Edgar Filing: ACADIA REALTY TRUST

Document

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number 1-12002

ACADIA REALTY TRUST

(Exact name of registrant in its charter)



MARYLAND (State or other jurisdiction of incorporation or organization)		23-2715194 (I.R.S. Employer Identification No.)

411 THEODORE FREMD AVENUE, SUITE 300, RYE, NY (Address of principal executive offices)		10580 (Zip Code)

(914) 288-8100

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES x		NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).



YES x		NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.



Large Accelerated Filer x		Accelerated Filer o

Non-accelerated Filer o		Smaller Reporting Company o

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes o No x

As of July 27, 2016 there were 75,670,695 common shares of beneficial interest, par value $.001 per share, outstanding.

ACADIA REALTY TRUST AND SUBSIDIARIES

FORM 10-Q

INDEX



		Page

Part I:	Financial Information

Item 1.	Financial Statements

	Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015	1

	Consolidated Statements of Income for the three and six months ended June 30, 2016 and 2015 (unaudited)	2

	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015 (unaudited)	3

	Consolidated Statement of Shareholders’ Equity for the six months ended June 30, 2016 (unaudited)	4

	Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015 (unaudited)	5

	Notes to Consolidated Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	41

Item 4.	Controls and Procedures	41

Part II:	Other Information

Item 1.	Legal Proceedings	42

Item 1A.	Risk Factors	42

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42

Item 3.	Defaults Upon Senior Securities	42

Item 4.	Mine Safety Disclosures	42

Item 5.	Other Information	42

Item 6.	Exhibits	42

	Signatures	43

	Exhibit Index	44

Part I. Financial Information

Item 1. Financial Statements.

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



(dollars in thousands)	June 30, 2016			December 31, 2015
ASSETS	(unaudited)
Operating real estate
Land	$	477,205		$	514,120
Buildings and improvements	1,499,033			1,593,350
Construction in progress	24,365			19,239
	2,000,603			2,126,709
Less: accumulated depreciation	265,174			298,703
Net operating real estate	1,735,429			1,828,006
Real estate under development	647,142			609,574
Notes receivable and preferred equity investments	273,542			147,188
Investments in and advances to unconsolidated affiliates	284,238			173,277
Cash and cash equivalents	83,853			72,776
Cash in escrow	18,709			26,444
Restricted cash	10,840			10,840
Rents receivable, net	38,217			40,425
Deferred charges, net	23,423			22,568
Acquired lease intangibles, net	61,795			52,593
Prepaid expenses and other assets	57,852			48,628
Total assets	$	3,235,040		$	3,032,319

LIABILITIES
Mortgage and other notes payable, net of unamortized loan costs of $9,665 and $10,567, respectively, and unamortized premiums of $1,462 and $1,364, respectively	$	799,264		$	1,050,051
Unsecured notes payable, net of unamortized loan costs of $1,225 and $1,155, respectively	445,501			308,555
Distributions in excess of income from, and investments in, unconsolidated affiliates	24,013			13,244
Accounts payable and accrued expenses	38,343			38,754
Dividends and distributions payable	20,162			37,552
Acquired lease intangibles, net	37,489			31,809
Other liabilities	109,351			31,000
Total liabilities	1,474,123			1,510,965

EQUITY
Shareholders' Equity
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 74,772,581 and 70,258,415 shares, respectively	75			70
Additional paid-in capital	1,287,854			1,092,239
Accumulated other comprehensive loss	(15,220		)	(4,463		)
Retained earnings	22,919			12,642
Total shareholders’ equity	1,295,628			1,100,488
Noncontrolling interests	465,289			420,866
Total equity	1,760,917			1,521,354
Total liabilities and equity	$	3,235,040		$	3,032,319

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in thousands, except per share amounts)	2016			2015			2016			2015
Revenues
Rental income	$	35,186		$	39,784		$	73,776		$	77,971
Interest income	7,415			3,985			12,053			7,393
Expense reimbursements	7,769			7,825			15,728			17,891
Other	963			1,567			2,459			2,387
Total revenues	51,333			53,161			104,016			105,642
Operating Expenses
Property operating	5,105			6,196			10,642			13,927
Other operating	538			599			829			2,719
Real estate taxes	5,640			6,419			11,805			12,711
General and administrative	8,521			8,005			17,873			15,537
Depreciation and amortization	14,678			13,903			31,527			27,561
Impairment of asset	—			5,000			—			5,000
Total operating expenses	34,482			40,122			72,676			77,455
Operating income	16,851			13,039			31,340			28,187
Equity in earnings of unconsolidated affiliates	1,740			3,406			3,694			9,999
Gain on disposition of property of unconsolidated affiliates	—			17,105			—			17,105
Loss on debt extinguishment	(15		)	(25		)	(15		)	(134		)
Gain on disposition of properties	16,572			61,841			81,965			88,984
Interest and other finance expense	(8,882		)	(9,964		)	(16,920		)	(18,785		)
Income before income tax (provision) benefit	26,266			85,402			100,064			125,356
Income tax (provision) benefit	(111		)	56			(34		)	(1,361		)
Net income	26,155			85,458			100,030			123,995
Noncontrolling interests
Net income attributable to noncontrolling interests	(8,237		)	(58,963		)	(53,187		)	(80,953		)
Net income attributable to Common Shareholders	$	17,918		$	26,495		$	46,843		$	43,042

Basic and diluted earnings per share	$	0.24		$	0.38		$	0.64		$	0.62

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)



	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
(dollars in thousands)
Net income	$	26,155		$	85,458		$	100,030		$	123,995
Other comprehensive (loss) income
Unrealized (loss) income on valuation of swap agreements	(5,279		)	2,644			(14,098		)	(1,655		)
Reclassification of realized interest on swap agreements	1,140			2,399			2,186			3,452
Other comprehensive (loss) income	(4,139		)	5,043			(11,912		)	1,797
Comprehensive income	22,016			90,501			88,118			125,792
Comprehensive income attributable to noncontrolling interests	(7,851		)	(60,461		)	(52,032		)	(82,029		)
Comprehensive income attributable to Common Shareholders	$	14,165		$	30,040		$	36,086		$	43,763

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2016

(unaudited)



	Common Shares			Additional Paid-In Capital		Accumulated Other Comprehensive (Loss) Income			Retained Earnings			Total Shareholders’ Equity			Noncontrolling Interests			Total Equity
(amounts in thousands, except per share amounts)	Shares	Amount		Additional Paid-In Capital		Accumulated Other Comprehensive (Loss) Income			Retained Earnings			Total Shareholders’ Equity			Noncontrolling Interests			Total Equity
Balance at December 31, 2015	70,258	$	70	$	1,092,239	$	(4,463	)	$	12,642		$	1,100,488		$	420,866		$	1,521,354
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership	319	1		7,382		—			—			7,383			(7,383		)	—
Issuance of Common Shares, net of issuance costs	4,170	4		141,345		—			—			141,349			—			141,349
Issuance of OP Units to acquire real estate	—	—		—		—			—			—			29,336			29,336
Dividends declared ($0.50 per Common Share)	—	—		—		—			(36,566		)	(36,566		)	(2,932		)	(39,498		)
Employee and trustee stock compensation, net	26	—		474		—			—			474			5,602			6,076
Acquisition of noncontrolling interests	—	—		7,569		—			—			7,569			(25,948		)	(18,379		)
Change in control of previously consolidated investment	—	—		—		—			—			—			(75,713		)	(75,713		)
Noncontrolling interest distributions	—	—		—		—			—			—			(49,135		)	(49,135		)
Noncontrolling interest contributions	—	—		—		—			—			—			157,409			157,409
Reallocation of noncontrolling interest	—	—		38,845		—			—			38,845			(38,845		)	—
	74,773	75		1,287,854		(4,463		)	(23,924		)	1,259,542			413,257			1,672,799
Comprehensive (loss) income:
Net income	—	—		—		—			46,843			46,843			53,187			100,030
Unrealized loss on valuation of swap agreements	—	—		—		(12,656		)	—			(12,656		)	(1,442		)	(14,098		)
Reclassification of realized interest on swap agreements	—	—		—		1,899			—			1,899			287			2,186
Total comprehensive (loss) income	—	—		—		(10,757		)	46,843			36,086			52,032			88,118
Balance at June 30, 2016	74,773	$	75	$	1,287,854	$	(15,220	)	$	22,919		$	1,295,628		$	465,289		$	1,760,917

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

	Six Months Ended
	June 30,
(dollars in thousands)	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	100,030		$	123,995
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	31,527			27,561
Amortization of financing costs	1,192			1,546
Gain on disposition of properties	(81,965		)	(88,984		)
Impairment of asset	—			5,000
Stock compensation expense	4,150			3,746
Equity in earnings of unconsolidated affiliates	(3,694		)	(9,999		)
Gain on disposition of property of unconsolidated affiliates	—			(17,105		)
Distributions of operating income from unconsolidated affiliates	2,974			10,035
Other, net	(3,812		)	(2,645		)
Changes in assets and liabilities
Cash in escrow	5,139			(11,505		)
Rents receivable, net	(886		)	(2,401		)
Prepaid expenses and other assets	(4,546		)	7,928
Accounts payable and accrued expenses	1,794			3,828
Other liabilities	(9,144		)	2,751
Net cash provided by operating activities	42,759			53,751

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of real estate	(18,537		)	(273,071		)
Deposits for properties under contract	(17,500		)	—
Redevelopment and property improvement costs	(55,890		)	(105,245		)
Deferred leasing costs	(2,915		)	(4,274		)
Investments in and advances to unconsolidated affiliates	(63,034		)	(6,505		)
Return of capital from unconsolidated affiliates	35,608			5,660
Proceeds from disposition of property of unconsolidated affiliates	—			25,604
Change in control of previously consolidated investment	(2,578		)	—
Proceeds from notes receivable	24,500			—
Issuance of notes receivable	(136,803		)	(48,200		)
Proceeds from sale of properties, net	150,379			197,882
Net cash used in investing activities	(86,770		)	(208,149		)

ACADIA REALTY TRUST AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited)

	Six Months Ended
	June 30,
(dollars in thousands)	2016			2015
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on mortgage and other notes	(275,620		)	(78,351		)
Principal payments on unsecured debt	(471,500		)	(109,815		)
Proceeds received from mortgage and other notes	22,371			83,161
Proceeds received from unsecured debt	608,515			185,600
Loan proceeds held as restricted cash	—			30,324
Deferred financing and other costs	(3,024		)	(2,746		)
Capital contributions from noncontrolling interests	157,409			30,134
Distributions to noncontrolling interests	(71,432		)	(64,648		)
Dividends paid to Common Shareholders	(52,980		)	(53,270		)
Proceeds from issuance of Common Shares, net of issuance costs of $3,383 and $522, respectively	141,349			21,080
Net cash provided by financing activities	55,088			41,469
Increase (decrease) in cash and cash equivalents	11,077			(112,929		)
Cash and cash equivalents, beginning of period	72,776			217,580
Cash and cash equivalents, end of period	$	83,853		$	104,651

Supplemental disclosure of cash flow information
Cash paid during the period for interest, net of capitalized interest of $9,771 and $7,465, respectively	$	19,246		$	22,735
Cash paid for income taxes	$	(1,267	)	$	1,573

Supplemental disclosure of non-cash investing activities
Acquisition of real estate through assumption of debt	$	1,463		$	90,765
Acquisition of capital lease obligation	$	76,461		$	—
Acquisition of real estate through issuance of OP Units	$	29,336		$	—
Acquisition of real estate through conversion of notes receivable	$	—		$	6,886
Acquisition of real estate through assumption of restricted cash	$	—		$	28,192
Disposition of air rights through issuance of notes receivable	$	—		$	(29,793	)

Change in control of previously consolidated investment
Real estate, net	$	90,559		$	—
Investment in unconsolidated affiliates	$	(21,421	)	$	—
Other assets and liabilities	$	3,997		$	—
Noncontrolling interest	$	(75,713	)	$	—
Cash included with change in control of previously consolidated investment	$	(2,578	)	$	—

See accompanying notes

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


1.	ORGANIZATION AND BASIS OF PRESENTATION

Business and Organization

Acadia Realty Trust (the "Trust") and subsidiaries (collectively, the "Company") is a fully-integrated equity real estate investment trust ("REIT") focused on the ownership, acquisition, redevelopment and management of high-quality retail properties located primarily in high-barrier-to-entry, supply-constrained, densely-populated metropolitan areas in the United States.

