Delaware |
1-10578 |
73-1182669 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
110 West Seventh Street, Tulsa, Oklahoma |
74119 | |
(Address of principal executive offices) |
(Zip Code) |
|
The Companys operations in Trinidad are shown as discontinued operations in the accompanying consolidated financial statements; and
|
|
Additional disclosure is made of events occurring since the original March 20, 2002, issuance of the Companys 1999, 2000 and 2001 consolidated financial
statements. |
Page | ||
AUDITED FINANCIAL STATEMENTS OF VINTAGE PETROLEUM, INC. AND SUBSIDIARIES: |
||
3 | ||
4 | ||
5-6 | ||
7 | ||
8 | ||
9-35 |
ERNST & YOUNG LLP |
December 31, | |||||||
2001 |
2000 | ||||||
A S S E T S | |||||||
CURRENT ASSETS: |
|||||||
Cash and cash equivalents |
$ |
14,568 |
|
$ |
19,506 | ||
Accounts receivable |
|||||||
Oil and gas sales |
|
74,435 |
|
|
138,598 | ||
Joint operations |
|
12,041 |
|
|
14,049 | ||
Derivative financial instruments receivable |
|
4,701 |
|
|
| ||
Prepaids and other current assets |
|
37,635 |
|
|
13,946 | ||
Assets to be sold |
|
9,172 |
|
|
2,710 | ||
|
|
|
|
| |||
Total current assets |
|
152,552 |
|
|
188,809 | ||
|
|
|
|
| |||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
|||||||
Oil and gas properties, successful efforts method |
|
2,490,666 |
|
|
1,731,685 | ||
Oil and gas gathering systems and plants |
|
20,508 |
|
|
19,252 | ||
Other |
|
25,494 |
|
|
19,634 | ||
|
|
|
|
| |||
|
2,536,668 |
|
|
1,770,571 | |||
Less accumulated depreciation, depletion and amortization |
|
809,522 |
|
|
667,837 | ||
|
|
|
|
| |||
|
1,727,146 |
|
|
1,102,734 | |||
|
|
|
|
| |||
GOODWILL, net of amortization |
|
156,990 |
|
|
| ||
|
|
|
|
| |||
OTHER ASSETS, net |
|
60,100 |
|
|
46,854 | ||
|
|
|
|
| |||
$ |
2,096,788 |
|
$ |
1,338,397 | |||
|
|
|
|
| |||
L I A B I L I T I E S A N D
S T O C K H O L D E R S E Q U I T Y | |||||||
CURRENT LIABILITIES: |
|||||||
Revenue payable |
$ |
25,625 |
|
$ |
60,519 | ||
Accounts payabletrade |
|
61,047 |
|
|
43,205 | ||
Current income taxes payable |
|
21,638 |
|
|
43,187 | ||
Short-term debt |
|
17,320 |
|
|
3,400 | ||
Other payables and accrued liabilities |
|
46,172 |
|
|
61,981 | ||
|
|
|
|
| |||
Total current liabilities |
|
171,802 |
|
|
212,292 | ||
|
|
|
|
| |||
LONG-TERM DEBT |
|
1,010,673 |
|
|
464,229 | ||
|
|
|
|
| |||
DEFERRED INCOME TAXES |
|
166,662 |
|
|
33,252 | ||
|
|
|
|
| |||
OTHER LONG-TERM LIABILITIES |
|
18,208 |
|
|
3,767 | ||
|
|
|
|
| |||
COMMITMENTS AND CONTINGENCIES (Note 4) |
|||||||
STOCKHOLDERS EQUITY, per accompanying statements: |
|||||||
Preferred stock, $.01 par, 5,000,000 shares authorized, zero shares issued and outstanding |
|
|
|
|
| ||
Common stock, $.005 par, 160,000,000 shares authorized, 63,081,322 and 62,801,416 shares issued and outstanding |
|
315 |
|
|
314 | ||
Capital in excess of par value |
|
324,077 |
|
|
319,893 | ||
Retained earnings |
|
428,443 |
|
|
303,449 | ||
Accumulated other comprehensive income (loss) |
|
(21,632 |
) |
|
1,201 | ||
|
|
|
|
| |||
|
731,203 |
|
|
624,857 | |||
Less unamortized cost of restricted stock awards |
|
1,760 |
|
|
| ||
|
|
|
|
| |||
|
729,443 |
|
|
624,857 | |||
|
|
|
|
| |||
$ |
2,096,788 |
|
$ |
1,338,397 | |||
|
|
|
|
|
For the Years Ended December 31, | |||||||||||
2001 |
2000 |
1999 | |||||||||
REVENUES: |
|||||||||||
Oil and gas sales |
$ |
731,359 |
|
$ |
680,350 |
|
$ |
376,924 | |||
Gas marketing |
|
130,209 |
|
|
128,836 |
|
|
60,275 | |||
Oil and gas gathering |
|
17,032 |
|
|
19,998 |
|
|
6,955 | |||
Gain (loss) on disposition of assets |
|
26,871 |
|
|
(1,731 |
) |
|
54,991 | |||
Other income (expense) |
|
4,016 |
|
|
(21,234 |
) |
|
3,783 | |||
|
|
|
|
|
|
|
| ||||
|
909,487 |
|
|
806,219 |
|
|
502,928 | ||||
|
|
|
|
|
|
|
| ||||
COSTS AND EXPENSES: |
|||||||||||
Lease operating, including production taxes |
|
213,551 |
|
|
159,638 |
|
|
121,664 | |||
Exploration costs |
|
21,998 |
|
|
25,203 |
|
|
14,674 | |||
Gas marketing |
|
126,373 |
|
|
123,787 |
|
|
57,550 | |||
Oil and gas gathering |
|
17,759 |
|
|
17,052 |
|
|
5,153 | |||
General and administrative |
|
50,185 |
|
|
41,389 |
|
|
36,409 | |||
Depreciation, depletion and amortization |
|
168,944 |
|
|
100,109 |
|
|
107,807 | |||
Impairment of oil and gas properties |
|
29,050 |
|
|
225 |
|
|
3,306 | |||
Amortization of goodwill |
|
11,940 |
|
|
|
|
|
| |||
Interest |
|
64,728 |
|
|
48,437 |
|
|
58,665 | |||
|
|
|
|
|
|
|
| ||||
|
704,528 |
|
|
515,840 |
|
|
405,228 | ||||
|
|
|
|
|
|
|
| ||||
Income from continuing operations before income taxes and cumulative effect of change in accounting
principle |
|
204,959 |
|
|
290,379 |
|
|
97,700 | |||
|
|
|
|
|
|
|
| ||||
PROVISION (BENEFIT) FOR INCOME TAXES: |
|||||||||||
Current |
|
80,535 |
|
|
68,858 |
|
|
5,954 | |||
Deferred |
|
(9,720 |
) |
|
24,102 |
|
|
18,375 | |||
|
|
|
|
|
|
|
| ||||
|
70,815 |
|
|
92,960 |
|
|
24,329 | ||||
|
|
|
|
|
|
|
| ||||
Income from continuing operations before cumulative effect of change in accounting principle |
|
134,144 |
|
|
197,419 |
|
|
73,371 | |||
LOSS FROM DISCONTINUED OPERATIONS, net of income tax benefit of $343, zero and zero, respectively |
|
(637 |
) |
|
(104 |
) |
|
| |||
|
|
|
|
|
|
|
| ||||
Income before cumulative effect of change in accounting principle |
|
133,507 |
|
|
197,315 |
|
|
73,371 | |||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, net of income tax benefit of $644 |
|
|
|
|
(1,422 |
) |
|
| |||
|
|
|
|
|
|
|
| ||||
