1. | A company announcement made on July 28, 2010. |
2
KOMATSU LTD. | ||||
(Registrant) |
||||
Date: July 29, 2010 | By: | /S/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer | ||||
3
First quarter | First quarter | ||||||||||||||
ended June 30, | ended June 30, | ||||||||||||||
2010 | 2009 | Changes | |||||||||||||
[A] | [B] | [A-B] | [(A-B)/B] | ||||||||||||
Net sales |
447,140 | 320,428 | 126,712 | 39.5 | % | ||||||||||
Operating income |
54,075 | 8,273 | 45,802 | 553.6 | % | ||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
50,104 | 8,728 | 41,376 | 474.1 | % | ||||||||||
Net income attributable to Komatsu Ltd. |
30,697 | 4,763 | 25,934 | 544.5 | % | ||||||||||
Net income attributable to Komatsu
Ltd. per share (Yen) |
|||||||||||||||
Basic |
¥ | 31.72 | ¥ | 4.92 | ¥ | 26.80 | |||||||||
Diluted |
¥ | 31.70 | ¥ | 4.92 | ¥ | 26.78 |
As of June 30, 2010 | As of March 31, 2010 | |||||||
Total assets |
1,903,163 | 1,959,055 | ||||||
Total equity |
860,767 | 876,799 | ||||||
Komatsu Ltd. shareholders equity |
818,506 | 833,975 | ||||||
Komatsu Ltd. shareholders equity ratio |
43.0 | % | 42.6 | % | ||||
Komatsu Ltd. shareholders equity per share (Yen) |
¥ | 845.79 | ¥ | 861.51 |
2010 | 2011 Projections | |||||||
Cash dividends per share (Yen) |
||||||||
First quarter period |
||||||||
Interim (Second quarter period) |
8.00 | 14.00 | ||||||
Third quarter period |
||||||||
Year-end |
8.00 | 14.00 | ||||||
Total |
16.00 | 28.00 | ||||||
Note: Changes in the projected cash dividend as of July 28, 2010: None |
1
The first half of the year | The full fiscal year | |||||||||||||||
Changes | Changes | |||||||||||||||
Net sales |
870,000 | 34.7 | % | 1,715,000 | 19.8 | % | ||||||||||
Operating income |
90,000 | 354.9 | % | 179,000 | 167.0 | % | ||||||||||
Income before income taxes and equity
in earnings of affiliated companies |
86,000 | 366.1 | % | 171,000 | 163.2 | % | ||||||||||
Net income attributable to Komatsu Ltd. |
52,000 | 534.3 | % | 105,000 | 212.9 | % | ||||||||||
Net income attributable to Komatsu
Ltd. per share (basic) (Yen) |
¥ | 53.72 | ¥ | 108.47 |
Note:
Percentages shown above represent the rates of change compared with the corresponding
periods a year ago. |
(1) | Changes in important subsidiaries during the first quarter period under review: None |
|
(2) | Use of simplified accounting procedures and adaptation of specific accounting procedures for
the preparation of consolidated quarterly financial statements: None |
|
(3) | Changes in accounting standards, procedures and presentations for the preparation of
consolidated quarterly financial statements |
1) | Changes resulting from revisions in accounting standards, etc.: None |
||
2) | Change in other matters except for 1) above: None |
(4) | Number of common shares outstanding |
1) | The numbers of common shares issued (including treasury stock) were as follows: As of June 30, 2010: 998,744,060 shares As of March 31, 2010: 998,744,060 shares |
||
2) | The numbers of shares of treasury were as follows: As of June 30, 2010: 30,997,503 shares As of March 31, 2010: 30,704,084 shares |
||
3) | The weighted average numbers of common shares outstanding were as follows: First quarter period ended June 30, 2010: 967,834,078 shares First quarter period ended June 30, 2009: 967,910,177 shares |
2
P.4 | ||||
P.7 | ||||
P.7 | ||||
P.8 | ||||
P.10 | ||||
P.11 | ||||
P.12 | ||||
P.13 | ||||
P.13 | ||||
P.13 |
3
First quarter | First quarter | |||||||||||