All of the Company's assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the "Operating Partnership") and entities in which the Operating Partnership owns an interest. As of June 30, 2016, the Trust controlled approximately 94% of the Operating Partnership as the sole general partner. As the general partner, the Trust is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership. The limited partners primarily represent entities or individuals that contributed their interests in certain properties or entities to the Operating Partnership in exchange for common or preferred units of limited partnership interest ("Common OP Units" or "Preferred OP Units") and employees who have been awarded restricted OP units ("LTIP Units") as long-term incentive compensation (Note 13). Limited partners holding Common OP Units are generally entitled to exchange their units on a one-for-one basis for common shares of beneficial interest of the Trust ("Common Shares").

As of June 30, 2016, the Company has ownership interests in 110 properties within its core portfolio, which consist of those properties either wholly owned, or partially owned through joint venture interests, by the Operating Partnership, or subsidiaries thereof, not including those properties owned through its opportunity funds (the "Core Portfolio"). The Company also has ownership interests in 58 properties within its opportunity funds, Acadia Strategic Opportunity Fund II, LLC ("Fund II"), Acadia Strategic Opportunity Fund III LLC ("Fund III") and Acadia Strategic Opportunity Fund IV LLC ("Fund IV" and together with Funds II and III, the "Funds"). The 168 Core Portfolio and Fund properties consist of commercial properties, which are primarily high-quality urban and/or street retail properties, community shopping centers and mixed-use properties with a retail component. The Company and Fund II also include investments in operating companies through Acadia Mervyn Investors I, LLC ("Mervyns I"), Acadia Mervyn Investors II, LLC ("Mervyns II") and, in certain instances, directly through Fund II, all on a non-recourse basis. These investments comprise and are referred to as the Company's Retailer Controlled Property Initiative ("RCP Venture").

The Operating Partnership is the sole managing member of the Funds, Mervyns I and Mervyns II and earns fees or priority distributions for asset management, property management, construction, redevelopment, leasing and legal services. Cash from the Funds and RCP Venture is distributed pro-rata to the respective partners and members (including the Operating Partnership) until each receives a certain cumulative return ("Preferred Return"), and the return of all capital contributions. Thereafter, remaining cash flow is distributed 20% to the Operating Partnership ("Promote") and 80% to the partners or members (including the Operating Partnership).

Following is a table summarizing the general terms and the Operating Partnership's equity interests in the Funds and Mervyns I and II:



Entity	Formation Date	Operating Partnership Share of Capital	Fund Size	Capital Called as of June 30, 2016 (4)	Unfunded Commitment	Equity Interest Held By Operating Partnership	Preferred Return	Total Distributions as of June 30, 2016 (4)
Mervyns I (1)	9/2001	22.22%	$90.0	$86.6	$—	37.78%	9%	$194.5
Fund II and Mervyns II (2)	6/2004	28.33%	300.0	300.0	47.1	28.33%	8%	131.6
Fund III (3)	5/2007	24.54%	502.5	387.5	62.5	39.63%	6%	509.8
Fund IV	5/2012	23.12%	540.6	239.3	301.2	23.12%	6%	101.9

Notes:

(1) Mervyns I was originally formed in conjunction with Acadia Strategic Opportunity Fund, LP ("Fund I"). Fund I was liquidated and dissolved as of December 31, 2015. The above table reflects the combined activity of Fund I and Mervyns I. Fund I and Mervyns I have returned all capital and preferred return. The Operating Partnership is entitled to a Promote on all future cash distributions from Mervyns I.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION (continued)

(2) During 2013, a distribution of $47.1 million was made to the Fund II investors, including the Operating Partnership. This amount is subject to recontribution to Fund II until December 2016, if needed to fund the on-going development and construction of existing projects.

(3) Fund III has returned all capital and preferred return. The Operating Partnership is now entitled to a Promote on all future cash distributions.

(4) Represents the total for the Funds, including the Operating Partnership and noncontrolling interests' shares.

Basis of Presentation

The consolidated financial statements include the consolidated accounts of the Company and its investments in entities in which the Company is presumed to have control in accordance with the consolidation guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). Investments in entities for which the Company has the ability to exercise significant influence but does not have financial or operating control are accounted for under the equity method of accounting. Accordingly, the Company's share of the net earnings (or losses) of entities accounted for under the equity method are included in consolidated net income under the caption, Equity in Earnings of Unconsolidated Affiliates. Investments in entities for which the Company does not have the ability to exercise any influence are accounted for under the cost method.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates. Operating results for the three and six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2016. The information furnished in the accompanying consolidated financial statements reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the aforementioned consolidated financial statements for the interim periods. Such adjustments consisted of normal recurring items. These consolidated financial statements should be read in conjunction with the Company's 2015 Annual Report on Form 10-K, as filed with the SEC on February 19, 2016.

During the three months ended June 30, 2016, management determined that certain transactions involving the issuance of Common Shares of the Trust and Common OP Units, Preferred OP Units, and LTIP Units of the Operating Partnership, should have resulted in an adjustment to the Operating Partnership’s non-controlling interest ("OPU NCI") and the Trust’s Additional Paid-in-Capital ("APIC") to reflect the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving these changes in ownership (the "Rebalancing"). During the three months ended June 30, 2016, the Trust increased its APIC with an offsetting reduction to the OPU NCI of approximately $38.8 million, of which approximately $31.8 million of this Rebalancing related to prior years. Management concluded that the Rebalancing adjustments were not meaningful to the Company’s financial position for any of the prior years, and the quarterly periods in 2016, and as such, this cumulative change was recorded in the consolidated balance sheet and statement of shareholder’s equity in the second quarter of 2016 as an out-of-period adjustment. The misclassification had no impact on the previously-reported consolidated assets, liabilities or total equity or on the consolidated statements of income, comprehensive income, or cash flows.

Real Estate

The Company reviews its long-lived assets for impairment when there is an event or change in circumstances that indicates that the carrying amount may not be recoverable. The Company measures and records impairment losses and reduces the carrying value of properties when indicators of impairment are present and the expected undiscounted cash flows related to those properties are less than their carrying amounts. In cases where the Company does not expect to recover its carrying costs on properties held for use, the Company reduces its carrying cost to fair value, and for properties held-for-sale, the Company reduces its carrying value to the fair value less costs to dispose. During the quarter ended June 30, 2015, as a result of the loss of a key anchor tenant, one of the properties in the Company's Brandywine Portfolio, in which an unaffiliated third party has a 77.78% noncontrolling interest, did not generate sufficient cash flow to meet the full debt service requirements leading to a default on the mortgage loan. Management performed an analysis and determined that the carrying amount of this property was not recoverable. Accordingly, the Company recorded an impairment charge of $5.0 million during the quarter ended June 30, 2015. The Operating Partnership's share of this charge, net of the noncontrolling interest, was $1.1 million. The property is collateral for $26.3 million of non-recourse mortgage debt, which matured July 1, 2016. Management does not believe that the carrying values of any of its other properties are impaired as of June 30, 2016.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION (continued)

Recent Accounting Pronouncements

During June 2016, the FASB issued Accounting Standards Update ("ASU") No. 2016-13, "Financial Instruments - Credit Losses." ASU 2016-13 requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. ASU 2016-13 is effective for periods beginning after December 15, 2019, with adoption permitted for fiscal years beginning after December 15, 2018. Retrospective adjustments shall be applied through a cumulative-effect adjustment to retained earnings. The Company is in the process of evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements.

During February 2016, the FASB issued ASU No. 2016-02, "Leases." ASU 2016-02 requires that a lessee should recognize the assets and liabilities that arise from leases. ASU 2016-02 is effective for periods beginning after December 15, 2018, with early adoption permitted and shall be applied retrospectively. The Company is in the process of evaluating the impact the adoption of ASU 2016-02 will have on its consolidated financial statements.

On January 1, 2016, the Company adopted ASU No. 2015-02, "Consolidation - Amendments to the Consolidation Analysis," which modified the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIE's"), particularly those with fee arrangements and related party relationships. There were no entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption. Accordingly, the adoption of ASU 2015-02 had no impact on the Company's consolidated financial statements.

During August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements - Going Concern." ASU 2014-15 requires an entity's management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date that the financial statements are issued. ASU 2014-15 is effective for periods beginning after December 15, 2016. ASU 2014-15 is not expected to have a material impact on the Company's financial statements.

During May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers," which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company is currently evaluating the impact of its pending adoption of ASU 2014-09 on its consolidated financial statements and has not yet determined the method by which the standard will be adopted in 2017.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

2. EARNINGS PER COMMON SHARE

Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted average Common Shares outstanding. At June 30, 2016, the Company has unvested LTIP Units (Note 13) which provide for non-forfeitable rights to dividend equivalent payments. Accordingly, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share pursuant to the two-class method.

Diluted earnings per Common Share reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of restricted share unit ("Restricted Share Units") awards issued under the Company's Share Incentive Plans (Note 13). The effect of the assumed conversion of 188 Series A Preferred OP Units into 25,067 Common Shares, would be anti-dilutive and therefore not included for the three months ended June 30, 2016. Conversely, the assumed conversion of these would be dilutive and included in the computation of diluted earning per share for the three months ended June 30, 2015 and six months ended June 30, 2016 and June 30, 2015. The effect of the assumed conversion of 141,593 Series C Preferred OP Units into 402,252 Common Shares, would be anti-dilutive and therefore not included in the computation of diluted earnings per share for the three and six months ended June 30, 2016 and June 30, 2015, respectively. Additionally, the 3,600,000 Common Shares that were subject to the forward sales agreement entered into in April 2016 were not included in the computation of diluted earnings per share for the three and six months ended June 30, 2016 as they were anti-dilutive.

The effect of the conversion of Common OP Units is not reflected in the computation of basic and diluted earnings per share, as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the accompanying consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.

The following table sets forth the computation of basic and diluted earnings per share from continuing operations for the periods indicated:



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in thousands, except per share amounts)	2016			2015			2016			2015
Numerator
Net income attributable to Common Shareholders	$	17,918		$	26,495		$	46,843		$	43,042
Less: net income attributable to participating securities	(223		)	(377		)	(589		)	(615		)
Net income attributable to Common Shareholders, net of income attributable to participating securities	17,695			26,118			46,254			42,427

Denominator
Weighted average shares for basic earnings per share	72,896			68,825			71,826			68,561
Effect of dilutive securities:
Employee Restricted Share Units and share options	—			19			—			30
Convertible Preferred OP Units	—			25			25			25
Denominator for diluted earnings per share	72,896			68,869			71,851			68,616

Basic and diluted earnings per Common Share attributable to Common Shareholders	$	0.24		$	0.38		$	0.64		$	0.62

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


3.	SHAREHOLDERS' EQUITY AND NONCONTROLLING INTERESTS

During the six months ended June 30, 2016, the Company issued 3.3 million Common Shares under its $200.0 million at-the-market ("ATM") equity program, generating gross proceeds of $114.2 million and net proceeds of $112.7 million. As of June 30, 2016, there was $14.4 million remaining under this program.

During the six months ended June 30, 2016, the Company issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to acquire real estate. The Series C Preferred OP Units have a value of $100.00 per unit and are entitled to a preferred quarterly distribution of $0.9375 per unit. The Series C Preferred OP Units are convertible into Common OP Units at a rate based on the share price at the time of conversion.

During April 2016, the Company entered into a forward sale agreement to issue 3,600,000 Common Shares for net proceeds of $124.5 million. As of June 30, 2016, 867,612 of these shares have been physically settled, generating net proceeds of $30.0 million. Subject to the Company's right to elect cash or net share settlement, the Company expects to physically settle the forward sale agreement in conjunction with the closing of its acquisitions. The forward sale agreement expires during April 2017.

Noncontrolling interests represent the portion of equity in entities consolidated in the accompanying consolidated financial statements that the Company does not own. Such noncontrolling interests are reported on the Consolidated Balance Sheets within equity, separately from shareholders' equity, and include third party interests in the Company’s Funds and other entities. It also includes interests in the Operating Partnership which represent (i) the limited partners’ 3,317,760 and 2,931,198 Common OP Units at June 30, 2016 and December 31, 2015, respectively; (ii) 188 Series A Preferred OP Units at June 30, 2016 and December 31, 2015, respectively; (iii) 141,593 Series C Preferred OP Units at June 30, 2016 and (iv) 1,045,146 and 929,169 LTIP Units at June 30, 2016 and December 31, 2015, respectively.

