1. | Quarterly Report for the Third Quarter of the 141st Fiscal Year filed on February 10, 2010 |
KOMATSU LTD. (Registrant) |
||||
Date: February 12, 2010 | By: | /s/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer |
December 31, 2009 | March 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 93,491 | ¥ | 90,563 | ||||||||||||
Time deposits |
1,027 | 44 | ||||||||||||||
Trade notes and accounts receivable, less allowance for
doubtful receivables of ¥13,262 million at December 31,
2009 and ¥15,330 million at March 31, 2009 |
403,998 | 373,901 | ||||||||||||||
Inventories (Note 3) |
424,802 | 507,357 | ||||||||||||||
Deferred income taxes and other current assets (Notes 4,
9, 10 and 11) |
104,942 | 131,374 | ||||||||||||||
Total current assets |
1,028,260 | 52.8 | 1,103,239 | 56.0 | ||||||||||||
Long-term trade receivables |
148,797 | 7.7 | 102,969 | 5.2 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to affiliated companies |
22,484 | 19,249 | ||||||||||||||
Investment securities (Notes 4, 10 and 11) |
56,097 | 53,854 | ||||||||||||||
Other |
2,695 | 12,017 | ||||||||||||||
Total investments |
81,276 | 4.2 | 85,120 | 4.3 | ||||||||||||
Property, plant and equipment less accumulated
depreciation of ¥622,674 million at December 31, 2009 and
¥589,629 million at March 31, 2009 |
527,649 | 27.1 | 525,462 | 26.7 | ||||||||||||
Goodwill |
29,656 | 1.5 | 28,661 | 1.5 | ||||||||||||
Other intangible assets |
61,111 | 3.1 | 60,346 | 3.1 | ||||||||||||
Deferred income taxes and other assets (Notes 9, 10 and 11) |
70,271 | 3.6 | 63,262 | 3.2 | ||||||||||||
¥ | 1,947,020 | 100.0 | ¥ | 1,969,059 | 100.0 | |||||||||||
1
December 31, 2009 | March 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Liabilities and Equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 189,802 | ¥ | 220,087 | ||||||||||||
Current maturities of long-term debt
(Note 10) |
86,249 | 87,662 | ||||||||||||||
Trade notes, bills and accounts payable |
182,945 | 214,375 | ||||||||||||||
Income taxes payable |
8,156 | 10,818 | ||||||||||||||
Deferred income taxes and other current liabilities (Notes 9, 10 and 11) |
179,514 | 199,345 | ||||||||||||||
Total current liabilities |
646,666 | 33.2 | 732,287 | 37.2 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt (Note 10) |
362,653 | 292,106 | ||||||||||||||
Liability for pension and retirement benefits |
49,432 | 53,822 | ||||||||||||||
Deferred income taxes and other liabilities (Notes 9, 10 and 11) |
37,066 | 42,510 | ||||||||||||||
Total long-term liabilities |
449,151 | 23.1 | 388,438 | 19.7 | ||||||||||||
Total liabilities |
1,095,817 | 56.3 | 1,120,725 | 56.9 | ||||||||||||
Commitments and contingent liabilities (Note 8) |
| | ||||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock: |
||||||||||||||||
Authorized 3,955,000,000 shares at December 31, 2009 and at March 31, 2009 |
||||||||||||||||
Issued 998,744,060 shares at December 31, 2009 and at March 31, 2009 |
67,870 | 67,870 | ||||||||||||||
Outstanding 968,047,592 shares at December 31, 2009 and 967,822,292 shares at March 31, 2009 |
||||||||||||||||
Capital surplus |
140,421 | 140,092 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
31,160 | 28,472 | ||||||||||||||
Unappropriated |
709,709 | 719,222 | ||||||||||||||
Accumulated other comprehensive income (loss) (Notes 4 and 9) |
(103,552 | ) | (105,744 | ) | ||||||||||||
Treasury stock at cost, 30,696,468 shares at December 31, 2009 and 30,921,768 shares at March 31, 2009 |
(34,737 | ) | (34,971 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
810,871 | 41.6 | 814,941 | 41.4 | ||||||||||||
Noncontrolling interests |
40,332 | 2.1 | 33,393 | 1.7 | ||||||||||||
Total equity (Note 6) |
851,203 | 43.7 | 848,334 | 43.1 | ||||||||||||
¥ | 1,947,020 | 100.0 | ¥ | 1,969,059 | 100.0 | |||||||||||
2
Nine months ended | Nine months ended | |||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 1,003,927 | 100.0 | ¥ | 1,642,689 | 100.0 | ||||||||||
Cost of sales |
780,516 | 77.7 | 1,199,279 | 73.0 | ||||||||||||
Selling, general and administrative expenses (Note 5) |
181,204 | 18.0 | 242,444 | 14.8 | ||||||||||||
Other operating income (expenses), net |
(6,110 | ) | (0.6 | ) | (795 | ) | (0.0 | ) | ||||||||
Operating income |
36,097 | 3.6 | 200,171 | 12.2 | ||||||||||||
