
|
|
|
|
|
|
(10,246 |
) |
|
|
|
|
Capital notes and term loans made to subsidiaries |
|
|
(64 |
) |
|
|
|
|
|
|
64 |
|
|
|
|
|
Principal collected on notes/loans made to subsidiaries |
|
|
5,202 |
|
|
|
|
|
|
|
(5,202 |
) |
|
|
|
|
Net decrease (increase) in investment in subsidiaries |
|
|
(5,011 |
) |
|
|
|
|
|
|
5,011 |
|
|
|
|
|
Net cash paid for acquisitions |
|
|
|
|
|
|
|
|
|
|
(132 |
) |
|
|
(132 |
) |
Other, net |
|
|
22,460 |
|
|
|
151 |
|
|
|
13,333 |
|
|
|
35,944 |
|
|
Net cash provided (used) by investing activities |
|
|
33,087 |
|
|
|
2,330 |
|
|
|
(10,935 |
) |
|
|
24,482 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
32,192 |
|
|
|
32,192 |
|
Short-term borrowings |
|
|
(14,426 |
) |
|
|
1,781 |
|
|
|
(39,946 |
) |
|
|
(52,591 |
) |
Long-term debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
3,538 |
|
|
|
|
|
|
|
338 |
|
|
|
3,876 |
|
Repayment |
|
|
(11,500 |
) |
|
|
(5,000 |
) |
|
|
(18,662 |
) |
|
|
(35,162 |
) |
Preferred stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(1,053 |
) |
|
|
|
|
|
|
|
|
|
|
(1,053 |
) |
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance |
|
|
9,308 |
|
|
|
|
|
|
|
|
|
|
|
9,308 |
|
Repurchased |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
(63 |
) |
Cash dividends paid |
|
|
(1,657 |
) |
|
|
|
|
|
|
|
|
|
|
(1,657 |
) |
Excess tax benefits related to stock option payments |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Net change in noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
(315 |
) |
|
|
(315 |
) |
Other, net |
|
|
(34 |
) |
|
|
|
|
|
|
34 |
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(15,884 |
) |
|
|
(3,219 |
) |
|
|
(26,359 |
) |
|
|
(45,462 |
) |
|
Net change in cash and due from banks |
|
|
17,924 |
|
|
|
(88 |
) |
|
|
(20,967 |
) |
|
|
(3,131 |
) |
Cash and due from banks at beginning of period |
|
|
15,658 |
|
|
|
426 |
|
|
|
7,679 |
|
|
|
23,763 |
|
|
Cash and due from banks at end of period |
|
$ |
33,582 |
|
|
|
338 |
|
|
|
(13,288 |
) |
|
|
20,632 |
|
|
|
|
|
138
18. REGULATORY AND AGENCY CAPITAL REQUIREMENTS
The Company and each of its subsidiary banks are subject to various regulatory capital adequacy
requirements administered by the Federal Reserve Board (FRB) and the Office of the Comptroller of
the Currency, respectively. Effective March 20, 2010, Wachovia Bank, N.A. merged with and into
Wells Fargo Bank, N.A.
We do not consolidate our wholly-owned trusts (the Trusts) formed solely to issue trust preferred
securities. The amount of trust preferred securities and perpetual preferred purchase securities
issued by the Trusts that was includable in Tier 1 capital in accordance with FRB risk-based
capital guidelines was $19.3 billion at June 30, 2010. The junior subordinated debentures held by
the Trusts were included in the Companys long-term debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well capitalized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under the FDICIA |
|
|
|
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
|
|
Actual |
|
|
adequacy purposes |
|
|
action provisions |
|
(in billions) |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
As of June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
$ |
141.1 |
|
|
|
14.53 |
% |
|
³ |
$77.7 |
|
|
³ |
8.00 |
% |
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
119.1 |
|
|
|
13.42 |
|
|
³ |
71.0 |
|
|
³ |
8.00 |
|
|
³ |
$88.7 |
|
|
³ |
10.00 |
% |
Tier 1 capital (to risk-weighted assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
102.0 |
|
|
|
10.51 |
|
|
³ |
38.8 |
|
|
³ |
4.00 |
|
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
90.9 |
|
|
|
10.24 |
|
|
³ |
35.5 |
|
|
³ |
4.00 |
|
|
³ |
53.2 |
|
|
³ |
6.00 |
|
Tier 1 capital (to average assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Leverage ratio) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company |
|
|
102.0 |
|
|
|
8.66 |
|
|
³ |
47.1 |
|
|
³ |
4.00 |
(1) |
|
|
|
|
|
|
|
|
Wells Fargo Bank, N.A. |
|
|
90.9 |
|
|
|
8.81 |
|
|
³ |
41.2 |
|
|
³ |
4.00 |
(1) |
|
³ |
51.6 |
|
|
³ |
5.00 |
|
|
|
|
|
(1) |
|
The leverage ratio consists of Tier 1 capital divided by quarterly average total assets, excluding goodwill and certain other items. The minimum leverage ratio guideline is 3% for banking
organizations that do not anticipate significant growth and that have well-diversified risk, excellent asset quality, high liquidity, good earnings, effective management and monitoring of
market risk and, in general, are considered top-rated, strong banking organizations. |
Certain subsidiaries of the Company are approved seller/servicers, and are therefore required to
maintain minimum levels of shareholders equity, as specified by various agencies, including the
United States Department of Housing and Urban Development, GNMA, FHLMC and FNMA. At June 30, 2010,
each seller/servicer met these requirements.