NET INCOME |
$ |
133,507 |
|
$ |
195,893 |
|
$ |
73,371 | |||
|
|
|
|
|
|
|
|
For the Years Ended December 31, | ||||||||
2001 |
2000 |
1999 | ||||||
BASIC INCOME (LOSS) PER SHARE: |
||||||||
Income from continuing operations before cumulative effect of change in accounting principle |
2.13 |
|
3.15 |
|
1.27 | |||
Loss from discontinued operations |
(0.01 |
) |
|
|
| |||
|
|
|
|
| ||||
Income before cumulative effect of change in accounting principle |
2.12 |
|
3.15 |
|
1.27 | |||
Cumulative effect of change in accounting principle |
|
|
(0.02 |
) |
| |||
|
|
|
|
| ||||
Net income |
2.12 |
|
3.13 |
|
1.27 | |||
|
|
|
|
| ||||
DILUTED INCOME (LOSS) PER SHARE: |
||||||||
Income from continuing operations before cumulative effect of change in accounting principle |
2.10 |
|
3.08 |
|
1.24 | |||
Loss from discontinued operations |
(0.01 |
) |
|
|
| |||
|
|
|
|
| ||||
Income before cumulative effect of change in accounting principle |
2.09 |
|
3.08 |
|
1.24 | |||
Cumulative effect of change in accounting principle |
|
|
(0.02 |
) |
| |||
|
|
|
|
| ||||
Net income |
2.09 |
|
3.06 |
|
1.24 | |||
|
|
|
|
| ||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
||||||||
Basic |
63,023 |
|
62,644 |
|
57,989 | |||
|
|
|
|
| ||||
Diluted |
64,027 |
|
63,963 |
|
59,315 | |||
|
|
|
|
|
Common Stock |
Capital In Excess
of Par Value |
Unamortized Restricted Stock Awards |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
BALANCE AT DECEMBER 31, 1998 |
53,107 |
$ |
266 |
$ |
230,736 |
$ |
|
|
$ |
42,956 |
|
$ |
|
|
$ |
273,958 |
| |||||||
Net income |
|
|
|
|
|
|
|
|
|
73,371 |
|
|
|
|
|
73,371 |
| |||||||
Issuance of common stock |
9,241 |
|
46 |
|
83,284 |
|
|
|
|
|
|
|
|
|
|
83,330 |
| |||||||
Exercise of stock options and resulting tax effects |
60 |
|
|
|
470 |
|
|
|
|
|
|
|
|
|
|
470 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE AT DECEMBER 31, 1999 |
62,408 |
|
312 |
|
314,490 |
|
|
|
|
116,327 |
|
|
|
|
|
431,129 |
| |||||||
|
|
| ||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
195,893 |
|
|
|
|
|
195,893 |
| |||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
1,201 |
|
|
1,201 |
| |||||||
|
|
| ||||||||||||||||||||||
Total comprehensive income |
|
197,094 |
| |||||||||||||||||||||
Exercise of stock options and resulting tax effects |
393 |
|
2 |
|
5,403 |
|
|
|
|
|
|
|
|
|
|
5,405 |
| |||||||
Cash dividends declared ($.140 per share) |
|
|
|
|
|
|
|
|
|
(8,771 |
) |
|
|
|
|
(8,771 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE AT DECEMBER 31, 2000 |
62,801 |
|
314 |
|
319,893 |
|
|
|
|
303,449 |
|
|
1,201 |
|
|
624,857 |
| |||||||
|
|
| ||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Transition adjustment for adoption of SFAS No. 133 |
|
|
|
|
|
|
|
|
|
|
|
|
14,915 |
|
|
14,915 |
| |||||||
Net income |
|
|
|
|
|
|
|
|
|
133,507 |
|
|
|
|
|
133,507 |
| |||||||
Foreign currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
(25,823 |
) |
|
(25,823 |
) | |||||||
Change in value of derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
(11,925 |
) |
|
(11,925 |
) | |||||||
|
|
| ||||||||||||||||||||||
Total comprehensive income |
|
110,674 |
| |||||||||||||||||||||
Exercise of stock options and resulting tax effects |
170 |
|
1 |
|
1,970 |
|
|
|
|
|
|
|
|
|
|
1,971 |
| |||||||
Issuance of restricted stock |
110 |
|
|
|
2,214 |
|
(2,214 |
) |
|
|
|
|
|
|
|
|
| |||||||
Amortization of restricted stock awards |
|
|
|
|
|
|
454 |
|
|
|
|
|
|
|
|
454 |
| |||||||
Cash dividends declared ($.135 per share) |
|
|
|
|
|
|
|
|
|
(8,513 |
) |
|
|
|
|
(8,513 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE AT DECEMBER 31, 2001 |
63,081 |
$ |
315 |
$ |
324,077 |
$ |
(1,760 |
) |
$ |
428,443 |
|
$ |
(21,632 |
) |
$ |
729,443 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
||||||||||||
2001 |
2000 |
1999 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ |
133,507 |
|
$ |
195,893 |
|
$ |
73,371 |
| |||
Adjustments to reconcile net income to cash provided by operating activities, net of companies
acquired |
||||||||||||
Loss from discontinued operations, net of tax |
|
637 |
|
|
104 |
|
|
|
| |||
Cumulative effect of change in accounting principle |
|
|
|
|
1,422 |
|
|
|
| |||
Depreciation, depletion and amortization |
|
168,944 |
|
|
100,109 |
|
|
107,807 |
| |||
Impairment of oil and gas properties |
|
29,050 |
|
|
225 |
|
|
3,306 |
| |||
Amortization of goodwill |
|
11,940 |
|
|
|
|
|
|
| |||
Exploration costs |
|
21,998 |
|
|
25,203 |
|
|
14,674 |
| |||
Provision (benefit) for deferred income taxes |
|
(9,720 |
) |
|
24,102 |
|
|
18,375 |
| |||
(Gain) loss on disposition of assets |
|
(26,871 |
) |
|
1,731 |
|
|
(54,991 |
) | |||
Other non-cash items |
|
(1,178 |
) |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
|
328,307 |
|
|
348,789 |
|
|
162,542 |
| ||||
Decrease (increase) in receivables |
|
90,396 |
|
|
(55,789 |
) |
|
(32,110 |
) | |||
Increase (decrease) in payables and accrued liabilities |
|
(96,132 |
) |
|
99,514 |
|
|
29,500 |
| |||
Income tax refund receivable |
|
|
|
|
|
|
|
5,323 |
| |||
Other working capital changes |
|
(26,289 |
) |
|
3,628 |
|
|
(4,275 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash provided by operating activities |
|
296,282 |
|
|
396,142 |
|
|
160,980 |
| |||
|
|
|
|
|
|
|
|
| ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Capital expenditures |
||||||||||||
Oil and gas properties |
|
(263,760 |
) |
|
(207,234 |
) |
|
(229,606 |
) | |||
Gathering systems and other |