Other income (expenses), net |
(1,409 | ) | (22,067 | ) | ||||||||||||
Interest and dividend income |
5,215 | 0.5 | 6,696 | 0.4 | ||||||||||||
Interest expense |
(7,276 | ) | (0.7 | ) | (11,273 | ) | (0.7 | ) | ||||||||
Other, net |
652 | 0.1 | (17,490 | ) | (1.1 | ) | ||||||||||
Income before income taxes and equity in earnings of affiliated companies |
34,688 | 3.5 | 178,104 | 10.8 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
24,169 | 58,994 | ||||||||||||||
Deferred |
(12,330 | ) | 1,476 | |||||||||||||
Total |
11,839 | 1.2 | 60,470 | 3.7 | ||||||||||||
Income before equity in earnings of affiliated companies |
22,849 | 2.3 | 117,634 | 7.2 | ||||||||||||
Equity in earnings of affiliated companies |
556 | 0.1 | 829 | 0.1 | ||||||||||||
Net income |
23,405 | 2.3 | 118,463 | 7.2 | ||||||||||||
Less net income attributable to noncontrolling interests |
(5,050 | ) | (0.5 | ) | (5,142 | ) | (0.3 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 18,355 | 1.8 | ¥ | 113,321 | 6.9 | ||||||||||
Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd. per share (Note 7) |
||||||||
Basic |
¥ | 18.96 | ¥ | 114.30 | ||||
Diluted |
18.95 | 114.21 | ||||||
Cash dividends per share (Note 13) |
26.00 | 44.00 |
3
Three months ended | Three months ended | |||||||||||||||
December 31, 2009 | December 31, 2008 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 357,964 | 100.0 | ¥ | 431,401 | 100.0 | ||||||||||
Cost of sales |
275,434 | 76.9 | 313,604 | 72.7 | ||||||||||||
Selling, general and administrative expenses (Note 5) |
61,721 | 17.2 | 76,220 | 17.7 | ||||||||||||
Other operating income (expenses), net |
(4,497 | ) | (1.3 | ) | (1,060 | ) | (0.2 | ) | ||||||||
Operating income |
16,312 | 4.6 | 40,517 | 9.4 | ||||||||||||
Other income (expenses), net |
(76 | ) | (19,141 | ) | ||||||||||||
Interest and dividend income |
1,250 | 0.3 | 2,282 | 0.5 | ||||||||||||
Interest expense |
(2,151 | ) | (0.6 | ) | (3,708 | ) | (0.9 | ) | ||||||||
Other, net |
825 | 0.2 | (17,715 | ) | (4.1 | ) | ||||||||||
Income before income taxes and equity in earnings of affiliated companies |
16,236 | 4.5 | 21,376 | 5.0 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
8,681 | 5,644 | ||||||||||||||
Deferred |
(3,485 | ) | 1,425 | |||||||||||||
Total |
5,196 | 1.5 | 7,069 | 1.6 | ||||||||||||
Income before equity in earnings of affiliated companies |
11,040 | 3.1 | 14,307 | 3.3 | ||||||||||||
Equity in earnings of affiliated companies |
515 | 0.1 | (505 | ) | (0.1 | ) | ||||||||||
Net income |
11,555 | 3.2 | 13,802 | 3.2 | ||||||||||||
Less net income attributable to noncontrolling interests |
(1,398 | ) | (0.4 | ) | (822 | ) | (0.2 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 10,157 | 2.8 | ¥ | 12,980 | 3.0 | ||||||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd. per share (Note 7) |
||||||||
Basic |
¥ | 10.49 | ¥ | 13.19 | ||||
Diluted |
10.49 | 13.19 | ||||||
Cash dividends per share (Note 13) |
8.00 | 22.00 |
4
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Common stock |
||||||||
Balance, beginning of year |
¥ | 67,870 | ¥ | 67,870 | ||||
Balance, end of period |
¥ | 67,870 | ¥ | 67,870 | ||||
Capital surplus |
||||||||
Balance, beginning of year |
¥ | 140,092 | ¥ | 138,170 | ||||
Sales of treasury stock |
(84 | ) | 1,629 | |||||
Issuance and exercise of stock acquisition rights (Note 5) |
413 | 352 | ||||||
Balance, end of period |
¥ | 140,421 | ¥ | 140,151 | ||||
Retained earnings, appropriated for legal reserve |
||||||||
Balance, beginning of year |
¥ | 28,472 | ¥ | 26,714 | ||||
Transfer from unappropriated retained earnings |
2,688 | 627 | ||||||
Balance, end of period |
¥ | 31,160 | ¥ | 27,341 | ||||
Unappropriated retained earnings |
||||||||
Balance, beginning of year |
¥ | 719,222 | ¥ | 685,986 | ||||
Net income attributable to Komatsu Ltd. |
18,355 | 113,321 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders (Note 13) |
(25,180 | ) | (43,803 | ) | ||||
Transfer to retained earnings appropriated for legal reserve |
(2,688 | ) | (627 | ) | ||||
Balance, end of period |
¥ | 709,709 | ¥ | 754,877 | ||||
Accumulated other comprehensive income (loss) |
||||||||
Balance, beginning of year |
¥ | (105,744 | ) | ¥ | (28,779 | ) | ||
Other comprehensive income(loss), for the period, net of tax |