4. ACQUISITION AND DISPOSITION OF REAL ESTATE AND PROPERTIES HELD FOR SALE

Acquisitions

During 2016, the Company acquired the following properties through its Core Portfolio and Fund IV:



(dollars in thousands)
Property	GLA	Percent Owned		Type	Month of Acquisition	Purchase Price		Location	Assumption of Debt
Core Portfolio:
Gotham Plaza (1)	122,902	49	%	Urban Retail Center	January	$	39,808	New York, NY	$	10,472
991 Madison Avenue (2)	6,920	100	%	Street Retail	March	76,628		New York, NY	—
165 Newbury Street	1,588	100	%	Street Retail	May	6,250		Boston, MA	—
Renaissance Portfolio (3)	305,000	20	%	Street Retail	June	67,600		Washington, D.C.	20,000
Total Core Portfolio	436,410					$	190,286		$	30,472

Fund IV:
1964 Union Street	3,817	90	%	Street Retail	January	$	2,250	San Francisco, CA	$	1,463
Restaurants at Fort Point	15,711	100	%	Urban Retail Center	January	11,500		Boston, MA	—
Total Fund IV	19,528					$	13,750		$	1,463

Total	455,938					$	204,036		$	31,935

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

4. ACQUISITION AND DISPOSITION OF REAL ESTATE AND PROPERTIES HELD FOR SALE(continued)

Acquisitions (continued)

Notes:

(1) The Company acquired a 49% membership interest in this property for $39.8 million. The Company's pro-rata share of debt assumed was $10.5 million. In connection with this acquisition, the Company issued 442,478 Common OP Units and 141,593 Preferred OP Units.

(2) The purchase price represents the total discounted payments pursuant to a 49-year master lease entered into by the Company, which is accounted for as a capital lease. During the six months ended June 30, 2016, lease payments totaling $7.2 million were made under this lease.

(3) The Company acquired a 20% membership interest in an existing joint venture for $67.6 million. The Company's pro-rata share of debt assumed was $20.0 million of debt. The assets and liabilities of the underlying entity are stated at historical cost basis. The difference between the Company's investment and the historical cost basis will be allocated over the fair value of the underlying assets and liabilities and amortized over their respective lives.

For the six months ended June 30, 2016, the Company expensed $1.9 million of acquisition costs in the Core Portfolio and $0.2 million of acquisition costs in Fund IV.

Purchase Price Allocations

With the exception of 1964 Union Street, which was an asset acquisition, and 991 Madison Avenue, a master lease position, the above acquisitions have been accounted for as business combinations. The purchase prices were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The preliminary measurements of fair value reflected below are subject to change. The Company expects to finalize the valuations and complete the purchase price allocations within one year from the dates of acquisition.

The following table summarizes the Company's preliminary estimated allocations of the purchase prices of assets acquired and liabilities assumed during 2016 which have yet to be finalized:



(dollars in thousands)	Preliminary Purchase Price Allocations
Land	$	30,419
Buildings and improvements	296,534
Debt assumed (included in Mortgage and other notes payable)	(121,371		)
Total consideration	$	205,582

During 2015 and 2016, the Company acquired properties and recorded the preliminary allocations of the purchase prices to the assets acquired and liabilities assumed based on provisional measurements of fair value. During 2016, the Company finalized the allocations of the purchase prices and made certain measurement period adjustments. These allocation adjustments resulted in an increase to depreciation and amortization expense of $1.9 million and a reduction to rental income of $0.1 million for the six months ended June 30, 2016, which related to 2015.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

4. ACQUISITION AND DISPOSITION OF REAL ESTATE AND PROPERTIES HELD FOR SALE(continued)

Acquisitions (continued)

The following table summarizes the preliminary allocations of the purchase prices of these properties and the finalized allocations as adjusted as of June 30, 2016:



(dollars in thousands)	Purchase Price Allocations as Originally Reported			Adjustments			Finalized Purchase Price Allocations
Land	$	86,765		$	2,344		$	89,109
Buildings and improvements	267,551			(11,743		)	255,808
Acquisition-related intangible assets (in Acquired lease intangibles, net)	—			23,071			23,071
Acquisition-related intangible liabilities (in Acquired lease intangibles, net)	—			(12,951		)	(12,951		)
Below market debt assumed (in Mortgage and other notes payable)	(10,885		)	(721		)	(11,606		)
Total consideration	$	343,431		$	—		$	343,431

Dispositions

During 2016, the Company disposed of the following properties:



(dollars in thousands)
Dispositions	GLA	Sales Price		Gain on Sale		Month Sold	Owner
Cortlandt Town Center (1)	—	$	107,250	$	65,393	January	Fund III
Heritage Shops	82,098	46,500		16,572		April	Fund III
Total	82,098	$	153,750	$	81,965

Note:

(1) Fund III sold a 65% controlling interest in Cortlandt Town Center for $107,250, resulting in a gain on sale of $65,393.

Properties Held For Sale

At June 30, 2016 and December 31, 2015, the Company had no properties classified as held-for-sale.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

Core Portfolio

The Company owns a 49% interest in a 311,000 square foot shopping center located in White Plains, New York ("Crossroads"), a 50% interest in an approximately 28,000 square foot retail portfolio located in Georgetown, Washington D.C. (the "Georgetown Portfolio") and an 88.43% tenancy-in-common interest in an 87,000 square foot retail property located in Chicago, Illinois ("840 N. Michigan"). The Company accounts for these investments under the equity method as it has the ability to exercise significant influence, but does not have financial or operating control.

During January 2016, the Company completed the acquisition of a 49% interest in an approximately 123,000 square foot retail property located in Manhattan, New York ("Gotham Plaza"), for a purchase price of $39.8 million. Consideration for this purchase consisted of the assumption of 49% of the existing non-recourse debt of $21.4 million and the issuance of both Common and Preferred OP Units. The Company accounts for this investment under the equity method as it has the ability to exercise significant influence, but does not have financial or operating control.

During May 2016, the Company completed the acquisition of a 20% interest in a portfolio of 17 mixed-use properties, 16 of which are located in Georgetown, Washington D.C. and one which is located in Alexandria, Virginia (the "Renaissance Portfolio"). The Company accounts for this investment under the equity method as it has the ability to exercise significant influence, but does not have financial or operating control.

The Company owns a 22.22% interest in an approximately one million square foot retail portfolio (the "Brandywine Portfolio") located in Wilmington, Delaware. Prior to the second quarter of 2016, the Company had a controlling interest in the Brandywine Portfolio, and it was therefore consolidated within the Company’s financial statements. During the second quarter of 2016, the arrangement with the partners of the Brandywine Portfolio was modified to change the legal ownership from a partnership to a tenancy in common (“TIC”), as well as to provide certain participating rights to the outside partners. As a result of these modifications, the Company deconsolidated the Brandywine Portfolio and accounts for its interest under the equity method of accounting. Furthermore, as the owners of the Brandywine Portfolio had consistent ownership interests before and after the modification and the underlying nets assets are unchanged, the Company has reflected the change from consolidation to equity method based upon its historical cost.

Additionally, during the quarter ended June 30, 2016, the outstanding balance of $140.0 million of non-recourse debt collateralized by the Brandywine Portfolio was repaid. The Company provided a loan collateralized by the partners’ ownership interest in the TIC, as further described in Note 6, for their proportionate share of the repayment.

Funds

RCP Venture

The Funds, together with two unaffiliated partners formed an investment group, the RCP Venture, for the purpose of making investments in surplus or underutilized properties owned by retailers and, in some instances, the retailers' operating company. The RCP Venture is neither a single entity nor a specific investment and the Company has no control or rights with respect to the formation and operation of these investments. The Company has made these investments through its subsidiaries, Mervyns I, Mervyns II and Fund II, (together the "Acadia Investors"), all on a non-recourse basis. Through June 30, 2016, the Acadia Investors have made investments in Mervyns Department Stores ("Mervyns") and Albertsons including additional investments in locations that are separate from these original investments ("Add-On Investments"). Additionally, they have invested in Shopko, Marsh and Rex Stores Corporation (collectively "Other RCP Investments"). The Company accounts for its investments in Mervyns and Albertsons on the equity method as it has the ability to exercise significant influence, but does not have any rights with respect to financial or operating control. The Company accounts for its investments in its Add-On Investments and Other RCP Investments on the cost method as it does not have any influence over such entities' operating and financial policies nor any rights with respect to the control and operation of these entities. During the six months ended June 30, 2016, the Company received distributions from its RCP Venture of $0.1 million, of which the Operating Partnership's aggregate share was $0.02 million.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)

The following table summarizes activity related to the RCP Venture investments from inception through June 30, 2016:



(dollars in thousands)		Fund Share				Operating Partnership Share
Investment	Year Acquired	Invested Capital and Advances		Distributions		Invested Capital and Advances		Distributions
Mervyns	2004	$	26,058	$	48,648	$	4,901	$	11,821
Mervyns Add-On investments	2005/2008	7,547		9,272		1,252		2,017
Albertsons	2006	20,717		81,594		4,239		16,318
Albertsons Add-On investments	2006/2007	2,416		4,864		388		972
Shopko	2006	1,110		3,358		222		672
Marsh and Add-On investments	2006/2008	2,667		2,941		533		588
Rex Stores	2007	2,701		4,927		535		986
Total		$	63,216	$	155,604	$	12,070	$	33,374

Other Fund Investments

The unaffiliated partners in Fund III's investments in Arundel Plaza as well as Fund IV's investments in 1701 Belmont Avenue, 2819 Kennedy Boulevard, Promenade at Manassas, Eden Square, 650 Bald Hill Road and the Broughton Street Portfolio, maintain control over these entities. The Company accounts for these investments under the equity method as it has the ability to exercise significant influence, but does not have financial or operating control.

Self-Storage Management, a Fund III investment, was determined to be a variable interest entity. Management has evaluated the applicability of ASC Topic 810 to this joint venture and determined that the Company is not the primary beneficiary and, therefore, consolidation of this venture is not required. The Company accounts for this investment using the equity method of accounting.

During January 2016, Fund III completed the disposition of a 65% interest in Cortlandt Town Center for a sales price of $107.3 million. The Company now accounts for this investment under the equity method as it has the ability to exercise significant influence, but does not have financial or operating control.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (continued)

Summary of Investments in Unconsolidated Affiliates

The following Aggregate and Condensed Balance Sheets and Statements of Income summarize the financial information of the Company’s investments in unconsolidated affiliates:



(dollars in thousands)	June 30, 2016			December 31, 2015
Aggregate and Condensed Balance Sheets
Assets
Rental property, net	$	723,344		$	302,976
Real estate under development	40,830			35,743
Investment in unconsolidated affiliates	6,853			6,853
Other assets	86,321			47,083
Total assets	$	857,348		$	392,655
Liabilities and partners’ equity
Mortgage notes payable	$	440,407		$	192,684
Other liabilities	27,266			21,945
Partners’ equity	389,675			178,026
Total liabilities and partners’ equity	$	857,348		$	392,655
Company’s investment in and advances to unconsolidated affiliates	$	284,238		$	173,277
Company's share of distributions in excess of income from, and investments in, unconsolidated affiliates	$	(24,013	)	$	(13,244	)



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(dollars in thousands)	2016			2015			2016			2015
Aggregate and Condensed Statements of Income
Total revenues	$	19,022		$	10,342		$	32,394		$	22,015
Operating and other expenses	(7,286		)	(3,102		)	(11,016		)	(6,833		)
Interest and other finance expense	(3,377		)	(2,259		)	(6,113		)	(4,897		)
Equity in earnings of unconsolidated affiliates	—			—			—			66,655
Depreciation and amortization	(4,984		)	(2,787		)	(8,864		)	(5,037		)
Gain on disposition of property	—			25,208			—			25,208
Net income	$	3,375		$	27,402		$	6,401		$	97,111

Company’s share of net income	$	1,838		$	20,609		$	3,890		$	27,300
Amortization of excess investment	(98		)	(98		)	(196		)	(196		)
Company’s equity in earnings of unconsolidated affiliates	$	1,740		$	20,511		$	3,694		$	27,104

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

6. STRUCTURED FINANCING PORTFOLIO

As of June 30, 2016, the Company’s structured financing portfolio, consisted of notes receivable and preferred equity investments, aggregating $273.5 million. These investments were collateralized either by underlying properties, the borrowers' ownership interests in the entities that own properties and/or by the borrowers' personal guarantee subordinate, as applicable, to senior liens, as follows:



(dollars in thousands)
Description	Notes	Effective interest rate (1)	Net Carrying Amounts of Structured Financing Portfolio as of June 30, 2016		Net Carrying Amounts of Structured Financing Portfolio as of December 31, 2015		Maturity date	Extension Options
First Mortgage Loan	(2)	7.0%	$	13,250	$	—	7/13/2016	1 x 3 Months
First Mortgage Loan	(3)	8.8%	—		7,500		11/1/2016
First Mortgage Loan		6.0%	15,000		15,000		5/1/2017
Preferred Equity	(4)	8.1%	—		13,000		9/1/2017
First Mortgage Loan		LIBOR + 7.1%	26,000		26,000		6/25/2018	1 x 12 Months
First Mortgage Loan	(5)	8.1%	153,400		30,879		4/30/2019
Zero Coupon Loan	(6)	2.5%	30,617		30,234		5/31/2020
Preferred Equity	(7)	15.3%	14,000		—		1/13/2021	2 x 12 Months
First Mortgage Loan	(8)	9.0%	12,000		12,000		Demand
Individually less than 3%	(9) (10) (11)	5.5% to 18.0%	9,275		12,575		12/31/2016 to 7/1/2017
Total			$	273,542	$	147,188

Notes:

(1) Includes origination and exit fees

(2) During January 2016, Fund IV made a $13.3 million loan, which is collateralized by a property, bears interest at 7.0% and matures on July 13, 2016.

