As
filed with the Securities and Exchange Commission on ___________,
2007
|
Registration
No. 33-______
|
West
Virginia
|
6711
|
55-0672148
|
(State
or Other Jurisdiction
of
Incorporation or Organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.
R. S. Employer
Identification
Number)
|
Sandra
M. Murphy, Esq.
|
George
W. Murphy, Jr., Esq.
|
Bowles
Rice McDavid Graff & Love LLP
|
Victor
L. Cangelosi, Esq.
|
600
Quarrier Street
|
Muldoon
Murphy & Aguggia LLP
|
P.
O. Box 1386
|
5101
Wisconsin Avenue, N.W.
|
Charleston,
West Virginia 25325-1386
|
Washington,
D.C. 20016
|
(304)
347-1131
|
(202)
362-0840
|
Title
of Each Class of
Securities
to Be Registered
|
Amount
to Be
Registered
|
Proposed
Maximum
Offering
Price Per Unit
|
Proposed
Maximum
Aggregate
Offering Price
|
Amount
of
Registration
Fee
|
Common
Stock,
par
value $ 2.50 per share
|
712,809
shares
|
$10,040,410
|
$308.24
|
|
1.
|
A
proposal to approve and adopt the Agreement and Plan of Reorganization
dated as of April 12, 2007, by and between Greater Atlantic Financial
Corp. (“Greater Atlantic”) and Summit Financial Group, Inc. (“Summit”) and
the transactions contemplated thereby. In this proxy
statement/prospectus, we refer to the Agreement and Plan of Reorganization
as the merger agreement. The merger agreement provides that
Greater Atlantic will merge with and into a subsidiary of Summit,
upon the
terms and subject to the conditions set forth in the merger agreement,
as
more fully described in the accompanying proxy
statement/prospectus. In the merger, among other things, each
share of Greater Atlantic common stock will be converted into and
become
the right to receive a combination of $1.80 in cash and shares of
Summit
common stock based on an exchange ratio, subject to adjustment as
further
described in the accompanying proxy statement/prospectus. Cash
will be paid instead of issuing fractional shares of Summit common
stock.
|
|
2.
|
A
proposal to adjourn the meeting to a later date or dates, if necessary,
to
permit further solicitation of proxies in the event there are not
sufficient votes at the time of the meeting to approve the matters
to be
considered by the shareholders at the meeting, as more fully described
in
the accompanying proxy statement
prospectus.
|
QUESTIONS
AND ANSWERS ABOUT THE MERGER
|
1
|
|
SUMMARY
|
5
|
|
RISK
FACTORS
|
13
|
|
FORWARD-LOOKING
STATEMENTS
|
17
|
|
PRICE
RANGE OF COMMON STOCK AND DIVIDENDS
|
18
|
|
UNAUDITED
COMPARATIVE PER SHARE DATA
|
20
|
|
UNAUDITED
PRO FORMA FINANCIAL INFORMATION
|
22
|
|
SUMMARY
SELECTED FINANCIAL DATA
|
28
|
|
INFORMATION
ABOUT THE MEETING AND VOTING
|
31
|
|
General
|
31
|
|
Matters
Relating to the Special Meeting of Greater Atlantic
Shareholders
|
31
|
|
Proxies
|
31
|
|
Solicitation
of Proxies
|
32
|
|
Record
Date and Voting Rights
|
32
|
|
Vote
Required
|
32
|
|
Recommendation
of the Greater Atlantic Board of Directors
|
33
|
|
Appraisal
Rights for Greater Atlantic Stockholders
|
33
|
|
THE
MERGER
|
34
|
|
Merger
|
34
|
|
Merger
Consideration
|
34
|
|
Surrender
of Stock Certificates
|
35
|
|
No
Fractional Shares
|
36
|
|
Treatment
of Greater Atlantic Stock Options and Warrants
|
36
|
|
Dissenters’
or Appraisal Rights
|
36
|
|
Background
of the Merger; Board Recommendations and Reasons for the
Merger
|
40
|
|
Greater
Atlantic's Reasons for the Merger
|
45
|
|
Summit's
Reasons for the Merger
|
46
|
|
Opinion
of Greater Atlantic’s Financial Advisor
|
47
|
|
Interests
of Certain Persons in the Merger
|
55
|
|
Conditions
of the Merger
|
57
|
|
Representations
and Warranties
|
58
|
|
Termination
of the Merger Agreement
|
59
|
|
Effect
of Termination; Termination Fee
|
59
|
Waiver
and Amendment
|
60
|
||
Indemnification
|
60
|
||
Acquisition
Proposals
|
60
|
||
Closing
Date; Effective Time
|
60
|
||
Regulatory
Approvals
|
61
|
||
Conduct
of Business Pending the Merger
|
62
|
||
Accounting
Treatment
|
64
|
||
Management
and Operations after the Merger
|
64
|
||
Resales
of Summit Common Stock
|
64
|
||
CERTAIN
FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER
|
64
|
||
General
|
64
|
||
The
Merger
|
65
|
||
Consequences
to Shareholders
|
65
|
||
Backup
Withholding and Reporting Requirements
|
67
|
||
INFORMATION
ABOUT SUMMIT FINANCIAL GROUP, INC. AND
GREATER
ATLANTIC FINANCIAL CORP.
|
68
|
||
Summit
Financial Group, Inc.
|
68
|
||
Greater
Atlantic Financial Corp.
|
68
|
||
DESCRIPTION
OF SUMMIT FINANCIAL GROUP COMMON STOCK
|
69
|
||
General
|
69
|
||
Common
Stock
|
69
|
||
Preemptive
Rights
|
70
|
||
Certain
Provisions of the Bylaws
|
70
|
||
Shares
Eligible for Future Sale
|
70
|
||
COMPARATIVE
RIGHTS OF SHAREHOLDERS
|
71
|
||
ADJOURNMENT
OF THE MEETING
|
80
|
||
LEGAL
MATTERS
|
80
|
||
EXPERTS
|
80
|
||
WHERE
YOU CAN FIND MORE INFORMATION
|
80
|
||
OTHER
MATTERS
|
82
|
||
Annex
A
|
Agreement
and Plan of Reorganization dated as of April 12, 2007,
between
Greater
Atlantic Financial Corp. and Summit Financial Group, Inc.
|
||
Annex
B
|
Section
262 of the Delaware General Corporation Law
|
||
Annex
C
|
Opinion
of Sandler O’Neill & Partners, L.P., dated ______________, 2007, to
the
board
of directors of Greater Atlantic Financial Corp.
|
Annex
D-1
|
Greater
Atlantic Financial Corp. Form 10-K for the year ended September 30,
2006
|
|
Annex
D-2
|
Greater
Atlantic Financial Corp. Form 10-Q for the period ended December 31,
2006
|
|
Annex
D-3
|
Greater
Atlantic Financial Corp. Form 10-Q for the period ended March 31,
2007
|
|
Annex
D-4
|
Greater
Atlantic Financial Corp. Form 10-Q for the period ended June 30,
2007
|
Q:
|
What
will shareholders be voting on at the special
meeting?
|
A:
|
Shareholders
will be voting on a proposal to approve and adopt the merger agreement
between Greater Atlantic and Summit and the transactions contemplated
thereby.
|
Q:
|
Why
is Greater Atlantic proposing the
merger?
|
A:
|
We
believe the proposed merger is in the best interests of Greater Atlantic
and its shareholders. Our board of directors believes that
combining with Summit provides significant value to our shareholders
and
provides those shareholders the option to participate in the opportunities
for growth offered by the combined
company.
|
Q:
|
When
and where is the shareholder
meeting?
|
A:
|
The
special meeting is scheduled to take place on December ___, 2007,
at
______ a.m., local time, at the ____________, ___________, ___________,
_________, Virginia.
|
Q:
|
What
does the Greater Atlantic board of directors
recommend?
|
A:
|
The
Greater Atlantic board of directors has approved the merger
agreement. The Greater Atlantic board recommends that
shareholders vote “FOR” the proposal to approve the merger agreement and
the transactions contemplated
thereby.
|
A:
|
For
each share of Greater Atlantic common stock that you own, you will
receive
a combination of $1.80 in cash and shares of Summit common stock
based on
an exchange ratio, subject to a “stock collar” or a limit on the maximum
and minimum number of shares Summit will issue. The stock
collar is described more fully below. Subject to the
stock collar, the total consideration for your Greater Atlantic stock
will
be paid in the form of 70% in Summit common stock and 30% in cash
as
follows: (referred to in this proxy statement/prospectus as “Merger
Consideration”):
|
|
(1)
|
$1.80
cash; and
|
|
(2)
|
the
number of shares of Summit Stock equal to $4.20 divided by the average
closing price of Summit Stock reported on the NASDAQ for the twenty
(20)
trading days prior to the closing.
|
A:
|
The
exchange agent will mail transmittal forms to each Greater Atlantic
shareholder within five (5) business days after completion of the
merger. You should complete the transmittal form and return it
to the exchange agent as soon as possible. Once the exchange
agent has received the proper documentation, it will forward to you
the
cash and shares of Summit common stock to which you are
entitled.
|
A:
|
If
the merger is completed, Summit will send Greater Atlantic shareholders
written instructions for exchanging their stock
certificates. You will be asked to return your Greater Atlantic
stock certificates, and shortly after the merger, the exchange agent
will
allocate cash and Summit common stock among Greater Atlantic
shareholders. In any event, you should not forward your
Greater Atlantic certificates with your proxy
card.
|
Q:
|
What
should I do if my shares of Greater Atlantic are held by my broker
or
otherwise in “street
name?”
|
A:
|
If
you hold your shares of Greater Atlantic common stock in “street name”
(i.e., your bank or broker holds your shares for you), you should
receive instructions regarding election procedures directly from
your bank
or broker. If you have any questions regarding these
procedures, you should contact your bank or broker directly, or you
may
contact Summit or Greater Atlantic at the addresses or telephone
numbers
listed on page ___.
|
A:
|
We
intend to complete the merger as soon as possible after shareholder
approval is received, all other regulatory approvals have been obtained
and other conditions to the closing have been satisfied or
waived.
|
A:
|
Mail
your signed and dated proxy card in the enclosed return envelope
as soon
as possible so that your shares may be represented at the shareholder
meeting. It is important that the proxy card be received as
soon as possible and in any event before the shareholder
meeting.
|
A:
|
Yes. You
can change your vote at any time before your proxy is voted at the
shareholder meeting. You can do this in one of three
ways:
|
·
|
First,
you can send a written notice stating that you revoke your
proxy.
|
·
|
Second,
you can complete, sign, date and submit a new proxy
card.
|
·
|
Third,
you can attend the shareholder meeting and vote in
person. Simply attending the shareholder meeting, however, will
not revoke your proxy.
|
Q:
|
Who
will be soliciting
proxies?
|
A:
|
In
addition to solicitation of proxies by officers, directors and employees
of Greater Atlantic, Greater Atlantic has engaged a professional
proxy
solicitation firm, Georgeson Inc., to assist it in soliciting
proxies.
|
Q:
|
What
if I do not vote or I abstain from
voting?
|
A:
|
If
you do not vote or you abstain from voting, your failure to vote
or
abstention will count as a “NO” vote on the proposal to
approve and adopt the merger
agreement.
|
Q:
|
If
my shares are held by my broker in “street name,” will my broker vote my
shares for me?
|
A:
|
Your
broker will vote your shares on the proposal to approve and adopt
the
merger agreement only if you provide instructions on how to
vote. You should follow the directions provided by your broker
to vote your shares. If you do not provide your broker with
instructions on how to vote your shares held in “street name,” your broker
will not be permitted to vote your shares on the proposal to approve
and
adopt the merger agreement, which will have the effect of a
“NO” vote on the items being
considered.
|
Q:
|
Will
I be able to sell the shares of Summit common stock that I receive
in the
merger?
|
A:
|
Yes,
in most cases. The shares of Summit common stock to be issued
in the merger will be registered under the Securities Act of 1933
and
listed on the NASDAQ Capital Market. However, certain
shareholders who are deemed to be “affiliates” of Summit or Greater
Atlantic under the Securities Act (generally, directors, executive
officers and shareholders of Summit or Greater Atlantic holding 10%
or
more of the outstanding shares of common stock) must abide by certain
transfer restrictions under the Securities
Act.
|
A:
|
Your
tax consequences will depend on your basis in the Greater Atlantic
common
stock that you own. For greater detail, see “Certain Federal
Income Tax Consequences of the Merger” beginning on
page ___.
|
|
SUMMARY
|
·
|
The
understanding of the Board of Directors of the strategic options
available
to Greater Atlantic and the Board of Directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of
those
options or the execution of the business plan under the best case
scenarios were likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the Board of Directors considered Greater Atlantic’s ability
to achieve consistent profitability as an independent entity and
the
prospects for regulatory action if it failed to do
so.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common
stock
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of April 12, 2007, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available
to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the
merger
is intended to qualify as a transaction that is generally tax-free
for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would
have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of receiving timely regulatory approval and the approval
of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could
be
triggered upon termination of or failure to consummate the
merger.
|
·
|
Summit
may be unable to manage effectively the new assets it
acquires;
|
·
|
changes
in interest rates may adversely affect Summit’s
business;
|
·
|
loss
of Summit’s CEO or other executive officers could adversely affect its
business;
|
·
|
Summit
and its subsidiaries operate in highly competitive
markets;
|
·
|
dividend
payments by Summit’s subsidiaries to Summit and by Summit to its
stockholders could be restricted;
|
·
|
Summit’s
business is concentrated in the Eastern Panhandle and South Central
regions of West Virginia and in the Shenandoah Valley and Northern
Virginia, and a downturn in the local economies may adversely affect
its
business;
|
·
|
determination
of the adequacy of the allowance for loan losses is based upon estimates
that are inherently subjective and dependent on the outcome of future
events. Ultimate losses may differ from current
estimates. As a result, such losses may increase
significantly.
|
·
|
Greater
Atlantic’s shareholders’ approval of the merger
agreement;
|
·
|
approval
of the merger by the necessary federal and state regulatory
authorities;
|
·
|
authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger;
|
·
|
absence
of any law or court order prohibiting the
merger;
|
·
|
receipt
of an opinion from counsel to Summit that the merger will qualify
as a
reorganization within the meaning of Section 368(a) of the Internal
Revenue Code;
|
·
|
the
balance of core deposits (as defined in the merger agreement) being
not
less than $144 million;
|
·
|
the
sale of Greater Atlantic Bank’s branch office in Pasadena, Maryland, at
least forty-five (45) days prior to consummation of the merger (the
sale,
involving deposits of approximately $52.0 million, was completed
on August
24, 2007); and
|
·
|
the
continued accuracy of certain representations and
warranties.
|
|
•
|
either
party breaches any of its representations or obligations under the
merger
agreement, and does not cure the breach within 30 days if such breach
individually or in the aggregate with other breaches results in a
material
adverse effect;
|
|
•
|
the
merger is not completed by December 31, 2007, unless the failure
of the
merger to be consummated arises out of or results from the knowing
action
or inaction of the party seeking to terminate;
or
|
|
•
|
the
approval of any governmental entity required for consummation of
the
merger is denied or the shareholders of Greater Atlantic do not approve
the merger agreement.
|
|
RISK
FACTORS
|
·
|
timely
and successfully integrate the operations of Summit and Greater
Atlantic;
|
·
|
maintain
existing relationships with depositors in Greater Atlantic to minimize
withdrawals of deposits subsequent to the
merger;
|
·
|
maintain
and enhance existing relationships with borrowers to limit unanticipated
losses of loan customers of Greater
Atlantic;
|
·
|
control
the incremental non-interest expense from Summit to maintain overall
operating efficiencies;
|
·
|
retain
and attract qualified personnel at Summit and Greater
Atlantic;
|
·
|
compete
effectively in the communities served by Summit and Greater Atlantic
and
in nearby communities; and
|
·
|
manage
effectively its anticipated growth resulting from the
merger.
|
·
|
historical
loan loss experience;
|
·
|
industry
diversification of the commercial loan
portfolio;
|
·
|
the
effect of changes in the local real estate market on collateral
values;
|
·
|
the
amount of nonperforming loans and related collateral
security;
|
·
|
current
economic conditions that may affect the borrower’s ability to pay and
value of collateral;
|
·
|
sources
and cost of funds;
|
·
|
volume,
growth and composition of the loan portfolio;
and
|
·
|
other
factors management believes are
relevant.
|
|
FORWARD-LOOKING
STATEMENTS
|
·
|
the
ability of Greater Atlantic to obtain the required shareholder approval
or
the ability of the companies to obtain the required regulatory approvals
for the merger;
|
·
|
the
ability of the companies to consummate the
merger;
|
·
|
Summit’s
ability to successfully integrate Greater Atlantic into Summit following
the merger;
|
·
|
a
material adverse change in the financial condition, results of operations
or prospects of either Summit or Greater
Atlantic;
|
·
|
the
outcome of litigation pending against
Summit;
|
·
|
Summit’s
ability to fully realize any cost savings and revenues or the ability
to
realize them on a timely basis;
|
·
|
the
risk of borrower, depositor and other customer attrition after the
transaction is completed;
|
·
|
a
change in general business and economic
conditions;
|
·
|
changes
in the interest rate environment, deposit flows, loan demand, real
estate
values, and competition;
|
·
|
changes
in accounting principles, policies or
guidelines;
|
·
|
changes
in legislation and regulation;
|
·
|
other
economic, competitive, governmental, regulatory, geopolitical, and
technological factors affecting the companies’ operations, pricing, and
services; and
|
·
|
other
risk factors described on pages ___ to ____ of this proxy
statement/prospectus.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
||||||
Sales
Price
|
Cash
Dividend Declared
|
Sales
Price
|
Cash
Dividend Declared
|
||||
High
|
Low
|
High
|
Low
|
||||
2005
|
|||||||
First
Quarter
|
$36.00
|
$26.51
|
$ -
|
$6.46
|
$5.77
|
$ -
|
|
Second
Quarter
|
$33.49
|
$23.82
|
$0.14
|
$6.20
|
$5.03
|
$ -
|
|
Third
Quarter
|
$33.55
|
$25.54
|
$ -
|
$5.62
|
$5.10
|
$ -
|
|
Fourth
Quarter
|
$28.00
|
$22.48
|
$0.16
|
$5.45
|
$4.84
|
$ -
|
|
2006
|
|||||||
First
Quarter
|
$25.09
|
$19.90
|
$ -
|
$6.05
|
$4.60
|
$ -
|
|
Second
Quarter
|
$24.52
|
$19.10
|
$0.16
|
$5.90
|
$5.04
|
$ -
|
|
Third
Quarter
|
$24.18
|
$17.95
|
$ -
|
$5.36
|
$4.75
|
$ -
|
|
Fourth
Quarter
|
$20.16
|
$17.50
|
$0.16
|
$5.20
|
$4.30
|
$ -
|
|
2007
|
|||||||
First
Quarter
|
$21.51
|
$19.49
|
$ -
|
$4.30
|
$2.35
|
$ -
|
|
Second
Quarter
|
$21.20
|
$19.80
|
$0.17
|
$5.10
|
$2.25
|
$ -
|
|
Third
Quarter
|
$19.65
|
$18.40
|
$ -
|
$5.50
|
$5.00
|
$ -
|
|
(through
September 19, 2007)
|
|||||||
Historical
Market Price Per Share
|
||||||||||||
Summit
|
Greater
Atlantic
|
Greater Atlantic
Equivalent Pro Forma Market Value Per Share
|
||||||||||
April
12, 2007
|
$ |
20.80
|
$ |
2.54
|
$ |
6.00
|
||||||
October
11, 2007
|
$ |
17.40
|
$ |
5.05
|
$ |
5.90
|
For
the Year Ended 12/31/06-Summit & 9/30/06-Greater
Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro
Forma
|
Pro
Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ |
1.55
|
$ | (1.02 | ) | $ |
1.19
|
$ |
0.24
|
|||||||
Diluted
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ |
1.54
|
$ | (1.02 | ) | $ |
1.18
|
$ |
0.24
|
|||||||
Dividends
declared per share
|
$ |
0.32
|
$ |
-
|
$ |
0.29
|
$ |
0.06
|
||||||||
Book
value per share (at 12/31/2006)
|
$ |
11.12
|
$ |
2.67
|
$ |
12.20
|
$ |
2.46
|
For
the Six Months Ended 6/30/07-Summit & 3/31/07-Greater
Atlantic
|
||||||||||||||||
Greater
|
||||||||||||||||
Greater
|
Atlantic
|
|||||||||||||||
Summit
|
Atlantic
|
Pro
Forma
|
Pro
Forma
|
|||||||||||||
Historical
|
Historical
|
Combined
|
Equivalent
|
|||||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ |
0.83
|
$ | (0.57 | ) | $ |
0.63
|
$ |
0.13
|
|||||||
Diluted
earnings (loss) per share
|
||||||||||||||||
from
continuing operations
|
$ |
0.83
|
$ | (0.57 | ) | $ |
0.62
|
$ |
0.13
|
|||||||
Dividends
declared per share
|
$ |
0.17
|
$ |
-
|
$ |
0.16
|
$ |
0.03
|
||||||||
Book
value per share (at 6/30/2007)
|
$ |
11.56
|
$ |
2.19
|
$ |
12.60
|
$ |
2.54
|
SUMMIT
AND GREATER ATLANTIC
|
||||||||||||||||||||||||||||
Unaudited
Pro Forma Condensed Combined Consolidated Balance
Sheet
|
||||||||||||||||||||||||||||
June
30, 2007
|
||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||
Actual
(Unaudited)
|
|
|
Pro
Forma
|
|
|
|||||||||||||||||||||||
Greater
|
||||||||||||||||||||||||||||
Summit
|
Atlantic
|
Kelly
|
Greater
|
|||||||||||||||||||||||||
Financial
|
Financial
|
Agencies
|
Atlantic
|
|||||||||||||||||||||||||
Group,
Inc.
|
Corp.
|
Adjustments
|
Adjustments
|
Combined
|
||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$ |
15,198
|
$ |
3,796
|
$ |
233
|
(1 | ) | $ |
19,227
|
||||||||||||||||||
Interest
bearing deposits with other banks
|
105
|
49,352
|
-
|
$ | (49,270 | ) | (2 | ) |
347
|
|||||||||||||||||||
-
|
(5,736 | ) | (3 | ) | ||||||||||||||||||||||||
-
|
(496 | ) | (4 | ) | ||||||||||||||||||||||||
-
|
6,392
|
(7 | ) | |||||||||||||||||||||||||
Federal
funds sold
|
1,717
|
-
|
-
|
-
|
1,717
|
|||||||||||||||||||||||
Securities
available for sale
|
259,526
|
56,554
|
-
|
-
|
316,080
|
|||||||||||||||||||||||
Securities
held to maturity
|
-
|
3,467
|
-
|
-
|
3,467
|
|||||||||||||||||||||||
Loans
held for sale, net
|
2,337
|
-
|
-
|
-
|
2,337
|
|||||||||||||||||||||||
Loans,
net
|
949,175
|
179,072
|
-
|
(2,500 | ) | (5 | ) |
1,125,747
|
||||||||||||||||||||
Premises
and equipment, net
|
22,133
|
2,457
|
65
|
(1 | ) | (65 | ) | (2 | ) |
24,590
|
||||||||||||||||||
Accrued
interest receivable
|
6,812
|
1,710
|
-
|
-
|
8,522
|
|||||||||||||||||||||||
Identifiable
intangibles
|
-
|
-
|
3,000
|
(1 | ) |
3,000
|
(5 | ) |
6,000
|
|||||||||||||||||||
Goodwill
|
3,121
|
956
|
4,110
|
(1 | ) |
8,186
|
(5 | ) |
16,373
|
|||||||||||||||||||
Other
assets
|
20,304
|
3,527
|
47
|
(1 | ) | (19 | ) | (5 | ) |
26,526
|
||||||||||||||||||
-
|
1,600
|
(5 | ) | |||||||||||||||||||||||||
1,067
|
(5 | ) | ||||||||||||||||||||||||||
Total
assets
|
$ |
1,280,428
|
$ |
300,891
|
$ |
7,455
|
$ | (37,841 | ) | $ |
1,550,933
|
|||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits
|
$ |
850,389
|
$ |
254,397
|
$ |
-
|
$ | (53,574 | ) | (2 | ) | $ |
1,051,212
|
|||||||||||||||
Short-term
borrowings
|
100,901
|
3,649
|
-
|
-
|
104,550
|
|||||||||||||||||||||||
Long-term
borrowings
|
216,758
|
25,000
|
-
|
450
|
(5 | ) |
242,208
|
|||||||||||||||||||||
Subordinated
debentures owed to
|
||||||||||||||||||||||||||||
unconsolidated
subsidiary trusts
|
19,589
|
9,372
|
-
|
236
|
(5 | ) |
35,589
|
|||||||||||||||||||||
-
|
(9,608 | ) | (7 | ) | ||||||||||||||||||||||||
-
|
16,000
|
(7 | ) | |||||||||||||||||||||||||
Other
liabilities
|
10,881
|
1,837
|
1,123
|
(1 | ) |
16
|
(2 | ) |
16,430
|
|||||||||||||||||||
1,100
|
(5 | ) | ||||||||||||||||||||||||||
615
|
(5 | ) | ||||||||||||||||||||||||||
858
|
(5 | ) | ||||||||||||||||||||||||||
Total
liabilities
|
1,198,518
|
294,255
|
1,123
|
(43,907 | ) |
1,449,989
|
||||||||||||||||||||||
Shareholders'
Equity
|
||||||||||||||||||||||||||||
Common
stock and related surplus
|
18,037
|
25,303
|
6,332
|
(1 | ) |
12,702
|
(3 | ) |
37,071
|
|||||||||||||||||||
(25,303 | ) | (6 | ) | |||||||||||||||||||||||||
Retained
earnings
|
65,479
|
(17,584 | ) |
-
|
4,223
|
(2 | ) |
65,479
|
||||||||||||||||||||
-
|
(496 | ) | (4 | ) | ||||||||||||||||||||||||
-
|
13,857
|
(6 | ) | |||||||||||||||||||||||||
Accumulated
other comprehensive income (loss)
|
(1,606 | ) | (1,083 | ) |
-
|
1,083
|
(6 | ) | (1,606 | |||||||||||||||||||
Total
shareholders' equity
|
81,910
|
6,636
|
6,332
|
6,066
|
100,944
|
|||||||||||||||||||||||
Total
liabilities and shareholders' equity
|
$ |
1,280,428
|
$ |
300,891
|
$ |
7,455
|
$ | (37,841 | ) | $ |
1,550,933
|
|||||||||||||||||
See
Notes to Unaudited Pro Forma Financial Statements
|
SUMMIT
AND GREATER ATLANTIC
|
Unaudited
Pro Forma Condensed Combined Consolidated Statement of
Income
|
(dollars
in thousands, except per share
amounts)
|
Actual
(unaudited)
|
Pro
Forma
|
|||||||||||||||||||
Year
Ended
|
||||||||||||||||||||
December
31,
|
September
30,
|
|||||||||||||||||||
2006
|
2006
|
|||||||||||||||||||
Greater
|
||||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||||
Group,
Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||||
Interest
income
|
$ |
80,278
|
$ |
18,794
|
$ | (2,225 | ) | (8 | ) | $ |
97,897
|
|||||||||
1,050
|
(9 | ) | ||||||||||||||||||
Interest
expense
|
44,379
|
11,305
|
(1,692 | ) | (8 | ) |
54,457
|
|||||||||||||
465
|
(10 | ) | ||||||||||||||||||
Net
interest income
|
35,899
|
7,489
|
43,440
|
|||||||||||||||||
Provision
for loan losses
|
1,845
|
126
|
1,971
|
|||||||||||||||||
Net
interest income after
|
||||||||||||||||||||
provision
for loan losses
|
34,054
|
7,363
|
41,469
|
|||||||||||||||||
Noninterest
income
|
||||||||||||||||||||
Service
fees
|
2,758
|
610
|
(40 | ) | (8 | ) |
3,328
|
|||||||||||||
Other
|
875
|
29
|
904
|
|||||||||||||||||
Total
noninterest income
|
3,633
|
639
|
4,232
|
|||||||||||||||||
Noninterest
expense
|
||||||||||||||||||||
Salaries
and employee benefits
|
11,821
|
4,718
|
(256 | ) | (8 | ) |
16,283
|
|||||||||||||
Net
occupancy expense
|
1,557
|
1,337
|
(102 | ) | (8 | ) |
2,792
|
|||||||||||||
Equipment
expense
|
1,901
|
554
|
(24 | ) | (8 | ) |
2,431
|
|||||||||||||
Other
|
6,330
|
4,476
|
(62 | ) | (8 | ) |
11,173
|
|||||||||||||
429
|
(11 | ) | ||||||||||||||||||
Total
noninterest expense
|
21,609
|
11,085
|
32,679
|
|||||||||||||||||
Income
(loss) from continuing operations
|
||||||||||||||||||||
before income taxes
|
16,078
|
(3,083 | ) |
13,022
|
||||||||||||||||
Income
tax expense
|
5,018
|
-
|
(1,172 | ) | (12 | ) |
3,856
|
|||||||||||||
___________
|
__________
|
10
|
(13 | ) |
___________
|
|||||||||||||||
Income
(loss) from continuing operations
|
$ |
11,060
|
$ | (3,083 | ) | $ |
1,189
|
$ |
9,166
|
|||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ |
1.55
|
$ | (1.02 | ) | $ |
1.19
|
|||||||||||||
Diluted
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ |
1.54
|
$ | (1.02 | ) | $ |
1.18
|
|||||||||||||
Dividends
per common share
|
$ |
0.32
|
$ |
-
|
$ |
0.29
|
SUMMIT
AND GREATER ATLANTIC
|
||||||||||||||||||||
Unaudited
Pro Forma Condensed Combined Consolidated Statement of
Income
|
||||||||||||||||||||
(dollars
in thousands, except per share amounts)
|
||||||||||||||||||||
|
||||||||||||||||||||
Actual
(unaudited)
|
Pro
Forma
|
|||||||||||||||||||
Six
Months Ended
|
||||||||||||||||||||
June
30,
|
March
31,
|
|||||||||||||||||||
2007
|
2007
|
|||||||||||||||||||
Greater
|
||||||||||||||||||||
Summit
|
Atlantic
|
|||||||||||||||||||
Financial
|
Financial
|
|||||||||||||||||||
Group,
Inc.
|
Corp.
|
Adjustments
|
Combined
|
|||||||||||||||||
Interest
income
|
$ |
44,211
|
$ |
9,399
|
$ | (1,190 | ) | (8 | ) | $ |
52,945
|
|||||||||
525
|
(9 | ) | ||||||||||||||||||
Interest
expense
|
25,481
|
5,900
|
(923 | ) | (8 | ) |
30,691
|
|||||||||||||
233
|
(10 | ) | ||||||||||||||||||
Net
interest income
|
18,730
|
3,499
|
22,254
|
|||||||||||||||||
Provision
for loan losses
|
780
|
293
|
1,073
|
|||||||||||||||||
Net
interest income after
|
||||||||||||||||||||
provision
for loan losses
|
17,950
|
3,206
|
21,181
|
|||||||||||||||||
Noninterest
income
|
||||||||||||||||||||
Service
fees
|
1,353
|
307
|
(20 | ) | (8 | ) |
1,640
|
|||||||||||||
Other
|
400
|
(22 | ) |
378
|
||||||||||||||||
Total
noninterest income
|
1,753
|
285
|
2,018
|
|||||||||||||||||
Noninterest
expense
|
||||||||||||||||||||
Salaries
and employee benefits
|
6,463
|
2,441
|
(132 | ) | (8 | ) |
8,772
|
|||||||||||||
Net
occupancy expense
|
826
|
687
|
(53 | ) | (8 | ) |
1,460
|
|||||||||||||
Equipment
expense
|
940
|
267
|
(9 | ) | (8 | ) |
1,198
|
|||||||||||||
Other
|
3,139
|
1,812
|
(12 | ) | (8 | ) |
5,154
|
|||||||||||||
215
|
(11 | ) | ||||||||||||||||||
Total
noninterest expense
|
11,368
|
5,207
|
16,584
|
|||||||||||||||||
Income
(loss) from continuing operations
|
||||||||||||||||||||
before
income taxes
|
8,335
|
(1,716 | ) |
6,615
|
||||||||||||||||
Income
tax expense
|
2,421
|
-
|
(652 | ) | (12 | ) |
1,767
|
|||||||||||||
(2 | ) | (13 | ) | |||||||||||||||||
Income
(loss) from continuing operations
|
$ |
5,914
|
$ | (1,716 | ) | $ |
650
|
$ |
4,848
|
|||||||||||
Basic
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ |
0.83
|
$ | (0.57 | ) | $ |
0.63
|
|||||||||||||
Diluted
earnings (loss) per share
|
||||||||||||||||||||
from
continuing operations
|
$ |
0.83
|
$ | (0.57 | ) | $ |
0.62
|
|||||||||||||
Dividends
per common share
|
$ |
0.17
|
$ |
-
|
$ |
0.16
|
||||||||||||||
See
Notes to Unaudited Pro Forma Financial Statements
|
SUMMIT
AND GREATER ATLANTIC
|
||||||||||
Notes
to Unaudited Pro Forma Financial Statements
|
||||||||||
(1)
|
Effect
of Summit's acquisition of the Kelly Insurance Agency, Inc. and
Kelly
Property & Casualty Inc., two Leesburg, Virginia insurance agencies
(the "Kelly Agencies"). Under the terms of this transaction
which closed on July 2, 2007, Summit acquired all the outstanding
common
stock of the Kelly Agencies in exchange for 317,692 shares of Summit
common stock.
|
|||||||||
(2)
|
Effect
of sale of Greater Atlantic's Pasadena, Maryland branch bank to
an
unaffiliated depository institution. This transaction closed on
August 24, 2007, and Greater Atlantic realized an after tax net
gain of
$4,223,000 on the sale.
|
|||||||||
(3)
|
Effect
of stock and cash consideration paid by Summit to Greater Atlantic's
shareholders in conjunction with the merger and record cash paid
for its
estimated direct transaction costs. Under the terms of
the Greater Atlantic transaction, subject to adjustment for the
"stock collar", Summit will pay total consideration of $6.00 per
share for
each of the 3,024,220 outstanding common shares of Greater
Atlantic. This consideration will be paid 70% (or $4.20 per
share) in the form of Summit common stock and 30% (or $1.80 per
share) in
cash.
|
|||||||||
(a)
|
Stock
consideration: Issuance of 639,881 shares of Summit common
stock to Greater Atlantic shareholders assuming Summit's stock
price of
$19.85 per share at June 30, 2007.
|
|||||||||
(b)
|
Cash
consideration and direct transaction costs: Cash payments
totalling $5,736,000 representing $5,444,000 in cash consideration
paid to
Greater Atlantic shareholders, $89,000 paid to holders of Greater
Atlantic
stock options in settlement of such options, and $203,000 for Summit's
estimated direct transaction costs.
|
|||||||||
(4)
|
Effect
of Greater Atlantic's estimated direct transaction costs.
|
|||||||||
(5)
|
Adjust
acquired assets and liabilities of Greater Atlantic to fair value
and
record related tax effects as follows (in thousands):
|
|||||||||
Purchase
price and transaction costs ($18,438) paid by Summit in excess
of Greater
Atlantic's Pro Forma equity at June 30, 2007 ($10,363), adjusted
for the
effect of sale of Pasadena, Maryland branch and direct transaction
costs
paid by Greater Atlantic.
|
|||||||
|
$ 8,075
|
||||||
Estimated
fair value purchase accounting adjustments:
|
|||||||
Loans
|
$ (2,500)
|
||||||
Borrowings
|
(450)
|
||||||
Core
deposit intangible
|
3,000
|
||||||
Net
deferred tax liabilities on purchase accounting
adjustments
|
(19)
|
||||||
Tax
benefit of purchased net operating loss carryforwards
|
1,600
|
||||||
$ 1,631
|
(1,631)
|
||||||
Purchase
price and transaction costs in excess of fair value of
net assets acquired
|
|||||||
|
6,444 | ||||||
Estimated
exit and other restructuring costs expected to be incurred in
connection
with acquisition:
|
|||||||
Employee
severance costs
|
$ 1,100
|
||||||
EDP
contract cancellation costs
|
615
|
||||||
Early
redemption of Greater Atlantic's existing
|
|||||||
trust
preferred securities
|
236
|
||||||
Lease
termination costs
|
858
|
||||||
Net
deferred tax asset on exit and restructuring costs
|
(1,067)
|
||||||
$ 1,742
|
1,742
|
||||||
Goodwill
|
$ 8,186
|
SUMMIT
AND GREATER ATLANTIC
|
|||||||||
Notes
to Unaudited Pro Forma Financial Statements -
continued
|
|||||||||
(6)
|
Reflect
elimination of Greater Atlantic's equity accounts.
|
||||||||
(7)
|
Issuance
of qualifying trust preferred securities prior to acquisition date
of
Greater Atlantic. The proceeds of this issuance will be
utilized as follows (in thousands):
|
||||||||
Refinance
all of Greater Atlantic's existing outstanding convertible trust
preferred
securities and related junior subordinated debt securities
|
|||||||||
$ 9,608 | |||||||||
|
|
||||||||
Finance
cash consideration and transaction costs associated with Greater
Atlantic
acquisition
|
6,392 | ||||||||
|
|||||||||
Total
issuance of qualifying trust preferred securities
|
$ 16,000
|
||||||||
|
Estimated
reductions to interest income, interest expense, non-interest income
and
non-interest expense as result of sale of Greater Atlantic's Pasadena,
Maryland branch bank.
|
||||||||
(8)
|
|||||||||
(9)
|
Other
pro forma adjustments to interest income, as follows:
|
Six
Months
|
Year
|
||||||
Ended
|
Ended
|
||||||||
June
30,
|
December
31,
|
||||||||
2007
|
2006
|
||||||||
Estimated
accretion of fair value adjustment to securities over
|
|||||||||
portfolio's
estimated 3 year average remaining life to maturity
|
$ 212
|
$ 425
|
|||||||
Estimated
accretion of fair value adjustment to loans over
|
|||||||||
portfolio's
estimated 4 year average remaining life to maturity
|
313
|
625
|
|||||||
$ 525
|
$ 1,050
|
||||||||
(10)
|
Other
proforma adjustments to interest expense, as follows:
|
||||||||
Six
Months
|
Year
|
||||||||
Ended
|
Ended
|
||||||||
June
30,
|
December
31,
|
||||||||
2007
|
2006
|
||||||||
Estimated
amortization of fair value adjustment to borrowings
|
|||||||||
over
the estimated 3 year average remaining maturity of the
|
|||||||||
borrowings
|
$ (75)
|
$ (150)
|
|||||||
Estimated
interest expense on issuance of $16 million in trust preferred
securities
at 7.75%, less reduction in interest expense as result of refinance
of
Greater Atlantic's existing junior subordinated debt
securities
|
|||||||||
308
|
615
|
||||||||
$ 233
|
$ 465
|
||||||||
(11)
|
Amortization
of core deposit intangible over estimated 7 year average
life.
|
||||||||
(12)
|
Tax
benefit, previously unrecognized, of Greater Atlantic's loss from
continuing
|
||||||||
operations
at a 38% effective tax rate.
|
|||||||||
(13)
|
Tax
effect of pro forma adjustments at a 38% effective tax
rate.
|
SUMMIT
FINANCIAL GROUP, INC.