|
(5,807 |
) |
|
(2,631 |
) |
|
(2,669 |
) | |||
Proceeds from sales of oil and gas properties |
|
39,800 |
|
|
998 |
|
|
78,241 |
| |||
Purchase of companies, net of cash acquired |
|
(478,158 |
) |
|
(46,199 |
) |
|
|
| |||
Other |
|
(16,459 |
) |
|
(6,907 |
) |
|
634 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash used by investing activities |
|
(724,384 |
) |
|
(261,973 |
) |
|
(153,400 |
) | |||
|
|
|
|
|
|
|
|
| ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Issuance of common stock |
|
1,231 |
|
|
3,492 |
|
|
83,685 |
| |||
Issuance of 7 7/8% Senior Subordinated Notes Due 2011 |
|
199,930 |
|
|
|
|
|
|
| |||
Issuance of 9 3/4% Senior Subordinated Notes Due 2009 |
|
|
|
|
|
|
|
146,000 |
| |||
Advances on revolving credit facility and other borrowings |
|
319,050 |
|
|
70,388 |
|
|
50,213 |
| |||
Payments on revolving credit facility and other borrowings |
|
(88,431 |
) |
|
(224,343 |
) |
|
(248,708 |
) | |||
Dividends paid |
|
(8,187 |
) |
|
(6,887 |
) |
|
(1,328 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash provided (used) by financing activities |
|
423,593 |
|
|
(157,350 |
) |
|
29,862 |
| |||
|
|
|
|
|
|
|
|
| ||||
EFFECT OF EXCHANGE RATE CHANGE ON CASH |
|
(429 |
) |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(4,938 |
) |
|
(23,181 |
) |
|
37,442 |
| |||
CASH AND CASH EQUIVALENTS, beginning of year |
|
19,506 |
|
|
42,687 |
|
|
5,245 |
| |||
|
|
|
|
|
|
|
|
| ||||
CASH AND CASH EQUIVALENTS, end of year |
$ |
14,568 |
|
$ |
19,506 |
|
$ |
42,687 |
| |||
|
|
|
|
|
|
|
|
|
2001 |
2000 | |||||
(In thousands) | ||||||
Revolving credit facility |
$ |
411,400 |
$ |
65,000 | ||
Senior subordinated notes: |
||||||
9% Notes due 2005, less unamortized discount |
|
149,837 |
|
149,796 | ||
8 5/8% Notes due 2009, less unamortized discount |
|
99,503 |
|
99,433 | ||
9 3/4% Notes due 2009 |
|
150,000 |
|
150,000 | ||
7 7/8% Notes due 2011, less unamortized discount |
|
199,933 |
|
| ||
|
|
|
| |||
$ |
1,010,673 |
$ |
464,229 | |||
|
|
|
|
2001 |
2000 |
1999 | |||||||
(In thousands, except per share amounts) | |||||||||
Net incomeas reported |
$ |
133,507 |
$ |
195,893 |
$ |
73,371 | |||
Net incomepro forma |
|
129,237 |
|
193,252 |
|
71,130 | |||
Earnings per shareas reported: |
|||||||||
Basic |
|
2.12 |
|
3.13 |
|
1.27 | |||
Diluted |
|
2.09 |
|
3.06 |
|
1.24 | |||
Earnings per sharepro forma: |
|||||||||
Basic |
|
2.05 |
|
3.08 |
|
1.23 | |||
Diluted |
|
2.02 |
|
3.02 |
|
1.20 |
2001 |
2000 |
1999 | |||||||||||||||||||
Shares |
Wtd. Avg. Exercise Price |
Shares |
Wtd. Avg. Exercise Price |
Shares |
Wtd. Avg. Exercise Price | ||||||||||||||||
Beginning stock options outstanding |
|
5,026,592 |
|
$ |
13.16 |
|
4,616,142 |
|
$ |
11.61 |
|
3,606,142 |
|
$ |
12.79 | ||||||
Stock options granted |
|
1,038,000 |
|
|
20.87 |
|
853,000 |
|
|
19.62 |
|
1,070,000 |
|
|
7.30 | ||||||
Stock options canceled |
|
(179,500 |
) |
|
18.53 |
|
(49,000 |
) |
|
13.70 |
|
|
|
|
| ||||||
Stock options exercised |
|
(169,906 |
) |
|
7.24 |
|
(393,550 |
) |
|
8.87 |
|
(60,000 |
) |
|
5.94 | ||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending stock options outstanding |
|
5,715,186 |
|
$ |
14.57 |
|
5,026,592 |
|
$ |
13.16 |
|
4,616,142 |
|
$ |
11.61 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Ending stock options exercisable |
|
2,869,131 |
|
$ |
13.47 |
|
2,238,142 |
|
$ |
10.89 |
|
1,967,256 |
|
$ |
8.94 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Weighted average fair value of options granted |
$ |
9.09 |
|
$ |
9.02 |
|
$ |
2.24 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
4. |
Commitments and Contingencies |
5. |
Financial Instruments |
2001 |
2000 |
1999 | |||||||
(In thousands) | |||||||||
Domestic |
$ |
117,240 |
$ |
123,951 |
$ |
33,097 | |||
Foreign |
|
87,719 |
|
166,428 |
|
64,603 | |||
|
|
|
|
|
| ||||
$ |
204,959 |
$ |
290,379 |
$ |
97,700 | ||||
|
|
|
|
|
|
2001 |
2000 |
1999 | |||||||||
(In thousands) | |||||||||||
Current: |
|||||||||||
Domestic |
$ |
46,486 |
|
$ |
17,053 |
|
$ |
1,036 | |||
Foreign |
|
34,049 |
|
|
51,805 |
|
|
4,918 | |||
Deferred: |
|||||||||||
Domestic |
|
(2,087 |
) |
|
32,460 |
|
|
11,730 | |||
Foreign |
|
(7,633 |
) |
|
(8,358 |
) |
|
6,645 | |||
|
|
|
|
|
|
|
| ||||
$ |
70,815 |
|
$ |
92,960 |
|
$ |
24,329 | ||||
|
|
|
|
|
|
|
|
2001 |
2000 |
1999 |
|||||||
U.S. federal statutory income tax rate |
35.0 |
% |
35.0 |
% |
35.0 |
% | |||
State income tax |
3.9 |
|
3.9 |
|
3.9 |
| |||
Foreign operations |
(3.7 |
) |
(2.8 |
) |
(2.9 |
) | |||
Effect of conversion of foreign production sharing contracts |
|
|
(4.0 |
) |
|
| |||
Argentina NOL valuation allowance reversal |
|
|
|
|
(5.8 |
) | |||
Argentina NOL carryforward utilization |
|
|
|
|
(5.2 |
) | |||
U.S. federal income tax credits |
(0.8 |
) |
|
|
(0.1 |
) | |||
Other |
0.2 |
|
(0.1 |
) |
|
| |||
|
|
|
|
|
| ||||
34.6 |
% |
32.0 |
% |
24.9 |
% | ||||
|
|
|
|
|
|
2001 |
2000 | |||||
(In thousands) | ||||||
Deferred Tax Assets: |
||||||
U.S. federal and state net operating loss carryforwards |
$ |
1,073 |
$ |
976 | ||
Foreign NOL carryforwards |
|
34,724 |
|
16,291 | ||
Foreign tax credit carryforwards |
|
3,559 |
|
| ||
Other temporary book/tax differences |
|
3,385 |
|
7,832 | ||
|
|
|
| |||
|
42,741 |
|
25,099 | |||
|
|
|
| |||
Deferred Tax Liabilities: |
||||||
Book/tax differences in property basis |
|
201,710 |
|
58,057 | ||
Other temporary book/tax differences |
|
7,693 |
|
294 | ||
|
|
|
| |||
|