ended June 30, | ended June 30, | |||||||||||
2010 | 2009 | |||||||||||
1USD=JPY91 | 1USD=JPY97 | |||||||||||
1EUR=JPY115 | 1EUR=JPY133 | |||||||||||
1RMB=JPY13.4 | 1RMB=JPY14.2 | Changes | ||||||||||
[A] | [B] | [(A-B)/B] | ||||||||||
Net sales |
447,140 | 320,428 | 39.5 | % | ||||||||
Operating income |
54,075 | 8,273 | 553.6 | % | ||||||||
Income before income
taxes and equity in
earnings of affiliated
companies |
50,104 | 8,728 | 474.1 | % | ||||||||
Net income attributable
to Komatsu Ltd. |
30,697 | 4,763 | 544.5 | % |
4
[Sales of Construction, Mining and Utility Equipment by Region] | Millions of yen |
First quarter ended | First quarter ended | |||||||||||||||||
June 30, 2010 | June 30, 2009 | Changes | ||||||||||||||||
[A] | [B] | [A-B] | (A-B)/B | |||||||||||||||
Japan |
54,419 | 51,727 | 2,692 | 5.2 | % | |||||||||||||
Americas |
98,249 | 72,816 | 25,433 | 34.9 | % | |||||||||||||
Europe & CIS |
39,603 | 32,096 | 7,507 | 23.4 | % | |||||||||||||
China |
98,493 | 55,497 | 42,996 | 77.5 | % | |||||||||||||
Asia* & Oceania |
92,972 | 54,397 | 38,575 | 70.9 | % | |||||||||||||
Middle East & Africa |
21,470 | 18,162 | 3,308 | 18.2 | % | |||||||||||||
Total |
405,206 | 284,695 | 120,511 | 42.3 | % | |||||||||||||
* | Excluding Japan and China |
5
6
* | Net debt-to-equity ratio = (Interest-bearing debt Cash and cash equivalents Time
deposits) / Komatsu Ltd. shareholders equity |
7
Millions of yen |
||||||||||||||||
As of June 30, 2010 | As of March 31, 2010 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 84,329 | ¥ | 82,429 | ||||||||||||
Time deposits |
2,087 | 1,132 | ||||||||||||||
Trade notes and accounts receivable |
426,152 | 447,693 | ||||||||||||||
Inventories |
378,691 | 396,416 | ||||||||||||||
Deferred income taxes and other current assets |
122,549 | 112,451 | ||||||||||||||
Total current assets |
1,013,808 | 53.3 | 1,040,121 | 53.1 | ||||||||||||
Long-term trade receivables |
157,560 | 8.3 | 150,972 | 7.7 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated
companies |
23,263 | 24,002 | ||||||||||||||
Investment securities |
54,482 | 60,467 | ||||||||||||||
Other |
2,121 | 2,399 | ||||||||||||||
Total investments |
79,866 | 4.2 | 86,868 | 4.4 | ||||||||||||
Property, plant and equipment |
||||||||||||||||
- Less accumulated depreciation |
504,058 | 26.5 | 525,100 | 26.8 | ||||||||||||
Goodwill |
28,697 | 1.5 | 29,570 | 1.5 | ||||||||||||
Other intangible assets |
59,851 | 3.1 | 61,729 | 3.2 | ||||||||||||
Deferred income taxes and other assets |
59,323 | 3.1 | 64,695 | 3.3 | ||||||||||||
Total |
¥ | 1,903,163 | 100.0 | ¥ | 1,959,055 | 100.0 | ||||||||||
8
Millions of yen |
||||||||||||||||
As of June 30, 2010 | As of March 31, 2010 | |||||||||||||||
Ratio (%) | Ratio (%) | |||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 97,478 | ¥ | 123,438 | ||||||||||||
Current maturities of long-term debt |
111,160 | 105,956 | ||||||||||||||
Trade notes, bills and accounts payable |
229,918 | 207,024 | ||||||||||||||
Income taxes payable |
12,881 | 22,004 | ||||||||||||||
Deferred income taxes and other current
liabilities |
166,062 | 183,324 | ||||||||||||||
Total current liabilities |
617,499 | 32.5 | 641,746 | 32.7 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt |
346,873 | 356,985 | ||||||||||||||
Liability for pension and retirement benefits |
42,260 | 46,354 | ||||||||||||||
Deferred income taxes and other liabilities |
35,764 | 37,171 | ||||||||||||||
Total long-term liabilities |