Summary
Consolidated Financial Data
|
||||||||||||||||||||||
Dollars
in thousands,
except
per share amounts
|
Six
months
ended
June
30,
2007
|
Six
months
ended
June 30,
2006
|
For
the Year Ended
December
31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|
|||||||||||||||||
Summary
of Operations
|
||||||||||||||||||||||
Interest
income
|
$ |
44,211
|
$ |
37,320
|
$ |
80,278
|
$ |
56,653
|
$
45,041
|
$
41,154
|
$40,689
|
|||||||||||
Interest
expense
|
25,481
|
20,061
|
44,379
|
26,503
|
18,663
|
17,827
|
18,842
|
|||||||||||||||
Net
interest
income
|
18,730
|
17,259
|
35,899
|
30,150
|
26,378
|
23,327
|
21,847
|
|||||||||||||||
Provision
for loan
losses
|
780
|
655
|
1,845
|
1,295
|
1,050
|
915
|
1,215
|
|||||||||||||||
Net
interest income after
provision for loan losses
|
17,950
|
16,604
|
34,054
|
28,855
|
25,328
|
22,412
|
20,632
|
|||||||||||||||
Noninterest
income
|
1,753
|
1,201
|
3,634
|
1,605
|
3,263
|
3,275
|
1,945
|
|||||||||||||||
Noninterest
expense
|
11,368
|
11,033
|
21,610
|
19,263
|
16,919
|
14,218
|
12,607
|
|||||||||||||||
Income
(loss) before income
taxes
|
8,335
|
6,772
|
16,078
|
11,197
|
11,672
|
11,469
|
9,970
|
|||||||||||||||
Income
tax
expense
|
2,421
|
2,015
|
5,018
|
3,033
|
3,348
|
3,414
|
2,732
|
|||||||||||||||
Income
(loss) from continuing
operations
|
5,914
|
4,757
|
11,060
|
8,164
|
8,324
|
8,055
|
7,238
|
|||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||||
Exit
costs and impairment
of
long-lived
assets
|
123
|
-
|
(2,480 | ) |
-
|
-
|
-
|
-
|
||||||||||||||
Operating
income
(loss)
|
(598 | ) |
683
|
(1,750 | ) |
3,862
|
2,913
|
(44)
|
-
|
|||||||||||||
Income
(loss) from
discontinuedoperations before tax
|
(475 | ) |
683
|
(4,230 | ) |
3,862
|
2,913
|
(44)
|
-
|
|||||||||||||
Income
tax expense
(benefit)
|
(162 | ) |
259
|
(1,427 | ) |
1,339
|
1,004
|
(15)
|
-
|
|||||||||||||
Income
(loss) from
discontinuedoperations
|
(313 | ) |
424
|
(2,803 | ) |
2,523
|
1,909
|
(29)
|
-
|
|||||||||||||
Net
income
|
$ |
5,601
|
$ |
5,181
|
$ |
8,257
|
$ |
10,687
|
$
10,233
|
$ 8,206
|
$
7,238
|
|||||||||||
Balance
Sheet Data (at period end)
|
||||||||||||||||||||||
Assets
|
$ |
1,280,428
|
$ |
1,180,590
|
$ |
1,235,519
|
$ |
1,110,214
|
$889,830
|
$791,577
|
$671,894
|
|||||||||||
Securities
|
259,526
|
238,382
|
247,874
|
223,772
|
211,362
|
235,409
|
212,598
|
|||||||||||||||
Loans
|
949,175
|
866,170
|
916,045
|
793,452
|
602,728
|
498,340
|
419,205
|
|||||||||||||||
Deposits
|
850,389
|
761,563
|
888,688
|
673,887
|
524,596
|
511,801
|
458,648
|
|||||||||||||||
Short-term
borrowings
|
100,901
|
164,185
|
60,428
|
182,028
|
120,629
|
49,714
|
20,191
|
|||||||||||||||
Long-term
borrowings
and
subordinated
debentures
|
236,347
|
169,646
|
195,698
|
172,295
|
173,101
|
168,549
|
137,396
|
|||||||||||||||
Shareholders
equity
|
81,910
|
75,023
|
78,752
|
72,691
|
65,150
|
57,005
|
52,080
|
|||||||||||||||
Per
Share Data
|
||||||||||||||||||||||
Earnings
per share - continuing operations
|
||||||||||||||||||||||
Basic
earnings
|
$ |
0.83
|
$ |
0.67
|
$ |
1.55
|
$ |
1.15
|
$ 1.18
|
$ 1.14
|
$ 1.03
|
|||||||||||
Diluted
earnings
|
0.83
|
0.66
|
1.54
|
1.13
|
1.17
|
1.14
|
1.03
|
|||||||||||||||
Earnings
per share – discontinued operations
|
||||||||||||||||||||||
Basic
earnings
(loss)
|
(0.04 | ) |
0.06
|
(0.39 | ) |
0.35
|
0.27
|
-
|
-
|
|||||||||||||
Diluted
earnings
(loss)
|
(0.05 | ) |
0.06
|
(0.39 | ) |
0.35
|
0.27
|
-
|
-
|
|||||||||||||
Earnings
per
share
|
||||||||||||||||||||||
Basic
earnings
|
0.79
|
0.73
|
1.16
|
1.51
|
1.46
|
1.14
|
1.03
|
|||||||||||||||
Diluted
earnings
|
0.78
|
0.72
|
1.15
|
1.48
|
1.44
|
1.14
|
1.03
|
|||||||||||||||
Shareholders’
equity (at period end)
|
11.56
|
10.51
|
11.12
|
10.20
|
9.25
|
8.12
|
7.43
|
|||||||||||||||
Cash
dividends
|
0.17
|
0.16
|
0.32
|
0.30
|
0.26
|
0.215
|
0.1875
|
|||||||||||||||
Performance
Ratios
|
||||||||||||||||||||||
Return
on average
equity
|
13.45 | % | 12.33 | % | 10.44 | % | 15.09 | % |
16.60%
|
14.69%
|
15.15%
|
|||||||||||
Return
on average
assets
|
0.89 | % | 0.83 | % | 0.70 | % | 1.10 | % |
1.22%
|
1.11%
|
1.15%
|
|||||||||||
Dividend
payout
|
21.5 | % | 22.0 | % | 27.6 | % | 20.0 | % |
17.9%
|
18.8%
|
18.2%
|
|||||||||||
Equity
to
assets
|
6.4 | % | 6.4 | % | 6.4 | % | 6.5 | % |
7.3%
|
7.2%
|
7.8%
|
GREATER
ATLANTIC FINANCIAL CORP.
Summary
Consolidated Financial Data
|
||||||||||||||||||||||
Dollars
in thousands,
except
per share amounts
|
Nine
months
ended
June
30,
2007
|
Nine
months
ended
June 30,
2006
|
For
the Year Ended
September
30,
|
|||||||||||||||||||
|
2006
|
2005
|
2004 | 2003 |
2002
|
|
||||||||||||||||
Summary
of Operations
|
||||||||||||||||||||||
Interest
income
|
$ |
14,082
|
$ |
13,943
|
$ |
18,794
|
$ |
16,958
|
$ 18,085
|
$ 19,361
|
$ 20,538
|
|||||||||||
Interest
expense
|
8,976
|
8,562
|
11,305
|
10,546
|
11,970
|
12,277
|
12,933
|
|||||||||||||||
Net
interest
income
|
5,106
|
5,381
|
7,489
|
6,412
|
6,115
|
7,084
|
7,605
|
|||||||||||||||
Provision
for loan
losses
|
289
|
87
|
126
|
219
|
209
|
791
|
832
|
|||||||||||||||
Net
interest income after
provisionfor loan losses
|
4,817
|
5,294
|
7,363
|
6,193
|
5,906
|
6,293
|
6,773
|
|||||||||||||||
Noninterest
income
(loss)
|
472
|
980
|
639
|
3,173
|
547
|
766
|
(2,589)
|
|||||||||||||||
Noninterest
expense
|
7,514
|
7,869
|
11,085
|
9,889
|
10,370
|
10,014
|
8,984
|
|||||||||||||||
Income
(loss) before income
taxes
|
(2,225 | ) | (1,595 | ) | (3,083 | ) | (523 | ) |
(3,917)
|
(2,955)
|
(4,800)
|
|||||||||||
Income
tax
expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Income
(loss) from continuing
operations
|
(2,225 | ) | (1,595 | ) | (3,083 | ) | (523 | ) |
(3,917)
|
(2,955)
|
(4,800)
|
|||||||||||
Discontinued
operations
|
||||||||||||||||||||||
Exit
costs and impairment
of
long-lived
assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Operating
income
(loss)
|
-
|
(2,499 | ) | (2,488 | ) | (1,107 | ) |
428
|
4,898
|
1,968
|
||||||||||||
Income
(loss) from
discontinuedoperations before tax
|
-
|
(2,499 | ) | (2,488 | ) | (1,107 | ) |
428
|
4,898
|
1,968
|
||||||||||||
Income
tax expense
(benefit)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Income
(loss) from
discontinuedoperations
|
-
|
(2,499 | ) | (2,488 | ) | (1,107 | ) |
428
|
4,898
|
1,968
|
||||||||||||
Net
income
(loss)
|
$ | (2,225 | ) | $ | (4,094 | ) | $ | (5,571 | ) | $ | (1,630 | ) |
$ (3,489)
|
$ 1,943
|
$ (2,832)
|
|||||||
Balance
Sheet Data (at period end)
|
||||||||||||||||||||||
Assets
|
$ |
300,891
|
$ |
297,412
|
$ |
305,219
|
$ |
339,542
|
$433,174
|
$ 498,456
|
$ 502,098
|
|||||||||||
Securities
|
58,380
|
90,976
|
80,157
|
115,798
|
153,007
|
224,784
|
209,359
|
|||||||||||||||
Loans,
net
|
179,072
|
188,111
|
193,307
|
194,920
|
246,387
|
242,253
|
248,081
|
|||||||||||||||
Deposits
|
254,397
|
220,227
|
230,174
|
237,794
|
288,956
|
297,876
|
281,877
|
|||||||||||||||
Short-term
borrowings
|
3,649
|
20,769
|
18,574
|
38,479
|
64,865
|
77,835
|
91,010
|
|||||||||||||||
Long-term
borrowings
and
subordinated
debentures
|
34,372
|
45,385
|
45,388
|
47,378
|
60,569
|
96,159
|
105,846
|
|||||||||||||||
Shareholders
equity
|
6,636
|
10,209
|
8,850
|
14,375
|
15,944
|
20,442
|
18,483
|
|||||||||||||||
Per
Share Data
|
||||||||||||||||||||||
Earnings
(loss) per share - continuing operations
|
||||||||||||||||||||||
Basic
earnings
(loss)
|
$ | (0.74 | ) | $ | (0.53 | ) | $ | (1.02 | ) | $ | (0.17 | ) |
$ (1.30)
|
$ (0.98)
|
$ (1.59)
|
|||||||
Diluted
earnings
(loss)
|
(0.74 | ) | (0.53 | ) | (1.02 | ) | (0.17 | ) |
(1.30)
|
(0.98)
|
(1.59)
|
|||||||||||
Earnings
(loss) per share – discontinued operations
|
||||||||||||||||||||||
Basic
earnings
(loss)
|
-
|
(0.83 | ) | (0.82 | ) | (0.37 | ) |
0.14
|
1.63
|
(0.65)
|
||||||||||||
Diluted
earnings
(loss)
|
-
|
(0.83 | ) | (0.82 | ) | (0.37 | ) |
0.14
|
1.11
|
(0.65)
|
||||||||||||
Earnings
(loss) per
share
|
||||||||||||||||||||||
Basic
earnings
(loss)
|
(0.74 | ) | (1.36 | ) | (1.84 | ) | (0.54 | ) |
(1.16)
|
0.65
|
(0.94)
|
|||||||||||
Diluted
earnings
(loss)
|
(0.74 | ) | (1.36 | ) | (1.84 | ) | (0.54 | ) |
(1.16)
|
0.44
|
(0.94)
|
|||||||||||
Shareholders’
equity (at period end)
|
2.19
|
3.38
|
2.93
|
4.76
|
5.29
|
6.79
|
6.14
|
|||||||||||||||
Cash
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Performance
Ratios
|
||||||||||||||||||||||
Return
on average
equity
|
(37.53 | %) | (39.46 | %) | (45.80 | %) | (11.79 | %) |
(22.90%)
|
12.83%
|
(15.61%)
|
|||||||||||
Return
on average
assets
|
(1.03 | %) | (1.70 | %) | (1.77 | %) | (0.44 | %) |
(0.69%)
|
0.41%
|
(0.67%)
|
|||||||||||
Dividend
payout
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
0.0%
|
0.0%
|
0.0%
|
|||||||||||
Equity
to
assets
|
2.2 | % | 3.4 | % | 2.9 | % | 4.2 | % |
3.7%
|
4.1%
|
3.7%
|
|
INFORMATION
ABOUT THE MEETING AND
VOTING
|
|
Purpose of Meeting:
|
To
vote on the proposed merger of Greater Atlantic and Summit pursuant
to
which Greater Atlantic will merger with a wholly-owned subsidiary
of
Summit formed for the merger.
|
|
To
vote on the proposal to adjourn the meeting to a later date, if necessary,
to permit further solicitation of proxies in the event there are
not
sufficient votes at the time of the meeting to approve the matters
to be
considered by the shareholders at the
meeting.
|
SMMF
|
|
Exchange
|
|
Value
to GAFC Shareholders
|
|
Deal
Value
|
|
Stock
Price
|
|
Ratio
|
|
Stock
($)
|
Cash
($)
|
|
Per
Share
|
$28.75
|
0.1743
|
$5.01
|
$1.80
|
$6.81
|
|||
$26.50
|
0.1743
|
$4.62
|
$1.80
|
$6.42
|
|||
$25.00
|
0.1743
|
$4.36
|
$1.80
|
$6.16
|
|||
$24.10
|
0.1743
|
$4.20
|
$1.80
|
$6.00
|
|||
$24.00
|
0.1750
|
$4.20
|
$1.80
|
$6.00
|
|||
$23.25
|
0.1806
|
$4.20
|
$1.80
|
$6.00
|
|||
$22.50
|
0.1867
|
$4.20
|
$1.80
|
$6.00
|
|||
$21.75
|
0.1931
|
$4.20
|
$1.80
|
$6.00
|
|||
$21.00
|
|
0.2000
|
$4.20
|
$1.80
|
$6.00
|
||
$20.25
|
0.2074
|
$4.20
|
$1.80
|
$6.00
|
|||
$19.50
|
0.2154
|
$4.20
|
$1.80
|
$6.00
|
|||
$18.75
|
0.2240
|
$4.20
|
$1.80
|
$6.00
|
|||
$18.00
|
0.2333
|
$4.20
|
$1.80
|
$6.00
|
|||
$17.82
|
|
0.2357
|
|
$4.20
|
$1.80
|
|
$6.00
|
$16.75
|
0.2357
|
$3.95
|
$1.80
|
$5.75
|
|||
$15.25
|
0.2357
|
$3.59
|
$1.80
|
$5.39
|
|||
$13.75
|
0.2357
|
$3.24
|
$1.80
|
$5.04
|
|||
$12.25
|
0.2357
|
$2.89
|
$1.80
|
$4.69
|
|||
$10.75
|
|
0.2357
|
|
$2.53
|
$1.80
|
|
$4.33
|
|
•
|
You
must deliver a written demand for appraisal to Greater Atlantic before
the
vote is taken on the merger agreement at Greater Atlantic's special
meeting. This written demand for appraisal must be in addition
to and separate from any proxy or vote against the merger
agreement. Merely voting against, abstaining from voting or
failing to vote in favor of adoption of the merger agreement will
not
constitute a demand for appraisal within the meaning of Section
262. See "Requirements for Written Demand for Appraisal" below
for more details on making a demand for
appraisal.
|
|
•
|
You
must not vote in favor of approval and adoption of the merger
agreement. A failure to vote will satisfy this requirement, but
a vote in favor of the merger agreement will constitute a waiver
of your
right of appraisal. Accordingly, if you want to maintain your
appraisal rights you must either check the "Against" box or the "Abstain"
box on the proxy card or refrain from executing and returning the
enclosed
proxy card.
|
|
•
|
You
must continuously hold your shares of Greater Atlantic stock from
the date
you make the demand for appraisal through the effective date of the
merger.
|
|
•
|
receive
payment of dividends or other distributions with respect to your
shares,
except for dividends or distributions, if any, that are payable to
the
holders of record as of a record date before the effective date of
the
merger; or
|
·
|
The
understanding of the Board of Directors of the strategic options
available
to Greater Atlantic and the Board of Directors’ assessment of those
options with respect to the prospects and estimated results of the
execution by Greater Atlantic of its business plan as an independent
entity under various scenarios, and the determination that none of
those
options or the execution of the business plan under the best case
scenarios were likely to create greater present value for Greater
Atlantic’s stockholders than the value to be paid by Summit. In
particular, the Board of Directors considered Greater Atlantic’s ability
to achieve consistent profitability as an independent entity and
the
prospects for regulatory action if it failed to do
so.
|
·
|
The
ability of Greater Atlantic’s stockholders to participate in the future
prospects of the combined entity through ownership of Summit common
stock
and that Greater Atlantic’s shareholders would have potential value
appreciation by owning the common stock of
Summit.
|
·
|
Summit’s
ability to continue to pay cash dividends on its common stock (Greater
Atlantic has never paid cash
dividends).
|
·
|
Sandler
O’Neill’s written opinion that, as of April 12, 2007, and subject to the
assumptions and limitations set forth in the opinion, the merger
consideration was fair to Greater Atlantic’s stockholders from a financial
point of view.
|
·
|
The
wider array of financial products and services that would be available
to
customers of Greater Atlantic and the communities served by Greater
Atlantic.
|
·
|
The
current and prospective economic, competitive and regulatory environment
and the regulatory compliance costs facing Greater Atlantic and other
similar size, independent, community banking institutions generally,
including the cost of compliance with the requirements of the
Sarbanes-Oxley Act.
|
·
|
A
review, with the assistance of Greater Atlantic’s financial and legal
advisors, of the terms of the merger agreement, including that the
merger
is intended to qualify as a transaction that is generally tax-free
for
U.S. federal income tax purposes.
|
·
|
The
results of the due diligence review of
Summit.
|
·
|
The
Greater Atlantic employees to be retained after the merger would
have
opportunities for career advancement in a larger
organization.
|
·
|
The
likelihood of timely receiving regulatory approval and the approval
of
Greater Atlantic’s stockholders and the estimated transaction and
severance costs associated with the merger and payments that could
be
triggered upon termination of or failure to consummate the
merger.
|
(1)
|
the
merger agreement;
|
(2)
|
certain
publicly available financial statements and other historical financial
information of Greater Atlantic that Sandler O’Neill deemed
relevant;
|
(3)
|
certain
publicly available financial statements and other historical financial
information of Summit that Sandler O’Neill deemed
relevant;
|
(4)
|
internal
financial projections for Greater Atlantic for the year ending December
31, 2007, prepared by and reviewed with senior management of Greater
Atlantic and growth and performance projections for the years ending
December 31, 2008, 2009 and 2010, as provided by and reviewed with
senior
management of Greater Atlantic;
|
(5)
|
internal
financial projections for Summit for the years ending December 31,
2007
and 2008 prepared by and reviewed with management of Summit and growth
and
performance projections for the year ending December 31, 2009 and
2010, as
provided by and reviewed with management of
Summit;
|
(6)
|
the
pro forma financial impact of the merger on Summit based on assumptions
relating to transaction expenses, purchase accounting adjustments
and cost
savings determined by the senior managements of Greater Atlantic
and
Summit;
|
(7)
|
the
pro forma financial impact on Greater Atlantic of the sale of Greater
Atlantic Bank’s Pasadena branch
office;
|
(8)
|
the
publicly reported historical price and trading activity for Greater
Atlantic’s and Summit’s respective common stock, including a comparison of
certain financial and stock market information for Greater Atlantic
and
Summit with similar publicly available information for certain other
companies the securities of which are publicly
traded;
|
(9)
|
the
financial terms of certain recent business combinations in the commercial
banking and thrift industries, to the extent publicly
available;
|
(10)
|
the
current market environment generally and the banking environment
in
particular; and
|
(11)
|
such
other information, financial studies, analyses and investigations
and
financial, economic and market criteria as Sandler O’Neill considered
relevant.
|
(1)
|
Book
value has been adjusted for the branch sale proceeds of $4.2 million,
resulting in an addition of $1.40 per
share.
|
(2)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
|
Beginning
Index Value
|
Ending
Index Value
|
|
April
8, 2004
|
April
5, 2007
|
|
Greater
Atlantic
|
100.00%
|
32.2%
|
|
S&P
500 Index
|
100.00
|
126.8
|
|
NASDAQ
Bank Index
|
100.00
|
109.5
|
|
S&P
Bank Index
|
100.00
|
117.5
|
|
Regional
Peer Group Index(1)
|
100.00
|
96.0
|
|
(1) Refers
to the peer group outlined in the Comparable Group Analysis section
below.
|
|
Beginning
Index Value
|
Ending
Index Value
|
|
April
8, 2004
|
April
5, 2007
|
|
Summit
|
100.00%
|
121.4%
|
|
S&P
500 Index
|
100.00
|
126.8
|
|
NASDAQ
Bank Index
|
100.00
|
109.5
|
|
S&P
Bank Index
|
100.00
|
117.5
|
|
Regional
Peer Group Index(1)
|
100.00
|
111.1
|
|
(1) Refers
to
the peer group outlined in the Comparable Group Analysis section
below.
|
American
Bank Holdings, Inc.
|
KS
Bancorp, Inc.
|
Coddle
Creek Financial Corp.
|
SE
Financial Corp.
|
Community
Financial Corporation
|
South
Street Financial Corp.
|
First
Keystone Financial, Inc.
|
Virginia
Savings Bank, FSB
|
First
Star Bancorp, Inc.
|
Washington
Savings Bank, F.S.B.
|
Independence
Federal Savings Bank
|
WVS
Financial Corp.
|
Greater
Atlantic
|
Regional
Peer
Group
Median
|
|
Market
Capitalization (in millions)
|
$7
|
$34
|
Total
assets (in millions)
|
$287
|
$325
|
Tangible
equity/Tangible assets
|
2.49%
|
7.99%
|
Last
twelve months’ return on average assets
|
(1.36%)
|
0.67%
|
Last
twelve months’ return on average equity
|
(37.18%)
|
7.91%
|
Price/Tangible
book value per share
|
100%
|
126%
|
Price/Last
twelve months’ earnings per share
|
NM
|
15.6x
|
Burke
& Herbert Bank & Trust Co.
|
Middleburg
Financial Corporation
|
Cardinal
Financial Corporation
|
National
Bankshares, Incorporated
|
Eastern
Virginia Bankshares, Inc.
|
Old
Point Financial Corporation
|
First
Mariner Bancorp
|
Shore
Bancshares, Inc.
|
First
United Corporation
|
Virginia
Commerce Bancorp, Inc.
|
FNB
Corporation
|
Virginia
Financial Group, Inc.
|
Summit
|
Regional
Peer
Group
Median
|
|
Market
Capitalization (in millions)
|
$149
|
$190
|
Total
assets (in millions)
|
$1,235
|
$1,306
|
Tangible
equity/Tangible assets
|
6.23%
|
8.69%
|
Last
twelve months’ return on average assets
|
0.70
%
|
1.12%
|
Last
twelve months’ return on average equity
|
10.46%
|
12.46%
|
Price/Tangible
book value per share
|
194%
|
202%
|
Price/Last
twelve months’ earnings per share
|
18.2x
|
15.7x
|
Price/Estimated
2007 earnings per share
|
12.2x
|
14.9x
|
Selected
Merger Median Multiple
|
|
Transaction
price/ Book value per share
|
172%
|
Transaction
price / Tangible book value per share
|
172%
|
Tangible
book premium / Core deposits (1)
|
13.1%
|
Premium
to current market price
|
66.8%
|
(1)
|
Core
deposits exclude time deposits with account balances greater than
$100,000.
|
Discount
Rate
|
10x
|
12x
|
14x
|
16x
|
18x
|
20x
|
9.0%
|
$17.48
|
$20.74
|
$24.00
|
$27.26
|
$30.52
|
$33.78
|
10.0%
|
$16.86
|
$20.01
|
$23.15
|
$26.30
|
$29.44
|
$32.58
|
11.0%
|
$16.28
|
$19.31
|
$22.34
|
$25.38
|
$28.41
|
$31.44
|
12.0%
|
$15.72
|
$18.65
|
$21.57
|
$24.50
|
$27.42
|
$30.35
|
13.0%
|
$15.19
|
$18.01
|
$20.83
|
$23.66
|
$26.48
|
$29.30
|
14.0%
|
$14.68
|
$17.40
|
$20.13
|
$22.85
|
$25.58
|
$28.30
|
15.0%
|
$14.19
|
$16.82
|
$19.45
|
$22.08
|
$24.71
|
$27.34
|
Discount
Rate
|
150%
|
175%
|
200%
|
225%
|
250%
|
275%
|
9.0%
|
$19.98
|
$23.11
|
$26.25
|
$29.38
|
$32.51
|
$35.64
|
10.0%
|
$19.28
|
$22.30
|
$25.32
|
$28.34
|
$31.36
|
$34.38
|
11.0%
|
$18.61
|
$21.52
|
$24.44
|
$27.35
|
$30.26
|
$33.17
|
12.0%
|
$17.97
|
$20.78
|
$23.59
|
$26.40
|
$29.21
|
$32.02
|
13.0%
|
$17.36
|
$20.07
|
$22.78
|
$25.49
|
$28.20
|
$30.92
|
14.0%
|
$16.77
|
$19.39
|
$22.01
|
$24.62
|
$27.24
|
$29.86
|
15.0%
|
$16.21
|
$18.74
|
$21.27
|
$23.79
|
$26.32
|
$28.85
|
EPS
Projection Change from Base Case
|
10x
|
12x
|
14x
|
16x
|
18x
|
20x
|
(25.0%)
|
$11.67
|
$13.79
|
$15.90
|
$18.02
|
$20.14
|
$22.26
|
(20.0%)
|
$12.37
|
$14.63
|
$16.89
|
$19.15
|
$21.41
|
$23.67
|
(15.0%)
|
$13.08
|
$15.48
|
$17.88
|
$20.28
|
$22.68
|
$25.09
|
(10.0%)
|
$13.79
|
$16.33
|
$18.87
|
$21.41
|
$23.96
|
$26.50
|
(5.0%)
|
$14.49
|
$17.18
|
$19.86
|
$22.54
|
$25.23
|
$27.91
|
0.0%
|
$15.20
|
$18.02
|
$20.85
|
$23.67
|
$26.50
|
$29.32
|
5.0%
|
$15.90
|
$18.87
|
$21.84
|
$24.80
|
$27.77
|
$30.73
|
10.0%
|
$16.61
|
$19.72
|
$22.83
|
$25.93
|
$29.04
|
$32.15
|
15.0%
|
$17.32
|
$20.57
|
$23.81
|
$27.06
|
$30.31
|
$33.56
|
20.0%
|
$18.02
|
$21.41
|
$24.80
|
$28.19
|
$31.58
|
$34.97
|
25.0%
|
$18.73
|
$22.26
|
$25.79
|
$29.32
|
$32.85
|
$36.38
|
GREATER
ATLANTIC FINANCIAL CORP.
|
||||
Option
Payouts at Merger
|
||||
Value
of
|
||||
Exercise
|
Merger
|
|||
# of
|
Price
|
Consideration
|
Cash
|
|
Employee
|
options
|
(per
share)
|
(per
share)
|
Payout
|
Carroll
E. Amos
|
8,666
|
4.00
|
6.00
|
$17,332.00
|
Robert
W. Neff
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
David
E. Ritter
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
Edward
C. Allen
|
9,000
|
4.00
|
6.00
|
$18,000.00
|
Justin
R. Golden
|
8,000
|
4.00
|
6.00
|
$16,000.00
|
Gary
L. Hobert
|
10,000
|
5.31
|
6.00
|
$ 6,900.00
|
·
|
The
shareholders of Greater Atlantic approve the merger agreement and
the
transactions contemplated thereby, described in the proxy
statement/prospectus at the meeting of shareholders for Greater
Atlantic;
|
·
|
All
regulatory approvals required by law to consummate the transactions
contemplated by the merger agreement are obtained from the Federal
Reserve
Board and any other appropriate federal and/or state regulatory agencies
without unreasonable conditions, and all waiting periods after such
approvals required by law or regulation
expire;
|
·
|
The
registration statement (of which this proxy statement/prospectus
is a
part) registering shares of Summit common stock to be issued in the
merger
is declared effective and not subject to a stop order or any threatened
stop order;
|
·
|
There
shall be no actual or threatened litigation, investigations or proceedings
challenging the validity of, or damages in connection with, the merger
that would have a material adverse effect with respect to the interests
of
Summit or Greater Atlantic or impose a term or condition that shall
be
deemed to materially adversely impact the economic or business benefits
of
the merger;
|
·
|
The
absence of any statute, rule, regulation, judgment, decree, injunction
or
other order being enacted, issued, promulgated, enforced or entered
by a
governmental authority effectively prohibiting consummation of the
merger;
|
·
|
All
permits or other authorizations under state securities laws necessary
to
consummate the merger and to issue the shares of Summit common stock
to be
issued in the merger being obtained and remaining in full force and
effect; and
|
·
|
Authorization
for the listing on the NASDAQ Capital Market of the shares of Summit
common stock to be issued in the
merger.
|
·
|
The
representations and warranties of Greater Atlantic made in the merger
agreement are true and correct as of the date of the merger agreement
and
as of the effective time of the merger and Summit receives a certificate
of the chief executive officer and the chief financial officer of
Greater
Atlantic to that effect;
|
·
|
Greater
Atlantic performs in all material respects all obligations required
to be
performed under the merger agreement prior to the effective time
of the
merger and delivers to Summit a certificate of its chief executive
officer
and chief financial to that effect;
and
|
·
|
The
representations and warranties of Summit made in the merger agreement
are
true and correct as of the date of the merger agreement and as of
the
effective time of the merger and Greater Atlantic receives a certificate
of the chief executive officer and chief financial officer of Summit
to
that effect;
|
·
|
Summit
performs in all material respects all obligations required to be
performed
under the merger agreement prior to the effective time of the merger
and
delivers to Greater Atlantic a certificate of its chief executive
officer
and chief financial officer to that effect;
and
|
·
|
organization
and good standing of each entity and its
subsidiaries;
|
·
|
each
entity’s capital structure;
|
·
|
each
entity’s authority relative to the execution and delivery of, and
performance of its obligations under, the merger
agreement;
|
·
|
absence
of material adverse changes since September 30, 2006, or December
31,
2006, for Greater Atlantic and Summit,
respectively;
|
·
|
consents
and approvals required;
|
·
|
regulatory
matters;
|
·
|
accuracy
of documents, including financial statements and other reports, filed
by
each company with the SEC;
|
·
|
absence
of defaults under contracts and
agreements;
|
·
|
absence
of environmental problems;
|
·
|
absence
of conflicts between each entity’s obligations under the merger agreement
and its charter documents and contracts to which it is a party or
by which
it is bound;
|
·
|
litigation
and related matters;
|
·
|
taxes
and tax regulatory matters;
|
·
|
compliance
with the Sarbanes-Oxley Act and accounting
controls;
|
·
|
absence
of brokerage commissions, except as disclosed for financial
advisors;
|
·
|
employee
benefit matters;
|
·
|
books
and records fully and accurately maintained and fairly present events
and
transactions; and
|
·
|
insurance
matters.
|
|
•
|
the
approval of any governmental entity required for consummation of
the
merger is denied by a final nonappealable action of such governmental
entity;
|
|
•
|
the
merger has not been completed on or before December 31, 2007, unless
the
failure of the merger to be consummated arises out of or results
from the
knowing action or inaction of the party seeking to
terminate;
|
|
•
|
there
has been a breach by the other party of any of its obligations under
the
merger agreement, which breach cannot be or has not been cured within
30
days following written notice to the breaching party of such breach;
or
|
|
•
|
the
merger agreement is not approved by the shareholders of Greater
Atlantic.
|
·
|
The merger agreement is terminated for failure to obtain the approval
of
Greater Atlantic’s shareholders, and before such time a competing
acquisition proposal
for Greater Atlantic has been made public and not withdrawn;
or
|
·
|
Greater Atlantic terminates the merger agreement to accept a proposal
by a
third party that it believes is superior to Summit’s offer set forth in
the merger agreement.
|
·
|
The
merger agreement is terminated because Greater Atlantic’s board fails to
recommend, withdraws, modifies, or changes its recommendation of
the
merger before the special meeting;
|
·
|
Summit
terminates the merger agreement due to a breach by Greater Atlantic
of any
representation, warranty, covenant or other agreement;
or
|
·
|
The
merger agreement is terminated due to a failure to consummate the
merger
by December 31, 2007.
|
·
|
Conduct
business other than in the ordinary and usual course or fail to use
reasonable efforts to preserve intact their business organizations
and
assets, or take any action reasonably likely to have an adverse effect
upon its ability to perform any of its material obligations under
the
merger agreement;
|
·
|
Except
as required by applicable law or regulation, implement or adopt any
material change in its interest rate or other risk management policies,
practices or procedures, fail to follow existing policies or practices
with respect to managing exposure to interest rate and other risks,
or
fail to use commercially reasonable means to avoid any material increase
in its aggregate exposure to interest rate risk;
or
|
·
|
Take
any action while knowing that such action would, or is reasonably
likely
to, prevent or impede the merger from qualifying as a merger within
the
meaning of Section 368 of the Internal Revenue Code of 1986, as amended,
or knowingly take any action that is intended or is reasonably likely
to
result in any of its representations and warranties set forth in
the
merger agreement being or becoming untrue in any material respect
at any
time at or prior to the effective time, any of the conditions to
the
merger not being satisfied, or a material violation of any provision
of
the merger agreement except, in each case, as may be required by
applicable law or regulation.
|
·
|
Other
than pursuant to rights previously disclosed and outstanding on the
date
of the merger agreement, issue, sell or otherwise permit to become
outstanding, or authorize the creation of, any additional shares
of
Greater Atlantic common stock or any rights to purchase Greater Atlantic
common stock, enter into any agreement with respect to the foregoing,
or
permit any additional shares of Greater Atlantic common stock to
become
subject to new grants of employee or director stock options, other
rights
or similar stock-based employee
rights;
|
·
|
Make,
declare, pay or set aside for payment any dividend on or in respect
of, or
declare or make any distribution on, any shares of Greater Atlantic
stock
or directly or indirectly adjust, split, combine, redeem, reclassify,
purchase or otherwise acquire, any shares of its capital
stock;
|
·
|
Enter
into or amend or renew any employment, consulting, severance or similar
agreements or arrangements with any director, officer or employee
of
Greater Atlantic or its subsidiaries, or grant any salary or wage
increase
or increase any employee benefit (including incentive or bonus payments),
except for (i) normal individual payments of incentives and bonuses
to
employees in the ordinary course of business consistent with past
practice, not to exceed $10,000 in the aggregate, (ii) normal individual
payment of incentives and bonuses to employees under Greater Atlantic
Bank’s branch incentive plan, not to exceed $30,000 per quarter in the
aggregate, (iii) normal individual increases in compensation to employees
in the ordinary course of business consistent with past practices,
(iv)
other changes required by applicable law, (v) to satisfy
previously
|
|
disclosed
contractual obligations, and (vi) grants of awards to newly hired
employees consistent with past
practices;
|
·
|
Enter
into, establish, adopt or amend (except as may be required by
applicable law or to satisfy previously disclosed contractual obligations
existing as of the date of the merger agreement) any pension, retirement,
stock option, stock purchase, savings, profit sharing, deferred
compensation, consulting, bonus, group insurance or other employee
benefit, incentive or welfare contract, plan or arrangement, or any
trust
agreement (or similar arrangement) related thereto, in respect of
any
director, officer or employee of Greater Atlantic or its subsidiaries,
or
take any action to accelerate the vesting or exercisability of stock
options, restricted stock or other compensation or benefits payable
thereunder;
|
·
|
Except
as previously disclosed or in connection with the consummation of
the sale
of the Pasadena Branch, sell, transfer, mortgage, encumber or otherwise
dispose of or discontinue any of its assets, deposits, business or
properties except in the ordinary course of business and in a transaction
that is not material to it and its subsidiaries taken as a
whole;
|
·
|
Except
as previously disclosed, acquire (other than by way of foreclosures
or
acquisitions of control in a bona fide fiduciary capacity or in
satisfaction of debts previously contracted in good faith, in each
case in
the ordinary and usual course of business consistent with past practice)
all or any portion of the assets, business, deposits or properties
of any
other entity;
|
·
|
Amend
Greater Atlantic’s certificate of incorporation or bylaws or the
articles of incorporation or bylaws (or similar governing documents)
of
any of Greater Atlantic’s
subsidiaries;
|
·
|
Implement
or adopt any change in its accounting principles, practices or methods,
other than as may be required by generally accepted accounting
principles;
|
·
|
Except
in the ordinary course of business consistent with past practice,
enter
into or terminate any material contract or amend or modify in any
material
respect any of its existing material
contracts;
|
·
|
Except
in the ordinary course of business consistent with past practice,
settle
any claim, action or proceeding, except for any claim, action or
proceeding that does not involve precedent for other material claims,
actions or proceedings and that involve solely money damages in an
amount,
individually or in the aggregate for all such settlements, that is
not
material to Greater Atlantic and its subsidiaries, taken as a
whole;
|
·
|
Make
any loans in a principal amount in excess of $750,000, or make any
loans
outside the District of Columbia, Delaware, Maryland, Pennsylvania,
Virginia and West Virginia;
|
·
|
Incur
any indebtedness for borrowed money other than in the ordinary course
of
business; or
|
·
|
Agree
or commit to do any of the
foregoing.
|
·
|
Agree
or commit to do any of the
foregoing.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
20,000,000 shares
of common stock, $2.50 par value per share, and 250,000 shares of
preferred stock, $1.00 par value per share.
|
10,000,000
shares of common stock, $0.01 par value per share, and 2,500,000
shares of
preferred stock, no par value per
share.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that the board of directors shall consist of at least
9 and
no more than 21 directors. Summit’s board of directors
currently consists of 16 individuals, and immediately following the
merger
will consist of 16 individuals.
|
The
bylaws of Greater Atlantic provide that the number of directors shall
be
such number as the majority of the whole board shall from time to
time
have designated, and in the absence of such designation, shall be
5. The board currently consists of 5 directors.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit
stockholders are allowed to cumulate their votes in the election
of
directors. Each share of Summit stock may be voted for as many
individuals as there are directors to be elected. Directors are
elected by a plurality of the votes cast by the holders entitled
to vote
at the meeting.
|
Greater
Atlantic stockholders may not cumulate their votes for the election
of
directors. Directors are elected by a plurality of the votes
cast by the holders entitled to vote at the
meeting.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
Articles provide that the board of directors shall be divided into
three
(3) classes, consisting of an equal number of directors per
class. The term of office of directors of one class shall
expire at each annual meeting of shareholders.
|
The
bylaws of Greater Atlantic provide that the board of directors shall
be
divided into three classes, with one class elected at each annual
meeting.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws require that a person own a minimum of 2,000 shares of stock
of
Summit to be qualified as a director.
|
None.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that each vacancy existing on the board of directors
and
any directorship to be filled by reason of an increase in the number
of
directors, unless the articles of incorporation or bylaws provide
that a
vacancy shall be filled in some other manner, may be filled by the
affirmative vote of a majority of the remaining directors though
less than
a quorum of the board of directors at a regular or special
meeting of the board of directors. Any directorship to be filled
by reason
of a vacancy may be filled for the
unexpired term of his predecessor in office.
|
Greater
Atlantic’s bylaws provide that, unless the board of directors otherwise
determines, newly created directorships resulting from any increase
in the
authorized number of directors or any vacancies in the board of directors
resulting from death, resignation, retirement, disqualify-cation,
removal
from office or other cause may be filled only by a majority vote
of the
directors then in office, though less than a quorum, and directors
so
chosen shall hold office for a term expiring at the annual meeting
of
stockholders at which the term of office of the class to which they
have
been elected expires and until such director's successor shall have
been
duly elected and qualified.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law any member of the board may be removed, with or
without
cause, by the affirmative vote of a majority of all the votes entitled
to
be cast for the election of directors; provided, however, that a
director
may not be removed if the number of votes sufficient to elect the
director
under cumulative voting is voted against the director’s
removal.
|
Under
Delaware law, subject to the rights of preferred stockholders, any
director, or the entire board of directors, may be removed from office
at
any time, but only for cause and only by the affirmative vote of
at least
80% of the voting power of the then-outstanding shares of capital
stock
entitled to vote generally in the election of directors voting together
as
a single class.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
Articles provide that shareholders may make a nomination for director
provided that such nomination or nominations must be made in writing
and
delivered or mailed to, the President of Summit no later
than 30 days prior to any meeting of shareholders
called for the election of directors; provided, however, that if
less than
thirty (30) days notice of the meeting is given to shareholders,
such
nomination or nominations shall be mailed or delivered to the
President of Summit no later than the fifth (5th) day following the
day on
which the notice of meeting was mailed.
|
For
business to be properly brought before an annual meeting by a stockholder,
the business must relate to a proper subject matter for stockholder
action
and the stockholder must have given timely notice thereof in writing
to
the Secretary of Greater Atlantic. To be timely, a
stockholder's notice must be delivered or mailed to and received
at the
principal executive offices of Greater Atlantic not less than ninety
(90)
days prior to the date of the annual meeting; provided, however,
that in the event that less than one hundred (100) days' notice or
prior
public disclosure of the date of the meeting is given or made to
stockholders, notice by the stockholder to be timely must be received
not
later than the close of business on the 10th day following the day
on
which such notice of the date of the annual meeting was mailed or
such
public disclosure was made. A stockholder's notice to the
Secretary shall set forth as to each matter such stockholder proposes
to
bring before the annual meeting: (i) a brief description of the
business desired to be brought before the annual meeting and the
reasons
for conducting such business at the annual meeting; (ii) the name
and
address, as they appear on Greater Atlantic’s books, of the stockholder
proposing such business; (iii) the class and number of shares of
Greater
Atlantic's capital stock that are beneficially owned by such stockholder;
and (iv) any material interest of such stockholder in such
business.
