U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                      For the quarter ended March 31, 2005

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                        Commission file number 033-08732-D


                          PACIFIC ALLIANCE CORPORATION
           ----------------------------------------------------------
           (Name of Small Business Issuer as specified in its charter)

           Delaware                                          87-044584-9
-------------------------------                      --------------------------
 (State or other jurisdiction                           (I.R.S. employer   
of incorporation or organization                       identification No.) 
                      



                      1661 Lakeview Circle, Ogden, UT 84403
                    (Address of principal executive offices)

         Registrant's telephone no., including area code: (801) 399-3632

                                       N/A
              Former name, former address, and former fiscal year,
                         if changed since last report.

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered pursuant to Section 12(g) of the Exchange Act: None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing  requirements for the past 90 days. 
                                              Yes [X]   No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in rule 12b-2 of the Exchange Act). Yes [ ]  No [X]
 
Common Stock outstanding at June 13, 2005 - 14,907,300 shares of $.001 par value
Common Stock.

                    DOCUMENTS INCORPORATED BY REFERENCE: NONE



                                        
                                   FORM 10-QSB

                       FINANCIAL STATEMENTS AND SCHEDULES
                          PACIFIC ALLIANCE CORPORATION.

                      For the Quarter ended March 31, 2005

         The following financial statements and schedules of the registrant are
submitted herewith:

                         PART I - FINANCIAL INFORMATION
                                                                      Page of
                                                                     Form 10-QSB
                                                                     -----------
Item 1.  Financial Statements:


Balance Sheets..........................................................      3

Statement of Operations.................................................      4

Statement of Stockholders' Deficit......................................      5

Statements of Cash Flows................................................      7

Notes to Financial Statements........................................... 9 - 12

Item 2. Management's Discussion and Analysis of Financial Condition.....     14

Item 3. Controls and Procedures.........................................     18

                           PART II - OTHER INFORMATION

                                                                            Page
                                                                            ----

Item 1.   Legal Proceedings.............................................     18
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds...     18
Item 3.   Defaults Upon Senior Securities...............................     18
Item 4.   Results of Votes of Security Holders..........................     18
Item 5.   Other Information.............................................     18
Item 6.   Exhibits......................................................     19

                                      -2-





                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEETs

                                     ASSETS
                                                                March 31,    December 31,
                                                                  2005           2004
                                                              -----------    ------------
                                                              (unaudited)
                                                                             
CURRENT ASSETS
   Cash                                                       $       973    $      --
                                                              -----------    -----------

        TOTAL ASSETS                                          $       973    $      --
                                                              ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
   Overdraft                                                  $      --      $        12
   Accrued interest                                                43,668         39,464
   Other accrued expenses                                          18,457         23,106
   Advance from officer, note 6                                   234,388        224,836
   Current portion of tax liabilities, note 2                      92,398         92,398
   Note payable, note 4                                            20,000         20,000
   Notes payable-related parties, note 4                          100,757         89,986
                                                              -----------    -----------

     TOTAL CURRENT LIABILITIES                                    509,668        489,802

LONG TERM LIABILITIES
   Tax liabilities, note 2                                         59,621         59,621
                                                              -----------    -----------

     TOTAL LIABILITIES                                            569,289        549,423
                                                              -----------    -----------

STOCKHOLDERS' DEFICIT
   Common stock, par value $.001,
     30,000,000 shares authorized, 14,907,300 and
     14,802,300 shares issued and outstanding                      14,907         14,802
   Additional paid in capital                                   3,136,514      3,126,119
   Accumulated deficit prior to the development stage          (2,632,447)    (2,632,447)
   Accumulated deficit during the development stage            (1,087,290)    (1,057,897)
                                                              -----------    -----------

     TOTAL STOCKHOLDERS' DEFICIT                                 (568,316)      (549,423)
                                                              -----------    -----------

        TOTAL LIABILITIES AND
          STOCKHOLDERS' DEFICIT                               $       973    $      --
                                                              ===========    ===========

   The accompanying notes are an integral part of these financial statements.
 
                                     -3-





                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS
                                   (unaudited)

                                                                            From Inception
                                                                                of the
                                                                              Development
                                                 Three         Three            Stage,
                                                 Months        Months        December 21,
                                                 ended         ended         1995, Through
                                            March 31, 2005  March 31, 2004  March 31, 2005
                                             ------------    ------------    ------------

                                                                           
SALES                                        $       --      $       --      $       --


GROSS MARGIN                                         --              --              --

OPERATING EXPENSES

   Professional fees                               (1,387)         (5,000)       (358,825)
   Management compensation,

     note 5                                       (10,500)         (7,500)       (281,660)

   Office expenses, note 6                         (1,500)         (1,500)        (48,400)

   Other expenses                                  (5,260)        (11,779)       (114,711)

   Taxes                                             --              --           (26,000)

   Interest expense                               (10,746)        (12,783)       (235,623)

   Loss on investments                               --              --            (6,844)

   Reorganization fees                               --              --           (84,302)
                                             ------------    ------------    ------------

     LOSS BEFORE

       EXTRAORDINARY ITEM                         (29,393)        (38,562)     (1,156,365)

EXTRAORDINARY ITEM

   Gain on forgiveness of tax debt, note 7           --              --            69,075
                                             ------------    ------------    ------------

        NET LOSS                             $    (29,393)   $    (38,562)   $ (1,087,290)
                                             ============    ============    ============

BASIC AND DILUTED NET LOSS
   PER SHARE                                 $      (0.00)   $      (0.00)   
                                             ============    ============    

WEIGHTED AVERAGE
  NUMBER OF SHARES                             14,803,467      13,287,308    
                                             ============    ============    

   The accompanying notes are an integral part of these financial statements.