424,897 | 22.3 | 440,510 | 22.5 | ||||||||||||
Total liabilities |
1,042,396 | 54.8 | 1,082,256 | 55.2 | ||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock |
67,870 | 67,870 | ||||||||||||||
Capital surplus |
140,421 | 140,421 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
32,726 | 31,983 | ||||||||||||||
Unappropriated |
746,295 | 724,090 | ||||||||||||||
Accumulated other comprehensive income (loss) |
(133,506 | ) | (95,634 | ) | ||||||||||||
Treasury stock |
(35,300 | ) | (34,755 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
818,506 | 43.0 | 833,975 | 42.6 | ||||||||||||
Noncontrolling interests |
42,261 | 2.2 | 42,824 | 2.2 | ||||||||||||
Total equity |
860,767 | 45.2 | 876,799 | 44.8 | ||||||||||||
Total |
¥ | 1,903,163 | 100.0 | ¥ | 1,959,055 | 100.0 | ||||||||||
9
Millions of yen except per share amounts |
||||||||||||||||
First quarter ended | First quarter ended | |||||||||||||||
June 30, 2010 | June 30, 2009 | |||||||||||||||
Ratio | Ratio | |||||||||||||||
(%) | (%) | |||||||||||||||
Net sales |
¥ | 447,140 | 100.0 | ¥ | 320,428 | 100.0 | ||||||||||
Cost of sales |
329,856 | 73.8 | 252,473 | 78.8 | ||||||||||||
Selling, general and administrative expenses |
62,947 | 14.1 | 59,486 | 18.6 | ||||||||||||
Other operating income (expenses), net |
(262 | ) | (0.1 | ) | (196 | ) | (0.1 | ) | ||||||||
Operating income |
54,075 | 12.1 | 8,273 | 2.6 | ||||||||||||
Other income (expenses), net |
(3,971 | ) | 455 | |||||||||||||
Interest and dividend income |
1,021 | 0.2 | 1,859 | 0.6 | ||||||||||||
Interest expense |
(1,669 | ) | (0.4 | ) | (2,731 | ) | (0.9 | ) | ||||||||
Other, net |
(3,323 | ) | (0.7 | ) | 1,327 | 0.4 | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
50,104 | 11.2 | 8,728 | 2.7 | ||||||||||||
Income taxes |
17,466 | 3.9 | 2,181 | 0.7 | ||||||||||||
Income before equity in earnings of
affiliated companies |
32,638 | 7.3 | 6,547 | 2.0 | ||||||||||||
Equity in earnings of affiliated companies |
641 | 0.1 | (101 | ) | (0.0 | ) | ||||||||||
Net income |
33,279 | 7.4 | 6,446 | 2.0 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(2,582 | ) | (0.6 | ) | (1,683 | ) | (0.5 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 30,697 | 6.9 | ¥ 4,763 | 1.5 | |||||||||||
Net income attributable to Komatsu Ltd. per
share (Yen) |
||||||||||||||||
Basic |
31.72 | 4.92 | ||||||||||||||
Diluted |
31.70 | 4.92 |
10
First quarter ended June 30, 2010 | Millions of yen |
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends |
(7,749 | ) | (7,749 | ) | (102 | ) | (7,851 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
743 | (743 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| | | |||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
30,697 | 30,697 | 2,582 | 33,279 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss),
for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation
adjustments |
(35,245 | ) | (35,245 | ) | (2,983 | ) | (38,228 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on securities available for sale |
(3,350 | ) | (3,350 | ) | | (3,350 | ) | |||||||||||||||||||||||||||||
Pension liability adjustments |
(215 | ) | (215 | ) | | (215 | ) | |||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
938 | 938 | (60 | ) | 878 | |||||||||||||||||||||||||||||||
Comprehensive income (loss) |
(7,175 | ) | (461 | ) | (7,636 | ) | ||||||||||||||||||||||||||||||
Purchase of treasury stock |
(545 | ) | (545 | ) | (545 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