Nominations
of persons for election to the board of directors may be made by
any
stockholder entitled to vote for the election of directors at the
meeting
if made by timely notice in writing to the Secretary of Greater
Atlantic. To be timely, a stockholder's notice shall be
delivered or mailed to and received at the principal executive offices
of
Greater Atlantic not less than ninety (90) days prior to the date
of the
meeting; provided, however, that in the event that less than one
hundred (100) days' notice or prior disclosure of the date of the
meeting
is given or made to stockholders, notice by the stockholder to be
timely
must be so received not later than the close of business on the 10th
day
following the day on which such notice of the date of the
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
meeting
was
mailed or such public disclosure was made. Such stockholder's
notice
shall set forth: (i) as to each person
whom such stockholder proposes to nominate for
election or re-election as a director, all
information relating to such person that is
required
to
be disclosed in solicitations of proxies for
election
of directors, or is
otherwise
required,
in each case pursuant to Regulation 14A under
the
Securities
Exchange
Act
of 1934, as amended (including such person's written
consent to being
named
in the
proxy statement as a nominee and to serving as a
director if elected); and
(ii)
as
to the stockholder giving the notice (x) the name and
address, as they appear on
Greater
Atlantic's books, of such stockholder and (y) the
class and number of shares of
Greater
Atlantic's capital stock that are beneficially owned
by such stockholder.
|
|
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
Articles of Incorporation provide that at least 66 2/3% of the authorized,
issued and outstanding voting shares of Summit must approve certain
“business combinations” unless the “business combination” has been
previously approved by at least 66 2/3% of the board of directors
of
Summit, in which case only a simple majority vote of the shareholders
shall be required.
Summit’s
Articles of Incorporation additionally provide that neither Summit
nor any
of its subsidiaries shall become a party to any “business combination”
unless certain fair price requirements are satisfied. West
Virginia corporate law does not contain statutory provisions concerning
restrictions on business combinations.
|
Greater
Atlantic’s certificate of incorporation provides that at least 80% of the
voting power of the then outstanding shares of voting stock must
approve
certain “business combinations” involving an “interested stockholder.”
However, this vote requirement is not applicable to any particular
business combination, and such business combination shall require
only the
vote of a majority of the outstanding shares of capital stock entitled
to
vote, if a majority of directors not affiliated with the interested
stockholder approves the business combination, or certain price and
procedure requirements are met. An “interested stockholder” generally
means a person who is a greater than 10% stockholder of Greater Atlantic
or who is an affiliate of Greater Atlantic and at any time within
the past
two years was a greater than 10% stockholder of Greater
Atlantic.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws provide that any action required to be taken at a meeting
of the
shareholders may be taken without a meeting if a consent in writing,
setting forth the action so taken, shall be signed by all of the
shareholders entitled to vote on the matter at issue.
|
Under
Delaware law, unless limited by the certificate of incorporation,
any
action that could be taken by shareholders at a meeting may be taken
without a meeting if a consent (or consents) in writing, setting
forth the
action so taken, is signed by the holders of record of outstanding
stock
having not less than the minimum number of votes that would be necessary
to authorize or take such action at a meeting at which all shares
entitled
to vote thereon were present and voted. Greater Atlantic’s certificate of
incorporation does not contain a provision limiting such
action.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Special
meetings of the shareholders may be called by the president or by
the
board of directors, and shall be called by the President if the holders
of
at least 10% of all the votes entitled to be cast on an issue to
be
considered at the proposed special meeting sign, date and deliver
to
Summit one or more written demands for the meeting describing the
purpose
or purposes for which it shall be held.
|
Special
meetings of stockholders may be called only by the board of directors
pursuant to a resolution adopted by a majority of the total number
of
directors which Greater Atlantic would have if there were no vacancies
on
the board of directors.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
bylaws require that the notice of annual and special meetings be
given by
mailing to each shareholder a written notice specifying the time
and place
of such meeting, and, in the case of special meetings, the business
to be
transacted. The notice must be mailed to the last addresses of
the shareholders as they respectively appear upon the books of the
Summit
not less than 10 nor more than 60 days before the date of such
meeting.
|
Greater
Atlantic’s bylaws provide that written notice of the place, date, and time
of all meetings of the stockholders shall be given, not less than
ten (10)
nor more than sixty (60) days before the date on which the meeting
is to
be held, to each stockholder entitled to vote at such meeting, except
as
otherwise required by law (meaning, as required from time to time
by the
Delaware General Corporation Law or the certificate of
incorporation).
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Summit’s
articles of incorporation require the affirmative vote of holders
of at
least 66 2/3% of the then outstanding voting shares of Summit;
provided, however, such vote shall not be required for any such amendment,
change or repeal recommended to the stockholders by the favorable
vote of
not less than 66 2/3% of the directors of Summit, and any such
amendment shall require only a majority vote.
West
Virginia law provides that on matters other than the election of
directors
and certain extraordinary corporate actions, if a quorum is present,
then
action on a matter is approved if the votes cast favoring the action
exceed the votes cast opposing the action, unless the vote of a greater
number is required by law or the articles of incorporation or
bylaws. The articles of incorporation or bylaws of Summit do
not require a greater number. An abstention is not considered a
“vote cast” for purposes of the voting requirements, but a stockholder who
abstains in person or by proxy is considered present for purposes
of the
quorum requirement.
The
articles of incorporation of Summit provide that at least 66 2/3%
of the
authorized, issued and outstanding voting shares of Summit must approve
any merger or consolidation of Summit with another corporation or
any
sale, lease or exchange by liquidation or otherwise of all or
substantially all of the assets of Summit unless such transaction
has been
previously approved by at least 66 2/3% of the board of directors
in which
case a simple majority vote of the shareholders shall be
required.
|
Greater
Atlantic’s certificate of incorporation reserves the right to amend or
repeal any provision in the certificate of Incorporation in the manner
prescribed by the laws of the State of Delaware; provided, however,
that,
notwithstanding any other provision of the certificate of incorporation
or
any provision of law which might otherwise permit a lesser vote or
no
vote, the affirmative vote of the holders of at least 80% of the
voting
power of all of the then-outstanding shares of the capital stock
of the
corporation entitled to vote generally in the election of directors,
voting together as a single class, are required to amend or repeal
certain
articles.
Delaware
law provides that any amendment to the certificate of incorporation
must
first be proposed by the board of directors in a resolution setting
forth
the proposed amendment, declaring its advisability and submitting
it to
the stockholders entitled to vote on approval of the
amendment. It must then be submitted to the stockholders at the
next annual meeting, or at a special meeting called for the purpose
of
considering the amendment or submitted for adoption by written consent.
The affirmative vote required is a majority of the outstanding shares
entitled to vote thereon.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law both the board of directors and stockholders
have the power to amend the bylaws. Summit’s bylaws provide
that the bylaws may only be altered, amended or repealed and new
bylaws
may only be adopted by the board of directors at a regular or special
meeting of the board of directors by a vote of three
|
The
bylaws of Greater Atlantic provide that the board of directors may
amend,
alter or repeal the bylaws at any meeting of the board, provided
notice of
the proposed change was given not less than two (2) days prior to
the
meeting. The stockholders shall also have power to amend, alter
or repeal the bylaws at any meeting of
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
fourths
of the board of directors or by a majority of the
stockholders.
|
stockholders
provided notice of the proposed change was given in the notice of
the
meeting, and provided there is the vote of at least 80% of the voting
power of all the then-outstanding shares of the voting stock, voting
together as a single class.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
Under
West Virginia law, stockholders are generally entitled to object
and
receive payment of the fair value of their stock in the event of
any of
the following corporate actions: merger, transfer of all or
substantially all of the corporation’s assets, participation in a share
exchange as the corporation the stock of which is to be acquired,
or an
amendment to the articles of incorporation that reduces the number
of
shares of a class or series owned by stockholders to a fraction of
a share
if the corporation has the obligation or right to repurchase the
fractional shares.
|
Delaware
law provides that stockholders of a corporation who are voting on
a merger
or consolidation generally are entitled to dissent from the transaction
and obtain payment of the fair value of their shares (so-called “appraisal
rights”). Appraisal rights do not apply if, however, (1) the shares
are listed on a national securities exchange or are held by 2,000
or more
holders of record (not currently the case with respect to Greater
Atlantic’s common stock) and (2) except for cash in lieu of
fractional share interests, the shares are being exchanged for the
shares
of the surviving corporation of the merger or the shares of any other
corporation, which shares of such other corporation will, as of the
effective date of the merger or consolidation, be listed on a national
securities exchange or be held of record by more than 2,000 holders.
Appraisal rights also are not available to a corporation’s stockholders
when the corporation will be the surviving corporation and a vote
of its
stockholders is not required to approve the merger.
Delaware
law also provides that any corporation may provide in its certificate
of
incorporation that appraisal rights shall be available in connection
with
amendments to its certificate of incorporation, any merger to which
the
corporation is a party or the sale of all or substantially all of
the
corporation’s assets .Greater Atlantic’s certificate of incorporation
contains no such provision.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
A
West Virginia corporation generally may pay dividends in cash, property
or
its own shares except when the corporation is unable to pay its debts
as
they become due in the usual course of business or the corporation’s total
assets would be less than the sum of its total liabilities plus the
amount
that would be needed, if the corporation were to be dissolved at
the time
of the dividend, to satisfy any stockholders who have rights superior
to
those receiving the dividend. Summit’s Articles of
Incorporation provide that preferred stock will not pay any
dividends.
|
Under
Delaware law, stockholders are entitled, when declared by the board
of
directors, to receive dividends, subject to any restrictions contained
in
the certificate of incorporation and subject to any rights or preferences
of any series of preferred stock. There are no express restrictions
regarding dividends in Greater Atlantic’s certificate of
incorporation.
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
West
Virginia law requires that a director of a West Virginia corporation
discharge duties as a director in good faith, in a manner reasonably
believed to be in the best interest of the corporation and with the
care
that a person in a like position would reasonably believe
appropriate under similar circumstances. Summit’s articles of
incorporation provide that each director or officer of Summit shall
be
indemnified for costs and expenses arising out of any civil suit
or
proceeding against the director or officer by reason of being a director
or officer of Summit provided the director or officer acted in good
faith
and in a manner which the director or officer reasonably believed
to be in
or not opposed to the best interests of the corporation.
With
respect to any criminal proceeding, a director or officer shall be
entitled to indemnification if such person had no reasonable cause
to
believe his or her conduct was unlawful.
However,
a director or officer shall not be indemnified if he or she is adjudged
in
such suit or proceeding to be liable for gross negligence or willful
misconduct in performance of a duty owed to the
corporation.
|
The
Delaware General Corporation Law requires directors to discharge
their
duties as a director in good faith, on an informed basis, with the
care an
ordinarily prudent person in a like position would exercise under
similar
circumstances, and in a manner reasonably believed to be in the best
interests of the corporation.
Delaware
law provides that a corporation may indemnify any director made party
to
any proceeding by reason of service in that capacity if the person
acted
in good faith and in a manner the person reasonably believed to be
in the
best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe the person’s
conduct was unlawful.
Delaware
law also provides that a corporation may not indemnify a director
in
respect to any claim, issue or matter as to which the director has
been
adjudged to be liable to the corporation unless and only to the extent
that, the Court of Chancery or court where such action was brought
determines indemnity is proper. Furthermore, directors shall be
indemnified where they have been successful on the merits or
otherwise.
Greater
Atlantic’s certificate of incorporation provides that the corporation
shall indemnify
|
Summit
Financial Group, Inc.
|
Greater
Atlantic Financial Corp.
|
any
director made party to a proceeding because he or she is or was serving
as
director against all expense, liability and loss to the fullest extent
authorized by Delaware law.
Greater
Atlantic’s certificate of incorporation also provides that a director
shall not be personally liable to the corporation or its stockholders
for
monetary damages for breach of fiduciary duty as a director, except
for
liability (i) for any breach of the director’s duty of loyalty to the
corporation or its stockholders; (ii) for acts or omissions not in
good
faith or which involve intentional misconduct or a knowing violation
of
law; (iii) for unlawful payment of dividends or unlawful stock purchases
or redemption; or (iv) for any transaction from which the director
derived
an improper personal benefit.
|
|
●
|
Quarterly
Report on Form 10-Q
|
Quarter
ended March 31, 2007, as amended September 26, 2007, and Quarter
ended
June 30, 2007, as amended on September 26,
2007.
|
|
|
●
|
Annual
Report on Form 10-K
|
Year
ended December 31, 2006, as amended on September 26,
2007.
|
|
●
|
Definitive
Proxy Materials for
the
2007 Annual Meeting of
Shareholders
|
Filed
on April 11, 2007.
|
|
●
|
Current
Reports on Form 8-K
|
Filed
on January 26, 2007, April 13, 2007, April 20, 2007, April 30, 2007,
July 20, 2007, July 27, 2007 and August 22,
2007.
|
|
●
|
Quarterly
Reports on Form 10-Q
|
Quarters
ended December 31, 2006, March 31, 2007, and June 30,
2007.
|
|
●
|
Annual
Report on Form 10-K
|
Year
ended September 30, 2006.
|
ARTICLE
I Certain
Definitions
|
1
|
|
1.01
|
Certain
Definitions
|
1
|
ARTICLE
II The
Merger
|
7
|
|
2.01
|
The
Merger
|
7
|
2.02
|
Effective
Date and Effective Time
|
7
|
ARTICLE
III The
Bank Merger
|
8
|
|
3.01
|
The
Bank Merger
|
8
|
3.02
|
Effective
Date and Effective Time
|
8
|
ARTICLE
IV Consideration;
Exchange Procedures
|
9
|
|
4.01
|
Merger
Consideration
|
9
|
4.02
|
Rights
as Stockholders; Stock Transfers
|
10
|
4.03
|
Fractional
Shares
|
10
|
4.04
|
Exchange
Procedures
|
10
|
4.05
|
Options
|
12
|
4.06
|
Warrants
|
12
|
4.07
|
Dissenters’
Rights
|
12
|
ARTICLE
V Actions
Pending the Effective Time
|
13
|
|
5.01
|
Forebearances
of GAFC
|
13
|
5.02
|
Forebearances
of Summit
|
15
|
ARTICLE
VI Representations
and Warranties
|
15
|
|
6.01
|
Disclosure
Schedules
|
15
|
6.02
|
Standard
|
16
|
6.03
|
Representations
and Warranties of GAFC
|
16
|
6.04
|
Representations
and Warranties of Summit
|
25
|
ARTICLE
VII Covenants
|
33
|
|
7.01
|
Reasonable
Best Efforts
|
33
|
7.02
|
Stockholder
Approval
|
33
|
7.03
|
Registration
Statement
|
33
|
7.04
|
Press
Releases
|
34
|
7.05
|
Access;
Information
|
34
|
7.06
|
Acquisition
Proposals
|
35
|
7.07
|
Affiliate
Agreements
|
35
|
7.08
|
Takeover
Laws
|
36
|
7.09
|
Certain
Policies
|
36
|
7.10
|
Regulatory
Applications
|
36
|
7.11
|
Indemnification
|
37
|
7.12
|
Benefit
Plans
|
37
|
7.13
|
Notification
of Certain Matters
|
38
|
7.14
|
Current
Public Information
|
38
|
7.15
|
Contractual Rights of Current Employees | 38 |
7.16 | GAFC Trust Preferred Securities | 38 |
7.17 | Transition | 39 |
ARTICLE
VIII Conditions
to Consummation of the Merger
|
39
|
|
8.01
|
Conditions
to Each Party’s Obligation to Effect the Merger
|
39
|
8.02
|
Conditions
to Obligation of GAFC
|
40
|
8.03
|
Conditions
to Obligation of Summit
|
40
|
ARTICLE
IX Termination
|
41
|
|
9.01
|
Termination
|
41
|
9.02
|
Effect
of Termination and Abandonment
|
42
|
9.03
|
Fees
and Expenses
|
42
|
ARTICLE
X Miscellaneous
|
43
|
|
10.01
|
Survival
|
43
|
10.02
|
Waiver;
Amendment
|
43
|
10.03
|
Counterparts
|
43
|
10.04
|
Governing
Law
|
43
|
10.05
|
Expenses
|
43
|
10.06
|
Notices
|
43
|
10.07
|
Entire
Understanding; No Third Party Beneficiaries
|
44
|
10.08
|
Interpretation;
Effect
|
44
|
ANNEX
A.
|
FORM
OF SUPPLEMENT FOR MERGER SUB
ACCESSION
|
|
TO
MERGER AGREEMENT
|
EXHIBIT
A.
|
FORM
OF GAFC AFFILIATE LETTER
|
|
Name:
|
|
Title:
|
Name:
|
H.
Charles Maddy, III
|
Title:
|
President
and
|
Chief
Executive Officer
|
|
ANNEX
B
|
|
ANNEX
C
|
|
INDEX
|
PART
I
|
Page
|
|
Item
1.
|
Business
|
3
|
Description
of
Business
|
3
|
|
Market
Area and
Competition
|
3
|
|
Market
Risk
|
3
|
|
Lending
Activities
|
3
|
|
Mortgage
Banking
Activities
|
7
|
|
Asset
Quality
|
7
|
|
Allowance
for Loan
Losses
|
9
|
|
Investment
Activities
|
11
|
|
Sources
of
Funds
|
14
|
|
Subsidiary
Activities
|
16
|
|
Personnel
|
16
|
|
Regulation
and
Supervision
|
17
|
|
Federal
and State
Taxation
|
22
|
|
Item
1A.
|
Risk
Factors
|
23
|
Item
1B.
|
Unresolved
Staff
Comments
|
24
|
Item
2.
|
Properties
|
25
|
Item
3.
|
Legal
Proceedings
|
26
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
26
|
PART
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
27
|
Item
6.
|
Selected
Financial
Data
|
28
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
30
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
47
|
Item
8.
|
Consolidated
Financial Statements and Supplementary
Data
|
47
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
47
|
Item
9A.
|
Controls
and
Procedures
|
48
|
Item
9B.
|
Other
Information
|
49
|
PART
III
|
||
Item
10.
|
Directors
and Executive Officers of the
Registrant
|
49
|
Item
11.
|
Executive
Compensation
|
51
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
54
|
Item
13.
|
Certain
Relationships and Related
Transactions
|
57
|
Item
14.
|
Principal
Accountant Fees and
Services
|
57
|
PART
IV
|
||
Item
15.
|
Exhibits
and Financial Statement
Schedules
|
57
|
Signatures
|
58
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Total
loans at beginning of period (1)
|
$ |
224,733
|
$ |
262,598
|
$ |
257,247
|
||||||
Originations
of loans for investment:
|
||||||||||||
Single-family
residential
|
12,559
|
6,624
|
16,202
|
|||||||||
Multifamily
|
625
|
-
|
145
|
|||||||||
Commercial
real estate
|
9,210
|
9,977
|
11,265
|
|||||||||
Construction
|
13,089
|
19,991
|
17,405
|
|||||||||
Land
loans
|
8,494
|
10,530
|
11,543
|
|||||||||
Second
trust
|
-
|
-
|
-
|
|||||||||
Commercial
business
|
21,170
|
21,083
|
38,345
|
|||||||||
Consumer
|
39,048
|
44,205
|
50,937
|
|||||||||
Total
originations and purchases for investment
|
104,195
|
112,410
|
145,842
|
|||||||||
Loans
originated for resale by Greater Atlantic Bank
|
-
|
-
|
-
|
|||||||||
Loans
originated for resale by Greater Atlantic Mortgage
|
91,477
|
276,038
|
402,988
|
|||||||||
Total
originations
|
195,672
|
388,448
|
548,830
|
|||||||||
Repayments
|
(117,440 | ) | (154,263 | ) | (139,466 | ) | ||||||
Sale
of loans originated for resale by Greater Atlantic
Mortgage
|
(100,994 | ) | (272,050 | ) | (404,013 | ) | ||||||
Net
activity in loans
|
(22,762 | ) | (37,865 | ) |
5,351
|
|||||||
Total
loans at end of period (1)
|
$ |
201,971
|
$ |
224,733
|
$ |
262,598
|
At
September 30,
|
||||||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family
(1)
|
$ |
43,473
|
21.52 | % | $ |
41,434
|
19.25 | % | $ |
74,620
|
29.02 | % | $ |
95,818
|
38.20 | % | $ |
122,143
|
47.11 | % | ||||||||||||||||||||
Multi-family
|
813
|
0.40
|
751
|
0.35
|
1,074
|
0.42
|
1,445
|
0.58
|
536
|
0.21
|
||||||||||||||||||||||||||||||
Construction
|
14,245
|
7.05
|
24,273
|
11.28
|
16,696
|
6.49
|
11,996
|
4.78
|
18,993
|
7.32
|
||||||||||||||||||||||||||||||
Commercial
real estate
|
28,403
|
14.06
|
25,531
|
11.86
|
23,023
|
8.95
|
20,533
|
8.19
|
18,932
|
7.30
|
||||||||||||||||||||||||||||||
Land
|
13,829
|
6.86
|
18,421
|
8.55
|
20,668
|
8.04
|
17,258
|
6.88
|
9,947
|
3.84
|
||||||||||||||||||||||||||||||
Total
mortgage loans
|
100,763
|
49.89
|
110,410
|
51.29
|
136,081
|
52.92
|
147,050
|
58.63
|
170,551
|
65.78
|
||||||||||||||||||||||||||||||
Commercial
business and consumer loans:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
business
|
39,794
|
19.70
|
35,458
|
16.47
|
47,654
|
18.53
|
39,043
|
15.57
|
28,880
|
11.14
|
||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity
|
61,031
|
30.22
|
69,006
|
32.06
|
72,814
|
28.32
|
63,888
|
25.47
|
58,531
|
22.58
|
||||||||||||||||||||||||||||||
Automobile
|
81
|
.04
|
100
|
.05
|
271
|
0.11
|
428
|
0.17
|
771
|
0.30
|
||||||||||||||||||||||||||||||
Other
|
302
|
.15
|
274
|
.13
|
315
|
0.12
|
409
|
0.16
|
533
|
0.20
|
||||||||||||||||||||||||||||||
Total
commercial business and
consumer
loans
|
101,208
|
50.11
|
104,838
|
48.71
|
121,054
|
47.08
|
103,768
|
41.37
|
88,715
|
34.22
|
||||||||||||||||||||||||||||||
Total
loans
|
201,971
|
100.00 | % |
215,248
|
100.00 | % |
257,135
|
100.00 | % |
250,818
|
100.00 | % |
259,266
|
100.00 | % | |||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(1,330 | ) | (1,212 | ) | (1,600 | ) | (1,550 | ) | (1,699 | ) | ||||||||||||||||||||||||||||||
Loans
in process
|
(8,517 | ) | (20,386 | ) | (10,453 | ) | (8,394 | ) | (11,103 | ) | ||||||||||||||||||||||||||||||
Unearned
premium
|
1,183
|
1,270
|
1,305
|
1,379
|
1,617
|
|||||||||||||||||||||||||||||||||||
Loans
receivable, net
|
$ |
193,307
|
$ |
194,920
|
$ |
246,387
|
$ |
242,253
|
$ |
248,081
|
At
September 30, 2006
|
||||||||||||||||
One-
to
Four-
Family
|
Multi-
Family
and
Commercial
Real
Estate
|
Commercial
Business
and
Consumer
|
Total
Loans
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Amounts
due in:
|
||||||||||||||||
One
year or less
|
$ |
25,554
|
$ |
7,834
|
$ |
82,533
|
$ |
115,921
|
||||||||
After
one year:
|
||||||||||||||||
More
than one year to three years
|
12,182
|
6,197
|
4,407
|
22,786
|
||||||||||||
More
than three years to five years
|
2,321
|
11,640
|
3,966
|
17,927
|
||||||||||||
More
than five years to 15 years
|
5,135
|
7,634
|
4,898
|
17,667
|
||||||||||||
More
than 15 years
|
11,751
|
1,998
|
5,404
|
19,153
|
||||||||||||
Total
amount due
|
$ |
56,943
|
$ |
35,303
|
$ |
101,208
|
$ |
193,454
|
Due
After September 30, 2007
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Real
estate loans:
|
||||||||||||
One-
to four-family
|
$ |
16,964
|
$ |
14,425
|
$ |
31,389
|
||||||
Multi-family
and commercial
|
16,528
|
10,941
|
27,469
|
|||||||||
Total
real estate loans
|
33,492
|
25,366
|
58,858
|
|||||||||
Commercial
business and consumer loans
|
7,923
|
10,752
|
18,675
|
|||||||||
Total
loans
|
$ |
41,415
|
$ |
36,118
|
$ |
77,533
|
At
September 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||||||||||||||||||||||||||
60
– 89 Days
|
90
Days or More
|
60
– 89 Days
|
90
Days or More
|
60
– 89 Days
|
90
Days or More
|
|||||||||||||||||||||||||||||||||||||||||||
Number
of Loans
|
Principal
Balance of Loans
|
Number
of Loans
|
Principal
Balance of Loans
|
Number
of Loans
|
Principal
Balance of Loans
|
Number
of Loans
|
Principal
Balance of Loans
|
Number
of Loans
|
Principal
Balance of Loans
|
Number
of Loans
|
Principal
Balance of Loans
|
|||||||||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Single-family
|
-
|
$ |
-
|
2
|
$ |
835
|
2
|
$ |
168
|
4
|
$ |
10
|
-
|
$ |
-
|
6
|
$ |
563
|
||||||||||||||||||||||||||||||
Home
equity
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
229
|
1
|
275
|
1
|
96
|
||||||||||||||||||||||||||||||||||||
Construction
& Land
|
-
|
-
|
1
|
31
|
-
|
-
|
2
|
233
|
1
|
118
|
1
|
31
|
||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
-
|
-
|
1
|
25
|
-
|
-
|
1
|
25
|
-
|
-
|
1
|
29
|
||||||||||||||||||||||||||||||||||||
Commercial
business
|
-
|
-
|
2
|
216
|
-
|
-
|
3
|
1,105
|
1
|
28
|
1
|
228
|
||||||||||||||||||||||||||||||||||||
Consumer
|
-
|
-
|
1
|
3
|
-
|
-
|
1
|
2
|
-
|
-
|
1
|
6
|
||||||||||||||||||||||||||||||||||||
Total
|
-
|
$ |
-
|
7
|
$ |
1,110
|
2
|
$ |
168
|
13
|
$ |
1,604
|
3
|
$ |
421
|
11
|
$ |
953
|
At
September 30,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Loans
accounted for on a non-accrual basis
|
||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||
Single-family
|
$ |
-
|
$ |
10
|
$ |
563
|
$ |
637
|
$ |
388
|
||||||||||
Home
equity
|
-
|
229
|
96
|
-
|
-
|
|||||||||||||||
Commercial
real estate
|
25
|
25
|
29
|
31
|
21
|
|||||||||||||||
Construction
and Land
|
31
|
233
|
31
|
34
|
-
|
|||||||||||||||
Commercial
business
|
216
|
1,105
|
228
|
716
|
45
|
|||||||||||||||
Consumer
|
3
|
2
|
6
|
-
|
-
|
|||||||||||||||
Total
non-accrual loans
|
275
|
1,604
|
953
|
1,418
|
454
|
|||||||||||||||
Accruing
loans which are contractually past due 90 days or more
|
835
|
-
|
-
|
28
|
343
|
|||||||||||||||
Total
of non-accrual and 90 days past due loans
|
1,110
|
1,604
|
953
|
1,446
|
797
|
|||||||||||||||
Foreclosed
real estate, net
|
-
|
232
|
-
|
-
|
-
|
|||||||||||||||
Total
non-performing assets
|
$ |
1,110
|
$ |
1,836
|
$ |
953
|
$ |
1,446
|
$ |
797
|
||||||||||
Non-accrual
loans as a percentage of loans
held
for investment, net
|
0.14 | % | 0.82 | % | 0.39 | % | 0.59 | % | 0.18 | % | ||||||||||
Non-accrual
and 90 days or more past due loans
as
a percentage of loans held for investment, net
|
0.57 | % | 0.82 | % | 0.39 | % | 0.60 | % | 0.32 | % | ||||||||||
Non-accrual
and 90 days or more past due loans
as
a percentage of total assets
|
0.36 | % | 0.47 | % | 0.22 | % | 0.29 | % | 0.16 | % | ||||||||||
Non-performing
assets as a percentage of total assets
|
0.36 | % | 0.54 | % | 0.22 | % | 0.29 | % | 0.16 | % |
Year
Ended September 30,
|
||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$ |
1,212
|
$ |
1,600
|
$ |
1,550
|
$ |
1,699
|
$ |
810
|
||||||||||
Provisions
|
126
|
219
|
209
|
855
|
968
|
|||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||
Single-family
|
-
|
33
|
20
|
162
|
64
|
|||||||||||||||
Commercial
real estate
|
-
|
-
|
-
|
22
|
-
|
|||||||||||||||
Commercial
business
|
78
|
584
|
177
|
828
|
7
|
|||||||||||||||
Consumer
|
2
|
8
|
3
|
8
|
27
|
|||||||||||||||
Total
charge-offs
|
80
|
625
|
200
|
1,020
|
98
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||
Single-family
|
2
|
2
|
29
|
6
|
12
|
|||||||||||||||
Commercial
real estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial
business
|
69
|
15
|
10
|
4
|
-
|
|||||||||||||||
Consumer
|
1
|
1
|
2
|
6
|
7
|
|||||||||||||||
Total
recoveries
|
72
|
18
|
41
|
16
|
19
|
|||||||||||||||
Net
charge-offs
|
8
|
607
|
159
|
1,004
|
79
|
|||||||||||||||
Balance
at end of period
|
$ |
1,330
|
$ |
1,212
|
$ |
1,600
|
$ |
1,550
|
$ |
1,699
|
||||||||||
Ratio
of net charge-offs during the period
to
average loans outstanding during the period
|
0.00 | % | 0.28 | % | 0.06 | % | 0.36 | % | 0.03 | % | ||||||||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
119.82 | % | 75.56 | % | 167.89 | % | 109.31 | % | 374.23 | % | ||||||||||
Allowance
for loan losses to total loans
|
0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % | 0.66 | % |
At
September 30,
|
||||||||||||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||||||||||||||||||||||
Single-family
|
$ |
177
|
13.31 | % | $ |
35
|
19.25 | % | $ |
110
|
29.02 | % | $ |
141
|
38.20 | % | $ |
148
|
47.11 | % | ||||||||||||||||||||
Multi-family
|
6
|
0.45
|
6
|
0.35
|
8
|
0.42
|
11
|
0.58
|
4
|
0.21
|
||||||||||||||||||||||||||||||
Construction
|
67
|
5.04
|
72
|
11.28
|
78
|
6.49
|
80
|
4.78
|
80
|
7.32
|
||||||||||||||||||||||||||||||
Commercial
real estate
|
286
|
21.50
|
328
|
11.86
|
233
|
8.95
|
208
|
8.19
|
219
|
7.30
|
||||||||||||||||||||||||||||||
Land
|
109
|
8.20
|
155
|
8.55
|
175
|
8.04
|
132
|
6.88
|
72
|
3.84
|
||||||||||||||||||||||||||||||
Total
mortgage loans
|
645
|
48.50
|
596
|
51.29
|
604
|
52.92
|
572
|
58.63
|
523
|
65.78
|
||||||||||||||||||||||||||||||
Commercial
and Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
525
|
39.47
|
407
|
16.47
|
515
|
18.53
|
770
|
15.57
|
1,005
|
11.14
|
||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Home
equity
|
152
|
11.43
|
195
|
32.06
|
213
|
28.32
|
159
|
25.47
|
151
|
22.58
|
||||||||||||||||||||||||||||||
Automobile
|
6
|
0.45
|
5
|
0.18
|
9
|
0.23
|
13
|
0.33
|
20
|
0.50
|
||||||||||||||||||||||||||||||
Total
commercial and consumer
|
683
|
51.35
|
607
|
48.71
|
737
|
47.08
|
942
|
41.37
|
1,176
|
34.22
|
||||||||||||||||||||||||||||||
Unallocated
|
2
|
0.15
|
9
|
N/A
|
259
|
N/A
|
36
|
N/A
|
-
|
N/A
|
||||||||||||||||||||||||||||||
Total
|
$ |
1,330
|
100.00 | % | $ |
1,212
|
100.00 | % | $ |
1,600
|
100.00 | % | $ |
1,550
|
100.00 | % | $ |
1,699
|
100.00 | % |
At
September 30,
|
||||||||||||||||||||||||
2006
|
2005
|
2004
|
||||||||||||||||||||||
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
Amortized
Cost
|
Estimated
Market
Value
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ |
7,280
|
$ |
7,142
|
$ |
6,736
|
$ |
6,736
|
$ |
3,923
|
$ |
3,928
|
||||||||||||
CMOs
|
9,735
|
9,755
|
14,446
|
14,454
|
9,812
|
9,823
|
||||||||||||||||||
U.S.
Government SBA’s
|
27,629
|
27,199
|
30,239
|
29,781
|
36,919
|
36,721
|
||||||||||||||||||
FHLMC
MBS’s
|
5,549
|
5,463
|
9,044
|
8,969
|
14,146
|
14,085
|
||||||||||||||||||
FNMA
MBS’s
|
18,350
|
17,986
|
35,548
|
34,947
|
61,195
|
60,302
|
||||||||||||||||||
GNMA
MBS’s
|
8,133
|
7,916
|
13,097
|
12,942
|
17,946
|
17,853
|
||||||||||||||||||
Total
available-for-sale
|
76,676
|
75,461
|
109,110
|
107,829
|
143,941
|
142,712
|
||||||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
Corporate
debt securities
|
-
|
-
|
1,000
|
1,020
|
1,003
|
1,065
|
||||||||||||||||||
U.S.
Government SBA’s
|
4,461
|
4,230
|
6,531
|
6,213
|
8,810
|
8,427
|
||||||||||||||||||
FHLMC
MBS’s
|
128
|
125
|
236
|
235
|
245
|
247
|
||||||||||||||||||
FNMA
MBS’s
|
107
|
105
|
202
|
198
|
237
|
235
|
||||||||||||||||||
Total
held-to-maturity
|
4,696
|
4,460
|
7,969
|
7,666
|
10,295
|
9,974
|
||||||||||||||||||
Total
investment securities
|
$ |
81,372
|
$ |
79,921
|
$ |
117,079
|
$ |
115,495
|
$ |
154,236
|
$ |
152,686
|
||||||||||||
Investment
securities with:
|
||||||||||||||||||||||||
Fixed
rates
|
$ |
-
|
$ |
-
|
$ |
1,000
|
$ |
1,020
|
$ |
1,003
|
$ |
1,065
|
||||||||||||
Adjustable
rates
|
49,105
|
48,326
|
57,952
|
57,184
|
59,464
|
58,899
|
||||||||||||||||||
Mortgage-backed
securities with:
|
||||||||||||||||||||||||
Fixed
rates
|
243
|
236
|
393
|
376
|
551
|
541
|
||||||||||||||||||
Adjustable
rates
|
32,024
|
31,359
|
57,734
|
56,915
|
93,218
|
92,181
|
||||||||||||||||||
Total
|
$ |
81,372
|
$ |
79,921
|
$ |
117,079
|
$ |
115,495
|
$ |
154,236
|
$ |
152,686
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ |
4,921
|
$ |
174
|
$ |
-
|
$ |
-
|
$ |
4,921
|
$ |
174
|
||||||||||||
CMOs
|
3,279
|
28
|
-
|
-
|
3,279
|
28
|
||||||||||||||||||
U.S.