Certain broker-dealer subsidiaries of the Company are subject to SEC Rule 15c3-1 (the Net Capital
Rule), which requires that we maintain minimum levels of net capital, as defined. At June 30, 2010,
each of these subsidiaries met these requirements.
139
GLOSSARY OF ACRONYMS
|
|
|
ABCP
|
|
Asset-based commercial paper |
ALCO
|
|
Asset/Liability Management Committee |
AMTN
|
|
Australian medium-term note program |
ARS
|
|
Auction rate security |
ASC
|
|
Accounting Standards Codification |
ASU
|
|
Accounting Standards Update |
ARM
|
|
Adjustable-rate mortgage |
AVM
|
|
Automated valuation model |
CDs
|
|
Certificates of deposit |
CDO
|
|
Collateralized debt obligation |
CLO
|
|
Collateralized loan obligation |
CPR
|
|
Constant prepayment rate |
CRE
|
|
Commercial real estate |
EMTN
|
|
European medium-term note program |
ESOP
|
|
Employee Stock Ownership Plan |
FAS
|
|
Statement of Financial Accounting Standards |
FASB
|
|
Financial Accounting Standards Board |
FDIC
|
|
Federal Deposit Insurance Corporation |
FHA
|
|
Federal Housing Administration |
FHLB
|
|
Federal Home Loan Bank |
FHLMC
|
|
Federal Home Loan Mortgage Company |
FICO
|
|
Fair Isaac Corporation (credit rating) |
FNMA
|
|
Federal National Mortgage Association |
FRB
|
|
Federal Reserve Board |
GAAP
|
|
Generally Accepted Accounting Principles |
GNMA
|
|
Government National Mortgage Association |
GSE
|
|
Government-sponsored entity |
HAMP
|
|
Home Affordability Modification Program |
IRA
|
|
Individual Retirement Account |
LHFS
|
|
Loans held for sale |
LIBOR
|
|
London Interbank Offered Rate |
LTV
|
|
Loan-to-value |
MBS
|
|
Mortgage-backed security |
MHFS
|
|
Mortgages held for sale |
MSR
|
|
Mortgage servicing right |
MTN
|
|
Medium-term note program |
NAV
|
|
Net asset value |
NPA
|
|
Nonperforming asset |
OCC
|
|
Office of the Comptroller of the Currency |
OCI
|
|
Other comprehensive income |
OTC
|
|
Over-the-counter |
OTTI
|
|
Other-than-temporary impairment |
PCI Loans
|
|
Purchased credit-impaired loans are acquired loans with evidence
of credit deterioration accounted for under FASB ASC 310-30
(AICPA Statement of Position 03-3) |
PTPP
|
|
Pre-tax pre-provision profit |
QSPE
|
|
Qualifying special purpose entity |
RBC
|
|
Risk-based capital |
ROA
|
|
Wells Fargo net income to average total assets |
140
GLOSSARY OF ACRONYMS (continued from previous page)
|
|
|
ROE
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders equity |
SEC
|
|
Securities and Exchange Commission |
S&P
|
|
Standard & Poors |
SPE
|
|
Special purpose entity |
TDR
|
|
Troubled debt restructuring |
VA
|
|
Department of Veterans Affairs |
VaR
|
|
Value-at-risk |
VIE
|
|
Variable interest entity |
WFFCC
|
|
Wells Fargo Financial Canada Corporation |
141
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Information in response to this item can be found in Note 10 (Guarantees and Legal
Actions) to Financial Statements in this Report which information is incorporated by
reference into this item.