2,192 | (90,649 | ) | |||||
Balance, end of period |
¥ | (103,552 | ) | ¥ | (119,428 | ) | ||
Treasury stock |
||||||||
Balance, beginning of year |
¥ | (34,971 | ) | ¥ | (2,835 | ) | ||
Purchase of treasury stock |
(22 | ) | (33,080 | ) | ||||
Sales of treasury stock |
256 | 826 | ||||||
Balance, end of period |
¥ | (34,737 | ) | ¥ | (35,089 | ) | ||
Total Komatsu Ltd. shareholders equity |
¥ | 810,871 | ¥ | 835,722 | ||||
Noncontrolling interests |
||||||||
Balance, beginning of year |
¥ | 33,393 | ¥ | 30,239 | ||||
Net income attributable to noncontrolling interests |
5,050 | 5,142 | ||||||
Cash dividends paid to noncontrolling interests |
(1,735 | ) | (2,232 | ) | ||||
Other comprehensive income(loss), for the period, net of tax |
2,110 | (5,918 | ) | |||||
Other changes in noncontrolling interests |
1,514 | 3,137 | ||||||
Balance, end of period |
¥ | 40,332 | ¥ | 30,368 | ||||
Total equity (Note 6) |
¥ | 851,203 | ¥ | 866,090 | ||||
5
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Operating activities |
||||||||
Net income |
¥ | 23,405 | ¥ | 118,463 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
67,752 | 70,343 | ||||||
Deferred income taxes |
(12,330 | ) | 1,476 | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(807 | ) | 2,182 | |||||
Net loss (gain) on sale of property |
(510 | ) | 162 | |||||
Loss on disposal of fixed assets |
1,313 | 2,314 | ||||||
Pension and retirement benefits, net |
(1,884 | ) | (2,266 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
(28,410 | ) | 57,245 | |||||
Decrease (increase) in inventories |
86,846 | (84,306 | ) | |||||
Increase (decrease) in trade payables |
(30,792 | ) | (35,905 | ) | ||||
Increase (decrease) in income taxes payable |
(2,721 | ) | (42,433 | ) | ||||
Other, net |
13,457 | (40,159 | ) | |||||
Net cash provided by (used in) operating activities |
115,319 | 47,116 | ||||||
Investing activities |
||||||||
Capital expenditures |
(69,103 | ) | (107,408 | ) | ||||
Proceeds from sale of property |
11,077 | 4,481 | ||||||
Proceeds from sale of available for sale investment securities |
720 | 619 | ||||||
Purchases of available for sale investment securities |
(3,465 | ) | (12,803 | ) | ||||
Proceeds from sale of subsidiaries and equity investees, net of cash disposed |
661 | | ||||||
Acquisition of subsidiaries and equity investees, net of cash acquired |
638 | 135 | ||||||
Collection of loan receivables |
10,512 | 5,128 | ||||||
Disbursement of loan receivables |
(1,116 | ) | (3,416 | ) | ||||
Decrease (increase) in time deposits |
(521 | ) | (1,315 | ) | ||||
Net cash provided by (used in) investing activities |
(50,597 | ) | (114,579 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
104,021 | 96,685 | ||||||
Repayments on long-term debt |
(41,069 | ) | (54,944 | ) | ||||
Increase (decrease) in short-term debt, net |
(70,869 | ) | 129,114 | |||||
Repayments of capital lease obligations |
(25,876 | ) | (24,570 | ) | ||||
Sale (purchase) of treasury stock, net |
150 | (32,831 | ) | |||||
Dividends paid |
(25,180 | ) | (43,803 | ) | ||||
Other, net |
(1,752 | ) | (257 | ) | ||||
Net cash provided by (used in) financing activities |
(60,575 | ) | 69,394 | |||||
Effect of exchange rate change on cash and cash equivalents |
(1,219 | ) | (5,323 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
2,928 | (3,392 | ) | |||||
Cash and cash equivalents, beginning of year |
90,563 | 102,010 | ||||||
Cash and cash equivalents, end of period |
¥ | 93,491 | ¥ | 98,618 | ||||
6
7
8
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Additional cash flow information: |
||||||||
Interest paid |
¥ | 7,569 | ¥ | 10,828 | ||||
Income taxes paid |
6,544 | 97,234 | ||||||
Noncash investing and financing activities: |
||||||||
Capital lease obligations incurred |
¥ | 12,663 | ¥ | 28,230 |
9
Millions of yen | ||||||||
December 31, | March 31, | |||||||
2009 | 2009 | |||||||
Finished products, including finished parts held for sale |
¥ | 272,622 | ¥ | 328,643 | ||||
Work in process |
113,040 | 128,345 | ||||||
Materials and supplies |
39,140 | 50,369 | ||||||
Total |
¥ | 424,802 | ¥ | 507,357 | ||||
10
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
December 31, 2009 |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Marketable equity securities |