                                      -4-





                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                       STATEMENTS OF STOCKHOLDERS' DEFICIT

                                                                                 Accumulated       Accumulated  
                                      Shares of                 Additional      Deficit Prior     Deficit After
                                       Common                     Paid-in       to December 21,   December 21,
                                        Stock       Amount        Capital          1995              1995
                                   -----------   -----------   -----------      -----------       -----------
                                                                                         
Balance at                                                                                        
   December 21, 1995                 2,099,125   $     2,099   $   884,901      $(2,632,447)      $      --
                                                                                                  
Conversion of trade accounts                                                                      
   payable, note 5                   1,458,005         1,458     1,456,547             --                --
                                                                                                  
Issuance of common  stock for                                                                     
   cash, note 5                      5,000,000         5,000        20,000             --                --
                                                                                                  
Issuance of                                                                                       
   common stock for services,                                                                     
   note 5                              216,000           216           864             --                --
                                                                                                  
                                                                                                  
Conversion of debt, note 5             300,000           300        14,700             --                --
                                                                                                  
Issuance of common stock for IRS                                                                  
   claim  reduction, note 5             80,078            80        79,998             --                --
                                                                                                  
Issuance of                                                                                       
   common stock, note 5              1,250,000         1,250       248,621             --                --
                                                                                                  
Conversion of                                                                                     
   Management compensation                                                                        
   liability, note 5                 1,854,292         1,854       183,575             --                --
                                                                                                  
Issuance of common                                                                                
   stock for consulting                                                                           
   services, note 5                    337,500           338        33,412             --                --
                                                                                                  
Activity from                                                                                     
   December 21, 1995 through                                                                      
   December  31, 2002                     --            --            --               --            (675,396)
                                   -----------   -----------   -----------      -----------       -----------
                                                                                               
Balance at
   December 31, 2002                12,595,000        12,595     2,922,618    (2,632,447)            (675,396)

Net loss for the year ended
   December 31, 2003                      --            --            --            --               (144,588)
                                   -----------   -----------   -----------   -----------          -----------

Balance at
   December 31, 2003                12,595,000        12,595     2,922,618    (2,632,447)           (819,984)


The accompanying notes are an integral part of these financial statements.

                                      -5-




                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                       STATEMENTS OF STOCKHOLDERS' DEFICIT

                                                                          Accumulated         Accumulated  
                                  Shares of                 Additional   Deficit Prior       Deficit After
                                   Common                     Paid-in    to December 21,     December 21,
                                   Stock        Amount        Capital        1995               1995
                                -----------   -----------   -----------   -----------        -----------
                                                                               
Issuance of common                                                                          
   stock for consulting                                                                     
   services, note 5               1,250,000         1,250        98,750          --                 --
                                                                                            
Issuance of stock for                                                                       
   cash, note 5                     100,000           100        19,878          --                 --
                                                                                            
Issuance of Common                                                                          
   stock for management                                                                     
   compensation expense,                                                                    
   note 5                           857,300           857        84,873          --                 --
                                                                                            
Net loss for the year ended                                                                 
                                                                                            
   December 31, 2004                   --            --            --            --             (237,913)
                                -----------   -----------   -----------   -----------        -----------
                                                                                            
Balance at                                                                                  
   December 31, 2004             14,802,300        14,802     3,126,119    (2,632,447)        (1,057,897)
                                                                                            
Issuance of Common                                                                          
   stock for management                                                                     
   compensation expense,                                                                    
   note 5 (unaudited)               105,000           105        10,395          --                 --
                                                                                            
Net loss for the three months                                                               
   Ended March 31, 2005 
   (uaudited)                          --            --            --            --              (29,393)
                                -----------   -----------   -----------   -----------        -----------
                                                                                            
Balance at                                                                                  
   March 31, 2005 (unaudited)    14,907,300   $    14,907   $ 3,136,514   $(2,632,447)       $(1,087,290)
                                ===========   ===========   ===========   ===========        ===========


The accompanying notes are an integral part of these financial statements.

