MMC- 06.30.2012 10Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM 10-Q Filing
_____________________________________________
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2012
_____________________________________________
Marsh & McLennan Companies, Inc.
1166 Avenue of the Americas
New York, New York 10036
(212) 345-5000
_____________________________________________
Commission file number 1-5998
State of Incorporation: Delaware
I.R.S. Employer Identification No. 36-2668272
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting Company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting Company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large Accelerated Filer x | | Accelerated Filer ¨ |
| |
Non-Accelerated Filer ¨(Do not check if a smaller reporting company) | | Smaller Reporting Company ¨ |
Indicate by check mark whether the registrant is a shell Company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of July 31, 2012, there were outstanding 544,195,564 shares of common stock, par value $1.00 per share, of the registrant.
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements,” as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like “anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,” “future,” “intend,” “plan,” “project” and similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will” and “would.” For example, we may use forward-looking statements when addressing topics such as: the outcome of contingencies; the expected impact of acquisitions and dispositions; pension obligations; market and industry conditions; the impact of foreign currency exchange rates; our effective tax rates; the impact of competition; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; changes in the composition or level of our revenues; our cost structure, dividend policy, cash flow and liquidity; future actions by regulators; and the impact of changes in accounting rules.
Forward-looking statements are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, among other things:
| |
▪ | our exposure to potential liabilities arising from errors and omissions claims against us, particularly in our Marsh and Mercer businesses in the U.S. and the U.K.; |
| |
▪ | our ability to make strategic acquisitions and dispositions and to integrate, and realize expected synergies, savings or strategic benefits from the businesses we acquire; |
| |
▪ | changes in the funded status of our global defined benefit pension plans and the impact of any increased pension funding resulting from those changes; |
| |
▪ | the impact of any regional, national or global political, economic, regulatory or market conditions on our results of operations and financial condition, including the European debt crisis and market perceptions concerning the stability of the Euro; |
| |
▪ | the impact of changes in interest rates and deterioration of counterparty credit quality on our results related to our cash balances and investment portfolios, including corporate and fiduciary funds; |
| |
▪ | the impact on our net income caused by fluctuations in foreign currency exchange rates; |
| |
▪ | the impact on our net income or cash flows and our effective tax rate in a particular period caused by settled tax audits and expired statutes of limitation; |
| |
▪ | the extent to which we retain existing clients and attract new business, and our ability to incentivize and retain key employees; |
| |
▪ | our exposure to potential criminal sanctions or civil remedies if we fail to comply with foreign and U.S. laws and regulations that are applicable to our international operations, including import and export requirements, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act and the UK Bribery Act 2010, local laws prohibiting corrupt payments to government officials, as well as various trade sanctions laws; |
| |
▪ | the impact of competition, including with respect to our geographic reach, the sophistication and quality of our services, our pricing relative to competitors, our customers' option to self-insure or utilize internal resources instead of consultants, and our corporate tax rates relative to our competitors; |
| |
▪ | the potential impact of rating agency actions on our cost of financing and ability to borrow, as well as on our operating costs and competitive position; |
| |
▪ | our ability to successfully recover should we experience a disaster or other business continuity problem; |
| |
▪ | our ability to maintain adequate physical, technical and administrative safeguards to protect the security of our data; |
| |
▪ | changes in applicable tax or accounting requirements; and |
| |
▪ | potential income statement effects from the application of FASB's ASC Topic No. 740 (“Income Taxes”) regarding accounting treatment of uncertain tax benefits and valuation allowances, including the effect of any subsequent adjustments to the estimates we use in applying this accounting standard. |
The factors identified above are not exhaustive. Marsh & McLennan Companies and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, we caution readers not to place undue reliance on the above forward-looking statements, which speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made. Further information concerning Marsh & McLennan Companies and its businesses, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the “Risk Factors” section of our most recently filed Annual Report on Form 10-K.
TABLE OF CONTENTS
|
| | |
| |
| | |
ITEM 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| |
| |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
ITEM 5. | | |
| | |
ITEM 6. | | |
PART I. FINANCIAL INFORMATION
| |
Item 1. | Financial Statements. |
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Revenue | $ | 3,026 |
| | $ | 2,928 |
| | $ | 6,077 |
| | $ | 5,812 |
|
Expense: | | | | | | | |
Compensation and benefits | 1,776 |
| | 1,728 |
| | 3,572 |
| | 3,449 |
|
Other operating expenses | 732 |
| | 735 |
| | 1,460 |
| | 1,426 |
|
Operating expenses | 2,508 |
| | 2,463 |
| | 5,032 |
| | 4,875 |
|
Operating income | 518 |
| | 465 |
| | 1,045 |
| | 937 |
|
Interest income | 6 |
| | 5 |
| | 12 |
| | 12 |
|
Interest expense | (45 | ) | | (49 | ) | | (91 | ) | | (100 | ) |
Investment income (loss) | 4 |
| | (6 | ) | | 24 |
| | 13 |
|
Income before income taxes | 483 |
| | 415 |
| | 990 |
| | 862 |
|
Income tax expense | 144 |
| | 129 |
| | 297 |
| | 257 |
|
Income from continuing operations | 339 |
| | 286 |
| | 693 |
| | 605 |
|
Discontinued operations, net of tax | (2 | ) | | 3 |
| | (2 | ) | | 15 |
|
Net income before non-controlling interests | 337 |
| | 289 |
| | 691 |
| | 620 |
|
Less: Net income attributable to non-controlling interests | 8 |
| | 7 |
| | 15 |
| | 13 |
|
Net income attributable to the Company | $ | 329 |
| | $ | 282 |
| | $ | 676 |
| | $ | 607 |
|
Basic net income per share – Continuing operations | $ | 0.61 |
| | $ | 0.51 |
| | $ | 1.24 |
| | $ | 1.08 |
|
– Net income attributable to the Company | $ | 0.60 |
| | $ | 0.51 |
| | $ | 1.24 |
| | $ | 1.10 |
|
Diluted net income per share – Continuing operations | $ | 0.60 |
| | $ | 0.50 |
| | $ | 1.23 |
| | $ | 1.06 |
|
– Net income attributable to the Company | $ | 0.59 |
| | $ | 0.50 |
| | $ | 1.22 |
| | $ | 1.09 |
|
Average number of shares outstanding – Basic | 545 |
| | 547 |
| | 544 |
| | 545 |
|
– Diluted | 553 |
| | 555 |
| | 552 |
| | 554 |
|
Shares outstanding at June 30, | 544 |
| | 541 |
| | 544 |
| | 541 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
| | | | | | | | | | | | | | |
| Three Months Ended June 30, | Six Months Ended June 30, |
(In millions) | 2012 |
| | 2011 |
| 2012 |
| | 2011 |
|
Net income before non-controlling interests | $ | 337 |
| | $ | 289 |
| $ | 691 |
| | $ | 620 |
|
Other Comprehensive Income (loss), before tax: | | | | | | |
Foreign currency translation adjustments | (191 | ) | | 64 |
| (29 | ) | | 237 |
|
Unrealized investment loss | — |
| | (1 | ) | (1 | ) | | (5 | ) |
Gain (loss) related to pension/post-retirement plans | 120 |
| | 58 |
| 134 |
| | (6 | ) |
Other comprehensive income (loss), before tax | (71 | ) | | 121 |
| 104 |
| | 226 |
|
Income tax expense (credit) on other comprehensive income (loss) | 21 |
| | 16 |
| 31 |
| | 4 |
|
Other comprehensive income (loss), net of tax | (92 | ) | | 105 |
| 73 |
| | 222 |
|
Comprehensive income | 245 |
| | 394 |
| 764 |
| | 842 |
|
Less: Comprehensive income attributable to non-controlling interest | (8 | ) | | (7 | ) | (15 | ) | | (13 | ) |
Comprehensive income attributable to the Company | $ | 237 |
| | $ | 387 |
| $ | 749 |
| | $ | 829 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| | | | | | | |
(In millions of dollars) | June 30, 2012 |
| | December 31, 2011 |
|
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 1,504 |
| | $ | 2,113 |
|
Receivables | | | |
Commissions and fees | 2,905 |
| | 2,676 |
|
Advanced premiums and claims | 66 |
| | 86 |
|
Other | 238 |
| | 249 |
|
| 3,209 |
| | 3,011 |
|
Less-allowance for doubtful accounts and cancellations | (107 | ) | | (105 | ) |
Net receivables | 3,102 |
| | 2,906 |
|
Current deferred tax assets | 381 |
| | 376 |
|
Other current assets | 208 |
| | 253 |
|
Total current assets | 5,195 |
| | 5,648 |
|
Goodwill and intangible assets | 7,086 |
| | 6,963 |
|
Fixed assets (net of accumulated depreciation and amortization of $1,535 at June 30, 2012 and $1,469 at December 31, 2011) | 800 |
| | 804 |
|
Pension related assets | 140 |
| | 39 |
|
Deferred tax assets | 1,153 |
| | 1,205 |
|
Other assets | 828 |
| | 795 |
|
| $ | 15,202 |
| | $ | 15,454 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
(Unaudited)
|
| | | | | | | |
(In millions of dollars) | June 30, 2012 |
| | December 31, 2011 |
|
LIABILITIES AND EQUITY | | | |
Current liabilities: | | | |
Short-term debt | $ | 259 |
| | $ | 260 |
|
Accounts payable and accrued liabilities | 1,758 |
| | 2,016 |
|
Accrued compensation and employee benefits | 916 |
| | 1,400 |
|
Accrued income taxes | 111 |
| | 63 |
|
Dividends payable | 126 |
| | — |
|
Total current liabilities | 3,170 |
| | 3,739 |
|
Fiduciary liabilities | 4,449 |
| | 4,082 |
|
Less – cash and investments held in a fiduciary capacity | (4,449 | ) | | (4,082 | ) |
| — |
| | — |
|
Long-term debt | 2,663 |
| | 2,668 |
|
Pension, post-retirement and post-employment benefits | 1,574 |
| | 1,655 |
|
Liabilities for errors and omissions | 466 |
| | 468 |
|
Other liabilities | 985 |
| | 984 |
|
Commitments and contingencies |
| |
|
Equity: | | | |
Preferred stock, $1 par value, authorized 6,000,000 shares, none issued | — |
| | — |
|
Common stock, $1 par value, authorized | | | |
1,600,000,000 shares, issued 560,641,640 shares at June 30, 2012 and | | | |
December 31, 2011 | 561 |
| | 561 |
|
Additional paid-in capital | 1,053 |
| | 1,156 |
|
Retained earnings | 8,257 |
| | 7,949 |
|
Accumulated other comprehensive loss | (3,115 | ) | | (3,188 | ) |
Non-controlling interests | 71 |
| | 57 |
|
| 6,827 |
| | 6,535 |
|
Less – treasury shares, at cost, 16,852,064 shares at June 30, 2012 and | | | |
21,463,226 shares at December 31, 2011 | (483 | ) | | (595 | ) |
Total equity | 6,344 |
| | 5,940 |
|
| $ | 15,202 |
| | $ | 15,454 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| | | | | | | |
For the Six Months Ended June 30, | | | |
(In millions of dollars) | 2012 |
| | 2011 |
|
Operating cash flows: | | | |
Net income before non-controlling interests | $ | 691 |
| | $ | 620 |
|
Adjustments to reconcile net income to cash provided by operations: | | | |
Depreciation and amortization of fixed assets and capitalized software | 133 |
| | 133 |
|
Amortization of intangible assets | 34 |
| | 32 |
|
Provision for deferred income taxes | 25 |
| | 73 |
|
Gain on investments | (24 | ) | | (13 | ) |
Loss on disposition of assets | 12 |
| | 1 |
|
Stock option expense | 20 |
| | 12 |
|
Changes in assets and liabilities: | | | |
Net receivables | (193 | ) | | (70 | ) |
Other current assets | (29 | ) | | (75 | ) |
Other assets | (37 | ) | | (145 | ) |
Accounts payable and accrued liabilities | (218 | ) | | 148 |
|
Accrued compensation and employee benefits | (484 | ) | | (422 | ) |
Accrued income taxes | 49 |
| | 43 |
|
Other liabilities | 68 |
| | 64 |
|
Effect of exchange rate changes | 19 |
| | (71 | ) |
Net cash provided by operations | 66 |
| | 330 |
|
Financing cash flows: | | | |
Purchase of treasury shares | (100 | ) | | (235 | ) |
Proceeds from issuance of debt | 248 |
| | — |
|
Repayments of debt | (254 | ) | | (6 | ) |
Purchase of non-controlling interests | — |
| | (21 | ) |
Shares withheld for taxes on vested units – treasury shares | (89 | ) | | (86 | ) |
Issuance of common stock | 95 |
| | 112 |
|
Payments of contingent consideration for acquisitions | (14 | ) | | — |
|
Distributions of non-controlling interests | (4 | ) | | — |
|
Dividends paid | (242 | ) | | (235 | ) |
Net cash used for financing activities | (360 | ) | | (471 | ) |
Investing cash flows: | | | |
Capital expenditures | (149 | ) | | (142 | ) |
Net (purchases) sales of long-term investments | (8 | ) | | 33 |
|
Proceeds from sales of fixed assets | 1 |
| | 1 |
|
Dispositions | 2 |
| | 1 |
|
Acquisitions | (129 | ) | | (113 | ) |
Other, net | (1 | ) | | (1 | ) |
Net cash used for investing activities | (284 | ) | | (221 | ) |
Effect of exchange rate changes on cash and cash equivalents | (31 | ) | | 127 |
|
Decrease in cash and cash equivalents | (609 | ) | | (235 | ) |
Cash and cash equivalents at beginning of period | 2,113 |
| | 1,894 |
|
Cash and cash equivalents at end of period | $ | 1,504 |
| | $ | 1,659 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
| | | | | | | |
For the Six Months Ended June 30, | | | |
(In millions, except per share figures) | 2012 |
| | 2011 |
|
COMMON STOCK | | | |
Balance, beginning and end of period | $ | 561 |
| | $ | 561 |
|
ADDITIONAL PAID-IN CAPITAL | | | |
Balance, beginning of year | $ | 1,156 |
| | $ | 1,185 |
|
Change in accrued stock compensation costs | (79 | ) | | (85 | ) |
Issuance of shares under stock compensation plans and employee stock purchase plans and related tax impact | (25 | ) | | (6 | ) |
Purchase of subsidiary shares from non-controlling interests | 1 |
| | (2 | ) |
Balance, end of period | $ | 1,053 |
| | $ | 1,092 |
|
RETAINED EARNINGS | | | |
Balance, beginning of year | $ | 7,949 |
| | $ | 7,436 |
|
Net income attributable to the Company | 676 |
| | 607 |
|
Dividend equivalents declared (per share amounts: $0.67 in 2012 and $0.64 in 2011) | (4 | ) | | (7 | ) |
Dividends declared – (per share amounts: $0.67 in 2012 and $0.64 in 2011) | (364 | ) | | (348 | ) |
Balance, end of period | $ | 8,257 |
| | $ | 7,688 |
|
ACCUMULATED OTHER COMPREHENSIVE GAIN (LOSS) | | | |
Balance, beginning of year | $ | (3,188 | ) | | $ | (2,300 | ) |
Foreign currency translation adjustments | (15 | ) | | 235 |
|
Unrealized investment holding losses, net of reclassification adjustments | (3 | ) | | (4 | ) |
Net changes under benefit plans, net of tax | 91 |
| | (9 | ) |
Balance, end of period | $ | (3,115 | ) | | $ | (2,078 | ) |
TREASURY SHARES | | | |
Balance, beginning of year | $ | (595 | ) | | $ | (514 | ) |
Issuance of shares under stock compensation plans and employee stock purchase plans | 212 |
| | 213 |
|
Purchase of treasury shares | (100 | ) | | (235 | ) |
Balance, end of period | $ | (483 | ) | | $ | (536 | ) |
NON-CONTROLLING INTERESTS | | | |
Balance, beginning of year | $ | 57 |
| | $ | 47 |
|
Net income attributable to non-controlling interests | 15 |
| | 13 |
|
Distributions | (4 | ) | | (4 | ) |
Other changes | 3 |
| | (3 | ) |
Balance, end of period | $ | 71 |
| | $ | 53 |
|
TOTAL EQUITY | $ | 6,344 |
| | $ | 6,780 |
|
The accompanying notes are an integral part of these consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Nature of Operations
Marsh & McLennan Companies, Inc. (“the Company”), a global professional services firm, is organized based on the different services that it offers. Under this organizational structure, the Company’s two business segments are Risk and Insurance Services and Consulting.