¥ | 25,109 | ¥ | 15,115 | ¥ | 100 | ¥ | 40,124 | ||||||||
Other investment securities at cost |
15,973 | |||||||||||||||
Current portion of other investment
securities at cost |
| |||||||||||||||
¥ | 41,082 | |||||||||||||||
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
March 31, 2009 |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Marketable equity securities |
¥ | 24,112 | ¥ | 13,419 | ¥ | 465 | ¥ | 37,066 | ||||||||
Other investment securities at cost |
16,788 | |||||||||||||||
Current portion of other investment
securities at cost |
101 | |||||||||||||||
¥ | 41,001 | |||||||||||||||
11
12
Millions of yen | ||||||||||||
Komatsu Ltd. | ||||||||||||
shareholders | Noncontrolling | |||||||||||
Nine months ended December 31, 2009 | equity | interests | Total equity | |||||||||
Balance, beginning of year |
¥ | 814,941 | ¥ | 33,393 | ¥ | 848,334 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders |
(25,180 | ) | | (25,180 | ) | |||||||
Cash dividends paid to noncontrolling interests |
| (1,735 | ) | (1,735 | ) | |||||||
Other changes |
563 | 1,514 | 2,077 | |||||||||
Comprehensive income: |
||||||||||||
Net income |
18,355 | 5,050 | 23,405 | |||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||
Foreign currency translation adjustments |
(2,018 | ) | 1,431 | (587 | ) | |||||||
Net unrealized holding gains on securities available for sale |
1,244 | | 1,244 | |||||||||
Pension liability adjustments |
2,326 | 1 | 2,327 | |||||||||
Net unrealized holding gains on derivative instruments |
640 | 678 | 1,318 | |||||||||
Total comprehensive income |
20,547 | 7,160 | 27,707 | |||||||||
Balance, end of period |
¥ | 810,871 | ¥ | 40,332 | ¥ | 851,203 | ||||||
Millions of yen | ||||||||||||
Komatsu Ltd. | ||||||||||||
shareholders | Noncontrolling | |||||||||||
Nine months ended December 31, 2008 | equity | interests | Total equity | |||||||||
Balance, beginning of year |
¥ | 887,126 | ¥ | 30,239 | ¥ | 917,365 | ||||||
Cash dividends paid to Komatsu Ltd. shareholders |
(43,803 | ) | | (43,803 | ) | |||||||
Cash dividends paid to noncontrolling interests |
| (2,232 | ) | (2,232 | ) | |||||||
Other changes |
(30,273 | ) | 3,137 | (27,136 | ) | |||||||
Comprehensive income: |
||||||||||||
Net income |
113,321 | 5,142 | 118,463 | |||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||
Foreign currency translation adjustments |
(78,592 | ) | (5,922 | ) | (84,514 | ) | ||||||
Net unrealized holding gains(losses) on securities available for sale |
(13,450 | ) | 4 | (13,446 | ) | |||||||
Pension liability adjustments |
467 | | 467 | |||||||||
Net unrealized holding gains on derivative instruments |
926 | | 926 | |||||||||
Total comprehensive income(loss) |
22,672 | (776 | ) | 21,896 | ||||||||
Balance, end of period |
¥ | 835,722 | ¥ | 30,368 | ¥ | 866,090 | ||||||
13
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 18,355 | ¥ | 113,321 |
Number of shares | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Weighted average common shares outstanding,
less treasury stock |
968,000,628 | 991,427,410 | ||||||
Dilutive effect of: |
||||||||
Stock options |
414,917 | 787,191 | ||||||
Weighted average diluted common shares
outstanding |
968,415,545 | 992,214,601 | ||||||
Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 18.96 | ¥ | 114.30 | ||||
Diluted |
18.95 | 114.21 |
14
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 10,157 | ¥ | 12,980 |
Number of shares | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Weighted average common shares outstanding,
less treasury stock |
968,046,436 | 983,857,187 | ||||||
Dilutive effect of: |
||||||||
Stock options |
483,967 | 276,274 | ||||||
Weighted average diluted common shares
outstanding |
968,530,403 | 984,133,461 | ||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 10.49 | ¥ | 13.19 | ||||
Diluted |
10.49 | 13.19 |
15
16
Millions of yen | ||||||||
December 31, | March 31, | |||||||
2009 | 2009 | |||||||
Forwards and options: |
||||||||
Sale of foreign currencies |
¥ | 31,053 | ¥ | 30,868 | ||||
Purchase of foreign currencies |
44,200 | 48,424 | ||||||
Option contracts (purchased) |
919 | 1,011 | ||||||
Interest rate swap, cross-currency swap and
interest rate cap agreements |
206,049 | 226,754 |