(3) During February 2016, the Company received full principal repayment of this $7.5 million note.

(4) During February 2016, the Company received a payment of $13.4 million, which included $13.0 million of full principal repayment and $0.4 million of prepayment penalty representing interest through June 2016 on this preferred equity investment that was originally scheduled to mature on September 1, 2017.

(5) During April 2016, the Company restructured a $30.9 million mezzanine loan, which bore interest at 15%, and replaced it with a new $153.4 million loan collateralized by a first mortgage in the borrower's TIC interest. The new loan bears interest at 8.1% and matures April 30, 2019 (Note 5).

(6) The principal balance for this loan, which requires no current payments of interest, is increased by the interest accrued.

(7) During January 2016, Fund IV made a preferred equity investment in a joint venture for $14.0 million. The investment has a mandatory redemption date of January 13, 2021 and earns a preferred return rate of 15.3%.

(8) Loan was non-performing as of June 30, 2016. Based on the value of the underlying collateral, no reserve has been established against this loan.

(9) During 2016, the Company advanced an additional $0.7 million on two loans collateralized by properties.

(10) Consists of three loans as of June 30, 2016.

(11) During June 2016, the Company received full principal repayment of a $4.0 million preferred equity investment.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


6.	STRUCTURED FINANCING PORTFOLIO (continued)

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral and the prospects of the borrower. As of June 30, 2016, the Company held one non-performing note.


7.	DERIVATIVE FINANCIAL INSTRUMENTS

As of June 30, 2016, the Company's derivative financial instruments consisted of 17 interest rate swaps with an aggregate notional amount of $317.0 million, which effectively fix the London Inter-Bank Offer Rate ("LIBOR") at rates ranging from 1.2% to 3.8% and mature between July 2018 and June 2026. The Company is also a party to one forward interest rate swap transaction with respect to $50.0 million of LIBOR-based variable-rate debt. The Company also has one derivative financial instrument with a notional value of $29.5 million which caps LIBOR at 4.0% and matures April 2018. The fair value of these derivative instruments that represent liabilities are included in other liabilities in the Consolidated Balance Sheets and totaled $16.4 million and $5.9 million at June 30, 2016 and December 31, 2015, respectively. The fair value of these derivative instruments representing assets are included in prepaid expenses and other assets in the Consolidated Balance Sheets and totaled $0.8 million at December 31, 2015. The notional value does not represent exposure to credit, interest rate, or market risks.

These derivative instruments have been designated as cash flow hedges and hedge the future cash outflows of variable-rate interest payments on mortgage and other debt. Such instruments are reported at their fair values as stated above. As of June 30, 2016 and December 31, 2015, unrealized losses totaling $15.2 million and $4.5 million, respectively, were reflected in accumulated other comprehensive loss on the Consolidated Balance Sheets. It is estimated that approximately $4.8 million included in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense in the next 12 months.

As of June 30, 2016 and December 31, 2015, no derivatives were designated as fair value hedges, hedges of net investments in foreign operations or considered to be ineffective. Additionally, the Company does not use derivatives for trading or speculative purposes.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)


8.	MORTGAGE AND OTHER NOTES PAYABLE

The Company completed the following transactions related to mortgage notes payable during the six months ended June 30, 2016:



(dollars in thousands)			Borrowings				Repayments
Property	Date	Description	Amount		Interest Rate	Maturity Date	Amount		Interest Rate
Cortlandt Town Center	January	Repayment	$	—	—		$	83,070	LIBOR+1.65%
1964 Union Street	January	Assumption	1,463		3.8%	10/1/2025	—
Chicago Street Retail Portfolio	January	Repayment	—		—		14,955		5.62%
Heritage Shops	April	Repayment	—		—		24,456		LIBOR+1.55%
330-340 River Street	May	Refinancing	12,000		LIBOR+1.70%	6/1/2026	10,336		5.24%
2208-2216 Fillmore Street	June	New borrowing	5,606		3.4%	6/1/2026	—
1861 Union Street	June	New borrowing	2,315		3.4%	6/1/2026	—
Brandywine Portfolio	June	Repayment	—				139,950		6.0%
Total			$	21,384			$	272,767

Additionally, the Company is in default on one loan with respect to $26.3 million of non-recourse mortgage debt which is collateralized by a property.

9. UNSECURED NOTES PAYABLE

The Company completed the following transactions related to its unsecured credit facilities during the six months ended June 30, 2016:

The Company repaid the remaining $20.8 million of its revolving unsecured credit facility. During June 2016, the Company canceled the existing credit facility and entered into a new $150.0 million revolving unsecured credit facility. The new facility bears interest at LIBOR plus 140 basis points and matures June 27, 2020 with a one-year extension option. There is no outstanding balance as of June 30, 2016.

The Company repaid the $50.0 million term loan and closed on a new $150.0 million unsecured term loan. The facility bears interest at LIBOR+1.30% and matures June 27, 2021.

The Company borrowed $7.5 million on its Fund II credit facility. The outstanding balance under this facility is $20.0 million as of June 30, 2016.

The Company repaid $5.3 million on its Fund IV subscription line. The outstanding balance under this facility is $86.6 million as of June 30, 2016.

The Company borrowed $5.6 million on its Fund IV term loan. The outstanding balance under this facility is $40.1 million as of June 30, 2016.

The Company closed on a $50.0 million unsecured term loan. The facility bears interest at LIBOR+1.30% and matures January 4, 2021.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

10. FAIR VALUE MEASUREMENTS

The FASB's fair value measurements and disclosure guidance requires the valuation of certain of the Company's financial assets and liabilities, based on a three-level fair value hierarchy. Market value assumptions obtained from sources independent of the Company are observable inputs that are classified within Levels 1 and 2 of the hierarchy, and the Company's own assumptions about market value assumptions are unobservable inputs classified within Level 3 of the hierarchy.

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2016:



(dollars in thousands)	Level 1		Level 2		Level 3
Liabilities
Derivative financial instruments (Note 7)	$	—	$	16,380	$	—

In addition to items that are measured at fair value on a recurring basis, the Company also has assets and liabilities on its consolidated balance sheets that are measured at fair value on a nonrecurring basis. As these assets and liabilities are not measured at fair value on a recurring basis, they are not included in the table above. Assets and liabilities that are measured at fair value on a nonrecurring basis include assets acquired and liabilities assumed in business combinations as well as any assets that have been impaired (Note 4).

Financial Instruments

Certain of the Company’s assets and liabilities meet the definition of financial instruments. Except as disclosed below, the carrying amounts of these financial instruments approximate their fair values.

The Company has determined the estimated fair values of the following financial instruments within Level 2 of the hierarchy by discounting future cash flows utilizing a discount rate equivalent to the rate at which similar financial instruments would be originated at the reporting date:



(dollars in thousands)	June 30, 2016				December 31, 2015
	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Notes receivable and preferred equity investments, net	$	273,542	$	273,542	$	147,188	$	147,188
Mortgage and other notes payable	$	1,244,765	$	1,272,251	$	1,358,606	$	1,382,318

11. RELATED PARTY TRANSACTIONS

The Company earned property management fees, construction, legal and leasing fees from its investments in unconsolidated affiliates totaling $0.4 million and $0.1 million for each of the three months ended June 30, 2016 and 2015, respectively and $0.6 million and $0.2 million for the six months ended June 30, 2016 and 2015, respectively.

As further described in Notes 5 and 6, the Company provided a loan of $153.4 million to the owners of a TIC interest in the Brandywine Portfolio.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. SEGMENT REPORTING

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing Portfolio. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Funds are eliminated in the Company's consolidated financial statements. The Structured Financing Portfolio represents the Company's investments in notes receivable and preferred equity. The following tables set forth certain segment information for the Company, as of and for the three and six months ended June 30, 2016 and 2015, and does not include unconsolidated affiliates:

Three Months Ended June 30, 2016



(dollars in thousands)	Core Portfolio			Funds			Structured Financing Portfolio		Total
Revenues	$	34,693		$	9,225		$	7,415	$	51,333
Property operating expenses, other operating and real estate taxes	(8,286		)	(2,997		)	—		(11,283		)
General and administrative expenses	(7,967		)	(554		)	—		(8,521		)
Depreciation and amortization	(11,706		)	(2,972		)	—		(14,678		)
Operating income	6,734			2,702			7,415		16,851
Equity in earnings of unconsolidated affiliates	581			1,159			—		1,740
Loss on debt extinguishment	—			(15		)	—		(15		)
Gain on disposition of properties	—			16,572			—		16,572
Interest and other finance expense	(7,113		)	(1,769		)	—		(8,882		)
Income tax provision	(87		)	(24		)	—		(111		)
Net income	$	115		$	18,625		$	7,415	$	26,155
Noncontrolling interests
Net income attributable to noncontrolling interests	$	(9	)	$	(8,228	)	$	—	$	(8,237	)
Net income attributable to Common Shareholders	$	106		$	10,397		$	7,415	$	17,918

Real Estate at Cost	$	1,528,848		$	1,118,897		$	—	$	2,647,745
Total Assets	$	1,809,395		$	1,152,103		$	273,542	$	3,235,040
Acquisition of Real Estate	$	6,250		$	—		$	—	$	6,250
Investment in Redevelopment and Improvements	$	6,975		$	11,452		$	—	$	18,427

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. SEGMENT REPORTING (continued)

Three Months Ended June 30, 2015



(dollars in thousands)	Core Portfolio			Funds			Structured Financing Portfolio		Total
Revenues	$	37,593		$	11,583		$	3,985	$	53,161
Property operating expenses, other operating and real estate taxes	(8,235		)	(4,979		)	—		(13,214		)
General and administrative expenses	(7,397		)	(608		)	—		(8,005		)
Depreciation and amortization	(10,568		)	(3,335		)	—		(13,903		)
Impairment of asset	(5,000		)	—			—		(5,000		)
Operating income	6,393			2,661			3,985		13,039
Equity in earnings of unconsolidated affiliates	699			2,707			—		3,406
Gain on disposition of property of unconsolidated affiliates	—			17,105			—		17,105
Loss on debt extinguishment	—			(25		)	—		(25		)
Gain on disposition of properties	—			61,841			—		61,841
Interest and other finance expense	(7,329		)	(2,635		)	—		(9,964		)
Income tax benefit (provision)	75			(19		)	—		56
Net (loss) income	$	(162	)	$	81,635		$	3,985	$	85,458
Noncontrolling interests
Net loss (income) attributable to noncontrolling interests	$	2,205		$	(61,168	)	$	—	$	(58,963	)
Net income attributable to Common Shareholders	$	2,043		$	20,467		$	3,985	$	26,495