The Risk and Insurance Services segment provides risk management and insurance broking, reinsurance broking and insurance program management services for businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Company conducts business in this segment through Marsh and Guy Carpenter.
In January 2012, Marsh acquired Alexander Forbes' South African brokerage operations, including Alexander Forbes Risk Services and related ancillary operations and insurance broking operations in Botswana and Namibia. In March 2012, Marsh acquired KSPH, LLC, a middle-market employee benefits agency based in Virginia, and Cosmos Services (America) Inc., the U.S. insurance brokerage subsidiary of ITOCHU Corp., which specializes in commercial property/casualty, personal lines, and employee benefits brokerage services to U.S. subsidiaries of Japanese companies. In June 2012, Marsh acquired Progressive Benefits Solutions, an employee benefits agency based in North Carolina, and Security Insurance Services, Inc., a Wisconsin-based insurance agency which offers property/casualty and employee benefits products and services to individuals and businesses.
The Consulting segment provides advice and services to the managements of organizations in the area of human resource consulting, comprising retirement and investments, health and benefits, outsourcing and talent; and strategy and risk management consulting, comprising management, economic and brand consulting. The Company conducts business in this segment through Mercer and Oliver Wyman Group.
In February 2012, Mercer acquired the remaining 49% of Yokogawa-ORC, a global mobility firm based in Japan, and Pensjon & Finans, a leading Norway-based financial investment and pension consulting firm. In March 2012, Mercer acquired REPCA, a France-based broking and advising firm for employer health and benefits plans.
On August 3, 2010, the Company completed the sale of Kroll, the Company's former Risk Consulting & Technology segment. With the sale of Kroll, along with previous divestiture transactions between 2008 and 2010, the Company has divested its entire Risk Consulting & Technology segment. The run-off of the Company’s involvement in the Corporate Advisory and Restructuring business (“CARG”), previously part of Risk Consulting & Technology, in which the Company has “continuing involvement” as defined in SEC Staff Accounting Bulletin Topic 5e, is now managed by the Company’s corporate departments. Consequently, the financial results of the CARG businesses are included in “Corporate” for segment reporting purposes.
2. Principles of Consolidation and Other Matters
The consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations for interim filings, although the Company believes that the information and disclosures presented are adequate to make such information and disclosure not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 (the “2011 10-K”).
The financial information contained herein reflects all adjustments consisting only of normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the Company’s results of operations for the three and six-month periods ended June 30, 2012 and 2011.
Investment Income (Loss)
The caption “Investment income (loss)” in the consolidated statements of income comprises realized and unrealized gains and losses from investments recognized in current earnings. It includes, when applicable, other than temporary declines in the value of available for sale securities and the change in value of the Company’s holdings in certain private equity funds. The Company’s investments may include direct investments in insurance or
consulting companies and investments in private equity funds. This line includes equity method gains/(losses) of $4 million and $(4) million for the three months ended June 30, 2012 and 2011, respectively, and $24 million and $14 million for the six months ended June 30, 2012 and 2011, respectively.
The Company has an investment in Trident II limited partnership, a private equity investment fund. At June 30, 2012, the Company’s investment in Trident II was approximately $100 million, reflected in other assets in the consolidated balance sheet. The Company’s maximum exposure to loss is equal to its investment plus any calls on its remaining capital commitment of $67 million. Since this fund is closed to new investments, none of the remaining capital commitment is expected to be called.
Income Taxes
The Company’s effective tax rate in the second quarter of 2012 was 29.8% compared with 31.1% in the second quarter of 2011. These rates reflect non-U.S. earnings subject to tax at rates below the U.S. statutory rate, including the effect of repatriation. The effective tax rate for the first six months of 2012 and 2011 was 30% and 29.8%, respectively. The 29.8% effective tax rate for the first six months of 2011 includes a benefit from the effective settlement of the IRS audits for the tax years from 2006 to 2008. Excluding this benefit, the effective tax rate for the first six months of of 2011 was 31.4%.
The Company is routinely examined by tax authorities in the jurisdictions in which it has significant operations. The Company regularly considers the likelihood of assessments in each of the taxing jurisdictions resulting from examinations. When evaluating the potential imposition of penalties, the Company considers a number of relevant factors under penalty statutes, including appropriate disclosure of the tax return position, the existence of legal authority supporting the Company’s position, and the advice of professional tax advisors.
The Company reports a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in the tax return. The Company’s gross unrecognized tax benefits increased to $176 million at June 30, 2012 from $143 million at December 31, 2011. Of the total unrecognized tax benefits at June 30, 2012 and December 31, 2011, $108 million and $102 million, respectively, represent the amount that, if recognized, would favorably affect the effective tax rate in a future period. It is reasonably possible that the total amount of unrecognized tax benefits will decrease between zero and approximately $50 million within the next twelve months due to settlement of audits and expiration of statutes of limitation.
3. Fiduciary Assets and Liabilities
In its capacity as an insurance broker or agent, the Company collects premiums from insureds and, after deducting its commissions, remits the premiums to the respective insurance underwriters. The Company also collects claims or refunds from underwriters on behalf of insureds. Unremitted insurance premiums and claims proceeds are held by the Company in a fiduciary capacity. Risk and Insurance Services revenue includes interest on fiduciary funds of $21 million and $22 million for the six-month periods ended June 30, 2012 and 2011, respectively. The Consulting segment recorded fiduciary interest income of $1 million for the the six-month period ended June 30, 2012 and $2 million for the same period in 2011. Since fiduciary assets are not available for corporate use, they are shown in the consolidated balance sheets as an offset to fiduciary liabilities.
Fiduciary assets include approximately $19 million and $62 million of fixed income securities classified as available for sale at June 30, 2012 and December 31, 2011, respectively. Unrealized gains or losses from available for sale securities are recorded in other comprehensive income until the securities are disposed of, mature or a loss is recognized as an other than temporary impairment. Unrealized gains, net of tax, were $0 million and $2 million at June 30, 2012 and December 31, 2011, respectively.
Net uncollected premiums and claims and the related payables amounted to $11 billion at June 30, 2012 and $9 billion at December 31, 2011. The Company is not a principal to the contracts under which the right to receive premiums or the right to receive reimbursement of insured losses arises. Net uncollected premiums and claims and the related payables are, therefore, not assets and liabilities of the Company and are not included in the accompanying consolidated balance sheets.
In certain instances, the Company advances premiums, refunds or claims to insurance underwriters or insureds prior to collection. These advances are made from corporate funds and are reflected in the accompanying consolidated balance sheets as receivables.
Mercer manages approximately $17 billion of assets in trusts or funds for which Mercer’s management or trustee
fee is considered a variable interest. Mercer is not the primary beneficiary of these trusts or funds. Mercer’s only variable interest in any of these trusts or funds is its unpaid fees, if any. Mercer’s maximum exposure to loss of its interests is, therefore, limited to collection of its fees.
4. Per Share Data
Under the accounting guidance which applies to the calculation of earnings per share ("EPS") for share-based payment awards with rights to dividends or dividend equivalents, unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and should be included in the computation.
Basic net income per share attributable to the Company and income from continuing operations per share are calculated by dividing the respective after-tax income attributable to common shares by the weighted average number of outstanding shares of the Company’s common stock.
Diluted net income per share attributable to the Company and income from continuing operations per share are calculated by dividing the respective after-tax income attributable to common shares by the weighted average number of outstanding shares of the Company’s common stock, which have been adjusted for the dilutive effect of potentially issuable common shares (excluding those that are considered participating securities). The diluted EPS calculation reflects the more dilutive effect of either (a) the two-class method that assumes that the participating securities have not been exercised or (b) the treasury stock method. Reconciliation of the applicable income components used for diluted EPS and basic weighted average common shares outstanding to diluted weighted average common shares outstanding is presented below.
|
| | | | | | | | | | | | | | | |
Basic EPS Calculation - Continuing Operations | Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Net income from continuing operations | $ | 339 |
| | $ | 286 |
| | $ | 693 |
| | $ | 605 |
|
Less: Net income attributable to non-controlling interests | 8 |
| | 7 |
| | 15 |
| | 13 |
|
Net income from continuing operations attributable to the Company | 331 |
| | 279 |
| | 678 |
| | 592 |
|
Less: Portion attributable to participating securities | — |
| | 1 |
| | 1 |
| | 4 |
|
Net income attributable to common shares for basic earnings per share | $ | 331 |
| | $ | 278 |
| | $ | 677 |
| | $ | 588 |
|
Basic weighted average common shares outstanding | 545 |
| | 547 |
| | 544 |
| | 545 |
|
|
| | | | | | | | | | | | | | | |
Basic EPS Calculation - Net Income | Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Net income attributable to the Company | $ | 329 |
| | $ | 282 |
| | $ | 676 |
| | $ | 607 |
|
Less: Portion attributable to participating securities | — |
| | 2 |
| | 1 |
| | 4 |
|
Net income attributable to common shares for basic earnings per share | $ | 329 |
| | $ | 280 |
| | $ | 675 |
| | $ | 603 |
|
Basic weighted average common shares outstanding | 545 |
| | 547 |
| | 544 |
| | 545 |
|
|
| | | | | | | | | | | | | | | |
Diluted EPS Calculation - Continuing Operations | Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Net income from continuing operations | $ | 339 |
| | $ | 286 |
| | $ | 693 |
| | $ | 605 |
|
Less: Net income attributable to non-controlling interests | 8 |
| | 7 |
| | 15 |
| | 13 |
|
Net income from continuing operations attributable to the Company | 331 |
| | 279 |
| | 678 |
| | 592 |
|
Less: Portion attributable to participating securities | — |
| | 1 |
| | 1 |
| | 4 |
|
Net income attributable to common shares for diluted earnings per share | $ | 331 |
| | $ | 278 |
| | $ | 677 |
| | $ | 588 |
|
Basic weighted average common shares outstanding | 545 |
| | 547 |
| | 544 |
| | 545 |
|
Dilutive effect of potentially issuable common shares | 8 |
| | 8 |
| | 8 |
| | 9 |
|
Diluted weighted average common shares outstanding | 553 |
| | 555 |
| | 552 |
| | 554 |
|
Average stock price used to calculate common stock equivalents | $ | 32.31 |
| | $ | 30.03 |
| | $ | 32.13 |
| | $ | 29.47 |
|
|
| | | | | | | | | | | | | | | |
Diluted EPS Calculation - Net Income | Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Net income attributable to the Company | $ | 329 |
| | $ | 282 |
| | $ | 676 |
| | $ | 607 |
|
Less: Portion attributable to participating securities | — |
| | 2 |
| | 1 |
| | 4 |
|
Net income attributable to common shares for diluted earnings per share | $ | 329 |
| | $ | 280 |
| | $ | 675 |
| | $ | 603 |
|
Basic weighted average common shares outstanding | 545 |
| | 547 |
| | 544 |
| | 545 |
|
Dilutive effect of potentially issuable common shares | 8 |
| | 8 |
| | 8 |
| | 9 |
|
Diluted weighted average common shares outstanding | 553 |
| | 555 |
| | 552 |
| | 554 |
|
Average stock price used to calculate common stock equivalents | $ | 32.31 |
| | $ | 30.03 |
| | $ | 32.13 |
| | $ | 29.47 |
|
There were 37.3 million and 41.4 million stock options outstanding as of June 30, 2012 and 2011, respectively.
5. Supplemental Disclosures to the Consolidated Statements of Cash Flows
The following schedule provides additional information concerning acquisitions, interest and income taxes paid for the six-month periods ended June 30, 2012 and 2011.
|
| | | | | | | |
(In millions of dollars) | 2012 |
| | 2011 |
|
Assets acquired, excluding cash | $ | 131 |
| | $ | 128 |
|
Liabilities assumed | (31 | ) | | (17 | ) |
Contingent/deferred purchase consideration | (18 | ) | | (13 | ) |
Net cash outflow for current year acquisitions | 82 |
| | 98 |
|
Deferred purchase consideration from prior years' acquisitions | 47 |
| | 15 |
|
Net cash outflow for acquisitions | $ | 129 |
| | $ | 113 |
|
|
| | | | | | | |
(In millions of dollars) | 2012 |
| | 2011 |
|
Interest paid | $ | 92 |
| | $ | 100 |
|
Income taxes paid/(refunded) | $ | 160 |
| | $ | (112 | ) |
The Company had non-cash issuances of common stock under its share-based payment plan of $181 million for each of the six-month periods ended June 30, 2012 and 2011. The Company recorded stock-based compensation expense related to equity awards of $80 million and $83 million for the six-month periods ended June 30, 2012 and
2011, respectively.
6. Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) for the three and six-month periods ended June 30, 2012 and 2011 are as follows: |
| | | | | | | | | | | | | | | | | | | |
Three Months Ended June 30, | 2012 | | 2011 |
(In millions of dollars) | Pre-Tax |
| Tax | Net of Tax | | Pre-Tax |
| Tax | Net of Tax |
Foreign currency translation adjustments | $ | (191 | ) | $ | (14 | ) | $ | (177 | ) | | $ | 64 |
| $ | — |
| $ | 64 |
|
Unrealized investment gains (losses) | — |
| 1 |
| (1 | ) | | (1 | ) | — |
| (1 | ) |
Pension/post-retirement plans: | | | | | | | |
Amortization of losses (gains) included in net periodic pension cost: | | | | | | | |
Prior service gains | (8 | ) | — |
| (8 | ) | | (8 | ) | (3 | ) | (5 | ) |
Net actuarial losses | 68 |
| 1 |
| 67 |
| | 54 |
| 22 |
| 32 |
|
Subtotal | 60 |
| 1 |
| 59 |
| | 46 |
| 19 |
| 27 |
|
Foreign currency translation adjustments | 60 |
| 33 |
| 27 |
| | 12 |
| (3 | ) | 15 |
|
Pension/post-retirement plans (gains) losses | 120 |
| 34 |
| 86 |
| | 58 |
| 16 |
| 42 |
|
Other comprehensive income (loss) | $ | (71 | ) | $ | 21 |
| $ | (92 | ) | | $ | 121 |
| $ | 16 |
| $ | 105 |
|
|
| | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, | 2012 | | 2011 |
(In millions of dollars) | Pre-Tax | Tax | Net of Tax | | Pre-Tax | Tax | Net of Tax |
Foreign currency translation adjustments | $ | (29 | ) | $ | (14 | ) | $ | (15 | ) | | $ | 237 |
| $ | 2 |
| $ | 235 |
|
Unrealized investment gains (losses) | (1 | ) | 2 |
| (3 | ) | | (5 | ) | (1 | ) | (4 | ) |
Pension/post-retirement plans: |
|
| | | | |
|
| |
Amortization of losses (gains) included in net periodic pension cost: |
|
| | | | |
|
| |
Prior service gains | (16 | ) | (5 | ) | (11 | ) | | (16 | ) | (5 | ) | (11 | ) |
Net actuarial losses | 134 |
| 43 |
| 91 |
| | 109 |
| 34 |
| 75 |
|
Subtotal | 118 |
| 38 |
| 80 |
| | 93 |
| 29 |
| 64 |
|
Foreign currency translation adjustments | 16 |
| 5 |
| 11 |
| | (99 | ) | (26 | ) | (73 | ) |
Pension/post-retirement plans (gains) losses | 134 |
| 43 |
| 91 |
| | (6 | ) | 3 |
| (9 | ) |
Other comprehensive income (loss) | $ | 104 |
| $ | 31 |
| $ | 73 |
| | $ | 226 |
| $ | 4 |
| $ | 222 |
|
7. Acquisitions
During the first six months of 2012, the Company made five acquisitions in its Risk and Insurance Services segment and three in its Consulting segment. In January 2012, Marsh acquired Alexander Forbes' South African brokerage operations, including Alexander Forbes Risk Services and related ancillary operations and insurance broking operations in Botswana and Namibia. In March 2012, Marsh acquired KSPH, LLC, a middle-market employee benefits agency based in Virginia, and Cosmos Services (America) Inc., the U.S. insurance brokerage subsidiary of ITOCHU Corp., which specializes in commercial property/casualty, personal lines, and employee benefits brokerage services to U.S. subsidiaries of Japanese companies. In February 2012, Mercer acquired the remaining 49% of Yokogawa-ORC, a global mobility firm based in Japan, which was previously accounted for under the equity method, and Pensjon & Finans, a leading Norway-based financial investment and pension consulting firm. In March 2012, Mercer acquired REPCA, a France-based broking and advisory firm for employer health and benefits plans. In June 2012, Marsh acquired Progressive Benefits Solutions, an employee benefits agency based in North
Carolina, and Security Insurance Services, Inc., a Wisconsin-based insurance agency which offers property/casualty and employee benefits products and services to individuals and businesses.
Total purchase consideration for the 2012 acquisitions was $183 million, which consisted of cash paid of $103 million, deferred purchase and estimated contingent consideration of $18 million, and cash held in escrow of $62 million at December 31, 2011 that was released in the first quarter of 2012. Contingent consideration arrangements are primarily based on EBITDA and revenue targets over two to four years. The fair value of the contingent consideration was based on projected revenue and earnings of the acquired entities. Estimated fair values of assets acquired and liabilities assumed are subject to adjustment when purchase accounting is finalized. The Company also paid $61 million of deferred purchase and contingent consideration related to acquisitions made in prior years.
The following table presents the preliminary allocation of the acquisition cost to the assets acquired and liabilities assumed, based on their fair values:
|
| | | |
For the Six Months Ended June 30, | |
(Amounts in millions) | 2012 |
|
Cash (includes $62 million held in escrow at 12/31/11) | $ | 165 |
|
Estimated fair value of contingent consideration | 18 |
|
Total Consideration | $ | 183 |
|
Allocation of purchase price: | |
Cash and cash equivalents | $ | 21 |
|
Accounts receivable, net | 3 |
|
Property, plant, and equipment | 2 |
|
Intangible assets | 81 |
|
Goodwill | 113 |
|
Other assets | 5 |
|
Total assets acquired | 225 |
|
Current liabilities | 9 |
|
Other liabilities | 33 |
|
Total liabilities assumed | 42 |
|
Net assets acquired | $ | 183 |
|
Prior Year Acquisitions
During 2011, the Company made seven acquisitions in its Risk and Insurance Services segment and five in its Consulting segment. In January 2011, Marsh acquired RJF Agencies, Inc., an independent insurance broking firm in the Midwest. In February 2011, Marsh acquired Hampton Roads Bonding, a surety bonding agency for commercial, road, utility, maritime and government contractors in the state of Virginia, and the Boston office of Kinloch Consulting Group, Inc. In July 2011, Marsh acquired Prescott Pailet Benefits, an employee benefits broker in the state of Texas. In October 2011, Marsh acquired the employee benefits division of Kaeding, Ernst & Co, a Massachusetts-based employee benefits, life insurance and financial planning consulting firm. In November 2011, Marsh acquired Gallagher & Associates, Inc., a property and casualty insurance agency based in Minnesota. In November 2011, Marsh acquired Seitlin Insurance, an insurance firm based in South Florida. These acquisitions were made to expand Marsh's share in the middle-market through Marsh & McLennan Agency.
In January 2011, Mercer acquired Hammond Associates, an investment consulting company for endowments and foundations in the U.S. In June 2011, Mercer acquired Evaluation Associates LLC, an investment consulting firm. In July 2011, Mercer acquired Mahoney Associates, a health and benefits advisory firm based in South Florida. In August 2011, Mercer acquired Censeo Corporation, a human resource consulting firm based in Florida. In December 2011, Mercer acquired Alicia Smith & Associates, a Medicaid policy consulting firm based in Washington, D.C.
Total purchase consideration for acquisitions made during the first six months of 2011 was $114 million which consisted of cash paid of $101 million and estimated contingent consideration of $13 million. Contingent consideration arrangements are primarily based on EBITDA and revenue targets over two to four years. The fair
value of the contingent consideration was based on earnings projections of the acquired entities. Estimated fair values of assets acquired and liabilities assumed are subject to adjustment when purchase accounting is finalized. In the first six months of 2011, the Company also paid $15 million of deferred purchase consideration related to acquisitions made in prior years.
In the second quarter of 2011, Marsh purchased the remaining minority interest of a previously majority owned entity for total purchase consideration of $8 million and accounted for this acquisition under the guidance for consolidations and non-controlling interests. This guidance requires that changes in a parent's ownership interest while retaining financial controlling interest in a subsidiary be accounted for as an equity transaction. Stepping up the acquired assets to fair value or the recording of goodwill is not permitted. Therefore, the Company recorded a decrease to additional paid in capital in 2011 of $2 million related to this transaction.
In the first quarter of 2011, the Company also paid deferred purchase consideration of $13 million related to the purchase in 2009 of the minority interest of a previously controlled entity.
Pro-Forma Information
While the Company does not believe its acquisitions are material in the aggregate, the following unaudited pro-forma financial data gives effect to the acquisitions made by the Company during 2012 and 2011. In accordance with accounting guidance related to pro-forma disclosures, the information presented for current year acquisitions is as if they occurred on January 1, 2011. The pro-forma information adjusts for the effects of amortization of acquired intangibles. The unaudited pro-forma financial data is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved if such acquisitions had occurred on the dates indicated, nor is it necessarily indicative of future consolidated results.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions, except per share data) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Revenue | $ | 3,030 |
| | $ | 2,974 |
| | $ | 6,092 |
| | $ | 5,908 |
|
Income from continuing operations | $ | 340 |
| | $ | 289 |
| | $ | 695 |
| | $ | 605 |
|
Net income attributable to the Company | $ | 330 |
| | $ | 285 |
| | $ | 678 |
| | $ | 606 |
|
Basic net income per share: | | | | | | | |
– Continuing operations | $ | 0.61 |
| | $ | 0.51 |
| | $ | 1.25 |
| | $ | 1.08 |
|
– Net income attributable to the Company | $ | 0.60 |
| | $ | 0.52 |
| | $ | 1.24 |
| | $ | 1.10 |
|
Diluted net income per share: | | | | | | | |
– Continuing operations | $ | 0.60 |
| | $ | 0.50 |
| | $ | 1.23 |
| | $ | 1.06 |
|
– Net income attributable to the Company | $ | 0.60 |
| | $ | 0.51 |
| | $ | 1.23 |
| | $ | 1.09 |
|
The Consolidated Statements of Income for the three and six months ended June 30, 2012 include approximately $24 million of revenue and $6 million of net operating income and approximately $45 million of revenue and $8 million of net operating income, respectively, related to acquisitions made during 2012.
8. Dispositions
Summarized Statements of Income data for discontinued operations is as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions of dollars, except per share figures) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Other discontinued operations, net of tax | $ | (2 | ) | | $ | — |
| | $ | (2 | ) | | $ | — |
|
Income (loss) from discontinued operations, net of tax | (2 | ) | | — |
| | (2 | ) | | — |
|
Disposals of discontinued operations | — |
| | 8 |
| | — |
| | 8 |
|
Income tax (credit) expense | — |
| | 5 |
| | — |
| | (7 | ) |
Disposals of discontinued operations, net of tax | — |
| | 3 |
| | — |
| | 15 |
|
Discontinued operations, net of tax | $ | (2 | ) | | $ | 3 |
| | $ | (2 | ) | | $ | 15 |
|
Discontinued operations, net of tax per share | | | | | | | |
– Basic | $ | (0.01 | ) | | $ | — |
| | $ | — |
| | $ | 0.02 |
|
– Diluted | $ | (0.01 | ) | | $ | — |
| | $ | (0.01 | ) | | $ | 0.03 |
|
Discontinued operations for the six months ended June 30, 2011 primarily relates to an insurance recovery for legal fees incurred at Putnam prior to its sale and a tax recovery under the indemnity related to the Putnam sale.
9. Goodwill and Other Intangibles
The Company is required to assess goodwill and any indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company performs the annual impairment test for each of its reporting units during the third quarter of each year. The Company adopted new accounting provisions in the third quarter of 2011. Under this guidance, a company may first assess qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment test. The Company considered numerous issues, which included the excess of fair value over carrying value in its most recent estimate of reporting unit fair values, whether significant acquisitions or dispositions occurred which might alter the fair values of its reporting units, macroeconomic conditions and their potential impact on reporting unit fair values, actual performance compared with budget and prior projections used in its estimation of reporting unit fair values, industry and market conditions, and the year over year change in the Company's share price.
Other intangible assets that are not deemed to have an indefinite life are amortized over their estimated lives and reviewed for impairment upon the occurrence of certain triggering events in accordance with applicable accounting literature.
Changes in the carrying amount of goodwill are as follows:
|
| | | | | | | |
June 30, | | | |
(In millions of dollars) | 2012 |
| | 2011 |
|
Balance as of January 1, as reported | $ | 6,562 |
| | $ | 6,420 |
|
Goodwill acquired | 113 |
| | 76 |
|
Other adjustments(a) | (32 | ) | | 99 |
|
Balance at June 30, | $ | 6,643 |
| | $ | 6,595 |
|
| |
(a) | Primarily foreign exchange. |
Goodwill allocable to the Company’s reportable segments is as follows: Risk & Insurance Services, $4.6 billion and Consulting, $2.0 billion.
Amortized intangible assets consist of the cost of client lists, client relationships and trade names acquired. The gross cost and accumulated amortization is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2012 | | December 31, 2011 |
(In millions of dollars) | Gross Cost |
| | Accumulated Amortization |
| | Net Carrying Amount |
| | Gross Cost |
| | Accumulated Amortization |
| | Net Carrying Amount |
|
Amortized intangibles | $ | 747 |
| | $ | 304 |
| | $ | 443 |
| | $ | 666 |
| | $ | 265 |
| | $ | 401 |
|
Aggregate amortization expense for the six months ended June 30, 2012 and 2011 was $34 million and $32 million, respectively, and the estimated future aggregate amortization expense is as follows:
|
| | | |
For the Years Ending December 31, | |
(In millions of dollars) | Estimated Expense |
|
2012 (excludes amortization through June 30, 2012) | $ | 34 |
|
2013 | 64 |
|
2014 | 60 |
|
2015 | 57 |
|
2016 | 46 |
|
Subsequent years | 182 |
|
| $ | 443 |
|
10. Fair Value Measurements
Fair Value Hierarchy
The Company has categorized its assets and liabilities that are valued at fair value on a recurring basis into a three-level fair value hierarchy as defined by the FASB. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy, for disclosure purposes, is determined based on the lowest level input that is significant to the fair value measurement.