17
Millions of yen | ||||||||||||
December 31, 2009 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 22 | Deferred income taxes and other current liabilities | ¥ | 453 | ||||||
Interest rate swaps, cross-currency
swap and interest rate cap agreements |
Deferred income taxes and other current assets | 247 | Deferred income taxes and other current liabilities | 850 | ||||||||
Deferred income taxes and other assets | 319 | Deferred income taxes and other liabilities | | |||||||||
Total |
¥ | 588 | ¥ | 1,303 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Location on the consolidated | Estimated | Location on the consolidated | Estimated | |||||||||
Undesignated derivative instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 67 | Deferred income taxes and other current liabilities | ¥ | 928 | ||||||
Option contracts |
Deferred income taxes and other current assets | 14 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps, cross-currency swap and interest rate cap
agreements |
Deferred income taxes and other current assets | 2,794 | Deferred income taxes and other current liabilities | 998 | ||||||||
Deferred income taxes and other assets | 8,202 | Deferred income taxes and other liabilities | 1,114 | |||||||||
Total |
¥ | 11,077 | ¥ | 3,040 | ||||||||
Total Derivative Instruments |
¥ | 11,665 | ¥ | 4,343 | ||||||||
Millions of yen | ||||||||||||
March 31, 2009 | ||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Derivative instruments designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 278 | Deferred income taxes and other current liabilities | ¥ | 430 | ||||||
Deferred income taxes and other assets | 8 | Deferred income taxes and other liabilities | | |||||||||
Interest rate swaps, cross-currency
swap and interest rate cap agreements |
Deferred income taxes and other current assets | 2,351 | Deferred income taxes and other current liabilities | | ||||||||
Deferred income taxes and other assets | 5,709 | Deferred income taxes and other liabilities | | |||||||||
Total |
¥ | 8,346 | ¥ | 430 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 1,016 | Deferred income taxes and other current liabilities | ¥ | 1,387 | ||||||
Option contracts |
Deferred income taxes and other current assets | 19 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps, cross-currency
swap and interest rate cap agreements |
Deferred income taxes and other current assets | 766 | Deferred income taxes and other current liabilities | 980 | ||||||||
Deferred income taxes and other assets | 1,704 | Deferred income taxes and other liabilities | 3,058 | |||||||||
Total |
¥ | 3,505 | ¥ | 5,425 | ||||||||
Total Derivative Instruments |
¥ | 11,851 | ¥ | 5,855 | ||||||||
18
Millions of yen | ||||||||||||
Nine months ended | ||||||||||||
December 31, 2009 | ||||||||||||
Location of | Amount of | Location of | Amount of | |||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||||
Interest rate swaps,
cross-currency swap and
interest rate cap
agreements |
Other income (expenses), net: Other-net |
¥ | 2,271 | Other income (expenses), net: Other-net |
¥ | (494 | ) | |||||
Total |
¥ | 2,271 | ¥ | (494 | ) | |||||||
Millions of yen | ||||||||||||||||||||
Nine months ended | ||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||
Ineffective portion and amount excluded |
||||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||||
Amount of | Location of | |||||||||||||||||||
gains (losses) | gains (losses) | Amount of | Location of | Amount of | ||||||||||||||||
recognized in | reclassified | gains (losses) reclassified | gains (losses) | gains (losses) | ||||||||||||||||
OCI on | from accumulated | from accumulated | recognized in income | recognized in income | ||||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||||
Forwards contracts | ¥ | 315 | Other income (expenses), net: Other-net | ¥ | 373 | | ¥ | | ||||||||||||
Interest rate swaps,
cross-currency swap and
interest rate cap agreements |
181 | Other income (expenses), net: Other-net | 90 | | | |||||||||||||||
Total |
¥ | 496 | ¥ | 463 | ¥ | | ||||||||||||||
* | OCI stands for Other comprehensive income (loss). |
Millions of yen | ||||||
Nine months ended | ||||||
December 31, 2009 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other-net | ¥ | 691 | |||