Real Estate at Cost	$	1,553,174		$	1,025,406		$	—	$	2,578,580
Total Assets	$	1,650,555		$	1,154,213		$	168,931	$	2,973,699
Acquisition of Real Estate	$	—		$	52,800		$	—	$	52,800
Investment in Redevelopment and Improvements	$	3,271		$	61,480		$	—	$	64,751

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. SEGMENT REPORTING (continued)

Six Months Ended June 30, 2016



(dollars in thousands)	Core Portfolio			Funds			Structured Financing Portfolio		Total
Revenues	$	72,800		$	19,163		$	12,053	$	104,016
Property operating expenses, other operating and real estate taxes	(16,848		)	(6,428		)	—		(23,276		)
General and administrative expenses	(17,040		)	(833		)	—		(17,873		)
Depreciation and amortization	(25,201		)	(6,326		)	—		(31,527		)
Operating income	13,711			5,576			12,053		31,340
Equity in earnings of unconsolidated affiliates	1,173			2,521			—		3,694
Loss on debt extinguishment	—			(15		)	—		(15		)
Gain on disposition of properties	—			81,965			—		81,965
Interest and other finance expense	(13,877		)	(3,043		)	—		(16,920		)
Income tax provision	(10		)	(24		)	—		(34		)
Net income	$	997		$	86,980		$	12,053	$	100,030
Noncontrolling interests
Net income attributable to noncontrolling interests	$	(2,831	)	$	(50,356	)	$	—	$	(53,187	)
Net (loss) income attributable to Common Shareholders	$	(1,834	)	$	36,624		$	12,053	$	46,843

Real Estate at Cost	$	1,528,848		$	1,118,897		$	—	$	2,647,745
Total Assets	$	1,809,395		$	1,152,103		$	273,542	$	3,235,040
Acquisition of Real Estate	$	6,250		$	12,287		$	—	$	18,537
Investment in Redevelopment and Improvements	$	10,222		$	45,668		$	—	$	55,890

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

12. SEGMENT REPORTING (continued)

Six Months Ended June 30, 2015



(dollars in thousands)	Core Portfolio			Funds			Structured Financing Portfolio		Total
Revenues	$	73,186		$	25,063		$	7,393	$	105,642
Property operating expenses, other operating and real estate taxes	(17,926		)	(11,431		)	—		(29,357		)
General and administrative expenses	(14,208		)	(1,329		)	—		(15,537		)
Depreciation and amortization	(20,475		)	(7,086		)	—		(27,561		)
Impairment of asset	(5,000		)	—			—		(5,000		)
Operating income	15,577			5,217			7,393		28,187
Equity in earnings of unconsolidated affiliates	1,133			8,866			—		9,999
Gain on disposition of property of unconsolidated affiliates	—			17,105			—		17,105
Loss on debt extinguishment	—			(134		)	—		(134		)
Gain on disposition of properties	—			88,984			—		88,984
Interest and other finance expense	(13,797		)	(4,988		)	—		(18,785		)
Income tax provision	(405		)	(956		)	—		(1,361		)
Net income	$	2,508		$	114,094		$	7,393	$	123,995
Noncontrolling interests
Net loss (income) attributable to noncontrolling interests	$	2,026		$	(82,979	)	$	—	$	(80,953	)
Net income attributable to Common Shareholders	$	4,534		$	31,115		$	7,393	$	43,042

Real Estate at Cost	$	1,553,174		$	1,025,406		$	—	$	2,578,580
Total Assets	$	1,650,555		$	1,154,213		$	168,931	$	2,973,699
Acquisition of Real Estate	$	169,235		$	103,836		$	—	$	273,071
Investment in Redevelopment and Improvements	$	9,624		$	95,621		$	—	$	105,245

13. LONG-TERM INCENTIVE COMPENSATION

During the six months ended June 30, 2016, the Company issued 319,242 LTIP Units and 11,094 Restricted Share Units to employees of the Company pursuant to its Amended and Restated 2006 Share Incentive Plan (the "Share Incentive Plan"). These awards were measured at their fair value on the grant date. The total value of the above Restricted Share Units and LTIP Units as of the grant date was $10.1 million, of which $1.9 million was recognized as compensation expense in 2015, and $8.2 million will be recognized as compensation expense over the vesting period. Compensation expense of $0.8 million has been recognized in the accompanying consolidated statements of income related to these awards for the six months ended June 30, 2016. Total long-term incentive compensation expense, including the expense related to the above-mentioned plans, was $3.7 million and $3.5 million for the six months ended June 30, 2016 and 2015, respectively.

In addition, members of the Board of Trustees (the "Board") have been issued units under the Share Incentive Plan. During the quarter ended June 30, 2016 the Company issued 13,491 Restricted Shares and 10,822 LTIP Units to Trustees of the Company in connection with Trustee fees. Vesting with respect to 4,674 of the Restricted Shares and 5,532 of the LTIP Units will be on the first anniversary of the date of issuance and 8,817 of the Restricted Shares and 5,290 of the LTIP Unites vest over three years with 33% vesting on each of the next three anniversaries of the issuance date. The Restricted Shares do not carry voting rights or other rights of Common Shares until vesting and may not be transferred, assigned or pledged until the recipients have a vested non-forfeitable right to such shares. Dividends are not paid currently on unvested Restricted Shares, but are paid cumulatively from the issuance date through the applicable vesting date of such Restricted Shares. Total trustee fee expense, included the expense related to the above-mentioned plans, was $0.5 million and $0.4 million for the six months ended June 30, 2016 and 2015, respectively.

ACADIA REALTY TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

13. LONG-TERM INCENTIVE COMPENSATION (continued)

In 2009, the Company adopted the Long Term Investment Alignment Program (the "Program") pursuant to which the Company may grant awards to employees, entitling them to receive up to 25% of any potential future payments of Promote to the Operating Partnership from Funds III and IV. The Company has awarded units to employees representing 25% of the potential Promote payments from Fund III to the Operating Partnership and 9.3% of the potential Promote payments from Fund IV to the Operating Partnership. Payments to senior executives under the Program require further Board approval at the time any potential payments are due pursuant to these grants. Compensation relating to these awards will be recognized in each reporting period in which Board approval is granted.

As payments to other employees are not subject to further Board approval, compensation relating to these awards will be recorded based on the change in the estimated fair value at each reporting period in accordance with ASC Topic 718, "Compensation - Stock Compensation."

During the six months ended June 30, 2016, compensation expense of $2.5 million was recognized related to the Program in connection with Fund III.

The awards in connection with Fund IV were determined to have no intrinsic value as of June 30, 2016.

14. SUBSEQUENT EVENTS

During July 2016, the Company canceled the remaining amount on its $200 million ATM program and entered into a new ATM program with aggregate offerings of up to $250.0 million.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is based on our consolidated financial statements as of June 30, 2016 and December 31, 2015 and for each of the three and six months ended June 30, 2016 and 2015. This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto ("Notes to Consolidated Financial Statements").

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results performance or achievements expressed or implied by such forward-looking statements. Such factors are set forth under the heading "Item 1A. Risk Factors" in our Form 10-K for the year ended December 31, 2015 (our "2015 Form 10-K") and include, among others, the following: general economic and business conditions, which will, among other things, affect demand for rental space, the availability and creditworthiness of prospective tenants, lease rents and the availability of financing; adverse changes in our real estate markets, including, among other things, competition with other companies; risks of real estate development, acquisition and investment; risks related to our use of leverage; demands placed on our resources due to the growth of our business; risks related to operating through a partnership structure; our limited control over joint venture investments; the risk of loss of key members of management; uninsured losses; REIT distribution requirements and ownership limitations; concentration of ownership by certain institutional investors; governmental actions and initiatives; and environmental/safety requirements. Except as required by law, we do not undertake any obligation to update or revise any forward-looking statements contained in this Form 10-Q.

OVERVIEW

Our primary business objective is to acquire and manage commercial retail properties that will provide cash for distributions to shareholders while also creating the potential for capital appreciation to enhance investor returns. We focus on the following fundamentals to achieve this objective:

•

Own and operate a Core Portfolio of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas. Our goal is to create value through accretive redevelopment and re-tenanting activities within our existing portfolio and grow this platform through the acquisition of high-quality assets that have the long-term potential to outperform the asset class.


•	Generate additional growth through our Funds in which we co-invest with high-quality institutional investors. Our Fund strategy focuses on opportunistic yet disciplined acquisition with high inherent opportunity for the creation of additional value, execution on this opportunity and the realization of value through the sale of these assets. In connection with this strategy, we focus on:


◦	value-add investments in street retail properties, located in established and "next generation" submarkets, with re-tenanting or repositioning opportunities,


◦	opportunistic acquisitions of well-located real estate anchored by distressed retailers, and


◦	other opportunistic acquisitions, which vary based on market conditions and may include high-yield acquisitions and purchases of distressed debt.


•	Some of these investments have also included, and may in the future include, joint ventures with private equity investors for the purpose of making investments in operating retailers with significant embedded value in their real estate assets.


•	Maintain a strong and flexible balance sheet through conservative financial practices while ensuring access to sufficient capital to fund future growth.

As of June 30, 2016, we operated 168 properties, which we own or have an ownership interest in, within our Core Portfolio and Funds. These properties primarily consist of high-quality retail properties located in key street and urban retail corridors as well as suburban locations within high-barrier-to-entry, densely-populated metropolitan areas in the United States.


•	Core Portfolio

◦

Our Core Portfolio consists of those properties we either entirely own, or partially own in joint ventures, through the Operating Partnership, or subsidiaries thereof, not including those properties owned through our Funds. There are 110 properties in our Core Portfolio totaling 4.7 million square feet. As of June 30, 2016, the Core Portfolio physical occupancy was 96.4% and leased occupancy, which includes executed leases for which rent has not yet commenced, was 96.6%.


•	Funds


◦	Fund II has four properties, two of which (representing 0.3 million square feet) are operating, one of which is under construction, and one of which is in the design phase.


◦	Fund III has nine properties, six of which (representing 1.0 million square feet) are operating and three of which are in various stages of redevelopment.


◦	Fund IV has investments in 20 individual properties, 16 of which (representing 1.0 million square feet) are operating and four of which are in various stages of development. In addition, Fund IV is invested in a portfolio of 25 properties (the Broughton Street Portfolio), 15 of which are operating and 10 of which are in various stages of development.

CRITICAL ACCOUNTING POLICIES

Management's discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in our 2015 Form 10-K.

RESULTS OF OPERATIONS

A discussion of the significant variances and primary factors contributing thereto within our results of operations are addressed below. Where there were no significant variances from period to period, the information in the following tables is presented without further discussion:

Comparison of the three months ended June 30, 2016 ("2016") to the three months ended June 30, 2015 ("2015")



(dollars in millions)	2016						2015
Revenues	Core Portfolio		Funds		Structured Financing Portfolio		Core Portfolio		Funds		Structured Financing Portfolio
Rental income	$	28.2	$	7.0	$	—	$	30.5	$	9.3	$	—
Interest income	—		—		7.4		—		—		4.0
Expense reimbursements	5.9		1.9		—		6.0		1.9		—
Other	0.6		0.3		—		1.1		0.5		—
Total revenues	$	34.7	$	9.2	$	7.4	$	37.6	$	11.7	$	4.0

Rental income in the Core Portfolio decreased $2.3 million primarily as a result of the change in control at the Brandywine Portfolio ("Brandywine") (Note 5). Rental income in the Funds decreased $2.3 million primarily as a result of a decrease of $3.5 million relating to property dispositions in 2015 and 2016 ("Fund Dispositions"). These decreases were partially offset by additional rental income related to property acquisitions in 2015 and 2016 ("Fund Acquisitions").

The $3.4 million increase in interest income in the Structured Financing Portfolio was primarily the result of the recapture of a previously established reserve for $2.1 million following the restructuring of a mezzanine loan into a first mortgage loan, as well as new loans originated during 2015 and 2016.



(dollars in millions)	2016						2015
Operating Expenses	Core Portfolio		Funds		Structured Financing Portfolio		Core Portfolio		Funds		Structured Financing Portfolio
Property operating	$	3.5	$	1.6	$	—	$	4.0	$	2.2	$	—
Other operating	0.4		0.1		—		0.1		0.5		—
Real estate taxes	4.4		1.2		—		4.2		2.2		—
General and administrative	8.0		0.6		—		7.4		0.6		—
Depreciation and amortization	11.7		3.0		—		10.6		3.3		—
Impairment of asset	—		—		—		5.0		—		—
Total operating expenses	$	28.0	$	6.5	$	—	$	31.3	$	8.8	$	—

Real estate tax expenses decreased in the Funds as a result of Fund Dispositions.