Government securities
|
||||||||||||||||||||||||
SBA
|
22,375
|
536
|
-
|
-
|
22,375
|
536
|
||||||||||||||||||
GNMA
|
7,916
|
217
|
-
|
-
|
7,916
|
217
|
||||||||||||||||||
U.S.
Government agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
5,463
|
86
|
-
|
-
|
5,463
|
86
|
||||||||||||||||||
FNMA
MBS’s
|
17,773
|
357
|
213
|
7
|
17,986
|
364
|
||||||||||||||||||
Total
|
$ |
61,727
|
$ |
1,398
|
$ |
213
|
$ |
7
|
$ |
61,940
|
$ |
1,405
|
At
September 30, 2006
|
||||||||||||||||||||||||||||||||||||||||
One
Year or Less
|
More
than One
Year
to Five Years
|
More
than Five
Years
to Ten Years
|
More
than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment
securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
CMO’s
|
$ |
-
|
- | % | $ |
-
|
- | % | $ |
-
|
- | % | $ |
9,755
|
5.78 | % | $ |
9,755
|
5.78 | % | ||||||||||||||||||||
Corporate
debt
|
-
|
-
|
-
|
-
|
2,880
|
6.46
|
4,262
|
7.04
|
7,142
|
6.81
|
||||||||||||||||||||||||||||||
U.S.
Government SBA’s
|
32
|
3.02
|
-
|
-
|
873
|
6.90
|
26,294
|
5.95
|
27,199
|
5.97
|
||||||||||||||||||||||||||||||
Total
|
32
|
3.02
|
-
|
-
|
3,753
|
6.56
|
40,311
|
6.02
|
44,096
|
6.06
|
||||||||||||||||||||||||||||||
MBS’s
available for sale:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
-
|
-
|
-
|
-
|
-
|
-
|
5,463
|
3.82
|
5,463
|
3.82
|
||||||||||||||||||||||||||||||
FNMA
|
-
|
-
|
-
|
-
|
-
|
-
|
17,773
|
3.48
|
17,773
|
3.48
|
||||||||||||||||||||||||||||||
GNMA
|
34
|
4.66
|
-
|
-
|
-
|
-
|
7,882
|
3.62
|
7,916
|
3.62
|
||||||||||||||||||||||||||||||
Total
|
34
|
4.66
|
-
|
-
|
-
|
-
|
31,118
|
3.58
|
31,152
|
3.58
|
||||||||||||||||||||||||||||||
MBS’S
fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
-
|
-
|
159
|
6.67
|
54
|
7.28
|
-
|
-
|
213
|
6.89
|
||||||||||||||||||||||||||||||
Total
|
-
|
-
|
159
|
6.67
|
54
|
7.28
|
-
|
-
|
213
|
6.89
|
||||||||||||||||||||||||||||||
Total
mortgage-backed securities available-for-sale
|
34
|
4.66
|
159
|
6.67
|
54
|
7.28
|
31,118
|
3.58
|
31,365
|
3.60
|
||||||||||||||||||||||||||||||
Total
investment portfolio
|
$ |
66
|
3.86 | % | $ |
159
|
6.67 | % | $ |
3,807
|
6.57 | % | $ |
71,429
|
4.96 | % | $ |
75,461
|
5.04 | % |
At
September 30, 2006
|
||||||||||||||||||||||||||||||||||||||||
One
Year or Less
|
More
than One
Year
to Five Years
|
More
than Five
Years
to Ten Years
|
More
than Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
Carrying
Value
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
Investment
securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
U.S.
Government SBA’s
|
$ |
-
|
- | % | $ |
110
|
4.87 | % | $ |
553
|
5.21 | % | $ |
3,798
|
4.80 | % | $ |
4,461
|
4.86 | % | ||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
Corporate
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Total
investment securities held-to-maturity
|
-
|
-
|
110
|
4.87
|
553
|
5.21
|
3,798
|
4.80
|
4,461
|
4.86
|
||||||||||||||||||||||||||||||
MBS’s
held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
Adjustable-rate
securities:
|
||||||||||||||||||||||||||||||||||||||||
FHLMC
|
-
|
-
|
-
|
-
|
-
|
-
|
128
|
3.00
|
128
|
3.00
|
||||||||||||||||||||||||||||||
FNMA
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
6.92
|
84
|
6.92
|
||||||||||||||||||||||||||||||
Total
|
-
|
-
|
-
|
-
|
-
|
-
|
212
|
4.56
|
212
|
4.56
|
||||||||||||||||||||||||||||||
Fixed-rate:
|
||||||||||||||||||||||||||||||||||||||||
FNMA
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
6.50
|
23
|
6.50
|
||||||||||||||||||||||||||||||
Total
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
6.50
|
23
|
6.50
|
||||||||||||||||||||||||||||||
Total
mortgage-backed securities
held-to-maturity-
|
-
|
-
|
-
|
-
|
-
|
235
|
4.75
|
235
|
4.75
|
|||||||||||||||||||||||||||||||
Total
held-to-maturity investments
|
$ |
-
|
- | % | $ |
110
|
4.87 | % | $ |
553
|
5.21 | % | $ |
4,033
|
4.80 | % | $ |
4,696
|
4.85 | % |
At
September 30,
|
||||||||||||||||||||||||
2006
|
2005
|
|||||||||||||||||||||||
Balance
|
Percent
of
Total
Deposits
|
Rate
Paid
|
Balance
|
Percent
of
Total
Deposits
|
Rate
Paid
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
3,679
|
1.60 | % | 0.98 | % | $ |
8,078
|
3.40 | % | 0.99 | % | ||||||||||||
Now
and money market accounts
|
73,334
|
31.86
|
3.51
|
66,638
|
28.02
|
2.75
|
||||||||||||||||||
Certificates
of deposit
|
127,939
|
55.58
|
4.55
|
145,912
|
61.36
|
3.32
|
||||||||||||||||||
Noninterest-bearing
deposits:
|
||||||||||||||||||||||||
Demand
deposits
|
25,222
|
10.96
|
-
|
17,166
|
7.22
|
-
|
||||||||||||||||||
Total
deposits
|
$ |
230,174
|
100.00 | % | 3.67 | % | $ |
237,794
|
100.00 | % | 2.84 | % |
At
September 30, 2006
|
||||||||
Amount
|
Rate
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
maturing:
|
||||||||
Three
months or less
|
$ |
47,401
|
4.54 | % | ||||
Three
months to one year
|
54,856
|
4.66
|
||||||
One
year to three years
|
21,264
|
4.31
|
||||||
Over
three years
|
4,418
|
4.48
|
||||||
Total
|
$ |
127,939
|
4.55 | % |
Maturity
Period
|
Amount
|
Weighed
Average
Rate
|
||||||
Three
months or less
|
$ |
25,992
|
4.74 | % | ||||
Over
3 through 6 months
|
5,577
|
4.70
|
||||||
Over
6 through 12 months
|
10,021
|
5.01
|
||||||
Over
12 months
|
5,315
|
4.41
|
||||||
Total
|
$ |
46,905
|
4.75 | % |
At
or For the Year Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance
at beginning of period
|
$ |
237,794
|
$ |
288,956
|
$ |
297,876
|
||||||
Net
deposits (withdrawals) before interest credited
|
(15,329 | ) | (57,499 | ) | (14,671 | ) | ||||||
Interest
credited
|
7,709
|
6,337
|
5,751
|
|||||||||
Net
increase (decrease) in deposits
|
(7,620 | ) | (51,162 | ) | (8,920 | ) | ||||||
Ending
balance
|
$ |
230,174
|
$ |
237,794
|
$ |
288,956
|
At
or For the Year Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
FHLB
Advances:
|
||||||||||||
Average
balance outstanding
|
$ |
44,894
|
$ |
44,422
|
$ |
116,155
|
||||||
Maximum
amount outstanding at any month-end during the period
|
51,000
|
49,200
|
142,250
|
|||||||||
Balance
outstanding at end of period
|
36,000
|
38,000
|
51,200
|
|||||||||
Weighted
average interest rate during the period
|
5.05 | % | 4.47 | % | 2.39 | % | ||||||
Weighted
average interest rate at end of period
|
5.28 | % | 4.85 | % | 3.93 | % | ||||||
Reverse
repurchase agreements:
|
||||||||||||
Average
balance outstanding
|
31,624
|
58,837
|
89,734
|
|||||||||
Maximum
amount outstanding at any month-end during the period
|
35,641
|
62,846
|
93,730
|
|||||||||
Balance
outstanding at end of period
|
18,574
|
38,479
|
64,865
|
|||||||||
Weighted
average interest rate during the period
|
4.21 | % | 4.37 | % | 4.26 | % | ||||||
Weighted
average interest rate at end of period
|
4.65 | % | 3.69 | % | 1.98 | % |
Capital
|
||||||||||||||||||||
Actual
Capital
|
Required
Capital
|
Excess
(Deficiency)
Amount
|
Actual
Percent
|
Required
Percent
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Tangible
|
$ |
16,738
|
$ |
4,560
|
$ |
12,178
|
5.51 | % | 1.50 | % | ||||||||||
Core
(Leverage)
|
16,738
|
12,159
|
4,579
|
5.51
|
4.00
|
|||||||||||||||
Risk-based
|
17,636
|
15,487
|
2,149
|
9.11
|
8.00
|
ITEM
2.
|
PROPERTIES
|
Location
|
Leased
or
Owned
|
Original
Year
Leased
or
Acquired
|
Date
of
Lease
Expiration
|
Net
Book Value
of
Property or
Leasehold
Improvements
at
September
30, 2006
|
||||
(In
Thousands)
|
||||||||
Administrative
offices:
|
||||||||
10700
Parkridge Boulevard
Reston,
Virginia 20191
|
Leased
|
1998
|
01-31-11
|
$ 101
|
||||
Branch
offices:
|
||||||||
11834
Rockville Pike
Rockville,
Maryland 20852
|
Leased
|
1998
|
06-30-09
|
8
|
||||
8070
Ritchie Highway
Pasadena,
Maryland 21122
|
Leased
|
1998
|
08-31-08
|
23
|
||||
10700
Parkridge Boulevard
Reston,
Virginia 20191
|
Leased
|
2004
|
01-31-11
|
394
|
||||
43086
Peacock Market Plaza
South
Riding, Virginia 20152
|
Leased
|
2000
|
06-30-15
|
225
|
||||
1
South Royal Avenue
Front
Royal, Virginia 22630
|
Owned
|
1977
|
700
|
|||||
9484
Congress Street
New
Market, Virginia 22844
|
Owned
|
1989
|
421
|
|||||
Loan
Offices:
2200
Defense Highway
Crofton,
Maryland 21114
|
Leased
|
2002
|
11-30-08
|
2
|
||||
12530
Parklawn Drive, Suite 170
Rockville,
Maryland 20852
|
Leased
|
2005
|
06-30-10
|
48
|
||||
Total
|
$1,922
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
First
Quarter
Ended
December
31
|
Second
Quarter Ended
March
31
|
Third
Quarter Ended
June
30
|
Fourth
Quarter Ended
September
30
|
|||||||||||||
Fiscal
Year 2006
|
||||||||||||||||
High
|
5.45
|
6.05
|
5.90
|
5.36
|
||||||||||||
Low
|
4.84
|
4.60
|
5.04
|
4.75
|
||||||||||||
Fiscal
Year 2005
|
||||||||||||||||
High
|
7.08
|
6.46
|
6.20
|
5.62
|
||||||||||||
Low
|
6.01
|
5.77
|
5.03
|
5.10
|
||||||||||||
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
At
or For the Years Ended September 30,
|
2006
|
2005
(Restated)
(4)
|
2004
(Restated)
(4)
|
2003
(Restated)
(4)
|
2002
(Restated)
(4)
|
|||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||||||
Consolidated
Statements of Operations Data:
|
||||||||||||||||||||
Interest
income
|
$ |
18,794
|
$ |
16,958
|
$ |
18,085
|
$ |
19,361
|
$ |
20,538
|
||||||||||
Interest
expense
|
11,305
|
10,546
|
11,970
|
12,277
|
12,933
|
|||||||||||||||
Net
interest income
|
7,489
|
6,412
|
6,115
|
7,084
|
7,605
|
|||||||||||||||
Provision
for loan losses
|
126
|
219
|
209
|
791
|
832
|
|||||||||||||||
Net
interest income after provision for loan losses
|
7,363
|
6,193
|
5,906
|
6,293
|
6,773
|
|||||||||||||||
Noninterest
income (loss)
|
639
|
3,173
|
547
|
766
|
(2,589 | ) | ||||||||||||||
Noninterest
expense
|
11,085
|
9,889
|
10,370
|
10,014
|
8,985
|
|||||||||||||||
(Loss)
income from continuing operations before taxes
|
(3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | (4,800 | ) | ||||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
(Loss)
income from continuing operations
|
(3,083 | ) | (523 | ) | (3,917 | ) | (2,955 | ) | (4,800 | ) | ||||||||||
Discontinued
operations:
|
||||||||||||||||||||
(Loss)
income from operations
|
(2,488 | ) | (1,107 | ) |
428
|
4,898
|
1,968
|
|||||||||||||
Net
(loss) income
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | $ |
1,943
|
$ | (2,832 | ) | ||||||
Per
Share Data:
|
||||||||||||||||||||
Net
income (loss):
|
||||||||||||||||||||
Basic
|
$ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ |
0.65
|
$ | (0.94 | ) | ||||||
Diluted
|
$ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | $ |
0.44
|
$ | (0.94 | ) | ||||||
Book
value
|
2.93
|
4.76
|
5.29
|
6.79
|
6.14
|
|||||||||||||||
Tangible
book value
|
2.96
|
4.80
|
5.22
|
6.38
|
5.74
|
|||||||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||||||
Basic
|
3,020,934
|
3,015,509
|
3,012,434
|
3,012,434
|
3,010,420
|
|||||||||||||||
Diluted
|
3,020,934
|
3,015,509
|
3,012,434
|
4,413,462
|
3,010,420
|
|||||||||||||||
Shares
outstanding
|
3,020,934
|
3,020,934
|
3,012,434
|
3,012,434
|
3,012,434
|
|||||||||||||||
Consolidated
Statements of Financial Condition Data:
|
||||||||||||||||||||
Total
assets
|
$ |
305,219
|
$ |
339,542
|
$ |
433,174
|
$ |
498,456
|
$ |
502,098
|
||||||||||
Total
loans receivable, net
|
193,307
|
194,920
|
246,387
|
242,253
|
248,081
|
|||||||||||||||
Allowance
for loan losses
|
1,330
|
1,212
|
1,600
|
1,550
|
1,699
|
|||||||||||||||
Mortgage-loans
held for sale
|
-
|
9,517
|
5,528
|
6,554
|
14,553
|
|||||||||||||||
Investment
securities (1)
|
48,557
|
58,502
|
60,285
|
138,049
|
157,247
|
|||||||||||||||
Mortgage-backed
securities
|
31,600
|
57,296
|
92,722
|
86,735
|
52,112
|
|||||||||||||||
Total
deposits
|
230,174
|
237,794
|
288,956
|
297,876
|
281,877
|
|||||||||||||||
FHLB
advances
|
36,000
|
38,000
|
51,200
|
86,800
|
96,500
|
|||||||||||||||
Other
borrowings
|
18,574
|
38,479
|
64,865
|
77,835
|
91,010
|
|||||||||||||||
Guaranteed
convertible preferred securities of subsidiary trust
|
9,388
|
9,378
|
9,369
|
9,359
|
9,346
|
|||||||||||||||
Total
stockholders’ equity
|
8,850
|
14,375
|
15,944
|
20,442
|
18,483
|
|||||||||||||||
Tangible
capital
|
8,943
|
14,514
|
15,379
|
19,228
|
17,286
|
At
or For the Years Ended September 30,
|
2006
|
2005
(Restated)(4)
|
2004
(Restated)(4)
|
2003
(Restated)(4)
|
2002
(Restated)(4)
|
|||||||||||||||
(In
Thousands, Except Per Share Data)
|
||||||||||||||||||||
Average
Consolidated Statements of Financial Condition Data
|
||||||||||||||||||||
Total
assets
|
$ |
315,133
|
$ |
370,729
|
$ |
504,039
|
$ |
477,882
|
$ |
422,825
|
||||||||||
Investment
securities(1)
|
66,789
|
70,633
|
123,198
|
161,161
|
155,350
|
|||||||||||||||
Mortgage-backed
securities(1)
|
43,979
|
77,424
|
111,016
|
51,046
|
39,320
|
|||||||||||||||
Total
loans
|
193,688
|
210,152
|
253,772
|
251,386
|
214,501
|
|||||||||||||||
Allowance
for loan losses
|
1,264
|
1,609
|
1,498
|
1,696
|
1,148
|
|||||||||||||||
Total
deposits
|
210,311
|
245,518
|
275,636
|
279,469
|
243,120
|
|||||||||||||||
Total
stockholders’ equity
|
12,164
|
13,830
|
15,236
|
15,132
|
18,140
|
|||||||||||||||
Performance
Ratios (2)
|
||||||||||||||||||||
Return
on average assets
|
(1.77 | )% | (0.44 | )% | (0.69 | )% | 0.41 | % | (0.67 | )% | ||||||||||
Return
on average equity
|
(45.80 | ) | (11.79 | ) | (22.90 | ) |
12.83
|
(15.61 | ) | |||||||||||
Equity
to assets
|
2.90
|
4.23
|
3.68
|
4.10
|
3.68
|
|||||||||||||||
Net
interest margin
|
2.46
|
1.79
|
1.25
|
1.53
|
1.86
|
|||||||||||||||
Efficiency
ratio(3)
|
136.38
|
103.17
|
155.66
|
127.58
|
179.13
|
|||||||||||||||
Asset
Quality Data:
|
||||||||||||||||||||
Non-performing
assets to total assets, at period end
|
0.36
|
0.54
|
0.22
|
0.28
|
0.09
|
|||||||||||||||
Non-performing
loans to total loans, at period end
|
0.55
|
0.75
|
0.37
|
0.57
|
0.18
|
|||||||||||||||
Net
charge-offs to average total loans
|
0.00
|
0.28
|
0.06
|
0.36
|
0.03
|
|||||||||||||||
Allowance
for loan losses to:
|
||||||||||||||||||||
Total
loans
|
0.66 | % | 0.56 | % | 0.62 | % | 0.62 | % | 0.66 | % | ||||||||||
Non-performing
loans
|
119.82
|
75.56
|
167.89
|
109.31
|
374.23
|
|||||||||||||||
Non-performing
loans
|
$ |
1,110
|
$ |
1,604
|
$ |
953
|
$ |
1,418
|
$ |
454
|
||||||||||
Non-performing
assets
|
1,110
|
1,836
|
953
|
1,446
|
797
|
|||||||||||||||
Allowance
for loan losses
|
1,330
|
1,212
|
1,600
|
1,550
|
1,699
|
|||||||||||||||
Capital
Ratios of the Bank:
|
||||||||||||||||||||
Leverage
ratio
|
5.51 | % | 6.66 | % | 5.59 | % | 5.68 | % | 4.90 | % | ||||||||||
Tier
1 risk-based capital ratio
|
8.59
|
10.25
|
9.81
|
12.08
|
10.97
|
|||||||||||||||
Total
risk-based capital ratio
|
9.11
|
10.75
|
10.42
|
12.70
|
11.73
|
(1)
|
Consists
of securities classified as available-for-sale, held-to-maturity
and for
trading.
|
(2)
|
Ratios
are presented on an annualized basis where
appropriate.
|
(3)
|
Efficiency
ratio consists of noninterest expense divided by net interest income
and
noninterest income
|
(4)
|
The
Consolidated Financial Statements and data for 2005, 2004, 2003 and
2002
have been restated to reflect adjustments that are described in Notes
2
and 3 to the Consolidated Financial
Statements.
|
ITEM 7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
Year
Ended September 30,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(Dollars
in Thousands, Except Per Share Data
|
||||||||
Interest
income
|
$ |
280
|
$ |
478
|
||||
Interest
expense
|
257
|
347
|
||||||
Net
interest income
|
24
|
131
|
||||||
Noninterest
income
|
2,149
|
5,072
|
||||||
Noninterest
expense
|
4,661
|
6,310
|
||||||
Provision
for income taxes
|
-
|
-
|
||||||
Net
income (loss)
|
$ | (2,488 | ) | $ | (1,107 | ) | ||
Earnings
per share – basic
|
$ | (0.82 | ) | $ | (0.37 | ) | ||
Earnings
per share – diluted
|
(0.82 | ) | (0.37 | ) |
As
originally reported
|
Restatement
|
Discontinued
operations
|
As
restated
|
|||||||||||||
Year
ended September 30, 2005
|
||||||||||||||||
Interest
income
|
$ |
17,436
|
$ |
-
|
$ |
478
|
$ |
16,958
|
||||||||
Interest
expense
|
10,893
|
-
|
347
|
10,546
|
||||||||||||
Net
interest income
|
6,543
|
-
|
131
|
6,412
|
||||||||||||
Noninterest
income
|
8,317
|
(72 | ) |
5,072
|
3,173
|
|||||||||||
Noninterest
expense
|
16,199
|
-
|
6,310
|
9,889
|
||||||||||||
Discontinued
operations
|
-
|
-
|
(1,107 | ) | (1,107 | ) | ||||||||||
Net
income (loss)
|
(1,558 | ) | (72 | ) |
-
|
(1,630 | ) | |||||||||
Earnings
per share – continuing
|
(0.52 | ) | (0.02 | ) |
0.37
|
(0.17 | ) | |||||||||
Earnings
per share – discontinued
|
(0.00 | ) | (0.00 | ) | (0.37 | ) | (0.37 | ) | ||||||||
Year
ended September 30, 2004
|
||||||||||||||||
Interest
income
|
$ |
18,962
|
$ |
-
|
$ |
877
|
$ |
18,085
|
||||||||
Interest
expense
|
12,355
|
-
|
385
|
11,970
|
||||||||||||
Net
interest income
|
6,607
|
-
|
492
|
6,115
|
||||||||||||
Noninterest
income
|
9,929
|
(297 | ) |
9,085
|
547
|
|||||||||||
Noninterest
expense
|
19,430
|
-
|
9,060
|
10,370
|
||||||||||||
Discontinued
operations
|
-
|
-
|
428
|
428
|
||||||||||||
Net
income (loss)
|
(3,192 | ) | (297 | ) |
-
|
(3,489 | ) | |||||||||
Earnings
per share – continuing
|
(1.06 | ) | (0.10 | ) | (0.14 | ) | (1.30 | ) | ||||||||
Earnings
per share – discontinued
|
(0.00 | ) |
0.00
|
0.14
|
0.14
|
Years
ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
13,866
|
$ |
12,430
|
$ |
1,436
|
11.55 | % | ||||||||
Investments
|
4,928
|
4,528
|
400
|
8.83
|
||||||||||||
Total
|
18,794
|
16,958
|
1,836
|
10.83
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
7,709
|
6,337
|
1,372
|
21.65
|
||||||||||||
Borrowings
|
3,596
|
4,209
|
(613 | ) | (14.56 | ) | ||||||||||
Total
|
11,305
|
10,546
|
759
|
7.20
|
||||||||||||
Net
interest income
|
$ |
7,489
|
$ |
6,412
|
$ |
1,077
|
16.80 | % |
Year
Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2006
|
2005
restated
|
2004
restated
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Real
estate loans
|
$ |
93,390
|
$ |
6,699
|
7.17 | % | $ |
98,217
|
$ |
6,379
|
6.49 | % | $ |
138,655
|
$ |
7,705
|
5.56 | % | ||||||||||||||||||
Consumer
loans
|
65,338
|
4,701
|
7.19
|
71,817
|
3,748
|
5.22
|
68,268
|
2,566
|
3.76
|
|||||||||||||||||||||||||||
Commercial
business
loans
|
34,960
|
2,466
|
7.05
|
40,118
|
2,303
|
5.74
|
46,849
|
2,358
|
5.03
|
|||||||||||||||||||||||||||
Total
loans
|
193,688
|
13,866
|
7.16
|
210,152
|
12,430
|
5.91
|
253,772
|
12,629
|
4.98
|
|||||||||||||||||||||||||||
Investment
securities
|
66,789
|
3,353
|
5.02
|
70,633
|
2,414
|
3.42
|
123,198
|
3,077
|
2.50
|
|||||||||||||||||||||||||||
Mortgage-backed
securities
|
43,979
|
1,575
|
3.58
|
77,424
|
2,114
|
2.73
|
111,016
|
2,379
|
2.14
|
|||||||||||||||||||||||||||
Total
interest-earning
assets
|
304,456
|
18,794
|
6.17
|
358,209
|
16,958
|
4.73
|
487,986
|
18,085
|
3.71
|
|||||||||||||||||||||||||||
Non-earning
assets
|
10,677
|
12,520
|
16,053
|
|||||||||||||||||||||||||||||||||
Total
assets
|
$ |
315,133
|
$ |
370,729
|
$ |
504,039
|
||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
$ |
5,190
|
48
|
0.92
|
$ |
10,202
|
94
|
0.92
|
$ |
11,978
|
113
|
0.94
|
||||||||||||||||||||||||
Now
and money market
accounts
|
73,485
|
2,430
|
3.31
|
64,723
|
1,197
|
1.85
|
77,981
|
852
|
1.09
|
|||||||||||||||||||||||||||
Certificates
of deposit
|
131,636
|
5,231
|
3.97
|
170,593
|
5,046
|
2.96
|
185,677
|
4,786
|
2.58
|
|||||||||||||||||||||||||||
Total
deposits
|
210,311
|
7,709
|
3.67
|
245,518
|
6,337
|
2.58
|
275,636
|
5,751
|
2.09
|
|||||||||||||||||||||||||||
FHLB
advances
|
44,894
|
2,266
|
5.05
|
44,422
|
1,985
|
4.47
|
116,155
|
2,779
|
2.39
|
|||||||||||||||||||||||||||
Other
borrowings
|
31,624
|
1,330
|
4.21
|
51,388
|
2,224
|
4.33
|
78,979
|
3,440
|
4.36
|
|||||||||||||||||||||||||||
Total
interest-bearing
liabilities
|
286,829
|
11,305
|
3.94
|
341,328
|
10,546
|
3.09
|
470,770
|
11,970
|
2.54
|
|||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand
deposits
|
14,993
|
14,138
|
15,243
|
|||||||||||||||||||||||||||||||||
Other
liabilities
|
1,147
|
1,433
|
2,790
|
|||||||||||||||||||||||||||||||||
Total
liabilities
|
302,969
|
356,899
|
488,803
|
|||||||||||||||||||||||||||||||||
Stockholders’
equity
|
12,164
|
13,830
|
15,236
|
|||||||||||||||||||||||||||||||||
Total
liabilities
and
stockholders'
equity
|
$ |
315,133
|
$ |
370,729
|
$ |
504,039
|
||||||||||||||||||||||||||||||
Net
interest income
|
$ |
7,489
|
$ |
6,412
|
$ |
6,115
|
||||||||||||||||||||||||||||||
Interest
rate spread
|
2.23 | % | 1.64 | % | 1.17 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
2.46 | % | 1.79 | % | 1.25 | % | ||||||||||||||||||||||||||||||
Year
Ended September 30, 2006
Compared
to Year
Ended
September 30, 2005
Change
Attributable to
|
Year
Ended September 30, 2005
Compared
to Year
Ended
September 30, 2004
Change
Attributable to (restated)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Real
estate loans
|
$ | (314 | ) | $ |
634
|
$ |
320
|
$ | (2,247 | ) | $ |
921
|
$ | (1,326 | ) | |||||||||
Consumer
loans
|
(338 | ) |
1,291
|
953
|
133
|
1,049
|
1,182
|
|||||||||||||||||
Commercial
business loans
|
(296 | ) |
459
|
163
|
(339 | ) |
284
|
(55 | ) | |||||||||||||||
Total
loans
|
(948 | ) |
2,384
|
1,436
|
(2,453 | ) |
2,254
|
(199 | ) | |||||||||||||||
Investments
|
(131 | ) |
1,070
|
939
|
(1,313 | ) |
650
|
(663 | ) | |||||||||||||||
Mortgage-backed
securities
|
(913 | ) |
374
|
(539 | ) | (720 | ) |
455
|
(265 | ) | ||||||||||||||
Total
interest-earning assets
|
$ | (1,992 | ) | $ |
3,828
|
$ |
1,836
|
$ | (4,486 | ) | $ |
3,359
|
$ | (1,127 | ) | |||||||||
Savings
accounts
|
$ | (46 | ) | $ |
-
|
$ | (46 | ) | $ | (17 | ) | $ | (2 | ) | $ | (19 | ) | |||||||
Now
and money market accounts
|
162
|
1,071
|
1,233
|
(145 | ) |
490
|
345
|
|||||||||||||||||
Certificates
of deposit
|
(1,152 | ) |
1,337
|
185
|
(389 | ) |
649
|
260
|
||||||||||||||||
Total
deposits
|
(1,036 | ) |
2,408
|
1,372
|
(551 | ) |
1,137
|
586
|
||||||||||||||||
FHLB
advances
|
21
|
260
|
281
|
(1,716 | ) |
922
|
(794 | ) | ||||||||||||||||
Other
borrowings
|
(855 | ) | (39 | ) | (894 | ) | (1,202 | ) | (14 | ) | (1,216 | ) | ||||||||||||
Total
interest-bearing liabilities
|
$ | (1,870 | ) | $ |
2,629
|
$ |
759
|
$ | (3,469 | ) | $ |
2,045
|
$ | (1,424 | ) | |||||||||
Change
in net interest income
|
$ | (122 | ) | $ |
1,199
|
$ |
1,077
|
$ | (1,017 | ) | $ |
1,314
|
$ |
297
|
Years
Ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Noninterest
income:
|
||||||||||||||||
Gain
on sale of loans
|
$ |
-
|
$ |
53
|
$ | (53 | ) | (100.00 | )% | |||||||
Service
fees on loans
|
186
|
182
|
4
|
2.20
|
||||||||||||
Service
fees on deposits
|
424
|
552
|
(128 | ) | (23.19 | ) | ||||||||||
Gain
(loss) on sale of investment securities
|
-
|
539
|
(539 | ) | (100.00 | ) | ||||||||||
Gain
(loss) on derivatives
|
(66 | ) |
836
|
(902 | ) | (107.89 | ) | |||||||||
Gain
on sale of real estate owned
|
65
|
-
|
65
|
n/a
|
||||||||||||
Other
operating income
|
30
|
1,011
|
(981 | ) | (97.03 | ) | ||||||||||
Total
noninterest income
|
$ |
639
|
$ |
3,173
|
$ | (2,534 | ) | (79.86 | )% |
Years
Ended September 30,
|
Difference
|
|||||||||||||||
2006
|
2005
|
Amount
|
%
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
4,718
|
$ |
4,213
|
$ |
505
|
11.99 | % | ||||||||
Occupancy
|
1,337
|
1,337
|
-
|
-
|
||||||||||||
Professional
services
|
1,227
|
969
|
258
|
26.63
|
||||||||||||
Advertising
|
628
|
301
|
327
|
108.64
|
||||||||||||
Deposit
insurance premium
|
101
|
100
|
1
|
1.00
|
||||||||||||
Furniture,
fixtures and equipment
|
554
|
641
|
(87 | ) | (13.57 | ) | ||||||||||
Data
processing
|
919
|
1,054
|
(135 | ) | (12.81 | ) | ||||||||||
Other
operating expense
|
1,601
|
1,274
|
327
|
25.67
|
||||||||||||
Total
noninterest expense
|
$ |
11,085
|
$ |
9,889
|
$ |
1,196
|
12.09 | % |
Less
Than
|
Two-Three
|
Four-Five
|
After
Five
|
|||||||||||||||||
Total
|
One
Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ |
36,000
|
$ |
6,000
|
$ |
-
|
$ |
30,000
|
$ |
-
|
||||||||||
Reverse
repurchase agreements
|
18,574
|
18,574
|
-
|
-
|
-
|
|||||||||||||||
Operating
leases
|
4,865
|
1,089
|
2,108
|
1,175
|
493
|
|||||||||||||||
Total
obligations
|
$ |
59,439
|
$ |
25,663
|
$ |
2,108
|
$ |
31,175
|
$ |
493
|
Less
Than
|
Two-Three
|
Four-Five
|
After
Five
|
|||||||||||||||||
Total
|
One
Year
|
Years
|
Years
|
Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificates
of deposit maturities (1)
|
$ |
127,939
|
$ |
102,257
|
$ |
21,264
|
$ |
4,325
|
$ |
93
|
||||||||||
Loan
originations
|
13,868
|
13,868
|
-
|
-
|
-
|
|||||||||||||||
Unfunded
lines of credit
|
113,117
|
113,117
|
-
|
-
|
-
|
|||||||||||||||
Standby
letter of credit
|
55
|
55
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
254,979
|
$ |
229,297
|
$ |
21,264
|
$ |
4,325
|
$ |
93
|
Maturing
or Repricing Periods
|
90
Days or Less
|
91
Days to 180 Days
|
181
Days to One Year
|
One
Year to Three Years
|
Three
Years to Five Years
|
Five
Years or More
|
Total
|
|||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||
Adjustable
and balloon
|
$ |
23,750
|
$ |
7,801
|
$ |
8,688
|
$ |
10,535
|
$ |
6,088
|
$ |
13
|
$ |
56,875
|
||||||||||||||
Fixed-rate
|
1,916
|
627
|
2.508
|
5,703
|
5,805
|
16,981
|
33,540
|
|||||||||||||||||||||
Commercial
business
|
31,109
|
1,093
|
892
|
3,929
|
2,062
|
1,473
|
40,558
|
|||||||||||||||||||||
Consumer
|
61,896
|
84
|
151
|
402
|
184
|
153
|
62,870
|
|||||||||||||||||||||
Investment
securities
|
58,496
|
160
|
288
|
817
|
460
|
5,966
|
66,187
|
|||||||||||||||||||||
Mortgage-backed
securities
|
8,838
|
7,643
|
13,331
|
1,610
|
11
|
11
|
31,444
|
|||||||||||||||||||||
Total
|
186,005
|
17,408
|
25,858
|
22,996
|
14,610
|
24,597
|
291,474
|
|||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Savings
accounts
|
1,056
|
753
|
541
|
611
|
332
|
386
|
3,679
|
|||||||||||||||||||||
NOW
accounts
|
3,335
|
2,572
|
2,530
|
2,817
|
861
|
2,463
|
14,578
|
|||||||||||||||||||||
Money
market accounts
|
18,747
|
12,765
|
9,898
|
9,762
|
4,192
|
3,386
|
58,750
|
|||||||||||||||||||||
Certificates
of deposit
|
47,412
|
19,711
|
35,146
|
21,264
|
4,324
|
93
|
127,950
|
|||||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||||||
FHLB
advances
|
5,000
|
-
|
6,000
|
-
|
25,000
|
-
|
36,000
|
|||||||||||||||||||||
Other
borrowings
|
18,574
|
-
|
-
|
-
|
-
|
9,388
|
27,962
|
|||||||||||||||||||||
Total
|
94,124
|
35,801
|
54,115
|
34,454
|
34,709
|
15,716
|
$ |
268,919
|
||||||||||||||||||||
GAP
|
$ |
91,881
|
$ | (18,393 | ) | $ | (28,257 | ) | $ | (11,458 | ) | $ | (20,099 | ) | $ |
8,881
|
$ |
22,555
|
||||||||||
Cumulative
GAP
|
$ |
91,881
|
$ |
73,488
|
$ |
45,231
|
$ |
33,773
|
$ |
13,674
|
$ |
22,555
|
||||||||||||||||
Ratio
of Cumulative GAP
to
total interest earning assets
|
31.52 | % | 25.21 | % | 15.52 | % | 11.59 | % | 4.69 | % | 7.74 | % |
Net
Interest Income Sensitivity Analysis
|
||||||
Changes
in Rate by Basis Point
|
Net
Interest Margin
|
Basis
Point Change
From
Base
|
Percent
Change From Base
|
|||
+300
|
3.28%
|
0.03%
|
0.92%
|
|||
+200
|
3.27%
|
0.02%
|
0.62%
|
|||
+100
|
3.27%
|
0.02%
|
0.62%
|
|||
+0
|
3.25%
|
-
|
-
|
|||
-100
|
3.12%
|
(0.13)%
|
(4.00)%
|
|||
-200
|
2.96%
|
(0.29)%
|
(8.92)%
|
|||
-300
|
2.78%
|
(0.47)%
|
(14.46)%
|
Net
Portfolio Value
|
Net
Portfolio Value as a Percent of the Present Value of
Assets
|
|||||||||||||||||
Changes
in Rates (bp)
|
Dollar
Change
|
Percent
Change
|
Net
Portfolio
Value
Ratio
|
Change
in
NPV
Ratio
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
+300
|
$ | (1,952 | ) | (7.67 | )% | 7.46 | % | (0.72 | )% | |||||||||
+200
|
(908 | ) | (3.57 | ) |
7.81
|
(0.37 | ) | |||||||||||
+100
|
(355 | ) | (1.40 | ) |
8.02
|
(0.16 | ) | |||||||||||
+0
|
-
|
-
|
8.18
|
-
|
||||||||||||||
-100
|
(490 | ) | (1.93 | ) |
8.07
|
(0.11 | ) | |||||||||||
-200
|
(1,235 | ) | (4.85 | ) |
7.89
|
(0.29 | ) |
Year
Ended September 30,
|
||||||||
2005(Restated)
|
2004
(Restated)
|
|||||||
(Dollars
in Thousands, Except Per Share Data
|
||||||||
Interest
income
|
$ |
478
|
$ |
877
|
||||
Interest
expense
|
347
|
385
|
||||||
Net
interest income
|
131
|
492
|
||||||
Noninterest
income
|
5,072
|
9,085
|
||||||
Noninterest
expense
|
6,310
|
9,060
|
||||||
Provision
for income taxes
|
-
|
89
|
||||||
Net
income (loss)
|
$ | (1,107 | ) | $ |
428
|
|||
Earnings
per share – basic
|
$ | (0.37 | ) | $ |
0.14
|
|||
Earnings
per share – diluted
|
(0.37 | ) |
0.14
|
Years
ended September 30,
|
Difference
|
|||||||||||||||
2005
|
2004
|
Amount
|
%
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
12,430
|
$ |
12,629
|
$ | (199 | ) | (1.58 | )% | |||||||
Investments
|
4,528
|
5,456
|
(928 | ) | (17.01 | ) | ||||||||||
Total
|
16,958
|
18,085
|
(1,127 | ) | (6.23 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
6,337
|
5,751
|
586
|
10.19
|
||||||||||||
Borrowings
|
4,209
|
6,219
|
(2,010 | ) | (32.32 | ) | ||||||||||
Total
|
10,546
|
11,970
|
(1,424 | ) | (11.90 | ) | ||||||||||
Net
interest income
|
$ |
6,412
|
$ |
6,115
|
$ |
297
|
4.86 | % |
Year
Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2005
restated
|
2004
restated
|
2003
restated
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Real
estate loans
|
$ |
98,217
|
$ |
6,379
|
6.49 | % | $ |
138,655
|
$ |
7,705
|
5.56 | % | $ |
155,082
|
$ |
8,568
|
5.52 | % | ||||||||||||||||||
Consumer
loans
|
71,817
|
3,748
|
5.22
|
68,268
|
2,566
|
3.76
|
63,548
|
2,539
|
4.00
|
|||||||||||||||||||||||||||
Commercial
business
loans
|
40,118
|
2,303
|
5.74
|
46,849
|
2,358
|
5.03
|
32,756
|
1,636
|
4.99
|
|||||||||||||||||||||||||||
Total
loans
|
210,152
|
12,430
|
5.91
|
253,772
|
12,629
|
4.98
|
251,386
|
12,743
|
5.07
|
|||||||||||||||||||||||||||
Investment
securities
|
70,633
|
2,414
|
3.42
|
123,198
|
3,077
|
2.50
|
161,161
|
4,899
|
3.04
|
|||||||||||||||||||||||||||
Mortgage-backed
securities
|
77,424
|
2,114
|
2.73
|
111,016
|
2,379
|
2.14
|
51,046
|
1,719
|
3.37
|
|||||||||||||||||||||||||||
Total
interest-earning
assets
|
358,209
|
16,958
|
4.73
|
487,986
|
18,085
|
3.71
|
463,593
|
19,361
|
4.18
|
|||||||||||||||||||||||||||
Non-earning
assets
|
12,520
|
16,053
|
14,289
|
|||||||||||||||||||||||||||||||||
Total
assets
|
$ |
370,729
|
$ |
504,039
|
$ |
477,882
|
||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
$ |
10,202
|
94
|
0.92
|
$ |
11,978
|
113
|
0.94
|
$ |
9,686
|
122
|
1.26
|
||||||||||||||||||||||||
Now
and money market
accounts
|
64,723
|
1,197
|
1.85
|
77,981
|
852
|
1.09
|
76,744
|
1,050
|
1.37
|
|||||||||||||||||||||||||||
Certificates
of deposit
|
170,593
|
5,046
|
2.96
|
185,677
|
4,786
|
2.58
|
193,039
|
5,501
|
2.85
|
|||||||||||||||||||||||||||
Total
deposits
|
245,518
|
6,337
|
2.58
|
275,636
|
5,751
|
2.09
|
279,469
|
6,673
|
2.39
|
|||||||||||||||||||||||||||
FHLB
advances
|
44,422
|
1,985
|
4.47
|
116,155
|
2,779
|
2.39
|
102,868
|
2,657
|
2.58
|
|||||||||||||||||||||||||||
Other
borrowings
|
51,388
|
2,224
|
4.33
|
78,979
|
3,440
|
4.36
|
60,037
|
2,947
|
4.91
|
|||||||||||||||||||||||||||
Total
interest-bearing
liabilities
|
341,328
|
10,546
|
3.09
|
470,770
|
11,970
|
2.54
|
442,374
|
12,277
|
2.78
|
|||||||||||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand
deposits
|
14,138
|
15,243
|
17,130
|
|||||||||||||||||||||||||||||||||
Other
liabilities
|
1,433
|
2,790
|
3,246
|
|||||||||||||||||||||||||||||||||
Total
liabilities
|
356,899
|
488,803
|
462,750
|
|||||||||||||||||||||||||||||||||
Stockholders’
equity
|
13,830
|
15,236
|
15,132
|
|||||||||||||||||||||||||||||||||
Total
liabilities
and
stockholders'
equity
|
$ |
370,729
|
$ |
504,039
|
$ |
477,882
|
||||||||||||||||||||||||||||||
Net
interest income
|
$ |
6,412
|
$ |
6,115
|
$ |
7,084
|
||||||||||||||||||||||||||||||
Interest
rate spread
|
1.64 | % | 1.17 | % | 1.40 | % | ||||||||||||||||||||||||||||||
Net
interest margin
|
1.79 | % | 1.25 | % | 1.53 | % | ||||||||||||||||||||||||||||||
Year
Ended September 30, 2005
Compared
to Year
Ended
September 30, 2004
Change
Attributable to (restated)
|
Year
Ended September 30, 2004
Compared
to Year
Ended
September 30, 2003
Change
Attributable to (restated)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Real
estate loans
|
$ | (2,247 | ) | $ |
921
|
$ | (1,326 | ) | $ | (908 | ) | $ |
45
|
$ | (863 | ) | ||||||||
Consumer
loans
|
133
|
1,049
|
1,182
|
189
|
(162 | ) |
27
|
|||||||||||||||||
Commercial
business loans
|
(339 | ) |
284
|
(55 | ) |
704
|
18
|
722
|
||||||||||||||||
Total
loans
|
(2,453 | ) |
2,254
|
(199 | ) | (15 | ) | (99 | ) | (114 | ) | |||||||||||||
Investments
|
(1,313 | ) |
650
|
(663 | ) | (1,154 | ) | (668 | ) | (1,822 | ) | |||||||||||||
Mortgage-backed
securities
|
(720 | ) |
455
|
(265 | ) |
2,020
|
(1,360 | ) |
660
|
|||||||||||||||
Total
interest-earning assets
|
$ | (4,486 | ) | $ |
3,359
|
$ | (1,127 | ) | $ |
851
|
$ | (2,127 | ) | $ | (1,276 | ) | ||||||||
Savings
accounts
|
$ | (17 | ) | $ | (2 | ) | $ | (19 | ) | $ |
29
|
$ | (38 | ) | $ | (9 | ) | |||||||
Now
and money market accounts
|
(145 | ) |
490
|
345
|
17
|
(215 | ) | (198 | ) | |||||||||||||||
Certificates
of deposit
|
(389 | ) |
649
|
260
|
(210 | ) | (505 | ) | (715 | ) | ||||||||||||||
Total
deposits
|
(551 | ) |
1,137
|
586
|
(164 | ) | (758 | ) | (922 | ) | ||||||||||||||
FHLB
advances
|
(1,716 | ) |
922
|
(794 | ) |
343
|
(221 | ) |
122
|
|||||||||||||||
Other
borrowings
|
(1,202 | ) | (14 | ) | (1,216 | ) |
930
|
(437 | ) |
493
|
||||||||||||||
Total
interest-bearing liabilities
|
$ | (3,469 | ) | $ |
2,045
|
$ | (1,424 | ) | $ |
1,109
|
$ | (1,416 | ) | $ | (307 | ) | ||||||||
Change
in net interest income
|
$ | (1,017 | ) | $ |
1,314
|
$ |
297
|
$ | (258 | ) | $ | (711 | ) | $ | (969 | ) |
Years
Ended September 30,
|
Difference
|
|||||||||||||||
2005
|
2004
|
Amount
|
%
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Noninterest
income:
|
||||||||||||||||
Gain
on sale of loans
|
$ |
53
|
$ | (68 | ) | $ |
121
|
177.94 | % | |||||||
Service
fees on loans
|
182
|
114
|
68
|
59.65
|
||||||||||||
Service
fees on deposits
|
552
|
755
|
(203 | ) | (26.89 | ) | ||||||||||
Gain
(loss) on sale of investment securities
|
539
|
(58 | ) |
597
|
1,029.31
|
|||||||||||
Gain
(loss) on derivatives
|
836
|
(227 | ) |
1,063
|
468.28
|
|||||||||||
Other
operating income
|
1,011
|
31
|
980
|
3,161.29
|
||||||||||||
Total
noninterest income
|
$ |
3,173
|
$ |
547
|
$ |
2,626
|
480.07 | % |
Years
Ended September 30,
|
Difference
|
|||||||||||||||
2005
|
2004
|
Amount
|
%
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
4,213
|
$ |
4,306
|
$ | (93 | ) | (2.16 | )% | |||||||
Occupancy
|
1,337
|
1,759
|
(422 | ) | (23.99 | ) | ||||||||||
Professional
services
|
969
|
717
|
252
|
35.15
|
||||||||||||
Advertising
|
301
|
244
|
57
|
23.36
|
||||||||||||
Deposit
insurance premium
|
100
|
44
|
56
|
127.27
|
||||||||||||
Furniture,
fixtures and equipment
|
641
|
818
|
(177 | ) | (21.64 | ) | ||||||||||
Data
processing
|
1,054
|
1,306
|
(252 | ) | (19.30 | ) | ||||||||||
Other
operating expense
|
1,274
|
1,176
|
98
|
8.33
|
||||||||||||
Total
noninterest expense
|
$ |
9,889
|
$ |
10,370
|
$ | (481 | ) | (4.64 | )% |
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
·
|
Strengthening
the procedures for reconciling the intercompany accounts. Those
procedures include having an outside party
perform reconciliations semi-annually instead
of merely reviewing reconciliations performed by parties with
account responsibility; and
|
·
|
The
company has strengthened the accounting staff at the controller
position.