Assets and liabilities recorded in the consolidated balance sheets at fair value are categorized based on the inputs in the valuation techniques as follows:
| |
Level 1. | Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market (examples include active exchange-traded equity securities, most U.S. Government and agency securities, money market mutual funds and certain other sovereign government obligations). |
| |
Level 2. | Assets and liabilities whose values are based on the following: |
| |
a) | Quoted prices for similar assets or liabilities in active markets; |
| |
b) | Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently); |
| |
c) | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and |
| |
d) | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full asset or liability (for example, certain mortgage loans). |
| |
Level 3. | Assets and liabilities whose values are based on prices, or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability (examples include private equity investments, certain commercial mortgage whole loans, and long-dated or complex derivatives including certain foreign exchange options and long-dated options on gas and power). |
Valuation Techniques
Equity Securities & Mutual Funds - Level 1
Investments for which market quotations are readily available are valued at the sale price on their principal
exchange, or official closing bid price for certain markets. If no sales are reported, the security is valued at its last reported bid price.
Other Sovereign Government Obligations, Municipal Bonds and Corporate Bonds - Level 2
The investments in this caption, primarily investments in Germany and France, are valued on the basis of valuations furnished by an independent pricing service. Such services or dealers determine valuations for normal institutional-size trading units of such securities using methods based on market transactions for comparable securities and various relationships, generally recognized by institutional traders, between securities.
Interest Rate Swap Derivative - Level 2
The fair value of interest rate swap derivatives is based on the present value of future cash flows at each valuation date resulting from utilization of the swaps, using a constant discount rate of 1.6% compared to discount rates based on projected future yield curves (See Note 12).
Senior Notes due 2014 - Level 2
The fair value of the first $250 million of Senior Notes maturing in 2014 is estimated to be the amortized cost of those notes adjusted by the fair value of the interest rate swap derivative, discussed above. In the first quarter of 2011, the Company entered into two interest rate swaps to convert interest on a portion of its Senior Notes from a fixed rate to a floating rate. The swaps are designated as fair value hedging instruments. The change in the fair value of the swaps will be recorded on the balance sheet. The carrying value of the debt related to these swaps will be adjusted by an equal amount (See Note 12).
Contingent Consideration Liability - Level 3
Purchase consideration for some acquisitions made by the Company includes contingent consideration arrangements. Contingent consideration arrangements are primarily based on achieving EBITDA and revenue targets over two to four years. The fair value of contingent consideration is estimated as the present value of future cash flows that would result from the projected revenue and earnings of the acquired entities.
The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Identical Assets (Level 1) | | Observable Inputs (Level 2) | | Unobservable Inputs (Level 3) | | Total |
(In millions of dollars) | 06/30/12 |
| | 12/31/11 |
| | 06/30/12 |
| | 12/31/11 |
| | 06/30/12 |
| | 12/31/11 |
| | 06/30/12 |
| | 12/31/11 |
|
Assets: | | | | | | | | | | | | | | | |
Financial instruments owned: | | | | | | | | | | | | | | | |
Mutual funds(a) | $ | 131 |
| | $ | 134 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 131 |
| | $ | 134 |
|
Money market funds(b) | 194 |
| | 226 |
| | — |
| | — |
| | — |
| | — |
| | 194 |
| | 226 |
|
Interest rate swap derivatives(c) | — |
| | — |
| | 7 |
| | 7 |
| | — |
| | — |
| | 7 |
| | 7 |
|
Total assets measured at fair value | $ | 325 |
| | $ | 360 |
| | $ | 7 |
| | $ | 7 |
| | $ | — |
| | $ | — |
| | $ | 332 |
| | $ | 367 |
|
Fiduciary Assets: | | | | | | | | | | | | | | | |
State and local obligations (including non-U.S. locales) | $ | — |
| | $ | — |
| | $ | 6 |
| | $ | 13 |
| | $ | — |
| | $ | — |
| | $ | 6 |
| | $ | 13 |
|
Other sovereign government obligations and supranational agencies | — |
| | — |
| | 13 |
| | 47 |
| | — |
| | — |
| | 13 |
| | 47 |
|
Corporate and other debt | — |
| | — |
| | — |
| | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
Money market funds | 218 |
| | 186 |
| | — |
| | — |
| | — |
| | — |
| | 218 |
| | 186 |
|
Total fiduciary assets measured at fair value | $ | 218 |
| | $ | 186 |
| | $ | 19 |
| | $ | 62 |
| | $ | — |
| | $ | — |
| | $ | 237 |
| | $ | 248 |
|
Liabilities: | | | | | | | | | | | | | | | |
Contingent consideration liability(d) | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 116 |
| | $ | 110 |
| | $ | 116 |
| | $ | 110 |
|
Senior Notes due 2014(e) | — |
| | — |
| | 257 |
| | 257 |
| | — |
| | — |
| | 257 |
| | 257 |
|
Total liabilities measured at fair value | $ | — |
| | $ | — |
| | $ | 257 |
| | $ | 257 |
| | $ | 116 |
| | $ | 110 |
| | $ | 373 |
| | $ | 367 |
|
| |
(a) | Included in other assets in the consolidated balance sheets. |
| |
(b) | Included in cash and cash equivalents in the consolidated balance sheets. |
| |
(c) | Included in other receivables in the consolidated balance sheets. |
| |
(d) | Included in accounts payable and accrued liabilities and other liabilities in the consolidated balance sheets. |
| |
(e) | Included in long term debt in the consolidated balance sheets. |
During the six-month period ended June 30, 2012, there were no assets or liabilities that transferred between Level 1 and Level 2 or between Level 2 and Level 3.
The table below sets forth a summary of the changes in fair value of the Company’s Level 3 liabilities for the six month period ended June 30, 2012 that represent contingent consideration related to acquisitions:
|
| | | | | | | | | | | | | | | | | | | |
(In millions of dollars) | Fair Value, December 31, 2011 | | Additions | | Payments | | Revaluation Impact | | Fair Value, June 30, 2012 |
Contingent consideration | $ | 110 |
| | $ | 18 |
| | $ | (14 | ) | | $ | 2 |
| | $ | 116 |
|
The fair value of the contingent liability is based on projections of revenue and earnings for the acquired entities that are reassessed on a quarterly basis. A 5% increase in the above mentioned projections would increase the liability by approximately $20 million. A 5% decrease in the above mentioned projections would decrease the liability by approximately $30 million.
11. Retirement Benefits
The Company maintains qualified and non-qualified defined benefit pension plans for its U.S. and non-U.S. eligible employees. The Company’s policy for funding its tax qualified defined benefit retirement plans is to contribute amounts at least sufficient to meet the funding requirements set forth by U.S. law and the laws of the non-U.S. jurisdictions in which the Company offers defined benefit plans.
The target asset allocation for the U.S. Plan is 58% equities and equity alternatives and 42% fixed income. At the end of the second quarter of 2012, the actual allocation for the U.S. Plan was 57% equities and equity alternatives and 43% fixed income. The target asset allocation for the U.K. Plans, which comprises approximately 80% of non-U.S. Plan assets, is 53% equities and equity alternatives and 47% fixed income. At the end of the second quarter of 2012, the actual allocation for the U.K. Plan was 51% equities and equity alternatives and 49% fixed income. The assets of the Company's defined benefit plans are well-diversified and are managed in accordance with applicable laws and with the goal of maximizing the plans' real return within acceptable risk parameters. The Company uses threshold-based portfolio re-balancing to ensure the actual portfolio remains consistent with target asset allocation ranges.
The components of the net periodic benefit cost for defined benefit and other post-retirement plans are as follows:
|
| | | | | | | | | | | | | | | |
Combined U.S. and significant non-U.S. Plans | Pension | | Postretirement |
For the Three Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 60 |
| | $ | 58 |
| | $ | — |
| | $ | 1 |
|
Interest cost | 149 |
| | 153 |
| | 3 |
| | 4 |
|
Expected return on plan assets | (225 | ) | | (224 | ) | | — |
| | — |
|
Amortization of prior service credit | (5 | ) | | (4 | ) | | (3 | ) | | (4 | ) |
Recognized actuarial loss | 68 |
| | 53 |
| | — |
| | — |
|
Net periodic benefit cost | $ | 47 |
| | $ | 36 |
| | $ | — |
| | $ | 1 |
|
| | | | | | | |
Combined U.S. and significant non-U.S. Plans | Pension | | Postretirement |
For the Six Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 121 |
| | $ | 114 |
| | $ | 2 |
| | $ | 3 |
|
Interest cost | 297 |
| | 305 |
| | 6 |
| | 7 |
|
Expected return on plan assets | (451 | ) | | (445 | ) | | — |
| | — |
|
Amortization of prior service credit | (10 | ) | | (9 | ) | | (6 | ) | | (7 | ) |
Recognized actuarial loss | 134 |
| | 108 |
| | — |
| | — |
|
Net periodic benefit cost | $ | 91 |
| | $ | 73 |
| | $ | 2 |
| | $ | 3 |
|
| | | | | | | |
U.S. Plans only | Pension | | Postretirement |
For the Three Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 23 |
| | $ | 21 |
| | $ | — |
| | $ | 1 |
|
Interest cost | 58 |
| | 57 |
| | 2 |
| | 3 |
|
Expected return on plan assets | (80 | ) | | (78 | ) | | — |
| | — |
|
Amortization of prior service credit | (4 | ) | | (4 | ) | | (3 | ) | | (4 | ) |
Recognized actuarial loss (credit) | 39 |
| | 24 |
| | (1 | ) | | — |
|
Net periodic benefit cost (credit) | $ | 36 |
| | $ | 20 |
| | $ | (2 | ) | | $ | — |
|
|
| | | | | | | | | | | | | | | |
U.S. Plans only | Pension | | Postretirement |
For the Six Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 47 |
| | $ | 42 |
| | $ | 1 |
| | $ | 2 |
|
Interest cost | 115 |
| | 115 |
| | 4 |
| | 5 |
|
Expected return on plan assets | (161 | ) | | (157 | ) | | — |
| | — |
|
Amortization of prior service credit | (8 | ) | | (8 | ) | | (6 | ) | | (7 | ) |
Recognized actuarial loss (credit) | 76 |
| | 50 |
| | (1 | ) | | — |
|
Net periodic benefit cost (credit) | $ | 69 |
| | $ | 42 |
| | $ | (2 | ) | | $ | — |
|
|
| | | | | | | | | | | | | | | |
| | | | | | | |
Significant non-U.S. Plans only | Pension | | Postretirement |
For the Three Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 37 |
| | $ | 37 |
| | $ | — |
| | $ | — |
|
Interest cost | 91 |
| | 96 |
| | 1 |
| | 1 |
|
Expected return on plan assets | (145 | ) | | (146 | ) | | — |
| | — |
|
Amortization of prior service cost | (1 | ) | | — |
| | — |
| | — |
|
Recognized actuarial loss | 29 |
| | 29 |
| | 1 |
| | — |
|
Net periodic benefit cost | $ | 11 |
| | $ | 16 |
| | $ | 2 |
| | $ | 1 |
|
|
| | | | | | | | | | | | | | | |
Significant non-U.S. Plans only | Pension | | Postretirement |
For the Six Months Ended June 30, | Benefits | | Benefits |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost | $ | 74 |
| | $ | 72 |
| | $ | 1 |
| | $ | 1 |
|
Interest cost | 182 |
| | 190 |
| | 2 |
| | 2 |
|
Expected return on plan assets | (290 | ) | | (288 | ) | | — |
| | — |
|
Amortization of prior service cost | (2 | ) | | (1 | ) | | — |
| | — |
|
Recognized actuarial loss | 58 |
| | 58 |
| | 1 |
| | — |
|
Net periodic benefit cost | $ | 22 |
| | $ | 31 |
| | $ | 4 |
| | $ | 3 |
|
The weighted average actuarial assumptions utilized to calculate the net periodic benefit costs for the U.S. and significant non-U.S. defined benefit plans are as follows:
|
| | | | | | | | | | | |
Combined U.S. and significant non-U.S. Plans | Pension Benefits | | Postretirement Benefits |
June 30 | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Weighted average assumptions: | | | | | | | |
Expected return on plan assets | 8.04 | % | | 8.18 | % | | — | % | | — | % |
Discount rate | 4.91 | % | | 5.59 | % | | 5.05 | % | | 5.84 | % |
Rate of compensation increase | 3.09 | % | | 4.09 | % | | — | % | | — | % |
The Company made $347 million of contributions to its U.S. and non-U.S. defined benefit plans in the first six months of 2012, including discretionary contributions of $100 million to its U.S. qualified defined benefit plan and $100 million to its U.K. plans, and expects to contribute approximately $172 million to its non-qualified U.S. and non-U.S. defined benefit plans during the remainder of 2012.
12. Debt
The Company’s outstanding debt is as follows:
|
| | | | | | | |
(In millions of dollars) | June 30, 2012 |
| | December 31, 2011 |
|
Short-term: | | | |
Current portion of long-term debt | $ | 259 |
| | $ | 260 |
|
Long-term: | | | |
Senior notes – 6.25% due 2012 (5.1% effective interest rate) | $ | — |
| | $ | 250 |
|
Senior notes – 4.850% due 2013 | 250 |
| | 251 |
|
Senior notes – 5.875% due 2033 | 297 |
| | 296 |
|
Senior notes – 5.375% due 2014 | 326 |
| | 326 |
|
Senior notes – 5.75% due 2015 | 479 |
| | 479 |
|
Senior notes – 2.30% due 2017 | 248 |
| | — |
|
Senior notes – 9.25% due 2019 | 398 |
| | 398 |
|
Senior notes – 4.80% due 2021 | 497 |
| | 496 |
|
Mortgage – 5.70% due 2035 | 426 |
| | 431 |
|
Other | 1 |
| | 1 |
|
| 2,922 |
| | 2,928 |
|
Less current portion | 259 |
| | 260 |
|
| $ | 2,663 |
| | $ | 2,668 |
|
The senior notes in the table above are publically registered by the Company with no guarantees attached.