                                      -6-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS
                                   (unaudited)


                                                                                               From Inception
                                                                                                   of the
                                                                                                 Development
                                                                                                   Stage,
                                                        Three months         Three months       December 21,
                                                           Ended               ended           1995, Through
                                                       March 31, 2005      March 31, 2004      March 31, 2005
                                                        -----------         -----------         -----------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:                                                         
   Net loss                                             $   (29,393)        $   (38,562)        $(1,087,290)
   Adjustments to reconcile net loss to net cash                                              
     used in operating activities:                                                            
                                                                                              
     Loss on investments                                       --                  --                 6,844
                                                                                                   
     Stock issued for services                               10,500                --               196,230
                                                                                                    (69,075)
     Gain on forgiveness on tax debt                           --                  --         
     Change in assets and liabilities                                                         
                                                                                              
        (Increase) decrease in prepaid expense                 --                  (500)               (500)
                                                                                              
        Decrease in accounts receivable                        --                  --                95,841
        Increase (decrease) in accrued expense                 (446)              16,283             122,721
                                                                                              
        Increase in management compensation liability          --                 7,500             152,952
                                                                                              
        Decrease in tax liabilities                            --                  --               (79,525)
                                                        -----------         -----------         -----------
          NET CASH USED IN                                                                    
            OPERATING ACTIVITIES:                           (19,339)            (15,279)           (661,802)
                                                        -----------         -----------         -----------

                                                          (continued)

                                      -7-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS (continued)
                                   (unaudited)


                                                                                               From Inception
                                                                                                   of the
                                                                                                 Development
                                                                                                   Stage,
                                                        Three months         Three months       December 21,
                                                           Ended               ended           1995, Through
                                                       March 31, 2005      March 31, 2004      March 31, 2005
                                                        -----------         -----------         -----------
                                                                                                
CASH FLOWS FROM INVESTING ACTIVITIES:                                                         
                                                                                              
   Purchase of investments                                     --                  --               (30,180)
                                                                                              
   Proceeds from sale of investments                           --                  --                23,336
                                                        -----------         -----------         -----------
          NET CASH USED IN                                                                    
                                                                                              
            INVESTING ACTIVITIES                               --                  --                (6,844)
                                                        -----------         -----------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES:                                                         
                                                                                              
   Bank overdraft                                               (12)               --                (2,586)
                                                                                              
   Proceeds from notes payable                                 --                  --               169,986
                                                                                              
   Repayment of notes payable                                  --                  --               (50,000)
                                                                                              
   Proceeds from notes payable related party                 10,772                --                10,772
                                                                                              
   Repayment of notes payable related party                    --                  --                  --
   Advance from officer                                      25,210              15,450             537,895
                                                                                              
   Repayment of advance to officer                          (15,658)               --              (301,275)
                                                                                              
   Proceeds from issuance of common stock                      --                  --                44,978
                                                                                              
   Proceeds from common stock subscription                     --                  --               259,849
                                                        -----------         -----------         -----------
          NET CASH PROVIDED BY                                                                
            FINANCING ACTIVITIES                             20,312              15,450             669,619
                                                        -----------         -----------         -----------
             NET INCREASE IN CASH                               973                 171                 973
                                                                                              
CASH AT BEGINNING OF PERIOD                                    --                  --                  --
CASH AT END OF PERIOD                                   $       973         $       171         $       973
                                                        ===========         ===========         ===========
Supplementary disclosures:                                                                    
   Interest paid in cash                                $     6,543         $       500         $   155,847
                                                        ===========         ===========         ===========

The accompanying notes are an integral part of these financial statements.

                                      -8-


                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2005

                                    

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Going Concern
     ------------------------------

     The  accompanying  financial  statements  have been prepared by the Company
     without audit. In the opinion of management, all adjustments (which include
     only  normal  recurring   adjustments)  necessary  to  present  fairly  the
     financial position,  results of operations and cash flows at March 31, 2005
     and for all periods presented have been made.

     Certain information and footnote disclosures normally included in financial
     statements  prepared in accordance  with  accounting  principles  generally
     accepted in the United States of America have been condensed or omitted. It
     is  suggested  that  these  condensed  financial   statements  be  read  in
     conjunction with the financial statements and notes thereto included in the
     Company's  December 31, 2004 audited financial  statements.  The results of
     operations  for the  period  ended  March  31,  2005  are  not  necessarily
     indicative of the operating results for the full year.

     Pacific Alliance  Corporation (the "Company"),  whose name was changed from
     Pacific Syndication,  Inc. in 1997, was originally incorporated in December
     1991 under the laws of the State of  Delaware.  It also became a California
     corporation in 1991. Pacific Syndication,  Inc. was engaged in the business
     of videotape  duplication,  standard  conversion and delivery of television
     programming.  In  1994,  Pacific  Syndication,   Inc.  merged  with  Kaiser
     Research, Inc.

     The Company  filed a petition for Chapter 11 under the  Bankruptcy  Code in
     June 1995. The debtor in possession kept operating until December 21, 1995,
     when all assets, except cash and accounts receivable,  were sold to a third
     party, Starcom. The purchaser assumed all post-petition liabilities and all
     obligations collateralized by the assets acquired.

     In 1997, a  reorganization  plan was approved by the Bankruptcy  Court, and
     the remaining creditors of all liabilities subject to compromise, excluding
     tax claims,  were issued  1,458,005 shares of the Company's common stock in
     March  1998,   which   corresponds   to  one  share  for  every  dollar  of
     indebtedness.  Each share of common stock issued was also accompanied by an
     A warrant and a B warrant (see note 5). The IRS portion of tax  liabilities
     was payable in cash by quarterly  installments  (see note 2).  Repayment of
     other taxes is still being negotiated.