|
Name
|
Age
|
Position(s)
Held With the Company
|
Director
Since
|
Term
Expires
|
||||
Carroll
E. Amos
|
59
|
Director,
President and Chief Executive Officer
|
1997
|
2008
|
||||
Sidney
M. Bresler
|
52
|
Director
|
2003
|
2007
|
||||
Charles
W. Calomiris
|
49
|
Director,
Chairman of the Board of Directors
|
2001
|
2008
|
||||
Paul
J. Cinquegrana
|
65
|
Director
|
1997
|
2009
|
||||
Jeffrey
M. Gitelman
|
62
|
Director
|
1997
|
2007
|
||||
Jeffrey
W. Ochsman
|
54
|
Director
|
1999
|
2009
|
||||
James
B. Vito
|
81
|
Director
|
1998
|
2008
|
Name
|
Age
|
Position(s)
Held With the Company
|
||
Edward
C. Allen
|
58
|
Senior
Vice President and Chief Operating Officer of the Bank and Corporate
Secretary of the Company and the Bank
|
||
Justin
R. Golden
|
56
|
Senior
Vice President, Consumer Lending, of the Bank
|
||
Gary
L. Hobert
|
57
|
Senior
Vice President, Commercial Business Lending, of the
Bank
|
||
Robert
W. Neff
|
59
|
Senior
Vice President, Commercial Real Estate Lending, of the
Bank
|
||
David
E. Ritter
|
56
|
Senior
Vice President and Chief Financial Officer of the Company and the
Bank
|
Annual
Compensation
|
Long-Term
Compensation Awards Issued
|
||||||||
Name
and Principal Position
|
Fiscal
Year
|
Salary
|
Bonus
|
Compensation
|
Other
|
Restricted
Stock Awards
|
Securities
Underlying Options
|
All
Other Compensation
|
|
Carroll
E. Amos,
|
2006
|
$182,000
|
$ -
|
$182,000
|
$ -
|
-
|
-
|
-
|
|
President
and Chief
|
2005
|
$182,000
|
$ -
|
$182,000
|
$ -
|
-
|
-
|
-
|
|
Executive
Officer
|
2004
|
$182,000
|
$ -
|
$182,000
|
$ -
|
-
|
10,000
|
-
|
|
Edward
C. Allen
|
2006
|
$115,000
|
$ -
|
$115,000
|
$ -
|
-
|
-
|
-
|
|
Senior
Vice President, Chief Operating
|
2005
|
$103,800
|
$ -
|
$103,800
|
$ -
|
-
|
-
|
-
|
|
Officer
and Secretary
|
2004
|
$100,300
|
$ -
|
$100,300
|
$ -
|
-
|
3,000
|
-
|
|
David
E. Ritter
|
2006
|
$108,000
|
$ -
|
$108,000
|
$ -
|
-
|
-
|
-
|
|
Senior
Vice President and
|
|||||||||
Chief
Financial Officer
|
Fiscal
Year-End Options/SAR Values
|
||||||||
Name
|
Shares
Acquired on Exercise (#)
|
Value
Realized ($)
|
Number
of Securities Underlying Unexercised Options at
Fiscal
Year End (#)
Exercisable/
Unexercisable
|
Value
of Unexercised
In-the-Money
Options
at
Fiscal Year End ($)
Exercisable/Unexercisable
(1)
|
||||
Carroll
E. Amos
|
0
|
0
|
75,000
/ 0
|
$8,059
|
||||
Edward
C. Allen
|
0
|
0
|
18,000
/ 0
|
$8,370
|
||||
David
E. Ritter
|
0
|
0
|
18,000
/ 0
|
$7,440
|
(1)
|
Value
of unexercised in-the-money stock options equals the market value
of
shares covered by in-the-money options on September 29, 2006 (the
last
trading day in 2006) less the option exercise price. Options
are in-the-money if the market value of shares covered by the options
is
greater than the exercise price.
|
Title
of Class
|
Name
and Address
of
Beneficial Owner
|
Amount
and Nature of
Beneficial
Ownership
|
Percent
of
Class
|
Common
Stock
|
Charles
W. Calomiris
251
Fox Meadow Road
Scarsdale,
New York 10583
|
176,807
shares(1)(2)
|
5.85%
|
Common
Stock
|
Robert
I. Schattner, DDS
121
Congressional Lane
Rockville,
MD 20852
|
432,328
shares(1)(3)
|
14.21%
|
Common
Stock
|
The
Ochsman Children Trust
1650
Tysons Boulevard
McLean,
VA 22102
|
238,597
shares(1)(4)
|
7.90%
|
Common
Stock
|
George
W. Calomiris
4848
Upton Street, N.W.
Washington,
DC 20016
|
199,715
shares(5)
|
6.41%
|
Common
Stock
|
Jenifer
Calomiris
4919
Upton Street, N.W.
Washington,
D.C. 20016
|
190,438
shares(6)
|
6.12%
|
Common
Stock
|
Katherine
Calomiris Tompros
5100
Van Ness Street, N.W.
Washington,
D.C. 20016
|
190,638
shares(7)
|
6.13%
|
(1)
|
Does
not include presently exercisable warrants to purchase 9,166, 20,000
and
13,334 shares held, respectively, by Charles W. Calomiris, Dr. Schattner,
and The Ochsman Children Trust under the Greater Atlantic Financial
Corp.
1997 Stock Option Plan, or shares of preferred securities presently
convertible into 114,841, 330,099 and 69,545 shares of common stock
held,
respectively, by Charles W. Calomiris Dr. Schattner and the Ochsman
Children Trust.
|
(2)
|
The
information furnished is derived from a Schedule 13D filed by Charles
W.
Calomiris on July 25, 2003, and a Form 4 filed on July 24,
2003.
|
(3)
|
The
information furnished is derived from a Schedule 13D and a Form 4
filed by
Robert I Schattner filed on September 6,
2005.
|
|
(5)
|
Includes
presently exercisable warrants to purchase 9,167 shares and shares
of
preferred securities presently convertible into 85,754 shares of
common
stock held by George W. Calomiris. The information furnished is
derived from a Schedule 13D filed by George Calomiris on December
7,
2004.
|
|
(6)
|
Includes
presently exercisable warrants to purchase 9,167 shares and shares
of
preferred securities presently convertible into 79,747 shares of
common
stock held by Jenifer Calomiris. The information furnished is
derived from a Schedule 13D filed by Jenifer Calomiris on March 21,
2003.
|
|
(7)
|
Includes
presently exercisable warrants to purchase 9,167 shares and shares
of
preferred securities presently convertible into 79,747 shares of
common
stock held by Katherine Calomiris Tompros. The information
furnished is derived from a Schedule 13D filed by Katherine Calomiris
Tompros on March 21, 2003.
|
Name
and Principal
Occupation
at Present
and
for Past Five Years
|
Age
|
Director
Since
(1)
|
Expiration
of
Term
as
Director
|
Shares
of
Common
Stock
Beneficially
Owned (1)
|
Ownership
as a
Percent
of
Class
|
Charles
W. Calomiris, Chairman of the Board of the Company, is the Henry
Kaufman
Professor of Finance and Economics at the Columbia University Graduate
School of Business.
|
49
|
2001
|
2008
|
176,807(2)(3)
|
5.85%
|
Carroll
E. Amos, President and Chief
Executive
Officer of the company, is a private investor who until 1996 served
as
President and Chief Executive Officer of 1st Washington Bancorp and
Washington Federal Savings Bank.
|
59
|
1997
|
2008
|
44,060(4)
|
1.46%
|
James
B. Vito is Managing General
Partner,
James Properties, engaged in the sale and management of
property.
|
81
|
1998
|
2008
|
79,042(2)
|
2.62%
|
Paul
J. Cinquegrana is a Principal of
Washington
Securities Corporation, stock and bond brokerage firm.
|
65
|
1997
|
2006
|
52,134(2)
|
1.73%
|
Jeffrey
W. Ochsman is an attorney and partner of the law firm of Friedlander,
Misler, Sloan, Kletzkin & Ochsman, PLLC.
|
54
|
1999
|
2006
|
500
|
*
|
Jeffrey
M. Gitelman, D.D.S., is an Oral Surgeon and the owner of Jeffrey
M.
Gitelman – D.D.S., P.C.
|
62
|
1997
|
2007
|
84,913(2)
|
2.81%
|
Sidney
M. Bresler is a Director, Chief Executive Officer and Chief Operating
Officer of Bresler & Reiner, Inc. engaged in residential land
development and construction and rental property ownership and
management.
|
52
|
2003
|
2007
|
500
|
*
|
Name
and Principal
Occupation
at Present
and
for Past Five Years
|
Age
|
Shares
of
Common
Stock
Beneficially
Owned(1)
|
Ownership
as A
Percent
of Class
|
Executive
Officers
Who
Are Not Directors
|
|||
Edward
C. Allen joined the bank as Chief Financial Officer and became Chief
Operating Officer in 1997.
|
550(4)
|
*
|
|
David
E. Ritter joined the bank and the company as a Senior Vice President
and
Chief Financial Officer in 1998.
|
56
|
300(4)
|
*
|
All
directors and executive officers as a group (eight
persons)(3)
|
438,806
|
14.53%
|
(1)
|
Each
person effectively exercises sole voting or dispositive power as
to shares
reported.
|
(2)
|
Does
not include presently exercisable warrants to purchase 9,166, 3,334,
3,334, and 2,000 shares, respectively, held by Messrs. Calomiris,
Gitelman, Cinquegrana, and Vito under the Greater Atlantic Financial
Corp.
1997 Stock Option Plan, or shares of preferred securities presently
convertible into 114,841, 34,970, 37,797, 17,387, and 6,431 shares
of
common stock held, respectively, by Messrs. Calomiris, Vito, Cinquegrana,
Gitelman and Amos.
|
(3)
|
Includes
128,727 shares held directly, 10,000 shares held by his spouse and
38,080
shares held as custodian for minor
children.
|
(4)
|
Does
not include presently exercisable options to purchase 75,000 shares
granted to Mr. Amos or 18,000 granted to Mr. Allen and Mr. Ritter
under
the Greater Atlantic Financial Corp. 1997 Stock Option and Warrant
Plan.
|
*
|
Does
not exceed 1.0% of
the company's Common Stock.
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
Equity
compensation plans approved by security holders:
|
|||
1997
Stock Option and Warrant Plan
|
431,171
|
$6.94
|
83,500
|
Equity
compensation plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
Total
|
431,171
|
$6.94
|
83,500
|
2.
|
Financial
Statement Schedules
|
|
All
schedules are omitted because they are not required or applicable,
or the
required information is shown in the consolidated financial statements
or
the notes thereto.
|
|
31.1Certification
of Chief Executive Officer
|
|
31.2Certification
of Chief Financial Officer
|
Name
|
Title
|
Date
|
/s/
Charles W. Calomiris
Charles
W. Calomiris
|
Chairman
of the Board
|
January
31, 2007
|
/s/
Carroll E. Amos
Carroll
E. Amos
|
Chief
Executive Officer,
And
President and Director
|
January
31, 2007
|
/s/
Sidney M. Bresler
Sidney
M. Bresler
|
Director
|
January
31, 2007
|
/s/
Paul J. Cinquegrana
Paul
J. Cinquegrana
|
Director
|
January
31, 2007
|
/s/
Jeffrey M. Gitelman
Jeffrey
M. Gitelman
|
Director
|
January
31, 2007
|
/s/
Jeffrey W. Ochsman
Jeffrey
W. Ochsman
|
Director
|
January
31, 2007
|
/s/
James B. Vito
James
B. Vito
|
Director
|
January
31, 2007
|
/s/
David E. Ritter
David
E. Ritter
|
Senior
Vice President and
Chief
Financial Officer
|
January
31, 2007
|
Index
|
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
60
|
Consolidated
Statements of Financial Condition as of September 30, 2006 and 2005
(restated)
|
61
|
Consolidated
Statements of Operations for the Years Ended September 30, 2006,
2005
(restated) and 2004 (restated)
|
62
|
Consolidated
Statements of Comprehensive Income (Loss) for the Years Ended
September
30, 2006, 2005 (restated) and 2004 (restated)
|
63
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended September 30, 2006,
2005 (restated) and 2004 (restated)
|
63
|
Consolidated
Statements of Cash Flows for the Years Ended September 30, 2006,
2005
(restated) and 2004 (restated)
|
64
|
Notes
to Consolidated Financial Statements
|
66
|
September
30,
|
||||||||
2006
|
2005
|
|||||||
(Restated)
|
||||||||
(Dollars
in Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
2,516
|
$ |
2,291
|
||||
Interest
bearing deposits
|
17,288
|
2,418
|
||||||
Investment
securities
|
||||||||
Available-for-sale
|
75,461
|
107,829
|
||||||
Held-to-maturity
|
4,696
|
7,969
|
||||||
Loans
held for sale
|
-
|
9,517
|
||||||
Loans
receivable, net
|
193,307
|
194,920
|
||||||
Accrued
interest and dividends receivable
|
2,073
|
1,746
|
||||||
Deferred
income taxes
|
1,928
|
1,974
|
||||||
Federal
Home Loan Bank stock, at cost
|
2,388
|
2,503
|
||||||
Other
real estate owned
|
-
|
232
|
||||||
Premises
and equipment, net
|
2,764
|
4,198
|
||||||
Goodwill
|
956
|
956
|
||||||
Prepaid
expenses and other assets
|
1,842
|
2,989
|
||||||
Total
Assets
|
$ |
305,219
|
$ |
339,542
|
||||
Liabilities
and stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
230,174
|
$ |
237,794
|
||||
Advance
payments from borrowers for taxes and insurance
|
270
|
268
|
||||||
Accrued
expenses and other liabilities
|
1,963
|
1,248
|
||||||
Advances
from the FHLB and other borrowings
|
54,574
|
76,479
|
||||||
Junior
subordinated debt securities
|
9,388
|
9,378
|
||||||
Total
liabilities
|
296,369
|
325,167
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock $.01 par value - 2,500,000 shares authorized, none
outstanding
|
-
|
-
|
||||||
Common
stock, $.01 par value – 10,000,000
|
||||||||
shares
authorized; 3,020,934 shares outstanding
|
30
|
30
|
||||||
Additional
paid-in capital
|
25,228
|
25,228
|
||||||
Accumulated
deficit
|
(15,359 | ) | (9,788 | ) | ||||
Accumulated
other comprehensive loss
|
(1,049 | ) | (1,095 | ) | ||||
Total
stockholders’ equity
|
8,850
|
14,375
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
305,219
|
$ |
339,542
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(Restated)
|
(Restated)
|
|||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
||||||||||||
Interest
income
|
||||||||||||
Loans
|
$ |
13,866
|
$ |
12,430
|
$ |
12,629
|
||||||
Investments
|
4,928
|
4,528
|
5,456
|
|||||||||
Total
interest income
|
18,794
|
16,958
|
18,085
|
|||||||||
Interest
expense
|
||||||||||||
Deposits
|
7,709
|
6,337
|
5,751
|
|||||||||
Borrowed
money
|
3,596
|
4,209
|
6,219
|
|||||||||
Total
interest expense
|
11,305
|
10,546
|
11,970
|
|||||||||
Net
interest income
|
7,489
|
6,412
|
6,115
|
|||||||||
Provision
for loan losses
|
126
|
219
|
209
|
|||||||||
Net
interest income after provision for loan losses
|
7,363
|
6,193
|
5,906
|
|||||||||
Noninterest
income
|
||||||||||||
Fees
and service charges
|
610
|
734
|
869
|
|||||||||
Gain
(loss) on sale of loans
|
-
|
53
|
(68 | ) | ||||||||
Gain
(loss)on sale of investment securities
|
-
|
539
|
(58 | ) | ||||||||
Gain
(loss) on derivatives
|
(66 | ) |
836
|
(227 | ) | |||||||
Gain
on sale of real estate owned
|
65
|
-
|
-
|
|||||||||
Other
operating income
|
30
|
1,011
|
31
|
|||||||||
Total
noninterest income
|
639
|
3,173
|
547
|
Noninterest
expense
|
||||||||||||
Compensation
and employee benefits
|
4,718
|
4,213
|
4,306
|
|||||||||
Occupancy
|
1,337
|
1,337
|
1,759
|
|||||||||
Professional
services
|
1,227
|
969
|
717
|
|||||||||
Advertising
|
628
|
301
|
244
|
|||||||||
Deposit
insurance premium
|
101
|
100
|
44
|
|||||||||
Furniture,
fixtures and equipment
|
554
|
641
|
818
|
|||||||||
Data
processing
|
919
|
1,054
|
1,306
|
|||||||||
Other
operating expenses
|
1,601
|
1,274
|
1,176
|
|||||||||
Total
noninterest expense
|
11,085
|
9,889
|
10,370
|
|||||||||
Income
(loss) from continuing operations before income taxes
|
(3,083 | ) | (523 | ) | (3,917 | ) | ||||||
Provision
for income taxes
|
-
|
-
|
-
|
|||||||||
Income
(loss) from continuing operations
|
(3,083 | ) | (523 | ) | (3,917 | ) | ||||||
Discontinued
operations:
|
||||||||||||
Income
(loss) from operations
|
(2,488 | ) | (1,107 | ) |
428
|
|||||||
Net
income (loss)
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | |||
Earnings
(loss) per common share
|
||||||||||||
Basic
and diluted:
|
||||||||||||
Continuing
operations
|
$ | (1.02 | ) | $ | (0.17 | ) | $ | (1.30 | ) | |||
Discontinued
operations
|
(0.82 | ) | (0.37 | ) |
0.14
|
|||||||
$ | (1.84 | ) | $ | (0.54 | ) | $ | (1.16 | ) | ||||
Weighted
average common shares outstanding
|
||||||||||||
Basic
and diluted
|
3,020,934
|
3,015,509
|
3,012,434
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
(Restated)
|
(Restated)
|
||||||||||
Net
(loss) income
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | |||
Other
comprehensive (loss) income, net of tax:
|
||||||||||||
Unrealized
(loss) income on securities
|
46
|
(16 | ) | (1,008 | ) | |||||||
Other
comprehensive (loss) income
|
46
|
(16 | ) | (1,008 | ) | |||||||
Comprehensive
(loss) income
|
$ | (5,525 | ) | $ | (1,646 | ) | $ | (4,497 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2003 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,152
|
$ | (4,669 | ) | $ | (71 | ) | $ |
20,442
|
||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(1,008 | ) | (1,008 | ) | ||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(3,489 | ) |
-
|
(3,489 | ) | ||||||||||||||||
Balance
at September 30, 2004 (as restated)
|
-
|
30
|
25,152
|
(8,158 | ) | (1,079 | ) |
15,945
|
||||||||||||||||
Options
exercised
|
-
|
-
|
76
|
-
|
-
|
76
|
||||||||||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(16 | ) | (16 | ) | ||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(1,630 | ) |
-
|
(1,630 | ) | ||||||||||||||||
Balance
at September 30, 2005 (as restated)
|
-
|
30
|
25,228
|
(9,788 | ) | (1,095 | ) |
14,375
|
||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
46
|
46
|
||||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(5,571 | ) |
-
|
(5,571 | ) | ||||||||||||||||
Balance
at September 30, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (15,359 | ) | $ | (1,049 | ) | $ |
8,850
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||
(In
Thousands)
|
||||||||||||
Cash
flow from operating activities
|
||||||||||||
Net
income (loss)
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | |||
Adjustments
to reconcile net income (loss) to net cash
|
||||||||||||
Provided
(used) by operating activities
|
||||||||||||
Provision
for loan losses
|
126
|
219
|
209
|
|||||||||
Amortization
of loan acquisition adjustment
|
(50 | ) | (27 | ) | (27 | ) | ||||||
Depreciation
and amortization
|
658
|
930
|
986
|
|||||||||
(Gain)
loss on disposal of fixed assets
|
(26 | ) |
91
|
-
|
||||||||
Option
compensation
|
-
|
42
|
-
|
|||||||||
Realized
loss (gain) on trading securities
|
-
|
-
|
135
|
|||||||||
Realized
gain on sale of investment securities
|
-
|
-
|
(77 | ) | ||||||||
Realized
gain on sale of mortgaged-backed securities
|
-
|
(539 | ) |
-
|
||||||||
Loss
(gain) on derivatives
|
66
|
(836 | ) |
227
|
||||||||
Amortization
of investment security premiums
|
753
|
853
|
1,573
|
|||||||||
Amortization
of mortgage-backed security premiums
|
662
|
937
|
1,453
|
|||||||||
Amortization
of deferred fees
|
(496 | ) | (635 | ) | (563 | ) | ||||||
Discount
accretion net of premium amortization
|
(277 | ) | (361 | ) |
628
|
|||||||
Amortization
of convertible preferred stock costs
|
9
|
9
|
9
|
|||||||||
(Gain)
loss on sale of foreclosed real estate
|
(65 | ) |
-
|
-
|
||||||||
Gain
on sale of loans held for sale
|
(1,522 | ) | (4,720 | ) | (9,191 | ) | ||||||
(Increase)
decrease in assets
|
||||||||||||
Disbursements
for origination of loans
|
(91,477 | ) | (276,038 | ) | (402,988 | ) | ||||||
Proceeds
from sales of loans
|
102,518
|
276,770
|
413,204
|
|||||||||
Accrued
interest and dividend receivable
|
(327 | ) |
193
|
359
|
||||||||
Prepaid
expenses and other assets
|
1,156
|
360
|
(261 | ) | ||||||||
Deferred
loan fees collected, net of deferred costs incurred
|
431
|
172
|
436
|
|||||||||
Increase
(decrease) in liabilities
|
||||||||||||
Accrued
expenses and other liabilities
|
649
|
(451 | ) | (3,382 | ) | |||||||
Net
cash provided by (used) in operating activities
|
$ |
7,217
|
$ | (4,661 | ) | $ | (759 | ) |
Year
Ended September 30,
|
||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||
(In
Thousands)
|
||||||||||||
Cash
flow from investing activities
|
||||||||||||
Net
decrease (increase) in loans
|
$ |
1,879
|
$ |
51,867
|
$ | (4,817 | ) | |||||
Disposal
(purchases) of premises and equipment
|
792
|
2,055
|
(312 | ) | ||||||||
Proceeds
from sales of foreclosed real estate
|
297
|
-
|
-
|
|||||||||
Purchases
of investment securities
|
(7,707 | ) | (21,684 | ) | (25,748 | ) | ||||||
Proceeds
from sale of investment securities
|
-
|
-
|
67,843
|
|||||||||
Proceeds
from repayments of investment securities
|
16,827
|
22,374
|
33,235
|
|||||||||
Purchases
of mortgage-backed securities
|
-
|
(24,224 | ) | (63,056 | ) | |||||||
Proceeds
from sale of mortgage-backed securities
|
-
|
21,921
|
-
|
|||||||||
Proceeds
from repayments of mortgage-backed securities
|
25,198
|
37,548
|
54,932
|
|||||||||
Purchases
of FHLB stock
|
(3,015 | ) | (5,169 | ) | (15,875 | ) | ||||||
Proceeds
from sale of FHLB stock
|
3,130
|
6,751
|
16,130
|
|||||||||
Net
cash provided by (used) in investing activities
|
37,401
|
91,439
|
62,332
|
|||||||||
Cash
flow from financing activities
|
||||||||||||
Net
(decrease) increase in deposits
|
(7,620 | ) | (51,162 | ) | (8,920 | ) | ||||||
Net
(repayments) advances from FHLB
|
(2,000 | ) | (13,200 | ) | (35,600 | ) | ||||||
Net
borrowings (repayments) on reverse repurchase agreements and other
borrowings
|
(19,905 | ) | (26,386 | ) | (12,971 | ) | ||||||
Increase
(decrease) in advance payments by borrowers for taxes and
insurance
|
2
|
(37 | ) |
81
|
||||||||
Exercise
of stock options
|
-
|
34
|
-
|
|||||||||
Net
cash (used) in provided by financing activities
|
(29,523 | ) | (90,751 | ) | (57,410 | ) | ||||||
Increase
(decrease) in cash and cash equivalents
|
15,095
|
(3,973 | ) |
4,163
|
||||||||
Cash
and cash equivalents, at beginning of year
|
4,709
|
8,682
|
4,519
|
|||||||||
Cash
and cash equivalents, at end of year
|
$ |
19,804
|
$ |
4,709
|
$ |
8,682
|
Year
Ended September 30,
|
||||||||
2005
|
2004
|
|||||||
(In
Thousands, Except Per Share Data)
|
(Restated)
|
(Restated)
|
||||||
Net
(loss) income as reported
|
$ | (1,630 | ) | $ | (3,489 | ) | ||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net
of related tax effects
|
(239 | ) | (128 | ) | ||||
Pro
Forma net income (loss)
|
$ | (1,869 | ) | $ | (3,617 | ) | ||
Basic
income (loss) per common share:
|
||||||||
As
reported
|
$ | (0.54 | ) | $ | (1.16 | ) | ||
Pro
Forma
|
(0.62 | ) | (1.20 | ) | ||||
Diluted
income (loss) per common share:
|
||||||||
As
reported
|
$ | (0.54 | ) | $ | (1.16 | ) | ||
Pro
Forma
|
(0.62 | ) | (1.20 | ) |
As
originally reported
|
Restatement
|
Discontinued
operations
|
As
restated
|
|||||||||||||
Year
ended September 30, 2005
|
||||||||||||||||
Interest
income
|
$ |
17,436
|
$ |
-
|
$ |
478
|
$ |
16,958
|
||||||||
Interest
expense
|
10,893
|
-
|
347
|
10,546
|
||||||||||||
Net
interest income
|
6,543
|
-
|
131
|
6,412
|
||||||||||||
Noninterest
income
|
8,317
|
(72 | ) |
5,072
|
3,173
|
|||||||||||
Noninterest
expense
|
16,199
|
-
|
6,310
|
9,889
|
||||||||||||
Discontinued
operations
|
-
|
-
|
(1,107 | ) | (1,107 | ) | ||||||||||
Net
income (loss)
|
(1,558 | ) | (72 | ) |
-
|
(1,630 | ) | |||||||||
Earnings
per share – continuing
|
(0.52 | ) | (0.02 | ) |
0.37
|
(0.17 | ) | |||||||||
Earnings
per share – discontinued
|
(0.00 | ) | (0.00 | ) | (0.37 | ) | (0.37 | ) | ||||||||
Year
ended September 30, 2004
|
||||||||||||||||
Interest
income
|
$ |
18,962
|
$ |
-
|
$ |
877
|
$ |
18,085
|
||||||||
Interest
expense
|
12,355
|
-
|
385
|
11,970
|
||||||||||||
Net
interest income
|
6,607
|
-
|
492
|
6,115
|
||||||||||||
Noninterest
income
|
9,929
|
(297 | ) |
9,085
|
547
|
|||||||||||
Noninterest
expense
|
19,430
|
-
|
9,060
|
10,370
|
||||||||||||
Discontinued
operations
|
-
|
-
|
428
|
428
|
||||||||||||
Net
income (loss)
|
(3,192 | ) | (297 | ) |
-
|
(3,489 | ) | |||||||||
Earnings
per share – continuing
|
(1.06 | ) | (0.10 | ) | (0.14 | ) | (1.30 | ) | ||||||||
Earnings
per share – discontinued
|
(0.00 | ) |
0.00
|
0.14
|
0.14
|
Year
Ended September 30,
|
||||||||
2005
|
2004
|
|||||||
(Dollars
in Thousands, Except Per Share Data
|
||||||||
Interest
income
|
$ |
478
|
$ |
877
|
||||
Interest
expense
|
347
|
385
|
||||||
Net
interest income
|
131
|
492
|
||||||
Noninterest
income
|
5,072
|
9,085
|
||||||
Noninterest
expense
|
6,310
|
9,060
|
||||||
Provision
for income taxes
|
-
|
89
|
||||||
Net
income (loss)
|
$ | (1,107 | ) | $ |
428
|
|||
Earnings
per share – basic
|
$ | (0.37 | ) | $ |
0.14
|
|||
Earnings
per share – diluted
|
(0.37 | ) |
0.14
|
4. Investments
|
||||||||||||||||
Available-for-Sale,
September 30, 2006
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA
notes
|
$ |
27,629
|
$ |
106
|
$ |
536
|
$ |
27,199
|
||||||||
CMOs
|
9,735
|
48
|
28
|
9,755
|
||||||||||||
Corporate
debt securities
|
7,280
|
36
|
174
|
7,142
|
||||||||||||
44,644
|
190
|
738
|
44,096
|
|||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA
notes
|
18,350
|
-
|
364
|
17,986
|
||||||||||||
GNMA
notes
|
8,133
|
-
|
217
|
7,916
|
||||||||||||
FHLMC
notes
|
5,549
|
-
|
86
|
5,463
|
||||||||||||
32,032
|
-
|
667
|
31,365
|
|||||||||||||
$ |
76,676
|
$ |
190
|
$ |
1,405
|
$ |
75,461
|
Held-to-Maturity,
September 30, 2006
|
||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||
(In
Thousands)
|
||||||||
Investment
securities
|
||||||||
SBA
notes
|
$
4,461
|
$ -
|
$
231
|
$
4,230
|
||||
Corporate
debt securities
|
-
|
-
|
-
|
-
|
||||
4,461
|
-
|
231
|
4,230
|
|||||
Mortgage-backed
securities
|
||||||||
FNMA
notes
|
107
|
-
|
2
|
105
|
||||
FHLMC
notes
|
128
|
-
|
3
|
125
|
||||
235
|
-
|
5
|
230
|
|||||
$
4,696
|
$
-
|
$
236
|
$
4,460
|
Available-for-sale,
September 30, 2005
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA
notes
|
$ |
30,239
|
$ |
112
|
$ |
570
|
$ |
29,781
|
||||||||
CMOs
|
14,446
|
33
|
25
|
14,454
|
||||||||||||
Corporate
debt securities
|
6,736
|
39
|
39
|
6,736
|
||||||||||||
51,421
|
184
|
634
|
50,971
|
|||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA
notes
|
35,548
|
29
|
630
|
34,947
|
||||||||||||
GNMA
notes
|
13,097
|
-
|
155
|
12,942
|
||||||||||||
FHLMC
notes
|
9,044
|
10
|
85
|
8,969
|
||||||||||||
57,689
|
39
|
870
|
56,858
|
|||||||||||||
$ |
109,110
|
$ |
223
|
$ |
1,504
|
$ |
107,829
|
Held-to-maturity,
September 30, 2005
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Investment
securities
|
||||||||||||||||
SBA
notes
|
$ |
6,531
|
$ |
1
|
$ |
319
|
$ |
6,213
|
||||||||
Corporate
notes
|
1,000
|
20
|
-
|
1,020
|
||||||||||||
7,531
|
21
|
319
|
7,233
|
|||||||||||||
Mortgage-backed
securities
|
||||||||||||||||
FNMA
notes
|
202
|
-
|
4
|
198
|
||||||||||||
FHLMC
notes
|
236
|
-
|
1
|
235
|
||||||||||||
438
|
-
|
5
|
433
|
|||||||||||||
$ |
7,969
|
$ |
21
|
$ |
324
|
$ |
7,666
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
FHLB
notes
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||
Mortgage-backed
securities
|
-
|
-
|
(135 | ) | ||||||||
$ |
-
|
$ |
-
|
$ | (135 | ) |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Corporate
debt securities
|
$ |
4,921
|
$ |
174
|
$ |
-
|
$ |
-
|
$ |
4,921
|
$ |
174
|
||||||||||||
CMOs
|
3,279
|
28
|
-
|
-
|
3,279
|
28
|
||||||||||||||||||
U.S.