| | | |||||||||||||||||||||||||||||||||
Balance at June 30, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 32,726 | ¥ | 746,295 | ¥ | (133,506 | ) | ¥ | (35,300 | ) | ¥ | 818,506 | ¥ | 42,261 | ¥ | 860,767 | ||||||||||||||||
First quarter ended June 30, 2009 | Millions of yen |
Retained earnings | Accumulated | Total | ||||||||||||||||||||||||||||||||||
Appropriated | other | Komatsu Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | ||||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | Total equity | ||||||||||||||||||||||||||||
Balance at March 31, 2009 |
¥ | 67,870 | ¥ | 140,092 | ¥ | 28,472 | ¥ | 719,222 | ¥ | (105,744 | ) | ¥ | (34,971 | ) | ¥ | 814,941 | ¥ | 33,393 | ¥ | 848,334 | ||||||||||||||||
Cash dividends |
(17,431 | ) | (17,431 | ) | (300 | ) | (17,731 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings
appropriated for legal reserve |
2,309 | (2,309 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 1,753 | 1,753 | |||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Net income |
4,763 | 4,763 | 1,683 | 6,446 | ||||||||||||||||||||||||||||||||
Other comprehensive income (loss),
for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
7,131 | 7,131 | 1,590 | 8,721 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on securities available for sale |
3,477 | 3,477 | | 3,477 | ||||||||||||||||||||||||||||||||
Pension liability adjustments |
1,323 | 1,323 | | 1,323 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses)
on derivative instruments |
28 | 28 | 254 | 282 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
16,722 | 3,527 | 20,249 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(7 | ) | (7 | ) | (7 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
(98 | ) | 206 | 108 | 108 | |||||||||||||||||||||||||||||||
Balance at June 30, 2009 |
¥ | 67,870 | ¥ | 139,994 | ¥ | 30,781 | ¥ | 704,245 | ¥ | (93,785 | ) | ¥ | (34,772 | ) | ¥ | 814,333 | ¥ | 38,373 | ¥ | 852,706 | ||||||||||||||||
11
Millions of yen |
||||||||
First quarter | First quarter | |||||||
ended June 30, | ended June 30, | |||||||
2010 | 2009 | |||||||
Operating activities |
||||||||
Net income |
¥ | 33,279 | ¥ | 6,446 | ||||
Adjustments to reconcile net income to net cash provided by (used
in) operating activities: |
||||||||
Depreciation and amortization |
21,433 | 22,003 | ||||||
Deferred income taxes |
8,308 | (5,535 | ) | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
33 | 65 | ||||||
Net loss (gain) on sale of property |
(585 | ) | (95 | ) | ||||
Loss on disposal of fixed assets |
457 | 396 | ||||||
Pension and retirement benefits, net |
(3,074 | ) | (1,290 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
(15,202 | ) | 7,327 | |||||
Decrease (increase) in inventories |
(4,336 | ) | 32,124 | |||||
Increase (decrease) in trade payables |
32,280 | (46,896 | ) | |||||
Increase (decrease) in income taxes payable |
(8,086 | ) | (2,373 | ) | ||||
Other, net |
(9,261 | ) | (11,265 | ) | ||||
Net cash provided by (used in) operating activities |
55,246 | 907 | ||||||
Investing activities |
||||||||
Capital expenditures |
(18,829 | ) | (24,927 | ) | ||||
Proceeds from sale of property |
2,043 | 5,342 | ||||||
Proceeds from sale of available for sale investment securities |
2 | 73 | ||||||
Purchases of available for sale investment securities |
(536 | ) | (1,500 | ) | ||||
Acquisition of subsidiaries and equity investees, net of cash
acquired |