Item 1A. Risk Factors
Information
in response to this item can be found under the Financial Review Risk
Factors section in this Report which information is incorporated by reference into
this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table shows Company repurchases of its common stock for each calendar month in
the quarter ended June 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number of |
|
|
|
Total number |
|
|
|
|
|
|
shares that may yet |
|
|
|
of shares |
|
|
Weighted-average |
|
|
be repurchased under |
|
Calendar month |
|
repurchased |
(1) |
|
price paid per share |
|
|
the authorizations |
|
|
April |
|
|
776,794 |
|
|
|
$32.66 |
|
|
|
3,992,919 |
|
May |
|
|
88,602 |
|
|
|
32.36 |
|
|
|
3,904,317 |
|
June |
|
|
27,777 |
|
|
|
27.93 |
|
|
|
3,876,540 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
893,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All shares were repurchased under the authorization covering up to 25 million
shares of common stock approved by the Board of Directors and publicly
announced by the Company on September 23, 2008. Unless modified or revoked by
the Board, this authorization does not expire. |
On May 26, 2010, the Company purchased 70,165,963 warrants to purchase shares of its common
stock at a price of $7.70 per warrant. The warrants were originally issued to the U.S. Treasury
in connection with its investment in the Company under the Troubled Asset Relief Program
Capital Purchase Program. The Board of Directors authorized the purchase of up to $1 billion of
the warrants. As of June 30, 2010, $459,722,085 of that authority remained.
142
Item 6. Exhibits
A list of exhibits to this Form 10-Q is set forth on the Exhibit Index immediately preceding such
exhibits and is incorporated herein by reference.
The Companys SEC file number is 001-2979. On and before November 2, 1998, the Company filed
documents with the SEC under the name Norwest Corporation. The former Wells Fargo & Company filed
documents under SEC file number 001-6214.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
Dated: August 6, 2010 |
WELLS FARGO & COMPANY
|
|
|
By: |
/s/ RICHARD D. LEVY
|
|
|
|
Richard D. Levy |
|
|
|
Executive Vice President and Controller
(Principal Accounting Officer) |
|
|
143
EXHIBIT INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Description |
|
Location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3(a) |
|
Restated Certificate of Incorporation, as amended
and in effect on the date hereof. |
|
Incorporated by reference to Exhibit
3(a) to the Companys Quarterly
Report on Form 10-Q for the quarter
ended March 31, 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3(b) |
|
By-Laws. |
|
Incorporated by reference to Exhibit
3(b) to the Companys Quarterly
Report on Form 10-Q for the quarter
ended March 31, 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4(a) |
|
See Exhibits 3(a) and 3(b). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4(b) |
|
The Company agrees to furnish upon request to the
Commission a copy of each instrument defining the
rights of holders of senior and subordinated debt
of the Company. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10(a) |
|
Form of Performance Share Award Agreement for
grants to John G. Stumpf, Howard I. Atkins, David
M. Carroll, David A. Hoyt and Mark C. Oman on June
22, 2010. |
|
Incorporated by reference to Exhibit
10(a) to the Companys Current
Report on Form 8-K filed June 25, 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10(b) |
|
Wells Fargo Bonus Plan, as amended effective
January 1, 2010. |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12(a) |
|
Computation of Ratios of Earnings to Fixed Charges: |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
Six months |
|
|
|
|
|
|
June 30, |
|
ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
|
2010 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Including interest on deposits
|
|
|
3.15 |
|
|
|
2.74 |
|
|
|
2.97 |
|
|
|
2.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits
|
|
|
4.23 |
|
|
|
3.72 |
|
|
|
3.96 |
|
|
|
3.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12(b) |
|
Computation of Ratios of Earnings to Fixed Charges
and Preferred Dividends: |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
Six months |
|
|
|
|
|
|
June 30, |
|
ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
2009 |
|
|
|
2010 |
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Including interest on deposits
|
|
|
2.79 |
|
|
|
2.06 |
|
|
|
2.64 |
|
|
|
1.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding interest on deposits
|
|
|
3.54 |
|
|
|
2.46 |
|
|
|
3.33 |
|
|
|
2.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31(a) |
|
Certification of principal executive officer
pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31(b) |
|
Certification of principal financial officer
pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002. |
|
Filed herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32(a) |
|
Certification of Periodic Financial Report by
Chief Executive Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 and 18 U.S.C. §
1350. |
|
Furnished herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32(b) |
|
Certification of Periodic Financial Report by
Chief Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 and 18 U.S.C. §
1350. |
|
Furnished herewith. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Description |
|
Location |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101* |
|
Pursuant to Rule 405 of Regulation S-T, the
following financial information from the Companys
Quarterly Report on Form 10-Q for the period ended
June 30, 2010, is formatted in XBRL interactive
data files: (i) Consolidated Statement of Income
for the three and six months ended June 30, 2010
and 2009; (ii) Consolidated Balance Sheet at June
30, 2010, and December 31, 2009; (iii)
Consolidated Statement of Changes in Equity and
Comprehensive Income for the six months ended June
30, 2010 and 2009; (iv) Consolidated Statement of
Cash Flows for the six months ended June 30, 2010
and 2009; and (v) Notes to Financial Statements. |
|
Furnished herewith. |
*As provided in Rule 406T of Regulation S-T, this information is
furnished and not filed for purposes of Sections 11 and 12 of the Securities
Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
145