Government securities
|
||||||||||||||||||||||||
SBA
|
22,375
|
536
|
-
|
-
|
22,375
|
536
|
||||||||||||||||||
GNMA
|
7,916
|
217
|
-
|
-
|
7,916
|
217
|
||||||||||||||||||
U.S.
Government agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
5,463
|
86
|
-
|
-
|
5,463
|
86
|
||||||||||||||||||
FNMA
MBS’s
|
17,773
|
357
|
213
|
7
|
17,986
|
364
|
||||||||||||||||||
Total
|
$ |
61,727
|
$ |
1,398
|
$ |
213
|
$ |
7
|
$ |
61,940
|
$ |
1,405
|
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||
Description
of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
U.S.
Government securities
|
||||||||||||||||||||||||
SBA
|
$ |
4,230
|
$ |
231
|
$ |
-
|
$ |
-
|
$ |
4,230
|
$ |
231
|
||||||||||||
U.S.
Government agency securities:
|
||||||||||||||||||||||||
FHLMC
MBS’s
|
125
|
3
|
-
|
-
|
125
|
3
|
||||||||||||||||||
FNMA
MBS’s
|
82
|
2
|
23
|
-
|
105
|
2
|
||||||||||||||||||
Total
|
$ |
4,437
|
$ |
236
|
$ |
23
|
$ |
-
|
$ |
4,460
|
$ |
236
|
September
30, 2006
|
September
30, 2005
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
One
year or less
|
$ |
49
|
$ |
33
|
$ |
-
|
$ |
-
|
||||||||
After
one year through five years
|
-
|
-
|
185
|
169
|
||||||||||||
After
five years through ten years
|
3,891
|
3,753
|
4,070
|
4,041
|
||||||||||||
After
ten years
|
40,704
|
40,310
|
47,166
|
46,761
|
||||||||||||
Mortgage-backed
securities
|
32,032
|
31,365
|
57,689
|
56,858
|
||||||||||||
76,676
|
75,461
|
109,110
|
107,829
|
|||||||||||||
Held-to-maturity:
|
||||||||||||||||
One
year or less
|
-
|
-
|
1,000
|
1,020
|
||||||||||||
After
one year through five years
|
110
|
94
|
408
|
373
|
||||||||||||
After
five years through ten years
|
553
|
534
|
253
|
231
|
||||||||||||
After
ten years
|
3,798
|
3,602
|
5,870
|
5,609
|
||||||||||||
Mortgage-backed
securities
|
235
|
230
|
438
|
433
|
||||||||||||
4,696
|
4,460
|
7,969
|
7,666
|
|||||||||||||
Total
investment securities
|
$ |
81,372
|
$ |
79,921
|
$ |
117,079
|
$ |
115,495
|
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Mortgage
loans:
|
||||||||
Single-family
|
$ |
43,473
|
$ |
50,919
|
||||
Multi-family
|
813
|
751
|
||||||
Construction
|
14,245
|
24,273
|
||||||
Commercial
real estate
|
28,403
|
25,530
|
||||||
Land
loans
|
13,829
|
18,421
|
||||||
Total
mortgage loans
|
100,763
|
119,894
|
||||||
Commercial
loans
|
39,794
|
35,458
|
||||||
Consumer
loans
|
61,414
|
69,381
|
||||||
Total
loans
|
201,971
|
224,733
|
||||||
Less:
|
||||||||
Due
borrowers on loans-in process
|
(8,517 | ) | (20,386 | ) | ||||
Deferred
loan fees origination costs
|
944
|
873
|
||||||
Allowance
for loan losses
|
(1,330 | ) | (1,212 | ) | ||||
Unearned
(discounts) premium
|
239
|
429
|
||||||
$ |
193,307
|
$ |
204,437
|
|||||
Loans
held for sale
|
$ |
-
|
$ |
9,517
|
||||
Loans
receivable, net
|
193,307
|
194,920
|
||||||
$ |
193,307
|
$ |
204,437
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Balance,
beginning
|
$ |
1,212
|
$ |
1,600
|
$ |
1,550
|
||||||
Provision
for loan losses
|
126
|
219
|
209
|
|||||||||
Charge-offs
|
(80 | ) | (625 | ) | (200 | ) | ||||||
Recoveries
|
72
|
18
|
41
|
|||||||||
Balance,
ending
|
$ |
1,330
|
$ |
1,212
|
$ |
1,600
|
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Investments
|
$ |
751
|
$ |
718
|
||||
Loans
receivable
|
1,282
|
1,005
|
||||||
Accrued
dividends on FHLB stock
|
40
|
23
|
||||||
$ |
2,073
|
$ |
1,746
|
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Furniture,
fixtures and equipment
|
$ |
2,621
|
$ |
5,228
|
||||
Leasehold
improvements
|
2,835
|
2,836
|
||||||
Land
|
377
|
377
|
||||||
5,833
|
8,441
|
|||||||
Less:
Allowances for depreciation and amortization
|
3,069
|
4,243
|
||||||
$ |
2,764
|
$ |
4,198
|
September
30,
|
||||||||
2006
|
2005
|
|||||||
(In
Thousands)
|
||||||||
Real
estate acquired through settlement of loans
|
$ |
-
|
$ |
232
|
September
30, 2006
|
||||||||||||
Amount
|
Ranges
of
Contractual
Interest
Rates
|
%
of
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Savings
accounts
|
$ |
3,679
|
0.00–1.09 | % | 1.6 | % | ||||||
NOW/money
market accounts
|
73,334
|
0.00–4.40 | % |
31.9
|
||||||||
Certificates
of deposit
|
127,939
|
0.94–9.00 | % |
55.6
|
||||||||
Non-interest
bearing demand deposits
|
25,222
|
0.00 | % |
10.9
|
||||||||
$ |
230,174
|
100.0 | % |
September
30, 2005
|
||||||||||||
Amount
|
Ranges
of
Contractual
Interest
Rates
|
%
of
Total
|
||||||||||
(In
Thousands)
|
||||||||||||
Savings
accounts
|
$ |
8,078
|
0.00–1.09 | % | 3.4 | % | ||||||
NOW/money
market accounts
|
66,638
|
0.00–3.54 | % |
28.0
|
||||||||
Certificates
of deposit
|
145,912
|
0.99–9.00 | % |
61.4
|
||||||||
Non-interest
bearing demand deposits
|
17,166
|
0.00 | % |
7.2
|
||||||||
$ |
237,794
|
100.0 | % |
Year
ending September 30,
|
Amount
|
|||
(In
Thousands)
Thousands
|
||||
2007
|
$ |
102,257
|
||
2008
|
16,930
|
|||
2009
|
4,334
|
|||
2010
|
3,451
|
|||
2011
and after
|
967
|
|||
$ |
127,939
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
NOW/money
market accounts
|
$ |
2,430
|
$ |
1,197
|
$ |
852
|
||||||
Savings
accounts
|
48
|
94
|
113
|
|||||||||
Certificates
of deposit
|
5,231
|
5,046
|
4,786
|
|||||||||
$ |
7,709
|
$ |
6,337
|
$ |
5,751
|
At
or For the Year Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
FHLB
advances:
|
||||||||||||
Average
balance outstanding
|
$ |
44,894
|
$ |
44,422
|
$ |
116,155
|
||||||
Maximum
amount outstanding at any month-end during the period
|
51,000
|
49,200
|
142,250
|
|||||||||
Balance
outstanding at end of period
|
36,000
|
38,000
|
51,200
|
|||||||||
Weighted
average interest rate during the period
|
5.05 | % | 4.47 | % | 2.39 | % | ||||||
Weighted
average interest rate at end of period
|
5.28 | % | 4.85 | % | 3.93 | % | ||||||
Reverse
repurchase agreements:
|
||||||||||||
Average
balance outstanding
|
31,624
|
51,388
|
78,979
|
|||||||||
Maximum
amount outstanding at any month-end during the period
|
35,641
|
62,846
|
93,730
|
|||||||||
Balance
outstanding at end of period
|
18,574
|
38,479
|
64,865
|
|||||||||
Weighted
average interest rate during the period
|
4.21 | % | 4.33 | % | 4.36 | % | ||||||
Weighted
average interest rate at end of period
|
4.65 | % | 3.69 | % | 1.98 | % |
Year
Ended September 30,
|
||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||
(In
Thousands)
|
||||||||||||
Federal
tax provision (benefit)
|
$ | (1,894 | ) | $ | (554 | ) | $ | (1,186 | ) | |||
State
tax provision (benefit)
|
(223 | ) | (65 | ) | (139 | ) | ||||||
(Increase)
decrease in provision resulting from:
|
||||||||||||
Valuation
changes
|
1,833
|
613
|
1,319
|
|||||||||
Other
|
284
|
6
|
6
|
|||||||||
Income
tax provision
|
$ |
-
|
$ |
-
|
$ |
-
|
September
30,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Deferred
tax assets
|
||||||||
Net
operating loss carryforwards
|
$ |
4,665
|
$ |
4,192
|
||||
Unrealized
(gains) losses on derivatives
|
178
|
(76 | ) | |||||
Allowance
for loan losses
|
505
|
461
|
||||||
Available
for sale securities
|
433
|
515
|
||||||
Core
deposit intangible
|
65
|
65
|
||||||
Deferred
loan fees
|
125
|
177
|
||||||
Other
|
79
|
458
|
||||||
Total
deferred tax assets
|
6,050
|
5,792
|
||||||
Deferred
tax liabilities
|
||||||||
Tax
over book depreciation
|
478
|
535
|
||||||
Other
|
140
|
108
|
||||||
Total
deferred tax liabilities
|
618
|
643
|
||||||
Net
deferred tax assets
|
5,432
|
5,149
|
||||||
Less: Valuation
allowance
|
3,504
|
3,175
|
||||||
Total
|
$ |
1,928
|
$ |
1,974
|
Years
ending
September
30,
|
Rental
Commitments
|
|||
(In
Thousands)
|
||||
2007
|
$ |
1,089
|
||
2008
|
1,116
|
|||
2009
|
992
|
|||
2010
|
836
|
|||
2011
|
339
|
|||
Thereafter
|
493
|
|||
Total
|
$ |
4,865
|
At
September 30, 2006
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Tangible
|
$ |
4,560
|
1.50 | % | $ |
16,738
|
5.51 | % | $ |
12,178
|
||||||||||
Core
|
$ |
12,159
|
4.00 | % | $ |
16,738
|
5.51 | % | $ |
4,579
|
||||||||||
Risk-based
|
$ |
15,487
|
8.00 | % | $ |
17,636
|
9.11 | % | $ |
2,149
|
At
September 30, 2005 (Restated)
|
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus
|
|||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Tangible
|
$ |
5,080
|
1.50 | % | $ |
22,546
|
6.66 | % | $ |
17,466
|
||||||||||
Core
|
$ |
13,547
|
4.00 | % | $ |
22,546
|
6.66 | % | $ |
8,999
|
||||||||||
Risk-based
|
$ |
17,600
|
8.00 | % | $ |
23,645
|
10.75 | % | $ |
6,045
|
September
30,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
GAAP
capital
|
$ |
10,161
|
$ |
15,658
|
||||
Guaranteed
convertible preferred securities
|
8,000
|
8,000
|
||||||
Unrealized
losses on available for sale securities
|
1,049
|
1,095
|
||||||
Excluded
deferred tax asset
|
(1,516 | ) | (1,250 | ) | ||||
Goodwill
|
(956 | ) | (956 | ) | ||||
Tangible
capital
|
16,738
|
22,546
|
||||||
Adjustments
|
-
|
-
|
||||||
Core
capital
|
16,738
|
22,546
|
||||||
Allowance
for general loss reserves
|
1,011
|
1,212
|
||||||
Adjustments
to arrive at Risk-Weighted Assets
|
(113 | ) | (113 | ) | ||||
Risk-based
capital
|
$ |
17,636
|
$ |
23,645
|
Number
of
Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance
outstanding and exercisable at September 30, 2003
|
190,000
|
|||||||||||
Options
granted
|
36,000
|
$ |
8.50
|
10-20-13
|
||||||||
Balance
outstanding and exercisable at September 30, 2004
|
226,000
|
|||||||||||
Options
granted
|
104,000
|
$ |
6.75
|
10-6-14
|
||||||||
Options
exercised
|
(8,500 | ) | $ |
4.00
|
||||||||
Options
expired
|
(55,500 | ) | $ |
6.52
|
||||||||
Balance
outstanding and exercisable at September 30, 2005
|
266,000
|
$ |
6.91
|
|||||||||
Options
granted
|
12,000
|
$ |
6.00
|
3-31-2016
|
||||||||
Options
expired
|
(25,000 | ) | $ |
8.37
|
||||||||
Balance
outstanding and exercisable at September 30, 2006
|
253,000
|
$ |
6.72
|
Options
Outstanding
|
Options
Exercisable
|
|||||
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Life
(years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|
$7.50
|
16,667
|
1.2
|
$7.50
|
16,667
|
$7.50
|
|
$8.38
|
16,667
|
2.2
|
$8.38
|
16,667
|
$8.38
|
|
$6.00
|
13,000
|
3.2
|
$6.00
|
13,000
|
$6.00
|
|
$4.00
|
41,666
|
4.2
|
$4.00
|
41,666
|
$4.00
|
|
$5.31
|
10,000
|
4.2
|
$5.31
|
10,000
|
$5.31
|
|
$7.00
|
17,000
|
5.3
|
$7.00
|
17,000
|
$7.00
|
|
$9.00
|
20,000
|
5.3
|
$9.00
|
20,000
|
$9.00
|
|
$8.50
|
30,000
|
7.1
|
$8.50
|
30,000
|
$8.50
|
|
$6.75
|
76,000
|
8.1
|
$6.75
|
76,000
|
$6.75
|
|
$6.00
|
12,000
|
9.5
|
$6.00
|
12,000
|
$6.00
|
For
the Year Ended September 30,
|
||||||||||||||||||||||||||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||||||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
||||||||||||||||||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
||||||||||||||||||||||||||||||||||||
Basic
earnings per share
|
$ | (5,571 | ) |
3,020,934
|
$ | (1.84 | ) | $ | (1,630 | ) |
3,015,509
|
$ | (0.54 | ) | $ | (3,489 | ) |
3,012,434
|
$ | (1.16 | ) | |||||||||||||||
Effect
of conversion of preferred securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Effect
of dilutive stock options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Diluted
|
$ | (5,571 | ) |
3,020,934
|
$ | (1.84 | ) | $ | (1,630 | ) |
3,015,509
|
$ | (0.54 | ) | $ | (3,489 | ) |
3,012,434
|
$ | (1.16 | ) |
For
the Year Ended September 30,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
Carrying
value
|
Estimated
fair value
|
Carrying
value
|
Estimated
fair value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash
and interest bearing deposits
|
$ |
19,804
|
$ |
19,804
|
$ |
4,709
|
$ |
4,709
|
||||||||
Investment
securities
|
80,157
|
79,921
|
115,798
|
115,495
|
||||||||||||
Loans
receivable
|
193,307
|
193,049
|
204,437
|
204,806
|
||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
230,174
|
229,818
|
237,794
|
236,968
|
||||||||||||
Borrowings
|
54,574
|
55,333
|
76,479
|
77,689
|
||||||||||||
Off-balance
sheet instruments:
|
||||||||||||||||
Commitments
to extend credit
|
-
|
10
|
-
|
1,362
|
Year
Ended September 30,
|
||||||||||||
2006
|
2005
|
2004
|
||||||||||
(In
Thousands)
|
||||||||||||
Cash
paid during period for interest on deposits and borrowings
|
$ |
5,331
|
$ |
5,861
|
$ |
7,777
|
September
30,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
60
|
$ |
66
|
||||
Loans
receivable
|
-
|
-
|
||||||
Investment
in subsidiary
|
19,423
|
24,976
|
||||||
Prepaid
expenses and other assets
|
309
|
304
|
||||||
Total
assets
|
$ |
19,792
|
$ |
25,346
|
||||
Liabilities
and stockholders’ equity
|
||||||||
Accrued
interest payable on subordinated debt
|
$ |
-
|
$ |
-
|
||||
Other
liabilities
|
8
|
(9 | ) | |||||
Total
liabilities
|
8
|
(9 | ) | |||||
Subordinated
debt
|
9,928
|
9,928
|
||||||
Stockholders’
equity
|
||||||||
Common
stock
|
30
|
30
|
||||||
Additional
paid-in capital
|
25,185
|
25,185
|
||||||
Accumulated
deficit
|
(15,359 | ) | (9,788 | ) | ||||
Total
stockholders’ equity
|
9,856
|
15,427
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
19,792
|
$ |
25,346
|
||||
Year
Ended September 30,
|
||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||
(In
Thousands)
|
||||||||||||
Interest
income
|
$ |
1
|
$ |
-
|
$ |
2
|
||||||
Other
income
|
-
|
-
|
-
|
|||||||||
Total
interest income
|
1
|
-
|
2
|
|||||||||
Interest
expense
|
645
|
645
|
645
|
|||||||||
Total
interest expense
|
645
|
645
|
645
|
|||||||||
Net
interest income (expense)
|
(644 | ) | (645 | ) | (643 | ) | ||||||
Noninterest
income
|
||||||||||||
Gain
(loss) on sale of investment securities
|
-
|
-
|
-
|
|||||||||
Other
operating income
|
19
|
19
|
19
|
|||||||||
Total
noninterest income
|
19
|
19
|
19
|
|||||||||
Noninterest
expense
|
||||||||||||
Other
operating expense
|
149
|
142
|
135
|
|||||||||
Total
noninterest expense
|
149
|
142
|
135
|
|||||||||
Loss
before income from subsidiaries
|
(774 | ) | (768 | ) | (759 | ) | ||||||
Equity
(loss) income from subsidiaries
|
(4,797 | ) | (862 | ) | (2,730 | ) | ||||||
Net
(loss) income
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) |
Year
Ended September 30,
|
||||||||||||
2006
|
2005
(Restated)
|
2004
(Restated)
|
||||||||||
(In
Thousands)
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss)
|
$ | (5,571 | ) | $ | (1,630 | ) | $ | (3,489 | ) | |||
Adjustments
to reconcile net loss to net cash (used in) provided by operating
activities
|
||||||||||||
(Income)
loss from subsidiaries
|
4,797
|
862
|
2,730
|
|||||||||
(Increase)
decrease in assets
|
(5 | ) | (1 | ) | (283 | ) | ||||||
Decrease
in other liabilities
|
18
|
(12 | ) | (9 | ) | |||||||
Net
cash used in operating activities
|
(761 | ) | (781 | ) | (1,051 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Loan
originations in excess of repayments
|
-
|
-
|
-
|
|||||||||
Investment
in subsidiary
|
-
|
-
|
-
|
|||||||||
Net
cash provided by investing activities
|
-
|
-
|
-
|
|||||||||
Cash
flows from financing activities:
|
||||||||||||
Cash
dividend from subsidiary
|
755
|
800
|
500
|
|||||||||
Stock
options exercised
|
-
|
33
|
-
|
|||||||||
Net
cash provided by financing activities
|
755
|
833
|
500
|
|||||||||
Net
(decrease) increase in cash and cash equivalents
|
(6 | ) |
52
|
(551 | ) | |||||||
Cash
and cash equivalents at beginning of year
|
66
|
14
|
565
|
|||||||||
Cash
and cash equivalents at end of year
|
$ |
60
|
$ |
66
|
$ |
14
|
|
26.
Quarterly Results of Operations (In Thousands, Except Share Information)
(Unaudited)
|
For
Fiscal Year 2006
|
||||||||||||||||||||
For
the Year Ended September 30, 2006
|
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter (Restated)
|
First
Quarter (Restated)
|
||||||||||||||||
Interest
income
|
$ |
18,794
|
$ |
4,851
|
$ |
4,753
|
$ |
4,600
|
$ |
4,590
|
||||||||||
Interest
expense
|
11,305
|
2,955
|
2,837
|
2,772
|
2,741
|
|||||||||||||||
Net
interest income
|
7,489
|
1,896
|
1,916
|
1,828
|
1,849
|
|||||||||||||||
Provision
for loan losses
|
126
|
39
|
13
|
3
|
71
|
|||||||||||||||
Net
interest income, after provision for loan losses
|
7,363
|
1,857
|
1,903
|
1,825
|
1,778
|
|||||||||||||||
Noninterest
income
|
639
|
(130 | ) |
203
|
264
|
302
|
||||||||||||||
Noninterest
expense
|
11,085
|
3,216
|
2,722
|
2,627
|
2,520
|
|||||||||||||||
Income
(loss) before income taxes
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Net
income (loss) from continuing operations
|
(3,083 | ) | (1,489 | ) | (616 | ) | (538 | ) | (440 | ) | ||||||||||
Income
(loss) from discontinued operations
|
(2,488 | ) |
11
|
(19 | ) | (698 | ) | (1,782 | ) | |||||||||||
Net
income (loss)
|
$ | (5,571 | ) | $ | (1,478 | ) | $ | (635 | ) | $ | (1,236 | ) | $ | (2,222 | ) | |||||
Basic
and diluted earnings (loss) per common share:
|
||||||||||||||||||||
Continuing
operations
|
$ | (1.02 | ) | $ | (0.49 | ) | $ | (0.20 | ) | $ | (0.18 | ) | $ | (0.15 | ) | |||||
Discontinued
operations
|
(0.82 | ) |
0.01
|
(0.01 | ) | (0.23 | ) | (0.59 | ) | |||||||||||
Net
income (loss)
|
$ | (1.84 | ) | $ | (0.48 | ) | $ | (0.21 | ) | $ | (0.41 | ) | $ | (0.74 | ) |
For
Fiscal Year 2005
(Restated)
|
||||||||||||||||||||
For
the Year Ended September 30, 2005
|
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
||||||||||||||||
Interest
income
|
$ |
16,958
|
$ |
4,378
|
$ |
4,512
|
$ |
4,141
|
$ |
4,405
|
||||||||||
Interest
expense
|
10,546
|
2,742
|
2,660
|
2,674
|
2,817
|
|||||||||||||||
Net
interest income
|
6,412
|
1,608
|
1,822
|
1,443
|
1,539
|
|||||||||||||||
Provision
for loan losses
|
219
|
71
|
145
|
1
|
2
|
|||||||||||||||
Net
interest income, after provision for loan losses
|
6,193
|
1,537
|
1,677
|
1,442
|
1,537
|
|||||||||||||||
Noninterest
income
|
3,173
|
455
|
139
|
1,131
|
1,448
|
|||||||||||||||
Noninterest
expense
|
9,889
|
2,478
|
2,433
|
2,478
|
2,500
|
|||||||||||||||
Income
(loss) before income taxes
|
(523 | ) | (486 | ) | (617 | ) |
95
|
485
|
||||||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Net
income (loss) from continuing operations
|
(523 | ) | (486 | ) | (617 | ) |
95
|
485
|
||||||||||||
Income
(loss) from discontinued operations
|
(1,107 | ) | (1,035 | ) | (32 | ) | (15 | ) | (25 | ) | ||||||||||
Net
income (loss)
|
$ | (1,630 | ) | $ | (1,521 | ) | $ | (649 | ) | $ |
80
|
$ |
460
|
|||||||
Basic
and diluted earnings (loss) per common share:
|
||||||||||||||||||||
Continuing
operations
|
$ | (0.17 | ) | $ | (0.16 | ) | $ | (0.21 | ) | $ |
0.04
|
$ |
0.16
|
|||||||
Discontinued
operations
|
(0.37 | ) | (0.34 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Net
income (loss)
|
$ | (0.54 | ) | $ | (0.50 | ) | $ | (0.22 | ) | $ |
0.03
|
$ |
0.15
|
I.
|
I
have reviewed this annual report on Form 10-K of Greater Atlantic
Financial Corp.;
|
II.
|
Based
on my knowledge, this annual report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to
make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
annual report;
|
III.
|
Based
on my knowledge, the financial statements, and other financial information
included in this annual report, fairly present in all material respects
the financial condition, results of operations and cash flows of
the
registrant as of, and for, the periods presented in this annual
report;
|
IV.
|
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e) for the registrant
and have:
|
V.
|
The
registrant's other certifying officers and I have disclosed, based
on our
most recent evaluation of
internal
control over financial reporting, to the registrant's auditors and
the audit committee of registrant's board of directors (or persons
performing the equivalent
functions):
|
VI.
|
All
significant deficiencies and
material
weaknesses in
the design or operation of internal control over
financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.;
|
Date: January
31, 2007
|
/s/
Carroll E. Amos
|
|
Carroll
E. Amos
|
2.
|
Based
on my knowledge, this annual report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to
make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
annual report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this annual report, fairly present in all material respects
the financial condition, results of operations and cash flows of
the
registrant as of, and for, the periods presented in this annual
report;
|
4.
|
The
registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e) for the registrant
and have:
|
5.
|
The
registrant's other certifying officers and I have disclosed, based
on our
most recent evaluation of
internal
control over financial reporting, to the registrant's auditors and
the audit committee of registrant's board of directors (or persons
performing the equivalent
functions):
|
|
(a)
All significant deficiencies and
material
weaknesses in
the design or operation of internal control over
financial reporting which are
reasonably likely to adversely affect the
registrant's
ability to record, process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
Date: January
31, 2007
|
/s/
David E. Ritter
|
|
David
E. Ritter
|
|
ANNEX
D-2
|
|
Delaware
|
54-1873112
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
PART
I. FINANCIAL INFORMATION
|
PAGE
NO.
|
|
Item
1.
|
Condensed
Financial Statements (Unaudited)
|
|
Consolidated
Statements of Financial Condition at December 31, 2006 and September
30,
2006
|
3
|
|
|
||
Consolidated
Statements of Operations
|
||
for
the three months ended December 31, 2006 and December 31, 2005
(restated)
|
4
|
|
Consolidated
Statements of Comprehensive Income (Loss)
|
||
for
the three months ended December 31, 2006 and December 31, 2005
(restated)
|
5
|
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
||
for
the three months ended December 31, 2006 and December 31, 2005
(restated)
|
5
|
|
Consolidated
Statements of Cash Flows
|
||
for
the three months ended December 31, 2006 and December 31, 2005
(restated)
|
6
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
14
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
22
|
Item
4.
|
Controls
and Procedures
|
23
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
25
|
Item
1A.
|
Risk
Factors
|
25
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
Item
5.
|
Other
Information
|
27
|
Item
6.
|
Exhibits
|
27
|
SIGNATURES
|
28
|
|
CERTIFICATIONS
|
29
|
December
31,
|
September
30,
|
|||||||
2006
|
2006
|
|||||||
(Dollars
in Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
2,975
|
$ |
2,516
|
||||
Interest
bearing deposits at banks
|
3,836
|
17,288
|
||||||
Investment
securities
|
||||||||
Available-for-sale
|
68,921
|
75,461
|
||||||
Held-to-maturity
|
4,176
|
4,696
|
||||||
Loans
receivable, net
|
195,172
|
193,307
|
||||||
Accrued
interest and dividends receivable
|
2,022
|
2,073
|
||||||
Deferred
income taxes
|
1,857
|
1,928
|
||||||
Federal
Home Loan Bank stock, at cost
|
2,433
|
2,388
|
||||||
Other
real estate owned
|
-
|
-
|
||||||
Premises
and equipment, net
|
2,660
|
2,764
|
||||||
Goodwill
|
956
|
956
|
||||||
Prepaid
expenses and other assets
|
1,606
|
1,842
|
||||||
Total
assets
|
$ |
286,614
|
$ |
305,219
|
||||
Liabilities
and stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
217,880
|
$ |
230,174
|
||||
Advance
payments from borrowers for taxes and insurance
|
266
|
270
|
||||||
Accrued
expenses and other liabilities
|
2,032
|
1,963
|
||||||
Advances
from the FHLB and other borrowings
|
48,972
|
54,574
|
||||||
Junior
subordinated debt securities
|
9,390
|
9,388
|
||||||
Total
liabilities
|
278,540
|
296,369
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock $.01 par value - 2,500,000 shares authorized,
none
outstanding
|
-
|
-
|
||||||
Common
stock, $.01 par value – 10,000,000
|
||||||||
shares
authorized; 3,023,506 shares outstanding
|
30
|
30
|
||||||
Additional
paid-in capital
|
25,228
|
25,228
|
||||||
Accumulated
deficit
|
(16,251 | ) | (15,359 | ) | ||||
Accumulated
other comprehensive loss
|
(933 | ) | (1,049 | ) | ||||
Total
stockholders’ equity
|
8,074
|
8,850
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
286,614
|
$ |
305,219
|
Three
Months Ended
December
31,
|
||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2006
|
2005
|
||||||
(Restated)
|
||||||||
Interest
income
|
||||||||
Loans
|
$ |
3,670
|
$ |
3,391
|
||||
Investments
|
1,135
|
1,199
|
||||||
Total
interest income
|
4,805
|
4,590
|
||||||
Interest
expense
|
||||||||
Deposits
|
2,239
|
1,765
|
||||||
Borrowed
money
|
794
|
976
|
||||||
Total
interest expense
|
3,033
|
2,741
|
||||||
Net
interest income
|
1,772
|
1,849
|
||||||
Provision
for loan losses
|
148
|
71
|
||||||
Net
interest income after provision for loan losses
|
1,624
|
1,778
|
||||||
Noninterest
income
|
||||||||
Fees
and service charges
|
152
|
151
|
||||||
Gain
on derivatives
|
13
|
71
|
||||||
Gain
on sale of foreclosed real estate
|
-
|
65
|
||||||
Other
operating income
|
5
|
15
|
||||||
Total
noninterest income
|
170
|
302
|
||||||
Noninterest
expense
|
||||||||
Compensation
and employee benefits
|
1,266
|
1,093
|
||||||
Occupancy
|
343
|
317
|
||||||
Professional
services
|
400
|
257
|
||||||
Advertising
|
24
|
173
|
||||||
Deposit
insurance premium
|
23
|
27
|
||||||
Furniture,
fixtures and equipment
|
130
|
137
|
||||||
Data
processing
|
220
|
243
|
||||||
Other
operating expenses
|
280
|
273
|
||||||
Total
noninterest expense
|
2,686
|
2,520
|
||||||
Loss
from continuing operations before income taxes
|
(892 | ) | (440 | ) | ||||
Provision
for income taxes
|
-
|
-
|
||||||
Loss
from continuing operations
|
(892 | ) | (440 | ) | ||||
Discontinued
operations:
|
||||||||
Income
(loss) from operations
|
-
|
(1,782 | ) | |||||
Net
loss
|
$ | (892 | ) | $ | (2,222 | ) | ||
Earnings
(loss) per common share
|
||||||||
Basic
and diluted:
|
||||||||
Continuing
operations
|
$ | (0.30 | ) | $ | (0.15 | ) | ||
Discontinued
operations
|
-
|
(0.59 | ) | |||||
Net
income (loss)
|
$ | (0.30 | ) | $ | (0.74 | ) | ||
Weighted
average common shares outstanding
|
||||||||
Basic
and diluted
|
3,021,297
|
3,020,934
|
Three
months ended
|
||||||||
December
31,
|
||||||||
(In
Thousands)
|
2006
|
2005
|
||||||
(Restated)
|
||||||||
Net
loss
|
$ | (892 | ) | $ | (2,222 | ) | ||
Other
comprehensive income (loss), net of tax
|
||||||||
Unrealized
gain (loss) on securities
|
116
|
(172 | ) | |||||
Other
comprehensive income (loss)
|
116
|
(172 | ) | |||||
Comprehensive
loss
|
$ | (776 | ) | $ | (2,394 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2005 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (9,788 | ) | $ | (1,095 | ) | $ |
14,375
|
||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(172 | ) | (172 | ) | ||||||||||||||||
Net
loss for the period (as restated)
|
-
|
-
|
-
|
(2,222 | ) |
-
|
(2,222 | ) | ||||||||||||||||
Balance
at December 31, 2005 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (12,010 | ) | $ | (1,267 | ) | $ |
11,981
|
||||||||||
Balance
at September 30, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (15,359 | ) | $ | (1,049 | ) | $ |
8,850
|
||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
116
|
116
|
||||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(892 | ) |
-
|
(892 | ) | ||||||||||||||||
Balance
at December 31, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (16,251 | ) | $ | (933 | ) | $ |
8,074
|
Three
months ended December 31,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities
|
||||||||
Net
loss
|
$ | (892 | ) | $ | (2,222 | ) | ||
Adjustments
to reconcile net loss to net cash provided by
|
||||||||
(used
in) operating activities
|
||||||||
Provision
for loan loss
|
148
|
71
|
||||||
Amortization
of loan acquisition adjustment
|
(7 | ) | (16 | ) | ||||
Depreciation
and amortization
|
115
|
211
|
||||||
(Gain)
loss on derivatives
|
(13 | ) | (71 | ) | ||||
Amortization
of investment security premiums
|
155
|
187
|
||||||
Amortization
of mortgage-backed securities premiums
|
106
|
209
|
||||||
Amortization
of deferred fees
|
(99 | ) | (158 | ) | ||||
Discount
accretion net of premium amortization
|
(72 | ) | (65 | ) | ||||
Amortization
of convertible preferred stock costs
|
2
|
2
|
||||||
Gain
on sale of loans held for sale
|
-
|
(809 | ) | |||||
Gain
on sale of foreclosed real estate
|
-
|
(65 | ) | |||||
Gain
on sale of fixed assets
|
(26 | ) |
-
|
|||||
(Increase)
decrease in assets
|
||||||||
Disbursements
for origination of loans held for sale
|
-
|
(49,513 | ) | |||||
Proceeds
from sales of loans
|
-
|
54,634
|
||||||
Accrued
interest and dividend receivable
|
51
|
(236 | ) | |||||
Prepaid
expenses and other assets
|
236
|
677
|
||||||
Deferred
loan fees collected, net of deferred costs incurred
|
163
|
51
|
||||||
Impairment
of premises and equipment
|
868
|
|||||||
Increase
(decrease) in liabilities
|
||||||||
Accrued
expenses and other liabilities
|
82
|
10
|
||||||
Net
cash provided by (used in) operating activities
|
(51 | ) |
3,765
|
Three
months ended December 31,
|
||||||||
2006
|
2005
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from investing activities
|
||||||||
Net increase
in loans
|
$ | (1,997 | ) | $ | (1,542 | ) | ||
Disposal of
premises and equipment
|
15
|
(86 | ) | |||||
Purchases
of investment securities
|
-
|
(7,707 | ) | |||||
Proceeds
from repayments of investment securities
|
2,895
|
4,939
|
||||||
Proceeds
from repayments of mortgage-backed securities
|
4,090
|
7,961
|
||||||
Proceeds
from the sale of foreclosed assets
|
-
|
297
|
||||||
Purchases
of FHLB stock
|
(225 | ) | (1,350 | ) | ||||
Proceeds
from sale of FHLB stock
|
180
|
855
|
||||||
Net
cash provided by investing activities
|
4,958
|
3,367
|
||||||
Cash
flow from financing activities
|
||||||||
Net
decrease in deposits
|
(12,294 | ) | (6,206 | ) | ||||
Net
advances from FHLB
|
3,000
|
11,000
|
||||||
Net
decrease in borrowings on reverse repurchase agreements
|
(8,602 | ) | (5,736 | ) | ||||
Increase
(decrease) in advance payments by borrowers
for
taxes and insurance
|
(4 | ) | (30 | ) | ||||
Net
cash used in financing activities
|
(17,900 | ) | (972 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
(12,993 | ) |
6,160
|
|||||
Cash
and cash equivalents, at beginning of period
|
19,804
|
4,709
|
||||||
Cash
and cash equivalents, at end of period
|
$ |
6,811
|
$ |
10,869
|
As
originally reported
|
Restatement
|
Discontinued
operations
|
As
restated
|
|||||||||||||
Three
months ended December 31, 2005
|
||||||||||||||||
Interest
income
|
$ |
4,739
|
$ |
-
|
$ |
149
|
$ |
4,590
|
||||||||
Interest
expense
|
2,863
|
-
|
122
|
2,741
|
||||||||||||
Net
interest income
|
1,876
|
-
|
27
|
1,849
|
||||||||||||
Noninterest
income
|
1,449
|
(92 | ) |
1,055
|
302
|
|||||||||||
Noninterest
expense
|
5,384
|
-
|
2,864
|
2,520
|
||||||||||||
Discontinued
operations
|
-
|
-
|
(1,782 | ) | (1,782 | ) | ||||||||||
Net
income (loss)
|
(2,130 | ) | (92 | ) |
-
|
(2,222 | ) | |||||||||
Earnings
per share – continuing
|
(0.71 | ) | (0.03 | ) |
0.59
|
(0.15 | ) | |||||||||
Earnings
per share – discontinued
|
(0.00 | ) |
0.00
|
(0.59 | ) | (0.59 | ) |
Three
months ended December 31,
|
||||
2005
|
||||
(Dollars
in Thousands, Except Per Share Data
|
||||
Interest
income
|
$ |
149
|
||
Interest
expense
|
122
|
|||
Net
interest income
|
27
|
|||
Noninterest
income
|
1,055
|
|||
Noninterest
expense
|
2,864
|
|||
Net
income (loss)
|
$ | (1,782 | ) | |
Earnings
(loss) per share – basic
|
$ | (0.59 | ) | |
Earnings
(loss) per share – diluted
|
(0.59 | ) |
At
or for the three months ended December 31,
|
||||||||
2006
|
2005
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
at beginning of period
|
$ |
1,330
|
$ |
1,212
|
||||
Provisions
|
148
|
71
|
||||||
Total
charge-offs
|
(325 | ) | (52 | ) | ||||
Total
recoveries
|
5
|
14
|
||||||
Net
charge-offs
|
(320 | ) | (38 | ) | ||||
Balance
at end of period
|
$ |
1,158
|
$ |
1,245
|
||||
Ratio
of net charge-offs during the period
to
average loans outstanding during the period
|
0.17 | % | 0.02 | % | ||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
247.44 | % | 63.68 | % | ||||
Allowance
for loan losses to total loans
|
0.58 | % | 0.59 | % |
Required
Balance
|
Required
Percent
|
Actual
Balance
|
Actual
Percent
|
Surplus/
(Shortfall)
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Leverage
|
$ |
14,260
|
5.00 | % | $ |
16,041
|
5.62 | % | $ |
1,781
|
||||||||||
Tier
1 Risk-based
|
$ |
11,192
|
6.00 | % | $ |
15,951
|
8.55 | % | $ |
4,759
|
||||||||||
Total
Risk-based
|
$ |
18,654
|
10.00 | % | $ |
17,109
|
9.17 | % | $ | (1,545 | ) |
Number
of Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance
outstanding and exercisable at September 30, 2004
|
226,000
|
|||||||||||
Options
granted
|
104,000
|
$ |
6.75
|
10-6-2014
|
||||||||
Options
exercised
|
(8,500 | ) | $ |
4.00
|
||||||||
Options
expired
|
(55,500 | ) | $ |
6.52
|
||||||||
Balance
outstanding and exercisable at September 30, 2005
|
266,000
|
$ |
6.91
|
|||||||||
Options
granted
|
12,000
|
$ |
6.00
|
3-31-2016
|
||||||||
Options
expired
|
(25,000 | ) | $ |
8.37
|
||||||||
Balance
outstanding and exercisable at September 30, 2006
|
253,000
|
$ |
6.72
|
|||||||||
Options
granted
|
-
|
|||||||||||
Balance
outstanding and exercisable at December 31, 2006
|
253,000
|
$ |
6.72
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended December 31,
|
2006
|
2005
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
3,670
|
$ |
3,391
|
$ |
279
|
8.23 | % | ||||||||
Investments
|
1,135
|
1,199
|
(64 | ) | (5.34 | ) | ||||||||||
Total
|
4,805
|
4,590
|
215
|
4.68
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
2,239
|
1,765
|
474
|
26.86
|
||||||||||||
Borrowings
|
794
|
976
|
(182 | ) | (18.65 | ) | ||||||||||
Total
|
3,033
|
2,741
|
292
|
10.65
|
||||||||||||
Net
interest income
|
$ |
1,772
|
$ |
1,849
|
$ | (77 | ) | (4.16 | )% |
For
the Three Months Ended December 31,
|
||||||||||||||||||||||||
2006
|
2005
(Restated)
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ |
93,132
|
$ |
1,717
|
7.37 | % | $ |
102,866
|
$ |
1,660
|
6.45 | % | ||||||||||||
Consumer
loans
|
59,504
|
1,180
|
7.93
|
68,646
|
1,116
|
6.50
|
||||||||||||||||||
Commercial
business loans
|
39,550
|
773
|
7.82
|
35,891
|
615
|
6.85
|
||||||||||||||||||
Total
loans
|
192,186
|
3,670
|
7.64
|
207,403
|
3,391
|
6.54
|
||||||||||||||||||
Investment
securities
|
57,168
|
800
|
5.60
|
66,191
|
780
|
4.71
|
||||||||||||||||||
Mortgage-backed
securities
|
29,704
|
335
|
4.51
|
53,847
|
419
|
3.11
|
||||||||||||||||||
Total
interest-earning assets
|
279,058
|
4,805
|
6.89
|
327,441
|
4,590
|
5.61
|
||||||||||||||||||
Non-earning
assets
|
11,672
|
16,668
|
||||||||||||||||||||||
Total
assets
|
$ |
290,730
|
$ |
344,109
|
||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
3,154
|
7
|
0.89
|
$ |
6,749
|
15
|
0.89
|
||||||||||||||||
Now
and money market accounts
|
79,378
|
711
|
3.58
|
69,223
|
524
|
3.03
|
||||||||||||||||||
Certificates
of deposit
|
127,998
|
1,521
|
4.75
|
139,723
|
1,226
|
3.51
|
||||||||||||||||||
Total
deposits
|
210,530
|
2,239
|
4.25
|
215,695
|
1,765
|
3.27
|
||||||||||||||||||
FHLB
advances
|
36,839
|
496
|
5.39
|
50,727
|
614
|
4.84
|
||||||||||||||||||
Other
borrowings
|
20,019
|
298
|
5.95
|
44,860
|
362
|
3.23
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
267,388
|
3,033
|
4.54
|
311,282
|
2,741
|
3.52
|
||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
12,330
|
15,668
|
||||||||||||||||||||||
Other
liabilities
|
2,266
|
4,065
|
||||||||||||||||||||||
Total
liabilities
|
281,984
|
331,015
|
||||||||||||||||||||||
Stockholders’
equity
|
8,746
|
13,094
|
||||||||||||||||||||||
Total
liabilities and
stockholders'
Equity
|
$ |
290,730
|
$ |
344,109
|
||||||||||||||||||||
Net
interest income
|
$ |
1,772
|
$ |
1,849
|
||||||||||||||||||||
Interest
rate spread
|
2.35 | % | 2.09 | % | ||||||||||||||||||||
Net
interest margin
|
2.54 | % | 2.26 | % | ||||||||||||||||||||
Three
Months Ended
December
31, 2006 compared to
|
||||||||||||
December
31, 2005
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (157 | ) | $ |
214
|
$ |
57
|
|||||
Consumer
loans
|
(149 | ) |
213
|
64
|
||||||||
Commercial
business loans
|
63
|
95
|
158
|
|||||||||
Total
loans
|
(243 | ) |
522
|
279
|
||||||||
Investments
|
(106 | ) |
126
|
20
|
||||||||
Mortgage-backed
securities
|
(188 | ) |
104
|
(84 | ) | |||||||
Total
interest-earning assets
|
$ | (537 | ) | $ |
752
|
$ |
215
|
|||||
Savings
accounts
|
$ | (8 | ) | $ |
-
|
$ | (8 | ) | ||||
Now
and money market accounts
|
77
|
110
|
187
|
|||||||||
Certificates
of deposit
|
(103 | ) |
398
|
295
|
||||||||
Total
deposits
|
(34 | ) |
508
|
474
|
||||||||
FHLB
advances
|
(168 | ) |
50
|
(118 | ) | |||||||
Other
borrowings
|
(200 | ) |
136
|
(64 | ) | |||||||
Total
interest-bearing liabilities
|
(402 | ) |
694
|
292
|
||||||||
Change
in net interest income
|
$ | (135 | ) | $ |
58
|
$ | (77 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended December 31,
|
2006
|
2005
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ |
42
|
$ |
47
|
$ | (5 | ) | (10.64 | )% | |||||||
Service
fees on deposits
|
110
|
104
|
6
|
5.77
|
||||||||||||
Gain
on derivatives
|
13
|
71
|
(58 | ) | (81.69 | ) | ||||||||||
Gain
on sale of foreclosed real estate
|
-
|
65
|
(65 | ) | (100.00 | ) | ||||||||||
Other
operating income
|
5
|
15
|
(10 | ) | (66.67 | ) | ||||||||||
Total
non-interest income
|
$ |
170
|
$ |
302
|
$ | (132 | ) | (43.71 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended December 31,
|
2006
|
2005
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
1,266
|
$ |
1,093
|
$ |
173
|
15.83 | % | ||||||||
Occupancy
|
343
|
317
|
26
|
8.20
|
||||||||||||
Professional
services
|
400
|
257
|
143
|
55.64
|
||||||||||||
Advertising
|
24
|
173
|
(149 | ) | (86.13 | ) | ||||||||||
Deposit
insurance premium
|
23
|
27
|
(4 | ) | (14.81 | ) | ||||||||||
Furniture,
fixtures and equipment
|
130
|
137
|
(7 | ) | (5.11 | ) | ||||||||||
Data
processing
|
220
|
243
|
(23 | ) | (9.47 | ) | ||||||||||
Other
operating expense
|
280
|
273
|
7
|
2.56
|
||||||||||||
Total
non-interest expense
|
$ |
2,686
|
$ |
2,520
|
$ |
166
|
6.59 | % |
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ |
39,000
|
$ |
9,000
|
$ |
-
|
$ |
30,000
|
$ |
-
|
||||||||||
Reverse
repurchase agreements
|
9,972
|
9,972
|
-
|
-
|
-
|
|||||||||||||||
Subordinated
debt securities
|
29,038
|
655
|
1,310
|
1,310
|
25,763
|
|||||||||||||||
Operating
leases
|
4,604
|
1,097
|
2,050
|
992
|
465
|
|||||||||||||||
Total
obligations
|
$ |
82,614
|
$ |
20,724
|
$ |
3,360
|
$ |
32,302
|
$ |
26,228
|
||||||||||
(1)
The company expects to refinance these short and medium-term obligations
under substantially the same terms and conditions.