762 | 1,153 | ||||||
Collection of loan receivables |
305 | 353 | ||||||
Disbursement of loan receivables |
(27 | ) | (677 | ) | ||||
Decrease (increase) in time deposits |
(935 | ) | (88 | ) | ||||
Net cash provided by (used in) investing activities |
(17,215 | ) | (20,271 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
17,893 | 55,954 | ||||||
Repayments on long-term debt |
(5,367 | ) | (7,207 | ) | ||||
Increase (decrease) in short-term debt, net |
(25,478 | ) | (6,217 | ) | ||||
Repayments of capital lease obligations |
(9,977 | ) | (9,430 | ) | ||||
Sale (purchase) of treasury stock, net |
(6 | ) | 101 | |||||
Dividends paid |
(7,749 | ) | (17,431 | ) | ||||
Other, net |
(133 | ) | (1,117 | ) | ||||
Net cash provided by (used in) financing activities |
(30,817 | ) | 14,653 | |||||
Effect of exchange rate change on cash and cash equivalents |
(5,314 | ) | 310 | |||||
Net increase (decrease) in cash and cash equivalents |
1,900 | (4,401 | ) | |||||
Cash and cash equivalents, beginning of year |
82,429 | 90,563 | ||||||
Cash and cash equivalents, end of period |
¥ | 84,329 | ¥ | 86,162 | ||||
12
(For the first quarter ended June 30, 2010) | Millions of yen |
Construction, | ||||||||||||||||||||
Mining and | Industrial | |||||||||||||||||||
Utility | Machinery and | Corporate & | ||||||||||||||||||
Equipment | Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
405,206 | 41,934 | 447,140 | | 447,140 | |||||||||||||||
Intersegment |
438 | 2,303 | 2,741 | (2,741 | ) | - | ||||||||||||||
Total |
405,644 | 44,237 | 449,881 | (2,741 | ) | 447,140 | ||||||||||||||
Segment profit |
54,265 | 2,035 | 56,300 | (1,963 | ) | 54,337 | ||||||||||||||
(For the first quarter ended June 30, 2009) | Millions of yen |
Construction, | Industrial | |||||||||||||||||||
Mining and | Machinery and | Corporate & | ||||||||||||||||||
Utility Equipment | Others | Subtotal | elimination | Total | ||||||||||||||||
Net sales: |
||||||||||||||||||||
Customers |
284,695 | 35,733 | 320,428 | | 320,428 | |||||||||||||||
Intersegment |
786 | 4,043 | 4,829 | (4,829 | ) | | ||||||||||||||
Total |
285,481 | 39,776 | 325,257 | (4,829 | ) | 320,428 | ||||||||||||||
Segment profit |
7,437 | 2,877 | 10,314 | (1,845 | ) | 8,469 | ||||||||||||||
Notes: 1) | Business categories and principal products & services included in each operating segment
are as follows: |
a) | Construction, Mining and Utility Equipment |
||
Excavating equipment, loading equipment, grading & roadbed preparation equipment, hauling
equipment, forestry equipment, tunneling machines, recycling equipment, industrial
vehicles, other equipment, engines & components, casting products, and logistics |
|||
b) | Industrial Machinery and Others |
||
Metal forging & stamping presses, sheet-metal machines, machine tools, defense systems,
temperature-control equipment, and others |
2) | Transfers between segments are made at estimated arms-length prices. |
(For the first quarter ended June 30, 2010) | Millions of yen |
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
71,425 | 101,576 | 39,752 | 114,892 | 98,019 | 21,476 | 447,140 |
* | Excluding Japan and China |
(For the first quarter ended June 30, 2009) | Millions of yen |
Europe & | Asia* & | Middle East | ||||||||||||||||||||||||||
Japan | Americas | CIS | China | Oceania | & Africa | Total | ||||||||||||||||||||||
Net sales to
customers |
68,759 | 80,377 | 36,064 | 59,414 | 57,651 | 18,163 | 320,428 |
* | Excluding Japan and China |
13