During the first quarter of 2012 the Company repaid its 6.25% fixed rate $250 million senior notes that matured. The Company used proceeds from the issuance of 2.3% five-year $250 million senior notes in the first quarter of 2012 to fund the maturing notes.
The Company and certain of its foreign subsidiaries maintain a $1.0 billion multi-currency five-year unsecured revolving credit facility. The interest rate on this facility is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. This facility requires the Company to maintain certain coverage and leverage ratios which are tested quarterly. There were no borrowings outstanding under this facility at June 30, 2012.
Derivative Financial Instruments
In February 2011, the Company entered into two $125 million 3.5-year interest rate swaps to hedge changes in the fair value of the first $250 million of the outstanding 5.375% senior notes due in 2014.
Under the terms of the swaps, the counter-parties will pay the Company a fixed rate of 5.375% and the Company
will pay interest at a floating rate of three-month LIBOR plus a fixed spread of 3.726%. The maturity date of the senior notes and the swaps match exactly. The floating rate resets quarterly, with every second reset occurring on the interest payment date of the senior notes. The swaps net settle every six months on the senior note coupon payment dates. The swaps are designated as fair value hedging instruments and are deemed to be perfectly effective in accordance with applicable accounting guidance. The fair value of the swaps at inception was zero and subsequent changes in the fair value of the interest rate swaps are reflected in the carrying value of the interest rate swaps and in the consolidated balance sheet. The carrying value of the debt on the balance sheet was adjusted by an equal amount. The gain or (loss) on the hedged item (fixed rate debt) and the offsetting gain or (loss) on the interest rate swaps for the year-to-date periods ending June 30, 2012 and June 30, 2011 are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | |
| 2012 | | 2011 |
Income statement classification (In millions of dollars) | Gain on Swaps | | Loss on Notes | | Net Income Effect | | Gain on Swaps | | Loss on Notes | | Net Income Effect |
Other Operating Expenses | $ | — |
| | $ | — |
| | $ | — | | $ | 4.7 |
| | $ | (4.7 | ) | | $ | — |
|
The amounts earned and owed under the swap agreements are accrued each period and are reported in interest expense. There was no ineffectiveness recognized in the periods presented.
13. Restructuring Costs
The Company recorded total restructuring costs of $11 million in the first six months of 2012, the majority of which related to severance.
Details of the activity from January 1, 2011 through June 30, 2012 regarding restructuring activities, which includes liabilities from actions prior to 2012, are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In millions of dollars) | Liability at 1/1/11 | | Amounts Accrued |
| | Cash Paid |
| | Other |
| | Liability at 12/31/11 | | Amounts Accrued |
| | Cash Paid |
| | Other |
| | Liability at 6/30/12 |
Severance | $ | 40 |
| | $ | 29 |
| | $ | (40 | ) | | $ | (2 | ) | | $ | 27 |
| | $ | 8 |
| | $ | (28 | ) | | $ | 4 |
| | $ | 11 |
|
Future rent under non-cancelable leases and other costs | 171 |
| | 22 |
| | (42 | ) | | 3 |
| | 154 |
| | 3 |
| | (21 | ) | | (2 | ) | | 134 |
|
Total | $ | 211 |
| | $ | 51 |
| | $ | (82 | ) | | $ | 1 |
| | $ | 181 |
| | $ | 11 |
| | $ | (49 | ) | | $ | 2 |
| | $ | 145 |
|
The expenses associated with the above initiatives are included in compensation and benefits and other operating expenses in the consolidated statements of income. The liabilities associated with these initiatives are classified on the consolidated balance sheets as Accounts payable, Other liabilities, or Accrued compensation, depending on the nature of the items.
14. Financial Instruments
The estimated fair value of the Company’s significant financial instruments is provided below. Certain estimates and judgments were required to develop the fair value amounts. The fair value amounts shown below are not necessarily indicative of the amounts that the Company would realize upon disposition, nor do they indicate the Company’s intent or need to dispose of the financial instrument.
|
| | | | | | | | | | | | | | | |
| June 30, 2012 | | December 31, 2011 |
(In millions of dollars) | Carrying Amount |
| | Fair Value |
| | Carrying Amount |
| | Fair Value |
|
Cash and cash equivalents | $ | 1,504 |
| | $ | 1,504 |
| | $ | 2,113 |
| | $ | 2,113 |
|
Long-term investments | $ | 61 |
| | $ | 61 |
| | $ | 58 |
| | $ | 58 |
|
Short-term debt | $ | 259 |
| | $ | 265 |
| | $ | 260 |
| | $ | 261 |
|
Long-term debt | $ | 2,663 |
| | $ | 2,944 |
| | $ | 2,668 |
| | $ | 2,958 |
|
Cash and Cash Equivalents: The estimated fair value of the Company’s cash and cash equivalents approximates their carrying value.
Long-term Investments: Long-term investments include certain investments carried at cost and unrealized gains related to available-for-sale investments held in a fiduciary capacity as discussed below.
The Company has long-term investments of $42 million and $37 million at June 30, 2012 and December 31, 2011, carried on the cost basis for which there are no readily available market prices. The remaining long-term investments are publicly traded mutual funds related to voluntary deferred compensation plans. The fair value of the mutual funds is based on quoted market prices. Management's estimate of the fair value of non-publicly traded investments is based on valuation methodologies including discounted cash flows, estimates of sale price based on multiples of revenue, earnings or EBITDA or estimates from private equity managers of the fair value of underlying investments in private equity funds. The ability to accurately predict future cash flows, revenue or earnings may impact the determination of fair value. These investments are included in Other assets in the consolidated balance sheets. The Company monitors these investments for impairment and makes appropriate reductions in carrying values when necessary. These investments would be classified as Level 3 in the fair value hierarchy.
A portion of the Company’s fiduciary funds described in Note 3 are invested in high quality debt securities and are classified as available for sale. There were no gross unrealized gains or losses (pre-tax) on these securities at June 30, 2012.
Short-term and Long-term Debt: The fair value of the Company’s short-term debt, which consists primarily of term debt maturing within the next year, approximates its carrying value. The estimated fair value of a primary portion of the Company’s long-term debt is based on discounted future cash flows using current interest rates available for debt with similar terms and remaining maturities. Short and long-term debt would be classified as Level 2 in the fair value hierarchy.
15. Common Stock
During the second quarter of 2012, the Company repurchased 3.1 million shares of its common stock for consideration of $100 million. The Company remains authorized to purchase additional shares of its common stock up to a value of $453 million. During the first six months of 2011, the Company purchased 7.8 million shares of its common stock for total consideration of $235 million.
16. Claims, Lawsuits and Other Contingencies
Errors and Omissions Claims
The Company and its subsidiaries, particularly Marsh and Mercer, are subject to a significant number of claims, lawsuits and proceedings in the ordinary course of business. Such claims and lawsuits consist principally of alleged errors and omissions in connection with the performance of professional services, including the placement of insurance, the provision of actuarial services for corporate and public sector clients, and the provision of consulting services relating to the drafting and interpretation of trust deeds and other documentation governing pension plans. Certain of these claims, particularly in the U.S. and the U.K., seek damages, including punitive and treble damages, in amounts that could, if awarded, be significant. In establishing liabilities for errors and omissions claims in accordance with FASB ASC Subtopic No. 450-20 (Contingencies—Loss Contingencies), the Company utilizes case level reviews by inside and outside counsel and an internal actuarial analysis to estimate potential losses. A liability is established when a loss is both probable and reasonably estimable. The liability is reviewed quarterly and adjusted as developments warrant. In many cases, the Company has not recorded a liability, other than for legal fees to defend the claim, because we are unable, at the present time, to make a determination that a loss is both probable and reasonably estimable.
To the extent that expected losses exceed our deductible in any policy year, the Company also records an asset for the amount that we expect to recover under any available third-party insurance programs. The Company has varying levels of third-party insurance coverage, with policy limits and coverage terms varying significantly by policy year.
Governmental Inquiries and Related Claims
In January 2005, the Company and its subsidiary Marsh Inc. entered into a settlement agreement with the New York State Attorney General (“NYAG”) and the New York State Insurance Department to settle a civil complaint and related citation regarding Marsh’s use of market service agreements with various insurance companies. The parties subsequently entered into an amended and restated settlement agreement in February 2010 that helps restore a level playing field for Marsh.
Numerous private party lawsuits based on similar allegations to those made in the NYAG complaint were commenced against the Company, one or more of its subsidiaries, and their current and former directors and officers. Most of these matters have been resolved. Seven actions instituted by policyholders against the Company, Marsh and certain Marsh subsidiaries remain pending in federal and state courts.
Our activities are regulated under the laws of the United States and its various states, the European Union and its member states, and the other jurisdictions in which we operate. In the ordinary course of business we are also subject to investigations, lawsuits and/or other regulatory actions undertaken by governmental authorities.
Other Contingencies—Guarantees
In connection with its acquisition of U.K.-based Sedgwick Group in 1998, the Company acquired several insurance underwriting businesses that were already in run-off, including River Thames Insurance Company Limited (“River Thames”), which we sold in 2001. Sedgwick guaranteed payment of claims on certain policies underwritten through the Institute of London Underwriters (the “ILU”) by River Thames. The policies covered by this guarantee are reinsured up to £40 million by a related party of River Thames. Payment of claims under the reinsurance agreement is collateralized by segregated assets held in a trust. As of June 30, 2012, the reinsurance coverage exceeded the best estimate of the projected liability of the policies covered by the guarantee. To the extent River Thames or the reinsurer is unable to meet its obligations under those policies, a claimant may seek to recover from us under the guarantee.
From 1980 to 1983, the Company owned indirectly the English & American Insurance Company (“E&A”), which was a member of the ILU. The ILU required the Company to guarantee a portion of E&A’s obligations. After E&A became insolvent in 1993, the ILU agreed to discharge the guarantee in exchange for the Company’s agreement to post an evergreen letter of credit that is available to pay claims by policyholders on certain E&A policies issued through the ILU and incepting between July 3, 1980 and October 6, 1983. Certain claims have been paid under the letter of credit and we anticipate that additional claimants may seek to recover against the letter of credit.
Putnam-related Matters
Under the terms of a stock purchase agreement with Great-West Lifeco Inc. (“GWL”) related to GWL’s purchase of Putnam Investments Trust from the Company in August 2007, a copy of which was included as an exhibit to the Company’s Form 8-K filed on February 1, 2007, we agreed to indemnify GWL with respect to certain Putnam-related litigation and regulatory matters. Most of these matters have been resolved.
Kroll-related Matters
Under the terms of a stock purchase agreement with Altegrity, Inc. (“Altegrity”) related to Altegrity’s purchase of Kroll from the Company in August 2010, a copy of which is attached as an exhibit to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2010, we agreed to provide a limited indemnity to Altegrity with respect to certain Kroll-related litigation and regulatory matters.
The pending proceedings and other matters described in this Note 16 on Claims, Lawsuits and Other Contingencies may expose the Company or its subsidiaries to liability for significant monetary damages and other forms of relief. Where a loss is both probable and reasonably estimable, we establish liabilities in accordance with FASB ASC Subtopic No. 450-20 (Contingencies—Loss Contingencies). Except as described above, we are not able at this time to provide a reasonable estimate of the range of possible loss attributable to these matters or the impact they may have on the Company’s consolidated results of operations, financial position or cash flows. This is primarily
because these matters are still developing and involve complex issues subject to inherent uncertainty. Adverse determinations in one or more of these matters could have a material impact on the Company’s consolidated results of operations, financial condition or cash flows in a future period.
17. Segment Information
The Company is organized based on the types of services provided. Under this organizational structure, the Company’s business segments are:
| |
▪ | Risk and Insurance Services, comprising insurance services (Marsh) and reinsurance services (Guy Carpenter); and |
| |
▪ | Consulting, comprising Mercer and Oliver Wyman Group |
The accounting policies of the segments are the same as those used for the consolidated financial statements described in Note 1 to the Company’s 2011 10-K. Segment performance is evaluated based on segment operating income, which includes directly related expenses, and charges or credits related to integration and restructuring but not the Company’s corporate-level expenses. Revenues are attributed to geographic areas on the basis of where the services are performed.
Selected information about the Company’s operating segments for the three and six-month periods ended June 30, 2012 and 2011 are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions of dollars) | Revenue |
| | Operating Income (Loss) |
| | Revenue |
| | Operating Income (Loss) |
|
2012 – | | | | | | | |
Risk and Insurance Services | $ | 1,698 |
| (a) | $ | 401 |
| | $ | 3,445 |
| (c) | $ | 818 |
|
Consulting | 1,341 |
| (b) | 172 |
| | 2,654 |
| (d) | 331 |
|
Total Operating Segments | 3,039 |
| | 573 |
| | 6,099 |
| | 1,149 |
|
Corporate / Eliminations | (13 | ) | | (55 | ) | | (22 | ) | | (104 | ) |
Total Consolidated | $ | 3,026 |
| | $ | 518 |
| | $ | 6,077 |
| | $ | 1,045 |
|
2011– | | | | | | | |
Risk and Insurance Services | $ | 1,620 |
| (a) | $ | 356 |
| | $ | 3,254 |
| (c) | $ | 739 |
|
Consulting | 1,319 |
| (b) | 152 |
| | 2,580 |
| (d) | 280 |
|
Total Operating Segments | 2,939 |
| | 508 |
| | 5,834 |
| | 1,019 |
|
Corporate / Eliminations | (11 | ) | | (43 | ) | | (22 | ) | | (82 | ) |
Total Consolidated | $ | 2,928 |
| | $ | 465 |
| | $ | 5,812 |
| | $ | 937 |
|
| |
(a) | Includes inter-segment revenue of $2 million and $1 million in 2012 and 2011, respectively, interest income on fiduciary funds of $10 million in both 2012 and 2011, and equity method income of $9 million and $7 million in 2012 and 2011, respectively. |
| |
(b) | Includes inter-segment revenue of $11 million and $10 million in 2012 and 2011, respectively, and interest income on fiduciary funds of $1 million in 2011. |
| |
(c) | Includes inter-segment revenue of $3 million and $2 million in 2012 and 2011, respectively, interest income on fiduciary funds of $21 million and $22 million in 2012 and 2011, respectively, and equity method income of $10 million and $9 million in 2012 and 2011, respectively. |
| |
(d) | Includes inter-segment revenue of $19 million and $20 million in 2012 and 2011, respectively, and interest income on fiduciary funds of $1 million and $2 million in 2012 and 2011, respectively. |
Details of operating segment revenue for the three and six-month periods ended June 30, 2012 and 2011 are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In millions of dollars) | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Risk and Insurance Services | | | | | | | |
Marsh | $ | 1,421 |
| | $ | 1,362 |
| | $ | 2,809 |
| | $ | 2,654 |
|
Guy Carpenter | 277 |
| | 258 |
| | 636 |
| | 600 |
|
Total Risk and Insurance Services | 1,698 |
| | 1,620 |
| | 3,445 |
| | 3,254 |
|
Consulting | | | | | | | |
Mercer | 960 |
| | 945 |
| | 1,917 |
| | 1,867 |
|
Oliver Wyman Group | 381 |
| | 374 |
| | 737 |
| | 713 |
|
Total Consulting | 1,341 |
| | 1,319 |
| | 2,654 |
| | 2,580 |
|
Total Operating Segments | 3,039 |
| | 2,939 |
| | 6,099 |
| | 5,834 |
|
Corporate/ Eliminations | (13 | ) | | (11 | ) | | (22 | ) | | (22 | ) |
Total | $ | 3,026 |
| | $ | 2,928 |
| | $ | 6,077 |
| | $ | 5,812 |
|
18. New Accounting Pronouncements
In the first quarter of 2012, the Company adopted new accounting guidance related to the presentation of Comprehensive Income. The new guidance gives an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The guidance eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The guidance did not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. On December 23, 2011, the FASB issued an update that indefinitely defers the provisions in this guidance related to the presentation of reclassification adjustments. Other than enhanced disclosure, adoption of this new guidance will not have a material effect on the Company's financial statements.