Option contracts |
Other income (expenses), net: Other-net | (3 | ) | |||
Interest rate swaps, cross-currency swap
and interest rate cap agreements |
Cost of sales | (417 | ) | |||
Other income (expenses), net: Other-net | 1,587 | |||||
Total |
¥ | 1,858 | ||||
19
Millions of yen | ||||||||||||
Three months ended | ||||||||||||
December 31, 2009 | ||||||||||||
Location of | Amount of | Location of | Amount of | |||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||||
Interest rate
swaps, cross-currency
swap and interest rate
cap agreements |
Other income (expenses), net: Other-net | ¥ | (278 | ) | Other income (expenses),net: Other-net | ¥ | 663 | |||||
Total |
¥ | (278 | ) | ¥ | 663 | |||||||
Millions of yen | ||||||||||||||||||
Three months ended | ||||||||||||||||||
December 31, 2009 | ||||||||||||||||||
Ineffective portion and amount excluded |
||||||||||||||||||
Effective portion | from effectiveness testing | |||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||||||
recognized in | reclassified | reclassified | recognized in | recognized in | ||||||||||||||
OCI on | from accumulated | from accumulated | income | income | ||||||||||||||
derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||
Forwards contracts |
¥ | (541 | ) | Other income (expenses), net: Other-net | ¥ | (312 | ) | | ¥ | | ||||||||
Interest rate
swaps,
cross-currency swap
and interest rate
cap agreements |
(3 | ) | Other income (expenses), net: Other-net | (1 | ) | | | |||||||||||
Total |
¥ | (544 | ) | ¥ | (313 | ) | ¥ | | ||||||||||
* | OCI stands for Other comprehensive income (loss). |
Millions of yen | ||||||||
Three months ended | ||||||||
December 31, 2009 | ||||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||||
in income on derivatives | in income on derivatives | |||||||
Forwards contracts |
Other income (expenses), net: Other-net | ¥ | (106 | ) | ||||
Option contracts |
Other income (expenses), net: Other-net | (3 | ) | |||||
Interest rate swaps, cross-currency swap
and interest rate cap agreements |
Cost of sales | (174 | ) | |||||
Other income (expenses), net: Other-net | (2,384 | ) | ||||||
Total |
¥ | (2,667 | ) | |||||
20
(1) | Cash and Cash Equivalents, Time Deposits, Trade Notes and Accounts Receivable, Other Current Assets, Short-Term Debt, Trade Notes, Bills and Accounts Payable, and Other Current Liabilities |
(2) | Investment Securities |
(3) | Installment Receivables |
(4) | Long-Term Debt |
(5) | Derivative Financial Instruments |
21
Millions of yen | ||||||||||||||||
December 31, 2009 | March 31, 2009 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
Investment securities, marketable equity
securities |
¥ | 40,124 | ¥ | 40,124 | ¥ | 37,066 | ¥ | 37,066 | ||||||||
Long-term debt, including current portion |
448,902 | 445,384 | 379,768 | 376,108 | ||||||||||||
Derivatives: |
||||||||||||||||
Forwards and options |
||||||||||||||||
Assets |
103 | 103 | 1,321 | 1,321 | ||||||||||||
Liabilities |
1,381 | 1,381 | 1,817 | 1,817 | ||||||||||||
Interest rate swap, cross-currency swap
and interest rate cap agreements |
||||||||||||||||
Assets |
11,562 | 11,562 | 10,530 | 10,530 | ||||||||||||
Liabilities |
2,962 | 2,962 | 4,038 | 4,038 |
22
Level 1 | Quoted prices in active markets for identical assets or liabilities | ||
Level 2 | Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly | ||
Level 3 | Unobservable inputs for the assets or liabilities |
Millions of yen | ||||||||||||||||
December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
¥ | 40,124 | ¥ | | ¥ | | ¥ | 40,124 | ||||||||
Derivatives |
| 11,665 | | 11,665 | ||||||||||||
Other |
| | | | ||||||||||||
Total |
¥ | 40,124 | ¥ | 11,665 | ¥ | | ¥ | 51,789 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
¥ | | ¥ | 4,343 | ¥ | | ¥ | 4,343 | ||||||||
Other |
| 488 | 744 | 1,232 | ||||||||||||
Total |
¥ | | ¥ | 4,831 | ¥ | 744 | ¥ | 5,575 | ||||||||
Millions of yen | ||||||||||||||||
March 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
¥ | 37,066 | ¥ | | ¥ | | ¥ | 37,066 | ||||||||
Derivatives |
| 11,851 | | 11,851 | ||||||||||||
Other |
| | 919 | 919 | ||||||||||||
Total |
¥ | 37,066 | ¥ | 11,851 | ¥ | 919 | ¥ | 49,836 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
¥ | | ¥ | 5,855 | ¥ | | ¥ | 5,855 | ||||||||