The $1.1 million increase in depreciation and amortization in the Core Portfolio was attributable to property acquisitions in our Core Portfolio during 2015 and 2016 ("Core Acquisitions"). This was partially offset by Brandywine.

The impairment of asset in the Core Portfolio during 2015 represents a charge within the Brandywine Portfolio (Note 1).



(dollars in millions)	2016								2015
Other	Core Portfolio			Funds			Structured Financing Portfolio		Core Portfolio			Funds			Structured Financing Portfolio
Equity in earnings of unconsolidated affiliates	$	0.6		$	1.2		$	—	$	0.7		$	2.7		$	—
Gain on disposition of property of unconsolidated affiliates	—			—			—		—			17.1			—
Gain on disposition of properties	—			16.6			—		—			61.8			—
Interest and other finance expense	(7.1		)	(1.8		)	—		(7.3		)	(2.6		)	—
Income tax (provision) benefit	(0.1		)	—			—		0.1			—			—
Net income attributable to noncontrolling interests -
- Continuing operations	—			(8.2		)	—		2.2			(61.2		)	—

Equity in earnings of unconsolidated affiliates in the Funds decreased $1.5 million primarily as a result of additional distributions in excess of basis from the RCP Venture in 2015.

The gain on disposition of property of unconsolidated affiliates in the Funds during 2015 represents our pro-rata share from the sale of White City Shopping Center.

The gain on disposition of properties in the Funds during 2016 represents our gain on sale from Heritage Shops. Gain on disposition of properties in the Funds during 2015 is from the sales of Liberty Avenue and the air rights at Fund II's City Point project.

The variance in net income attributable to noncontrolling interests in the Core Portfolio is due to Brandywine. Net income attributable to noncontrolling interests in the Funds represents their share of all Fund variances discussed above.

Comparison of the six months ended June 30, 2016 ("2016") to the six months ended June 30, 2015 ("2015")



(dollars in millions)	2016						2015
Revenues	Core Portfolio		Funds		Structured Financing Portfolio		Core Portfolio		Funds		Structured Financing Portfolio
Rental income	$	58.6	$	15.2	$	—	$	59.1	$	18.9	$	—
Interest income	—		—		12.1		—		—		7.4
Expense reimbursements	12.4		3.3		—		12.6		5.3		—
Other	1.8		0.6		—		1.5		0.9		—
Total revenues	$	72.8	$	19.1	$	12.1	$	73.2	$	25.1	$	7.4

Rental income in the Funds decreased $3.7 million primarily due to Fund Dispositions. These decreases were partially offset by Fund Acquisitions.

The $4.7 million increase in interest income in the Structured Financing Portfolio was primarily the result of the recapture of a previously established reserve for $2.1 million as well as new loans originated during 2015 and 2016.

Expense reimbursements in the Funds decreased $2.0 million primarily due to Fund Dispositions and a decrease in property operating expenses during 2016.



(dollars in millions)	2016						2015
Operating Expenses	Core Portfolio		Funds		Structured Financing Portfolio		Core Portfolio		Funds		Structured Financing Portfolio
Property operating	$	7.4	$	3.3	$	—	$	9.1	$	4.8	$	—
Other operating	0.6		0.3		—		0.6		2.1		—
Real estate taxes	8.9		2.9		—		8.2		4.5		—
General and administrative	17.0		0.8		—		14.2		1.3		—
Depreciation and amortization	25.2		6.3		—		20.5		7.1		—
Impairment of asset	—		—		—		5.0		—		—
Total operating expenses	$	59.1	$	13.6	$	—	$	57.6	$	19.8	$	—

Property operating expenses in the Core Portfolio decreased $1.7 million primarily as a result of lower seasonal costs during 2016. Property operating expenses in the Funds decreased $1.5 million primarily as a result of lower seasonal costs during 2016 and Fund Dispositions.

Other operating expenses in the Funds decreased $1.8 million as a result of lower acquisition costs during 2016.

Real estate taxes in the Funds decreased $1.6 million primarily due to Fund Dispositions.

General and administrative in the Core Portfolio increased $2.8 million due to increased compensation expense, which included $1.8 million related to the Program (Note 13).

The $4.7 million increase in depreciation and amortization in the Core Portfolio was primarily attributable to Core Acquisitions.

The impairment of asset in the Core Portfolio during 2015 represents a charge within the Brandywine Portfolio (Note 1).



(dollars in millions)	2016								2015
Other	Core Portfolio			Funds			Structured Financing Portfolio		Core Portfolio			Funds			Structured Financing Portfolio
Equity in earnings of unconsolidated affiliates	$	1.2		$	2.5		$	—	$	1.1		$	8.9		$	—
Gain on disposition of property of unconsolidated affiliates	—			—			—		—			17.1			—
Loss on debt extinguishment	—			—			—		—			(0.1		)	—
Gain on disposition of properties	—			82.0			—		—			89.0			—
Interest and other finance expense	(13.9		)	(3.0		)	—		(13.8		)	(5.0		)	—
Income tax provision	—			—			—		(0.4		)	(1.0		)	—
Net income attributable to noncontrolling interests -
- Continuing operations	(2.8		)	(50.4		)	—		2.0			(83.0		)	—

Equity in earnings of unconsolidated affiliates in the Funds decreased $6.4 million primarily as a result of additional distributions in excess of basis from the RCP Venture in 2015.

The gain on disposition of property of unconsolidated affiliates in the Funds during 2015 represents our pro-rata share from the sale of White City Shopping Center.

The gain on disposition of properties in the Funds during 2016 represents our gain on sale from Cortlandt Town Center and Heritage Shops. Gain on disposition of properties in the Funds in 2015 represents our gain on sale from Lincoln Park Center, Liberty Avenue and the air rights at Fund II's City Point project.

Interest and other finance expense in the Funds decreased $2.0 million primarily due to an increase in capitalized interest related to our City Point redevelopment project during 2016.

The variance in the income tax provision in the Funds resulted from a 2015 corporate federal tax incurred by a Fund IV investor.

CORE PORTFOLIO PERFORMANCE

The following discussion of net property operating income ("NOI") and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our Core Portfolio. Our Funds invest primarily in properties that frequently require significant leasing and redevelopment. Given that the Funds are finite-life investment vehicles, these properties are sold following stabilization. For these reasons, we believe NOI and rent spreads are not meaningful measures for our Fund investments.

NOI represents property revenues, excluding above and below market rent as well as straight-line rent, less property expenses. We consider NOI and rent spreads on new and renewal leases for our Core Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities. NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance, however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

Net Property Operating Income

NOI is determined as follows:



(dollars in millions)
Reconciliation of Consolidated Operating Income to NOI - Core Portfolio
	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Consolidated Operating Income	$	16.9		$	13.0		$	31.3		$	28.2
Add back:
General and administrative	8.5			8.0			17.9			15.5
Depreciation and amortization	14.7			13.9			31.5			27.6
Impairment of asset	—			5.0			—			5.0
Less:
Interest income	(7.4		)	(4.0		)	(12.0		)	(7.4		)
Above/below market rent, straight-line rent and other adjustments	(2.4		)	(2.7		)	(5.9		)	(3.3		)
Consolidated NOI	30.3			33.2			62.8			65.6
Less: Noncontrolling interest in consolidated NOI	(5.2		)	(8.4		)	(12.2		)	(17.8		)
Less: Operating Partnership's interest in Fund NOI included above	(1.2		)	(1.3		)	(2.6		)	(2.9		)
Add: Operating Partnership's share of unconsolidated joint ventures NOI ¹	3.8			2.7			7.1			5.2
Core Portfolio NOI	$	27.7		$	26.2		$	55.1		$	50.1

Note:

(1) Does not include the Operating Partnership's share of NOI from unconsolidated joint ventures within the Funds

Same-property NOI includes properties in our Core Portfolio that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, and redeveloped during these periods. We define a redevelopment property as an asset that is being repositioned in its market or undergoing significant renovation. Redevelopment activities involve taking a substantial portion of leasable space temporarily out of service and typically include structural work, demising of existing space and/or facade renovation.

The following table summarizes same-property NOI for our Core Portfolio for the three and six months ended June 30, 2016 and 2015:



(dollars in millions)
Reconciliation of Core Portfolio NOI to Same-Property NOI
	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2016			2015			2016			2015
Core Portfolio NOI	$	27.7		$	26.2		$	55.1		$	50.1
Less: properties excluded from Same-Property NOI	(4.0		)	(3.0		)	(7.6		)	(3.9		)
Same-Property NOI	$	23.7		$	23.2		$	47.5		$	46.2

Percent change from 2015	2.3		%				3.0		%

Components of Same-Property NOI
Same-Property Revenues	$	31.3		$	30.5		$	62.6		$	61.7
Same-Property Operating Expenses	(7.6		)	(7.3		)	(15.1		)	(15.5		)
Same-Property NOI	$	23.7		$	23.2		$	47.5		$	46.2

The increase in Same-Property NOI in the Core Portfolio for the three and six months ended June 30, 2016 were primarily attributable to contractual rent increases and the realization of rent increases from below-market leases.

The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our Core Portfolio during the three and six months ended June 30, 2016. Cash basis represents a comparison of rent most recently paid on the previous lease as compared to the initial rent paid on the new lease. Straight-line basis represents a comparison of rents as adjusted for contractual escalations, abated rent and lease incentives for the same comparable leases.



Rent Spreads on New and Renewal Leases - Core Portfolio
	Three Months Ended						Six Months Ended
	June 30, 2016						June 30, 2016
Core Portfolio New and Renewal Leases	Cash Basis			Straight-Line Basis (GAAP)			Cash Basis			Straight-Line Basis (GAAP)
Number of new and renewal leases executed	21			21			33			33
Gross leasable area	193,759			193,759			236,774			236,774
New average base rent	$	17.96		$	18.97		$	19.50		$	20.49
Expiring average base rent	$	16.41		$	16.21		$	18.03		$	17.80
Percent growth in average base rent	9.4		%	17.0		%	8.1		%	15.1		%
Average cost per square foot (1)	$	22.29		$	22.29		$	22.79		$	22.79
Weighted average lease term (years)	5.7			5.7			6.1			6.1

Note:

(1) The average cost per square foot includes tenant improvement costs, leasing commissions and tenant allowances.

FUNDS FROM OPERATIONS

Consistent with the National Association of Real Estate Investment Trusts ("NAREIT") definition, we define funds from operations ("FFO") as net income attributable to common shareholders (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciated property, plus depreciation and amortization, impairment of depreciable assets and after adjustments for unconsolidated partnerships and joint ventures.

We consider FFO to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO is presented to assist investors in analyzing our performance. It is helpful as it excludes various items included in net income that are not indicative of operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. Although we calculate FFO consistent with the NAREIT definition, other REITs may calculate it differently and, accordingly, our calculation may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. FFO should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity.

The reconciliation of net income to FFO for the three and six months ended June 30, 2016 and 2015 is as follows:



	Three Months Ended						Six Months Ended
	June 30,						June 30,
(amounts in millions, except per share amounts)	2016			2015			2016			2015
Funds From Operations
Net income attributable to Common Shareholders	$	17.9		$	26.5		$	46.8		$	43.0
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests’ share)	14.1			11.6			29.4			22.5
Gain on sale (net of noncontrolling interests’ share)	(4.1		)	(5.8		)	(19.2		)	(11.2		)
Impairment of asset (net of noncontrolling interests’ share)	—			1.1			—			1.1
Income attributable to Common OP Unit holders	1.3			1.5			3.3			2.5
Funds from operations attributable to Common Shareholders and Common OP Unit holders	$	29.2		$	34.9		$	60.3		$	57.9
Funds From Operations per Share - Diluted
Weighted average number of Common Shares and Common OP Units	77.9			73.1			76.9			72.8
Diluted funds from operations, per Common Share and Common OP Unit	$	0.37		$	0.48		$	0.78		$	0.80

USES OF LIQUIDITY

Our principal uses of liquidity are (i) distributions to our shareholders and OP unit holders, (ii) investments which include the property acquisitions and redevelopment/re-tenanting activities within our Core Portfolio and the funding of our capital committed to the Funds, (iii) distributions to our Fund investors and (iv) debt service and loan repayments.

Distributions

In order to qualify as a REIT for Federal income tax purposes, we must currently distribute at least 90% of our taxable income to our shareholders. For the six months ended June 30, 2016, we paid dividends and distributions on our Common Shares, Common OP Units, Preferred OP Units and LTIP Units totaling $56.9 million. This amount included an $18.8 million special dividend which related to the Operating Partnership's share of cash proceeds from property dispositions during 2015. The balance of the distribution was funded from the Operating Partnership's share of operating cash flow.

Distributions of $48.4 million were made to noncontrolling interests in Fund III during the six months ended June 30, 2016. This resulted from proceeds following the disposition of Cortlandt Town Center and Heritage Shops as discussed in Note 4 to the Notes to Consolidated Financial Statements.

Investments

Core Portfolio

For the six months ended June 30, 2016, we acquired four properties for an aggregate purchase price of $190.8 million. This was funded through the issuance of OP Units, the assumption of our pro-rata share of debt and cash. See Note 4 to the Notes to Consolidated Financial Statements for a discussion of these investments.

We currently have an acquisition pipeline of $290.6 million under contract, including $119.7 million of mortgage indebtedness with various lenders that we expect to assume in connection with this pipeline. As this acquisition pipeline is subject to customary closing conditions, no assurance can be given that closing will be successfully completed.

Structured Financing Portfolio

As of June 30, 2016, our structured financing portfolio aggregated $273.5 million with related accrued interest of $7.5 million. The notes are collateralized by the underlying properties, the borrower's ownership interest in the entities that own the properties and/or by the borrower's personal guarantee. Effective interest rates on our notes receivable ranged from 2.5% to 18.0% with maturities from July 2016 through January 2021.

During 2016, we have made investments aggregating $136.8 million in our structured financing portfolio. See Note 6 in the Notes to the Consolidated Financial Statements for a discussion of these investments.

Funds

During 2016, Fund IV has acquired two properties for an aggregate purchase price of $13.8 million, of which the Operating Partnership's share was $3.0 million. See Note 4 to the Notes to Consolidated Financial Statements for a discussion of these investments. Additionally, Fund IV currently has an acquisition pipeline of $36.6 million under contract.

As part of our Fund investment strategy, we acquire real estate assets that require significant redevelopment. As of June 30, 2016, we had 10 redevelopment projects, four of which are under construction and six of which are in various stages of development as follows:



(dollars in millions)
Property	Owner	Costs to date		Anticipated additional costs (1)	Status	Anticipated square feet upon completion	Anticipated completion dates
City Point (2) (3)	Fund II	$	368.1	$21.9 - $41.9	Construction commenced	763,000	2016/2020
Sherman Plaza	Fund II	36.2		To be determined	Pre-construction	To be determined	To be determined
Cortlandt Crossing	Fund III	17.8		29.2 - 38.2	Pre-construction	150,000 - 170,000	2018
3104 M Street NW	Fund III	8.0		0.3 - 1.0	Construction commenced	10,000	2017
Broad Hollow Commons	Fund III	15.3		34.7 - 44.7	Pre-construction	180,000 - 200,000	2018
210 Bowery	Fund IV	16.8		1.7 - 5.7	Construction commenced	16,000	2017
Broughton Street Portfolio	Fund IV	70.6		14.4 - 19.4	Construction commenced	200,000	2016
27 E. 61st Street	Fund IV	21.5		1.3 - 5.3	Pre-construction	9,500	2017
801 Madison Avenue	Fund IV	34.0		2.0 - 7.0	Pre-construction	5,000	2017
650 Bald Hill Road	Fund IV	17.1		10.4 - 15.4	Pre-construction	161,000	2017
Total		$	605.4	$115.9 - $178.6

Notes:

(1) Anticipated additional costs are estimated ranges for completing the projects and include costs for tenant improvements and leasing commissions. The Operating Partnership's share of these costs are estimated to range from $28.8 million to $44.7 million.

(2) Phases I and II have an estimated completion date of 2016. Phase III has an estimated completion date of 2020.

(3) Net of actual and anticipated contributions from retail tenants and proceeds from residential tower sales. In addition, costs to date and anticipated additional costs excludes Tower I. Costs to date are reduced by $5.3 million relating to the New Markets Tax Credits received.

Debt Service and Loan Repayments

For the six months ended June 30, 2016 we repaid 13 loans with an aggregate principal balance of $272.8 million. See Note 8 to the Notes to Consolidated Financial Statements for a discussion of these repayments. In addition, we made scheduled amortization payments totaling $3.0 million during the six months ended June 30, 2016.

Share Repurchase

We have an existing share repurchase program that authorizes management, at its discretion, to repurchase up to $20.0 million of our outstanding Common Shares. The program may be discontinued or extended at any time and there is no assurance that we will purchase the full amount authorized. Under this program we have repurchased 2.1 million Common Shares, none of which were repurchased after December 2001. As of June 30, 2016, management has remaining authority to repurchase up to approximately $7.5 million of our outstanding Common Shares under this program.

SOURCES OF LIQUIDITY

Our principal sources of liquidity include (i) the issuance of both Common Shares and OP Units, (ii) the issuance of both secured and unsecured debt, (iii) unfunded capital commitments from noncontrolling interests within our Funds III and IV of $47.1 million and $231.6 million, respectively, (iv) future sales of existing properties, (v) cash on hand of $83.9 million as of June 30, 2016 and (vi) future cash flows from operating activities.

Issuance of Equity

During May 2014, we filed a universal, unlimited shelf registration on Form S-3. The registration is effective through May 2017 and allows us to issue Common Shares, Preferred Shares, debt securities and other securities with no restrictions on the amount.

During 2016, we have issued 4.2 million Common Shares under our at-the-market ("ATM") equity program for net proceeds of $143.2 million. See Note 3 in the Notes to Consolidated Financial Statements for additional information related to our ATM equity program.

During 2016, we issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to acquire real estate (Note 3).

During April 2016, we entered into a forward sale and an underwritten public offering of 3.6 million Common Shares, which will result in gross proceeds of approximately $125.0 million, before any underwriting discount and offering expenses. During June 2016, we physically settled on 0.9 million of these Common Shares, generating net proceeds of $30.0 million. The remainder of the forward sale will settle on one or more dates occurring no later than approximately 12 months after the date of the offering.

Asset Sales

During January 2016, we completed the disposition of a 65% interest in Fund III's Cortlandt Town Center for $107.3 million. The Operating Partnership's share of net proceeds was $19.9 million.

During April 2016, Fund III completed the disposition of Heritage Shops in Chicago, Illinois for a sales price of $46.5 million. The Operating Partnership's share of net proceeds, net of the repayment of debt was $8.7 million.

See Note 4 in the Notes to the Consolidated Financial Statements for additional information related to our asset dispositions.

Structured Financing Portfolio Repayments

During 2016, we have received repayments in our structured financing portfolio aggregating $24.5 million. See Note 6 in the Notes to Consolidated Financial Statements, for further information of our notes receivable and preferred equity investments, and for payments received during the six months ended June 30, 2016.

Debt Financings

During the six months ended June 30, 2016, we received loan proceeds of $630.9 million, and made repayments of $747.1 million. See Notes 8 and 9 in the Notes to Consolidated Financial Statements for additional information on the transactions related to mortgage loans, bond financing and credit facilities completed during the six months ended June 30, 2016.

As of June 30, 2016, mortgages, other notes payable and unsecured notes payable aggregated $1,254.2 million, excluding unamortized premium and unamortized loan costs, collateralized by 30 properties and related tenant leases. Interest rates on our outstanding mortgage indebtedness and other notes payable ranged from 1.00% to 6.65% with maturities that ranged from July 2016 to June 2026. Taking into consideration $317.0 million of notional principal under variable to fixed-rate swap agreements currently in effect, $712.6 million of the mortgages and other notes payable, or 56.8%, was fixed at a 4.73% weighted average interest rate and $541.6 million, or 43.2% was floating at a 2.26% weighted average interest rate as of June 30, 2016. There is $291.2 million of debt maturing in 2016 at a weighted average interest rate of 2.8%. In addition, there is $2.8 million of scheduled principal amortization due in 2016. As it relates to the maturing debt in 2016, we may not have sufficient cash on hand to repay such indebtedness, and, therefore, we expect to refinance at least a portion of this indebtedness or select other alternatives based on market conditions as these loans mature.

The following table sets forth certain information pertaining to our secured and unsecured credit facilities:



(dollars in millions) Borrower	Total amount of credit facility		Amount borrowed as of December 31, 2015		Net borrowings (repayments) during the six months ended June 30, 2016			Amount borrowed as of June 30, 2016		Letters of credit outstanding as of June 30, 2016		Amount available under credit facilities as of June 30, 2016
Term Loan	$	—	$	50.0	$	(50.0	)	$	—	$	—	$	—
Term Loan	50.0		50.0		—			50.0		—		—
Term Loan	50.0		50.0		—			50.0		—		—
Term Loan	50.0		—		50.0			50.0		—		—
Term Loan	150.0		—		150.0			150.0		—		—
Unsecured Line (1)	—		20.8		(20.8		)	—		—		—
Unsecured Line (1)	150.0		—		—			—		12.5		137.5
Fund II Line	25.0		12.5		7.5			20.0		—		5.0
Fund IV Term Loan	50.0		34.5		5.6			40.1		—		9.9
Fund IV revolving subscription line(2)	150.0		91.9		(5.3		)	86.6		—		63.4
Total	$	675.0	$	309.7	$	137.0		$	446.7	$	12.5	$	215.8

Notes:

(1) This is a revolving credit facility.

(2) The Fund IV revolving subscription line of credit is secured by unfunded investor capital commitments.

The following table summarizes our mortgage and other indebtedness as of June 30, 2016 and December 31, 2015:



(dollars in millions)	Principal Outstanding as of
Description of Debt and Collateral	6/30/16			12/31/15			Interest Rate	Maturity	Payment Terms
Variable-rate debt
Secured debt
Cortlandt Town Center	$	—		$	83.1		LIBOR+1.65%	10/26/2015	Monthly principal and interest
640 Broadway	21.9			22.1			LIBOR+2.95%	7/1/2016	Monthly principal and interest
City Point	20.0			20.0			LIBOR+1.70%	8/23/2016	Interest only monthly
Broughton Street Portfolio	20.0			20.0			LIBOR+3.00%	11/30/2016	Interest only monthly
City Point	62.0			62.0			Sifma+1.60%	12/1/2016	Interest only monthly
Heritage Shops	—			24.5			LIBOR+1.55%	2/28/2017	Monthly principal and interest
654 Broadway	8.7			8.8			LIBOR+1.88%	3/1/2017	Monthly principal and interest
New Hyde Park Shopping Center	11.0			11.2			LIBOR+1.85%	5/1/2017	Monthly principal and interest
938 W. North Avenue	12.5			12.5			LIBOR+2.35%	5/1/2017	Interest only monthly
1151 Third Avenue	12.5			12.5			LIBOR+1.75%	6/3/2017	Interest only monthly
210 Bowery	5.1			4.6			LIBOR+2.75%	10/15/2017	Interest only monthly
161st Street	29.5			29.5			LIBOR+2.50%	4/1/2018	Interest only monthly
Nostrand Avenue	11.4			11.5			LIBOR+2.65%	5/1/2018	Monthly principal and interest
664 North Michigan Avenue	42.5			43.1			LIBOR+1.65%	6/28/2018	Monthly principal and interest
Paramus Plaza	14.1			13.4			LIBOR+1.70%	2/20/2019	Interest only monthly
Lake Montclair	14.7			14.9			LIBOR+2.15%	5/1/2019	Monthly principal and interest
17 E. 71st Street	19.0			19.0			LIBOR+1.90%	6/9/2020	Interest only monthly
1035 Third Avenue	42.0			42.0			LIBOR+2.35%	1/27/2021	Interest only monthly
City Point	19.9			20.0			LIBOR+1.39%	11/1/2021	Monthly principal and interest
3104 M Street	4.2			3.0			Prime+0.50%	12/10/2021	Interest only monthly
4401 White Plains Road	5.9			6.0			LIBOR+1.90%	9/1/2022	Monthly principal and interest
28 Jericho Turnpike	15.1			15.3			LIBOR+1.90%	1/23/2023	Monthly principal and interest
60 Orange Street	7.9			8.0			LIBOR+1.75%	4/3/2023	Monthly principal and interest
330-340 River Street	12.0			—			LIBOR+1.70%	6/1/2026	Monthly principal and interest
Sub-total mortgage notes payable	411.9			507.0
Unsecured debt
Unsecured Line	—			20.8			LIBOR+1.40%	1/31/2018	Interest only monthly
Unsecured Line	—			—			LIBOR+1.40%	6/27/2020	Interest only monthly
Term Loan	—			50.0			LIBOR+1.30%	11/25/2019	Interest only monthly
Term Loan	50.0			50.0			LIBOR+1.30%	7/2/2020	Interest only monthly
Term Loan	50.0			50.0			LIBOR+1.60%	12/18/2020	Interest only monthly
Term Loan	50.0			—			LIBOR+1.30%	1/4/2021	Interest only monthly
Term Loan	150.0			—			LIBOR+1.30%	6/27/2021	Interest only monthly
Fund II Line	20.0			12.5			LIBOR+2.75%	10/9/2016	Interest only monthly
Fund IV revolving subscription line	86.6			91.9			LIBOR+1.65%	11/20/2015	Interest only monthly
Fund IV Term Loan	40.1			34.5			LIBOR+2.75%	2/9/2017	Interest only monthly
Sub-total unsecured debt	446.7			309.7
Interest rate swaps (1)	(317.0		)	(256.5		)
Total variable-rate debt	541.6			560.2