     The accompanying financial statements have been prepared on a going concern
     basis,  which  contemplates the realizations of assets and the satisfaction
     of liabilities in the normal course of business.  As shown in the March 31,
     2005 financial  statements,  the Company did not generate any revenue,  and
     has a net capital deficiency.  These factors among others may indicate that
     the Company will be unable to continue as a going  concern for a reasonable
     period of time.  For the three  months  ended March 31,  2005,  the Company
     funded its disbursements using loans from an officer.

     The  financial  statements do not include any  adjustments  relating to the
     recoverability  of assets and  classification  of liabilities that might be
     necessary should the Company be unable to continue as a going concern.

                                      -9-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2005

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     The  Company  is no  longer  operating,  and will  attempt  to locate a new
     business  (operating  company),  and offer itself as a merger vehicle for a
     company that may desire to go public  through a merger  rather than through
     its own public stock offering.

     Cash Flows
     ----------

     For purposes of the  statements  of cash flows,  the Company  considers all
     highly liquid debt  instruments with maturity of three months or less to be
     cash equivalents.

     Estimates
     ---------

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions   that  affect  certain   reported   amounts  and  disclosures.
     Accordingly, actual results may differ from those estimates.

     Fair Value of Financial Instruments
     -----------------------------------

     The carrying amount of the Company's financial instruments approximate fair
     value.

     Earnings Per Share
     ------------------

     The Company adopted Statement of Financial  Standards  ("SFAS") No. 128 for
     the  calculation  of earnings  per share.  This SFAS was issued in February
     1997, and supersedes APB Opinion No. 15 previously  applied by the Company.
     SFAS No. 128 dictates the  calculation of basic  earnings  (loss) per share
     and diluted earnings (loss) per share. The Company's diluted loss per share
     is the same as the basic loss per share for the three  months  ended  March
     31, 2005 and 2004.

     New Accounting Pronouncements
     -----------------------------

     During the year ended December 31, 2004, the Company  adopted the following
     accounting  pronouncements  which had no impact on the financial statements
     or results of operations:

     o   SFAS No. 143, Accounting for Asset Retirement Obligations;
     o   SFAS No.145,  Recision of FASB  Statements 4, 44, and 64,  amendment of
         Statement 13, and Technical Corrections;
     o   SFAS No. 146, Accounting for Exit or Disposal Activities;
     o   SFAS No. 147, Acquisitions of certain Financial Institutions; and
     o   SFAS No. 148, Accounting for Stock Based Compensation.
     o   SFAS No.149,  Amendment of Statement 133 on Derivative  Instruments and
         Hedging Activities;
     o   SFAS  No.150,   Accounting  for  Certain  Financial   Instruments  with
         Characteristics of both Liabilities and Equity

     In addition,  during the year ended December 31, 2004, FASB Interpretations
     No.  45  and  No.  46,  along  with  various  Emerging  Issues  Task  Force
     Consensuses (EITF) were issued and adopted by the Company and had no impact
     on its financial statements.

     These newly issued accounting pronouncements had no effect on the Company's
     current financial statements and did not impact the Company.

                                      -10-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2005

2.   TAX LIABILITIES

     The  Company  owes  back  taxes  to the  IRS,  California  State  Board  of
     Equalization and other tax authorities. The IRS portion of tax liabilities,
     $92,398, bears interest at 9%, and was payable in quarterly installments of
     $11,602,  final payment due in January 2002. Several payments have not been
     made and the Company is  renegotiating  the  payment  terms.  In 2000,  the
     Company  entered into a settlement  agreement  with  California  EDD, which
     reduced their claim by $69,075, to $7,600, which was paid in 2001 (see note
     7). Other tax claim repayment schedules have not yet been set.

3.   INCOME TAXES

     The Company  has loss  carryforwards  available  to offset  future  taxable
     income.  The total loss carryforwards at December 31, 2004 are estimated at
     approximately   $1,150,000   and  expire   between  2013  and  2024.   Loss
     carryforwards  are  limited  in  accordance  with the  rules of  change  in
     ownership.  A  valuation  allowance  is  recorded  for the full  amount  of
     deferred tax assets of approximately $391,000,  which relates to these loss
     carryforwards,  since  future  profits are  indeterminable.  The  valuation
     allowance increased by $27,400 during the year ended December 31, 2004.

4.   NOTES PAYABLE

     During the year 2002,  the Company  obtained a loan of $20,000 from a third
     party. The new loan bears interest at 10%, is due on demand,  and was still
     outstanding at March 31, 2005.

     Notes  payable to minority  shareholders  amounted to $100,757 at March 31,
     2005 and $89,986 at December 31, 2004. These notes bear interest at 10% and
     are due on demand.

5.   COMMON STOCK AND WARRANTS

     On May 28,  1997,  a  reorganization  plan was  approved by the  Bankruptcy
     Court.  As a result,  existing  shares of the Company  were  reverse  split
     1-for-6  and  pre-bankruptcy  creditors  were  issued  1,458,005  shares of
     Company's  common  stock.  On November 13, 1997,  an  additional  5,000,000
     shares of common stock were issued (after  reverse  split) to an officer of
     the Company in return for proceeds of $25,000 ($.005 per share).