Other |
| | | | ||||||||||||
Total |
¥ | | ¥ | 5,855 | ¥ | | ¥ | 5,855 | ||||||||
23
Millions of yen | ||||
Nine months ended | ||||
December 31, 2009 | ||||
Balance, beginning of year |
¥ | 919 | ||
Total gains or losses (realized / unrealized) |
911 | |||
Included in earnings |
948 | |||
Included in other comprehensive income (loss) |
(37 | ) | ||
Purchases, issuances and settlements |
(2,574 | ) | ||
Balance, end of period |
¥ | (744 | ) | |
24
Millions of yen | ||||
Three months ended | ||||
December 31, 2009 | ||||
Balance, beginning of period |
¥ | (558 | ) | |
Total gains or losses (realized / unrealized) |
(245 | ) | ||
Included in earnings |
(212 | ) | ||
Included in other comprehensive income (loss) |
(33 | ) | ||
Purchases, issuances and settlements |
59 | |||
Balance, end of period |
¥ | (744 | ) | |
25
26
Aggregate amount of | ||||||
dividends | ||||||
Resolution | Type of stock | (Millions of yen) | ||||
Ordinary general
meeting of shareholders
held on June 24, 2009 |
Common stock | 17,431 | ||||
Board of Directors
meeting held on October
29, 2009 |
Common stock | 7,749 |
Dividend per share | ||||||||||||
Resource of dividends | (Yen) | Record date | Effective date | |||||||||
Retained earnings |
18 | March 31, 2009 | June 25, 2009 | |||||||||
Retained earnings |
8 | September 30, 2009 | November 27, 2009 |
27
28
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
Customers |
¥ | 316,882 | ¥ | 378,424 | ||||
Intersegment |
623 | 933 | ||||||
Total |
317,505 | 379,357 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
41,082 | 52,977 | ||||||
Intersegment |
2,945 | 5,900 | ||||||
Total |
44,027 | 58,877 | ||||||
Elimination |
(3,568 | ) | (6,833 | ) | ||||
Consolidated |
¥ | 357,964 | ¥ | 431,401 | ||||
Segment profit (loss): |
||||||||
Construction, Mining and Utility Equipment |
¥ | 23,344 | ¥ | 39,326 | ||||
Industrial Machinery and Others |
(1,397 | ) | 2,352 | |||||
Total |
21,947 | 41,678 | ||||||
Corporate expenses and elimination |
(1,138 | ) | (101 | ) | ||||
Consolidated segment profit |
20,809 | 41,577 | ||||||
Other operating income (expenses), net |
(4,497 | ) | (1,060 | ) | ||||
Operating income |
16,312 | 40,517 | ||||||
Interest and dividend income |
1,250 | 2,282 | ||||||
Interest expense |
(2,151 | ) | (3,708 | ) | ||||
Other-net |
825 | (17,715 | ) | |||||
Consolidated income before income taxes |
¥ | 16,236 | ¥ | 21,376 | ||||
29
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
Customers |
¥ | 886,487 | ¥ | 1,428,649 | ||||
Intersegment |
2,040 | 3,659 | ||||||
Total |
888,527 | 1,432,308 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
117,440 | 214,040 | ||||||
Intersegment |
11,276 | 18,922 | ||||||
Total |
128,716 | 232,962 | ||||||
Elimination |
(13,316 | ) | (22,581 | ) | ||||
Consolidated |
¥ | 1,003,927 | ¥ | 1,642,689 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 44,131 | ¥ | 188,074 | ||||
Industrial Machinery and Others |
2,273 | 16,296 | ||||||
Total |
46,404 | 204,370 | ||||||
Corporate expenses and elimination |
(4,197 | ) | (3,404 | ) | ||||
Consolidated segment profit |
42,207 | 200,966 | ||||||
Other operating income (expenses), net |
(6,110 | ) | (795 | ) | ||||
Operating income |
36,097 | 200,171 | ||||||
Interest and dividend income |
5,215 | 6,696 | ||||||
Interest expense |
(7,276 | ) | (11,273 | ) | ||||
Other-net |
652 | (17,490 | ) | |||||
Consolidated income before income taxes |
¥ | 34,688 | ¥ | 178,104 | ||||
a. | Construction, Mining and Utility Equipment: | ||
Excavating equipment, loading equipment, grading and roadbed preparation equipment, hauling equipment, forestry equipment, tunneling machines, recycling equipment, industrial vehicles, other equipment, engines and components, casting products, and logistics. | |||
b. | Industrial Machinery and Others: | ||
Metal forging and stamping presses, sheet-metal machines, machine tools, defense systems, temperature-control equipment, and others. |
30
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 87,301 | ¥ | 112,380 | ||||
Americas |
80,400 | 109,961 | ||||||
Europe and CIS |
30,604 | 48,816 | ||||||
China |
60,867 | 36,008 | ||||||
Asia (excluding Japan, China) and Oceania |
78,018 | 69,537 | ||||||
Middle East and Africa |
20,774 | 54,699 | ||||||