(dollars in millions)	Principal Outstanding as of
Description of Debt and Collateral	6/30/16			12/31/15			Interest Rate		Maturity	Payment Terms

Fixed-rate debt
Chicago Street Retail Portfolio	—			15.0			5.62	%	2/1/2016	Monthly principal and interest
Brandywine (2)	26.3			166.2			6.00	%	7/1/2016	Interest only monthly
Rhode Island Place Shopping Center	15.6			15.7			6.35	%	12/1/2016	Monthly principal and interest
City Point	19.0			19.0			1.25	%	12/23/2016	Interest only monthly
239 Greenwich Avenue	26.0			26.0			5.42	%	2/11/2017	Interest only monthly
639 West Diversey	4.1			4.1			6.65	%	3/1/2017	Monthly principal and interest
Merrillville Plaza	25.0			25.1			5.88	%	8/1/2017	Monthly principal and interest
Bedford Green	28.9			29.2			5.10	%	9/5/2017	Monthly principal and interest
216th Street	25.5			25.5			5.80	%	10/1/2017	Interest only monthly
City Point	5.3			5.3			1.00	%	8/23/2019	Interest only monthly
City Point	200.0			200.0			4.75	%	5/29/2020	Interest only monthly
163 Highland Avenue	9.4			9.6			4.66	%	2/1/2024	Monthly principal and interest
1964 Union Street	1.5			—			3.80	%	10/1/2025	Interest only monthly
2207 Filmore Street	1.1			1.1			4.50	%	10/31/2025	Interest only monthly
330-340 River Street	—			10.4			5.24	%	5/1/2016	Monthly principal and interest
2208-2216 Fillmore Street	5.6			—			3.40	%	6/1/2026	Interest only monthly
1861 Union Street	2.3			—			3.40	%	6/1/2026	Interest only monthly
Interest rate swaps (1)	317.0			256.5
Total fixed-rate debt	712.6			808.7
Total debt	1,254.2			1,368.9
Unamortized loan costs	(10.9		)	(11.7		)
Unamortized premium	1.5			1.4
Total debt, net	$	1,244.8		$	1,358.6

Notes:

(1) Represents the amount of our variable-rate debt that has been fixed through certain cash flow hedge transactions. See Note 7 to the Notes to Consolidated Financial Statements for a discussion of these transactions.

(2) Loan was in default as of June 30, 2016.

CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS

At June 30, 2016, maturities on our mortgages and other notes payable ranged from July 2016 to June 2026. In addition, we have non-cancelable ground leases, with terms expiring between 2020 and 2078, at five of our properties. We also lease space for our corporate headquarters for a term expiring in 2027. The following table summarizes our debt maturities, obligations under non-cancelable operating and capital leases and construction contracts as of June 30, 2016:



(dollars in millions)	Payments due by period
Contractual obligations	Total		Less than 1 year		1 to 3 years		3 to 5 years		More than 5 years
Future debt maturities	$	1,254.2	$	410.8	$	197.0	$	519.5	$	126.9
Interest obligations on debt	129.4		36.4		49.7		30.9		12.4
Lease obligations (1)	216.0		4.1		12.7		10.9		188.3
Construction commitments	84.4		84.4		—		—		—
Total	$	1,684.0	$	535.7	$	259.4	$	561.3	$	327.6

(1) The ground lease expiring during 2078 has an option to purchase the underlying land during 2031. If we do not exercise the option, the rents that will be due are based on future values and as such are not determinable at this time. Accordingly, the above table does not include rents for this lease beyond 2031.

HISTORICAL CASH FLOW

The following table compares the historical cash flows for the six months ended June 30, 2016 ("2016") with the cash flow for the six months ended June 30, 2015 ("2015"):



	Six Months Ended June 30,
(dollars in millions)	2016			2015			Change
Net cash provided by operating activities	$	42.8		$	53.8		$	(11.0	)
Net cash used in investing activities	(86.8		)	(208.1		)	121.3
Net cash provided by financing activities	55.1			41.5			13.6
Total	$	11.1		$	(112.8	)	$	123.9

A discussion of the significant changes in cash flows for 2016 compared to 2015 is as follows:

Operating Activities

Our operating activities provided $11.0 million less cash during 2016, primarily due to the following:


•	$7.2 million of lease payments relating to 991 Madison Avenue during 2016


•	Additional RCP Venture distributions during 2015

Investing Activities

During 2016, we used $121.3 million less cash for investing activities, primarily due to the following:


•	$254.6 million less cash was used for the acquisition of real estate


•	$49.3 million less cash was used for redevlopment and property improvement costs


•	$29.9 million increase in cash collected from the return of capital from unconsolidated affiliates

These items were partially offset by:


•	$73.1 million of less cash received from dispositions of properties, including unconsolidated affiliates


•	$64.1 million of additional cash was issued for notes receivable, net of repayments


•	$56.5 million of additional cash was used for investments and advances to unconsolidated investments


•	$17.5 million of cash used for deposits on properties under contract

Financing Activities

Our financing activities provided $13.6 million more cash during 2016, primarily from the following:


•	$127.3 million of additional cash contributed from noncontrolling interests


•	$120.2 million more cash received from the issuance of Common Shares

These items were partially offset by:


•	A decrease of $227.2 million from net borrowings


•	$6.8 million of additional cash distributed to noncontrolling interests

OFF BALANCE SHEET ARRANGEMENTS

We have investments in the following joint ventures for the purpose of investing in operating properties. We account for these investments using the equity method of accounting. As such, our financial statements reflect our investment in and our share of income and loss from, but not the individual assets and liabilities of, these joint ventures.

See Note 5 of the Notes to Consolidated Financial Statements for a discussion of our unconsolidated investments. Our pro-rata share of debt related to these unconsolidated investments is as follows:



(dollars in millions)	Operating Partnership		Operating Partnership
Investment	Ownership Percentage		Pro-rata share of mortgage debt		Interest rate at June 30, 2016		Maturity Date
Renaissance Portfolio	20.0	%	$	20.0	5.89	%	September 2016
Promenade at Manassas	22.8	%	5.7		1.87	%	November 2016
1701 Belmont Avenue	22.8	%	0.7		4.00	%	January 2017
Arundel Plaza	35.7	%	3.6		2.47	%	April 2017
2819 Kennedy Boulevard	22.8	%	1.6		2.62	%	December 2017
Eden Square	22.8	%	3.6		2.47	%	December 2017
230/240 W. Broughton	11.6	%	1.0		2.37	%	May 2018
Cortlandt Town Center	13.9	%	12.9		2.22	%	January 2020
Gotham Plaza	49.0	%	10.4		2.07	%	June 2023
Crossroads	49.0	%	33.1		3.94	%	October 2024
840 N. Michigan	88.4	%	65.0		4.36	%	February 2025
Georgetown Portfolio	50.0	%	8.7		4.72	%	December 2027
Total			$	166.3

Note:

In addition, we have arranged for the provision of two separate letters of credit in connection with certain leases and investments. As of June 30, 2016, there was no outstanding balance under the letters of credit. If the letters of credit were fully drawn, the maximum amount of our exposure would be $17.5 million.

One of our unconsolidated affiliates is a party to an interest rate LIBOR swap with a notional value of $21.2 million, which effectively fixes the interest rate at 3.49% and matures in June 2023. One of our unconsolidated affiliates has a derivative financial instrument with a notional value of $93.0 million which caps LIBOR at 3.00% and matures in February 2019. Our pro-rata share of the fair value of such affiliates' derivative liabilities, net totaled $0.6 million as of June 30, 2016.

INFLATION

Our long-term leases contain provisions designed to mitigate the adverse impact of inflation on our net income. Such provisions include clauses enabling us to receive percentage rents based on tenants' gross sales, which generally increase as prices rise, and/or, in certain cases, escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses are often related to increases in the consumer price index or similar inflation indexes. In addition, many of our leases are for terms of less than ten years, which permits us to seek to increase rents upon re-rental at market rates if current rents are below the then existing market rates. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary market risk exposure is to changes in interest rates related to our mortgage debt and other debt. See the discussion under Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations for certain quantitative details related to our mortgage debt and other debt.

Currently, we manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements. As of June 30, 2016, we had total mortgage debt and other notes payable of $1,254.2 million, excluding unamortized premium and unamortized loan costs, of which $712.6 million or 56.8% was fixed-rate, inclusive of interest rate swaps, and $541.6 million or 43.2% was variable-rate based upon certain indices, primarily LIBOR, plus certain spreads. As of June 30, 2016, we were a party to 17 interest rate swap transactions and one interest rate caps to hedge our exposure to changes in interest rates with respect to $317.0 million and $29.5 million of LIBOR-based variable-rate debt, respectively. We were also a party to one forward interest rate swap transaction with respect to $50.0 million of LIBOR-based variable-rate debt.

Of our total consolidated outstanding debt, $294.0 million and $202.4 million will become due in 2016 and 2017, respectively. As we intend on refinancing some or all of such debt at the then-existing market interest rates, which may be greater than the current interest rate, our interest expense would increase by approximately $5.0 million annually if the interest rate on the refinanced debt increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $2.0 million.

Interest expense on our consolidated variable-rate debt, net of variable to fixed-rate swap agreements currently in effect, as of June 30, 2016 would increase by $5.4 million annually if the indices increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $2.0 million. We may seek additional variable-rate financing if and when pricing and other commercial and financial terms warrant. As such, we would consider hedging against the interest rate risk related to such additional variable-rate debt through interest rate swaps and protection agreements, or other means.

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures. In accordance with paragraph (b) of Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective.

(b) Internal Control over Financial Reporting. There has not been any change in our internal control over financial reporting during the fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

Item 1. Legal Proceedings.

There have been no material changes to any legal proceedings previously disclosed in the Company's most recently filed 10-K and 10-Q.

Item 1A. Risk Factors.

The most significant risk factors applicable to us are described in Item 1A. of our 2015 Form 10-K. There have been no material changes to those previously-disclosed risk factors.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None

Item 6. Exhibits.

The information under the heading "Exhibit Index" below is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has fully caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ACADIA REALTY TRUST



July 27, 2016	/s/ Kenneth F. Bernstein Kenneth F. Bernstein President and Chief Executive Officer (Principal Executive Officer)

July 27, 2016	/s/ John Gottfried John Gottfried Senior Vice President and Chief Financial Officer (Principal Financial Officer)

Exhibit Index



Exhibit No.	Description
31.1	Certification of Chief Executive Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2	Certification of Chief Financial Officer pursuant to rule 13a–14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)

101.INS	XBRL Instance Document*
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Document*
101.DEF	XBRL Taxonomy Extension Definitions Document*
101.LAB	XBRL Taxonomy Extension Labels Document*
101.PRE	XBRL Taxonomy Extension Presentation Document*
*	Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
Note:
(1)	Filed herewith.