|
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificate
of deposit maturities (1)
|
$ |
125,627
|
$ |
106,710
|
$ |
14,934
|
$ |
3,890
|
$ |
93
|
||||||||||
Loan
originations
|
8,944
|
8,944
|
-
|
-
|
-
|
|||||||||||||||
Unfunded
lines of credit
|
113,122
|
113,122
|
-
|
-
|
-
|
|||||||||||||||
Standby
letters of credit
|
155
|
155
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
247,848
|
$ |
228,931
|
$ |
14,934
|
$ |
3,890
|
$ |
93
|
||||||||||
(1)
The company expects to retain maturing deposits or replace amounts
maturing with comparable certificates of deposits based on current
market
interest rates.
|
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
$Amount
|
$Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
+300
|
25,916
|
-2,864
|
-10 | % | 8.75 | % |
-68bp
|
|||||||||||||||
+200
|
27,380
|
-1,401
|
-5 | % | 9.15 | % |
-29bp
|
|||||||||||||||
+100
|
28,302
|
-479
|
-2 | % | 9.36 | % |
-7bp
|
|||||||||||||||
0
|
28,781
|
-
|
-
|
9.44 | % |
-
|
||||||||||||||||
-100
|
28,384
|
-396
|
-1 | % | 9.25 | % |
-19bp
|
|||||||||||||||
-200
|
27,268
|
-1,512
|
-5 | % | 8.85 | % |
-59bp
|
·
|
Strengthening
the procedures for reconciling the intercompany accounts. Those
procedures include having an outside party
perform reconciliations semi-annually instead
of merely reviewing reconciliations performed by parties with
account responsibility; and
|
·
|
The
company has strengthened the accounting staff at the controller
position.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley
Act
of 2002
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley
Act
of 2002
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley
Act
of 2002
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley
Act
of 2002
|
|
Greater
Atlantic Financial
Corp.
|
|
(Registrant)
|
|
By:
/s/ Carroll E. Amos
|
|
President
and Chief Executive Officer
|
|
By:
/s/ David E. Ritter
|
|
David
E. Ritter
|
|
Senior
Vice President and Chief Financial
Officer
|
|
Date:
February 13, 2007
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
(c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
b.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
c.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
ANNEX
D-3
|
|
Delaware
|
54-1873112
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
PART
I. FINANCIAL INFORMATION
|
PAGE
NO.
|
||||
Item
1.
|
Condensed
Financial Statements (Unaudited)
|
||||
Consolidated
Statements of Financial Condition at March 31, 2007 and September
30,
2006
|
3
|
||||
Consolidated
Statements of Operations
|
|||||
for
the three and six months ended March 31, 2007 and March 31, 2006
(restated)
|
4
|
||||
Consolidated
Statements of Comprehensive Income (Loss)
|
|||||
for
the three and six months ended March 31, 2007 and March 31, 2006
(restated)
|
5
|
||||
Consolidated
Statements of Changes in Stockholders’ Equity
|
|||||
for
the six months ended March 31, 2007 and March 31, 2006
(restated)
|
5
|
||||
Consolidated
Statements of Cash Flows
|
|||||
for
the six months ended March 31, 2007 and March 31, 2006
(restated)
|
6
|
||||
Notes
to Consolidated Financial Statements
|
8
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
27
|
|||
Item
4.
|
Controls
and Procedures
|
28
|
|||
PART
II. OTHER INFORMATION
|
|||||
Item
1.
|
Legal
Proceedings
|
29
|
|||
Item
1A.
|
Risk
Factors
|
29
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|||
Item
3.
|
Defaults
Upon Senior Securities
|
31
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
|||
Item
5.
|
Other
Information
|
31
|
|||
Item
6.
|
Exhibits
|
31
|
|||
SIGNATURES
|
32
|
||||
CERTIFICATIONS
|
33
|
March
31,
|
September
30,
|
|||||||
2007
|
2006
(a)
|
|||||||
(Dollars
in Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ |
2,637
|
$ |
2,516
|
||||
Interest
bearing deposits at banks
|
22,153
|
17,288
|
||||||
Investment
securities
|
||||||||
Available-for-sale
|
61,694
|
75,461
|
||||||
Held-to-maturity
|
3,720
|
4,696
|
||||||
Loans
receivable, net
|
182,941
|
193,307
|
||||||
Accrued
interest and dividends receivable
|
1,822
|
2,073
|
||||||
Deferred
income taxes
|
1,894
|
1,928
|
||||||
Federal
Home Loan Bank stock, at cost
|
2,204
|
2,388
|
||||||
Premises
and equipment, net
|
2,560
|
2,764
|
||||||
Goodwill
|
956
|
956
|
||||||
Prepaid
expenses and other assets
|
1,422
|
1,842
|
||||||
Total
assets
|
$ |
284,003
|
$ |
305,219
|
||||
Liabilities
and stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
226,627
|
$ |
230,174
|
||||
Advance
payments from borrowers for taxes and insurance
|
390
|
270
|
||||||
Accrued
expenses and other liabilities
|
1,428
|
1,963
|
||||||
Advances
from the FHLB and other borrowings
|
38,954
|
54,574
|
||||||
Junior
subordinated debt securities
|
9,392
|
9,388
|
||||||
Total
liabilities
|
276,791
|
296,369
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock $.01 par value - 2,500,000 shares authorized,
none
outstanding
|
-
|
-
|
||||||
Common
stock, $.01 par value – 10,000,000
|
||||||||
shares
authorized; 3,024,220 shares outstanding
|
30
|
30
|
||||||
Additional
paid-in capital
|
25,250
|
25,228
|
||||||
Accumulated
deficit
|
(17,075 | ) | (15,359 | ) | ||||
Accumulated
other comprehensive loss
|
(993 | ) | (1,049 | ) | ||||
Total
stockholders’ equity
|
7,212
|
8,850
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
284,003
|
$ |
305,219
|
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
|||||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
Interest
income
|
||||||||||||||||
Loans
|
$ |
3,651
|
$ |
3,399
|
$ |
7,322
|
$ |
6,790
|
||||||||
Investments
|
943
|
1,201
|
2,077
|
2,400
|
||||||||||||
Total
interest income
|
4,594
|
4,600
|
9,399
|
9,190
|
||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
2,187
|
1,890
|
4,426
|
3,654
|
||||||||||||
Borrowed
money
|
712
|
949
|
1,474
|
1,966
|
||||||||||||
Total
interest expense
|
2,899
|
2,839
|
5,900
|
5,620
|
||||||||||||
Net
interest income
|
1,695
|
1,761
|
3,499
|
3,570
|
||||||||||||
Provision
for loan losses
|
145
|
3
|
293
|
74
|
||||||||||||
Net
interest income after provision for loan losses
|
1,550
|
1,758
|
3,206
|
3,496
|
||||||||||||
Noninterest
income
|
||||||||||||||||
Fees
and service charges
|
155
|
146
|
307
|
297
|
||||||||||||
Gain
(loss) on derivatives
|
(13 | ) |
179
|
(33 | ) |
291
|
||||||||||
Gain
on sale of foreclosed real estate
|
-
|
-
|
-
|
65
|
||||||||||||
Other
operating income
|
6
|
5
|
11
|
20
|
||||||||||||
Total
noninterest income
|
148
|
330
|
285
|
673
|
||||||||||||
Noninterest
expense
|
||||||||||||||||
Compensation
and employee benefits
|
1,175
|
1,194
|
2,441
|
2,286
|
||||||||||||
Occupancy
|
344
|
334
|
687
|
651
|
||||||||||||
Professional
services
|
323
|
261
|
722
|
519
|
||||||||||||
Advertising
|
45
|
190
|
69
|
364
|
||||||||||||
Deposit
insurance premium
|
7
|
25
|
30
|
52
|
||||||||||||
Furniture,
fixtures and equipment
|
137
|
143
|
267
|
280
|
||||||||||||
Data
processing
|
233
|
225
|
452
|
468
|
||||||||||||
Other
operating expenses
|
258
|
254
|
539
|
528
|
||||||||||||
Total
noninterest expense
|
2,522
|
2,626
|
5,207
|
5,148
|
||||||||||||
Loss
from continuing operations before income taxes
|
(824 | ) | (538 | ) | (1,716 | ) | (979 | ) | ||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Loss
from continuing operations
|
(824 | ) | (538 | ) | (1,716 | ) | (979 | ) | ||||||||
Discontinued
operations:
|
||||||||||||||||
Loss
from operations
|
-
|
(698 | ) |
-
|
(2,480 | ) | ||||||||||
Net
loss
|
$ | (824 | ) | $ | (1,236 | ) | $ | (1,716 | ) | $ | (3,459 | ) | ||||
Earnings
(loss) per common share
|
||||||||||||||||
Basic
and diluted:
|
||||||||||||||||
Continuing
operations
|
$ | (0.27 | ) | $ | (0.18 | ) | $ | (0.57 | ) | $ | (0.32 | ) | ||||
Discontinued
operations
|
-
|
(0.23 | ) |
-
|
(0.82 | ) | ||||||||||
Net
income (loss)
|
$ | (0.27 | ) | $ | (0.41 | ) | $ | (0.57 | ) | $ | (1.14 | ) | ||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
and diluted
|
3,023,911
|
3,020,934
|
3,022,590
|
3,020,934
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
(In
Thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
(Restated)
|
(Restated)
|
|||||||||||||||
Net
(loss) earnings
|
$ | (824 | ) | $ | (1,236 | ) | $ | (1,716 | ) | $ | (3,459 | ) | ||||
Other
comprehensive (loss) income, net of tax
|
||||||||||||||||
Unrealized
(loss) gain on securities
|
(60 | ) |
19
|
56
|
(153 | ) | ||||||||||
Other
comprehensive (loss) income
|
(60 | ) |
19
|
56
|
(153 | ) | ||||||||||
Comprehensive
(loss) income
|
$ | (884 | ) | $ | (1,217 | ) | $ | (1,660 | ) | $ | (3,612 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2005 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (9,788 | ) | $ | (1,095 | ) | $ |
14,375
|
||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(153 | ) | (153 | ) | ||||||||||||||||
Net
loss for the period (as restated)
|
-
|
-
|
-
|
(3,459 | ) |
-
|
(3,459 | ) | ||||||||||||||||
Balance
at March 31, 2006 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (13,247 | ) | $ | (1,248 | ) | $ |
10,763
|
||||||||||
Balance
at September 30, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (15,359 | ) | $ | (1,049 | ) | $ |
8,850
|
||||||||||
Stock
Option Expense
|
-
|
-
|
22
|
-
|
-
|
22
|
||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
56
|
56
|
||||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(1,716 | ) |
-
|
(1,716 | ) | ||||||||||||||||
Balance
at March 31, 2007
|
$ |
-
|
$ |
30
|
$ |
25,250
|
$ | (17,075 | ) | $ | (993 | ) | $ |
7,212
|
Six
months ended March 31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities
|
||||||||
Net
loss
|
$ | (1,716 | ) | $ | (3,459 | ) | ||
Adjustments
to reconcile net loss to net cash provided by
|
||||||||
(used
in) operating activities
|
||||||||
Provision
for loan loss
|
293
|
74
|
||||||
Amortization
of loan acquisition adjustment
|
(25 | ) | (26 | ) | ||||
Depreciation
and amortization
|
228
|
419
|
||||||
Loss
(gain) on derivatives
|
33
|
(291 | ) | |||||
Amortization
of investment security premiums
|
363
|
442
|
||||||
Amortization
of mortgage-backed securities premiums
|
214
|
371
|
||||||
Amortization
of deferred fees
|
(178 | ) | (286 | ) | ||||
Discount
accretion net of premium amortization
|
(145 | ) | (135 | ) | ||||
Amortization
of convertible preferred stock costs
|
4
|
5
|
||||||
Gain
on sale of loans held for sale
|
-
|
(1,465 | ) | |||||
Gain
on sale of foreclosed real estate
|
-
|
(65 | ) | |||||
Gain
on sale of fixed assets
|
-
|
(26 | ) | |||||
(Increase)
decrease in assets
|
||||||||
Disbursements
for origination of loans held for sale
|
-
|
(91,477 | ) | |||||
Proceeds
from sales of loans
|
-
|
98,987
|
||||||
Accrued
interest and dividend receivable
|
251
|
(218 | ) | |||||
Prepaid
expenses and other assets
|
351
|
804
|
||||||
Deferred
loan fees collected, net of deferred costs incurred
|
260
|
163
|
||||||
Increase
(decrease) in liabilities
|
||||||||
Accrued
expenses and other liabilities
|
(477 | ) | (314 | ) | ||||
Net
cash provided by (used in) operating activities
|
(544 | ) |
3,503
|
Six
months ended March 31,
|
||||||||
2007
|
2006
(Restated)
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from investing activities
|
||||||||
Net decrease
in loans
|
$ |
10,161
|
$ |
1,492
|
||||
Disposal
(purchase) of premises and equipment
|
(24 | ) |
811
|
|||||
Purchases
of investment securities
|
-
|
(7,707 | ) | |||||
Proceeds
from repayments of investment securities
|
6,224
|
8,401
|
||||||
Proceeds
from repayments of mortgage-backed securities
|
8,032
|
14,322
|
||||||
Proceeds
from the sale of foreclosed assets
|
-
|
297
|
||||||
Purchases
of FHLB stock
|
(653 | ) | (1,800 | ) | ||||
Proceeds
from sale of FHLB stock
|
837
|
1,915
|
||||||
Net
cash provided by investing activities
|
24,577
|
17,731
|
||||||
Cash
flow from financing activities
|
||||||||
Net
decrease in deposits
|
(3,547 | ) | (6,603 | ) | ||||
Net
decrease in advances from the FHLB and other borrowings
|
(15,620 | ) | (12,148 | ) | ||||
Increase
(decrease) in advance payments by borrowers
for
taxes and insurance
|
120
|
73
|
||||||
Net
cash used in financing activities
|
(19,047 | ) | (18,678 | ) | ||||
Increase
in cash and cash equivalents
|
4,986
|
2,556
|
||||||
Cash
and cash equivalents, at beginning of period
|
19,804
|
4,709
|
||||||
Cash
and cash equivalents, at end of period
|
$ |
24,790
|
$ |
7,265
|
As
originally reported
|
Restatement
|
Discontinued
operations
|
As
restated
|
|||||||||||||
Three
months ended March 31, 2006
|
||||||||||||||||
Interest
income
|
$ |
4,722
|
$ |
-
|
$ |
122
|
$ |
4,600
|
||||||||
Interest
expense
|
2,949
|
-
|
110
|
2,839
|
||||||||||||
Net
interest income
|
1,773
|
-
|
12
|
1,761
|
||||||||||||
Noninterest
income
|
1,405
|
(50 | ) |
1,025
|
330
|
|||||||||||
Noninterest
expense
|
4,361
|
-
|
1,735
|
2,626
|
||||||||||||
Discontinued
operations
|
-
|
-
|
(698 | ) | (698 | ) | ||||||||||
Net
income (loss)
|
(1,186 | ) | (50 | ) |
-
|
(1,236 | ) | |||||||||
Earnings
per share – continuing
|
(0.39 | ) | (0.02 | ) |
0.23
|
(0.18 | ) | |||||||||
Earnings
per share – discontinued
|
(0.00 | ) |
0.00
|
(0.23 | ) | (0.23 | ) | |||||||||
Six
months ended March 31, 2006
|
||||||||||||||||
Interest
income
|
$ |
9,461
|
$ |
-
|
$ |
271
|
$ |
9,190
|
||||||||
Interest
expense
|
5,852
|
-
|
232
|
5,620
|
||||||||||||
Net
interest income
|
3,609
|
-
|
39
|
3,570
|
||||||||||||
Noninterest
income
|
2,894
|
(144 | ) |
2,077
|
673
|
|||||||||||
Noninterest
expense
|
9,744
|
-
|
4,596
|
5,148
|
||||||||||||
Discontinued
operations
|
-
|
-
|
(2,480 | ) | (2,480 | ) | ||||||||||
Net
income (loss)
|
(3,315 | ) | (144 | ) |
-
|
(3,459 | ) | |||||||||
Earnings
per share – continuing
|
(1.10 | ) | (0.04 | ) |
0.82
|
(0.32 | ) | |||||||||
Earnings
per share – discontinued
|
(0.00 | ) |
0.00
|
(0.82 | ) | (0.82 | ) |
Three
months ended March 31,
|
Six
months ended March 31,
|
|||||||
2006
|
2006
|
|||||||
(Dollars
in Thousands, Except Per Share Data)
|
||||||||
Interest
income
|
$ |
122
|
$ |
271
|
||||
Interest
expense
|
110
|
232
|
||||||
Net
interest income
|
12
|
39
|
||||||
Noninterest
income
|
1,025
|
2,077
|
||||||
Noninterest
expense
|
1,735
|
4,596
|
||||||
Net
income (loss)
|
$ | (698 | ) | $ | (2,480 | ) | ||
Earnings
(loss) per share – basic
|
$ | (0.23 | ) | $ | (0.82 | ) | ||
Earnings
(loss) per share – diluted
|
(0.23 | ) | (0.82 | ) |
At
or for the six months ended March 31,
|
||||||||
2007
|
2006
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
at beginning of period
|
$ |
1,330
|
$ |
1,212
|
||||
Provisions
|
293
|
74
|
||||||
Total
charge-offs
|
(327 | ) | (56 | ) | ||||
Total
recoveries
|
626
|
20
|
||||||
Net
recoveries (charge-offs)
|
299
|
(36 | ) | |||||
Balance
at end of period
|
$ |
1,922
|
$ |
1,250
|
||||
Ratio
of net charge-offs during the period
to
average loans outstanding during the period
|
(0.16 | )% | 0.02 | % | ||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
118.13 | % | 86.45 | % | ||||
Allowance
for loan losses to total loans
|
1.02 | % | 0.62 | % |
Required
Balance
|
Required
Percent to be Well Capitalized
|
Actual
Balance
|
Actual
Percent
|
Surplus/
(Shortfall)
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Leverage
|
$ |
14,134
|
5.00 | % | $ |
15,426
|
5.46 | % | $ |
1,292
|
||||||||||
Tier
1 Risk-based
|
$ |
10,815
|
6.00 | % | $ |
15,336
|
8.51 | % | $ |
4,521
|
||||||||||
Total
Risk-based
|
$ |
18,024
|
10.00 | % | $ |
17,258
|
9.57 | % | $ | (766 | ) |
Number
of Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance
outstanding and exercisable at September 30, 2004
|
226,000
|
|||||||||||
Options
granted
|
104,000
|
$ |
6.75
|
10-6-2014
|
||||||||
Options
exercised
|
(8,500 | ) | $ |
4.00
|
||||||||
Options
expired
|
(55,500 | ) | $ |
6.52
|
||||||||
Balance
outstanding and exercisable at September 30, 2005
|
266,000
|
$ |
6.91
|
|||||||||
Options
granted
|
12,000
|
$ |
6.00
|
3-31-2016
|
||||||||
Options
expired
|
(25,000 | ) | $ |
8.37
|
||||||||
Balance
outstanding and exercisable at September 30, 2006
|
253,000
|
$ |
6.72
|
|||||||||
Options
granted
|
-
|
|||||||||||
Balance
outstanding and exercisable at March 31, 2007
|
253,000
|
$ |
6.72
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
3,651
|
$ |
3,399
|
$ |
252
|
7.41 | % | ||||||||
Investments
|
943
|
1,201
|
(258 | ) | (21.48 | ) | ||||||||||
Total
|
4,594
|
4,600
|
(6 | ) | (0.13 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
2,187
|
1,890
|
297
|
15.71
|
||||||||||||
Borrowings
|
712
|
949
|
(237 | ) | (24.97 | ) | ||||||||||
Total
|
2,899
|
2,839
|
60
|
2.11
|
||||||||||||
Net
interest income
|
$ |
1,695
|
$ |
1,761
|
$ | (66 | ) | (3.75 | )% |
For
the Three Months Ended March 31,
|
||||||||||||||||||||||||
2007
|
2006
(Restated)
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ |
93,062
|
$ |
1,696
|
7.29 | % | $ |
93,874
|
$ |
1,674
|
7.13 | % | ||||||||||||
Consumer
loans
|
56,230
|
1,074
|
7.64
|
66,793
|
1,153
|
6.90
|
||||||||||||||||||
Commercial
business loans
|
39,919
|
881
|
8.83
|
33,891
|
572
|
6.75
|
||||||||||||||||||
Total
loans
|
189,211
|
3,651
|
7.72
|
194,558
|
3,399
|
6.99
|
||||||||||||||||||
Investment
securities
|
54,579
|
662
|
4.85
|
66,487
|
809
|
4.87
|
||||||||||||||||||
Mortgage-backed
securities
|
25,979
|
281
|
4.33
|
45,913
|
392
|
3.42
|
||||||||||||||||||
Total
interest-earning assets
|
269,769
|
4,594
|
6.81
|
306,958
|
4,600
|
5.99
|
||||||||||||||||||
Non-earning
assets
|
11,119
|
13,008
|
||||||||||||||||||||||
Total
assets
|
$ |
280,888
|
$ |
319,966
|
||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
3,233
|
7
|
0.87
|
$ |
5,365
|
12
|
0.89
|
||||||||||||||||
Now
and money market accounts
|
75,438
|
657
|
3.48
|
73,306
|
600
|
3.27
|
||||||||||||||||||
Certificates
of deposit
|
127,228
|
1,523
|
4.79
|
134,784
|
1,278
|
3.79
|
||||||||||||||||||
Total
deposits
|
205,899
|
2,187
|
4.25
|
213,455
|
1,890
|
3.54
|
||||||||||||||||||
FHLB
advances
|
38,378
|
505
|
5.26
|
39,125
|
454
|
4.64
|
||||||||||||||||||
Other
borrowings
|
15,201
|
207
|
5.45
|
39,339
|
495
|
5.03
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
259,478
|
2,899
|
4.47
|
291,919
|
2,839
|
3.89
|
||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
11,473
|
14,927
|
||||||||||||||||||||||
Other
liabilities
|
2,096
|
625
|
||||||||||||||||||||||
Total
liabilities
|
273,047
|
307,471
|
||||||||||||||||||||||
Stockholders’
equity
|
7,841
|
12,495
|
||||||||||||||||||||||
Total
liabilities and
stockholders'
Equity
|
$ |
280,888
|
$ |
319,966
|
||||||||||||||||||||
Net
interest income
|
$ |
1,695
|
$ |
1,761
|
||||||||||||||||||||
Interest
rate spread
|
2.34 | % | 2.10 | % | ||||||||||||||||||||
Net
interest margin
|
2.51 | % | 2.29 | % | ||||||||||||||||||||
Three
Months Ended
March
31, 2007 compared to
|
||||||||||||
March
31, 2006
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (14 | ) | $ |
36
|
$ |
22
|
|||||
Consumer
loans
|
(182 | ) |
103
|
(79 | ) | |||||||
Commercial
business loans
|
102
|
207
|
309
|
|||||||||
Total
loans
|
(94 | ) |
346
|
252
|
||||||||
Investments
|
(145 | ) | (2 | ) | (147 | ) | ||||||
Mortgage-backed
securities
|
(170 | ) |
59
|
(111 | ) | |||||||
Total
interest-earning assets
|
$ | (409 | ) | $ |
403
|
$ | (6 | ) | ||||
Savings
accounts
|
$ | (5 | ) | $ |
-
|
$ | (5 | ) | ||||
Now
and money market accounts
|
17
|
40
|
57
|
|||||||||
Certificates
of deposit
|
(72 | ) |
317
|
245
|
||||||||
Total
deposits
|
(60 | ) |
357
|
297
|
||||||||
FHLB
advances
|
(9 | ) |
60
|
51
|
||||||||
Other
borrowings
|
(304 | ) |
16
|
(288 | ) | |||||||
Total
interest-bearing liabilities
|
(373 | ) |
433
|
60
|
||||||||
Change
in net interest income
|
$ | (36 | ) | $ | (30 | ) | $ | (66 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ |
45
|
$ |
47
|
$ | (2 | ) | (4.26 | )% | |||||||
Service
fees on deposits
|
110
|
99
|
11
|
11.11
|
||||||||||||
Gain
(loss) on derivatives
|
(13 | ) |
179
|
(192 | ) | (107.26 | ) | |||||||||
Other
operating income
|
6
|
5
|
1
|
20.00
|
||||||||||||
Total
non-interest income
|
$ |
148
|
$ |
330
|
$ | (182 | ) | (55.15 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
1,175
|
$ |
1,194
|
$ | (19 | ) | (1.59 | )% | |||||||
Occupancy
|
344
|
334
|
10
|
2.99
|
||||||||||||
Professional
services
|
323
|
261
|
62
|
23.75
|
||||||||||||
Advertising
|
45
|
190
|
(145 | ) | (76.32 | ) | ||||||||||
Deposit
insurance premium
|
7
|
25
|
(18 | ) | (72.00 | ) | ||||||||||
Furniture,
fixtures and equipment
|
137
|
143
|
(6 | ) | (4.20 | ) | ||||||||||
Data
processing
|
233
|
225
|
8
|
3.56
|
||||||||||||
Other
operating expense
|
258
|
254
|
4
|
1.57
|
||||||||||||
Total
non-interest expense
|
$ |
2,522
|
$ |
2,626
|
$ | (104 | ) | (3.96 | )% |
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ |
36,000
|
$ |
6,000
|
$ |
25,000
|
$ |
5,000
|
$ |
-
|
||||||||||
Reverse
repurchase agreements
|
2,954
|
2,954
|
-
|
-
|
-
|
|||||||||||||||
Subordinated
debt securities (2)
|
25,818
|
655
|
1,310
|
1,310
|
22,543
|
|||||||||||||||
Operating
leases
|
4,342
|
1,107
|
1,993
|
808
|
434
|
|||||||||||||||
Total
obligations
|
$ |
69,114
|
$ |
10,716
|
$ |
28,303
|
$ |
7,118
|
$ |
22,977
|
||||||||||
(1) The
company expects to refinance these short and medium-term obligations
under
substantially the same terms and conditions.
(2) Includes
principal and interest due on our junior subordinated debt
securities
|
Total
|
Less
Than One Year
|
Two
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificate
of deposit maturities (1)
|
$ |
133,483
|
$ |
116,002
|
$ |
14,534
|
$ |
2,854
|
$ |
93
|
||||||||||
Loan
originations
|
6,767
|
6,767
|
-
|
-
|
-
|
|||||||||||||||
Unfunded
lines of credit (2)
|
115,549
|
115,549
|
-
|
-
|
-
|
|||||||||||||||
Standby
letters of credit
|
155
|
155
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
255,954
|
$ |
238,473
|
$ |
14,534
|
$ |
2,854
|
$ |
93
|
||||||||||
(1) The
company expects to retain maturing deposits or replace amounts maturing
with comparable certificates of deposits based on current market
interest
rates.
(2) Revolving,
open-end loans on one-four dwelling units and commercial lines that
mostly
remain unfunded.