Consolidated net sales |
¥ | 357,964 | ¥ | 431,401 | ||||
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 238,033 | ¥ | 347,337 | ||||
Americas |
232,725 | 410,944 | ||||||
Europe and CIS |
92,826 | 249,337 | ||||||
China |
178,606 | 170,655 | ||||||
Asia (excluding Japan, China) and Oceania |
201,802 | 279,610 | ||||||
Middle East and Africa |
59,935 | 184,806 | ||||||
Consolidated net sales |
¥ | 1,003,927 | ¥ | 1,642,689 | ||||
31
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 131,348 | ¥ | 201,142 | ||||
U.S.A. |
76,253 | 100,430 | ||||||
Europe and CIS |
35,366 | 46,048 | ||||||
Others |
114,997 | 83,781 | ||||||
Total |
¥ | 357,964 | ¥ | 431,401 | ||||
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
¥ | 356,775 | ¥ | 681,726 | ||||
U.S.A. |
221,805 | 379,596 | ||||||
Europe and CIS |
104,828 | 234,254 | ||||||
Others |
320,519 | 347,113 | ||||||
Total |
¥ | 1,003,927 | ¥ | 1,642,689 | ||||
32
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
||||||||
Customers |
¥ | 131,348 | ¥ | 201,142 | ||||
Intersegment |
57,125 | 83,862 | ||||||
Total |
188,473 | 285,004 | ||||||
Americas |
||||||||
Customers |
76,253 | 100,430 | ||||||
Intersegment |
8,950 | 10,106 | ||||||
Total |
85,203 | 110,536 | ||||||
Europe and CIS |
||||||||
Customers |
35,366 | 46,048 | ||||||
Intersegment |
5,650 | 6,582 | ||||||
Total |
41,016 | 52,630 | ||||||
Others |
||||||||
Customers |
114,997 | 83,781 | ||||||
Intersegment |
3,108 | 6,094 | ||||||
Total |
118,105 | 89,875 | ||||||
Elimination |
(74,833 | ) | (106,644 | ) | ||||
Consolidated |
¥ | 357,964 | ¥ | 431,401 | ||||
Segment profit (loss): |
||||||||
Japan |
¥ | (4,316 | ) | ¥ | 1,018 | |||
Americas |
8,052 | 12,004 | ||||||
Europe and CIS |
3,046 | 3,671 | ||||||
Others |
14,198 | 9,440 | ||||||
Corporate and elimination |
(171 | ) | 15,444 | |||||
Consolidated |
¥ | 20,809 | ¥ | 41,577 | ||||
33
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Net sales: |
||||||||
Japan |
||||||||
Customers |
¥ | 356,775 | ¥ | 681,726 | ||||
Intersegment |
133,402 | 323,059 | ||||||
Total |
490,177 | 1,004,785 | ||||||
Americas |
||||||||
Customers |
221,805 | 379,596 | ||||||
Intersegment |
26,245 | 36,475 | ||||||
Total |
248,050 | 416,071 | ||||||
Europe and CIS |
||||||||
Customers |
104,828 | 234,254 | ||||||
Intersegment |
16,141 | 18,586 | ||||||
Total |
120,969 | 252,840 | ||||||
Others |
||||||||
Customers |
320,519 | 347,113 | ||||||
Intersegment |
6,454 | 27,114 | ||||||
Total |
326,973 | 374,227 | ||||||
Elimination |
(182,242 | ) | (405,234 | ) | ||||
Consolidated |
¥ | 1,003,927 | ¥ | 1,642,689 | ||||
Segment profit (loss): |
||||||||
Japan |
¥ | (28,514 | ) | ¥ | 69,560 | |||
Americas |
23,337 | 49,941 | ||||||
Europe and CIS |
8,058 | 23,089 | ||||||
Others |
39,802 | 51,718 | ||||||
Corporate and elimination |
(476 | ) | 6,658 | |||||
Consolidated |
¥ | 42,207 | ¥ | 200,966 | ||||
34
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Overseas sales: |
||||||||
Americas |
¥ | 80,400 | ¥ | 109,961 | ||||
Europe and CIS |
30,604 | 48,816 | ||||||
Others |
159,659 | 160,244 | ||||||
Total |
¥ | 270,663 | ¥ | 319,021 | ||||
Consolidated sales |
¥ | 357,964 | ¥ | 431,401 | ||||
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Overseas sales: |
||||||||
Americas |
¥ | 232,725 | ¥ | 410,944 | ||||
Europe and CIS |
92,826 | 249,337 | ||||||
Others |
440,343 | 635,071 | ||||||
Total |
¥ | 765,894 | ¥ | 1,295,352 | ||||
Consolidated sales |
¥ | 1,003,927 | ¥ | 1,642,689 | ||||
Three months ended | Three months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Overseas sales as a
percentage of
consolidated sales: |
||||||||
Americas |
22.5 | % | 25.5 | % | ||||
Europe and CIS |
8.5 | 11.3 | ||||||
Others |
44.6 | 37.1 | ||||||
Total |
75.6 | % | 73.9 | % |
Nine months ended | Nine months ended | |||||||
December 31, 2009 | December 31, 2008 | |||||||
Overseas sales as a
percentage of
consolidated sales: |
||||||||
Americas |
23.2 | % | 25.0 | % | ||||
Europe and CIS |
9.2 | 15.2 | ||||||
Others |
43.9 | 38.7 | ||||||
Total |
76.3 | % | 78.9 | % |
35
(1) | Americas: North America and Latin America | ||
(2) | Europe and CIS: Germany, U.K. and Russia | ||
(3) | Others: China, Oceania, Southeast Asia, Middle East and Africa |
36
37