209,403 |
|
58,351 | |||
|
|
|
| |||
Net deferred tax liability |
$ |
166,662 |
$ |
33,252 | ||
|
|
|
|
C$ |
US$ (a) |
|||||||
Total purchase price |
$ |
944,423 |
|
$ |
616,866 |
| ||
Long-term debt assumed |
|
(135,000 |
) |
|
(88,178 |
) | ||
Negative working capital assumed |
|
(100,854 |
) |
|
(65,874 |
) | ||
|
|
|
|
|
| |||
Amount paid |
|
708,569 |
|
|
462,814 |
| ||
Net assets at May 2, 2001 |
|
(221,000 |
) |
|
(144,350 |
) | ||
|
|
|
|
|
| |||
Excess of purchase price over net assets at May 2, 2001 |
$ |
487,569 |
|
$ |
318,464 |
| ||
|
|
|
|
|
| |||
Allocation of excess of purchase price over net assets: |
||||||||
Fair market value adjustment to oil and gas properties |
$ |
394,584 |
|
$ |
257,729 |
| ||
Goodwill |
|
268,763 |
|
|
175,547 |
| ||
Increase in deferred income taxes |
|
(170,347 |
) |
|
(111,265 |
) | ||
Increase in accrued liabilities |
|
(5,431 |
) |
|
(3,547 |
) | ||
|
|
|
|
|
| |||
$ |
487,569 |
|
$ |
318,464 |
| |||
|
|
|
|
|
|
(a) |
Converted at the May 2, 2001, exchange rate of US$1/C$1.5310. |
2001 |
2000 | |||||
(In thousands, except per share amounts) | ||||||
Revenues |
$ |
968,277 |
$ |
935,971 | ||
Income from continuing operations before cumulative effect of change in accounting principle |
|
131,754 |
|
174,423 | ||
Net income |
|
131,117 |
|
172,943 | ||
Basic Income Per Share: |
||||||
Income from continuing operations before cumulative effect of change in accounting principle |
$ |
2.09 |
$ |
2.78 | ||
Net income |
|
2.08 |
|
2.76 | ||
Diluted Income Per Share: |
||||||
Income from continuing operations before cumulative effect of change in accounting principle |
$ |
2.06 |
$ |
2.73 | ||
Net income |
|
2.05 |
|
2.70 |
Exploration and Production |
|||||||||||||||||||||
2001 |
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other Foreign |
|||||||||||||||
(in thousands) |
|||||||||||||||||||||
Revenues from external customers |
$ |
386,344 |
|
$ |
86,274 |
|
$ |
243,329 |
$ |
17,648 |
$ |
24,270 |
$ |
|
| ||||||
Intersegment revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Depreciation, depletion and amortization expense |
|
60,426 |
|
|
52,072 |
|
|
44,252 |
|
5,033 |
|
2,933 |
|
|
| ||||||
Impairment of oil and gas properties |
|
9,555 |
|
|
18,895 |
|
|
600 |
|
|
|
|
|
|
| ||||||
Segment operating income (loss) |
|
196,894 |
|
|
(34,845 |
) |
|
137,459 |
|
8,230 |
|
12,025 |
|
(3,153 |
) | ||||||
Total assets |
|
477,415 |
|
|
818,564 |
|
|
530,201 |
|
119,655 |
|
58,117 |
|
21,263 |
| ||||||
Capital investments |
|
61,821 |
|
|
689,308 |
|
|
119,105 |
|
1,030 |
|
11,399 |
|
3,073 |
| ||||||
Long-lived assets |
|
436,327 |
|
|
795,000 |
|
|
475,418 |
|
93,572 |
|
49,724 |
|
20,462 |
| ||||||
2001 |
Gathering/ Plant |
Gas Marketing |
Corporate |
Total |
|||||||||||||||||
(in thousands) |
|||||||||||||||||||||
Revenues from external customers |
$ |
17,032 |
|
$ |
130,209 |
|
$ |
4,381 |
$ |
909,487 |
|||||||||||
Intersegment revenues |
|
|
|
|
1,968 |
|
|
|
|
1,968 |
|||||||||||
Depreciation, depletion and amortization expense |
|
1,326 |
|
|
|
|
|
2,902 |
|
168,944 |
|||||||||||
Impairment of oil and gas properties |
|
|
|
|
|
|
|
|
|
29,050 |
|||||||||||
Segment operating income (loss) |
|
(2,053 |
) |
|
3,836 |
|
|
1,479 |
|
319,872 |
|||||||||||
Total assets |
|
8,456 |
|
|
8,459 |
|
|
54,658 |
|
2,096,788 |
|||||||||||
Capital investments |
|
1,256 |
|
|
|
|
|
5,870 |
|
892,862 |
|||||||||||
Long-lived assets |
|
5,798 |
|
|
|
|
|
7,835 |
|
1,884,136 |
Exploration and Production |
||||||||||||||||||||||
2000 |
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other Foreign
|
||||||||||||||||
(in thousands) |
||||||||||||||||||||||
Revenues from external customers |
$ |
346,574 |
$ |
2,281 |
$ |
256,234 |
|
$ |
19,535 |
|
$ |
30,613 |
|
$ |
|
| ||||||
Intersegment revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Depreciation, depletion and amortization expense |
|
53,184 |
|
586 |
|
33,077 |
|
|
7,421 |
|
|
2,067 |
|
|
|
| ||||||
Impairment of oil and gas properties |
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Segment operating income (loss) |
|
192,508 |
|
1,040 |
|
170,301 |
|
|
(3,796 |
) |
|
19,904 |
|
|
(6,121 |
) | ||||||
Total assets |
|
524,588 |
|
57,564 |
|
459,219 |
|
|
126,399 |
|
|
50,223 |
|
|
21,030 |
| ||||||
Capital investments |
|
64,124 |
|
52,788 |
|
92,885 |
|
|
28,740 |
|
|
(3,354 |
) |
|
20,132 |
| ||||||
Long-lived assets |
|
477,198 |
|
53,306 |
|
401,702 |
|
|
97,526 |
|
|
41,659 |
|
|
20,541 |
| ||||||
2000 |
Gathering/ Plant |
Gas Marketing
|
Corporate |
Total |
||||||||||||||||||
(in thousands) |
||||||||||||||||||||||
Revenues from external customers |
$ |
19,998 |
$ |
128,836 |
$ |
2,148 |
|
$ |
806,219 |
|
||||||||||||
Intersegment revenues |
|
2,080 |
|
2,372 |
|
|
|
|
4,452 |
|
||||||||||||
Depreciation, depletion and amortization expense |
|
1,567 |
|
|
|
2,207 |
|
|
100,109 |
|
||||||||||||
Impairment of oil and gas properties |
|
|
|
|
|
|
|
|
225 |
|
||||||||||||
Segment operating income (loss) |
|
1,380 |
|
5,049 |
|
(60 |
) |
|
380,205 |
|
||||||||||||
Total assets |
|
13,479 |
|
35,977 |
|
49,918 |
|
|
1,338,397 |
|
||||||||||||
Capital investments |
|
299 |
|
|
|
2,334 |
|
|
257,948 |
|
||||||||||||
Long-lived assets |
|
5,862 |
|
|
|
4,940 |
|
|
1,102,734 |
|
||||||||||||
Exploration and Production |
||||||||||||||||||||||
1999 |
U.S. |
Argentina |
Bolivia |
Ecuador |
Other Foreign
|
|||||||||||||||||
(in thousands) |
||||||||||||||||||||||