                                      -11-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2005


5.   COMMON STOCK AND WARRANTS (Continued)

     In accordance with the reorganization  plan, the  pre-bankruptcy  creditors
     were also issued  1,458,005  class "A"  warrants  and  1,458,005  class "B"
     warrants.  The class "A" warrants allowed the purchase of a share of common
     stock at an exercise price of $2.50 per share.  The "A" warrants expired in
     June 2000 and none were  exercised.  The class  "B"  warrants  allowed  the
     purchase  of a share of  common  stock at an  exercise  price of $5.00  per
     share, and the warrants expired in June 2002, and none were exercised.

     In May and June 1998,  the  Company  issued  16,000 and  200,000  shares of
     common  stock  respectively,   for  professional   services  received  from
     non-related individuals. These shares were valued at $0.005 per share.

     In June 1998,  the IRS applied a personal tax refund from a former  officer
     of the Company against the Company's tax liability, reducing it by $80,078.
     In  accordance  with an  agreement  between the  management  and the former
     officer, 80,078 shares of common stock were issued to the former officer in
     exchange for the loss of his personal tax refund.

     In February  2000,  the  Company  issued  300,000  shares to an officer for
     repayment  of $15,000 in  advances  the  officer  loaned to the Company and
     accrued interest.

     In May 2000,  the Company issued 150,000 shares for repayment of consulting
     services  rendered to the Company from a former officer.  These shares were
     valued at $0.10 per share.

     Pursuant to the  provisions of the modified  joint plan of  reorganization,
     Pacific Alliance Corporation  compensates its management on an hourly basis
     at $75 per  hour for the  time  actually  devoted  to the  business  of the
     Company.  Payment for services is made through issuance of shares of common
     stock  until  such  time  as the  Company's  net  worth  reaches  $350,000.
     According to the modified  joint plan of  reorganization,  the stock issued
     for  services  shall be valued at $0.10 per  share.  During  the year ended
     December 31, 2000, the Company issued  1,666,801 shares of common stock for
     accrued  compensation,  and in June 2002,  the Company issued an additional
     187,491 shares of common stock.


                                      -12-

                          PACIFIC ALLIANCE CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2005


5.   COMMON STOCK AND WARRANTS (Continued)

     In October  2001,  the Company  entered in to an agreement  under which PIL
     S.A., would make a capital infusion and bring in new majority shareholders.
     At December 31, 2002, 1,250,000 shares of stock were issued to PIL S.A. for
     the $249,871 that had been  received from PIL S.A. in previous  quarters as
     subscription  of shares of common stock. At June 30, 2004 50,000 shares for
     an additional  subscription  of $9,978  received in previous  quarters were
     issued to PIL S.A.  In June 2002,  PIL S.A.  elected to convert a loan with
     balance of $10,000 into 50,000 shares of common stock. At June 30, 2004 the
     50,000 shares were issued.  The Company does not anticipate the transaction
     with PIL S.A. will be completed according to the terms of the agreement.

     In September  2002,  the Company  issued 187,500 shares of its common stock
     for consulting services received from a non-related individual.  The shares
     were valued at $0.10 per share.

     At December 31, 2003,  the Company had $50,000 of  management  compensation
     accrued.  The  corresponding  500,000 shares of common stock were issued at
     December 31,  2004.  In December  2003 the Company also accrued  $12,500 of
     consulting  fees,  which was paid with 1,250,000  shares of common stock by
     December 2004.

6.   RELATED PARTY TRANSACTIONS

     An officer of the Company  advanced $25,210 to the Company during the three
     months ended March 31, 2005.  The Company  repaid  $15,658 during the three
     months ended March 31, 2005.  These  advances bear interest at 10% and have
     no maturity date. The balance of advances was $234,388 at March 31, 2005.

     During the quarter ended March 31, 2002, the Company passed a resolution to
     pay rent,  office and secretarial  services to a stockholder of the Company
     at a rate of $500 per month.  These charges were  retroactive to July 1997,
     subsequent  to the  date  of  approval  of the  reorganization  plan by the
     Bankruptcy  court.  As such,  $1,500 was  recorded  as  expense  during the
     periods ended March 31, 2005 and 2004.

     In accordance with the modified joint plan of reorganization, management is
     compensated on an hourly basis at a rate of $75 per hour. Such compensation
     is  made  through  issuance  of  common  stock  (see  note  5).  Management
     compensation amounted to $10,500 for the three months ended March 31, 2005.
     There was an accrued  balance of $50,000 at December  31, 2003 with respect
     to management  compensation.  The  corresponding  500,000  shares of common
     stock were issued at December 31, 2004.

7.   EXTRAORDINARY ITEM

     On December 19, 2000, the Employment  Development  Department of California
     (EDD)  accepted an "Offer in Compromise" in the amount of $7,600 to satisfy
     in full, all  outstanding  liabilities  due to the EDD by Pacific  Alliance
     Corporation.   The   balance  of  the   liabilities   was  $76,675  and  an
     extraordinary  gain of $69,075 was  recognized.  The settlement  amount was
     paid in January 2001.