In January 2012, the Company adopted guidance issued by the FASB on accounting and disclosure requirements related to fair value measurements. The guidance expands the disclosures on Level 3 inputs by requiring quantitative disclosure of the unobservable inputs and assumptions, as well as description of the valuation processes, the sensitivity of the fair value to changes in unobservable inputs and the hierarchy classification, valuation techniques, and inputs for assets and liabilities whose fair value is only disclosed in the footnotes.
In January 2011, the Company adopted guidance issued by the FASB on revenue recognition regarding multiple-deliverable revenue arrangements. The adoption of this new guidance did not have a material impact on the Company’s financial statements.
In January 2011, the Company adopted guidance issued by the FASB which establishes a revenue recognition model for contingent consideration that is payable upon the achievement of an uncertain future event, referred to as a milestone. The scope of this guidance is limited to research or development arrangements and requires an entity to record the milestone payment in its entirety in the period received if the milestone meets all the necessary criteria to be considered substantive. However, entities would not be precluded from making an accounting policy election to apply another appropriate accounting policy that results in the deferral of some portion of the arrangement consideration. The adoption of this new guidance did not have a material impact on the Company’s financial statements.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
General
Marsh & McLennan Companies, Inc. and Subsidiaries (“the Company”) is a global professional services firm providing advice and solutions in the areas of risk, strategy, and human capital. The Company’s subsidiaries include Marsh, which provides risk and insurance services; Guy Carpenter, which provides reinsurance services; Mercer, which provides human resource and related financial advice and services; and Oliver Wyman Group, which provides management consulting and other services. The Company’s approximately 53,000 employees worldwide provide analysis, advice and transactional capabilities to clients in over 100 countries.
The Company’s business segments are based on the services provided. Risk and Insurance Services includes risk management and insurance and reinsurance broking and services, provided primarily by Marsh and Guy Carpenter. Consulting, which comprises the activities of Mercer and Oliver Wyman Group, includes human resource consulting and related investment and outsourcing services, and specialized management, economic and brand consulting services.
In January 2012, Marsh acquired Alexander Forbes' South African brokerage operations, including Alexander Forbes Risk Services and related ancillary operations and insurance broking operations in Botswana and Namibia. In March 2012 Marsh acquired KSPH, LLC, a middle-market employee benefits agency based in Virginia, and Cosmos Services (America) Inc., the U.S. insurance brokerage subsidiary of ITOCHU Corp., which specializes in commercial property/casualty, personal lines, and employee benefits brokerages services to U.S. subsidiaries of Japanese companies. In June 2012 Marsh acquired Progressive Benefits Solutions, an employee benefits agency based in North Carolina, and Security Insurance Services, Inc., a Wisconsin-based insurance agency which offers property/casualty and employee benefits products and services to individuals and businesses.
In February 2012, Mercer acquired the remaining 49% of Yokogara-ORC, a global mobility firm based in Japan, and Pensjon & Finans, a leading Norway-based financial investment and pension consulting firm. In March 2012 Mercer acquired REPCA, a France-based broking and advising firm for employer health and benefits plans.
A reconciliation of segment operating income to total operating income is included in Note 17 to the consolidated financial statements included elsewhere in this report. The accounting policies used for each segment are the same as those used for the consolidated financial statements.
This MD&A contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. See “Information Concerning Forward-Looking Statements” at the outset of this report.
Consolidated Results of Operations
|
| | | | | | | | | | | | | |
| Second Quarter | | | Six Months |
(In millions, except per share figures) | 2012 |
| 2011 |
| | 2012 |
| 2011 |
|
Revenue | $ | 3,026 |
| $ | 2,928 |
| | $ | 6,077 |
| $ | 5,812 |
|
Expense: | | | | | |
Compensation and Benefits | 1,776 |
| 1,728 |
| | 3,572 |
| 3,449 |
|
Other Operating Expenses | 732 |
| 735 |
| | 1,460 |
| 1,426 |
|
Operating Expenses | 2,508 |
| 2,463 |
| | 5,032 |
| 4,875 |
|
Operating Income | 518 |
| 465 |
| | 1,045 |
| 937 |
|
Income from Continuing Operations | 339 |
| 286 |
| | 693 |
| 605 |
|
Discontinued Operations, net of tax | (2 | ) | 3 |
| | (2 | ) | 15 |
|
Net Income Before Non-Controlling Interest | 337 |
| 289 |
| | 691 |
| 620 |
|
Net Income Attributable to the Company | $ | 329 |
| $ | 282 |
| | $ | 676 |
| $ | 607 |
|
Income From Continuing Operations Per Share: | | | | | |
Basic | $ | 0.61 |
| $ | 0.51 |
| | $ | 1.24 |
| $ | 1.08 |
|
Diluted | $ | 0.60 |
| $ | 0.50 |
| | $ | 1.23 |
| $ | 1.06 |
|
Net Income Per Share Attributable to the Company: | | | | | |
Basic | $ | 0.60 |
| $ | 0.51 |
| | $ | 1.24 |
| $ | 1.10 |
|
Diluted | $ | 0.59 |
| $ | 0.50 |
| | $ | 1.22 |
| $ | 1.09 |
|
Average Number of Shares Outstanding: | | | | | |
Basic | 545 |
| 547 |
| | 544 |
| 545 |
|
Diluted | 553 |
| 555 |
| | 552 |
| 554 |
|
Shares Outstanding at June 30, | 544 |
| 541 |
| | 544 |
| 541 |
|
The Company's consolidated operating income increased 11% to $518 million in the second quarter of 2012 compared with consolidated operating income of $465 million in the prior year, reflecting increases of $45 million in Risk and Insurance Services and $20 million in Consulting, partly offset by increases in corporate expense of $12 million.
The Company reported consolidated operating income of approximately $1 billion in the first six months of 2012 compared with consolidated operating income of $937 million in the prior year reflecting increases of $79 million in Risk and Insurance Services and $51 million in Consulting, partly offset by increases in corporate expense of $22 million.
Consolidated Revenue and Expense
The Company conducts business in many countries, as a result of which the impact of foreign exchange rate movements may impact period-to-period comparisons of revenue. Similarly, the revenue impact of acquisitions and dispositions, including transfers among businesses, may impact period-to-period comparisons of revenue. Underlying revenue, presented below, measures the change in revenue from one period to another by isolating these impacts. The impact of foreign currency exchange fluctuations and acquisitions and dispositions, including transfers among businesses, on the Company’s operating revenues by segment is as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | % Change GAAP Revenue |
| | Components of Revenue Change* |
Currency Impact |
| | Acquisitions/ Dispositions Impact |
| | Underlying Revenue |
|
(In millions of dollars) | 2012 |
| | 2011 |
| |
Risk and Insurance Services | | | | | | | | | | | |
Marsh | $ | 1,413 |
| | $ | 1,353 |
| | 4 | % | | (3 | )% | | 2 | % | | 6 | % |
Guy Carpenter | 275 |
| | 257 |
| | 7 | % | | (2 | )% | | (1 | )% | | 10 | % |
Subtotal | 1,688 |
| | 1,610 |
| | 5 | % | | (3 | )% | | 2 | % | | 6 | % |
Fiduciary Interest Income | 10 |
| | 10 |
| | | | | | | | |
Total Risk and Insurance Services | 1,698 |
| | 1,620 |
| | 5 | % | | (3 | )% | | 2 | % | | 6 | % |
Consulting | | | | | | | | | | | |
Mercer | 960 |
| | 945 |
| | 2 | % | | (3 | )% | | 2 | % | | 3 | % |
Oliver Wyman Group | 381 |
| | 374 |
| | 2 | % | | (4 | )% | | (3 | )% | | 8 | % |
Total Consulting | 1,341 |
| | 1,319 |
| | 2 | % | | (3 | )% | | 1 | % | | 4 | % |
Corporate/Eliminations | (13 | ) | | (11 | ) | | | | | | | | |
Total Revenue | $ | 3,026 |
| | $ | 2,928 |
| | 3 | % | | (3 | )% | | 1 | % | | 5 | % |
The following table provides more detailed revenue information for certain of the components presented above:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | % Change GAAP Revenue |
| | Components of Revenue Change* |
Currency Impact |
| | Acquisitions/ Dispositions Impact |
| | Underlying Revenue |
|
(In millions of dollars) | 2012 |
| | 2011 |
| |
Marsh: | | | | | | | | | | | |
EMEA | $ | 455 |
| | $ | 445 |
| | 2 | % | | (7 | )% | | 4 | % | | 5 | % |
Asia Pacific | 181 |
| | 169 |
| | 6 | % | | (3 | )% | | — |
| | 10 | % |
Latin America | 87 |
| | 83 |
| | 5 | % | | (9 | )% | | — |
| | 14 | % |
Total International | 723 |
| | 697 |
| | 4 | % | | (6 | )% | | 3 | % | | 7 | % |
U.S. / Canada | 690 |
| | 656 |
| | 5 | % | | (1 | )% | | 2 | % | | 4 | % |
Total Marsh | $ | 1,413 |
| | $ | 1,353 |
| | 4 | % | | (3 | )% | | 2 | % | | 6 | % |
Mercer: | | | | | | | | | | | |
Retirement | $ | 267 |
| | $ | 271 |
| | (2 | )% | | (4 | )% | | 1 | % | | 1 | % |
Health and Benefits | 255 |
| | 241 |
| | 6 | % | | (3 | )% | | 3 | % | | 6 | % |
Talent, Rewards & Communications | 132 |
| | 127 |
| | 4 | % | | (3 | )% | | 7 | % | | 1 | % |
Outsourcing | 178 |
| | 188 |
| | (5 | )% | | (2 | )% | | (3 | )% | | 1 | % |
Investments | 128 |
| | 118 |
| | 9 | % | | (4 | )% | | 6 | % | | 7 | % |
Total Mercer | $ | 960 |
| | $ | 945 |
| | 2 | % | | (3 | )% | | 2 | % | | 3 | % |
|
| |
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items such as: acquisitions, dispositions and transfers among businesses. |
* | Components of revenue change may not add due to rounding. |
|
| | | | | | | | | | | | | | | | | | | |
(In millions of dollars) | Six Months Ended June 30, | | % Change GAAP Revenue |
| | Components of Revenue Change* |
Currency Impact |
| | Acquisitions/ Dispositions Impact |
| | Underlying Revenue |
|
2012 |
| | 2011 |
| |
Risk and Insurance Services | | | | | | | | | | | |
Marsh | $ | 2,792 |
| | $ | 2,635 |
| | 6 | % | | (2 | )% | | 2 | % | | 6 | % |
Guy Carpenter | 632 |
| | 597 |
| | 6 | % | | (1 | )% | | (1 | )% | | 8 | % |
Subtotal | 3,424 |
| | 3,232 |
| | 6 | % | | (2 | )% | | 2 | % | | 7 | % |
Fiduciary Interest Income | 21 |
| | 22 |
| | | | | | | | |
Total Risk and Insurance Services | 3,445 |
| | 3,254 |
| | 6 | % | | (2 | )% | | 2 | % | | 7 | % |
Consulting | | | | | | | | | | | |
Mercer | 1,917 |
| | 1,867 |
| | 3 | % | | (2 | )% | | 1 | % | | 3 | % |
Oliver Wyman Group | 737 |
| | 713 |
| | 3 | % | | (2 | )% | | (2 | )% | | 7 | % |
Total Consulting | 2,654 |
| | 2,580 |
| | 3 | % | | (2 | )% | | 1 | % | | 4 | % |
Corporate/Eliminations | (22 | ) | | (22 | ) | | | | | | | | |
Total Revenue | $ | 6,077 |
| | $ | 5,812 |
| | 5 | % | | (2 | )% | | 1 | % | | 6 | % |
| | | | | | | | | | | |
The following table provides more detailed revenue information for certain of the components presented above:
|
| | | | | | | | | | | | | | | | | | | |
(In millions of dollars) | Six Months Ended June 30, | | % Change GAAP Revenue |
| | Components of Revenue Change* | |
Currency Impact |
| | Acquisitions/ Dispositions Impact |
| | Underlying Revenue |
|
2012 |
| | 2011 |
| |
Marsh: | | | | | | | | | | | |
EMEA | $ | 1,032 |
| | $ | 996 |
| | 4 | % | | (5 | )% | | 4 | % | | 5 | % |
Asia Pacific | 323 |
| | 294 |
| | 10 | % | | (1 | )% | | 1 | % | | 10 | % |
Latin America | 161 |
| | 144 |
| | 12 | % | | (4 | )% | | — |
| | 16 | % |
Total International | 1,516 |
| | 1,434 |
| | 6 | % | | (4 | )% | | 3 | % | | 7 | % |
U.S. / Canada | 1,276 |
| | 1,201 |
| | 6 | % | | — |
| | 2 | % | | 5 | % |
Total Marsh | $ | 2,792 |
| | $ | 2,635 |
| | 6 | % | | (2 | )% | | 2 | % | | 6 | % |
Mercer: | | | | | | | | | | | |
Retirement | $ | 545 |
| | $ | 552 |
| | (1 | )% | | (3 | )% | | 1 | % | | — | % |
Health and Benefits | 508 |
| | 478 |
| | 6 | % | | (2 | )% | | 2 | % | | 6 | % |
Rewards, Talent & Communications | 257 |
| | 244 |
| | 5 | % | | (2 | )% | | 5 | % | | 2 | % |
Outsourcing | 355 |
| | 364 |
| | (3 | )% | | (1 | )% | | (4 | )% | | 2 | % |
Investment Consulting & Management | 252 |
| | 229 |
| | 10 | % | | (2 | )% | | 5 | % | | 7 | % |
Total Mercer | $ | 1,917 |
| | $ | 1,867 |
| | 3 | % | | (2 | )% | | 1 | % | | 3 | % |
|
| |
Underlying revenue measures the change in revenue using consistent currency exchange rates, excluding the impact of certain items such as: acquisitions, dispositions and transfers among businesses. |
* | Components of revenue change may not add due to rounding. |
Revenue
Consolidated revenue for the second quarter of 2012 was $3.0 billion, an increase of 3% on a reported basis and 5% on an underlying basis from the second quarter of 2011.