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
7,322
|
$ |
6,790
|
$ |
532
|
7.84 | % | ||||||||
Investments
|
2,077
|
2,400
|
(323 | ) | (13.46 | ) | ||||||||||
Total
|
9,399
|
9,190
|
209
|
2.27
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
4,426
|
3,654
|
772
|
21.13
|
||||||||||||
Borrowings
|
1,474
|
1,966
|
(492 | ) | (25.03 | ) | ||||||||||
Total
|
5,900
|
5,620
|
280
|
4.98
|
||||||||||||
Net
interest income
|
$ |
3,499
|
$ |
3,570
|
$ | (71 | ) | (1.99 | )% |
For
the Six Months Ended March 31,
|
||||||||||||
2007
|
2006
(Restated)
|
|||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||
Interest-earning
assets:
|
||||||||||||
Real
estate loans
|
$
93,096
|
$
3,414
|
7.33%
|
$94,128
|
$3,334
|
7.08%
|
||||||
Consumer
loans
|
57,867
|
2,254
|
7.79
|
67,719
|
2,269
|
6.70
|
||||||
Commercial
business loans
|
39,735
|
1,654
|
8.33
|
34,891
|
1,187
|
6.80
|
||||||
Total
loans
|
190,698
|
7,322
|
7.68
|
196,738
|
6,790
|
6.90
|
||||||
Investment
securities
|
55,874
|
1,461
|
5.23
|
66,339
|
1,589
|
4.79
|
||||||
Mortgage-backed
securities
|
27,841
|
616
|
4.43
|
49,880
|
811
|
3.25
|
||||||
Total
interest-earning assets
|
274,413
|
9,399
|
6.85
|
312,957
|
9,190
|
5.87
|
||||||
Non-earning
assets
|
11,396
|
13,416
|
||||||||||
Total
assets
|
$
285,809
|
$326,373
|
||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
accounts
|
$ 3,193
|
15
|
0.94
|
$ 6,058
|
28
|
0.92
|
||||||
Now
and money market accounts
|
77,408
|
1,368
|
3.53
|
71,264
|
1,123
|
3.15
|
||||||
Certificates
of deposit
|
127,613
|
3,043
|
4.77
|
137,253
|
2,503
|
3.65
|
||||||
Total
deposits
|
208,214
|
4,426
|
4.25
|
214,575
|
3,654
|
3.41
|
||||||
FHLB
advances
|
37,609
|
1,001
|
5.32
|
40,639
|
947
|
4.66
|
||||||
Other
borrowings
|
17,610
|
473
|
5.37
|
42,100
|
1,019
|
4.84
|
||||||
Total
interest-bearing
liabilities
|
263,433
|
5,900
|
4.48
|
297,314
|
5,620
|
3.78
|
||||||
Noninterest-bearing
liabilities:
|
||||||||||||
Noninterest-bearing
demand deposits
|
11,901
|
15,297
|
||||||||||
Other
liabilities
|
2,167
|
983
|
||||||||||
Total
liabilities
|
277,501
|
313,594
|
||||||||||
Stockholders’
equity
|
8,308
|
12,779
|
||||||||||
Total
liabilities and
stockholders'
Equity
|
$
285,809
|
$326,373
|
||||||||||
Net
interest income
|
$
3,499
|
$3,570
|
||||||||||
Interest
rate spread
|
2.37%
|
2.09%
|
||||||||||
Net
interest margin
|
2.55%
|
2.28%
|
||||||||||
Six
Months Ended
March
31, 2007 compared to
|
||||||||||||
March
31, 2006
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (37 | ) | $ |
117
|
$ |
80
|
|||||
Consumer
loans
|
(330 | ) |
315
|
(15 | ) | |||||||
Commercial
business loans
|
165
|
302
|
467
|
|||||||||
Total
loans
|
(202 | ) |
734
|
532
|
||||||||
Investments
|
(251 | ) |
123
|
(128 | ) | |||||||
Mortgage-backed
securities
|
(358 | ) |
163
|
(195 | ) | |||||||
Total
interest-earning assets
|
$ | (811 | ) | $ |
1,020
|
$ |
209
|
|||||
Savings
accounts
|
$ | (13 | ) | $ |
-
|
$ | (13 | ) | ||||
Now
and money market accounts
|
97
|
148
|
245
|
|||||||||
Certificates
of deposit
|
(176 | ) |
716
|
540
|
||||||||
Total
deposits
|
(92 | ) |
864
|
772
|
||||||||
FHLB
advances
|
(71 | ) |
125
|
54
|
||||||||
Other
borrowings
|
(593 | ) |
47
|
(546 | ) | |||||||
Total
interest-bearing liabilities
|
(756 | ) |
1,036
|
280
|
||||||||
Change
in net interest income
|
$ | (55 | ) | $ | (16 | ) | $ | (71 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ |
87
|
$ |
93
|
$ | (6 | ) | (6.45 | )% | |||||||
Service
fees on deposits
|
220
|
204
|
16
|
7.84
|
||||||||||||
Gain
(loss) on derivatives
|
(33 | ) |
291
|
(324 | ) | (111.34 | ) | |||||||||
Gain
on sale of foreclosed real estate
|
-
|
65
|
(65 | ) | (100.00 | ) | ||||||||||
Other
operating income
|
11
|
20
|
(9 | ) | (45.00 | ) | ||||||||||
Total
non-interest income
|
$ |
285
|
$ |
673
|
$ | (388 | ) | (57.65 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||||||||||
Six
Months Ended March 31,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
2,441
|
$ |
2,286
|
$ |
155
|
6.78 | % | ||||||||
Occupancy
|
687
|
651
|
36
|
5.53
|
||||||||||||
Professional
services
|
722
|
519
|
203
|
39.11
|
||||||||||||
Advertising
|
69
|
364
|
(295 | ) | (81.04 | ) | ||||||||||
Deposit
insurance premium
|
30
|
52
|
(22 | ) | (42.31 | ) | ||||||||||
Furniture,
fixtures and equipment
|
267
|
280
|
(13 | ) | (4.64 | ) | ||||||||||
Data
processing
|
452
|
468
|
(16 | ) | (3.42 | ) | ||||||||||
Other
operating expense
|
539
|
528
|
11
|
2.08
|
||||||||||||
Total
non-interest expense
|
$ |
5,207
|
$ |
5,148
|
$ |
59
|
1.15 | % |
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
$Amount
|
$Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
+300
|
22,388
|
-1,526
|
-6 | % | 7.81 | % |
-36bp
|
|||||||||||||||
+200
|
23,137
|
-777
|
-3 | % | 8.01 | % |
-16bp
|
|||||||||||||||
+100
|
23,571
|
-343
|
-1 | % | 8.10 | % |
-7bp
|
|||||||||||||||
0
|
23,914
|
-
|
8.17 | % |
-
|
|||||||||||||||||
-100
|
23,558
|
-356
|
-1 | % | 8.02 | % |
-15bp
|
|||||||||||||||
-200
|
23,043
|
-871
|
-4 | % | 7.81 | % |
-36bp
|
|
Greater
Atlantic Financial
Corp.
|
|
(Registrant)
|
|
By:
/s/ Carroll E. Amos
|
|
President
and Chief Executive Officer
|
|
By:
/s/ David E. Ritter
|
|
David
E. Ritter
|
|
Senior
Vice President and Chief Financial
Officer
|
|
Date:
May 15, 2007
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
|
c.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
|
a.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
|
a.
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b.
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
|
c.
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
|
d.
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
e.
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
ANNEX
D-4
|
|
Delaware
|
54-1873112
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
PART
I. FINANCIAL INFORMATION
|
PAGE
NO.
|
||
Item
1.
|
Condensed
Financial Statements (Unaudited)
|
||
Consolidated
Statements of Financial Condition at June 30, 2007 and September
30,
2006
|
3
|
||
Consolidated
Statements of Operations
|
|||
for
the three and nine months ended June 30, 2007 and June 30,
2006
|
4
|
||
Consolidated
Statements of Comprehensive Income (Loss)
|
|||
for
the three and nine months ended June 30, 2007 and June 30,
2006
|
5
|
||
Consolidated
Statements of Changes in Stockholders’ Equity
|
|||
for
the nine months ended June 30, 2007 and June 30, 2006
|
5
|
||
Consolidated
Statements of Cash Flows
|
|||
for
the nine months ended June 30, 2007 and June 30, 2006
|
6
|
||
Notes
to Consolidated Financial Statements
|
8
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
27
|
|
Item
4.
|
Controls
and Procedures
|
28
|
|
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
29
|
|
Item
1A.
|
Risk
Factors
|
29
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
31
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
31
|
|
Item
5.
|
Other
Information
|
31
|
|
Item
6.
|
Exhibits
|
31
|
|
SIGNATURES
|
32
|
||
CERTIFICATIONS
|
33
|
June
30,
|
September
30,
|
|||||||
2007
|
2006
(a)
|
|||||||
(Dollars
in Thousands)
|
||||||||
Assets
|
||||||||
Cash
and cash equivalents:
|
||||||||
Non-interest
bearing and vault
|
$ |
3,796
|
$ |
2,516
|
||||
Interest
bearing
|
49,352
|
17,288
|
||||||
Investment
securities
|
||||||||
Available-for-sale
|
54,913
|
75,461
|
||||||
Held-to-maturity
|
3,467
|
4,696
|
||||||
Loans
receivable, net
|
179,072
|
193,307
|
||||||
Accrued
interest and dividends receivable
|
1,710
|
2,073
|
||||||
Deferred
income taxes
|
1,949
|
1,928
|
||||||
Federal
Home Loan Bank stock, at cost
|
1,641
|
2,388
|
||||||
Premises
and equipment, net
|
2,457
|
2,764
|
||||||
Goodwill
|
956
|
956
|
||||||
Prepaid
expenses and other assets
|
1,578
|
1,842
|
||||||
Total
assets
|
$ |
300,891
|
$ |
305,219
|
||||
Liabilities
and Stockholders’ equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ |
254,397
|
$ |
230,174
|
||||
Advance
payments from borrowers for taxes and insurance
|
372
|
270
|
||||||
Accrued
expenses and other liabilities
|
1,465
|
1,963
|
||||||
Advances
from the FHLB and other borrowings
|
28,649
|
54,574
|
||||||
Junior
subordinated debt securities
|
9,372
|
9,388
|
||||||
Total
liabilities
|
294,255
|
296,369
|
||||||
Commitments
and contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock $.01 par value - 2,500,000 shares authorized,
none
outstanding
|
-
|
-
|
||||||
Common
stock, $.01 par value – 10,000,000
|
||||||||
shares
authorized; 3,024,220 shares outstanding
|
30
|
30
|
||||||
Additional
paid-in capital
|
25,273
|
25,228
|
||||||
Accumulated
deficit
|
(17,584 | ) | (15,359 | ) | ||||
Accumulated
other comprehensive loss
|
(1,083 | ) | (1,049 | ) | ||||
Total
stockholders’ equity
|
6,636
|
8,850
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
300,891
|
$ |
305,219
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
|||||||||||||||
(Dollars
in Thousands, Except Per Share Data)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Interest
income
|
||||||||||||||||
Loans
|
$ |
3,459
|
$ |
3,426
|
$ |
10,780
|
$ |
10,217
|
||||||||
Investments
|
1,225
|
1,327
|
3,302
|
3,726
|
||||||||||||
Total
interest income
|
4,684
|
4,753
|
14,082
|
13,943
|
||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
2,459
|
2,030
|
6,885
|
5,684
|
||||||||||||
Borrowed
money
|
617
|
911
|
2,091
|
2,878
|
||||||||||||
Total
interest expense
|
3,076
|
2,941
|
8,976
|
8,562
|
||||||||||||
Net
interest income
|
1,608
|
1,812
|
5,106
|
5,381
|
||||||||||||
Provision
(recapture) for loan losses
|
(4 | ) |
13
|
289
|
87
|
|||||||||||
Net
interest income after provision for loan losses
|
1,612
|
1,799
|
4,817
|
5,294
|
||||||||||||
Noninterest
income
|
||||||||||||||||
Fees
and service charges
|
158
|
148
|
465
|
445
|
||||||||||||
Gain
(loss) on derivatives
|
23
|
154
|
(10 | ) |
445
|
|||||||||||
Gain
on sale of foreclosed real estate
|
-
|
-
|
-
|
65
|
||||||||||||
Other
operating income
|
5
|
5
|
17
|
25
|
||||||||||||
Total
noninterest income
|
186
|
307
|
472
|
980
|
||||||||||||
Noninterest
expense
|
||||||||||||||||
Compensation
and employee benefits
|
1,082
|
1,216
|
3,523
|
3,502
|
||||||||||||
Occupancy
|
364
|
357
|
1,051
|
1,008
|
||||||||||||
Professional
services
|
210
|
281
|
932
|
799
|
||||||||||||
Advertising
|
32
|
183
|
102
|
547
|
||||||||||||
Deposit
insurance premium
|
7
|
24
|
36
|
77
|
||||||||||||
Furniture,
fixtures and equipment
|
128
|
135
|
395
|
415
|
||||||||||||
Data
processing
|
197
|
235
|
649
|
703
|
||||||||||||
Other
operating expenses
|
286
|
291
|
826
|
818
|
||||||||||||
Total
noninterest expense
|
2,306
|
2,722
|
7,514
|
7,869
|
||||||||||||
Loss
from continuing operations before income taxes
|
(508 | ) | (616 | ) | (2,225 | ) | (1,595 | ) | ||||||||
Provision
for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Loss
from continuing operations
|
(508 | ) | (616 | ) | (2,225 | ) | (1,595 | ) | ||||||||
Discontinued
operations:
|
||||||||||||||||
Loss
from operations
|
-
|
(19 | ) |
-
|
(2,499 | ) | ||||||||||
Net
loss
|
$ | (508 | ) | $ | (635 | ) | $ | (2,225 | ) | $ | (4,094 | ) | ||||
Loss
per common share
|
||||||||||||||||
Basic
and diluted:
|
||||||||||||||||
Continuing
operations
|
$ | (0.17 | ) | $ | (0.20 | ) | $ | (0.74 | ) | $ | (0.53 | ) | ||||
Discontinued
operations
|
-
|
(0.01 | ) |
-
|
(0.83 | ) | ||||||||||
Net
loss
|
$ | (0.17 | ) | $ | (0.21 | ) | $ | (0.74 | ) | $ | (1.36 | ) | ||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
and diluted
|
3,024,220
|
3,020,934
|
3,023,133
|
3,020,934
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
(In
Thousands)
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Net
(loss) earnings
|
$ | (508 | ) | $ | (635 | ) | $ | (2,225 | ) | $ | (4,094 | ) | ||||
Other
comprehensive (loss) income, net of tax
|
||||||||||||||||
Unrealized
(loss) gain on securities
|
(90 | ) |
81
|
(34 | ) | (72 | ) | |||||||||
Other
comprehensive (loss) income
|
(90 | ) |
81
|
(34 | ) | (72 | ) | |||||||||
Comprehensive
(loss) income
|
$ | (598 | ) | $ | (554 | ) | $ | (2,259 | ) | $ | (4,166 | ) |
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Balance
at September 30, 2005 (as restated)
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (9,788 | ) | $ | (1,095 | ) | $ |
14,375
|
||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(72 | ) | (72 | ) | ||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(4,094 | ) |
-
|
(4,094 | ) | ||||||||||||||||
Balance
at June 30, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (13,882 | ) | $ | (1,167 | ) | $ |
10,209
|
||||||||||
Balance
at September 30, 2006
|
$ |
-
|
$ |
30
|
$ |
25,228
|
$ | (15,359 | ) | $ | (1,049 | ) | $ |
8,850
|
||||||||||
Stock
option expense
|
-
|
-
|
22
|
-
|
-
|
22
|
||||||||||||||||||
Conversion
of trust preferred securities
|
23
|
23
|
||||||||||||||||||||||
Other
comprehensive loss
|
-
|
-
|
-
|
-
|
(34 | ) | (34 | ) | ||||||||||||||||
Net
loss for the period
|
-
|
-
|
-
|
(2,225 | ) |
-
|
(2,225 | ) | ||||||||||||||||
Balance
at June 30, 2007
|
$ |
-
|
$ |
30
|
$ |
25,273
|
$ | (17,584 | ) | $ | (1,083 | ) | $ |
6,636
|
Nine
months ended June 30,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from operating activities
|
||||||||
Net
loss
|
$ | (2,225 | ) | $ | (4,094 | ) | ||
Adjustments
to reconcile net loss to net cash provided by
|
||||||||
(used
in) operating activities
|
||||||||
Provision
for loan loss
|
289
|
87
|
||||||
Amortization
of deferred loan acquisition cost, net
|
28
|
(45 | ) | |||||
Depreciation
and amortization
|
338
|
540
|
||||||
Loss
(gain) on derivatives
|
10
|
(445 | ) | |||||
Amortization
of investment security premiums
|
544
|
606
|
||||||
Amortization
of mortgage-backed securities premiums
|
310
|
491
|
||||||
Amortization
of deferred fees
|
(247 | ) | (419 | ) | ||||
Discount
accretion net of premium amortization
|
218
|
(207 | ) | |||||
Amortization
of convertible preferred stock costs
|
7
|
7
|
||||||
Stock
option expense
|
22
|
-
|
||||||
Gain
on sale of loans held for sale
|
-
|
(1,511 | ) | |||||
Gain
on sale of foreclosed real estate
|
-
|
(65 | ) | |||||
Gain
on sale of fixed assets
|
-
|
(26 | ) | |||||
(Increase)
decrease in assets
|
||||||||
Disbursements
for origination of loans held for sale
|
-
|
(91,477 | ) | |||||
Proceeds
from sales of loans
|
-
|
102,218
|
||||||
Accrued
interest and dividend receivable
|
363
|
(226 | ) | |||||
Prepaid
expenses and other assets
|
171
|
917
|
||||||
Deferred
loan fees collected, net of deferred costs incurred
|
367
|
297
|
||||||
Increase
(decrease) in liabilities
|
||||||||
Accrued
expenses and other liabilities
|
(415 | ) | (300 | ) | ||||
Net
cash provided by (used in) operating activities
|
(220 | ) |
6,348
|
Nine
months ended June 30,
|
||||||||
2007
|
2006
|
|||||||
(In
Thousands)
|
||||||||
Cash
flow from investing activities
|
||||||||
Net decrease
in loans
|
$ |
13,580
|
$ |
7,096
|
||||
Disposal
(purchase) of premises and equipment, net
|
(31 | ) |
800
|
|||||
Purchases
of investment securities
|
-
|
(7,707 | ) | |||||
Proceeds
from repayments of other investment securities
|
9,130
|
12,447
|
||||||
Proceeds
from repayments of mortgage-backed securities
|
11,739
|
18,884
|
||||||
Proceeds
from the sale of foreclosed assets
|
-
|
297
|
||||||
Purchases
of FHLB stock
|
(653 | ) | (2,115 | ) | ||||
Proceeds
from sale of FHLB stock
|
1,399
|
2,320
|
||||||
Net
cash provided by investing activities
|
35,164
|
32,022
|
||||||
Cash
flow from financing activities
|
||||||||
Net
increase (decrease) in deposits
|
24,223
|
(17,567 | ) | |||||
Net
decrease in advances from the FHLB and other borrowings
|
(25,925 | ) | (19,709 | ) | ||||
Increase
in advance payments by borrowers
for
taxes and insurance
|
102
|
51
|
||||||
Net
cash used in financing activities
|
(1,600 | ) | (37,225 | ) | ||||
Increase
in cash and cash equivalents
|
33,344
|
1,145
|
||||||
Cash
and cash equivalents, at beginning of period
|
19,804
|
4,709
|
||||||
Cash
and cash equivalents, at end of period
|
$ |
53,148
|
$ |
5,854
|
Three
months ended June 30,
|
Nine
months ended June 30,
|
|||||||
2006
|
2006
|
|||||||
(Dollars
in Thousands, Except Per Share Data)
|
||||||||
Interest
income
|
$ |
9
|
$ |
280
|
||||
Interest
expense
|
25
|
257
|
||||||
Net
interest income
|
(16 | ) |
23
|
|||||
Noninterest
income
|
59
|
2,136
|
||||||
Noninterest
expense
|
62
|
4,658
|
||||||
Net
income (loss)
|
$ | (19 | ) | $ | (2,499 | ) | ||
Earnings
(loss) per share – basic
|
$ | (0.01 | ) | $ | (0.83 | ) | ||
Earnings
(loss) per share – diluted
|
(0.01 | ) | (0.83 | ) |
At
or for the nine months ended
June
30,
|
||||||||
2007
|
2006
|
|||||||
(Dollars
in Thousands)
|
||||||||
Balance
at beginning of period
|
$ |
1,330
|
$ |
1,212
|
||||
Provisions
|
289
|
87
|
||||||
Total
charge-offs
|
(329 | ) | (60 | ) | ||||
Total
recoveries
|
632
|
24
|
||||||
Net
recoveries (charge-offs)
|
303
|
(36 | ) | |||||
Balance
at end of period
|
$ |
1,922
|
$ |
1,263
|
||||
Ratio
of net charge-offs (recoveries) during the period
to
average loans outstanding during the period
|
(0.16 | )% | 0.02 | % | ||||
Allowance
for loan losses to total non-performing
loans
at end of period
|
116.18 | % | 110.60 | % | ||||
Allowance
for loan losses to total loans
|
1.04 | % | 0.65 | % |
Required
Balance
|
Required
Percent to be Well Capitalized
|
Actual
Balance
|
Actual
Percent
|
Surplus/
(Shortfall)
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Leverage
|
$ |
15,006
|
5.00 | % | $ |
15,462
|
5.15 | % | $ |
456
|
||||||||||
Tier
1 Risk-based
|
$ |
10,946
|
6.00 | % | $ |
15,373
|
8.43 | % | $ |
4,427
|
||||||||||
Total
Risk-based
|
$ |
18,243
|
10.00 | % | $ |
17,295
|
9.48 | % | $ | (948 | ) |
Number
of Shares
|
Exercise
Price
|
Expiration
Date
|
||||||||||
Balance
outstanding and exercisable at September 30, 2005
|
266,000
|
$ |
6.91
|
|||||||||
Options
granted
|
12,000
|
$ |
6.00
|
3-31-2016
|
||||||||
Options
expired
|
(25,000 | ) | $ |
8.37
|
||||||||
Balance
outstanding and exercisable at September 30, 2006
|
253,000
|
$ |
6.72
|
|||||||||
Options
granted
|
-
|
|||||||||||
Balance
outstanding and exercisable at June 30, 2007
|
253,000
|
$ |
6.72
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
3,459
|
$ |
3,426
|
$ |
33
|
0.96 | % | ||||||||
Investments
|
1,225
|
1,327
|
(102 | ) | (7.69 | ) | ||||||||||
Total
|
4,684
|
4,753
|
(69 | ) | (1.45 | ) | ||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
2,459
|
2,030
|
429
|
21.13
|
||||||||||||
Borrowings
|
617
|
911
|
(294 | ) | (32.27 | ) | ||||||||||
Total
|
3,076
|
2,941
|
135
|
4.59
|
||||||||||||
Net
interest income
|
$ |
1,608
|
$ |
1,812
|
$ | (204 | ) | (11.26 | )% |
For
the Three Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ |
89,172
|
$ |
1,639
|
7.35 | % | $ |
92,623
|
$ |
1,660
|
7.17 | % | ||||||||||||
Consumer
loans
|
53,768
|
1,068
|
7.95
|
64,267
|
1,207
|
7.51
|
||||||||||||||||||
Commercial
business loans
|
37,172
|
752
|
8.09
|
32,269
|
559
|
6.93
|
||||||||||||||||||
Total
loans
|
180,112
|
3,459
|
7.68
|
189,159
|
3,426
|
7.24
|
||||||||||||||||||
Investment
securities
|
76,235
|
979
|
5.14
|
69,172
|
897
|
5.19
|
||||||||||||||||||
Mortgage-backed
securities
|
21,706
|
246
|
4.53
|
40,572
|
430
|
4.24
|
||||||||||||||||||
Total
interest-earning assets
|
278,053
|
4,684
|
6.74
|
298,903
|
4,753
|
6.36
|
||||||||||||||||||
Non-earning
assets
|
11,993
|
11,438
|
||||||||||||||||||||||
Total
assets
|
$ |
290,046
|
$ |
310,341
|
||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
2,985
|
7
|
0.94
|
$ |
4,680
|
11
|
0.94
|
||||||||||||||||
Now
and money market accounts
|
79,542
|
707
|
3.56
|
76,696
|
658
|
3.43
|
||||||||||||||||||
Certificates
of deposit
|
141,226
|
1,745
|
4.94
|
130,333
|
1,361
|
4.18
|
||||||||||||||||||
Total
deposits
|
223,753
|
2,459
|
4.40
|
211,709
|
2,030
|
3.84
|
||||||||||||||||||
FHLB
advances
|
31,600
|
421
|
5.33
|
38,568
|
490
|
5.08
|
||||||||||||||||||
Other
borrowings
|
13,462
|
196
|
5.82
|
30,461
|
421
|
5.53
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
268,815
|
3,076
|
4.58
|
280,738
|
2,941
|
4.19
|
||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
12,019
|
15,107
|
||||||||||||||||||||||
Other
liabilities
|
2,140
|
1,165
|
||||||||||||||||||||||
Total
liabilities
|
282,974
|
297,010
|
||||||||||||||||||||||
Stockholders’
equity
|
7,072
|
13,331
|
||||||||||||||||||||||
Total
liabilities and
stockholders'
Equity
|
$ |
290,046
|
$ |
310,341
|
||||||||||||||||||||
Net
interest income
|
$ |
1,608
|
$ |
1,812
|
||||||||||||||||||||
Interest
rate spread
|
2.16 | % | 2.17 | % | ||||||||||||||||||||
Net
interest margin
|
2.31 | % | 2.42 | % | ||||||||||||||||||||
Three
Months Ended
June
30, 2007 compared to
|
||||||||||||
June
30, 2006
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (62 | ) | $ |
41
|
$ | (21 | ) | ||||
Consumer
loans
|
(197 | ) |
58
|
(139 | ) | |||||||
Commercial
business loans
|
85
|
108
|
193
|
|||||||||
Total
loans
|
(174 | ) |
207
|
33
|
||||||||
Investments
|
92
|
(10 | ) |
82
|
||||||||
Mortgage-backed
securities
|
(200 | ) |
16
|
(184 | ) | |||||||
Total
interest-earning assets
|
$ | (282 | ) | $ |
213
|
$ | (69 | ) | ||||
Savings
accounts
|
$ | (4 | ) | $ |
-
|
$ | (4 | ) | ||||
Now
and money market accounts
|
24
|
25
|
49
|
|||||||||
Certificates
of deposit
|
114
|
270
|
384
|
|||||||||
Total
deposits
|
134
|
295
|
429
|
|||||||||
FHLB
advances
|
(89 | ) |
20
|
(69 | ) | |||||||
Other
borrowings
|
(235 | ) |
10
|
(225 | ) | |||||||
Total
interest-bearing liabilities
|
(190 | ) |
325
|
135
|
||||||||
Change
in net interest income
|
$ | (92 | ) | $ | (112 | ) | $ | (204 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Three
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ |
42
|
$ |
42
|
$ |
-
|
- | % | ||||||||
Service
fees on deposits
|
116
|
106
|
10
|
9.43
|
||||||||||||
Gain
(loss) on derivatives
|
23
|
154
|
(131 | ) | (85.06 | ) | ||||||||||
Other
operating income
|
5
|
5
|
-
|
-
|
||||||||||||
Total
non-interest income
|
$ |
186
|
$ |
307
|
$ | (121 | ) | (39.41 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||
Three
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||
(Dollars
in Thousands)
|
||||||||
Non-interest
expense:
|
||||||||
Compensation
and employee benefits
|
$
1,082
|
$
1,216
|
$
(134)
|
(11.02)%
|
||||
Occupancy
|
364
|
357
|
7
|
1.96
|
||||
Professional
services
|
210
|
281
|
(71)
|
(25.27)
|
||||
Advertising
|
32
|
183
|
(151)
|
(82.51)
|
||||
Deposit
insurance premium
|
7
|
24
|
(17)
|
(70.83)
|
||||
Furniture,
fixtures and equipment
|
128
|
135
|
(7)
|
(5.19)
|
||||
Data
processing
|
197
|
235
|
(38)
|
(16.17)
|
||||
Other
operating expense
|
286
|
291
|
(5)
|
(1.72)
|
||||
Total
non-interest expense
|
$
2,306
|
$
2,722
|
$
(416)
|
(15.28)%
|
Total
|
Less
Than One Year
|
One
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
FHLB
Advances (1)
|
$ |
25,000
|
$ |
-
|
$ |
25,000
|
$ |
-
|
$ |
-
|
||||||||||
Reverse
repurchase agreements
|
3,649
|
3,649
|
-
|
-
|
-
|
|||||||||||||||
Subordinated
debt securities (2)
|
25,982
|
655
|
1,310
|
1,310
|
22,707
|
|||||||||||||||
Operating
leases
|
4,093
|
1,121
|
1,944
|
624
|
404
|
|||||||||||||||
Total
obligations
|
$ |
58,724
|
$ |
5,425
|
$ |
28,254
|
$ |
1,934
|
$ |
23,111
|
||||||||||
(3) The
company expects to refinance these short and medium-term obligations
under
substantially the same terms and conditions.
(4) Includes
principal and interest due on our junior subordinated debt
securities
|
Total
|
Less
Than One Year
|
One
– Three Years
|
Four
– Five Years
|
After
Five Years
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||
Certificate
of deposit maturities (1)
|
$ |
146,807
|
$ |
130,791
|
$ |
13,583
|
$ |
2,340
|
$ |
93
|
||||||||||
Loan
originations
|
6,427
|
6,427
|
-
|
-
|
-
|
|||||||||||||||
Unfunded
lines of credit (2)
|
113,094
|
113,094
|
-
|
-
|
-
|
|||||||||||||||
Standby
letters of credit
|
310
|
310
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$ |
266,638
|
$ |
250,622
|
$ |
13,583
|
$ |
2,340
|
$ |
93
|
||||||||||
(3) The
company expects to retain maturing deposits or replace amounts maturing
with comparable certificates of deposit based on current market interest
rates.
(4) Revolving,
open-end loans on one-four dwelling units and commercial lines that
mostly
remain unfunded.
|
Net
interest income from continuing operations
|
Difference
|
|||||||||||||||
Nine
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Interest
income:
|
||||||||||||||||
Loans
|
$ |
10,780
|
$ |
10,217
|
$ |
563
|
5.51 | % | ||||||||
Investments
|
3,302
|
3,726
|
(424 | ) | (11.38 | ) | ||||||||||
Total
|
14,082
|
13,943
|
139
|
1.00
|
||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
6,885
|
5,684
|
1,201
|
21.13
|
||||||||||||
Borrowings
|
2,091
|
2,878
|
(787 | ) | (27.35 | ) | ||||||||||
Total
|
8,976
|
8,562
|
414
|
4.84
|
||||||||||||
Net
interest income
|
$ |
5,106
|
$ |
5,381
|
$ | (275 | ) | (5.11 | )% |
For
the Nine Months Ended June 30,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/ Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
Assets:
|
(dollars
in thousands)
|
|||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Real
estate loans
|
$ |
91,789
|
$ |
5,052
|
7.34 | % | $ |
93,654
|
$ |
4,995
|
7.11 | % | ||||||||||||
Consumer
loans
|
56,501
|
3,322
|
7.84
|
66,569
|
3,476
|
6.96
|
||||||||||||||||||
Commercial
business loans
|
38,880
|
2,406
|
8.25
|
34,017
|
1,746
|
6.84
|
||||||||||||||||||
Total
loans
|
187,170
|
10,780
|
7.68
|
194,240
|
10,217
|
7.01
|
||||||||||||||||||
Investment
securities
|
62,661
|
2,440
|
5.19
|
69,271
|
2,486
|
4.79
|
||||||||||||||||||
Mortgage-backed
securities
|
25,796
|
862
|
4.46
|
46,778
|
1,240
|
3.53
|
||||||||||||||||||
Total
interest-earning assets
|
275,627
|
14,082
|
6.81
|
310,289
|
13,943
|
5.99
|
||||||||||||||||||
Non-earning
assets
|
11,595
|
11,616
|
||||||||||||||||||||||
Total
assets
|
$ |
287,222
|
$ |
321,905
|
||||||||||||||||||||
Liabilities
and Stockholders'
Equity:
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
accounts
|
$ |
3,124
|
21
|
0.90
|
$ |
5,598
|
39
|
0.93
|
||||||||||||||||
Now
and money market accounts
|
78,119
|
2,075
|
3.54
|
73,075
|
1,781
|
3.25
|
||||||||||||||||||
Certificates
of deposit
|
132,151
|
4,789
|
4.83
|
134,947
|
3,864
|
3.82
|
||||||||||||||||||
Total
deposits
|
213,394
|
6,885
|
4.30
|
213,620
|
5,684
|
3.55
|
||||||||||||||||||
FHLB
advances
|
35,606
|
1,422
|
5.32
|
45,151
|
1,668
|
4.93
|
||||||||||||||||||
Other
borrowings
|
16,227
|
669
|
5.50
|
33,018
|
1,210
|
4.89
|
||||||||||||||||||
Total
interest-bearing
liabilities
|
265,227
|
8,976
|
4.51
|
291,789
|
8,562
|
3.91
|
||||||||||||||||||
Noninterest-bearing
liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
11,941
|
15,234
|
||||||||||||||||||||||
Other
liabilities
|
2,149
|
1,048
|
||||||||||||||||||||||
Total
liabilities
|
279,317
|
308,071
|
||||||||||||||||||||||
Stockholders’
equity
|
7,905
|
13,834
|
||||||||||||||||||||||
Total
liabilities and
stockholders'
Equity
|
$ |
287,222
|
$ |
321,905
|
||||||||||||||||||||
Net
interest income
|
$ |
5,106
|
$ |
5,381
|
||||||||||||||||||||
Interest
rate spread
|
2.30 | % | 2.08 | % | ||||||||||||||||||||
Net
interest margin
|
2.47 | % | 2.31 | % | ||||||||||||||||||||
Nine
Months Ended
June
30, 2007 compared to
|
||||||||||||
June
30, 2006
|
||||||||||||
Change
Attributable to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Real
estate loans
|
$ | (99 | ) | $ |
156
|
$ |
57
|
|||||
Consumer
loans
|
(526 | ) |
372
|
(154 | ) | |||||||
Commercial
business loans
|
250
|
410
|
660
|
|||||||||
Total
loans
|
(375 | ) |
938
|
563
|
||||||||
Investments
|
(237 | ) |
191
|
(46 | ) | |||||||
Mortgage-backed
securities
|
(556 | ) |
178
|
(378 | ) | |||||||
Total
interest-earning assets
|
$ | (1,168 | ) | $ |
1,307
|
$ |
139
|
|||||
Savings
accounts
|
$ | (17 | ) | $ | (1 | ) | $ | (18 | ) | |||
Now
and money market accounts
|
123
|
171
|
294
|
|||||||||
Certificates
of deposit
|
(80 | ) |
1,005
|
925
|
||||||||
Total
deposits
|
26
|
1,175
|
1,201
|
|||||||||
FHLB
advances
|
(353 | ) |
107
|
(246 | ) | |||||||
Other
borrowings
|
(615 | ) |
74
|
(541 | ) | |||||||
Total
interest-bearing liabilities
|
(942 | ) |
1,356
|
414
|
||||||||
Change
in net interest income
|
$ | (226 | ) | $ | (49 | ) | $ | (275 | ) |
Non-interest
income from continuing operations
|
Difference
|
|||||||||||||||
Nine
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
income:
|
||||||||||||||||
Service
fees on loans
|
$ |
128
|
$ |
136
|
$ | (8 | ) | (5.88 | )% | |||||||
Service
fees on deposits
|
337
|
309
|
28
|
9.06
|
||||||||||||
Gain
(loss) on derivatives
|
(10 | ) |
445
|
(455 | ) | (102.25 | ) | |||||||||
Gain
on sale of foreclosed real estate
|
-
|
65
|
(65 | ) | (100.00 | ) | ||||||||||
Other
operating income
|
17
|
25
|
(8 | ) | (32.00 | ) | ||||||||||
Total
non-interest income
|
$ |
472
|
$ |
980
|
$ | (508 | ) | (51.84 | )% |
Non-interest
expense from continuing operations
|
Difference
|
|||||||||||||||
Nine
Months Ended June 30,
|
2007
|
2006
|
Amount
|
%
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Non-interest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
$ |
3,523
|
$ |
3,502
|
$ |
21
|
0.60 | % | ||||||||
Occupancy
|
1,051
|
1,008
|
43
|
4.27
|
||||||||||||
Professional
services
|
932
|
799
|
133
|
16.65
|
||||||||||||
Advertising
|
102
|
547
|
(445 | ) | (81.35 | ) | ||||||||||
Deposit
insurance premium
|
36
|
77
|
(41 | ) | (53.25 | ) | ||||||||||
Furniture,
fixtures and equipment
|
395
|
415
|
(20 | ) | (4.82 | ) | ||||||||||
Data
processing
|
649
|
703
|
(54 | ) | (7.68 | ) | ||||||||||
Other
operating expense
|
826
|
818
|
8
|
0.98
|
||||||||||||
Total
non-interest expense
|
$ |
7,514
|
$ |
7,869
|
$ | (355 | ) | (4.51 | )% |
Net
Portfolio Value
(Dollars
in thousands)
|
Net
Portfolio Value as % of
Portfolio
Value of Assets
|
|||||||||||||||||||||
Basic
Point (“bp”)
Change
in Rates
|
$Amount
|
$Change
|
%
Change
|
NPV
Ratio
|
Change
(bp)
|
|||||||||||||||||
+300
|
20,559
|
-2,256
|
-10 | % | 7.23 | % |
-63bp
|
|||||||||||||||
+200
|
21,538
|
-1,277
|
-6 | % | 7.52 | % |
-34bp
|
|||||||||||||||
+100
|
22,206
|
-609
|
-3 | % | 7.70 | % |
-16bp
|
|||||||||||||||
0
|
22,815
|
-
|
7.86 | % |
-
|
|||||||||||||||||
-100
|
22,663
|
-152
|
-1 | % | 7.77 | % |
-9bp
|
|||||||||||||||
-200
|
22,283
|
-532
|
-2 | % | 7.61 | % |
-25bp
|
(a)
|
Greater
Atlantic Financial Corp. annual Stockholder’s Meeting was held on April
25, 2007.
|
(b)
|
Omitted
per instructions
|
(c)
|
A
brief description of each matter voted upon at the Annual Stockholder’s
Meeting held on April 25, 2007 and number of votes cast for, against
or
withheld
|
|
Votes
For
|
Votes
Against
|
Votes
Withheld
|
|
Sidney
M.
Bresler
1,920,889
|
0
|
502,996
|
|
Votes
For
|
Votes
Against
|
Votes
Withheld
|
|
2,254,746
|
160,439
|
8,700
|
Item
6.
|
Exhibits
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley
Act
of 2002
|
|
Greater
Atlantic Financial
Corp.
|
|
(Registrant)
|
|
By:
/s/ Carroll E. Amos
|
|
President
and Chief Executive Officer
|
|
By:
/s/ David E. Ritter
|
|
David
E. Ritter
|
|
Senior
Vice President and Chief Financial
Officer
|
|
Date:
August 13, 2007
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
|
(c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
I
have reviewed this Quarterly Report on Form 10-Q of Greater Atlantic
Financial Corp.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report, based on such evaluation;
and
|
|
(c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board or directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Exhibit
|
|
|
Number
|
|
Description
of Exhibits
|
|
|
|
2.1
|
|
Agreement
and Plan of Reorganization, dated as of April 12, 2007, by and between
Summit Financial Group, Inc., and Greater Atlantic Financial Corp.
(included as Annex A to the proxy
statement/prospectus).
|
|
|
|
5.1
|
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
|
|
8.1
|
|
Tax
Opinion of Hunton & Williams, including consent.
|
|
|
|
21
|
|
Subsidiaries
of Registrant
|
|
|
|
23.1
|
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
|
|
23.2
|
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
|
|
23.3
|
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
|
|
23.4
|
|
Consent
of BDO Seidman, LLP
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
|
|
|
24
|
|
Powers
of Attorney (signature page).
|
|
|
|
99.1
|
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
|
|
99.2
|
|
Form
of Affiliate Letter (included as Exhibit A to Agreement and Plan
of
Reorganization which is included as Annex to the proxy
statement/prospectus).
|
|
|
SUMMIT
FINANCIAL GROUP, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/
H. Charles Maddy, III
|
|
|
|
|
President
and Chief Executive Officer
|
|
|
|
|
|
By:
|
|
/s/
Robert S. Tissue
|
||
|
|
Senior
Vice President, Chief Financial
Officer
|
Exhibit
|
|
|
Number
|
|
Description
of Exhibits
|
|
|
|
2.1
|
|
Agreement
and Plan of Reorganization, dated as of April 12, 2007, by and between
Summit Financial Group, Inc., and Greater Atlantic Financial Corp.
(included as Annex A to the proxy
statement/prospectus).
|
|
|
|
5.1
|
|
Opinion
of Bowles Rice McDavid Graff & Love LLP, including
consent.
|
|
|
|
8.1
|
|
Tax
Opinion of Hunton & Williams,including consent.
|
21
|
|
Subsidiaries
of Registrant
|
|
|
|
23.1
|
|
Consent
of Bowles Rice McDavid Graff & Love LLP (included in Legal Opinion,
Exhibit 5.1).
|
|
|
|
23.2
|
|
Consent
of Hunton & Williams (included in Legal Opinion,
Exhibit 8.1).
|
|
|
|
23.3
|
|
Consent
of Arnett & Foster, P.L.L.C.
|
|
|
|
23.4
|
|
Consent
of BDO Seidman, LLP
|
23.5
|
Consent
of Sandler O’Neill & Partners, L.P.
|
|
|
|
|
24
|
|
Powers
of Attorney (signature page).
|
99.1
|
|
Form
of Proxy for Greater Atlantic Financial Corp.
|
|
|
|
99.2
|
|
Form
of Affiliate Letter (included as Exhibit A to Agreement and Plan
of
Reorganization which is included as Annex to the proxy
statement/prospectus).
|