                                      -13-


                                     ITEM 2
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     Pacific  Alliance  Corporation  (the  "Company") is a Delaware  corporation
which is currently inactive.  The Company was previously engaged in the business
of distributing television programming. On September 23, 1995, the Company filed
for protection  under Chapter 11 of the United States  Bankruptcy Code (Case No.
BK. No. SV 95-14737 KL). On May 28, 1997 (the  "Confirmation  Date"), the United
States  Bankruptcy  Court for the Central  District of California  Confirmed the
Company's  Modified  Plan of  Reorganization  (the  "Plan")  and  First  Amended
Disclosure  Statement (the  "Disclosure  Statement").  The Effective Date of the
Plan was September 8, 1997. On February 23, 2000, United States Bankruptcy Judge
entered a "Final  Decree Order  Pursuant to Bankruptcy  Code Section  350",  and
thereby  issued a final decree  closing the  bankruptcy  case.  The claim by the
Internal Revenue Service was not discharged by the Final Decree Order.

History

     The Company was  organized on April 22, 1986 under the laws of the State of
Utah under the name of Kaiser  Research,  Inc. On December 2, 1994,  the Company
changed its domicile  from the State of Utah to the State of Delaware  through a
reincorporation  merger.  In order to effect  the  reincorporation  merger,  the
Company  formed a wholly-owned  subsidiary  under Delaware law under the name of
PACSYND,  Inc.  After the  change  of the  Company's  domicile,  it  acquired  a
privately  held  corporation  ("Private  PSI") in a merger  transaction,  and in
connection  therewith,  the Company's  name was changed to Pacific  Syndication,
Inc.

     After the  acquisition  of Private PSI in December  1994,  and prior to its
filing of a Petition  under  Chapter 11, the Company was engaged in the business
of  transmitting  television  programming to television  stations and others via
satellite or land deliveries on behalf of production companies,  syndicators and
other distributors of television  programming.  Although the Private PSI was not
the survivor of the Merger, and did not exist after the Merger,  pursuant to the
accounting requirements of the Securities and Exchange Commission the Merger was
treated as a "reverse merger" and, solely for accounting  purposes,  Private PSI
was deemed to be the survivor.

     Private PSI was formed  under the laws of the State of Delaware in November
1991. Private PSI was formed to engage in the business of providing a variety of
television industry related services to its clients. Such services included, but
were not limited to, video tape duplication,  standards  conversion and delivery
of television programming by way of conventional carriers (such as UPS, Airborne
and Federal Express) and by satellite or fiber optic transmission.

     Private  PSI  provided  its  clients   (primarily   television   producers,
programmers  and  syndicators)  with  several  related but  different  services,
including distribution of syndicated programming to television stations, program
mastering  and standards  conversion,  infomercial  customization  and delivery,
master  tape  and  film  storage,   library  distribution   services  and  video
integration and delivery  services.  Private PSI developed its own tape tracking
and vault library  management system and a system for infomercial  customization
and voice-over integration.

     From its inception, Private PSI was undercapitalized. It funded its initial
operations  through the  factoring of its accounts  receivable.  The Company was
unable to commence  operations in the television  programming  services business
and  ultimately,  substantially  all of its assets were sold and it discontinued
its operations.

                                      -14-


Chapter 11 Plan of Reorganization

     On September 23, 1995, the Company filed a Petition under Chapter 11 of the
U.S.  Bankruptcy  Code.  As of December  1995,  the Company had sold most of its
assets, reduced its debt and terminated its operations.  By that date, there was
no trading market in the Company's  securities.  In 1996,  Troika Capital,  Inc.
("Troika"),  a Utah  corporation,  agreed to assist the Company in  developing a
Plan of  Reorganization  which would provide the Company,  its  shareholders and
creditors  with at  least  a  possibility  of  recouping  all or  some of  their
investment in the Company or the debts owed to them by the Company.  Troika is a
privately-owned  Utah  corporation  which has been  involved in various  company
formations, mergers and financings.

     Mark A.  Scharmann,  the President of Troika,  and now the President of the
Company,  and his affiliates,  were shareholders of the Company and creditors of
the Company at the time the Company  commenced its  bankruptcy  proceeding.  Mr.
Scharmann  was a founder of the Company in 1986 and was an original  shareholder
of the Company.  At the time the Company acquired Private PSI, he resigned as an
officer and director of the Company but remained a shareholder  and later became
a creditor of the Company.  Many of the investors in the Company are friends and
acquaintances  of Mr.  Scharmann.  The  Company  believed  that  if it  were  to
liquidate, there would be a total loss to creditors and shareholders. Because of
his own equity and debt  investment in the Company,  and his  relationship  with
other shareholders and creditors of the Company,  Mr. Scharmann agreed,  through
Troika,  to develop a business plan for the Company and to attempt to assist the
Company in carrying out such plan.

     The  Plan  of  Reorganization  developed  for the  Company  by  Troika  was
essentially as follows:

          1.  Eliminate  all  non-tax  liabilities  of the  Company  through the
     conversion of debt into equity.

          2. Replace the current  officers and directors of the Company with new
     management.  The new management includes the following: Mark Scharmann, Dan
     Price and David Knudson.

          3. File all required  Securities and Exchange Commission reports which
     may be  necessary  to bring the Debtor  current in its filing  requirements
     under  Section 15(d) of the 1934 Act. File all SEC reports which become due
     in the future.

          4. File any tax returns which are in arrears and file all required tax
     returns and reports which become due in the future.

          5. Use existing  cash of the Company to pay quarterly tax payments and
     for working capital.

          6. Prepare and bring current, the financial statements of the Company

          7. Attempt to raise  additional  cash to be used to fund quarterly tax
     payments and for working capital.

          8.  Locate a  private-company  which  is  seeking  to  become a public
     company by merging with the Company.

          9. Assist the Company in  completing  any merger  which is located and
     which the Board of Directors deems appropriate.

                                      -15-


          10.  Assist  the  post-merged  company  with  shareholder   relations,
     financial public relations and with attempts to interest a broker-dealer in
     developing  a public  market  for the  Company's  common  stock so that the
     Company's  shareholders  (including creditors whose debt was converted into
     shares of the Company's common stock) may ultimately have an opportunity to
     liquidate  their  shares  for value in market  or in  privately  negotiated
     transactions.

     The Plan and Disclosure  Statement was confirmed by the Bankruptcy Court on
May 28, 1997. The Effective  Date of the Plan was September 8, 1997.  Subsequent
to the  Effective  Date of the  Plan,  the  Company  filed  monthly  "Debtor  in
Possession Interim Statements" and "Debtor in Possession Operating Reports" with
the Office of the United States  Trustee.  On February 23, 2000,  the Bankruptcy
Court Judge  entered a Final Decree  Order  closing the  Bankruptcy  case of the
Company.

Post Confirmation Date Activities

     Since the  Confirmation  of the Plan of  Reorganization  the following have
occurred:

          1.  Pre-Confirmation  Date non-tax debt in the amount of approximately
     $1,458,000 was converted into 1,458,005 shares of the Company common stock.

          2. The Company  completed  its audited  financial  statements  for the
     years ended December 31, 1996 through 2004.

          3. Tax liabilities to the Internal  Revenue  Service of  approximately
     $269,093 had been reduced to $92,398 as of March 31, 2005.

          4.  Liabilities  with  respect to other tax  authorities  amounted  to
     approximately $59,621 as of March 31, 2005.

          5. The  Company  effected  a 1-for-6  reverse  split of its issued and
     outstanding  common  stock in order to establish a more  desirable  capital
     structure for potential merger partners.

          6. The Company changed its name to Pacific Alliance Corporation.

          7.   The   Company   obtained   the   preliminary   agreement   of   a
     registered-broker to make a market in the Company's common stock.

          8. The Company filed an application for approval of secondary  trading
     in its common stock with the Division of  Securities  of the State of Utah.
     An Order  Granting  such  application  was issued by the Utah  Division  of
     Securities.

          9. The  Company  prepared  and filed a Form 10-KSB for the years ended
     December 31, 1997 through December 2004, and all required Forms 10-QSB.

Financial Condition

     Total  assets at March 31, 2005 were $973.  As of December  31,  2004,  the
Company had no assets and liabilities $549,423.

     The Company's  total  liabilities as of March 31, 2005 were  $569,289.  The
Company's  liabilities  include,  but are not  limited to,  $234,388  loans from
officers, $43,668 accrued interest, $152,019 attributed to tax liabilities,  and
$120,757 loans payable.

                                      -16-


     It is likely that the Company will be required to raise additional  capital
in order to  attract  any  potential  acquisition  partner  but  there can be no
assurance that the Company will be able to raise any additional  capital.  It is
also likely that any future  acquisition  will be made  through the  issuance of
shares of the  Company's  common  stock which will result in the dilution of the
percentage ownership of the current shareholders.

Results of Operations

     The Company has generated no revenues  since the  Confirmation  Date of its
Bankruptcy Reorganization.  The Company will not generate any revenues, if ever,
until and  unless it  merges  with an  operating  company  or raises  additional
capital for its own  operations.  There can be no assurance  that either of such
events will happen.

     The Company had a net loss of $29,393 for the three  months ended March 31,
2005.  This  compares to a net loss of $38,562 for the three  months ended March
31, 2004. The Company's  expenses for the quarter ended March 31, 2005 consisted
of management compensation, professional fees, interest and other expenses.

Plan of Operation

     The  Company's  current  business  plan is to  serve as a  vehicle  for the
acquisition of, or the merger or  consolidation  with another company (a "Target
Business").  The Company intends to utilize its limited  current assets,  equity
securities, debt securities,  borrowings or a combination thereof in effecting a
Business  Combination  with a Target  Business  which the Company  believes  has
significant growth potential. The Company's efforts in identifying a prospective
Target Business are expected to emphasize  businesses  primarily  located in the
United  States;  however,  the  Company  reserves  the right to acquire a Target
Business  located  primarily  elsewhere.  While the Company may,  under  certain
circumstances,  seek to effect Business  Combinations  with more than one Target
Business,  as a  result  of its  limited  resources  the  Company  will,  in all
likelihood, have the ability to effect only a single Business Combination.

     The Company may effect a Business  Combination with a Target Business which
may be financially  unstable or in its early stages of development or growth. To
the  extent  the  Company  effects a  Business  Combination  with a  financially
unstable  company  or an  entity  in its early  stage of  development  or growth
(including  entities  without  established  records of revenue or  income),  the
Company  will become  subject to numerous  risks  inherent in the  business  and
operations of financially  unstable and early stage or potential emerging growth
companies.  In  addition,  to the  extent  that the  Company  effects a Business
Combination with an entity in an industry characterized by a high level of risk,
the Company will become subject to the currently  unascertainable  risks of that
industry.  An  extremely  high level of risk  frequently  characterizes  certain
industries which experience rapid growth.  Although  management will endeavor to
evaluate the risks inherent in a particular  industry or Target Business,  there
can be no  assurance  that the Company  will  properly  ascertain  or assess all
risks.

Other Matters

     In October,  2001,  the Company  entered into an agreement with PIL S.A., a
Switzerland  Corporation,  under  which  PIL S.A.  would  move to  increase  the
company's capital and bring in new majority shareholders.  At December 31, 2002,
the Company  issued  1,250,000  shares of common  stock to PIL S.A. for $249,871
that had been  previously  deposited by PIL S.A. with the Company.  In September
2002,  PIL S.A.  elected to  convert a $10,000  loan into  50,000  shares of the
Company's  common stock.  Another  subscription  of 50,000 shares for $9,978 was
also made by PIL S.A. These shares were issued during the quarter ended June 30,
2004.  The Company does not  anticipate  the  transaction  with PIL S.A. will be
completed according to the terms of the agreement.

                                      -17-


     The Company  will not effect any merger  unless it first  obtains  approval
from its shareholders.  In connection with obtaining  shareholder  approval of a
proposed  merger,  the Company  will  distribute  a Proxy,  Notice of Meeting of
Stockholders and Proxy Statement which contains  information  about the proposed
acquisition transaction.  Such information will likely include audited financial
statements and other financial  information  about the acquisition  target which
meets the requirements of Form 8-K as promulgated under the Securities  Exchange
of 1934,  as  amended,  resumes of  potential  new  management,  description  of
potential risk factors which  shareholders  should  consider in connection  with
their  voting on the  proposed  acquisition  and a  description  of the business
operations of the acquisition target.

     Troika and its  affiliate  will vote all of their  shares of the  Company's
common  stock for or against  any merger  proposal  in the same ratio  which the
shares  owned  by  other   shareholders  are  voted.   This  will  permit  other
shareholders to be able to effectively  determine  whether the Company  acquires
any particular Operating Company. The merger will be effected only if a majority
of the other shareholders attending the meeting of shareholders in person and/or
by proxy,  vote in favor of such proposed  merger.  The shares of Troika and its
affiliates  will be included  for  purposes of  determining  whether a quorum of
shareholders is present at the meeting.

                         ITEM 3. CONTROLS AND PROCEDURES
                EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

   (a)   Evaluation of Disclosure Controls and Procedures

     Based on their  evaluations as of March 31, 2005,  the principal  executive
officer and principal  financial  officer of the Company have concluded that the
Company's  disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e)  under the  Securities  Exchange  Act) are  effective  to ensure  that
information  required to be disclosed by the Company in reports that the Company
files or submits  under the  Securities  Exchange  Act is  recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the SEC.

(b)      Changes in Internal Controls

     There were no significant  changes in the Company's  internal controls over
financial  reporting or in other factors that could  significantly  affect these
internal  controls  subsequent  to the date of  their  most  recent  evaluation,
including any  corrective  actions with regard to significant  deficiencies  and
material weaknesses.

                           PART II - OTHER INFORMATION

Item 1.             Legal Proceedings.

Item 2.             Unregistered Sales of Equity Securities and Use of Proceeds

                    None.

Item 3.             Defaults by the Company on its Senior Securities.  

                    None.

Item 4.             Submission of Matters to Vote of Security  Holders. 

                    No matter was submitted to a vote of the Company's  security
                    holders for the quarter ended March 31, 2005.

Item 5.             Other Information.

                                      -18-


Item 6.             Exhibits.      


31.1                Certification of Chief Executive Officer Pursuant to Section
                    302 of the Sarbanes Oxley Act of 2002.

31.2                Certification of Chief Financial Officer Pursuant to Section
                    302 of the Sarbanes Oxley Act of 2002.

32.1                Certification of Chief Executive Officer Pursuant to Section
                    906 of the Sarbanes Oxley Act of 2002.

32.2                Certification of Chief Financial Officer Pursuant to Section
                    906 of the Sarbanes Oxley Act of 2002.



                                    SIGNATURE

         In accordance with the requirements of the Exchange Act, the Company
has caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.


Dated:   June 13, 2005                PACIFIC ALLIANCE CORPORATION

                                       By        /s/ Mark A. Scharmann
                                           -------------------------------------
                                           President/Principal Executive Officer

                                       By       /s/ David Knudson
                                           -------------------------------------
                                           Principal Financial Officer


                                      -19-