Issuer:
|
Energy Transfer Partners, L.P. | |
Security Type:
|
Senior Unsecured Notes | |
Expected Ratings (Moodys / S&P / Fitch):
|
Baa3 (Stable) / BBB- (Stable) / BBB- (Stable) | |
Minimum Denomination:
|
$1,000 | |
Pricing Date:
|
December 18, 2008 | |
Settlement Date:
|
December 23, 2008 | |
Maturity Date:
|
March 15, 2019 | |
Principal Amount:
|
$600,000,000 | |
Benchmark:
|
1.125% due December 15, 2011 | |
Benchmark Yield:
|
0.920% | |
Re-offer Spread to Benchmark:
|
+ 878 bps | |
Yield to Maturity:
|
9.70% | |
Coupon:
|
9.70% | |
Public Offering Price:
|
99.928% | |
Optional Redemption:
|
Make whole call: T + 50 bps | |
Optional Repurchase Date:
|
March 15, 2012 | |
Interest Payment Dates:
|
March 15 and September 15, beginning September 15, 2009 | |
CUSIP / ISIN:
|
29273R AK5 / US29273RAK59 | |
Joint Bookrunning Managers:
|
Morgan Stanley & Co. Incorporated Credit Suisse Securities (USA) LLC J.P. Morgan Securities Inc. Wachovia Capital Markets, LLC |
|
Co-Managers:
|
Banc of America Securities LLC SunTrust Robinson Humphrey, Inc. |
|
| on an actual basis; and | ||
| on an adjusted basis to give effect to the public offering of the notes made pursuant to the prospectus supplement and the application of the net proceeds therefrom as set forth in the prospectus supplement under the caption Use of Proceeds, as if the offering had occurred on September 30, 2008. |
September 30, 2008 | ||||||||
Actual | As Adjusted | |||||||
(in thousands) | ||||||||
Cash and cash equivalents |
$ | 526,074 | $ | 526,074 | ||||
Debt, including current maturities: |
||||||||
Debt of Energy Transfer Partners: |
||||||||
5.650% Senior Notes due 2012 |
$ | 399,754 | $ | 399,754 | ||||
5.950% Senior Notes due 2015 |
748,418 | 748,418 | ||||||
6.000% Senior Notes due 2013 |
349,393 | 349,393 | ||||||
6.125% Senior Notes due 2017 |
399,698 | 399,698 | ||||||
6.625% Senior Notes due 2036 |
397,789 | 397,789 | ||||||
6.700% Senior Notes due 2018 |
598,297 | 598,297 | ||||||
7.500% Senior Notes due 2038 |
544,283 | 544,283 | ||||||
ETP revolving credit facility (other than swingline loan) |
1,152,000 | 792,117 | ||||||
Swingline loan |
235,785 | | ||||||
9.700% Senior Notes due 2019 offered hereby |
| 600,000 | ||||||
Debt of our Subsidiaries: |
||||||||
HOLP senior secured notes |
185,811 | 185,811 | ||||||
HOLP credit facility |
10,000 | 10,000 | ||||||
Other HOLP long-term debt |
9,783 | 9,783 | ||||||
Transwestern 5.39% Notes due 2014 |
91,644 | 91,644 | ||||||
Transwestern 5.54% Notes due 2016 |
120,538 | 120,538 | ||||||
Transwestern 5.64% Notes due 2017 |
82,000 | 82,000 | ||||||
Transwestern 5.89% Notes due 2022 |
150,000 | 150,000 | ||||||
Transwestern 6.16% Notes due 2037 |
75,000 | 75,000 | ||||||
Titan long-term debt |
4,951 | 4,951 | ||||||
Total long-term debt |
5,555,144 | 5,559,476 | ||||||
Less current maturities |
(45,660 | ) | (45,660 | ) | ||||
Long-term debt, less current maturities |
5,509,484 | 5,513,816 | ||||||
Total partners capital |
3,810,107 | 3,810,107 | ||||||
Total capitalization |
$ | 9,319,591 | $ | 9,323,923 | ||||