Revenue in the Risk and Insurance Services segment for the second quarter of 2012 was $1.7 billion, an increase of 5% from the same period last year on a reported basis and 6% on an underlying basis. Marsh experienced
revenue growth in all geographies with particularly strong underlying revenue growth of 14% in Latin America and 10% in Asia Pacific. Guy Carpenter's revenue increased 7% on a reported basis and 10% on an underlying basis. Consulting revenue increased 2% to $1.3 billion. On an underlying basis, Consulting revenue increased 4% reflecting increases of 3% in Mercer and 8% in Oliver Wyman.
For the first six months of 2012, Risk & Insurance Services revenue increased 6% on a reported basis from the same period in 2011, and 7% on an underlying basis. Consulting revenue increased 3% compared with the same period last year. On an underlying basis, Consulting revenue increased 4%, reflecting a 3% increase at Mercer and a 7% increase at Oliver Wyman.
Operating Expense
Consolidated operating expense in the second quarter of 2012 increased 2% from the same period in 2011. This reflects increases of 4% in underlying expenses and 1% due to the impact of acquisitions, partly offset by a 3% decrease due to the impact of foreign exchange. The increase in underlying expenses primarily reflects higher incentive compensation and benefits costs and higher consulting costs.
For the six months ended June 30, 2012, operating expenses increased 3% compared to the same period in 2011. This reflects increases of 4% in underlying expenses and 1% due to acquisitions, partly offset by a decrease of 2% due to the impact of foreign exchange.
Risk and Insurance Services
The results of operations for the Risk and Insurance Services segment are presented below:
|
| | | | | | | | | | | | | |
For the Three and Six Months Ended June 30, | Second Quarter | | Six Months |
(In millions of dollars) | 2012 |
| 2011 |
| | 2012 |
| 2011 |
|
Revenue | $ | 1,698 |
| $ | 1,620 |
| | $ | 3,445 |
| $ | 3,254 |
|
Compensation and Benefits | 886 |
| 863 |
| | 1,788 |
| 1,727 |
|
Other Expenses | 411 |
| 401 |
| | 839 |
| 788 |
|
Expense | 1,297 |
| 1,264 |
| | 2,627 |
| 2,515 |
|
Operating Income | $ | 401 |
| $ | 356 |
| | $ | 818 |
| $ | 739 |
|
Operating Income Margin | 23.6 | % | 22.0 | % | | 23.7 | % | 22.7 | % |
Revenue
Revenue in the Risk and Insurance Services segment in the second quarter of 2012 was $1.7 billion, an increase of 5% on a reported basis and 6% on an underlying basis compared with the same period in 2011.
In Marsh, revenue in the second quarter of 2012 was $1.4 billion, an increase of 4% compared with the same quarter of the prior year resulting from an increase of 6% in underlying revenue and 2% from acquisitions partly offset by a 3% decrease due to the impact of foreign currency translation. The underlying revenue grew across all major geographic markets with particularly strong growth in Latin America and Asia Pacific. Underlying revenue increased 4% in the U.S. / Canada, 14% in Latin America, 10% in Asia Pacific and 5% in EMEA. The increase in underlying revenue was driven by both higher client retention rates and new business development.
Guy Carpenter's revenue increased 7% to $275 million in the second quarter of 2012 compared with the same period in 2011, or 10% on an underlying basis, led by its international operations.
Revenue in the Risk & Insurance Services segment increased 6% in the first six months of 2012 compared with 2011, or 7% on an underlying basis.
Expense
Expenses in the Risk and Insurance Services segment increased 3% in the second quarter of 2012 compared with the same period in the prior year, reflecting a 2% increase from acquisitions and a 4% increase in underlying expenses, partly offset by a 3% decrease related to the impact of foreign currency. The increase in underlying
expenses is primarily due to higher incentive compensation and benefits costs.
Expenses for the six month period in 2012 increased 4% compared to prior year, reflecting a 5% increase in underlying expenses and 2% due to acquisitions, partly offset by a decrease of 2% related to the impact of foreign currency. The increase in underlying expenses is primarily due to higher base salaries and incentive compensation costs and a change in the accrual for contingent acquisition consideration.
Consulting
The results of operations for the Consulting segment are presented below:
|
| | | | | | | | | | | | | |
For the Three and Six Months Ended June 30, | Second Quarter | | Six Months |
(In millions of dollars) | 2012 |
| 2011 |
| | 2012 |
| 2011 |
|
Revenue | $ | 1,341 |
| $ | 1,319 |
| | $ | 2,654 |
| $ | 2,580 |
|
Compensation and Benefits | 803 |
| 800 |
| | 1,610 |
| 1,594 |
|
Other Expenses | 366 |
| 367 |
| | 713 |
| 706 |
|
Expense | 1,169 |
| 1,167 |
| | 2,323 |
| 2,300 |
|
Operating Income | $ | 172 |
| $ | 152 |
| | $ | 331 |
| $ | 280 |
|
Operating Income Margin | 12.8 | % | 11.5 | % | | 12.5 | % | 10.9 | % |
Revenue
Consulting revenue in the second quarter of 2012 increased 2% on a reported basis and 4% on an underlying basis compared with the same period in 2011. Mercer's revenue was $960 million in the second quarter of 2012, an increase of 2% on a reported basis and 3% on underlying basis as compared to the same period in 2011 with particularly strong growth in Asia Pacific and Latin America. The revenue growth on an underlying basis reflects growth in all of Mercer's major lines of business, primarily driven by a 6% increase in health and benefits and a 7% increase in investments. Oliver Wyman's revenue increased 2% to $381 million in the second quarter of 2012, or 8% on an underlying basis, driven by growth in its consumer, health & life sciences and communications sectors.
Consulting revenue in the first six months of 2012 increased 3% compared with the same period in 2011, or 4% on an underlying basis, with underlying growth of 3% in Mercer and 7% in Oliver Wyman.
Expense
Consulting expenses were flat on a reported basis in the second quarter of 2012 compared with the same period in 2011 as underlying growth of 3% was offset by a 3% decrease due to the impact of foreign currency translation. The increase in underlying expenses is primarily due to higher incentive compensation and benefits costs.
Expenses for the six months in 2012 increased 1% over the same period in the prior year driven by a 3% increase in underlying expense partly offset by a 2% increase due to the impact of foreign exchange.
Corporate and Other
The following results of Corporate and Other includes the run-off of the Corporate Advisory and Restructuring ("CARG") operations:
|
| | | | | | | | | | | | | |
For the Three and Six Months Ended June 30, | Second Quarter | | | Six Months |
(In millions of dollars) | 2012 |
| 2011 |
| | 2012 |
| 2011 |
|
Corporate Advisory and Restructuring Operating Income | $ | 2 |
| $ | 2 |
| | $ | 3 |
| $ | 5 |
|
Corporate Expense | (57 | ) | (45 | ) | | (107 | ) | (87 | ) |
Total Corporate and Other | $ | (55 | ) | $ | (43 | ) | | $ | (104 | ) | $ | (82 | ) |
Corporate expenses in the second quarter of 2012 were $57 million compared with $45 million in the prior year. The increase is primarily due to accelerated amortization of equity awards for retirement eligible senior executives and higher consulting costs associated with corporate initiatives.
The CARG amounts reflect payments received related to the CARG businesses divested in 2008.
Interest
Interest income earned on corporate funds amounted to $6 million in the second quarter of 2012 compared with $5 million in the second quarter of 2011. Interest expense decreased $4 million and $9 million, respectively in 2012 compared with the second quarter and six month periods of 2011. The decrease in interest expense is primarily due to the impact of lower interest rates on the refinancing of senior notes during the second half of 2011 and the first quarter of 2012.
Investment Income
The Company recorded investment gains of $4 million in the second quarter of 2012 primarily due to mark-to- market gains on private equity fund investments. This compares with an investment loss of $6 million in the second quarter of 2011 due to mark-to-market losses on private equity fund investments and an impairment charge resulting from the other than temporary decrease in the value of a cost basis investment.
For the first six months of 2012, investment income was $24 million compared with $13 million in the prior year, primarily due to higher mark-to-market gains on private equity fund investments and the above-mentioned impairment charge recorded in 2011.
Income Taxes
The Company's effective tax rate in the second quarter of 2012 was 29.8% compared with 31.1% in the second quarter of 2011. These rates reflects non-U.S. earnings subject to tax at rates below the U.S. statutory rate, including the effect of repatriation. The effective tax rate for the first six months of 2012 was 30%. The 29.8% effective tax rate for the first six months of 2011 includes a benefit from the effective settlement of the IRS audit for 2006 to 2008. Excluding this benefit, the effective tax rate for the first six months of 2011 was 31.4%.
The effective tax rate is sensitive to the geographic mix and repatriation of the Company's earnings, which may result in higher or lower tax rates. U.S. federal and state corporate tax rates substantially exceed tax rates applicable outside the U.S. In recent years, most of the Company's profits were earned outside the U.S. In 2012 the forecasted pre-tax income in the U.K., Canada, Australia and Bermuda are expected to account for approximately 60% of the Company's total non-U.S. pre-tax income, with estimated effective rates in those countries of 26%, 27%, 30% and 0%, respectively. Consequently, continued improvement in the profitability of the Company's U.S.-based operations would tend to result in higher effective tax rates. Losses in certain jurisdictions cannot be offset by earnings from other operations, and may require valuation allowances affecting the rate, depending on estimates of the realizability of associated deferred tax assets. The tax rate is also sensitive to changes in unrecognized tax benefits, including the impact of settled tax audits and expired statutes of limitation.
Changes in tax laws or tax rulings may have a significant impact on our effective tax rate. For example, proposals for U.S. tax reform, if enacted, could have a significant adverse impact on the effective tax rate while a reduction in the tax rate in a significant foreign jurisdiction could have a positive impact.
The Company reports a liability for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in the tax return. The Company's gross unrecognized tax benefits increased to $176 million at June 30, 2012 from $143 million at December 31, 2011. Of the total unrecognized tax benefits at June 30, 2012 and December 31, 2011, $108 million and $102 million, respectively, represent the amount that, if recognized, would favorably affect the effective tax rate in a future period. It is reasonably possible that the total amount of unrecognized tax benefits will decrease between zero and approximately $50 million within the next twelve months due to settlement of audits and expiration of statutes of limitation.
Dispositions
Summarized Statements of Income data for discontinued operations is as follows:
|
| | | | | | | | | | | | | |
For the Three and Six Months Ended June 30, | Second Quarter | | Six Months |
(In millions of dollars, except per share figures) | 2012 |
| 2011 |
| | 2012 |
| 2011 |
|
Discontinued operations, net of tax | $ | (2 | ) | $ | — |
| | $ | (2 | ) | $ | — |
|
Loss from discontinued operations, net of tax | (2 | ) | — |
| | (2 | ) | — |
|
Disposals of discontinued operations | — |
| 8 |
| | — |
| 8 |
|
Income tax (credit) expense | — |
| 5 |
| | — |
| (7 | ) |
Disposals of discontinued operations, net of tax | — |
| 3 |
| | — |
| 15 |
|
Discontinued operations, net of tax | $ | (2 | ) | $ | 3 |
| | $ | (2 | ) | $ | 15 |
|
Discontinued operations, net of tax per share | | | | | |
– Basic | $ | (0.01 | ) | $ | — |
| | $ | — |
| $ | 0.02 |
|
– Diluted | $ | (0.01 | ) | $ | — |
| | $ | (0.01 | ) | $ | 0.03 |
|
Discontinued operations for the six months ended June 30, 2011 primarily relates to an insurance recovery for legal fees incurred at Putnam prior to its sale and a tax recovery under the indemnity related to the Putnam sale.
Liquidity and Capital Resources
The Company is organized as a holding company, a legal entity separate and distinct from its operating subsidiaries. As a holding company without significant operations of its own, the Company is dependent upon dividends and other payments from its operating subsidiaries to meet its obligations for paying principal and interest on outstanding debt obligations, for paying dividends to stockholders and for corporate expenses. Other sources of liquidity include borrowing facilities discussed below in financing cash flows.
The Company derives a significant portion of its revenue and operating profit from operating subsidiaries located outside of the United States. Funds from the Company’s operating subsidiaries located outside of the United States are regularly repatriated to the United States out of annual earnings. At December 31, 2011, the Company had approximately $1.5 billion of cash and cash equivalents in its foreign operations of which all but approximately $82 million is considered to be permanently invested in those operations to fund foreign investments and working capital needs. The Company expects to continue its practice of repatriating foreign funds out of current annual earnings. The analysis of the portion of 2012 earnings that the Company expects to repatriate and the portion that will be permanently reinvested will be finalized later in the year as the amount of non-U.S. earnings and the Company’s cash requirements become more certain. While management does not foresee a need to repatriate the funds which are currently deemed permanently invested, if facts or circumstances change management could elect to repatriate them, if necessary, which could result in higher effective tax rates in the future.