Revenues from external customers |
$ |
275,486 |
$ |
142,374 |
$ |
5,786 |
|
$ |
10,316 |
|
$ |
|
|
|||||||||
Intersegment revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Depreciation, depletion and amortization expense |
|
70,520 |
|
29,496 |
|
2,380 |
|
|
1,323 |
|
|
|
|
|||||||||
Impairment of oil and gas properties |
|
3,306 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Segment operating income (loss) |
|
112,902 |
|
77,033 |
|
(1,289 |
) |
|
6,714 |
|
|
(4,761 |
) |
|||||||||
Total assets |
|
520,443 |
|
379,099 |
|
107,847 |
|
|
59,634 |
|
|
6,528 |
|
|||||||||
Capital investments |
|
51,571 |
|
131,551 |
|
30,789 |
|
|
16,091 |
|
|
7,482 |
|
|||||||||
Long-lived assets |
|
476,153 |
|
342,179 |
|
88,292 |
|
|
49,853 |
|
|
6,528 |
|
|||||||||
1999 |
|
Gathering/ Plant |
|
Gas Marketing |
|
Corporate |
|
|
Total |
|
||||||||||||
(in thousands) |
||||||||||||||||||||||
Revenues from external customers |
$ |
6,955 |
$ |
60,275 |
$ |
1,736 |
|
$ |
502,928 |
|
||||||||||||
Intersegment revenues |
|
1,350 |
|
1,285 |
|
|
|
|
2,635 |
|
||||||||||||
Depreciation, depletion and amortization expense |
|
1,400 |
|
|
|
2,688 |
|
|
107,807 |
|
||||||||||||
Impairment of oil and gas properties |
|
|
|
|
|
|
|
|
3,306 |
|
||||||||||||
Segment operating income (loss) |
|
402 |
|
2,725 |
|
(952 |
) |
|
192,774 |
|
||||||||||||
Total assets |
|
6,372 |
|
6,601 |
|
81,610 |
|
|
1,168,134 |
|
||||||||||||
Capital investments |
|
680 |
|
|
|
1,989 |
|
|
240,153 |
|
||||||||||||
Long-lived assets |
|
3,629 |
|
|
|
4,718 |
|
|
971,352 |
|
2001 |
2000 | |||||
(In thousands) | ||||||
Property divestiture proceeds receivable |
$ |
7,287 |
$ |
| ||
Other prepaids and current assets |
|
30,348 |
|
13,946 | ||
|
|
|
| |||
$ |
37,635 |
$ |
13,946 | |||
|
|
|
|
Quarter Ended |
||||||||||||||||
Mar. 31 |
Jun. 30 |
Sept. 30 |
Dec. 31 |
|||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
2001(c) |
||||||||||||||||
Revenues |
$ |
275,499 |
|
$ |
252,009 |
|
$ |
193,892 |
|
$ |
188,086 |
| ||||
Operating income |
|
120,276 |
|
|
100,031 |
|
|
28,074 |
(d) |
|
21,306 |
(d) | ||||
Provision (benefit) for income taxes |
|
38,599 |
|
|
31,807 |
|
|
1,809 |
|
|
(1,399 |
) | ||||
Net income |
|
70,698 |
|
|
52,219 |
|
|
6,242 |
(d) |
|
4,348 |
(d) | ||||
Income per share: |
||||||||||||||||
Basic |
|
1.12 |
|
|
.83 |
|
|
.10 |
(d) |
|
.07 |
(d) | ||||
Diluted |
|
1.10 |
|
|
.81 |
|
|
.10 |
(d) |
|
.07 |
(d) | ||||
2000 |
||||||||||||||||
Revenues |
$ |
162,391 |
|
$ |
156,266 |
(b) |
$ |
229,981 |
|
$ |
257,581 |
| ||||
Operating income |
|
73,701 |
|
|
53,783 |
(b) |
|
100,995 |
|
|
110,337 |
(d) | ||||
Cumulative effect of change in accounting principle |
|
(1,422 |
) |
|
|
|
|
|
|
|
|
| ||||
Provision for income taxes |
|
20,580 |
|
|
14,800 |
|
|
30,837 |
|
|
26,743 |
| ||||
Net income |
|
38,284 |
(a) |
|
27,059 |
(b) |
|
58,548 |
|
|
72,002 |
(d) | ||||
Income per share: |
||||||||||||||||
Basic |
|
.61 |
(a) |
|
.43 |
(b) |
|
.93 |
|
|
1.15 |
(d) | ||||
Diluted |
|
.60 |
(a) |
|
.42 |
(b) |
|
.92 |
|
|
1.12 |
(d) |
(a) |
Net income for the quarter ended March 31, 2000, includes the cumulative effect of a change in accounting principle, net of tax, of $1.4 million, or two cents
per share. |
(b) |
The quarter ended June 30, 2000, includes a reduction in revenues of $25.1 million ($16.3 million net of tax, or 25 cents per share), related to a non-recurring
charge resulting from an Argentina litigation loss related to a royalty dispute. |
(c) |
The quarters ended June 30, 2001, September 30, 2001, and December 31, 2001 include the results of Genesis (see Note 7). |
(d) |
The quarters ended December 31, 2000, September 30, 2001, and December 31, 2001, include impairments of oil and gas properties of $0.2 million ($0.1 million net
of tax, or zero cents per share), $10.7 million ($6.5 million net of tax, or $0.10 per share) and $18.3 million ($11.3 million net of tax, or $0.18 per share), respectively. |
2001 | |||||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | |||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues |
$ |
359,471 |
$ |
86,277 |
|
$ |
243,329 |
$ |
17,648 |
$ |
24,270 |
$ |
|
|
$ |
730,995 | |||||||
Production (lifting) costs |
|
106,680 |
|
32,567 |
|
|
61,018 |
|
4,385 |
|
8,901 |
|
|
|
|
213,551 | |||||||
Exploration costs |
|
12,789 |
|
5,645 |
|
|
|
|
|
|
411 |
|
3,153 |
|
|
21,998 | |||||||
Impairment of proved properties |
|
9,555 |
|
18,895 |
|
|
600 |
|
|
|
|
|
|
|
|
29,050 | |||||||
Depreciation, depletion and amortization |
|
60,426 |
|
52,072 |
|
|
44,252 |
|
5,033 |
|
2,933 |
|
|
|
|
164,716 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Results of operations before income taxes |
|
170,021 |
|
(22,902 |
) |
|
137,459 |
|
8,230 |
|
12,025 |
|
(3,153 |
) |
|
301,680 | |||||||
Income tax expense (benefit) |
|
66,138 |
|
(8,112 |
) |
|
41,238 |
|
2,058 |
|
3,005 |
|
(1,104 |
) |
|
103,223 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Results of operations (excluding corporate overhead and interest costs) |
$ |
103,883 |
$ |
(14,790 |
) |
$ |
96,221 |
$ |
6,172 |
$ |
9,020 |
$ |
(2,049 |
) |
$ |
198,457 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | |||||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | |||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Revenues |
$ |
348,305 |
$ |
2,281 |
$ |
281,334 |
$ |
19,535 |
|
$ |
30,613 |
$ |
|
|
$ |
682,068 | |||||||
Production (lifting) costs |
|
96,386 |
|
503 |
|
52,856 |
|
3,777 |
|
|
6,116 |
|
|
|
|
159,638 | |||||||
Exploration costs |
|
4,271 |
|
152 |
|
|
|
12,133 |
|
|
2,526 |
|
6,121 |
|
|
25,203 | |||||||
Impairment of proved properties |
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
225 | |||||||
Depreciation, depletion and amortization |
|
53,184 |
|
586 |
|
33,077 |
|
7,421 |
|
|
2,067 |
|
|
|
|
96,335 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Results of operations before income taxes |
|
194,239 |
|
1,040 |
|
195,401 |
|
(3,796 |
) |
|
19,904 |
|
(6,121 |
) |
|
400,667 | |||||||
Income tax expense (benefit) |
|
75,559 |
|
447 |
|
68,390 |
|
(949 |
) |
|
4,976 |
|
(2,142 |
) |
|
146,281 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Results of operations (excluding corporate overhead and interest costs) |
$ |
118,680 |
$ |
593 |
$ |
127,011 |
$ |
(2,847 |
) |
$ |
14,928 |
$ |
(3,979 |
) |
$ |
254,386 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999 | ||||||||||||||||||||
U.S. |
Argentina |
Bolivia |
Ecuador |
Other |
Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues |
$ |
220,495 |
$ |
142,374 |
$ |
5,786 |
|
$ |
10,316 |
$ |
|
|
$ |
378,971 | ||||||
Production (lifting) costs |
|
80,516 |
|
35,845 |
|
3,024 |
|
|
2,279 |
|
|
|
|
121,664 | ||||||
Exploration costs |
|
8,242 |
|
|
|
1,671 |
|
|
|
|
4,761 |
|
|
14,674 | ||||||
Impairment of proved properties |
|
3,306 |
|
|
|
|
|
|
|
|
|
|
|
3,306 | ||||||
Depreciation, depletion and amortization |
|
70,520 |
|
29,496 |
|
2,380 |
|
|
1,323 |
|
|
|
|
103,719 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Results of operations before income taxes |
|
57,911 |
|
77,033 |
|
(1,289 |
) |
|
6,714 |
|
(4,761 |
) |
|
135,608 | ||||||
Income tax expense (benefit) |
|
22,527 |
|
16,695 |
|
(438 |
) |
|
|
|
(1,666 |
) |
|
37,118 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Results of operations (excluding corporate overhead and interest costs) |
$ |
35,384 |
$ |
60,338 |
$ |
(851 |
) |
$ |
6,714 |
$ |
(3,095 |
) |
$ |
98,490 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 | |||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | |||||||||||||||
(In thousands) | |||||||||||||||||||||
Unproved properties not being amortized |
$ |
19,188 |
$ |
60,393 |
$ |
|
$ |
|
$ |
|
$ |
20,427 |
$ |
100,008 | |||||||
Proved properties being amortized |
|
919,399 |
|
647,888 |
|
652,832 |
|
114,429 |
|
56,075 |
|
35 |
|
2,390,658 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total capitalized costs |
|
938,587 |
|
708,281 |
|
652,832 |
|
114,429 |
|
56,075 |
|
20,462 |
|
2,490,666 | |||||||
Less accumulated depreciation, depletion and amortization |
|
506,719 |
|
70,271 |
|
177,414 |
|
20,857 |
|
6,351 |
|
|
|
781,612 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net capitalized costs |
$ |
431,868 |
$ |
638,010 |
$ |
475,418 |
$ |
93,572 |
$ |
49,724 |
$ |
20,462 |
$ |
1,709,054 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | |||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | |||||||||||||||
(In thousands) | |||||||||||||||||||||
Unproved properties not being amortized |
$ |
20,446 |
$ |
3,922 |
$ |
|
$ |
|
$ |
|
$ |
20,542 |
$ |
44,910 | |||||||
Proved properties being amortized |
|
944,582 |
|
49,981 |
|
533,727 |
|
113,399 |
|
45,086 |
|
|
|
1,686,775 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total capitalized costs |
|
965,028 |
|
53,903 |
|
533,727 |
|
113,399 |
|
45,086 |
|
20,542 |
|
1,731,685 | |||||||
Less accumulated depreciation, depletion and amortization |
|
493,149 |
|
596 |
|
132,025 |
|
15,873 |
|
3,427 |
|
|
|
645,070 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net capitalized costs |
$ |
471,879 |
$ |
53,307 |
$ |
401,702 |
$ |
97,526 |
$ |
41,659 |
$ |
20,542 |
$ |
1,086,615 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 | ||||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Acquisitions: |
||||||||||||||||||||||
Undeveloped properties |
$ |
1,455 |
$ |
59,033 |
$ |
|
$ |
|
$ |
|
|
$ |
338 |
$ |
60,826 | |||||||
Producing properties |
|
2,506 |
|
562,444 |
|
42,267 |
|
|
|
|
|
|
|
|
607,217 | |||||||
Exploratory |
|
20,963 |
|
24,839 |
|
|
|
|
|
411 |
|
|
2,700 |
|
48,913 | |||||||
Development |
|
36,897 |
|
42,992 |
|
76,838 |
|
1,030 |
|
10,988 |
|
|
35 |
|
168,780 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total costs incurred |
$ |
61,821 |
$ |
689,308 |
$ |
119,105 |
$ |
1,030 |
$ |
11,399 |
|
$ |
3,073 |
$ |
885,736 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
2000 | ||||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Other |
Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Acquisitions: |
||||||||||||||||||||||
Undeveloped properties |
$ |
2,176 |
$ |
3,614 |
$ |
|
$ |
225 |
$ |
265 |
|
$ |
450 |
$ |
6,730 | |||||||
Producing properties |
|
6,035 |
|
47,927 |
|
43,428 |
|
|
|
(5,942 |
) |
|
|
|
91,448 | |||||||
Exploratory |
|
23,841 |
|
212 |
|
|
|
27,532 |
|
1,494 |
|
|
19,682 |
|
72,761 | |||||||
Development |
|
32,072 |
|
1,035 |
|
49,457 |
|
983 |
|
829 |
|
|
|
|
84,376 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total costs incurred |
$ |
64,124 |
$ |
52,788 |
$ |
92,885 |
$ |
28,740 |
$ |
(3,354 |
) |
$ |
20,132 |
$ |
255,315 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
1999 |
||||||||||||||||||||||
U.S. |
Argentina |
Bolivia |
Ecuador |
Other |
Total |
|||||||||||||||||
(In thousands) |
||||||||||||||||||||||
Acquisitions: |
||||||||||||||||||||||
Undeveloped properties |
$ |
510 |
$ |
|
$ |
|
$ |
|
$ |
600 |
|
$ |
1,110 |
|||||||||
Producing properties |
|
31,662 |
|
121,015 |
|
|
|
14,110 |
|
|
|
|
166,787 |
|||||||||
Exploratory |
|
10,316 |
|
|
|
27,834 |
|
|
|
6,882 |
|
|
45,032 |
|||||||||
Development |
|
9,083 |
|
10,536 |
|
2,955 |
|
1,981 |
|
|
|
|
24,555 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total costs incurred |
$ |
51,571 |
$ |
131,551 |
$ |
30,789 |
$ |
16,091 |
$ |
7,482 |
|
$ |
237,484 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls) |
|||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Trinidad |
Total |
|||||||||||||||
Proved reserves at December 31, 1998 |
57,207 |
|
|
|
74,841 |
|
8,364 |
|
24,045 |
|
|
|
164,457 |
| |||||||
Revisions of previous estimates |
52,684 |
|
|
|
24,496 |
|
(1,952 |
) |
1,709 |
|
|
|
76,937 |
| |||||||
Extensions, discoveries and other additions |
110 |
|
|
|
|
|
1,746 |
|
|
|
|
|
1,856 |
| |||||||
Production |
(8,643 |
) |
|
|
(7,560 |
) |
(77 |
) |
(597 |
) |
|
|
(16,877 |
) | |||||||
Purchase of reserves-in-place |
10,343 |
|
|
|
44,694 |
|
|
|
23,039 |
|
|
|
78,076 |
| |||||||
Sales of reserves-in-place |
(1,259 |
) |
|
|
|
|
|
|
|
|
|
|
(1,259 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 1999 |
110,442 |
|
|
|
136,471 |
|
8,081 |
|
48,196 |
|
|
|
303,190 |
| |||||||
Revisions of previous estimates |
397 |
|
|
|
18,501 |
|
(1,125 |
) |
2,540 |
|
|
|
20,313 |
| |||||||
Extensions, discoveries and other additions |
329 |
|
|
|
|
|
|
|
|
|
|
|
329 |
| |||||||
Production |
(9,044 |
) |
(19 |
) |
(9,406 |
) |
(131 |
) |
(1,261 |
) |
|
|
(19,861 |
) | |||||||
Purchase of reserves-in-place |
447 |
|
2,407 |
|
11,970 |
|
|
|
|
|
|
|
14,824 |
| |||||||
Sales of reserves-in-place |
(235 |
) |
|
|
|
|
|
|
|
|
|
|
(235 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 2000 |
102,336 |
|
2,388 |
|
157,536 |
|
6,825 |
|
49,475 |
|
|
|
318,560 |
| |||||||
Revisions of previous estimates |
(11,727 |
) |
(8,719 |
) |
16,899 |
|
(589 |
) |
2,257 |
|
|
|
(1,879 |
) | |||||||
Extensions, discoveries and other additions |
487 |
|
2,185 |
|
216 |
|
|
|
|
|
1,188 |
|
4,076 |
| |||||||
Production |
(8,409 |
) |
(1,539 |
) |
(10,548 |
) |
(101 |
) |
(1,375 |
) |
(2 |
) |
(21,974 |
) | |||||||
Purchase of reserves-in-place |
|
|
27,493 |
|
11,724 |
|
|
|
|
|
|
|
39,217 |
| |||||||
Sales of reserves-in-place |
(5,739 |
) |
|
|
|
|
|
|
|
|
|
|
(5,739 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 2001 |
76,948 |
|
21,808 |
|
175,827 |
|
6,135 |
|
50,357 |
|
1,186 |
|
332,261 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved developed oil reserves at: |
|||||||||||||||||||||
December 31, 1999 |
94,722 |
|
|
|
90,125 |
|
6,414 |
|
5,524 |
|
|
|
196,785 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
December 31, 2000 |
90,774 |
|
1,558 |
|
94,191 |
|
5,668 |
|
3,915 |
|
|
|
196,106 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
December 31, 2001 |
66,656 |
|
13,259 |
|
101,145 |
|
4,670 |
|
6,054 |
|
545 |
|
192,329 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (MMcf) |
Total |
|||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Trinidad |
Total |
(MBOE) |
||||||||||||||
Proved reserves at December 31, 1998 |
385,512 |
|
|
|
12,024 |
|
409,297 |
|
|
806,833 |
|
298,929 |
| |||||||
Revisions of previous estimates |
32,505 |
|
|
|
25,222 |
|
21,129 |
|
|
78,856 |
|
90,080 |
| |||||||
Extensions, discoveries and other additions |
1,844 |
|
|
|
|
|
88,424 |
|
|
90,268 |
|
16,901 |
| |||||||
Production |
(39,150 |
) |
|
|
(4,682 |
) |
(4,522 |
) |
|
(48,354 |
) |
(24,936 |
) | |||||||
Purchase of reserves-in-place |
14,947 |
|
|
|
81,072 |
|
|
|
|
96,019 |
|
94,079 |
| |||||||
Sales of reserves-in-place |
(34,633 |
) |
|
|
|
|
|
|
|
(34,633 |
) |
(7,031 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 1999 |
361,025 |
|
|
|
113,636 |
|
514,328 |
|
|
988,989 |
|
468,022 |
| |||||||
Revisions of previous estimates |
39,123 |
|
|
|
13,990 |
|
(41,521 |
) |
|
11,592 |
|
22,245 |
| |||||||
Extensions, discoveries and other additions |
34,990 |
|
|
|
|
|
|
|
|
34,990 |
|
6,160 |
| |||||||
Production |
(35,764 |
) |
(312 |
) |
(8,705 |
) |
(8,948 |
) |
|
(53,729 |
) |
(28,816 |
) | |||||||
Purchase of reserves-in-place |
1,376 |
|
39,790 |
|
2,278 |
|
|
|
|
43,444 |
|
22,065 |
| |||||||
Sales of reserves-in-place |
(2,078 |
) |
|
|
|
|
|
|
|
(2,078 |
) |
(581 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 2000 |
398,672 |
|
39,478 |
|
121,199 |
|
463,859 |
|
|
1,023,208 |
|
489,095 |
| |||||||
Revisions of previous estimates |
(16,640 |
) |
(21,092 |
) |
18,768 |
|
4,889 |
|
|
(14,075 |
) |
(4,225 |
) | |||||||
Extensions, discoveries and other additions |
5,045 |
|
32,157 |
|
44 |
|
|
|
64,409 |
101,655 |
|
21,018 |
| |||||||
Production |
(34,168 |
) |
(22,132 |
) |
(10,253 |
) |
(9,088 |
) |
|
(75,641 |
) |
(34,581 |
) | |||||||
Purchase of reserves-in-place |
|
|
207,701 |
|
1,636 |
|
|
|
|
209,337 |
|
74,107 |
| |||||||
Sales of reserves-in-place |
(27,760 |
) |
|
|
|
|
|
|
|
(27,760 |
) |
(10,366 |
) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved reserves at December 31, 2001 |
325,149 |
|
236,112 |
|
131,394 |
|
459,660 |
|
64,409 |
1,216,724 |
|
535,048 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Proved developed gas reserves at: |
||||||||||||||||||||
December 31, 1999 |
302,444 |
|
|
|
92,696 |
|
415,743 |
|
|
810,883 |
|
331,932 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
December 31, 2000 |
333,453 |
|
33,405 |
|
41,822 |
|
385,623 |
|
|
794,303 |
|
328,490 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
December 31, 2001 |
252,062 |
|
206,539 |
|
48,689 |
|
346,148 |
|
25,085 |
878,523 |
|
338,750 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 | |||||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Trinidad |
Total | |||||||||||||||
(In thousands) | |||||||||||||||||||||
Future cash inflows |
$ |
2,131,498 |
$ |
930,656 |
$ |
2,885,530 |
$ |
450,358 |
$ |
528,726 |
$ |
78,730 |
$ |
7,005,498 | |||||||
Future production costs |
|
929,408 |
|
299,818 |
|
1,152,217 |
|
47,277 |
|
242,802 |
|
43,949 |
|
2,715,471 | |||||||
Future development and abandonment costs |
|
231,237 |
|
73,795 |
|
340,597 |
|
50,950 |
|
169,440 |
|
5,139 |
|
871,158 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Future net cash inflows before income tax expense |
|
970,853 |
|
557,043 |
|
1,392,716 |
|
352,131 |
|
116,484 |
|
29,642 |
|
3,418,869 | |||||||
Future income tax expense |
|
271,409 |
|
141,784 |
|
323,109 |
|
80,911 |
|
11,339 |
|
11,966 |
|
840,518 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Future net cash flows |
|
699,444 |
|
415,259 |
|
1,069,607 |
|
271,220 |
|
105,145 |
|
17,676 |
|
2,578,351 | |||||||
10 percent annual discount for estimated timing of cash flows |
|
296,603 |
|
143,552 |
|
484,570 |
|
147,612 |
|
54,639 |
|
13,234 |
|
1,140,210 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Standardized Measure of discounted future net cash flows |
$ |
402,841 |
$ |
271,707 |
$ |
585,037 |
$ |
123,608 |
$ |
50,506 |
$ |
4,442 |
$ |
1,438,141 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | ||||||||||||||||||
U.S. |
Canada |
Argentina |
Bolivia |
Ecuador |
Total | |||||||||||||
(In thousands) | ||||||||||||||||||
Future cash inflows |
$ |
6,484,886 |
$ |
355,171 |
$ |
3,757,493 |
$ |
572,917 |
$ |
660,374 |
$ |
11,830,841 | ||||||
Future production costs |
|
1,656,100 |
|
45,558 |
|
1,221,302 |
|
48,796 |
|
208,957 |
|
3,180,713 | ||||||
Future development and abandonment costs |
|
221,193 |
|
12,696 |
|
281,555 |
|
51,900 |
|
139,990 |
|
707,334 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Future net cash inflows before income tax expense |
|
4,607,593 |
|
296,917 |
|
2,254,636 |
|
472,221 |
|
311,427 |
|
7,942,794 | ||||||
Future income tax expense |
|
1,675,283 |
|
110,332 |
|
665,236 |
|
97,473 |
|
58,225 |
|
2,606,549 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Future net cash flows |
|
2,932,310 |
|
186,585 |
|
1,589,400 |
|
374,748 |
|
253,202 |
|
5,336,245 | ||||||
10 percent annual discount for estimated timing of cash flows |
|
1,366,053 |
|
39,435 |
|
682,169 |
|
200,329 |
|
97,138 |
|
2,385,124 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Standardized Measure of discounted future net cash flows |
$ |
1,566,257 |
$ |
147,150 |
$ |
907,231 |
$ |
174,419 |
$ |
156,064 |
$ |
2,951,121 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
2000 |
1999 |
||||||||||
(In thousands) |
||||||||||||
Standardized Measurebeginning of year |
$ |
2,951,121 |
|
$ |
2,247,237 |
|
$ |
648,222 |
| |||
Increases (decreases) |
||||||||||||
Sales, net of production costs |
|
(517,808 |
) |
|
(522,545 |
) |
|
(255,260 |
) | |||
Net change in sales prices, net of production costs |
|
(2,404,154 |
) |
|
1,131,540 |
|
|
1,218,764 |
| |||
Discoveries and extensions, net of related future development and production costs |
|
83,976 |
|
|
148,727 |
|
|
62,427 |
| |||
Changes in estimated future development costs |
|
(123,254 |
) |
|
(87,127 |
) |
|
(52,195 |
) | |||
Development costs incurred |
|
163,122 |
|
|
93,276 |
|
|
21,472 |
| |||
Revisions of previous quantity estimates |
|
(8,646 |
) |
|
267,178 |
|
|
732,703 |
| |||
Accretion of discount |
|
433,862 |
|
|
298,963 |
|
|
70,357 |
| |||
Net change in income taxes |
|
911,566 |
|
|
(645,108 |
) |
|
(687,057 |
) | |||
Purchase of reserves-in-place |
|
368,552 |
|
|
278,740 |
|
|
496,237 |
| |||
Sales of reserves-in-place |
|
(141,509 |
) |
|
(4,787 |
) |
|
(54,135 |
) | |||
Timing of production of reserves and other |
|
(278,687 |
) |
|
(254,973 |
) |
|
45,702 |
| |||
|
|
|
|
|
|
|
|
| ||||
Standardized Measureend of year |
$ |
1,438,141 |
|
$ |
2,951,121 |
|
$ |
2,247,237 |
| |||
|
|
|
|
|
|
|
|
|
2001 |
2000 |
|||||||
Loss from discontinued operations |
$ |
(980 |
) |
$ |
(104 |
) | ||
Deferred tax benefit |
|
(343 |
) |
|
|
| ||
|
|
|
|
|
| |||
$ |
(637 |
) |
$ |
(104 |
) | |||
|
|
|
|
|
|
December 31, |
||||||||
2001 |
2000 |
|||||||
Current assets |
$ |
1,274 |
|
$ |
389 |
| ||
Property, plant and equipment |
|
7,898 |
|
|
2,321 |
| ||
|
|
|
|
|
| |||
|
9,172 |
|
|
2,710 |
| |||
Current liabilities |
|
(972 |
) |
|
(20 |
) | ||
|
|
|
|
|
| |||
Net assets |
$ |
8,200 |
|
$ |
2,690 |
| ||
|
|
|
|
|
|
(c) |
Exhibits. | |
The following exhibits are filed with this Form 8-K: | ||
23.1 Consent of Ernst & Young LLP. | ||
23.2 Consent of Netherland, Sewell & Associates, Inc. | ||
23.3 Consent of DeGolyer and MacNaughton. | ||
23.4 Consent of Outtrim Szabo Associates Ltd. |
VINTAGE PETROLEUM, INC. | ||
By: |
/s/ Michael F. Meimerstorf | |
Michael F. Meimerstorf | ||
Vice President and Controller | ||
Exhibit Number |
Description | |
23.1* |
Consent of Ernst & Young LLP. | |
23.2* |
Consent of Netherland, Sewell & Associates, Inc. | |
23.3* |
Consent of DeGolyer and MacNaughton. | |
23.4* |
Consent of Outtrim Szabo Associates Ltd. |