Cash on our consolidated balance sheets includes funds available for general corporate purposes. Funds held on behalf of clients in a fiduciary capacity are segregated and shown separately in the consolidated balance sheets as an offset to fiduciary liabilities. Fiduciary funds cannot be used for general corporate purposes, and should not be considered as a source of liquidity for the Company.
Operating Cash Flows
The Company generated $66 million of cash from operations for the six months ended June 30, 2012, compared with $330 million provided by operations for the same period in 2011. These amounts reflect the net income of the Company during those periods, excluding gains or losses from investments and from the disposition of businesses, adjusted for non-cash charges, and changes in working capital which relate primarily to the timing of payments of accrued liabilities or receipts of assets. During the first quarter of 2012, the Company made $200 million of discretionary pension contributions, discussed in more detail below.
Pension Related Items
The Company's policy for funding its tax-qualified defined benefit plans is to contribute amounts at least sufficient to meet the funding requirements set forth in the applicable laws or regulations of the U.S. and other jurisdictions.
In the U.S., contributions to the tax-qualified defined benefit plans are based on ERISA guidelines and the Company generally expects to maintain a funded status of 80% or more of the liability determined under the ERISA guidelines. The pension stabilization provisions included in the “Moving Ahead for Progress in the 21st Century Act” enacted on July 6, 2012, changed the methodology for determining the discount rate used for calculating plan liabilities under ERISA, which determines, in part, the funding requirements. After considering the $100 million discretionary contribution made to the plan earlier in 2012, and the impact of the pension funding stabilization provisions discussed above, the Company does not expect any contributions will be required to its U.S. tax-qualified plan through the end of 2014. In the first six months of 2012, the Company has also contributed $12 million to its non-qualified defined benefit plans, and expects a similar level of contribution for the second half of 2012.
The Company has a large number of non-U.S. defined benefit pension plans, the largest of which are in the U.K. , which comprise approximately 80% of non-U.S. plan assets. In the U.K., contributions to defined benefit pension plans are determined through a negotiation process between the Company and the plans' trustee that typically occurs every three years in conjunction with the valuation of the plans. This process is governed by U.K. pension regulations. The assumptions that result from the funding negotiations are different than those used for U.S. GAAP and typically result in a lower funded status than under U.S. GAAP. The current funding plan was based on assumptions that reflect market levels as of year-end 2009, was agreed to in early 2011 and forms the basis for the Company's aggregate contributions to the U.K. plans for 2011 through 2013. During the first six months of 2012, the Company made required contributions of $135 million to its non-U.S. defined benefit pension plans, including amounts called for under the U.K. funding plan. Additionally, the Company made a $100 million discretionary contribution to the U.K. plans. The Company expects to fund an additional $160 million to its non-U.S. plans over the remainder of 2012, of which approximately two-thirds relates to the U.K. plans. The valuation of the U.K. pension plan at December 31, 2012 will be used in the negotiation process that will determine funding that becomes applicable in 2014.
Financing Cash Flows
Net cash used for financing activities was $360 million for the period ended June 30, 2012 compared with $471 million net cash used for the same period in 2011.
During the first quarter of 2012, the Company repaid its 6.25% fixed rate $250 million senior notes that matured. The Company used proceeds from the issuance of 2.3% five-year $250 million senior notes in the first quarter to fund the maturing notes.
The Company paid dividends on its common shares of $242 million ($0.44 per share) during the first six months of 2012, as compared with $235 million ($0.42 per share) during the first six months of 2011.
The Company and certain of its foreign subsidiaries maintain a $1.0 billion multi-currency five-year unsecured revolving credit facility. The interest rate on this facility is based on LIBOR plus a fixed margin which varies with the Company's credit ratings. The facility requires the Company to maintain certain coverage and leverage ratios which are tested quarterly. There were no borrowings outstanding under this facility at June 30, 2012.
During the six months of 2012, the Company paid $14 million of contingent payments related to acquisitions made in prior periods. In the first quarter of 2011, the Company paid deferred purchase consideration of $13 million related to the purchase in 2009 of the minority interest of a previously controlled entity.
During the second quarter of 2012, the Company repurchased 3.1 million of its common stock for consideration of $100 million. The Company remains authorized to purchase additional shares of its common stock up to a value of $453 million. During the first six months of 2011, the Company purchased 7.8 million shares of its common stock for total consideration of $235 million.
The Company's senior debt is currently rated Baa2 by Moody's and BBB- by Standard & Poor's. The Company's short-term debt is currently rated P-2 by Moody's and A-3 by Standard & Poor's. The Company carries a stable outlook from Moody's and Standard & Poor's.
Investing Cash Flows
Cash used for investing activities amounted to $284 million in the first six months of 2012, compared with $221 million used during the same period in 2011.
The Company made eight acquisitions in the first six months of 2012. Cash used for these acquisitions, net of cash acquired was $82 million. In addition, in the first six months of 2012 the Company paid $47 million of deferred purchase consideration related to acquisitions made in prior years. Remaining deferred cash payments of approximately $30 million and estimated future contingent consideration payments of $119 million for acquisitions completed in the first six months of 2012 and in prior years are recorded in accounts payable and accrued liabilities or other liabilities in the consolidated balance sheet at June 30, 2012.
The Company made five acquisitions in the first six months of 2011. Cash used for these acquisitions, net of cash acquired, was approximately $98 million. In addition, in the second quarter of 2011, the Company paid $15 million of deferred purchase and contingent consideration related to acquisitions made in prior years.
The Company's additions to fixed assets and capitalized software, which amounted to $149 million in the first six months of 2012 compared with $142 million in the first six months of 2011, primarily related to computer equipment purchases, the refurbishing and modernizing of office facilities and software development costs.
The Company has commitments for potential future investments of approximately $80 million in connection with its investments in Trident II and other funds managed by Stone Point Capital, LLC ("Stone Point"), and approximately $50 million in two private equity funds that invest primarily in financial services companies managed by companies unrelated to Stone Point. The majority of the Company's investment commitments for funds managed by Stone Point are related to Trident II, the investment period for which is now closed for new investments. No significant future capital calls related to Trident ll are expected.
Commitments and Obligations
The Company’s contractual obligations of the types identified in the table below were of the following amounts as of June 30, 2012 (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | |
| Payment due by Period |
Contractual Obligations | Total |
| | Within 1 Year |
| | 1-3 Years |
| | 4-5 Years |
| | After 5 Years |
|
Current portion of long-term debt | $ | 259 |
| | $ | 259 |
| | $ — |
| | $ — |
| | $ — |
|
Long-term debt | 2,668 |
| | — |
| | 340 |
| | 752 |
| | 1,576 |
|
Interest on long-term debt | 1,198 |
| | 165 |
| | 296 |
| | 227 |
| | 510 |
|
Net operating leases | 2,203 |
| | 343 |
| | 553 |
| | 414 |
| | 893 |
|
Service agreements | 299 |
| | 80 |
| | 98 |
| | 78 |
| | 43 |
|
Other long-term obligations | 164 |
| | 43 |
| | 117 |
| | 2 |
| | 2 |
|
Total | $ | 6,791 |
| | $ | 890 |
| | $ | 1,404 |
| | $ | 1,473 |
| | $ | 3,024 |
|
The above does not include unrecognized tax benefits of $176 million, accounted for under ASC Topic No. 740, as the Company is unable to reasonably predict the timing of settlement of these liabilities, other than approximately $10 million that may become payable within one year. The above does not include liabilities established under ASC Topic No. 460 ("Guarantees") as the Company is unable to reasonably predict the timing of settlement of these liabilities. The above does not include pension liabilities of $1.3 billion because the timing and amount of ultimate payment of such liability is dependent upon future events, including, but not limited to, future returns on plan assets, and changes in the discount rate used to measure the liabilities.
New Accounting Pronouncements
Note 18 to the consolidated financial statements contains a discussion of recently issued accounting pronouncements and their impact or potential future impact on the Company’s financial results, if determinable.
| |
Item 3. | Qualitative and Quantitative Disclosures About Market Risk |
Market Risk and Credit Risk
Certain of the Company’s revenues, expenses, assets and liabilities are exposed to the impact of interest rate changes and fluctuations in foreign currency exchange rates and equity markets.
Interest Rate Risk and Credit Risk
The Company has historically managed its net exposure to interest rate changes by utilizing a mixture of variable and fixed rate borrowings to finance the Company’s asset base. During 2007, virtually all of the Company’s variable rate borrowings were repaid. In February 2011, the Company entered into two 3.5-year interest rate swaps to hedge changes in the fair value of the first $250 million of its 5.375% senior notes due in 2014. Under the terms of the swaps, the counter-parties will pay the Company a fixed rate of 5.375% and the Company will pay interest at a floating rate of three-month LIBOR plus a fixed spread of 3.726%. The swaps are designated as fair value hedging instruments and are deemed to be perfectly effective in accordance with applicable accounting guidance.
Interest income generated from the Company’s cash investments as well as invested fiduciary funds will vary with the general level of interest rates.
The Company had the following investments subject to variable interest rates:
|
| | | |
(In millions of dollars) | June 30, 2012 |
Cash and cash equivalents invested in money market funds, certificates of deposit and time deposits | $ | 1,504 |
|
Fiduciary cash and investments | $ | 4,449 |
|
Based on the above balances, if short-term interest rates increased or decreased by 10%, or 10 basis points, over the course of the remainder of the year, annual interest income, including interest earned on fiduciary funds, would increase or decrease by approximately $2 million.
In addition to interest rate risk, our cash and cash equivalents and fiduciary fund investments are subject to potential loss of value due to counter-party credit risk. To minimize this risk, the Company and its subsidiaries invest pursuant to a Board-approved investment policy. The policy mandates the preservation of principal and liquidity and requires broad diversification with counter-party limits assigned based primarily on credit rating and type of investment. The Company carefully monitors its cash and fiduciary fund investments and will further restrict the portfolio as appropriate to market conditions. The majority of cash and fiduciary fund investments are invested in short-term bank deposits and liquid money market funds.
Foreign Currency Risk
The translated values of revenue and expense from the Company’s international operations are subject to fluctuations due to changes in currency exchange rates. The non-U.S. based revenue that is exposed to foreign exchange fluctuations is approximately 55% of total revenue. We periodically use forward contracts and options to limit foreign currency exchange rate exposure on net income and cash flows for specific, clearly defined transactions arising in the ordinary course of business. Although the Company has significant revenue generated in foreign locations which is subject to foreign exchange rate fluctuations, in most cases both the foreign currency revenue and expenses are in the functional currency of the foreign location. As such, the U.S. dollar translation of both the revenues and expenses, as well as the potentially offsetting movements of various currencies against the U.S. dollar, generally tends to mitigate the impact on net operating income of foreign currency risk. The Company estimates that a 10% movement of major foreign currencies (Euro, Sterling, Australian dollar and Canadian dollar) in the same direction against the U.S. dollar that held constant over the course of the year would increase or decrease full year net operating income by approximately $50 million.
Equity Price Risk
The Company holds investments in both public and private companies as well as certain private equity funds managed by Stone Point Capital, as well as two private equity funds managed by companies unrelated to Stone Point Capital that invests primarily in financial services companies. Publicly traded investments of $19 million are classified as available for sale. Non-publicly traded investments of $42 million are accounted for using the cost method and $138 million are accounted for using the equity method. The investments that are classified as available for sale or that are not publicly traded are subject to risk of changes in market value, which if determined to be other than temporary, could result in realized impairment losses. The Company periodically reviews the carrying value of such investments to determine if any valuation adjustments are appropriate under the applicable accounting pronouncements.
Other
A number of lawsuits and regulatory proceedings are pending. See Note 16 to the consolidated financial statements included elsewhere in this report.
Part I – Item 4. Controls & Procedures
a. Evaluation of Disclosure Controls and Procedures
Based on their evaluation, as of the end of the period of this report, the Company’s Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective.
b. Changes in Internal Controls
There were no changes in the Company’s internal controls over financial reporting that were identified in connection with the evaluation referred to under Part I – Item 4a above that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
The information set forth in Note 16 to the consolidated financial statements provided in Part I of this report is incorporated herein by reference.
Item 1A. Risk Factors.
The Company and its subsidiaries face a number of risks and uncertainties. In addition to the other information in this report and our other filings with the SEC, readers should consider carefully the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011. If any of the risks described in our Annual Report on Form 10-K or such other risks actually occur, our business, results of operations or financial condition could be materially adversely affected.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Repurchases of Equity Securities
In August 2011, the Board of Directors of the Company authorized share repurchase up to a dollar value of $500 million of the Company's common stock. This was in addition to a September 2010 authorization to repurchase shares of the Company's common stock up to a dollar value of $500 million. The Company repurchased approximately 3 million shares of its common stock for $100 million during the second quarter of 2012. The Company remains authorized to repurchase shares of its common stock up to a dollar value of approximately $453 million. There is no time limit on the authorization.
|
| | | | | | | | | | | | | |
Period | (a) Total Number of Shares (or Units) Purchased |
| | (b) Average Price Paid per Share (or Unit) |
| | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
| | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
|
April 1-30, 2012 | __ |
| | __ |
| | __ |
| | $ | 553,488,567 |
|
May 1-31, 2012 | 1,787,317 |
| | $ | 32.1559 |
| | 1,787,317 |
| | $ | 496,015,810 |
|
June 1-30, 2012 | 1,333,149 |
| | $ | 31.8997 |
| | 1,333,149 |
| | $ | 453,488,800 |
|
Total Q2 2012 | 3,120,466 |
| | $ | 32.0464 |
| | 3,120,466 |
| | $ | 453,488,800 |
|
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosure.
Not Applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
See the Exhibit Index immediately following the signature page of this report, which is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | |
Date: | August 8, 2012 | /s/ J. Michael Bischoff |
| | J. Michael Bischoff |
| | Chief Financial Officer |
| | |
Date: | August 8, 2012 | /s/ Robert J. Rapport |
| | Robert J. Rapport |
| | Senior Vice President & Controller |
| | (Chief Accounting Officer) |
EXHIBIT INDEX
|
| | |
Exhibit No. | | Exhibit Name |
| |
12.1 | | Statement Re: Computation of Ratio of Earnings to Fixed Charges |
| |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
| |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
| |
32.1 | | Section 1350 Certifications |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase |