ALLY 2014.9.30 10Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014, or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-3754
ALLY FINANCIAL INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 38-0572512 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
200 Renaissance Center
P.O. Box 200, Detroit, Michigan
48265-2000
(Address of principal executive offices)
(Zip Code)
(866) 710-4623
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for a shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a nonaccelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer þ | | Smaller reporting company o |
| | (Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
At October 30, 2014, the number of shares outstanding of the Registrant’s common stock was 479,818,096 shares.
INDEX
Ally Financial Inc. Form 10-Q
|
| | |
| | Page |
| |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
| |
|
| | | | | |
| | PART I — FINANCIAL INFORMATION | | | |
Item 1. Financial Statements
Condensed Consolidated Statement of Comprehensive Income (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Financing revenue and other interest income | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 1,114 |
| | $ | 1,119 |
| | $ | 3,345 |
| | $ | 3,393 |
|
Interest on loans held-for-sale | | — |
| | — |
| | 1 |
| | 19 |
|
Interest and dividends on available-for-sale investment securities | | 94 |
| | 85 |
| | 282 |
| | 229 |
|
Interest-bearing cash | | 2 |
| | 3 |
| | 6 |
| | 8 |
|
Operating leases | | 899 |
| | 832 |
| | 2,653 |
| | 2,354 |
|
Total financing revenue and other interest income | | 2,109 |
| | 2,039 |
| | 6,287 |
| | 6,003 |
|
Interest expense | | | | | | | | |
Interest on deposits | | 166 |
| | 163 |
| | 495 |
| | 489 |
|
Interest on short-term borrowings | | 12 |
| | 15 |
| | 40 |
| | 47 |
|
Interest on long-term debt | | 493 |
| | 609 |
| | 1,576 |
| | 2,013 |
|
Total interest expense | | 671 |
| | 787 |
| | 2,111 |
| | 2,549 |
|
Depreciation expense on operating lease assets | | 549 |
| | 515 |
| | 1,600 |
| | 1,449 |
|
Net financing revenue | | 889 |
| | 737 |
| | 2,576 |
| | 2,005 |
|
Other revenue | | | | | | | | |
Servicing fees | | 6 |
| | 13 |
| | 22 |
| | 114 |
|
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — |
| | (213 | ) |
Total servicing income (loss), net | | 6 |
| | 13 |
| | 22 |
| | (99 | ) |
Insurance premiums and service revenue earned | | 246 |
| | 251 |
| | 736 |
| | 768 |
|
Gain on mortgage and automotive loans, net | | — |
| | 15 |
| | 6 |
| | 52 |
|
Loss on extinguishment of debt | | — |
| | (42 | ) | | (46 | ) | | (42 | ) |
Other gain on investments, net | | 45 |
| | 41 |
| | 129 |
| | 156 |
|
Other income, net of losses | | 78 |
| | 93 |
| | 214 |
| | 324 |
|
Total other revenue | | 375 |
| | 371 |
| | 1,061 |
| | 1,159 |
|
Total net revenue | | 1,264 |
| | 1,108 |
| | 3,637 |
| | 3,164 |
|
Provision for loan losses | | 102 |
| | 141 |
| | 302 |
| | 361 |
|
Noninterest expense | | | | | | | | |
Compensation and benefits expense | | 241 |
| | 245 |
| | 710 |
| | 782 |
|
Insurance losses and loss adjustment expenses | | 97 |
| | 85 |
| | 353 |
| | 346 |
|
Other operating expenses | | 404 |
| | 432 |
| | 1,213 |
| | 1,393 |
|
Total noninterest expense | | 742 |
| | 762 |
| | 2,276 |
| | 2,521 |
|
Income from continuing operations before income tax expense (benefit) | | 420 |
| | 205 |
| | 1,059 |
| | 282 |
|
Income tax expense (benefit) from continuing operations | | 127 |
| | 28 |
| | 285 |
| | (55 | ) |
Net income from continuing operations | | 293 |
| | 177 |
| | 774 |
| | 337 |
|
Income (loss) from discontinued operations, net of tax | | 130 |
| | (86 | ) | | 199 |
| | (80 | ) |
Net income | | 423 |
| | 91 |
| | 973 |
| | 257 |
|
Other comprehensive (loss) income, net of tax | | (55 | ) | | 4 |
| | 126 |
| | (494 | ) |
Comprehensive income (loss) | | $ | 368 |
| | $ | 95 |
| | $ | 1,099 |
| | $ | (237 | ) |
Statement continues on the next page.
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Comprehensive Income (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
(in dollars) | | 2014 | | 2013 | | 2014 | | 2013 |
Basic earnings per common share | | | | | | | | |
Net income (loss) from continuing operations | | $ | 0.47 |
| | $ | (0.06 | ) | | $ | 1.19 |
| | $ | (0.64 | ) |
Income (loss) from discontinued operations, net of tax | | 0.27 |
| | (0.21 | ) | | 0.41 |
| | (0.19 | ) |
Net income (loss) | | $ | 0.74 |
| | $ | (0.27 | ) | | $ | 1.60 |
| | $ | (0.83 | ) |
Diluted earnings per common share | | | | | | | | |
Net income (loss) from continuing operations | | $ | 0.47 |
| | $ | (0.06 | ) | | $ | 1.19 |
| | $ | (0.64 | ) |
Income (loss) from discontinued operations, net of tax | | 0.27 |
| | (0.21 | ) | | 0.41 |
| | (0.19 | ) |
Net income (loss) | | $ | 0.74 |
| | $ | (0.27 | ) | | $ | 1.60 |
| | $ | (0.83 | ) |
Refer to Note 17 for additional earnings per share information. The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Balance Sheet (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
($ in millions, except share data) | | September 30, 2014 | | December 31, 2013 |
Assets | | | | |
Cash and cash equivalents | | | | |
Noninterest-bearing | | $ | 1,318 |
| | $ | 1,315 |
|
Interest-bearing | | 4,381 |
| | 4,216 |
|
Total cash and cash equivalents | | 5,699 |
| | 5,531 |
|
Investment securities | | 16,714 |
| | 17,083 |
|
Loans held-for-sale, net ($3 and $16 fair value-elected) | | 3 |
| | 35 |
|
Finance receivables and loans, net | | | | |
Finance receivables and loans, net ($1 and $1 fair value-elected) | | 99,518 |
| | 100,328 |
|
Allowance for loan losses | | (1,113 | ) | | (1,208 | ) |
Total finance receivables and loans, net | | 98,405 |
| | 99,120 |
|
Investment in operating leases, net | | 19,341 |
| | 17,680 |
|
Premiums receivable and other insurance assets | | 1,678 |
| | 1,613 |
|
Other assets | | 6,752 |
| | 9,589 |
|
Assets of operations held-for-sale | | 603 |
| | 516 |
|
Total assets | | $ | 149,195 |
| | $ | 151,167 |
|
Liabilities | | | | |
Deposit liabilities | | | | |
Noninterest-bearing | | $ | 73 |
| | $ | 60 |
|
Interest-bearing | | 56,778 |
| | 53,290 |
|
Total deposit liabilities | | 56,851 |
| | 53,350 |
|
Short-term borrowings | | 5,255 |
| | 8,545 |
|
Long-term debt | | 67,299 |
| | 69,465 |
|
Interest payable | | 542 |
| | 888 |
|
Unearned insurance premiums and service revenue | | 2,369 |
| | 2,314 |
|
Accrued expenses and other liabilities | | 1,689 |
| | 2,397 |
|
Total liabilities | | 134,005 |
| | 136,959 |
|
Equity | | | | |
Common stock and paid-in capital ($0.01 par value, shares authorized 1,100,000,000; issued 479,845,945; and outstanding 479,818,096) | | 21,022 |
| | 20,939 |
|
Preferred stock | | 1,255 |
| | 1,255 |
|
Accumulated deficit | | (6,937 | ) | | (7,710 | ) |
Accumulated other comprehensive loss | | (150 | ) | | (276 | ) |
Total equity | | 15,190 |
| | 14,208 |
|
Total liabilities and equity | | $ | 149,195 |
| | $ | 151,167 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Balance Sheet (unaudited)
Ally Financial Inc. • Form 10-Q
The assets of consolidated variable interest entities, presented based upon the legal transfer of the underlying assets in order to reflect legal ownership, that can be used only to settle obligations of the consolidated variable interest entities and the liabilities of these entities for which creditors (or beneficial interest holders) do not have recourse to our general credit were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Assets | | | | |
Finance receivables and loans, net | | | | |
Finance receivables and loans, net | | $ | 30,515 |
| | $ | 32,265 |
|
Allowance for loan losses | | (193 | ) | | (174 | ) |
Total finance receivables and loans, net | | 30,322 |
| | 32,091 |
|
Investment in operating leases, net | | 3,581 |
| | 4,620 |
|
Other assets | | 1,675 |
| | 3,436 |
|
Total assets | | $ | 35,578 |
| | $ | 40,147 |
|
Liabilities | | | | |
Short-term borrowings | | $ | — |
| | $ | 250 |
|
Long-term debt | | 24,621 |
| | 24,147 |
|
Accrued expenses and other liabilities | | 175 |
| | 43 |
|
Total liabilities | | $ | 24,796 |
| | $ | 24,440 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Changes in Equity (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | Common stock and paid-in capital | | Mandatorily convertible preferred stock held by U.S. Department of the Treasury | | Preferred stock | | Accumulated deficit | | Accumulated other comprehensive income (loss) | | Total equity |
Balance at January 1, 2013 | $ | 19,668 |
| | $ | 5,685 |
| | $ | 1,255 |
| | $ | (7,021 | ) | | $ | 311 |
| | $ | 19,898 |
|
Net income | | | | | | | 257 |
| | | | 257 |
|
Preferred stock dividends — U.S. Department of the Treasury | | | | | | | (401 | ) | | | | (401 | ) |
Preferred stock dividends | | | | | | | (200 | ) | | | | (200 | ) |
Other comprehensive loss, net of tax | | | | | | | | | (494 | ) | | (494 | ) |
Increase in paid-in capital | 1 |
| | | | | | | | | | 1 |
|
Balance at September 30, 2013 | $ | 19,669 |
| | $ | 5,685 |
| | $ | 1,255 |
| | $ | (7,365 | ) | | $ | (183 | ) | | $ | 19,061 |
|
Balance at January 1, 2014 | $ | 20,939 |
| | $ | — |
| | $ | 1,255 |
| | $ | (7,710 | ) | | $ | (276 | ) | | $ | 14,208 |
|
Net income | | | | | | | 973 |
| | | | 973 |
|
Preferred stock dividends | | | | | | | (200 | ) | | | | (200 | ) |
Share-based compensation | 83 |
| | | | | | | | | | 83 |
|
Other comprehensive income, net of tax | | | | | | | | | 126 |
| | 126 |
|
Balance at September 30, 2014 | $ | 21,022 |
| | $ | — |
| | $ | 1,255 |
| | $ | (6,937 | ) | | $ | (150 | ) | | $ | 15,190 |
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Cash Flows (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | 2014 | | 2013 |
Operating activities | | | | |
Net income | | $ | 973 |
| | $ | 257 |
|
Reconciliation of net income to net cash provided by operating activities | | | | |
Depreciation and amortization | | 2,133 |
| | 2,106 |
|
Changes in fair value of mortgage servicing rights | | — |
| | 102 |
|
Provision for loan losses | | 302 |
| | 431 |
|
Gain on sale of loans, net | | (6 | ) | | (52 | ) |
Net gain on investment securities | | (129 | ) | | (156 | ) |
Loss on extinguishment of debt | | 46 |
| | 42 |
|
Originations and purchases of loans held-for-sale | | — |
| | (6,234 | ) |
Proceeds from sales and repayments of loans held-for-sale | | 59 |
| | 8,647 |
|
Impairment and settlement related to Residential Capital, LLC | | (150 | ) | | 1,350 |
|
Loss (gain) on sale of subsidiaries, net | | 7 |
| | (932 | ) |
Net change in | | | | |
Deferred income taxes | | 174 |
| | (604 | ) |
Interest payable | | (346 | ) | | 51 |
|
Other assets | | 42 |
| | 2,943 |
|
Other liabilities | | (529 | ) | | (3,456 | ) |
Other, net | | (118 | ) | | (130 | ) |
Net cash provided by operating activities | | 2,458 |
| | 4,365 |
|
Investing activities | | | | |
Purchases of available-for-sale securities | | (4,117 | ) | | (12,747 | ) |
Proceeds from sales of available-for-sale securities | | 2,974 |
| | 4,721 |
|
Proceeds from maturities and repayment of available-for-sale securities | | 1,877 |
| | 3,893 |
|
Net (increase) decrease in finance receivables and loans | | (1,267 | ) | | 2,744 |
|
Proceeds from sales of finance receivables and loans | | 1,557 |
| | — |
|
Purchases of operating lease assets | | (7,770 | ) | | (7,251 | ) |
Disposals of operating lease assets | | 4,505 |
| | 2,080 |
|
Sale of mortgage servicing rights | | — |
| | 911 |
|
Proceeds from sale of business units, net (a) | | 47 |
| | 6,937 |
|
Net change in restricted cash | | 2,128 |
| | 2,297 |
|
Other, net | | 71 |
| | (55 | ) |
Net cash provided by investing activities | | 5 |
| | 3,530 |
|
Statement continues on the next page.
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Condensed Consolidated Statement of Cash Flows (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | 2014 | | 2013 |
Financing activities | | | | |
Net change in short-term borrowings | | (3,298 | ) | | (936 | ) |
Net increase in deposits | | 3,501 |
| | 4,057 |
|
Proceeds from issuance of long-term debt | | 18,942 |
| | 13,347 |
|
Repayments of long-term debt | | (21,239 | ) | | (26,725 | ) |
Dividends paid | | (200 | ) | | (601 | ) |
Net cash used in financing activities | | (2,294 | ) | | (10,858 | ) |
Effect of exchange-rate changes on cash and cash equivalents | | (1 | ) | | 47 |
|
Net increase (decrease) in cash and cash equivalents | | 168 |
| | (2,916 | ) |
Adjustment for change in cash and cash equivalents of operations held-for-sale (a) (b) | | — |
| | 1,952 |
|
Cash and cash equivalents at beginning of year | | 5,531 |
| | 7,513 |
|
Cash and cash equivalents at September 30, | | $ | 5,699 |
| | $ | 6,549 |
|
Supplemental disclosures | | | | |
Cash paid for | | | | |
Interest | | $ | 2,380 |
| | $ | 2,890 |
|
Income taxes | | 13 |
| | 67 |
|
| |
(a) | The amount at September 30, 2013, is net of cash and cash equivalents of $1,418 million of business units at the time of disposition. |
| |
(b) | Cash flows of discontinued operations are reflected within operating, investing, and financing activities in the Condensed Consolidated Statement of Cash Flows. The cash balance of these operations is reported as assets of operations held-for-sale on the Condensed Consolidated Balance Sheet. |
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
1. Description of Business, Basis of Presentation, and Changes in Significant Accounting Policies
Ally Financial Inc. (formerly GMAC Inc. and referred to herein as Ally, we, our, or us) is a leading, independent, diversified, financial services firm. Founded in 1919, we are a leading automotive financial services company with approximately 95 years of experience, providing a broad array of financial products and services to automotive dealers and their customers. We operate as a financial holding company and a bank holding company. Our banking subsidiary, Ally Bank, is an indirect wholly owned subsidiary of Ally Financial Inc. and a leading franchise in the growing direct (internet, telephone, mobile, and mail) banking market.
Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (GAAP). Additionally, where applicable, the policies conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and that affect income and expenses during the reporting period. In developing the estimates and assumptions, management uses all available evidence; however, actual results could differ.
The Condensed Consolidated Financial Statements at September 30, 2014, and for the three months and nine months ended September 30, 2014, and 2013, are unaudited but reflect all adjustments that are, in management’s opinion, necessary for the fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements (and the related notes) included in our Annual Report on Form 10-K for the year ended December 31, 2013, as filed on March 3, 2014, with the U.S. Securities and Exchange Commission (SEC).
Initial Public Offering of Common Stock, Stock Split, and Changes in Number of Shares Authorized
In April 2014, we completed an initial public offering (IPO) of our common stock. All proceeds from the offering were obtained by the U.S. Department of the Treasury (Treasury) as the single selling stockholder. In connection with the IPO, we effected a 310-for-one stock split on shares of our common stock, $0.01 par value per share. Accordingly, all references in the Condensed Consolidated Financial Statements to share and per share amounts relating to common stock have been adjusted, on a retroactive basis, to recognize the 310-for-one stock split. In addition, on April 9, 2014, we increased the number of shares authorized for issuance of common stock to 1.1 billion and decreased the number of shares authorized for issuance of Series A Preferred Stock to approximately 41 million.
Significant Accounting Policies
Income Taxes
In calculating the provision for interim income taxes, in accordance with Accounting Standards Codification (ASC) 740, Income Taxes, we apply an estimated annual effective tax rate to year-to-date ordinary income. At the end of each interim period, we estimate the effective tax rate expected to be applicable for the full fiscal year. This method differs from that described in Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K, which describes our annual significant income tax accounting policy and related methodology.
Refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K regarding additional significant accounting policies.
Recently Adopted Accounting Standards
Liabilities — Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (ASU 2013-04)
As of January 1, 2014, we adopted Accounting Standards Update (ASU) 2013-04. The guidance within the ASU requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this guidance is fixed at the reporting date, as the sum of the following: (a) The amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and (b) any additional amount the reporting entity expects to pay on behalf of its co-obligors. The amendments were effective retrospectively for all arrangements within its scope. It further requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. The adoption of this guidance did not have a material effect on our consolidated financial condition or results of operations.
Foreign Currency Matters — Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (ASU 2013-05)
As of January 1, 2014, we adopted ASU 2013-05. The guidance within the ASU closes diversity in practice in this area and requires a reporting entity that ceases to have a controlling financial interest, in a subsidiary or group of assets or a business, within a foreign entity to release any related Cumulative Translation Adjustment (CTA) into net income. The CTA should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity. For an equity method investment that is a foreign entity, a pro rata portion of the CTA should be released into net income upon a partial sale of such an investment. This ASU further clarifies that the sale of an investment in a foreign entity includes both events that result in the loss of a controlling financial interest in a foreign entity, irrespective of any retained investment, and events that result in step acquisition under which an acquirer obtains control of an acquiree in which it held an equity interest immediately before the acquisition date. Under these circumstances, the CTA should be released into net
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
income upon their occurrence. The amendments are to be applied prospectively for all transactions within its scope. Since the guidance is prospective and we have previously sold or exited substantially all of our international businesses and released the related CTA upon those dispositions, the adoption of this guidance did not have a material effect on our consolidated financial condition or results of operations.
Income Taxes — Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (ASU 2013-11)
As of January 1, 2014, we adopted ASU 2013-11. The guidance within the ASU closes diversity in practice and requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. The guidance further includes an exception that if a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available to settle any additional income taxes that would result from the disallowance of a tax position at the reporting date or the tax law of the applicable jurisdiction does not require the entity to use them and the entity does not intend to use them, the unrecognized tax benefit for such purpose should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments are to be applied prospectively to all unrecognized tax benefits that exist at the effective date. The adoption of this guidance did not have a material effect to our consolidated financial condition or results of operations.
Investments — Accounting for Investments in Qualified Affordable Housing Projects (ASU 2014-01)
As of January 1, 2014, we adopted ASU 2014-01. The amendments in this ASU allow an entity to make an accounting policy election to account for investments in qualified affordable housing projects using a proportional amortization method, if certain conditions are met. Under the election, the entity would amortize the initial cost of the investment in proportion to the tax credits and other benefits received while recognizing the net investment performance in the statement of comprehensive income as a component of income tax expense. The amendments are to be applied retrospectively to all periods presented. We have elected to utilize the proportional amortization method for qualifying affordable housing investments and therefore will be presenting the amortization and tax impacts of such investments as a component of income tax expense under the proportional amortization method. The adoption of this guidance did not have a material effect to our consolidated financial condition or results of operations.
Recently Issued Accounting Standards
Receivables — Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (ASU 2014-04)
In January 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-04. The amendments in this ASU clarify the timing for which an entity should reclassify a loan that has been foreclosed or where an in substance repossession has occurred to real estate owned. The guidance requires such reclassification to occur when the entity obtains legal title upon completion of foreclosure or the borrower conveys all interest in the residential real estate property to the entity to satisfy the loan through completion of a deed in lieu of foreclosure or similar legal agreement. In addition, the ASU clarifies that redemption rights of the borrower should be ignored for purposes of determining whether legal title has transferred. The amendments are effective for us beginning on January 1, 2015. The amendments can be applied using either a modified retrospective or prospective basis. Under the modified retrospective approach, the entity should record a cumulative-effect adjustment to residential consumer mortgage loans and residential real estate owned as of the beginning of the annual period for which the amendments are effective. Early adoption is permitted. Management is assessing the impact of the adoption of this guidance.
Presentation of Financial Statements and Property, Plant, and Equipment — Reporting Discontinued Operations and Disclosure of Disposals of Components of an Entity (ASU 2014-08)
In April 2014, the FASB issued ASU 2014-08. The amendments in this ASU modify the requirements for the reporting of discontinued operations. In order to qualify as a discontinued operation, the disposal of a component of an entity, a group of components, or a business of an entity must represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The ASU further indicates that the timing for recording a discontinued operation is when one of the following occurs: the component, group of components, or business meets the criteria to be classified as held for sale; the component, group of components, or business is disposed of by sale; or the component, group of components, or business is disposed of other than by sale (for example abandonment or spinoff). In addition, the ASU also requires additional disclosure items about an entity’s discontinued operations. The amendments are effective for us beginning on January 1, 2015. The amendments are to be applied prospectively solely to newly identified disposals that qualify as discontinued operations after the effective date. Items previously reported as discontinued operations will maintain their classification based on the prior guidance. Early adoption is permitted, but only for disposals that have not been previously reported as discontinued operations in previously issued financial statements. Because the guidance is prospective only for newly identified disposals that qualify as a discontinued operation, this guidance is not expected to have a material impact to our consolidated financial condition or results of operations upon adoption.
Revenue from Contracts with Customers (ASU 2014-09)
In May 2014, the FASB issued ASU 2014-09. The purpose of this guidance is to streamline and consolidate existing revenue recognition principles in GAAP and to converge revenue recognition principles with International Financial Reporting Standards (IFRS). The core principle of the amendments is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The amendments include a five step process for consideration of the main principle, guidance on accounting treatment for costs associated with a
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
contract, and disclosure requirements related to the revenue process. The amendments are effective for us beginning on January 1, 2017. The amendments can be applied either through a full retrospective application or retrospectively with a cumulative effect adjustment on the date of initial adoption. Early adoption is prohibited. Management is assessing the impact of the adoption of this guidance.
Transfers and Servicing — Repurchase-to-Maturity Transactions, Repurchase Financings and Disclosures (ASU 2014-11)
In June 2014, the FASB issued ASU 2014-11. The amendments in this ASU change the accounting for repurchase to maturity transactions and repurchase financing transactions such that both will be reported as secured borrowings when the guidance becomes effective. In addition to the changes to how these transactions are reported, the ASU also includes new disclosure requirements. The amendments are effective for us beginning on January 1, 2015. The amendments are to be applied to all transactions that fall under the guidance as of the date of adoption with a cumulative effect adjustment recorded on the date of initial adoption. Early adoption is prohibited. The guidance is not expected to have a material impact to our consolidated financial condition or results of operations.
2. Discontinued and Held-for-sale Operations
Discontinued Operations
We classify operations as discontinued when operations and cash flows will be eliminated from our ongoing operations and we do not expect to retain any significant continuing involvement in their operations after the respective disposal transactions. For all periods presented, the operating results for these discontinued operations have been removed from continuing operations and presented separately as discontinued operations, net of tax, in the Condensed Consolidated Statement of Comprehensive Income. The Notes to the Condensed Consolidated Financial Statements have been adjusted to exclude discontinued operations unless otherwise noted.
Select Mortgage Operations
During the first quarter of 2013, the operations of ResCap were classified as discontinued.
Select Insurance Operations
During the first quarter of 2013, we completed the sale of our U.K.-based operations. During the second quarter of 2013, we sold our Mexican insurance business, ABA Seguros.
Select Automotive Finance Operations
During the fourth quarter of 2012, we committed to sell our automotive finance operations in Europe and Latin America to General Motors Financial Company, Inc. (GM Financial). On the same date, we entered into an agreement with GM Financial to acquire our 40% interest in a motor vehicle finance joint venture in China. During the second quarter of 2013, we completed the sale of our operations in Europe and the majority of Latin America. The transaction included European operations in Germany, the United Kingdom, Italy, Sweden, Switzerland, Austria, Belgium, France and the Netherlands, and Latin American operations in Mexico, Chile, and Colombia. On October 1, 2013, we completed the sale of the remaining Latin American operations in Brazil. The agreement for the sale of our interest in a motor vehicle finance joint venture in China is subject to certain regulatory and other approvals. We currently expect the sale to be completed in late 2014, or as soon as practicable thereafter.
During the first quarter of 2013, we sold our Canadian automotive finance operations, Ally Credit Canada Limited and ResMor Trust.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Select Financial Information
Select financial information of discontinued operations is summarized below. The pretax income or loss, including direct costs to transact a sale, includes any impairment recognized to present the operations at the lower-of-cost or fair value. Fair value was based on the estimated sales price, which could differ from the ultimate sales price due to price volatility, changing interest rates, changing foreign-currency rates, and future economic conditions.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Select Mortgage operations | | | | | | | |
Total net revenue | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Pretax loss including direct costs to transact a sale (a) (b) | (1 | ) | | (158 | ) | | (4 | ) | | (1,762 | ) |
Tax benefit (c) | (86 | ) | | (40 | ) | | (87 | ) | | (573 | ) |
Select Insurance operations | | | | | | | |
Total net revenue | $ | — |
| | $ | — |
| | $ | — |
| | $ | 190 |
|
Pretax income including direct costs to transact a sale (a) | 6 |
| | 5 |
| | 6 |
| | 319 |
|
Tax expense (benefit) (c) | 7 |
| | 3 |
| | 7 |
| | (12 | ) |
Select Automotive Finance operations | | | | | | | |
Total net revenue | $ | 29 |
| | $ | 119 |
| | $ | 95 |
| | $ | 544 |
|
Pretax income including direct costs to transact a sale (a) | 46 |
| | 58 |
| | 101 |
| | 752 |
|
Tax expense (benefit) (c) | — |
| | 28 |
| | 4 |
| | (25 | ) |
Select Corporate and Other operations | | | | | | | |
Total net revenue | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Pretax income | — |
| | — |
| | 23 |
| | 1 |
|
Tax expense | — |
| | — |
| | 3 |
| | — |
|
| |
(a) | Includes certain treasury and other corporate activity recognized by Corporate and Other. |
| |
(b) | 2013 periods include amounts related to our former Residential Capital, LLC (ResCap) subsidiary. |
| |
(c) | Includes certain income tax activity recognized by Corporate and Other. |
Held-for-sale Operations
The assets of operations held-for-sale are summarized below.
|
| | | |
($ in millions) | Select Automotive Finance operations (a) |
September 30, 2014 | |
Assets | |
Other assets | $ | 603 |
|
Total assets | $ | 603 |
|
December 31, 2013 | |
Assets | |
Other assets | $ | 516 |
|
Total assets | $ | 516 |
|
| |
(a) | Represents our joint venture in China that is being sold to GM Financial. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
3. Other Income, Net of Losses
Details of other income, net of losses, were as follows.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Remarketing fees | $ | 28 |
| | $ | 20 |
| | $ | 85 |
| | $ | 59 |
|
Late charges and other administrative fees | 23 |
| | 25 |
| | 66 |
| | 71 |
|
Fair value adjustment on derivatives (a) | (4 | ) | | 21 |
| | (19 | ) | | 31 |
|
Mortgage processing fees and other mortgage income | — |
| | — |
| | — |
| | 81 |
|
Other, net | 31 |
| | 27 |
| | 82 |
| | 82 |
|
Total other income, net of losses | $ | 78 |
| | $ | 93 |
| | $ | 214 |
| | $ | 324 |
|
| |
(a) | Refer to Note 19 for a description of derivative instruments and hedging activities. |
4. Other Operating Expenses
Details of other operating expenses were as follows.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Insurance commissions | $ | 95 |
| | $ | 93 |
| | $ | 279 |
| | $ | 278 |
|
Technology and communications | 77 |
| | 87 |
| | 255 |
| | 250 |
|
Lease and loan administration | 32 |
| | 29 |
| | 92 |
| | 141 |
|
Advertising and marketing | 27 |
| | 33 |
| | 81 |
| | 96 |
|
Professional services | 20 |
| | 38 |
| | 73 |
| | 140 |
|
Regulatory and licensing fees | 23 |
| | 25 |
| | 69 |
| | 87 |
|
Premises and equipment depreciation | 23 |
| | 20 |
| | 61 |
| | 61 |
|
Vehicle remarketing and repossession | 22 |
| | 15 |
| | 61 |
| | 42 |
|
Occupancy | 12 |
| | 12 |
| | 34 |
| | 34 |
|
State and local non-income taxes | 12 |
| | 1 |
| | 32 |
| | 17 |
|
Mortgage representation and warranty obligation, net | — |
| | 22 |
| | 1 |
| | 103 |
|
Other | 61 |
| | 57 |
| | 175 |
| | 144 |
|
Total other operating expenses | $ | 404 |
| | $ | 432 |
| | $ | 1,213 |
| | $ | 1,393 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
5. Investment Securities
Our portfolio of securities includes bonds, equity securities, asset- and mortgage-backed securities, interests in securitization trusts, and other investments. The cost, fair value, and gross unrealized gains and losses on available-for-sale securities were as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
| | Amortized cost | | Gross unrealized | | Fair value | | Amortized cost | | Gross unrealized | | Fair value |
($ in millions) | | gains | | losses | | gains | | losses | |
Available-for-sale securities | | | | | | | | | | | | | | | | |
Debt securities | | | | | | | | | | | | | | | | |
U.S. Treasury and federal agencies | | $ | 1,313 |
| | $ | 1 |
| | $ | (28 | ) | | $ | 1,286 |
| | $ | 1,495 |
| | $ | 1 |
| | $ | (69 | ) | | $ | 1,427 |
|
U.S. States and political subdivisions | | 386 |
| | 16 |
| | — |
| | 402 |
| | 316 |
| | — |
| | (1 | ) | | 315 |
|
Foreign government | | 226 |
| | 6 |
| | — |
| | 232 |
| | 287 |
| | 4 |
| | (3 | ) | | 288 |
|
Mortgage-backed residential (a) | | 11,018 |
| | 78 |
| | (212 | ) | | 10,884 |
| | 11,131 |
| | 49 |
| | (398 | ) | | 10,782 |
|
Mortgage-backed commercial | | 213 |
| | — |
| | (1 | ) | | 212 |
| | 39 |
| | — |
| | — |
| | 39 |
|
Asset-backed | | 1,982 |
| | 8 |
| | (3 | ) | | 1,987 |
| | 2,207 |
| | 15 |
| | (3 | ) | | 2,219 |
|
Corporate debt | | 970 |
| | 18 |
| | (5 | ) | | 983 |
| | 1,052 |
| | 23 |
| | (6 | ) | | 1,069 |
|
Total debt securities | | 16,108 |
| | 127 |
| | (249 | ) | | 15,986 |
| | 16,527 |
| | 92 |
| | (480 | ) | | 16,139 |
|
Equity securities | | 721 |
| | 30 |
| | (23 | ) | | 728 |
| | 898 |
| | 74 |
| | (28 | ) | | 944 |
|
Total available-for-sale securities (b) | | $ | 16,829 |
| | $ | 157 |
| | $ | (272 | ) | | $ | 16,714 |
| | $ | 17,425 |
| | $ | 166 |
| | $ | (508 | ) | | $ | 17,083 |
|
| |
(a) | Residential mortgage-backed securities include agency-backed bonds totaling $8,175 million and $8,266 million at September 30, 2014, and December 31, 2013, respectively. |
| |
(b) | Certain entities related to our Insurance operations are required to deposit securities with state regulatory authorities. Amounts deposited totaled $15 million and $15 million at September 30, 2014, and December 31, 2013, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The maturity distribution of available-for-sale debt securities outstanding is summarized in the following tables. Prepayments may cause actual maturities to differ from scheduled maturities.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | Due in one year or less | | Due after one year through five years | | Due after five years through ten years | | Due after ten years (a) |
($ in millions) | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield |
September 30, 2014 | | | | | | | | | | | | | | | | | | | | |
Fair value of available-for-sale debt securities (b) | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and federal agencies | | $ | 1,286 |
| | 1.3 | % | | $ | 7 |
| | 3.1 | % | | $ | 791 |
| | 1.2 | % | | $ | 488 |
| | 1.5 | % | | $ | — |
| | — | % |
U.S. States and political subdivisions | | 402 |
| | 3.5 |
| | 36 |
| | 1.2 |
| | 15 |
| | 2.0 |
| | 108 |
| | 2.8 |
| | 243 |
| | 4.3 |
|
Foreign government | | 232 |
| | 2.7 |
| | — |
| | — |
| | 124 |
| | 2.6 |
| | 108 |
| | 2.9 |
| | — |
| | — |
|
Mortgage-backed residential | | 10,884 |
| | 2.8 |
| | — |
| | — |
| | 65 |
| | 2.1 |
| | — |
| | — |
| | 10,819 |
| | 2.8 |
|
Mortgage-backed commercial | | 212 |
| | 2.1 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 212 |
| | 2.1 |
|
Asset-backed | | 1,987 |
| | 2.0 |
| | 26 |
| | 2.3 |
| | 1,300 |
| | 2.0 |
| | 479 |
| | 1.9 |
| | 182 |
| | 2.5 |
|
Corporate debt | | 983 |
| | 3.9 |
| | 34 |
| | 3.1 |
| | 480 |
| | 3.0 |
| | 413 |
| | 4.9 |
| | 56 |
| | 5.8 |
|
Total available-for-sale debt securities | | $ | 15,986 |
| | 2.6 |
| | $ | 103 |
| | 2.2 |
| | $ | 2,775 |
| | 1.9 |
| | $ | 1,596 |
| | 2.6 |
| | $ | 11,512 |
| | 2.8 |
|
Amortized cost of available-for-sale debt securities | | $ | 16,108 |
| | | | $ | 102 |
| | | | $ | 2,773 |
| | | | $ | 1,596 |
| | | | $ | 11,637 |
| | |
December 31, 2013 | | | | | | | | | | | | | | | | | | | | |
Fair value of available-for-sale debt securities (b) | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury and federal agencies | | $ | 1,427 |
| | 1.3 | % | | $ | 9 |
| | 3.0 | % | | $ | 766 |
| | 1.2 | % | | $ | 652 |
| | 1.3 | % | | $ | — |
| | — | % |
U.S. States and political subdivisions | | 315 |
| | 3.3 |
| | 39 |
| | 1.3 |
| | 10 |
| | 0.6 |
| | 102 |
| | 2.6 |
| | 164 |
| | 4.3 |
|
Foreign government | | 288 |
| | 2.7 |
| | 18 |
| | 2.7 |
| | 105 |
| | 2.4 |
| | 164 |
| | 2.9 |
| | 1 |
| | 2.7 |
|
Mortgage-backed residential | | 10,782 |
| | 2.7 |
| | — |
| | — |
| | 90 |
| | 2.1 |
| | 3 |
| | 4.2 |
| | 10,689 |
| | 2.7 |
|
Mortgage-backed commercial | | 39 |
| | 1.3 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 39 |
| | 1.3 |
|
Asset-backed | | 2,219 |
| | 2.0 |
| | 76 |
| | 2.4 |
| | 1,483 |
| | 1.9 |
| | 491 |
| | 1.9 |
| | 169 |
| | 2.7 |
|
Corporate debt | | 1,069 |
| | 4.1 |
| | 24 |
| | 3.4 |
| | 547 |
| | 3.0 |
| | 430 |
| | 5.3 |
| | 68 |
| | 5.7 |
|
Total available-for-sale debt securities | | $ | 16,139 |
| | 2.5 |
| | $ | 166 |
| | 2.3 |
| | $ | 3,001 |
| | 1.9 |
| | $ | 1,842 |
| | 2.5 |
| | $ | 11,130 |
| | 2.7 |
|
Amortized cost of available-for-sale debt securities | | $ | 16,527 |
| | | | $ | 165 |
| | | | $ | 3,000 |
| | | | $ | 1,882 |
| | | | $ | 11,480 |
| | |
| |
(a) | Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to call or prepayment options. |
| |
(b) | Yields on tax-exempt obligations are computed on a tax-equivalent basis. |
The balances of cash equivalents were $2.1 billion and $2.4 billion at September 30, 2014, and December 31, 2013, respectively, and were composed primarily of money market accounts and short-term securities, including U.S. Treasury bills.
The following table presents gross gains and losses realized upon the sales of available-for-sale securities and other-than-temporary impairment.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Gross realized gains | $ | 48 |
| | $ | 59 |
| | $ | 150 |
| | $ | 196 |
|
Gross realized losses | (3 | ) | | (7 | ) | | (11 | ) | | (21 | ) |
Other-than-temporary impairment | — |
| | (11 | ) | | (10 | ) | | (19 | ) |
Other gain on investments, net | $ | 45 |
| | $ | 41 |
| | $ | 129 |
| | $ | 156 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents interest and dividends on available-for-sale securities.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Taxable interest | $ | 87 |
| | $ | 79 |
| | $ | 256 |
| | $ | 210 |
|
Taxable dividends | 6 |
| | 6 |
| | 18 |
| | 19 |
|
Interest and dividends exempt from U.S. federal income tax | 1 |
| | — |
| | 8 |
| | — |
|
Interest and dividends on available-for-sale securities | $ | 94 |
| | $ | 85 |
| | $ | 282 |
| | $ | 229 |
|
Certain available-for-sale securities were sold at a loss in 2014 and 2013 as a result of market conditions within these respective periods (e.g., change in market interest rates or a downgrade in the rating of a debt security). The table below summarizes available-for-sale securities in an unrealized loss position in accumulated other comprehensive income. Based on the methodology described below that was applied to these securities, we believe that the unrealized losses relate to factors other than credit losses in the current market environment. As of September 30, 2014, we did not have the intent to sell the debt securities with an unrealized loss position in accumulated other comprehensive income, and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis. As of September 30, 2014, we had the ability and intent to hold equity securities with an unrealized loss position in accumulated other comprehensive income, and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis. As a result, we believe that the securities with an unrealized loss position in accumulated other comprehensive income are not considered to be other-than-temporarily impaired at September 30, 2014. Refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K for additional information related to investment securities and our methodology for evaluating potential other-than-temporary impairments.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
| | Less than 12 months | | 12 months or longer | | Less than 12 months | | 12 months or longer |
($ in millions) | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss | | Fair value | | Unrealized loss |
Available-for-sale securities | | | | | | | | | | | | | | | | |
Debt securities | | | | | | | | | | | | | | | | |
U.S. Treasury and federal agencies | | $ | — |
| | $ | — |
| | $ | 1,245 |
| | $ | (28 | ) | | $ | 1,405 |
| | $ | (69 | ) | | $ | — |
| | $ | — |
|
U.S. States and political subdivisions | | 21 |
| | — |
| | — |
| | — |
| | 212 |
| | (1 | ) | | — |
| | — |
|
Foreign government | | 43 |
| | — |
| | — |
| | — |
| | 114 |
| | (3 | ) | | — |
| | — |
|
Mortgage-backed | | 1,428 |
| | (12 | ) | | 4,229 |
| | (201 | ) | | 7,503 |
| | (388 | ) | | 100 |
| | (10 | ) |
Asset-backed | | 699 |
| | (3 | ) | | 16 |
| | — |
| | 407 |
| | (3 | ) | | 1 |
| | — |
|
Corporate debt | | 238 |
| | (4 | ) | | 20 |
| | (1 | ) | | 310 |
| | (6 | ) | | 3 |
| | — |
|
Total temporarily impaired debt securities | | 2,429 |
| | (19 | ) | | 5,510 |
| | (230 | ) | | 9,951 |
| | (470 | ) | | 104 |
| | (10 | ) |
Temporarily impaired equity securities | | 255 |
| | (21 | ) | | 14 |
| | (2 | ) | | 167 |
| | (12 | ) | | 100 |
| | (16 | ) |
Total temporarily impaired available-for-sale securities | | $ | 2,684 |
| | $ | (40 | ) | | $ | 5,524 |
| | $ | (232 | ) | | $ | 10,118 |
| | $ | (482 | ) | | $ | 204 |
| | $ | (26 | ) |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
6. Finance Receivables and Loans, Net
The composition of finance receivables and loans, net, reported at carrying value before allowance for loan losses was as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Consumer automobile (a) | | $ | 58,675 |
| | $ | 56,417 |
|
Consumer mortgage (b)(c) | | 7,595 |
| | 8,444 |
|
Commercial | | | | |
Commercial and industrial | | | | |
Automobile | | 28,453 |
| | 30,948 |
|
Other | | 1,756 |
| | 1,664 |
|
Commercial Real Estate — Automobile | | 3,039 |
| | 2,855 |
|
Total commercial | | 33,248 |
| | 35,467 |
|
Total finance receivables and loans (d) | | $ | 99,518 |
| | $ | 100,328 |
|
| |
(a) | Includes $16 million and $1 million of fair value adjustment for loans in hedge accounting relationships at September 30, 2014, and December 31, 2013, respectively. Refer to Note 19 for additional information. |
| |
(b) | Includes interest-only mortgage loans of $1.3 billion and $1.5 billion at September 30, 2014, and December 31, 2013, respectively, the majority of which are expected to start principal amortization in 2015 or beyond. |
| |
(c) | Includes consumer mortgages at a fair value of $1 million at both September 30, 2014, and December 31, 2013, as a result of fair value option election. |
| |
(d) | Totals are net of unearned income, unamortized premiums and discounts, and deferred fees and costs of $392 million and $595 million at September 30, 2014, and December 31, 2013, respectively. |
The following tables present an analysis of the activity in the allowance for loan losses on finance receivables and loans.
|
| | | | | | | | | | | | | | | | |
Three months ended September 30, 2014 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Commercial | | Total |
Allowance at July 1, 2014 | | $ | 729 |
| | $ | 302 |
| | $ | 140 |
| | $ | 1,171 |
|
Charge-offs | | (188 | ) | | (13 | ) | | — |
| | (201 | ) |
Recoveries | | 51 |
| | 1 |
| | — |
| | 52 |
|
Net charge-offs | | (137 | ) | | (12 | ) | | — |
| | (149 | ) |
Provision for loan losses | | 112 |
| | (7 | ) | | (3 | ) | | 102 |
|
Other | | (11 | ) | | — |
| | — |
| | (11 | ) |
Allowance at September 30, 2014 | | $ | 693 |
| | $ | 283 |
| | $ | 137 |
| | $ | 1,113 |
|
|
| | | | | | | | | | | | | | | | |
Three months ended September 30, 2013 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Commercial | | Total |
Allowance at July 1, 2013 | | $ | 610 |
| | $ | 431 |
| | $ | 142 |
| | $ | 1,183 |
|
Charge-offs | | (168 | ) | | (16 | ) | | — |
| | (184 | ) |
Recoveries | | 53 |
| | 5 |
| | — |
| | 58 |
|
Net charge-offs | | (115 | ) | | (11 | ) | | — |
| | (126 | ) |
Provision for loan losses | | 156 |
| | (12 | ) | | (3 | ) | | 141 |
|
Other | | — |
| | (1 | ) | | 1 |
| | — |
|
Allowance at September 30, 2013 | | $ | 651 |
| | $ | 407 |
| | $ | 140 |
| | $ | 1,198 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
Nine months ended September 30, 2014 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Commercial | | Total |
Allowance at January 1, 2014 | | $ | 673 |
| | $ | 389 |
| | $ | 146 |
| | $ | 1,208 |
|
Charge-offs | | (511 | ) | | (38 | ) | | (5 | ) | | (554 | ) |
Recoveries | | 170 |
| | 6 |
| | 11 |
| | 187 |
|
Net charge-offs | | (341 | ) | | (32 | ) | | 6 |
| | (367 | ) |
Provision for loan losses | | 372 |
| | (55 | ) | | (15 | ) | | 302 |
|
Other | | (11 | ) | | (19 | ) | | — |
| | (30 | ) |
Allowance at September 30, 2014 | | $ | 693 |
| | $ | 283 |
| | $ | 137 |
| | $ | 1,113 |
|
Allowance for loan losses | | | | | | | | |
Individually evaluated for impairment | | $ | 25 |
| | $ | 180 |
| | $ | 15 |
| | $ | 220 |
|
Collectively evaluated for impairment | | 668 |
| | 103 |
| | 122 |
| | 893 |
|
Loans acquired with deteriorated credit quality | | — |
| | — |
| | — |
| | — |
|
Finance receivables and loans at historical cost | | | | | | | | |
Ending balance | | 58,675 |
| | 7,594 |
| | 33,248 |
| | 99,517 |
|
Individually evaluated for impairment | | 289 |
| | 904 |
| | 73 |
| | 1,266 |
|
Collectively evaluated for impairment | | 58,384 |
| | 6,690 |
| | 33,175 |
| | 98,249 |
|
Loans acquired with deteriorated credit quality | | 2 |
| | — |
| | — |
| | 2 |
|
|
| | | | | | | | | | | | | | | | |
Nine months ended September 30, 2013 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Commercial | | Total |
Allowance at January 1, 2013 | | $ | 575 |
| | $ | 452 |
| | $ | 143 |
| | $ | 1,170 |
|
Charge-offs | | (443 | ) | | (71 | ) | | (3 | ) | | (517 | ) |
Recoveries | | 155 |
| | 13 |
| | 6 |
| | 174 |
|
Net charge-offs | | (288 | ) | | (58 | ) | | 3 |
| | (343 | ) |
Provision for loan losses | | 355 |
| | 14 |
| | (8 | ) | | 361 |
|
Other | | 9 |
| | (1 | ) | | 2 |
| | 10 |
|
Allowance at September 30, 2013 | | $ | 651 |
| | $ | 407 |
| | $ | 140 |
| | $ | 1,198 |
|
Allowance for loan losses | | | | | | | | |
Individually evaluated for impairment | | $ | 22 |
| | $ | 199 |
| | $ | 28 |
| | $ | 249 |
|
Collectively evaluated for impairment | | 629 |
| | 208 |
| | 112 |
| | 949 |
|
Loans acquired with deteriorated credit quality | | — |
| | — |
| | — |
| | — |
|
Finance receivables and loans at historical cost | | | | | | | | |
Ending balance | | 56,450 |
| | 8,772 |
| | 30,059 |
| | 95,281 |
|
Individually evaluated for impairment | | 269 |
| | 916 |
| | 251 |
| | 1,436 |
|
Collectively evaluated for impairment | | 56,170 |
| | 7,856 |
| | 29,808 |
| | 93,834 |
|
Loans acquired with deteriorated credit quality | | 11 |
| | — |
| | — |
| | 11 |
|
The following table presents information about significant sales of finance receivables and loans recorded at historical cost and transfers of finance receivables and loans from held-for-investment to held-for-sale. |
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer automobile | | $ | 1,562 |
| | $ | — |
| | $ | 1,562 |
| | $ | — |
|
Consumer mortgage | | — |
| | — |
| | 40 |
| | — |
|
Commercial | | — |
| | 2 |
| | — |
| | 47 |
|
Total sales and transfers | | $ | 1,562 |
| | $ | 2 |
| | $ | 1,602 |
| | $ | 47 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents information about significant purchases of finance receivables and loans. |
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer mortgage | | $ | 83 |
| | $ | — |
| | $ | 98 |
| | $ | — |
|
Total purchases | | $ | 83 |
| | $ | — |
| | $ | 98 |
| | $ | — |
|
The following table presents an analysis of our past due finance receivables and loans, net, recorded at historical cost reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | 30-59 days past due | | 60-89 days past due | | 90 days or more past due | | Total past due | | Current | | Total finance receivables and loans |
September 30, 2014 | | | | | | | | | | | | |
Consumer automobile | | $ | 1,179 |
| | $ | 243 |
| | $ | 145 |
| | $ | 1,567 |
| | $ | 57,108 |
| | $ | 58,675 |
|
Consumer mortgage (a) | | 110 |
| | 41 |
| | 138 |
| | 289 |
| | 7,305 |
| | 7,594 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | — |
| | — |
| | — |
| | — |
| | 28,453 |
| | 28,453 |
|
Other | | — |
| | — |
| | — |
| | — |
| | 1,756 |
| | 1,756 |
|
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | — |
| | 3,039 |
| | 3,039 |
|
Total commercial | | — |
|
| — |
|
| — |
|
| — |
|
| 33,248 |
|
| 33,248 |
|
Total consumer and commercial | | $ | 1,289 |
|
| $ | 284 |
|
| $ | 283 |
|
| $ | 1,856 |
|
| $ | 97,661 |
|
| $ | 99,517 |
|
December 31, 2013 | | | | | | | | | | | | |
Consumer automobile | | $ | 1,145 |
| | $ | 255 |
| | $ | 157 |
| | $ | 1,557 |
| | $ | 54,860 |
| | $ | 56,417 |
|
Consumer mortgage | | 82 |
| | 31 |
| | 124 |
| | 237 |
| | 8,206 |
| | 8,443 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | — |
| | — |
| | 36 |
| | 36 |
| | 30,912 |
| | 30,948 |
|
Other | | — |
| | — |
| | — |
| | — |
| | 1,664 |
| | 1,664 |
|
Commercial real estate — Automobile | | — |
| | — |
| | 6 |
| | 6 |
| | 2,849 |
| | 2,855 |
|
Total commercial | | — |
|
| — |
|
| 42 |
|
| 42 |
|
| 35,425 |
|
| 35,467 |
|
Total consumer and commercial | | $ | 1,227 |
|
| $ | 286 |
|
| $ | 323 |
|
| $ | 1,836 |
|
| $ | 98,491 |
|
| $ | 100,327 |
|
| |
(a) | During the three months ended September 30, 2014, we completed a sub-servicing transfer of our mortgage held-for-investment loan portfolio. This caused what is expected to be a temporary increase in the delinquency levels at September 30, 2014, and is not believed to be indicative of a degradation in underlying credit quality. |
The following table presents the carrying value before allowance for loan losses of our finance receivables and loans recorded at historical cost on nonaccrual status.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Consumer automobile | | $ | 355 |
| | $ | 329 |
|
Consumer mortgage | | 193 |
| | 192 |
|
Commercial | | | | |
Commercial and industrial | | | | |
Automobile | | 21 |
| | 116 |
|
Other | | 51 |
| | 74 |
|
Commercial real estate — Automobile | | 1 |
| | 14 |
|
Total commercial | | 73 |
| | 204 |
|
Total consumer and commercial finance receivables and loans | | $ | 621 |
|
| $ | 725 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Management performs a quarterly analysis of the consumer automobile, consumer mortgage, and commercial portfolios using a range of credit quality indicators to assess the adequacy of the allowance for loan losses based on historical and current trends. The tables below present the population of loans by quality indicators for our consumer automobile, consumer mortgage, and commercial portfolios.
The following table presents performing and nonperforming credit quality indicators in accordance with our internal accounting policies for our consumer finance receivables and loans recorded at historical cost reported at carrying value before allowance for loan losses. Nonperforming loans include finance receivables and loans on nonaccrual status when the principal or interest has been delinquent for 90 days or when full collection is determined not to be probable. Refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K for additional information.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Performing | | Nonperforming | | Total | | Performing | | Nonperforming | | Total |
Consumer automobile | | $ | 58,320 |
| | $ | 355 |
| | $ | 58,675 |
| | $ | 56,088 |
| | $ | 329 |
| | $ | 56,417 |
|
Consumer mortgage | | 7,401 |
| | 193 |
| | 7,594 |
| | 8,251 |
| | 192 |
| | 8,443 |
|
The following table presents pass and criticized credit quality indicators based on regulatory definitions for our commercial finance receivables and loans recorded at historical cost reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Pass | | Criticized (a) | | Total | | Pass | | Criticized (a) | | Total |
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | $ | 26,879 |
| | $ | 1,574 |
| | $ | 28,453 |
| | $ | 29,194 |
| | $ | 1,754 |
| | $ | 30,948 |
|
Other | | 1,501 |
| | 255 |
| | 1,756 |
| | 1,388 |
| | 276 |
| | 1,664 |
|
Commercial real estate — Automobile | | 2,938 |
| | 101 |
| | 3,039 |
| | 2,770 |
| | 85 |
| | 2,855 |
|
Total commercial | | $ | 31,318 |
| | $ | 1,930 |
| | $ | 33,248 |
|
| $ | 33,352 |
| | $ | 2,115 |
| | $ | 35,467 |
|
| |
(a) | Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans within our portfolio that have a higher default risk or have already defaulted. |
Impaired Loans and Troubled Debt Restructurings
Impaired Loans
Loans are considered impaired when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement. For more information on our impaired finance receivables and loans, refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents information about our impaired finance receivables and loans recorded at historical cost.
|
| | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Unpaid principal balance | | Carrying value before allowance | | Impaired with no allowance | | Impaired with an allowance | | Allowance for impaired loans |
September 30, 2014 | | | | | | | | | | |
Consumer automobile | | $ | 289 |
| | $ | 289 |
| | $ | — |
| | $ | 289 |
| | $ | 25 |
|
Consumer mortgage | | 909 |
| | 904 |
| | 128 |
| | 776 |
| | 180 |
|
Commercial | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | |
Automobile | | 21 |
| | 21 |
| | 4 |
| | 17 |
| | 1 |
|
Other | | 51 |
| | 51 |
| | — |
| | 51 |
| | 14 |
|
Commercial real estate — Automobile | | 1 |
| | 1 |
| | 1 |
| | — |
| | — |
|
Total commercial | | 73 |
| | 73 |
| | 5 |
| | 68 |
| | 15 |
|
Total consumer and commercial finance receivables and loans | | $ | 1,271 |
|
| $ | 1,266 |
|
| $ | 133 |
|
| $ | 1,133 |
|
| $ | 220 |
|
December 31, 2013 | | | | | | | | | | |
Consumer automobile | | $ | 281 |
| | $ | 281 |
| | $ | — |
| | $ | 281 |
| | $ | 23 |
|
Consumer mortgage | | 924 |
| | 919 |
| | 128 |
| | 791 |
| | 199 |
|
Commercial | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | |
Automobile | | 116 |
| | 116 |
| | 57 |
| | 59 |
| | 7 |
|
Other | | 74 |
| | 74 |
| | — |
| | 74 |
| | 16 |
|
Commercial real estate — Automobile | | 14 |
| | 14 |
| | 9 |
| | 5 |
| | 3 |
|
Total commercial | | 204 |
| | 204 |
| | 66 |
| | 138 |
| | 26 |
|
Total consumer and commercial finance receivables and loans | | $ | 1,409 |
|
| $ | 1,404 |
|
| $ | 194 |
|
| $ | 1,210 |
|
| $ | 248 |
|
The following tables present average balance and interest income for our impaired finance receivables and loans.
|
| | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Three months ended September 30, ($ in millions) | | Average balance | | Interest income | | Average balance | | Interest income |
Consumer automobile | | $ | 297 |
| | $ | 5 |
| | $ | 275 |
| | $ | 5 |
|
Consumer mortgage | | 914 |
| | 7 |
| | 924 |
| | 7 |
|
Commercial | | | | | | | | |
Commercial and industrial | | | | | | | | |
Automobile | | 32 |
| | — |
| | 163 |
| | 2 |
|
Other | | 51 |
| | — |
| | 84 |
| | — |
|
Commercial real estate — Automobile | | 3 |
| | — |
| | 29 |
| | — |
|
Total commercial | | 86 |
| | — |
| | 276 |
| | 2 |
|
Total consumer and commercial finance receivables and loans | | $ | 1,297 |
|
| $ | 12 |
|
| $ | 1,475 |
|
| $ | 14 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Nine months ended September 30, ($ in millions) | | Average balance | | Interest income | | Average balance | | Interest income |
Consumer automobile | | $ | 298 |
| | $ | 14 |
| | $ | 274 |
| | $ | 14 |
|
Consumer mortgage | | 923 |
| | 22 |
| | 905 |
| | 22 |
|
Commercial | | | | | | | | |
Commercial and industrial | | | | | | | | |
Automobile | | 68 |
| | 1 |
| | 160 |
| | 5 |
|
Other | | 62 |
| | 4 |
| | 69 |
| | 1 |
|
Commercial real estate — Automobile | | 7 |
| | — |
| | 33 |
| | 1 |
|
Total commercial | | 137 |
| | 5 |
| | 262 |
| | 7 |
|
Total consumer and commercial finance receivables and loans | | $ | 1,358 |
| | $ | 41 |
| | $ | 1,441 |
| | $ | 43 |
|
Troubled Debt Restructurings
Troubled Debt Restructurings (TDRs) are loan modifications where concessions were granted to borrowers experiencing financial difficulties. Numerous initiatives are in place to provide support to our mortgage customers in financial distress, including principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates. Additionally for automobile loans, we may offer several types of assistance to aid our customers, including extension of the loan maturity date and rewriting the loan terms. Total TDRs recorded at historical cost and reported at carrying value before allowance for loan losses were $1.3 billion at both September 30, 2014, and December 31, 2013. Refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K for additional information.
The following tables present information related to finance receivables and loans recorded at historical cost modified in connection with a TDR during the period.
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Three months ended September 30, ($ in millions) | | Number of loans | | Pre-modification carrying value before allowance | | Post-modification carrying value before allowance | | Number of loans | | Pre-modification carrying value before allowance | | Post-modification carrying value before allowance |
Consumer automobile | | 4,361 |
| | $ | 72 |
| | $ | 63 |
| | 4,610 |
| | $ | 69 |
| | $ | 57 |
|
Consumer mortgage | | 37 |
| | 7 |
| | 6 |
| | 121 |
| | 33 |
| | 32 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | — |
| | — |
| | — |
| | 2 |
| | 5 |
| | 5 |
|
Other | | — |
| | — |
| | — |
| | 1 |
| | 27 |
| | 27 |
|
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | 1 |
| | 7 |
| | 7 |
|
Total commercial | | — |
| | — |
| | — |
| | 4 |
| | 39 |
| | 39 |
|
Total consumer and commercial finance receivables and loans | | 4,398 |
|
| $ | 79 |
|
| $ | 69 |
|
| 4,735 |
|
| $ | 141 |
|
| $ | 128 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Nine months ended September 30, ($ in millions) | | Number of loans | | Pre-modification carrying value before allowance | | Post-modification carrying value before allowance | | Number of loans | | Pre-modification carrying value before allowance | | Post-modification carrying value before allowance |
Consumer automobile | | 13,681 |
| | $ | 223 |
| | $ | 193 |
| | 14,309 |
| | $ | 216 |
| | $ | 182 |
|
Consumer mortgage | | 350 |
| | 71 |
| | 66 |
| | 853 |
| | 246 |
| | 203 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | 3 |
| | 23 |
| | 23 |
| | 8 |
| | 37 |
| | 37 |
|
Other | | 3 |
| | 48 |
| | 48 |
| | 4 |
| | 80 |
| | 78 |
|
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | 5 |
| | 20 |
| | 20 |
|
Total commercial | | 6 |
| | 71 |
| | 71 |
| | 17 |
| | 137 |
| | 135 |
|
Total consumer and commercial finance receivables and loans | | 14,037 |
| | $ | 365 |
| | $ | 330 |
| | 15,179 |
| | $ | 599 |
| | $ | 520 |
|
The following tables present information about finance receivables and loans recorded at historical cost that have redefaulted during the reporting period and were within 12 months or less of being modified as a TDR. Redefault is when finance receivables and loans meet the requirements for evaluation under our charge-off policy (Refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K for additional information) except for commercial finance receivables and loans, where redefault is defined as 90 days past due.
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Three months ended September 30, ($ in millions) | | Number of loans | | Carrying value before allowance | | Charge-off amount | | Number of loans | | Carrying value before allowance | | Charge-off amount |
Consumer automobile | | 1,790 |
| | $ | 22 |
| | $ | 12 |
| | 1,562 |
| | $ | 19 |
| | $ | 9 |
|
Consumer mortgage | | 5 |
| | 1 |
| | — |
| | 4 |
| | 2 |
| | — |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial — Automobile | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total commercial | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total consumer and commercial finance receivables and loans | | 1,795 |
|
| $ | 23 |
|
| $ | 12 |
|
| 1,566 |
|
| $ | 21 |
|
| $ | 9 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
Nine months ended September 30, ($ in millions) | | Number of loans | | Carrying value before allowance | | Charge-off amount | | Number of loans | | Carrying value before allowance | | Charge-off amount |
Consumer automobile | | 5,020 |
| | $ | 62 |
| | $ | 33 |
| | 4,309 |
| | $ | 53 |
| | $ | 26 |
|
Consumer mortgage | | 10 |
| | 2 |
| | — |
| | 16 |
| | 4 |
| | — |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial — Automobile | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total commercial | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total consumer and commercial finance receivables and loans | | 5,030 |
| | $ | 64 |
| | $ | 33 |
| | 4,325 |
| | $ | 57 |
| | $ | 26 |
|
At September 30, 2014, and December 31, 2013, commercial commitments to lend additional funds to borrowers owing receivables whose terms had been modified in a TDR were $4 million and $26 million, respectively.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
7. Investment in Operating Leases, Net
Investments in operating leases were as follows.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Vehicles and other equipment | | $ | 22,845 |
| | $ | 21,125 |
|
Accumulated depreciation | | (3,504 | ) | | (3,445 | ) |
Investment in operating leases, net | | $ | 19,341 |
| | $ | 17,680 |
|
Depreciation expense on operating lease assets includes remarketing gains and losses recognized on the sale of operating lease assets. The following summarizes the components of depreciation expense on operating lease assets.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Depreciation expense on operating lease assets (excluding remarketing gains) | $ | 654 |
| | $ | 610 |
| | $ | 1,982 |
| | $ | 1,699 |
|
Remarketing gains | (105 | ) | | (95 | ) | | (382 | ) | | (250 | ) |
Depreciation expense on operating lease assets | $ | 549 |
| | $ | 515 |
| | $ | 1,600 |
| | $ | 1,449 |
|
8. Securitizations and Variable Interest Entities
Overview
We are involved in several types of securitization and financing transactions that utilize special-purpose entities (SPEs). An SPE is an entity that is designed to fulfill a specified limited need of the sponsor. Our principal use of SPEs is to obtain liquidity by securitizing certain of our financial assets and operating lease assets.
The SPEs involved in our securitization and other financing transactions are generally considered variable interest entities (VIEs). VIEs are entities that have either a total equity investment at risk that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors at risk lack the ability to control the entity's activities.
Due to the deconsolidation of ResCap, our mortgage securitization activity and involvement with certain mortgage-related VIEs has substantially decreased. We no longer securitize consumer mortgage loans through transactions involving the Federal National Mortgage Association (Fannie Mae), the Federal Home Loan Mortgage Corporation (Freddie Mac), and the Government National Mortgage Association (Ginnie Mae) (collectively, the Government-sponsored Enterprises, or GSEs), or through private-label mortgage securitizations. Accordingly, the discussion below represents our current involvement with variable interest entities as of September 30, 2014, except where otherwise stated or where comparative information is presented.
Securitizations
We provide a wide range of consumer and commercial automobile loans, operating leases, and commercial loans to a diverse customer base. We often securitize these loans (also referred to as financial assets) and leases through the use of securitization entities, which may or
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
may not be consolidated on our Condensed Consolidated Balance Sheet. We securitize consumer and commercial automobile loans, operating leases, and other commercial loans through private-label securitizations.
In executing a securitization transaction, we typically sell pools of financial assets to a wholly owned, bankruptcy-remote SPE, which then transfers the financial assets to a separate, transaction-specific securitization entity for cash, servicing rights, and typically, other retained interests. The securitization entity is funded through the issuance of beneficial interests in the securitized financial assets. The beneficial interests take the form of either notes or trust certificates, which are sold to investors and/or retained by us. These beneficial interests are collateralized by the transferred leases and loans and entitle the investors to specified cash flows generated from the underlying securitized assets. In addition to providing a source of liquidity and cost-efficient funding, securitizing these leases and financial assets also reduces our credit exposure to the borrowers beyond any economic interest we may retain.
Each securitization is governed by various legal documents that limit and specify the activities of the securitization entity. The securitization entity is generally allowed to acquire the loans, to issue beneficial interests to investors to fund the acquisition of the loans, and to enter into derivatives or other yield maintenance contracts to hedge or mitigate certain risks related to the financial assets or beneficial interests of the entity. A servicer, who is generally us, is appointed pursuant to the underlying legal documents to service the assets the securitization entity holds and the beneficial interests it issues. Servicing functions include, but are not limited to, general collection activity on current and noncurrent accounts, loss mitigation efforts including repossession and sale of collateral, as well as advancing principal and interest payments before collecting them from individual borrowers. Our servicing responsibilities, which constitute continued involvement in the transferred financial assets, consist of primary servicing (i.e., servicing the underlying transferred financial assets) and master servicing (i.e., servicing the beneficial interests that result from the securitization transactions).
Cash flows from the assets initially transferred into the securitization entity represent the sole source for payment of distributions on the beneficial interests issued by the securitization entity and for payments to the parties that perform services for the securitization entity, such as the servicer or the trustee. In certain securitization transactions, a liquidity facility may exist to provide temporary liquidity to the entity. The liquidity provider generally is reimbursed prior to other parties in subsequent distribution periods.
We typically hold retained beneficial interests in our securitizations, which may represent a form of significant continuing economic interest. These retained interests include, but are not limited to, senior or subordinate asset-backed securities and residuals; and other residual interests. Certain of these retained interests provide credit enhancement to the trust as they may absorb credit losses or other cash shortfalls. Additionally, the securitization agreements may require cash flows to be directed away from certain of our retained interests due to specific over-collateralization requirements, which may or may not be performance-driven.
We generally hold certain conditional repurchase options specific to securitizations that allow us to repurchase assets from the securitization entity. The majority of the securitizations provide us, as servicer, with a call option that allows us to repurchase the remaining transferred financial assets or redeem outstanding beneficial interests at our discretion once the asset pool reaches a predefined level, which represents the point where servicing becomes burdensome (a clean-up call option). The repurchase price is typically the par amount of the loans plus accrued interest. Additionally, we may hold other conditional repurchase options that allow us to repurchase a transferred financial asset if certain events outside our control occur. The typical conditional repurchase option is a delinquent loan repurchase option that gives us the option to purchase the loan or contract if it exceeds a certain prespecified delinquency level. We generally have discretion regarding when or if we will exercise these options, but we would do so only when it is in our best interest.
Other than our customary representation and warranty provisions, these securitizations are nonrecourse to us, thereby transferring the risk of future credit losses to the extent the beneficial interests in the securitization entities are held by third parties. Representation and warranty provisions generally require us to repurchase loans or indemnify the investor or other party for incurred losses to the extent it is determined that the loans were ineligible or were otherwise defective at the time of sale. Refer to Note 26 for detail on representation and warranty provisions. We did not provide any noncontractual financial support to any of these entities during the nine months ended September 30, 2014 or 2013.
Consolidation of Variable Interest Entities
The determination of whether the assets and liabilities of the VIEs are consolidated on our balance sheet (also referred to as on-balance sheet) or not consolidated on our balance sheet (also referred to as off-balance sheet) depends on the terms of the related transaction and our continuing involvement (if any) with the VIE. We are deemed the primary beneficiary and therefore consolidate VIEs for which we have both (a) the power, through voting rights or similar rights, to direct the activities that most significantly impact the VIE's economic performance, and (b) a variable interest (or variable interests) that (i) obligates us to absorb losses that could potentially be significant to the VIE and/or (ii) provides us the right to receive residual returns of the VIE that could potentially be significant to the VIE. We determine whether we hold a significant variable interest in a VIE based on a consideration of both qualitative and quantitative factors regarding the nature, size, and form of our involvement with the VIE. We assess whether we are the primary beneficiary of a VIE on an ongoing basis.
We are generally determined to be the primary beneficiary in VIEs established for our securitization activities when we have a controlling financial interest in the VIE, primarily due to our servicing activities, and we hold a significant beneficial interest in the VIE. The consolidated VIEs included in the Condensed Consolidated Balance Sheet represent separate entities with which we are involved. The third-party investors in the obligations of consolidated VIEs have legal recourse only to the assets of the VIEs and do not have such recourse to us, except for the customary representation and warranty provisions or when we are the counterparty to certain derivative transactions involving the VIE. In addition, the cash flows from the assets are restricted only to pay such liabilities. Thus, our economic exposure to loss from
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
outstanding third-party financing related to consolidated VIEs is limited to the carrying value of the consolidated VIE assets. Generally, all assets of consolidated VIEs, presented below based upon the legal transfer of the underlying assets in order to reflect legal ownership, are restricted for the benefit of the beneficial interest holders. Refer to Note 22 for discussion of the assets and liabilities for which the fair value option has been elected.
The nature, purpose, and activities of nonconsolidated securitization entities are similar to those of our consolidated securitization entities with the primary difference being the nature and extent of our continuing involvement. We are generally not determined to be the primary beneficiary in VIEs established for our securitization activities when we either do not hold potentially significant variable interests or do not provide servicing or asset management functions for the financial assets held by the securitization entity. Additionally, to qualify for off-balance sheet treatment, transfers of financial assets must meet appropriate sale accounting conditions. For nonconsolidated securitization entities, the transferred financial assets are removed from our balance sheet provided the conditions for sale accounting are met. The financial assets obtained from the securitization are primarily reported as cash, servicing rights, or retained interests (if applicable). Typically, we conclude that the fee we are paid for servicing consumer automobile finance receivables represents adequate compensation, and consequently, we do not recognize a servicing asset or liability. Liabilities incurred as part of these securitization transactions, such as representation and warranty provisions, are recorded at fair value at the time of sale and are reported as accrued expenses and other liabilities on our Condensed Consolidated Balance Sheet. Upon the sale of the loans, we recognize a gain or loss on sale for the difference between the assets recognized, the assets derecognized, and the liabilities recognized as part of the transaction.
We have involvement with various other on-balance sheet, immaterial VIEs. Most of these VIEs are used for additional liquidity whereby we sell certain financial assets into the VIE and issue beneficial interests to third parties for cash. We also provide long-term guarantee contracts to investors in certain nonconsolidated affordable housing entities and have extended a line of credit to provide liquidity and minimize our exposure under these contracts. Since we do not have control over the entities or the power to make decisions, we do not consolidate the entities and our involvement is limited to the guarantee and the line of credit.
We have involvement with various other nonconsolidated affordable housing entities and venture capital funds. We do not consolidate these entities and our involvement is limited to the capital contributed and committed to these funds.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Our involvement with consolidated and nonconsolidated VIEs in which we hold variable interests is presented below.
|
| | | | | | | | | | | | | |
($ in millions) | | Consolidated involvement with VIEs | Assets of nonconsolidated VIEs (a) | Maximum exposure to loss in nonconsolidated VIEs |
September 30, 2014 | | | | | | | |
On-balance sheet variable interest entities | | | | | | | |
Consumer automobile | | $ | 33,331 |
| (b) | | | | |
Commercial automobile | | 16,499 |
| | | | | |
Commercial other | | — |
| | | | | |
Off-balance sheet variable interest entities | | | | | | | |
Consumer automobile | | — |
| | $ | 2,032 |
| | $ | 2,032 |
| (c) |
Commercial other | | 121 |
| (d) | — |
| (e) | 291 |
| |
Total | | $ | 49,951 |
| | $ | 2,032 |
| | $ | 2,323 |
| |
December 31, 2013 | | | | | | | |
On-balance sheet variable interest entities | | | | | | | |
Consumer automobile | | $ | 19,072 |
| | | | | |
Commercial automobile | | 20,511 |
| | | | | |
Commercial other | | 564 |
| | | | | |
Off-balance sheet variable interest entities | | | | | | | |
Consumer automobile | | — |
| | $ | 899 |
| | $ | 899 |
| (c) |
Commercial other | | (24 | ) | (d) | — |
| (e) | 40 |
| |
Total | | $ | 40,123 |
| | $ | 899 |
| | $ | 939 |
| |
| |
(a) | Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs. |
| |
(b) | Includes $14.3 billion of unsecuritized involvement with VIEs and thus not restricted for use as collateral to beneficial interest holders at September 30, 2014. |
| |
(c) | Maximum exposure to loss represents the current unpaid principal balance of outstanding loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans is worthless. This required disclosure is not an indication of our expected loss. |
| |
(d) | Includes $143 million and $0 million classified as other assets, offset by $22 million and $24 million classified as accrued expenses and other liabilities at September 30, 2014, and December 31, 2013, respectively. |
| |
(e) | Includes VIEs for which we have no management oversight and therefore we are not able to provide the total assets of the VIE. |
Cash Flows with Off-balance Sheet Variable Interest Entities
The following table summarizes cash flows received and paid related to securitization entities, asset-backed financings, or other similar transfers of financial assets where the transfer is accounted for as a sale and we have a continuing involvement with the transferred assets (e.g., servicing) that were outstanding during the nine months ended September 30, 2014 and 2013. Additionally, this table contains information regarding cash flows received from and paid to nonconsolidated securitization entities that existed during each period.
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | Consumer automobile | | Consumer mortgage GSEs |
2014 | | | | |
Cash proceeds from transfers completed during the period | | $ | 1,557 |
| | $ | — |
|
Servicing fees | | 6 |
| | — |
|
Representations and warranties obligations | | — |
| | (9 | ) |
2013 | | | |
|
Cash proceeds from transfers completed during the period | | $ | — |
| | $ | 8,676 |
|
Servicing fees | | 10 |
| | 68 |
|
Representations and warranties obligations | | — |
| | (65 | ) |
Other cash flows | | — |
| | 70 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Delinquencies and Net Credit Losses
The following tables represent on-balance sheet loans held-for-sale and finance receivables and loans, off-balance sheet securitizations, and whole-loan sales where we have continuing involvement. The tables present quantitative information about delinquencies and net credit losses. Refer to Note 9 for further detail on total serviced assets.
|
| | | | | | | | | | | | | | | | |
| | Total Amount | | Amount 60 days or more past due (a) |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
On-balance sheet loans (b) | | | | | | | | |
Consumer automobile | | $ | 58,675 |
| | $ | 56,417 |
| | $ | 388 |
| | $ | 412 |
|
Consumer mortgage | | 7,598 |
| | 8,460 |
| | 181 |
| | 164 |
|
Commercial automobile | | 31,492 |
| | 33,803 |
| | — |
| | 42 |
|
Commercial other | | 1,756 |
| | 1,683 |
| | — |
| | — |
|
Total on-balance sheet loans | | 99,521 |
| | 100,363 |
| | 569 |
| | 618 |
|
Off-balance sheet securitization entities (c) | | | | | | | | |
Consumer automobile | | 2,032 |
| | 899 |
| | 3 |
| | 3 |
|
Total off-balance sheet securitization entities | | 2,032 |
| | 899 |
| | 3 |
| | 3 |
|
Whole-loan transactions (d) | | 1,238 |
| | 2,848 |
| | 37 |
| | 69 |
|
Total | | $ | 102,791 |
| | $ | 104,110 |
| | $ | 609 |
| | $ | 690 |
|
| |
(a) | Includes both accruing and non-accruing loans 60 days or more past due. |
| |
(b) | Includes current unpaid principal balance and any related unamortized deferred fees and costs. |
| |
(c) | Asset values represent the current unpaid principal balance of outstanding consumer finance receivables and loans within the VIEs. |
| |
(d) | Whole-loan transactions are not part of a securitization transaction, but represent consumer automobile pools of loans sold to third-party investors. |
|
| | | | | | | | | | | | | | | | |
| | Net credit losses |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
On-balance sheet loans | | | | | | | | |
Consumer automobile | | $ | 137 |
| | $ | 115 |
| | $ | 341 |
| | $ | 288 |
|
Consumer mortgage | | 12 |
| | 11 |
| | 32 |
| | 58 |
|
Commercial automobile | | — |
| | — |
| | 1 |
| | — |
|
Commercial other | | — |
| | — |
| | (7 | ) | | (3 | ) |
Total on-balance sheet loans | | 149 |
| | 126 |
| | 367 |
| | 343 |
|
Off-balance sheet securitization entities | | | | | | | | |
Consumer automobile | | — |
| | 1 |
| | 1 |
| | 3 |
|
Total off-balance sheet securitization entities | | — |
| | 1 |
| | 1 |
| | 3 |
|
Whole-loan transactions | | 1 |
| | 3 |
| | 5 |
| | 8 |
|
Total | | $ | 150 |
| | $ | 130 |
| | $ | 373 |
| | $ | 354 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
9. Servicing Activities
Mortgage Servicing Rights
The following table summarizes past activity related to mortgage servicing rights (MSRs), which were carried at fair value. Management estimated fair value using our transaction data and other market data or, in periods when there were limited MSRs market transactions that were directly observable, internally developed discounted cash flow models (an income approach) were used to estimate the fair value. These internal valuation models estimated net cash flows based on internal operating assumptions that we believed would be used by market participants in orderly transactions combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that we believed approximate yields required by investors in this asset.
|
| | | | | | | | |
Nine months ended September 30, ($ in millions) | | 2014 | | 2013 |
Estimated fair value at January 1, | | $ | — |
| | $ | 952 |
|
Additions | | — |
| | 60 |
|
Sales (a) | | — |
| | (911 | ) |
Changes in fair value | | | | |
Due to changes in valuation inputs or assumptions used in the valuation model | | — |
| | (32 | ) |
Other changes in fair value | | — |
| | (69 | ) |
Estimated fair value at September 30, | | $ | — |
| | $ | — |
|
| |
(a) | Includes the sales of agency MSRs during the second quarter of 2013. |
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model included all changes due to a revaluation by a model or by a benchmarking exercise. Other changes in fair value primarily included the accretion of the present value of the discount related to forecasted cash flows and the economic runoff of the portfolio.
Risk Mitigation Activities
The primary risk of servicing rights is interest rate risk and the resulting impact on prepayments. A significant decline in interest rates could lead to higher-than-expected prepayments that could reduce the value of the MSRs. We previously economically hedged the impact of these risks with both derivative and nonderivative financial instruments. Refer to Note 19 for additional information regarding the derivative financial instruments used to economically hedge MSRs.
The components of servicing valuation and hedge activities, net, were as follows.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Change in estimated fair value of mortgage servicing rights | $ | — |
| | $ | — |
| | $ | — |
| | $ | (101 | ) |
Change in fair value of derivative financial instruments | — |
| | — |
| | — |
| | (112 | ) |
Servicing asset valuation and hedge activities, net | $ | — |
| | $ | — |
| | $ | — |
| | $ | (213 | ) |
Mortgage Servicing Fees
The components of mortgage servicing fees were as follows.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Contractual servicing fees, net of guarantee fees and including subservicing | $ | — |
| | $ | — |
| | $ | — |
| | $ | 61 |
|
Late fees | — |
| | — |
| | — |
| | 1 |
|
Ancillary fees | — |
| | — |
| | — |
| | 4 |
|
Total mortgage servicing fees | $ | — |
| | $ | — |
| | $ | — |
| | $ | 66 |
|
Automobile Finance Servicing Activities
We service consumer automobile contracts. Historically, we have sold a portion of our consumer automobile contracts. With respect to contracts we sell, we retain the right to service and earn a servicing fee for our servicing function. Typically, we conclude that the fee we are paid for servicing consumer automobile finance receivables represents adequate compensation, and consequently, we do not recognize a servicing asset or liability. We recognized automobile servicing fees of $6 million and $22 million during the three months and nine months ended September 30, 2014, respectively, compared to $13 million and $48 million for the three months and nine months ended September 30, 2013, respectively.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Automobile Finance Serviced Assets
The current unpaid principal balance and any related unamortized deferred fees and costs of total serviced automobile finance loans outstanding were as follows.
|
| | | | | | | |
($ in millions) | September 30, 2014 | | December 31, 2013 |
On-balance sheet automobile finance loans and leases | | | |
Consumer automobile | $ | 58,675 |
| | $ | 56,417 |
|
Commercial automobile | 31,492 |
| | 33,803 |
|
Operating leases | 19,341 |
| | 17,680 |
|
Other | 52 |
| | 54 |
|
Off-balance sheet automobile finance loans | | | |
Loans sold to third-party investors | | | |
Securitizations | 2,052 |
| | 887 |
|
Whole-loan | 1,189 |
| | 2,748 |
|
Total serviced automobile finance loans and leases | $ | 112,801 |
| | $ | 111,589 |
|
10. Other Assets
The components of other assets were as follows.
|
| | | | | | | |
($ in millions) | September 30, 2014 | | December 31, 2013 |
Property and equipment at cost | $ | 754 |
| | $ | 709 |
|
Accumulated depreciation | (529 | ) | | (474 | ) |
Net property and equipment | 225 |
| | 235 |
|
Deferred tax assets | 1,788 |
| | 2,040 |
|
Restricted cash collections for securitization trusts (a) | 1,724 |
| | 3,664 |
|
Other accounts receivable | 369 |
| | 290 |
|
Cash reserve deposits held-for-securitization trusts (b) | 296 |
| | 402 |
|
Nonmarketable equity securities | 275 |
| | 337 |
|
Unamortized debt issuance cost | 254 |
| | 312 |
|
Collateral placed with counterparties | 243 |
| | 328 |
|
Fair value of derivative contracts in receivable position (c) | 235 |
| | 362 |
|
Restricted cash and cash equivalents | 123 |
| | 205 |
|
Other assets | 1,220 |
| | 1,414 |
|
Total other assets | $ | 6,752 |
| | $ | 9,589 |
|
| |
(a) | Represents cash collections from customer payments on securitized receivables. These funds are distributed to investors as payments on the related secured debt. |
| |
(b) | Represents credit enhancement in the form of cash reserves for various securitization transactions. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
11. Deposit Liabilities
Deposit liabilities consisted of the following.
|
| | | | | | | |
($ in millions) | September 30, 2014 | | December 31, 2013 |
Noninterest-bearing deposits | $ | 73 |
| | $ | 60 |
|
Interest-bearing deposits | | | |
Savings and money market checking accounts | 25,383 |
| | 21,210 |
|
Certificates of deposit | 31,027 |
| | 31,640 |
|
Dealer deposits | 368 |
| | 440 |
|
Total deposit liabilities | $ | 56,851 |
| | $ | 53,350 |
|
At both September 30, 2014, and December 31, 2013, certificates of deposit included $13.1 billion of certificates of deposit in denominations of $100 thousand or more.
12. Short-term Borrowings
The following table presents the composition of our short-term borrowings portfolio.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Unsecured | | Secured (a) | | Total | | Unsecured | | Secured (a) | | Total |
Demand notes | | $ | 3,376 |
| | $ | — |
| | $ | 3,376 |
| | $ | 3,225 |
| | $ | — |
| | $ | 3,225 |
|
Federal Home Loan Bank | | — |
| | 1,300 |
| | 1,300 |
| | — |
| | 3,570 |
| | 3,570 |
|
Securities sold under agreements to repurchase (b) | | — |
| | 579 |
| | 579 |
| | — |
| | 1,500 |
| | 1,500 |
|
Other (c) | | — |
| | — |
| | — |
| | — |
| | 250 |
| | 250 |
|
Total short-term borrowings | | $ | 3,376 |
| | $ | 1,879 |
| | $ | 5,255 |
| | $ | 3,225 |
| | $ | 5,320 |
| | $ | 8,545 |
|
| |
(a) | Refer to Note 13 for further details on assets restricted as collateral for payment of the related debt. |
| |
(b) | We periodically enter into term repurchase agreements, short-term borrowing arrangements in which we sell financial instruments to one or more investors while simultaneously committing to repurchase them at a specified future date, at the stated price plus accrued interest. The financial instruments sold under agreement to repurchase typically consist of U.S. government and agency securities. |
| |
(c) | Other relates to secured borrowings at Corporate Finance at December 31, 2013. |
13. Long-term Debt
The following table presents the composition of our long-term debt portfolio.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Unsecured | | Secured | | Total | | Unsecured | | Secured | | Total |
Long-term debt | | | | | | | | | | | | |
Due within one year | | $ | 6,572 |
| | $ | 11,798 |
| | $ | 18,370 |
| | $ | 5,321 |
| | $ | 11,851 |
| | $ | 17,172 |
|
Due after one year (a) | | 17,065 |
| | 31,450 |
| | 48,515 |
| | 21,425 |
| | 30,423 |
| | 51,848 |
|
Fair value adjustment (b) | | 414 |
| | — |
| | 414 |
| | 445 |
| | — |
| | 445 |
|
Total long-term debt | | $ | 24,051 |
| | $ | 43,248 |
| | $ | 67,299 |
| | $ | 27,191 |
| | $ | 42,274 |
| | $ | 69,465 |
|
| |
(a) | Includes $2.6 billion of trust preferred securities at both September 30, 2014 and December 31, 2013, respectively. |
| |
(b) | Represents the fair value adjustment associated with the application of hedge accounting on certain of our long-term unsecured debt positions. Refer to Note 19 for additional information. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents the scheduled remaining maturity of long-term debt, assuming no early redemptions will occur. The actual payment of secured debt may vary based on the payment activity of the related pledged assets.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, ($ in millions) | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 and thereafter | | Fair value adjustment | | Total |
Unsecured | | | | | | | | | | | | | | | | |
Long-term debt | | $ | 1,746 |
| | $ | 4,920 |
| | $ | 1,934 |
| | $ | 4,377 |
| | $ | 1,278 |
| | $ | 10,837 |
| | $ | 414 |
| | $ | 25,506 |
|
Original issue discount | | (40 | ) | | (58 | ) | | (68 | ) | | (80 | ) | | (93 | ) | | (1,116 | ) | | — |
| | (1,455 | ) |
Total unsecured | | 1,706 |
| | 4,862 |
| | 1,866 |
| | 4,297 |
| | 1,185 |
| | 9,721 |
| | 414 |
| | 24,051 |
|
Secured | | | | | | | | | | | | | | | | |
Long-term debt | | 2,848 |
| | 12,832 |
| | 10,408 |
| | 9,699 |
| | 3,778 |
| | 3,683 |
| | — |
| | 43,248 |
|
Total long-term debt | | $ | 4,554 |
| | $ | 17,694 |
| | $ | 12,274 |
| | $ | 13,996 |
| | $ | 4,963 |
|
| $ | 13,404 |
|
| $ | 414 |
|
| $ | 67,299 |
|
The following summarizes assets restricted as collateral for the payment of the related debt obligation primarily arising from securitization transactions accounted for as secured borrowings and repurchase agreements.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Total | | Ally Bank (a) | | Total | | Ally Bank (a) |
Investment securities | | $ | 584 |
| | $ | 584 |
| | $ | 2,864 |
| | $ | 2,864 |
|
Mortgage finance receivables and loans | | 7,708 |
| | 7,708 |
| | 8,524 |
| | 8,524 |
|
Consumer automobile finance receivables | | 33,749 |
| | 12,047 |
| | 32,947 |
| | 12,332 |
|
Commercial automobile finance receivables | | 19,286 |
| | 18,770 |
| | 21,249 |
| | 21,249 |
|
Investment in operating leases, net | | 4,925 |
| | 3,967 |
| | 5,810 |
| | 3,190 |
|
Other assets | | — |
| | — |
| | 563 |
| | — |
|
Total assets restricted as collateral (b)(c) | | $ | 66,252 |
| | $ | 43,076 |
| | $ | 71,957 |
| | $ | 48,159 |
|
Secured debt (d) | | $ | 45,127 |
| | $ | 24,420 |
| | $ | 47,594 |
| | $ | 27,818 |
|
| |
(a) | Ally Bank is a component of the total column. |
| |
(b) | Ally Bank has an advance agreement with the Federal Home Loan Bank of Pittsburgh (FHLB) and had assets pledged to secure borrowings that were restricted as collateral to the FHLB totaling $10.7 billion and $12.7 billion at September 30, 2014, and December 31, 2013, respectively. These assets were composed primarily of consumer mortgage finance receivables and loans, net. Ally Bank has access to the Federal Reserve Bank Discount Window. Ally Bank had assets pledged and restricted as collateral to the Federal Reserve Bank totaling $3.3 billion and $3.2 billion at September 30, 2014, and December 31, 2013, respectively. These assets were composed of consumer automobile finance receivables and loans, net and investment in operating leases, net. Availability under these programs is only for the operations of Ally Bank and cannot be used to fund the operations or liabilities of Ally or its subsidiaries. |
| |
(c) | Excludes restricted cash and cash reserves for securitization trusts recorded within other assets on the Condensed Consolidated Balance Sheet. Refer to Note 10 for additional information. |
| |
(d) | Includes $1.9 billion and $5.3 billion of short-term borrowings at September 30, 2014, and December 31, 2013, respectively. |
Funding Facilities
We utilize both committed and other credit facilities. The amounts outstanding under our various funding facilities are included on our Condensed Consolidated Balance Sheet.
As of September 30, 2014, Ally Bank had exclusive access to $3.5 billion of funding capacity from committed credit facilities. Funding programs supported by the Federal Reserve and the FHLB, together with repurchase agreements, complement Ally Bank’s private committed facilities.
The total capacity in our committed funding facilities is provided by banks and other financial institutions through private transactions. The committed secured funding facilities can be revolving in nature and allow for additional funding during the commitment period, or they can be amortizing and not allow for any further funding after the closing date. At September 30, 2014, $20.9 billion of our $22.6 billion of committed capacity was revolving. Our revolving facilities generally have an original tenor ranging from 364 days to two years. As of September 30, 2014, we had $15.1 billion of committed funding capacity from revolving facilities with a remaining tenor greater than 364 days.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Committed Funding Facilities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Unused Capacity (a) | | Total Capacity |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
Bank funding | | | | | | | | | | | | |
Secured | | $ | 3,000 |
| | $ | 2,750 |
| | $ | 500 |
| | $ | 250 |
| | $ | 3,500 |
| | $ | 3,000 |
|
Parent funding | | | | | | | | | | | | |
Secured (b) | | 14,613 |
| | 15,159 |
| | 4,517 |
| | 6,497 |
| | 19,130 |
| | 21,656 |
|
Total committed facilities | | $ | 17,613 |
| | $ | 17,909 |
| | $ | 5,017 |
| | $ | 6,747 |
| | $ | 22,630 |
| | $ | 24,656 |
|
| |
(a) | Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities. |
| |
(b) | Includes the secured facility of Corporate Finance at December 31, 2013. |
14. Accrued Expenses and Other Liabilities
The components of accrued expenses and other liabilities were as follows.
|
| | | | | | | |
($ in millions) | September 30, 2014 | | December 31, 2013 |
Accounts payable | $ | 333 |
| | $ | 414 |
|
Fair value of derivative contracts in payable position (a) | 299 |
| | 317 |
|
Employee compensation and benefits | 255 |
| | 437 |
|
Reserves for insurance losses and loss adjustment expenses | 229 |
| | 275 |
|
Deferred revenue | 147 |
| | 122 |
|
Collateral received from counterparties | 17 |
| | 159 |
|
Other liabilities (b) | 409 |
| | 673 |
|
Total accrued expenses and other liabilities | $ | 1,689 |
| | $ | 2,397 |
|
| |
(a) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
| |
(b) | Included $150 million accrual for insurance proceeds to be contributed to the ResCap estate at December 31, 2013. The outstanding accrual was paid in April 2014. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
15. Preferred Stock
Refer to Note 1 for additional information related to our initial public offering of common stock, stock split, and change in number of shares authorized. The following table summarizes information about our Series A and Series G preferred stock.
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Preferred stock | | | | |
Series A preferred stock (a) | | | | |
Carrying value ($ in millions) | | $ | 1,021 |
| | $ | 1,021 |
|
Par value (per share) | | 0.01 |
| | 0.01 |
|
Liquidation preference (per share) | | 25 |
| | 25 |
|
Number of shares authorized (b) | | 40,870,560 |
| | 160,870,560 |
|
Number of shares issued and outstanding | | 40,870,560 |
| | 40,870,560 |
|
Dividend/coupon | | | | |
Prior to May 15, 2016 | | 8.5 | % | | 8.5 | % |
On and after May 15, 2016 | | Three month LIBOR + 6.243% |
| | Three month LIBOR + 6.243% |
|
Series G preferred stock (c) | | | | |
Carrying value ($ in millions) | | $ | 234 |
| | $ | 234 |
|
Par value (per share) | | 0.01 |
| | 0.01 |
|
Liquidation preference (per share) | | 1,000 |
| | 1,000 |
|
Number of shares authorized | | 2,576,601 |
| | 2,576,601 |
|
Number of shares issued and outstanding | | 2,576,601 |
| | 2,576,601 |
|
Dividend/coupon | | 7 | % | | 7 | % |
| |
(a) | Nonredeemable prior to May 15, 2016. |
| |
(b) | Refer to Note 1 for additional information related to a change in number of shares authorized, which occurred on April 9, 2014. |
| |
(c) | Redeemable beginning at December 31, 2011. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
16. Accumulated Other Comprehensive Income (Loss)
The following table presents changes, net of tax, in each component of accumulated other comprehensive income (loss).
|
| | | | | | | | | | | | | | | | | | | |
($ in millions) | Unrealized gains (losses) on investment securities | | Translation adjustments and net investment hedges | | Cash flow hedges | | Defined benefit pension plans | | Accumulated other comprehensive income (loss) |
Balance at December 31, 2012 | $ | 76 |
| | $ | 368 |
| | $ | 2 |
| | $ | (135 | ) | | $ | 311 |
|
2013 net change | (323 | ) | | (216 | ) | | 3 |
| | 42 |
| | (494 | ) |
Balance at September 30, 2013 | $ | (247 | ) | | $ | 152 |
| | $ | 5 |
| | $ | (93 | ) | | $ | (183 | ) |
Balance at December 31, 2013 | $ | (269 | ) | | $ | 65 |
| | $ | 5 |
| | $ | (77 | ) | | $ | (276 | ) |
2014 net change | 148 |
| | (27 | ) | | 1 |
| | 4 |
| | 126 |
|
Balance at September 30, 2014 | $ | (121 | ) | | $ | 38 |
| | $ | 6 |
| | $ | (73 | ) | | $ | (150 | ) |
The following tables present the before- and after-tax changes in each component of accumulated other comprehensive income (loss). |
| | | | | | | | | | | |
Three months ended September 30, 2014 ($ in millions) | Before Tax | | Tax Effect | | After Tax |
Investment securities | | | | | |
Net unrealized losses arising during the period | $ | (15 | ) | | $ | 5 |
| | $ | (10 | ) |
Less: Net realized gains reclassified to income from continuing operations | 45 |
| (a) | (1 | ) | (b) | 44 |
|
Net change | (60 | ) | | 6 |
| | (54 | ) |
Translation adjustments | | | | | |
Net unrealized losses arising during the period | (11 | ) | | 4 |
| | (7 | ) |
Net investment hedges | | | | | |
Net unrealized gains arising during the period | 8 |
| | (3 | ) | | 5 |
|
Cash flow hedges | | | | | |
Net unrealized gains arising during the period | 1 |
| | — |
| | 1 |
|
Other comprehensive loss | $ | (62 | ) | | $ | 7 |
| | $ | (55 | ) |
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
|
| | | | | | | | | | | |
Three months ended September 30, 2013 ($ in millions) | Before Tax | | Tax Effect | | After Tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 46 |
| | $ | 7 |
| | $ | 53 |
|
Less: Net realized gains reclassified to income from continuing operations | 41 |
| (a) | — |
|
| 41 |
|
Net change | 5 |
| | 7 |
| | 12 |
|
Translation adjustments | | | | | |
Net unrealized gains arising during the period | 5 |
| | (2 | ) | | 3 |
|
Net investment hedges | | | | | |
Net unrealized losses arising during the period | (14 | ) | | 6 |
| | (8 | ) |
Cash flow hedges | | | | | |
Net unrealized losses arising during the period | (4 | ) | | 1 |
| | (3 | ) |
Other comprehensive (loss) income | $ | (8 | ) | | $ | 12 |
| | $ | 4 |
|
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | |
Nine months ended September 30, 2014 ($ in millions) | Before Tax | | Tax Effect | | After Tax |
Investment securities | | | | | |
Net unrealized gains arising during the period | $ | 358 |
| | $ | (89 | ) | | $ | 269 |
|
Less: Net realized gains reclassified to income from continuing operations | 129 |
| (a) | (8 | ) | (b) | 121 |
|
Net change | 229 |
| | (81 | ) | | 148 |
|
Translation adjustments | | | | | |
Net unrealized losses arising during the period | (21 | ) | | 8 |
| | (13 | ) |
Less: Net realized gains reclassified to income from discontinued operations, net of tax | 23 |
| | (3 | ) | | 20 |
|
Net change | (44 | ) | | 11 |
| | (33 | ) |
Net investment hedges | | | | | |
Net unrealized gains arising during the period | 10 |
| | (4 | ) | | 6 |
|
Cash flow hedges | | | | | |
Net unrealized gains arising during the period | 1 |
| | — |
| | 1 |
|
Defined benefit pension plans | | | | | |
Less: Net losses reclassified to income from continuing operations | (7 | ) | (c) | 3 |
| | (4 | ) |
Other comprehensive income | $ | 203 |
| | $ | (77 | ) | | $ | 126 |
|
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | Includes losses reclassified to compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | |
Nine months ended September 30, 2013 ($ in millions) | Before Tax | | Tax Effect | | After Tax |
Investment securities | | | | | |
Net unrealized losses arising during the period | $ | (289 | ) | | $ | 128 |
| | $ | (161 | ) |
Less: Net realized gains reclassified to income from continuing operations | 156 |
| (a) | (2 | ) | (b) | 154 |
|
Less: Net realized gains reclassified to income from discontinued operations, net of tax | 10 |
| | (2 | ) | | 8 |
|
Net change | (455 | ) | | 132 |
| | (323 | ) |
Translation adjustments | | | | | |
Net unrealized losses arising during the period | (98 | ) | | 21 |
| | (77 | ) |
Less: Net realized gains reclassified to income from discontinued operations, net of tax | 345 |
| | 2 |
| | 347 |
|
Net change | (443 | ) | | 19 |
| | (424 | ) |
Net investment hedges | | | | | |
Net unrealized gains arising during the period | 52 |
| | (19 | ) | | 33 |
|
Less: Net realized losses reclassified to income from discontinued operations, net of tax | (261 | ) | | 86 |
| | (175 | ) |
Net change | 313 |
| | (105 | ) | | 208 |
|
Cash flow hedges | | | | | |
Net unrealized gains arising during the period | (1 | ) | | — |
| | (1 | ) |
Less: Net realized losses reclassified to income from continuing operations | (7 | ) | (c) | 3 |
| (b) | (4 | ) |
Net change | 6 |
| | (3 | ) | | 3 |
|
Defined benefit pension plans | | | | | |
Net unrealized gains, prior service costs, and transition obligation arising during the period | 2 |
| | — |
| | 2 |
|
Less: Net losses reclassified to income from continuing operations | (2 | ) | (d) | — |
|
| (2 | ) |
Less: Net losses reclassified to income from discontinued operations, net of tax | (49 | ) | | 11 |
| | (38 | ) |
Net change | 53 |
| | (11 | ) | | 42 |
|
Other comprehensive loss | $ | (526 | ) | | $ | 32 |
| | $ | (494 | ) |
| |
(a) | Includes gains reclassified to other gain on investments, net in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Includes amounts reclassified to income tax expense (benefit) from continuing operations in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | Includes losses reclassified to interest on long-term debt in our Condensed Consolidated Statement of Comprehensive Income. |
| |
(d) | Includes losses reclassified to compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
17. Earnings per Common Share
The following table presents the calculation of basic and diluted earnings per common share.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions, except share data) | | 2014 | | 2013 | | 2014 | | 2013 |
Net income from continuing operations | | $ | 293 |
| | $ | 177 |
| | $ | 774 |
| | $ | 337 |
|
Preferred stock dividends — U.S. Department of the Treasury | | — |
| | (134 | ) | | — |
| | (401 | ) |
Preferred stock dividends | | (67 | ) | | (67 | ) | | (200 | ) | | (200 | ) |
Net income (loss) from continuing operations attributable to common shareholders | | 226 |
| | (24 | ) | | 574 |
| | (264 | ) |
Income (loss) from discontinued operations, net of tax | | 130 |
| | (86 | ) | | 199 |
| | (80 | ) |
Net income (loss) attributable to common shareholders | | $ | 356 |
| | $ | (110 | ) | | $ | 773 |
| | $ | (344 | ) |
Basic weighted-average common shares outstanding (a) | | 481,611,138 |
| | 412,600,700 |
| | 480,916,395 |
| | 412,600,700 |
|
Diluted weighted-average common shares outstanding (a) (b) | | 482,506,091 |
| | 412,600,700 |
| | 481,545,506 |
| | 412,600,700 |
|
Basic earnings per common share | |
|
| | | | | | |
Net income (loss) from continuing operations | | $ | 0.47 |
| | $ | (0.06 | ) | | $ | 1.19 |
| | $ | (0.64 | ) |
Income (loss) from discontinued operations, net of tax | | 0.27 |
| | (0.21 | ) | | 0.41 |
| | (0.19 | ) |
Net income (loss) | | $ | 0.74 |
| | $ | (0.27 | ) | | $ | 1.60 |
| | $ | (0.83 | ) |
Diluted earnings per common share | |
|
| | | | | | |
Net income (loss) from continuing operations | | $ | 0.47 |
| | $ | (0.06 | ) | | $ | 1.19 |
| | $ | (0.64 | ) |
Income (loss) from discontinued operations, net of tax | | 0.27 |
| | (0.21 | ) | | 0.41 |
| | (0.19 | ) |
Net income (loss) | | $ | 0.74 |
| | $ | (0.27 | ) | | $ | 1.60 |
| | $ | (0.83 | ) |
| |
(a) | Includes shares related to share-based compensation that have vested but have not been issued for the three months and nine months ended September 30, 2014. |
| |
(b) | Due to the antidilutive effect of converting the Fixed Rate Cumulative Mandatorily Convertible Preferred Stock into common shares for the three months and nine months ended September 30, 2013 and the net loss from continuing operations attributable to common shareholders for the three months and nine months ended September 30, 2013, net income (loss) from continuing operations attributable to common shareholders and basic weighted-average common shares outstanding were used to calculate basic and diluted earnings per share. |
The effects of converting the outstanding Fixed Rate Cumulative Mandatorily Convertible Preferred Stock into common shares are not included in the diluted earnings per share calculation for the three months and nine months ended September 30, 2013, as the effects would be antidilutive for these periods. Accordingly, 178 million of the potential common shares were excluded from the diluted earnings per share calculation for the three months and nine months ended September 30, 2013.
18. Regulatory Capital and Other Regulatory Matters
As a bank holding company, we and our wholly owned state-chartered banking subsidiary, Ally Bank, are subject to risk-based and leverage capital requirements issued by U.S. banking regulators that require us to maintain regulatory capital ratios above minimum levels. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary action by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements or the results of operations and financial condition of Ally and Ally Bank. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets and certain off-balance sheet items. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.
A risk-based capital ratio is the ratio of a banking organization’s regulatory capital (numerator) to its risk-weighted assets (denominator). Under the existing Basel I capital rules, regulatory capital is divided into two tiers: Tier 1 capital and Tier 2 capital. Tier 1 capital generally consists of common equity, minority interests, qualifying noncumulative preferred stock, and the fixed rate cumulative preferred stock sold to Treasury under the Troubled Asset Relief Program (TARP), less goodwill and other adjustments. Tier 2 capital generally consists of perpetual preferred stock not qualifying as Tier 1 capital, limited amounts of subordinated debt and the allowance for loan losses, and other adjustments. The amount of Tier 2 capital may not exceed the amount of Tier 1 capital. Total regulatory capital is the sum of Tier 1 and Tier 2 capital. Under the existing Basel I capital rules, risk-weighted assets are determined by allocating assets and specified off-balance sheet financial instruments into several broad risk-weight categories with higher risk weights (expressed in percentage) assigned to asset classes that present greater perceived risk. Under the existing Basel I capital rules, banking organizations are required to maintain a minimum Total risk-based capital ratio (Total capital to risk-weighted assets) of 8% and a Tier 1 risk-based capital ratio (Tier 1 capital to risk-weighted assets) of 4%.
The U.S. banking regulators also have established minimum leverage capital ratio requirements. The Tier 1 leverage ratio is defined as Tier 1 capital divided by adjusted quarterly average total assets (which reflect adjustments for disallowed goodwill and certain intangible
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
assets). Under the existing Basel I capital rules, the minimum U.S. Tier 1 leverage ratio is 3% or 4% depending on factors specified in the regulations.
Under the U.S. banking regulators’ existing regulations, a banking organization meets the regulatory definition of “well-capitalized” when its Total risk-based capital ratio equals or exceeds 10% and its Tier 1 risk-based capital ratio equals or exceeds 6%; and for insured depository institutions, when its leverage ratio equals or exceeds 5%, unless subject to a regulatory directive to maintain higher capital levels. To maintain its status as a financial holding company, Ally and its bank subsidiary, Ally Bank, must remain “well-capitalized” and “well-managed,” as defined under applicable law.
In the context of capital planning and stress testing, the U.S. banking regulators have also developed a measure of capital called “Tier 1 common,” which is defined as Tier 1 capital less noncommon elements, including qualifying perpetual preferred stock, minority interest in subsidiaries, trust preferred securities, and mandatory convertible preferred securities. Tier 1 common is used by banking regulators, investors and analysts to assess and compare the quality and composition of Ally's capital with the capital of other financial services companies. Also, bank holding companies with total consolidated assets of $50 billion or more, such as Ally, must develop and maintain a capital plan annually, and among other elements, the capital plan must include a discussion of how we will maintain a pro forma Tier 1 common risk-based capital ratio (Tier 1 common to risk-weighted assets) above 5% under expected conditions and certain stressed scenarios.
During 2010, Ally, IB Finance Holding Company, LLC, Ally Bank, and the Federal Deposit Insurance Corporation (FDIC) entered into a Capital and Liquidity Maintenance Agreement (CLMA). The effective date of the CLMA was August 24, 2010. The CLMA requires capital at Ally Bank to be maintained at a level such that Ally Bank's leverage ratio is at least 15%. For this purpose, the leverage ratio is determined in accordance with the FDIC's regulations related to capital maintenance.
The U.S. banking regulators have issued the U.S. Basel III final rules to replace the existing Basel I capital rules. Refer to Note 20 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K for additional information about the U.S. Basel III final rules and their applicability to Ally and Ally Bank. Compliance with evolving capital requirements is a strategic priority for Ally. We expect to be in compliance with all applicable requirements within the established timeframes.
The following table summarizes our capital ratios.
|
| | | | | | | | | | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 | | Required minimum | | Well-capitalized minimum |
($ in millions) | Amount | | Ratio | | Amount | | Ratio | |
Risk-based capital | | | | | | | | | | | |
Tier 1 (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 16,227 |
| | 12.65 | % | | $ | 15,165 |
| | 11.79 | % | | 4.00 | % | | 6.00 | % |
Ally Bank | 15,898 |
| | 17.32 |
| | 15,159 |
| | 16.73 |
| | 4.00 |
| | 6.00 |
|
Total (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 17,275 |
| | 13.47 | % | | $ | 16,405 |
| | 12.76 | % | | 8.00 | % | | 10.00 | % |
Ally Bank | 16,493 |
| | 17.97 |
| | 15,809 |
| | 17.45 |
| | 8.00 |
| | 10.00 |
|
Tier 1 leverage (to adjusted quarterly average assets) (a) | | | | | | | | | | | |
Ally Financial Inc. | $ | 16,227 |
| | 10.91 | % | | $ | 15,165 |
| | 10.23 | % | | 3.00–4.00% |
| | (b) |
|
Ally Bank | 15,898 |
| | 15.71 |
| | 15,159 |
| | 15.77 |
| | 15.00 |
| (c) | 5.00 | % |
Tier 1 common (to risk-weighted assets) | | | | | | | | | | | |
Ally Financial Inc. | $ | 12,427 |
| | 9.69 | % | | $ | 11,366 |
| | 8.84 | % | | n/a |
| | n/a |
|
Ally Bank | 15,898 |
| | 17.32 |
| | 15,159 |
| | 16.73 |
| | n/a |
| | n/a |
|
n/a = not applicable
| |
(a) | Federal regulatory reporting guidelines require the calculation of adjusted quarterly average assets using a daily average methodology. |
| |
(b) | There is no Tier 1 leverage component in the definition of "well-capitalized" for a bank holding company. |
| |
(c) | Ally Bank, in accordance with the CLMA, is required to maintain a Tier 1 leverage ratio of at least 15%. |
At September 30, 2014, Ally and Ally Bank were “well-capitalized” and met all capital requirements to which each was subject.
Capital Planning and Stress Tests
As a bank holding company with $50 billion or more of consolidated assets, Ally is required to conduct periodic stress tests and submit a proposed capital plan to the Board of Governors of the Federal Reserve System (FRB) every January, which the FRB must take action on by the following March. The proposed capital plan must include a description of all planned capital actions over a nine-quarter planning horizon. The proposed capital plan must also include a discussion of how Ally will maintain capital above the minimum regulatory capital ratios and above a Tier 1 common equity-to-total risk-weighted assets ratio of 5%, and serve as a source of strength to Ally Bank. The FRB must approve Ally's proposed capital plan before Ally may take any proposed capital action.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
In November 2013, the FRB issued instructions for the 2014 Comprehensive Capital Analysis and Review (CCAR) and the 2014 supervisory stress test scenarios. On January 6, 2014, Ally and Ally Bank submitted the 2014 capital plan and stress tests as required by the rules and the 2014 CCAR instructions, and in March 2014, the FRB indicated that it did not object to our 2014 capital plan. On July 7, 2014, in accordance with the requirements of the Dodd-Frank Act, Ally submitted to the FRB its results of a mid-year stress test conducted under multiple macroeconomic scenarios. Ally disclosed the results of the most severe scenario in September in accordance with regulatory requirements. On October 17, 2014 the FRB issued a final rule that modifies the capital plan rule and stress testing requirements. The final rule adjusts when bank holding companies must submit their capital plans to the FRB. For CCAR 2015, the bank holding companies are required to submit capital plans on or before January 5, 2015, unchanged from prior years. Beginning in 2016, bank holding companies will be required to submit their capital plans to the Federal Reserve on or before April 5.
In addition, each January, Ally Bank must conduct a stress test and submit the results to the FDIC.
19. Derivative Instruments and Hedging Activities
We enter into interest rate, foreign-currency, and equity swaps, futures, forwards, options, and swaptions in connection with our market risk management activities. Derivative instruments are used to manage interest rate risk relating to specific groups of assets and liabilities, including automotive loan assets and debt. We use foreign exchange contracts to mitigate foreign-currency risk associated with foreign-currency-denominated debt, foreign exchange transactions, and our net investment in foreign subsidiaries. In addition, we also enter into equity option contracts to manage our exposure to the equity markets, as well as prepaid equity forward contracts to hedge the price risk related to certain of our executive share-based compensation plans. Our primary objective for utilizing derivative financial instruments is to manage interest rate risk associated with our fixed and variable rate assets and liabilities, foreign exchange risks related to our foreign-currency denominated assets and liabilities, and market risks related to our investment portfolio and certain of our executive share-based compensation plans.
Interest Rate Risk
We monitor our mix of fixed- and variable-rate assets and liabilities. When it is cost-effective to do so, we may enter into interest rate swaps, forwards, futures, options, and swaptions to achieve our desired mix of fixed- and variable-rate assets and liabilities. We execute interest rate swaps, forwards, futures, options, and swaptions to modify our exposure to interest rate risk by converting certain fixed-rate instruments to a variable-rate and certain variable-rate instruments to a fixed-rate. We use a mix of both derivatives that qualify for hedge accounting treatment and economic hedges.
Derivatives qualifying for hedge accounting consist of receive-fixed swaps designated as fair value hedges of specific fixed-rate debt obligations, pay-fixed swaps designated as fair value hedges of specific portfolios of fixed-rate held-for-investment retail automotive loan assets, and pay-fixed swaps designated as cash flow hedges of the expected future cash flows in the form of interest payments on certain outstanding variable-rate borrowings associated with our secured debt.
We also execute economic hedges, which consist of interest rate swaps and interest rate caps held to mitigate interest rate risk associated with our debt portfolio. Other economic hedges include interest rate swaps, futures, forwards, options, and swaptions to hedge our net fixed versus variable interest rate exposure.
In the past, we used a multitude of derivative instruments to manage interest rate risk related to MSRs, mortgage loan commitments, and mortgage loans held-for-sale. They included, but were not limited to, interest rate swaps, forward sales of mortgage backed securities, interest rate futures contracts, options on U.S. Treasuries, swaptions, interest rate floors, and interest rate caps. Since we no longer have exposures to these activities, we no longer utilize these hedge strategies.
Foreign Exchange Risk
We enter into derivative financial instrument contracts to mitigate the risk associated with variability in cash flows related to our various foreign-currency exposures.
We enter into foreign-currency forwards with external counterparties as net investment hedges of foreign exchange exposure on our investments in foreign subsidiaries. However, we have reduced our foreign exchange exposure to net investments in foreign operations through the sales of discontinued international businesses. Refer to Note 2 for further details on these sales.
Our remaining foreign subsidiaries maintain both assets and liabilities in local currencies. These local currencies are generally the subsidiaries' functional currencies for accounting purposes. Foreign-currency-exchange-rate gains and losses arise when the assets or liabilities of our subsidiaries are denominated in currencies that differ from its functional currency. In addition, our equity is impacted by the cumulative translation adjustments resulting from the translation of foreign subsidiary results; this impact is reflected in our accumulated other comprehensive income (loss).
We utilize a cross-currency swap to economically hedge foreign exchange exposure on foreign-currency-denominated debt by converting the funding currency to our functional currency. This swap was entered into concurrent with the debt issuance with the terms of the derivative matching the terms of the underlying debt.
We also enter into foreign currency forwards to economically hedge our foreign-denominated debt, our centralized lending program, and foreign-denominated third party loans. The hedge of foreign-denominated debt was entered into concurrent with the debt issuance with the
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
terms of the derivative matching the terms of the underlying debt. The centralized lending program manages liquidity for our subsidiary businesses, but as of September 30, 2014, this activity is immaterial. Foreign-currency-denominated loan agreements are executed with our foreign subsidiaries in their local currencies. We evaluate our foreign-currency exposure resulting from intercompany lending and manage our currency risk exposure by entering into foreign-currency derivatives with external counterparties. Our remaining foreign-currency derivatives, such as hedges of foreign-denominated third party loans, are recorded at fair value with changes recorded as income offsetting the gains and losses on the associated foreign-currency transactions.
Market Risk
We enter into equity options to economically hedge our exposure to the equity markets. We purchase options to assume a long position on certain equities and write options to assume a short position.
During the quarter ended September 30, 2014, we also entered into prepaid equity forward contracts to economically hedge the price risk associated with certain of our executive share-based compensation plans described in Note 21. The prepaid equity forward contracts are hybrid instruments containing an embedded forward contract, which is considered a derivative instrument. The embedded derivative instrument is bifurcated from the host contract and is recorded at fair value with changes in fair value recorded in compensation and benefits expense. The balance of the prepaid component of these equity forward contracts is $89 million as of September 30, 2014, and was recorded within other assets on the Condensed Consolidated Balance Sheet.
Counterparty Credit Risk
Derivative financial instruments contain an element of credit risk if counterparties are unable to meet the terms of the agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe us under the contract completely fail to perform under the terms of those contracts, assuming no recoveries of underlying collateral as measured by the market value of the derivative financial instrument.
To mitigate the risk of counterparty default, we generally maintain collateral agreements with our counterparties. The agreements require both parties to maintain collateral in the event the fair values of the derivative financial instruments meet established thresholds. In the event that either party defaults on the obligation, the secured party may seize the collateral. Generally, our collateral arrangements are bilateral such that we and the counterparty post collateral for the value of our total obligation to each other. Contractual terms provide for standard and customary exchange of collateral based on changes in the market value of the outstanding derivatives. The securing party posts additional collateral when their obligation rises or removes collateral when it falls. We also have unilateral collateral agreements whereby we are the only entity required to post collateral.
Certain derivative instruments contain provisions that require us to either post additional collateral or immediately settle any outstanding liability balances upon the occurrence of a specified credit risk-related event. If a credit risk-related event had been triggered, the amount of additional collateral required to be posted by us would have been insignificant.
We placed cash and securities collateral totaling $243 million and $328 million at September 30, 2014 and December 31, 2013, respectively, in accounts maintained by counterparties, $18 million of which relates to non-derivative collateral at September 30, 2014 and December 31, 2013. We received cash collateral from counterparties totaling $17 million and $159 million at September 30, 2014 and December 31, 2013, respectively. The receivables for collateral placed and the payables for collateral received are included on our Condensed Consolidated Balance Sheet in other assets and accrued expenses and other liabilities, respectively. In certain circumstances, we receive or post securities as collateral with counterparties. We do not record such collateral received on our Condensed Consolidated Balance Sheet unless certain conditions are met. At September 30, 2014 and December 31, 2013, we received noncash collateral of $7 million and $18 million, respectively.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Balance Sheet Presentation
The following table summarizes the fair value amounts of derivative instruments reported on our Condensed Consolidated Balance Sheet. The fair value amounts are presented on a gross basis, are segregated by derivatives that are designated and qualifying as hedging instruments or those that are not, and are further segregated by type of contract within those two categories. At September 30, 2014 and December 31, 2013, $235 million and $362 million, respectively, of the derivative contracts in a receivable position were classified as other assets on the Condensed Consolidated Balance Sheet. At September 30, 2014 and December 31, 2013, $299 million and $317 million of derivative contracts in a liability position were classified as accrued expenses and other liabilities on the Condensed Consolidated Balance Sheet.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
| | Derivative contracts in a | | Notional amount | | Derivative contracts in a | | Notional amount |
($ in millions) | | receivable position (a) | | payable position (b) | | receivable position (a) | | payable position (b) | |
Derivatives qualifying for hedge accounting | | | | | | | | | | | | |
Interest rate contracts | | | | | | | | | | | | |
Swaps (c) | | $ | 71 |
| | $ | 51 |
| | $ | 19,959 |
| | $ | 204 |
| | $ | 169 |
| | $ | 21,606 |
|
Foreign exchange contracts | | | | | | | | | | | | |
Forwards | | 3 |
| | — |
| | 304 |
| | 3 |
| | — |
| | 326 |
|
Total derivatives qualifying for hedge accounting | | 74 |
| | 51 |
| | 20,263 |
| | 207 |
| | 169 |
| | 21,932 |
|
Economic hedges | | | | | | | | | | | | |
Interest rate contracts | | | | | | | | | | | | |
Swaps | | 33 |
| | 49 |
| | 12,649 |
| | 36 |
| | 44 |
| | 13,613 |
|
Futures and forwards | | 6 |
| | — |
| | 12,253 |
| | 11 |
| | 3 |
| | 29,836 |
|
Written options | | — |
| | 94 |
| | 28,651 |
| | — |
| | 94 |
| | 11,132 |
|
Purchased options | | 95 |
| | — |
| | 30,097 |
| | 95 |
| | — |
| | 22,962 |
|
Total interest rate risk | | 134 |
| | 143 |
| | 83,650 |
| | 142 |
| | 141 |
| | 77,543 |
|
Foreign exchange contracts | | | | | | | | | | | | |
Swaps | | 15 |
| | 92 |
| | 1,263 |
| | 12 |
| | 1 |
| | 1,379 |
|
Futures and forwards | | 7 |
| | 4 |
| | 286 |
| | 1 |
| | 1 |
| | 330 |
|
Written options | | — |
| | — |
| | — |
| | — |
| | — |
| | 17 |
|
Purchased options | | — |
| | — |
| | — |
| | — |
| | — |
| | 17 |
|
Total foreign exchange risk | | 22 |
| | 96 |
| | 1,549 |
| | 13 |
| | 2 |
| | 1,743 |
|
Equity contracts | | | | | | | | | | | | |
Forwards | | — |
| | 6 |
| | 89 |
| | — |
| | — |
| | — |
|
Written options | | — |
| | 3 |
| | 1 |
| | — |
| | 5 |
| | 3 |
|
Purchased options | | 5 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total equity risk | | 5 |
| | 9 |
| | 90 |
| | — |
| | 5 |
| | 3 |
|
Total economic hedges | | 161 |
| | 248 |
| | 85,289 |
| | 155 |
| | 148 |
| | 79,289 |
|
Total derivatives | | $ | 235 |
| | $ | 299 |
| | $ | 105,552 |
| | $ | 362 |
| | $ | 317 |
| | $ | 101,221 |
|
| |
(a) | Includes accrued interest of $51 million and $120 million at September 30, 2014 and December 31, 2013, respectively. |
| |
(b) | Includes accrued interest of $9 million and $12 million at September 30, 2014 and December 31, 2013, respectively. |
| |
(c) | Includes fair value hedges consisting of receive-fixed swaps on fixed-rate debt obligations with $43 million and $196 million in a receivable position, $46 million and $163 million in a payable position, and of a $5.9 billion and $8.5 billion notional amount at September 30, 2014 and December 31, 2013, respectively. Other fair value hedges include pay-fixed swaps on portfolios of held-for-investment automotive loan assets with $28 million and $9 million in a receivable position, $5 million and $5 million in a payable position, and of a $14.1 billion and $12.6 billion notional amount at September 30, 2014 and December 31, 2013, respectively. Also includes cash flow hedges consisting of pay-fixed swaps on floating rate debt obligations with $1 million in a payable position, and of a $495 million notional amount at December 31, 2013. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Statement of Comprehensive Income Presentation
The following table summarizes the location and amounts of gains and losses on derivative instruments reported in our Condensed Consolidated Statement of Comprehensive Income.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Derivatives qualifying for hedge accounting | | | | | | | | |
Gain (loss) recognized in earnings on derivatives | | | | | | | | |
Interest rate contracts | | | | | | | | |
Interest and fees on finance receivables and loans (a) | | $ | 28 |
| | $ | 3 |
| | $ | 22 |
| | $ | 3 |
|
Interest on long-term debt (b) | | (39 | ) | | 11 |
| | 102 |
| | (302 | ) |
(Loss) gain recognized in earnings on hedged items (c) | | | | | | | | |
Interest rate contracts | | | | | | | | |
Interest and fees on finance receivables and loans | | (15 | ) | | (3 | ) | | 14 |
| | (3 | ) |
Interest on long-term debt | | 49 |
| | (15 | ) | | (90 | ) | | 311 |
|
Total derivatives qualifying for hedge accounting | | 23 |
| | (4 | ) | | 48 |
| | 9 |
|
Economic derivatives | | | | | | | | |
(Loss) gain recognized in earnings on derivatives | | | | | | | | |
Interest rate contracts | | | | | | | | |
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — |
| | (112 | ) |
Loss on mortgage and automotive loans, net | | — |
| | — |
| | — |
| | (37 | ) |
Other income, net of losses | | (5 | ) | | 20 |
| | (24 | ) | | 26 |
|
Total interest rate contracts | | (5 | ) | | 20 |
| | (24 | ) | | (123 | ) |
Foreign exchange contracts (d) | | | | | | | | |
Interest on long-term debt | | (108 | ) | | 52 |
| | (117 | ) | | 71 |
|
Other income, net of losses | | 8 |
| | (4 | ) | | 8 |
| | 25 |
|
Total foreign exchange contracts | | (100 | ) | | 48 |
| | (109 | ) | | 96 |
|
Equity contracts | | | | | | | | |
Compensation and benefits expense | | (6 | ) | | — |
| | (6 | ) | | — |
|
Total equity contracts | | (6 | ) | | — |
| | (6 | ) | | — |
|
(Loss) gain recognized in earnings on derivatives | | $ | (88 | ) | | $ | 64 |
| | $ | (91 | ) | | $ | (18 | ) |
| |
(a) | Amounts exclude losses related to interest for qualifying accounting hedges of portfolios of retail automotive loans held-for-investment of $16 million and $1 million for the three months ended September 30, 2014 and 2013, respectively, and $43 million and $1 million for the nine months ended September 30, 2014 and 2013, respectively. These losses are primarily offset by the fixed coupon receipts on the retail automotive loans held-for-investment. |
| |
(b) | Amounts exclude gains related to interest for qualifying accounting hedges of debt, which are primarily offset by the fixed coupon payment on the long-term debt. The gains were $27 million and $33 million for the three months ended September 30, 2014 and 2013, respectively, and $89 million and $94 million for the nine months ended September 30, 2014 and 2013, respectively. |
| |
(c) | Amounts exclude gains related to amortization of deferred basis adjustments on the de-designated hedged item of $38 million and $112 million for the three months ended September 30, 2014 and 2013, respectively, and $120 million and $188 million for the nine months ended September 30, 2014 and 2013, respectively. |
| |
(d) | Amounts exclude gains and losses related to the revaluation of the related foreign-denominated debt or receivable. Gains of $102 million and losses of $47 million were recognized for the three months ended September 30, 2014 and 2013, respectively. Gains of $112 million and losses of $94 million were recognized for the nine months ended September 30, 2014 and 2013, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table summarizes derivative instruments used in cash flow and net investment hedge accounting relationships.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Cash flow hedges | | | | | | | | |
Interest rate contracts | | | | | | | | |
Loss reclassified from accumulated other comprehensive income to interest on long-term debt (a) | | $ | (1 | ) | | $ | — |
| | $ | (1 | ) | | $ | (7 | ) |
Gain recorded directly to interest on long-term debt | | — |
| | — |
| | — |
| | 1 |
|
Total interest on long-term debt | | $ | (1 | ) | | $ | — |
| | $ | (1 | ) | | $ | (6 | ) |
Gain (loss) recognized in other comprehensive income | | $ | 1 |
| | $ | (4 | ) | | $ | 1 |
| | $ | 6 |
|
Net investment hedges | | | | | | | | |
Foreign exchange contracts | | | | | | | | |
Loss reclassified from accumulated other comprehensive income (loss) to income from discontinued operations, net | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (261 | ) |
Total loss from discontinued operations, net | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (261 | ) |
Gain (loss) recognized in other comprehensive income (b) | | $ | 8 |
| | $ | (14 | ) | | $ | 10 |
| | $ | 313 |
|
| |
(a) | The amount represents losses reclassified from other comprehensive income (OCI) into earnings as a result of the discontinuance of hedge accounting because it is probable that the forecasted transaction will not occur. |
| |
(b) | The amounts represent the effective portion of net investment hedges. There are offsetting amounts recognized in accumulated other comprehensive income related to the revaluation of the related net investment in foreign operations. There were losses of $10 million and gains of $9 million for the three months ended September 30, 2014 and 2013, respectively. There were losses of $37 million and $530 million for the nine months ended September 30, 2014 and 2013, respectively. |
20. Income Taxes
We recognized total income tax expense from continuing operations of $127 million and $285 million during the three months and nine months ended September 30, 2014, compared to income tax expense of $28 million and an income tax benefit of $55 million for the same periods in 2013. The increase in income tax expense for the three months ended September 30, 2014, compared to the same period in 2013, was driven primarily by tax expense attributable to higher pretax earnings. The increase in income tax expense for the nine months ended September 30, 2014, compared to the same period in 2013, was driven by tax expense attributable to higher pretax earnings and certain tax benefits recorded in the nine months ended September 30, 2013, which did not occur in the nine months ended September 30, 2014, related to the 2013 retroactive reinstatement of the active financing exception by the American Taxpayer Relief Act of 2012 and from a 2013 release of valuation allowance related to the measurement of foreign tax credit carryforwards anticipated to be utilized in the future.
As of each reporting date, we consider existing evidence, both positive and negative, that could impact our view with regard to future realization of deferred tax assets. We continue to believe it is more likely than not that the benefit for certain capital loss, foreign tax credit, and state net operating loss carryforwards will not be realized. In recognition of this risk, we continue to provide a partial valuation allowance on the deferred tax assets relating to these carryforwards.
The successful completion of the sale of our joint venture in China, which is currently classified as held-for-sale as of September 30, 2014, may result in additional capital gains that would allow us to realize additional capital loss carryforwards. Any resulting reversal of valuation allowance on these deferred tax assets would be recognized as an income tax benefit upon such reversal.
21. Share-based Compensation Plans
Based on our transactions with Treasury during 2009, we are required to comply with certain limitations on executive pay as determined by the Special Master of TARP Compensation (Special Master). We have established stock salary, or Deferred Stock Units (DSUs), and TARP Stock, or Incentive Restricted Stock Units (IRSUs), as forms of compensation to our senior executives, which have been approved by the Special Master. We also granted Restricted Stock Units (RSUs) to executives under the Long-Term Equity Compensation Incentive Plan (LTIP), and have adopted the Ally Financial 2014 Incentive Compensation Plan, which allows us to grant an array of equity-based and cash incentive awards to our named executive officers and other employees and service providers (other than our non-employee directors). Each of our approved compensation plans and awards were designed to provide our executives with an opportunity to share in the future growth in value of Ally, which is necessary to attract and retain key executives.
Prior to our initial public offering (IPO) in April 2014, all share-based awards were settled in cash and required liability treatment under the accounting guidance. Accounting treatment for liability-classified awards requires compensation expense to be adjusted each period until the awards are settled based on the value of the underlying share price. Pursuant to the terms of the LTIP, the Ally Board of Directors is required to determine a share price valuation (Share Price Valuation) for share-based compensation awards not less than annually. The Share Price Valuation determined by the Board prior to the IPO, assisted by an independent advisor, considered, among other things, the stock price performance, on an indexed basis, of publicly traded common stock issued by certain comparative companies and considered Ally’s common
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
stock as if it were freely tradable in the public markets. After the IPO, the share price valuation is based on the trading price for our stock. Also, after the IPO, certain awards, both existing and future grants, will be settled in stock and, as a result, will be accounted for as equity awards under the accounting guidance. For equity-classified awards, the compensation expense to be recognized over the vesting and service period is determined on the grant date. Certain awards will continue to require liability treatment and receive the same treatment as previously noted. For valuation purposes, we utilize Ally’s share price as of the grant date and the end of each reporting period for determining the necessary share-based compensation expense, depending on the classification of the awards. The per-share fair value based on market price for purposes of share-based compensation was $23.14 as of September 30, 2014.
During the three months ended September 30, 2014, we entered into prepaid equity forward contracts to economically hedge a portion of the price risk driven by fluctuations in the fair value of our DSU and IRSU awards. The prepaid equity forward contracts are hybrid instruments containing an embedded forward contract, which is considered a derivative instrument. The embedded derivative instrument is bifurcated from the host contract and is recorded at fair value with changes in fair value recorded as compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income. For further information on our derivative instruments, refer to Note 19.
RSU Awards
RSU awards are incentive awards that have been granted to employees as phantom shares of Ally. Prior to our IPO, these awards were paid in cash. As a result, RSU awards required liability treatment and were remeasured quarterly at the Share Price Valuation until they were paid. The compensation costs related to these awards were ratably charged to expense over the applicable service period. Changes in the value related to the portion of the awards that had vested and had not been paid were recognized in earnings in the period in which the changes occurred. After the IPO, the majority of existing RSU awards will settle in the form of Ally common stock, which changed the award classification from a liability award to an equity award. As a result of this classification change, a modification to the accounting for the existing awards was required. As part of the modification, the stock closing price on the date of the IPO (April 10, 2014) of $23.98 was used as the modification date value, which resulted in the recording of an increase to additional paid-in capital of $62 million, with a corresponding decrease in the liability. The remaining RSU cost for these awards, based on the modification date value, will be ratably charged to expense over the applicable service periods with an offset to additional paid-in capital. RSU awards granted in 2011 and 2012 can vest in one of two different methods. The first method allows vesting ratably over a three-year period starting on the date the award was issued, with awards fully vesting in February 2014 and February 2015. The second method allows vesting ratably over a two-year period, starting on the date the award was issued, with awards fully vesting in February 2013 and February 2014. RSU awards granted in 2013 and 2014 vest using a single method where vesting is ratable over a two-year period starting on the date the award was issued, with the majority of the awards fully vesting in January 2015 and January 2016. At September 30, 2014, there were a total of approximately 4 million award shares outstanding. We recognized expense related to RSU awards of $9 million and $35 million for the three months and nine months ended September 30, 2014, respectively. These costs were recorded as compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income.
DSU Awards
DSU awards are granted to senior executives as phantom shares of Ally and are included as part of their base salary. DSU awards are generally granted ratably each pay period throughout the year, vest immediately upon grant, and are paid in cash. DSUs awarded in 2012, 2013 and 2014 will generally be redeemable in three equal installments: the first on the final payroll date of the respective year of grant, the second ratably over the first year following the grant date, and the third ratably over the second year following the grant date. The DSU awards require liability treatment and are remeasured monthly at fair value based on market price until they are paid, with each change in value fully charged to compensation expense in the period in which the change occurs. At September 30, 2014, there were a total of approximately 3 million DSU award shares outstanding. We recognized expense related to DSU awards of $11 million and $27 million for the three months and nine months ended September 30, 2014, respectively, for the outstanding awards, recorded as compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income.
IRSU Awards
IRSU awards are incentive awards that have been granted to senior executives as phantom shares of Ally and vest based on continued service with Ally. IRSU awards from 2009 and 2010 have fully vested. The majority of IRSU awards from 2011 are also fully vested, with any remaining awards scheduled to vest by the end of 2014. There were no IRSU awards granted to senior executives in 2012. IRSU awards from 2013 vest two-thirds after two years from grant date and in full three years from grant date. After the vesting requirement is met, IRSU awards are paid in cash, and payouts are made only as we repay our TARP obligations. Payouts are allowed in 25% increments based on the percentage of TARP obligations that have been repaid, as determined in accordance with the established guidelines for determining "repayment." As of September 30, 2014, Ally had repaid 75% of its TARP obligations. Payouts are based on fair value of Ally shares at the time of the payout. The awards require liability treatment and are remeasured monthly at fair value based on market price until they are paid. The compensation costs related to these awards are ratably charged to expense over the requisite service period. Changes in value relating to the portion of the awards that have vested and have not been paid are recognized in earnings in the period in which the changes occur. At September 30, 2014, there were a total of approximately 1 million IRSU award shares outstanding. We recognized an immaterial amount of expense related to IRSU awards for the three months ended September 30, 2014, and a reduction of expense related to IRSU awards of $3 million for the nine months ended September 30, 2014, for the outstanding awards, recorded as compensation and benefits expense in our Condensed Consolidated Statement of Comprehensive Income.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
22. Fair Value
Fair Value Measurements
For purposes of this disclosure, fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability. Additionally, entities are required to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability.
GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
| |
Level 1 | Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, the entity must have the ability to access the active market, and the quoted prices cannot be adjusted by the entity. |
| |
Level 2 | Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. |
| |
Level 3 | Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management's best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. |
| |
Transfers | Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. During the nine months ended September 30, 2014, transfers from Level 3 into Level 2 included $78 million of derivative contracts in a receivable position and $81 million of derivative contracts in a payable position based on increased observability of significant inputs related to the valuation of our interest rate caps. There were no additional transfers between any levels during the nine months ended September 30, 2014. |
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models, and significant assumptions utilized.
| |
• | Available-for-sale securities — Available-for-sale securities are carried at fair value based on observable market prices, when available. If observable market prices are not available, our valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate and consider recent market transactions, experience with similar securities, current business conditions, and analysis of the underlying collateral, as available. To estimate cash flows, we are required to utilize various significant assumptions including market observable inputs (e.g., forward interest rates) and internally developed inputs (including prepayment speeds, delinquency levels, and credit losses). |
| |
• | Mortgage loans held-for-sale, net — Our mortgage loans held-for-sale are accounted for at fair value because of fair value option elections. Mortgage loans held-for-sale are typically pooled together and sold into certain exit markets depending on underlying attributes of the loan, such as GSE eligibility, product type, interest rate, and credit quality. Mortgage loans classified as Level 2 were mainly GSE-eligible mortgage loans carried at fair value due to fair value option election, which are valued predominantly using published forward agency prices. It also includes any domestic loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available. |
Refer to the section within this note titled Fair Value Option for Financial Assets and Financial Liabilities for further information about the fair value elections.
| |
• | MSRs — MSRs were classified as Level 3. Management estimated fair value using our transaction data and other market data or, in periods when there were limited MSR market transactions that were directly observable, internally developed discounted cash flow models (an income approach) were used to estimate the fair value. These internal valuation models estimated net cash flows based on internal operating assumptions that we believed would be used by market participants in orderly transactions combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that we believed approximate yields required by investors in this asset. Cash flows primarily included servicing fees, float income, and late fees in each case less operating costs to service the loans. The estimated cash flows were discounted using an option-adjusted spread-derived discount rate. As of June 30, 2013, we no longer held such positions as a result of our exit from the mortgage servicing business. |
| |
• | Interests retained in financial asset sales — The interests retained are in securitization trusts and deferred purchase prices on the sale of whole-loans. Due to inactivity in the market, valuations are based on internally developed discounted cash flow models (an income approach) that use a market-based discount rate; therefore, we classified these assets as Level 3. The valuation considers recent market transactions, experience with similar assets, current business conditions, and analysis of the underlying collateral, as |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
available. To estimate cash flows, we utilize various significant assumptions, including market observable inputs (e.g., forward interest rates) and internally developed inputs (e.g., prepayment speeds, delinquency levels, and credit losses).
| |
• | Derivative instruments — We enter into a variety of derivative financial instruments as part of our risk management strategies. Certain of these derivatives are exchange traded, such as Eurodollar futures, options of Eurodollar futures, equity options, and centrally-cleared interest rate swaps. To determine the fair value of these instruments, we utilize the quoted market prices for the particular derivative contracts; therefore, we classified these contracts as Level 1. |
We also execute over-the-counter derivative contracts, such as interest rate swaps, a cross-currency swap, swaptions, foreign-currency denominated forward contracts, prepaid equity forward contracts, caps, floors, and agency to-be-announced securities. We utilize third-party-developed valuation models that are widely accepted in the market to value these over-the-counter derivative contracts. The specific terms of the contract and market observable inputs (such as interest rate forward curves, interpolated volatility assumptions, or equity pricing) are used in the model. We classified these over-the-counter derivative contracts as Level 2 because all significant inputs into these models were market observable. During the three months ended March 31, 2014, we began to value our bilateral interest rate swap and interest rate cap portfolio using Overnight Index Swap discount curves. We previously valued this portfolio using London Interbank Offered Rate (LIBOR) discount curves. Because we continued to use a third-party-developed valuation model in which all significant inputs were market observable, these contracts remained classified as Level 2.
Historically, we had a cross-currency swap and interest rate caps accounted for as derivative instruments that were classified as Level 3. However, at September 30, 2014, we do not have any positions classified as Level 3.
We are required to consider all aspects of nonperformance risk, including our own credit standing, when measuring fair value of a liability. We reduce credit risk on the majority of our derivatives by entering into legally enforceable agreements that enable the posting and receiving of collateral associated with the fair value of our derivative positions on an ongoing basis. In the event that we do not enter into legally enforceable agreements that enable the posting and receiving of collateral, we will consider our credit risk and the credit risk of our counterparties in the valuation of derivative instruments through a credit valuation adjustment (CVA), if warranted. The CVA calculation utilizes the credit default swap spreads of the counterparty.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Recurring Fair Value
The following tables display the assets and liabilities measured at fair value on a recurring basis including financial instruments elected for the fair value option. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items; therefore, they do not directly display the impact of our risk management activities.
|
| | | | | | | | | | | | | | | | |
| | Recurring fair value measurements |
September 30, 2014 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Investment securities | | | | | | | |
|
Available-for-sale securities | | | | | | | |
|
Debt securities | | | | | | | |
|
U.S. Treasury and federal agencies | | $ | 332 |
| | $ | 954 |
| | $ | — |
| | $ | 1,286 |
|
U.S. State and political subdivisions | | — |
| | 402 |
| | — |
| | 402 |
|
Foreign government | | 10 |
| | 222 |
| | — |
| | 232 |
|
Mortgage-backed residential | | — |
| | 10,884 |
| | — |
| | 10,884 |
|
Mortgage-backed commercial | | — |
| | 212 |
| | — |
| | 212 |
|
Asset-backed | | — |
| | 1,987 |
| | — |
| | 1,987 |
|
Corporate debt securities | | — |
| | 983 |
| | — |
| | 983 |
|
Total debt securities | | 342 |
| | 15,644 |
| | — |
| | 15,986 |
|
Equity securities (a) | | 728 |
| | — |
| | — |
| | 728 |
|
Total available-for-sale securities | | 1,070 |
| | 15,644 |
| | — |
| | 16,714 |
|
Mortgage loans held-for-sale, net (b) | | — |
| | 3 |
| | — |
| | 3 |
|
Other assets | | | | | | | |
|
Interests retained in financial asset sales | | — |
| | — |
| | 61 |
| | 61 |
|
Derivative contracts in a receivable position (c) | | | | | | | |
|
Interest rate | | 38 |
| | 167 |
| | — |
| | 205 |
|
Foreign currency | | — |
| | 25 |
| | — |
| | 25 |
|
Other | | 5 |
| | — |
| | — |
| | 5 |
|
Total derivative contracts in a receivable position | | 43 |
| | 192 |
| | — |
| | 235 |
|
Collateral placed with counterparties | | — |
| | 81 |
| | — |
| | 81 |
|
Total assets | | $ | 1,113 |
| | $ | 15,920 |
| | $ | 61 |
| | $ | 17,094 |
|
Liabilities | | | | | | | |
|
Accrued expenses and other liabilities | | | | | | | |
|
Derivative contracts in a payable position | | | | | | | |
|
Interest rate | | $ | (42 | ) | | $ | (152 | ) | | $ | — |
| | $ | (194 | ) |
Foreign currency | | — |
| | (96 | ) | | — |
| | (96 | ) |
Other | | (3 | ) | | (6 | ) | | — |
| | (9 | ) |
Total derivative contracts in a payable position (c) | | (45 | ) | | (254 | ) | | — |
| | (299 | ) |
Other liabilities | | (95 | ) | | — |
| | — |
| | (95 | ) |
Total liabilities | | $ | (140 | ) | | $ | (254 | ) | | $ | — |
| | $ | (394 | ) |
| |
(a) | Our investment in any one industry did not exceed 19%. |
| |
(b) | Carried at fair value due to fair value option elections. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | |
| | Recurring fair value measurements |
December 31, 2013 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Investment securities | | | | | | | |
|
Available-for-sale securities | | | | | | | |
|
Debt securities | | | | | | | |
|
U.S. Treasury and federal agencies | | $ | 310 |
| | $ | 1,117 |
| | $ | — |
| | $ | 1,427 |
|
U.S. State and political subdivisions | | — |
| | 315 |
| | — |
| | 315 |
|
Foreign government | | 7 |
| | 281 |
| | — |
| | 288 |
|
Mortgage-backed residential | | — |
| | 10,782 |
| | — |
| | 10,782 |
|
Mortgage-backed commercial | | — |
| | 39 |
| | — |
| | 39 |
|
Asset-backed | | — |
| | 2,219 |
| | — |
| | 2,219 |
|
Corporate debt securities | | — |
| | 1,069 |
| | — |
| | 1,069 |
|
Total debt securities | | 317 |
| | 15,822 |
| | — |
| | 16,139 |
|
Equity securities (a) | | 944 |
| | — |
| | — |
| | 944 |
|
Total available-for-sale securities | | 1,261 |
| | 15,822 |
| | — |
| | 17,083 |
|
Mortgage loans held-for-sale, net (b) | | — |
| | 16 |
| | — |
| | 16 |
|
Other assets | | | | | | | |
|
Interests retained in financial asset sales | | — |
| | — |
| | 100 |
| | 100 |
|
Derivative contracts in a receivable position (c) | | | | | | | |
|
Interest rate | | 46 |
| | 207 |
| | 93 |
| | 346 |
|
Foreign currency | | — |
| | 16 |
| | — |
| | 16 |
|
Total derivative contracts in a receivable position | | 46 |
| | 223 |
| | 93 |
| | 362 |
|
Collateral placed with counterparties | | — |
| | 133 |
| | — |
| | 133 |
|
Total assets | | $ | 1,307 |
| | $ | 16,194 |
| | $ | 193 |
| | $ | 17,694 |
|
Liabilities | | | | | | | |
|
Accrued expenses and other liabilities | | | | | | | |
|
Derivative contracts in a payable position (c) | | | | | | | |
|
Interest rate | | $ | (15 | ) | | $ | (201 | ) | | $ | (94 | ) | | $ | (310 | ) |
Foreign currency | | — |
| | (2 | ) | | — |
| | (2 | ) |
Other | | (5 | ) | | — |
| | — |
| | (5 | ) |
Total derivative contracts in a payable position | | (20 | ) | | (203 | ) | | (94 | ) | | (317 | ) |
Total liabilities | | $ | (20 | ) |
| $ | (203 | ) |
| $ | (94 | ) |
| $ | (317 | ) |
| |
(a) | Our investment in any one industry did not exceed 19%. |
| |
(b) | Carried at fair value due to fair value option elections. |
| |
(c) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
The following tables present the reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis. We often economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the following tables do not fully reflect the impact of our risk management activities.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| | Net realized/unrealized gains | | | | | | Fair value at September 30, 2014 | Net unrealized gains included in earnings still held at September 30, 2014 |
($ in millions) | Fair value at July 1, 2014 | included in earnings | | included in OCI | Purchases | Sales | Issuances | Settlements | Transfers out of Level 3 |
Assets | | | | | | | | | | | |
Other assets | | | | | | | | | | | |
Interests retained in financial asset sales | $ | 74 |
| $ | 4 |
| (a) | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (17 | ) | $ | — |
| $ | 61 |
| $ | — |
|
Total assets | $ | 74 |
| $ | 4 |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (17 | ) | $ | — |
| $ | 61 |
| $ | — |
|
| |
(a) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| Fair value at July 1, 2013 | Net realized/unrealized (losses) gains | Purchases |
| Sales | Issuances | Settlements | Fair value at September 30, 2013 | Net unrealized losses included in earnings still held at September 30, 2013 | |
($ in millions) | included in earnings | | included in OCI | |
Assets | | | | | | | | | | | |
Other assets | | | | | | | | | | | |
Interests retained in financial asset sales | $ | 124 |
| $ | 8 |
| (a) | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (11 | ) | $ | 121 |
| $ | — |
| |
Derivative contracts, net | | | | | | | | | | | |
Foreign currency | (9 | ) | 47 |
| (b) | — |
| — |
| — |
| — |
| 19 |
| 57 |
| 47 |
| (b) |
Total derivative contracts in a receivable position, net | (9 | ) | 47 |
| | — |
| — |
| — |
| — |
| 19 |
| 57 |
| 47 |
| |
Total assets | $ | 115 |
| $ | 55 |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 8 |
| $ | 178 |
| $ | 47 |
| |
| |
(a) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Refer to Note 19 for information related to the location of the gains and losses on derivative instruments in the Condensed Consolidated Statement of Comprehensive Income. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| | Net realized/unrealized gains | | | | | | Fair value at September 30, 2014 | Net unrealized gains included in earnings still held at September 30, 2014 |
($ in millions) | Fair value at Jan. 1, 2014 | included in earnings | | included in OCI | Purchases | Sales | Issuances | Settlements | Transfers out of Level 3 |
Assets | | | | | | | | | | | |
Other assets | | | | | | | | | | | |
Interests retained in financial asset sales | $ | 100 |
| $ | 9 |
| (a) | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (48 | ) | $ | — |
| $ | 61 |
| $ | — |
|
Interest rate derivative contracts, net | (1 | ) | — |
| | — |
| — |
| — |
| — |
| (2 | ) | 3 |
| — |
| — |
|
Total assets | $ | 99 |
| $ | 9 |
| | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (50 | ) | $ | 3 |
| $ | 61 |
| $ | — |
|
| |
(a) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 3 recurring fair value measurements |
| Fair value at Jan. 1, 2013 | Net realized/unrealized (losses) gains | Purchases |
| Sales | Issuances | Settlements | Fair value at September 30, 2013 | Net unrealized losses included in earnings still held at September 30, 2013 | |
($ in millions) | included in earnings | | included in OCI | |
Assets | | | | | | | | | | | |
Mortgage servicing rights | $ | 952 |
| $ | (101 | ) | (a) | $ | — |
| $ | — |
| $ | (911 | ) | $ | 60 |
| $ | — |
| $ | — |
| $ | — |
|
|
Other assets | | | | | | | | | | | |
Interests retained in financial asset sales | 154 |
| 19 |
| (b) | — |
| — |
| — |
| — |
| (52 | ) | 121 |
| — |
| |
Derivative contracts, net | | | | | | | | | | | |
Interest rate | 47 |
| (51 | ) | (c) | — |
| — |
| — |
| — |
| 4 |
| — |
| — |
| (c) |
Foreign currency | (2 | ) | 40 |
| (c) | — |
| — |
| — |
| — |
| 19 |
| 57 |
| 38 |
| (c) |
Total derivative contracts in a receivable position, net | 45 |
| (11 | ) | | — |
| — |
| — |
| — |
| 23 |
| 57 |
| 38 |
| |
Total assets | $ | 1,151 |
| $ | (93 | ) | | $ | — |
| $ | — |
| $ | (911 | ) | $ | 60 |
| $ | (29 | ) | $ | 178 |
| $ | 38 |
| |
| |
(a) | Fair value adjustment was reported as servicing-asset valuation and hedge activities, net, in the Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Reported as other income, net of losses, in the Condensed Consolidated Statement of Comprehensive Income. |
| |
(c) | Refer to Note 19 for information related to the location of the gains and losses on derivative instruments in the Condensed Consolidated Statement of Comprehensive Income. |
Nonrecurring Fair Value
We may be required to measure certain assets and liabilities at fair value from time to time. These periodic fair value measures typically result from the application of lower-of-cost or fair value accounting or certain impairment measures. These items would constitute nonrecurring fair value measures.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following tables display the assets and liabilities measured at fair value on a nonrecurring basis.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nonrecurring fair value measurements | | Lower-of-cost or fair value or valuation reserve allowance | | Total gain included in earnings for the three months ended | | Total gain included in earnings for the nine months ended | |
September 30, 2014 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | |
Assets | | | | | | | | | | | | | | | |
Commercial finance receivables and loans, net (a) | | | | | | | | | | | | | | | |
Automotive | | $ | — |
| | $ | — |
| | $ | 16 |
| | $ | 16 |
| | $ | (1 | ) | | n/m |
| (b) | n/m |
| (b) |
Other | | — |
| | — |
| | 37 |
| | 37 |
| | (14 | ) | | n/m |
| (b) | n/m |
| (b) |
Total commercial finance receivables and loans, net | | — |
| | — |
| | 53 |
| | 53 |
| | (15 | ) | | n/m |
| (b) | n/m |
| (b) |
Other assets | | | | | | | |
| | | | | | | |
Repossessed and foreclosed assets (c) | | — |
| | — |
| | 8 |
| | 8 |
| | (3 | ) | | n/m |
| (b) | n/m |
| (b) |
Other | | — |
| | — |
| | 2 |
| | 2 |
| | — |
| | $ | — |
| | $ | — |
| |
Total assets | | $ | — |
| | $ | — |
| | $ | 63 |
| | $ | 63 |
| | $ | (18 | ) | | n/m |
| | n/m |
| |
n/m = not meaningful
| |
(a) | Represents the portion of the portfolio specifically impaired during 2014. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables. |
| |
(b) | We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance. |
| |
(c) | The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nonrecurring fair value measurements | | Lower-of-cost or fair value or valuation reserve allowance | | Total loss included in earnings for the three months ended | | Total loss included in earnings for the nine months ended | |
September 30, 2013 ($ in millions) | | Level 1 | | Level 2 | | Level 3 | | Total | | |
Assets | | | | | | | | | | | | | | | |
Loans held-for-sale | | $ | — |
| | $ | — |
| | $ | 19 |
| | $ | 19 |
| | $ | — |
| | n/m | (a) | n/m | (a) |
Commercial finance receivables and loans, net (b) | | | | | | | |
| | | | | | | |
Automotive | | — |
| | — |
| | 95 |
| | 95 |
| | (17 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 63 |
| | 63 |
| | (11 | ) | | n/m | (a) | n/m | (a) |
Total commercial finance receivables and loans, net | | — |
| | — |
| | 158 |
| | 158 |
| | (28 | ) | | n/m | (a) | n/m | (a) |
Other assets | | | | | | | |
| | | | | | | |
Repossessed and foreclosed assets (c) | | — |
| | — |
| | 7 |
| | 7 |
| | (2 | ) | | n/m | (a) | n/m | (a) |
Other | | — |
| | — |
| | 2 |
| | 2 |
| | — |
| | n/m | (a) | n/m | (a) |
Total assets | | $ | — |
| | $ | — |
| | $ | 186 |
| | $ | 186 |
| | $ | (30 | ) | | n/m | | n/m | |
n/m = not meaningful
| |
(a) | We consider the applicable valuation or loan loss allowance to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation or loan loss allowance. |
| |
(b) | Represents the portion of the portfolio specifically impaired during 2013. The related valuation allowance represents the cumulative adjustment to fair value of those specific receivables. |
| |
(c) | The allowance provided for repossessed and foreclosed assets represents any cumulative valuation adjustment recognized to adjust the assets to fair value. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The following table presents quantitative information regarding the significant unobservable inputs used in significant Level 3 assets measured at fair value on a nonrecurring basis.
|
| | | | | | | | | | |
September 30, 2014 ($ in millions) | | Level 3 nonrecurring measurements | | Valuation technique | | Unobservable input | | Range |
Assets | | | | | | | | |
Commercial finance receivables and loans, net | | | | | | | | |
Automotive | | $ | 16 |
| | Fair value of collateral | | Adjusted appraisal value | | 65.0-95.0% |
Other | | 37 |
| | Discounted cash flow | | Non-public/non-rated credits | | 91.0-109.0% |
Fair Value Option for Financial Assets
We elected the fair value option for conforming and government-insured mortgage loans held-for-sale. We elected the fair value option to mitigate earnings volatility by better matching the accounting for the assets with the related hedges. Our intent in electing fair value measurement was to mitigate a divergence between accounting losses and economic exposure for certain assets and liabilities.
Excluded from the fair value option were conforming and government-insured loans funded on or prior to July 31, 2009, and repurchased or rerecognized. The loans funded on or prior to July 31, 2009, were ineligible because the election must be made at the time of funding. Repurchased and rerecognized conforming and government-insured loans were not elected because the election would not mitigate earning volatility. We repurchase or rerecognize loans due to representation and warranty obligations or conditional repurchase options. Typically, we will be unable to resell these assets through regular channels due to characteristics of the assets. Since the fair value of these assets is influenced by factors that cannot be hedged, we did not elect the fair value option.
We carried the fair value-elected conforming and government-insured loans as loans held-for-sale, net, on the Condensed Consolidated Balance Sheet. Our policy is to separately record interest income on the fair value-elected loans (unless they are placed on nonaccrual status); however, the accrued interest was excluded from the fair value presentation. Upfront fees and costs related to the fair value-elected loans were not deferred or capitalized. The fair value adjustment recorded for these loans was classified as gain (loss) on mortgage loans, net, in the Condensed Consolidated Statement of Comprehensive Income. In accordance with GAAP, the fair value option election is irrevocable once the asset is funded even if it is subsequently determined that a particular loan cannot be sold.
The following tables summarize the fair value option elections and information regarding the amounts recorded as earnings for each fair value option-elected item.
|
| | | | | | | | | | | | | |
| | Changes included in the | |
| | Condensed Consolidated Statement of Comprehensive Income | |
Three months ended September 30, ($ in millions) | | Interest on loans held-for-sale (a) | | Gain (loss) on mortgage loans, net | | Total included in earnings | |
2014 | | | | | | | |
Assets | | | | | | | |
Mortgage loans held-for-sale, net | | $ | — |
| | $ | — |
| | $ | — |
| |
2013 | | | | | | | |
Assets | | | | | | | |
Mortgage loans held-for-sale, net | | $ | — |
| | $ | 14 |
| | $ | 14 |
| (b) |
| |
(a) | Interest income is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. |
| |
(b) | The credit impact for loans held-for-sale is assumed to be zero because the loans are either suitable for sale or are covered by a government guarantee. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | |
| | Changes included in the | |
| | Condensed Consolidated Statement of Comprehensive Income | |
Nine months ended September 30, ($ in millions) | | Interest on loans held-for-sale (a) | | Gain on mortgage loans, net | | Total included in earnings | |
2014 | | | | | | | |
Assets | | | | | | | |
Mortgage loans held-for-sale, net | | $ | — |
| | $ | 1 |
| | $ | 1 |
| |
2013 | | | | | | | |
Assets | | | | | | | |
Mortgage loans held-for-sale, net | | $ | 19 |
| | $ | (35 | ) | | $ | (16 | ) | (b) |
(a) Interest income is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
(b) The credit impact for loans held-for-sale is assumed to be zero because the loans are either suitable for sale or are covered by a government guarantee.
The following table provides the aggregate fair value and the aggregate unpaid principal balance for the fair value option-elected loans.
|
| | | | | | | | | | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
($ in millions) | | Unpaid principal balance | | Fair value (a) | | Unpaid principal balance | | Fair value (a) |
Assets | | | | | | | | |
Mortgage loans held-for-sale, net | | | | | | | | |
Total loans | | $ | 7 |
| | $ | 3 |
| | $ | 31 |
| | $ | 16 |
|
Nonaccrual loans | | 3 |
| | 2 |
| | 18 |
| | 9 |
|
Loans 90+ days past due (b) | | 3 |
| | 2 |
| | 15 |
| | 8 |
|
| |
(a) | Excludes accrued interest receivable. |
| |
(b) | Loans 90+ days past due are also presented within the nonaccrual loan balance and the total loan balance; however, excludes government-insured loans that are still accruing interest. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair value of financial instruments, except for those recorded at fair value on a recurring basis presented in the previous section of this note titled Recurring Fair Value. When possible, we use quoted market prices to determine fair value. Where quoted market prices are not available, the fair value is internally derived based on appropriate valuation methodologies with respect to the amount and timing of future cash flows and estimated discount rates. However, considerable judgment is required in interpreting market data to develop estimates of fair value, so the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange. The effect of using different market assumptions or estimation methodologies could be material to the estimated fair values. Fair value information presented herein was based on information available at September 30, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | | | | |
| | | Estimated fair value |
($ in millions) | Carrying value | | Level 1 | | Level 2 | | Level 3 | | Total |
September 30, 2014 | | | | | | | | | |
Financial assets | | | | | | | | | |
Loans held-for-sale, net (a) | $ | 3 |
| | $ | — |
| | $ | 3 |
| | $ | — |
| | $ | 3 |
|
Finance receivables and loans, net (a) | 98,405 |
| | — |
| | — |
| | 99,733 |
| | 99,733 |
|
Nonmarketable equity investments | 275 |
| | — |
| | 245 |
| | 51 |
| | 296 |
|
Financial liabilities | | | | | | | | | |
Deposit liabilities | $ | 56,851 |
| | $ | — |
| | $ | — |
| | $ | 57,371 |
| | $ | 57,371 |
|
Short-term borrowings | 5,255 |
| | — |
| | — |
| | 5,255 |
| | 5,255 |
|
Long-term debt (a) | 67,299 |
| | — |
| | 26,945 |
| | 43,233 |
| | 70,178 |
|
December 31, 2013 | | | | | | | | | |
Financial assets | | | | | | | | | |
Loans held-for-sale, net (a) | $ | 35 |
| | $ | — |
| | $ | 17 |
| | $ | 18 |
| | $ | 35 |
|
Finance receivables and loans, net (a) | 99,120 |
| | — |
| | — |
| | 100,090 |
| | 100,090 |
|
Nonmarketable equity investments | 337 |
| | — |
| | 308 |
| | 38 |
| | 346 |
|
Financial liabilities | | | | | | | | | |
Deposit liabilities | $ | 53,350 |
| | $ | — |
| | $ | — |
| | $ | 54,070 |
| | $ | 54,070 |
|
Short-term borrowings | 8,545 |
| | — |
| | — |
| | 8,545 |
| | 8,545 |
|
Long-term debt (a)(b) | 69,824 |
| | — |
| | 31,067 |
| | 42,297 |
| | 73,364 |
|
| |
(a) | Includes financial instruments carried at fair value due to fair value option elections. Refer to the previous section of this note titled Fair Value Option for Financial Assets and Liabilities for further information about the fair value elections. |
| |
(b) | The carrying value includes deferred interest for zero-coupon bonds of $359 million at December 31, 2013. |
The following describes the methodologies and assumptions used to determine fair value for the significant classes of financial instruments. In addition to the valuation methods discussed below, we also followed guidelines for determining whether a market was not active and a transaction was not distressed. As such, we assumed the price that would be received in an orderly transaction (including a market-based return) and not in forced liquidation or distressed sale.
| |
• | Cash and cash equivalents — Included in cash and cash equivalents are highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value due to interest rate, quoted price, or penalty on withdrawal. Classified as Level 1 under the fair value hierarchy, cash and cash equivalents generally expose us to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. As such, the carrying value approximates the fair value of these instruments. |
| |
• | Loans held-for-sale, net — Loans held-for-sale classified as Level 2 included all GSE-eligible mortgage loans valued predominantly using published forward agency prices. It also included any domestic loans where recently negotiated market prices for the loan pool existed with a counterparty (which approximated fair value) or quoted market prices for similar loans were available. Loans held-for-sale classified as Level 3 included all loans valued using internally developed valuation models because observable market prices were not available. The loans were priced on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilized prepayment, default, and discount rate assumptions. To the extent available, we utilized market observable inputs such as interest rates and market spreads. If market observable inputs were not available, we were required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. |
| |
• | Finance receivables and loans, net — With the exception of mortgage loans held-for-investment, the fair value of finance receivables and loans was based on discounted future cash flows using applicable spreads to approximate current rates applicable to each category of finance receivables and loans (an income approach using Level 3 inputs). The carrying value of commercial |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
receivables in certain markets and certain automotive and other receivables for which interest rates reset on a short-term basis with applicable market indices are assumed to approximate fair value either because of the short-term nature or because of the interest rate adjustment feature. The fair value of commercial receivables in other markets was based on discounted future cash flows using applicable spreads to approximate current rates applicable to similar assets in those markets.
For consumer mortgage loans, we used valuation methods and assumptions similar to those used for mortgage loans held-for-sale. These valuations consider unique attributes of the loans such as geography, delinquency status, product type, and other factors. Refer to the section above titled Loans held-for-sale, net, for a description of methodologies and assumptions used to determine the fair value of mortgage loans held-for-sale.
| |
• | Deposit liabilities — Deposit liabilities represent certain consumer and brokered bank deposits, mortgage escrow deposits, and dealer deposits. The fair value of deposits at Level 3 were estimated by discounting projected cash flows based on discount factors derived from the forward interest rate swap curve. |
| |
• | Short-term borrowings and Long-term debt — Level 2 debt was valued using quoted market prices for similar instruments, when available, or other means for substantiation with observable inputs. Debt valued using internally derived inputs, such as prepayment speeds and discount rates, was classified as Level 3. |
23. Offsetting Assets and Liabilities
Our qualifying master netting agreements are written, legally enforceable bilateral agreements that (1) create a single legal obligation for all individual transactions covered by the agreement to the non-defaulting entity upon an event of default of the counterparty, including bankruptcy, insolvency, or similar proceeding, and (2) provide the non-defaulting entity the right to accelerate, terminate, and close-out on a net basis all transactions under the agreement and to liquidate or set off collateral promptly upon an event of default of the counterparty. As it relates to derivative instruments, in certain instances we have the option to report derivatives that are subject to a qualifying master netting agreement on a net basis, we have elected to report these instruments as gross assets and liabilities on the Condensed Consolidated Balance Sheet.
To further mitigate the risk of counterparty default related to derivative instruments, we maintain collateral agreements with certain counterparties. The agreements require both parties to maintain collateral in the event the fair values of the derivative financial instruments meet established thresholds. In the event that either party defaults on the obligation, the secured party may seize the collateral. Generally, our collateral arrangements are bilateral such that we and the counterparty post collateral for the value of our total obligation to each other. Contractual terms provide for standard and customary exchange of collateral based on changes in the market value of the outstanding derivatives. The securing party posts additional collateral when their obligation rises or removes collateral when it falls, such that the net replacement cost of the non-defaulting party is covered in the event of counterparty default.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
The composition of offsetting derivative instruments, financial assets, and financial liabilities was as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Amounts of Recognized Assets/(Liabilities) | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | Net Amounts of Assets/(Liabilities) Presented in the Condensed Consolidated Balance Sheet | | | | | | |
| | | | | Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet | | |
September 30, 2014 ($ in millions) | | | | | Financial Instruments | | Collateral (a) | | Net Amount |
Assets | | | | | | | | | | | | |
Derivative assets in net asset positions | | $ | 115 |
| | $ | — |
| | $ | 115 |
| | $ | (9 | ) | | $ | (5 | ) | | $ | 101 |
|
Derivative assets in net liability positions | | 120 |
| | — |
| | 120 |
| | (120 | ) | | — |
| | — |
|
Total assets (b) | | $ | 235 |
| | $ | — |
| | $ | 235 |
| | $ | (129 | ) | | $ | (5 | ) | | $ | 101 |
|
Liabilities | | | | | | | | | | | | |
Derivative liabilities in net liability positions | | $ | (284 | ) | | $ | — |
| | $ | (284 | ) | | $ | 120 |
| | $ | 83 |
| | $ | (81 | ) |
Derivative liabilities in net asset positions | | (9 | ) | | — |
| | (9 | ) | | 9 |
| | — |
| | — |
|
Derivative liabilities with no offsetting arrangements | | (6 | ) | | — |
| | (6 | ) | | — |
| | — |
| | (6 | ) |
Total derivative liabilities (b) | | (299 | ) | | — |
| | (299 | ) | | 129 |
| | 83 |
| | (87 | ) |
Securities sold under agreements to repurchase (c) | | (579 | ) | | — |
| | (579 | ) | | — |
| | 579 |
| | — |
|
Total liabilities | | $ | (878 | ) | | $ | — |
| | $ | (878 | ) | | $ | 129 |
| | $ | 662 |
| | $ | (87 | ) |
| |
(a) | Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty. |
| |
(b) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
| |
(c) | For additional information on securities sold under agreements to repurchase, refer to Note 12. |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Amounts of Recognized Assets/(Liabilities) | | Gross Amounts Offset in the Condensed Consolidated Balance Sheet | | Net Amounts of Assets/(Liabilities) Presented in the Condensed Consolidated Balance Sheet | | | | | | |
| | | | | Gross Amounts Not Offset in the Condensed Consolidated Balance Sheet | | |
December 31, 2013 ($ in millions) | | | | | Financial Instruments | | Collateral (a) | | Net Amount |
Assets | | | | | | | | | | | | |
Derivative assets in net asset positions | | $ | 319 |
| | $ | — |
| | $ | 319 |
| | $ | (65 | ) | | $ | (120 | ) | | $ | 134 |
|
Derivative assets in net liability positions | | 43 |
| | — |
| | 43 |
| | (43 | ) | | — |
| | — |
|
Total assets (b) | | $ | 362 |
| | $ | — |
| | $ | 362 |
| | $ | (108 | ) | | $ | (120 | ) | | $ | 134 |
|
Liabilities | | | | | | | | | | | | |
Derivative liabilities in net liability positions | | $ | (252 | ) | | $ | — |
| | $ | (252 | ) | | $ | 43 |
| | $ | 137 |
| | $ | (72 | ) |
Derivative liabilities in net asset positions | | (65 | ) | | — |
| | (65 | ) | | 65 |
| | — |
| | — |
|
Total derivative liabilities (b) | | (317 | ) | | — |
| | (317 | ) | | 108 |
| | 137 |
| | (72 | ) |
Securities sold under agreements to repurchase (c) | | (1,500 | ) | | — |
| | (1,500 | ) | | — |
| | 1,500 |
| | — |
|
Total liabilities | | $ | (1,817 | ) | | $ | — |
| | $ | (1,817 | ) | | $ | 108 |
| | $ | 1,637 |
| | $ | (72 | ) |
| |
(a) | Financial collateral received/pledged shown as a balance based on the sum of all net asset and liability positions between Ally and each individual derivative counterparty. |
| |
(b) | For additional information on derivative instruments and hedging activities, refer to Note 19. |
| |
(c) | For additional information on securities sold under agreements to repurchase, refer to Note 12. |
24. Segment and Geographic Information
Operating segments are defined as components of an enterprise that engage in business activity from which revenues are earned and expenses incurred for which discrete financial information is available that is evaluated regularly by our chief operating decision maker in deciding how to allocate resources and in assessing performance.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
We report our results of operations on a line-of-business basis through three operating segments - Automotive Finance operations, Insurance operations, and Mortgage operations, with the remaining activity reported in Corporate and Other. The operating segments are determined based on the products and services offered, and reflect the manner in which financial information is currently evaluated by management. The following is a description of each of our reportable operating segments.
Automotive Finance operations — Provides automotive financing services to consumers and automotive dealers. For consumers, we offer retail automotive financing and leasing for new and used vehicles, and through our commercial automotive financing operations, we fund dealer purchases of new and used vehicles through wholesale or floorplan financing.
Insurance operations — Offers both consumer financial and insurance products sold primarily through the automotive dealer channel, and commercial insurance products sold to dealers. As part of our focus on offering dealers a broad range of consumer finance and insurance products, we provide vehicle service contracts, maintenance coverage, and Guaranteed Automobile Protection (GAP) products. We also underwrite selected commercial insurance coverages, which primarily insure dealers' vehicle inventories.
Mortgage operations — Our ongoing Mortgage operations include the management of our held-for-investment mortgage portfolio.
Corporate and Other primarily consists of Corporate Finance, centralized corporate treasury activities, such as management of the cash and corporate investment securities portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes certain equity investments, overhead that was previously allocated to operations that have since been sold or classified as discontinued operations, and reclassifications and eliminations between the reportable operating segments.
We utilize an FTP methodology for the majority of our business operations. The FTP methodology assigns charge rates and credit rates to classes of assets and liabilities based on expected duration and the LIBOR swap curve plus an assumed credit spread. Matching duration allocates interest income and interest expense to these reportable segments so their respective results are insulated from interest rate risk. This methodology is consistent with our ALM practices, which includes managing interest rate risk centrally at a corporate level. The net residual impact of the FTP methodology is included within the results of Corporate and Other.
The information presented in our reportable operating segments and geographic areas tables that follow are based in part on internal allocations, which involve management judgment.
Financial information for our reportable operating segments is summarized as follows.
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, ($ in millions) | | Automotive Finance operations | | Insurance operations | | Mortgage operations | | Corporate and Other (a) | | Consolidated (b) |
2014 | | | | | |
| |
| | |
Net financing revenue | | $ | 850 |
| | $ | 16 |
| | $ | 9 |
| | $ | 14 |
| | $ | 889 |
|
Other revenue | | 69 |
| | 287 |
| | — |
| | 19 |
| | 375 |
|
Total net revenue | | 919 |
| | 303 |
| | 9 |
| | 33 |
| | 1,264 |
|
Provision for loan losses | | 109 |
| | — |
| | (7 | ) | | — |
| | 102 |
|
Total noninterest expense | | 395 |
| | 243 |
| | 19 |
| | 85 |
| | 742 |
|
Income (loss) from continuing operations before income tax expense | | $ | 415 |
| | $ | 60 |
| | $ | (3 | ) | | $ | (52 | ) | | $ | 420 |
|
Total assets | | $ | 110,937 |
| | $ | 7,178 |
| | $ | 7,402 |
| | $ | 23,678 |
| | $ | 149,195 |
|
2013 | |
| |
| |
| |
| | |
Net financing revenue (loss) | | $ | 800 |
| | $ | 16 |
| | $ | 13 |
| | $ | (92 | ) | | $ | 737 |
|
Other revenue | | 65 |
| | 293 |
| | 19 |
| | (6 | ) | | 371 |
|
Total net revenue (loss) | | 865 |
| | 309 |
| | 32 |
| | (98 | ) | | 1,108 |
|
Provision for loan losses | | 150 |
| | — |
| | (12 | ) | | 3 |
| | 141 |
|
Total noninterest expense | | 376 |
| | 226 |
| | 48 |
| | 112 |
| | 762 |
|
Income (loss) from continuing operations before income tax expense | | $ | 339 |
| | $ | 83 |
|
| $ | (4 | ) | | $ | (213 | ) | | $ | 205 |
|
Total assets | | $ | 108,609 |
| | $ | 7,323 |
| | $ | 8,562 |
| | $ | 26,062 |
| | $ | 150,556 |
|
| |
(a) | Total assets for Corporate Finance were $1.7 billion and $1.6 billion at September 30, 2014 and 2013, respectively. |
| |
(b) | Net financing revenue after the provision for loan losses totaled $787 million and $596 million for the three months ended September 30, 2014 and 2013, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, ($ in millions) | | Automotive Finance operations | | Insurance operations | | Mortgage operations | | Corporate and Other (a) | | Consolidated (b) |
2014 | | | | | | | | | | |
Net financing revenue (loss) | | $ | 2,554 |
| | $ | 47 |
| | $ | 35 |
| | $ | (60 | ) | | $ | 2,576 |
|
Other revenue | | 195 |
| | 849 |
| | 13 |
| | 4 |
| | 1,061 |
|
Total net revenue (loss) | | 2,749 |
| | 896 |
| | 48 |
| | (56 | ) | | 3,637 |
|
Provision for loan losses | | 367 |
| | — |
| | (55 | ) | | (10 | ) | | 302 |
|
Total noninterest expense | | 1,167 |
| | 785 |
| | 62 |
| | 262 |
| | 2,276 |
|
Income (loss) from continuing operations before income tax expense | | $ | 1,215 |
| | $ | 111 |
| | $ | 41 |
| | $ | (308 | ) | | $ | 1,059 |
|
Total assets | | $ | 110,937 |
| | $ | 7,178 |
| | $ | 7,402 |
| | $ | 23,678 |
| | $ | 149,195 |
|
2013 | | | | | | | | | | |
Net financing revenue (loss) | | $ | 2,350 |
| | $ | 43 |
| | $ | 62 |
| | $ | (450 | ) | | $ | 2,005 |
|
Other revenue (loss) | | 207 |
| | 926 |
| | (6 | ) | | 32 |
| | 1,159 |
|
Total net revenue (loss) | | 2,557 |
| | 969 |
| | 56 |
| | (418 | ) | | 3,164 |
|
Provision for loan losses | | 350 |
| | — |
| | 14 |
| | (3 | ) | | 361 |
|
Total noninterest expense | | 1,143 |
| | 780 |
| | 293 |
| | 305 |
| | 2,521 |
|
Income (loss) from continuing operations before income tax expense | | $ | 1,064 |
| | $ | 189 |
| | $ | (251 | ) | | $ | (720 | ) | | $ | 282 |
|
Total assets | | $ | 108,609 |
| | $ | 7,323 |
| | $ | 8,562 |
| | $ | 26,062 |
| | $ | 150,556 |
|
| |
(a) | Total assets for Corporate Finance were $1.7 billion and $1.6 billion at September 30, 2014 and 2013, respectively. |
| |
(b) | Net financing revenue after the provision for loan losses totaled $2.3 billion and $1.6 billion for the nine months ended September 30, 2014 and 2013, respectively. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Information concerning principal geographic areas were as follows.
|
| | | | | | | | | | | | |
Three months ended September 30, ($ in millions) | | Revenue (a) | | Income (loss) from continuing operations before income tax expense (b) | | Net income(b)(c) |
2014 | | | | | | |
Canada | | $ | 31 |
| | $ | 7 |
| | $ | 9 |
|
Europe | | — |
| | (1 | ) | | 1 |
|
Latin America | | — |
| | — |
| | — |
|
Asia-Pacific | | — |
| | — |
| | 29 |
|
Total foreign | | 31 |
| | 6 |
| | 39 |
|
Total domestic (d) | | 1,233 |
| | 414 |
| | 384 |
|
Total | | $ | 1,264 |
| | $ | 420 |
| | $ | 423 |
|
2013 | | | | | | |
Canada | | $ | 40 |
| | $ | 14 |
| | $ | 13 |
|
Europe (e) | | 2 |
| | 1 |
| | 4 |
|
Latin America | | — |
| | 12 |
| | 26 |
|
Asia-Pacific | | — |
| | — |
| | 35 |
|
Total foreign | | 42 |
| | 27 |
| | 78 |
|
Total domestic (d) | | 1,066 |
| | 178 |
| | 13 |
|
Total | | $ | 1,108 |
| | $ | 205 |
| | $ | 91 |
|
| |
(a) | Revenue consists of net financing revenue and total other revenue as presented in our Condensed Consolidated Financial Statements. |
| |
(b) | The domestic amounts include original discount amortization of $51 million and $67 million for the three months ended September 30, 2014 and 2013, respectively. |
| |
(c) | Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated. |
| |
(d) | Amounts include eliminations between our domestic and foreign operations. |
| |
(e) | Amounts include eliminations between our foreign operations. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | |
Nine months ended September 30, ($ in millions) | | Revenue (a) | | Income (loss) from continuing operations before income tax expense (b) | | Net income (loss) (b)(c) |
2014 | | | | | | |
Canada | | $ | 95 |
| | $ | 36 |
| | $ | 55 |
|
Europe | | 2 |
| | — |
| | 5 |
|
Latin America | | — |
| | — |
| | (8 | ) |
Asia-Pacific | | — |
| | — |
| | 95 |
|
Total foreign | | 97 |
| | 36 |
| | 147 |
|
Total domestic (d) | | 3,540 |
| | 1,023 |
| | 826 |
|
Total | | $ | 3,637 |
| | $ | 1,059 |
| | $ | 973 |
|
2013 | | | | | | |
Canada | | $ | 136 |
| | $ | 42 |
| | $ | 1,256 |
|
Europe (e) | | (8 | ) | | (18 | ) | | (82 | ) |
Latin America | | — |
| | 7 |
| | 300 |
|
Asia-Pacific | | 1 |
| | (2 | ) | | 89 |
|
Total foreign | | 129 |
| | 29 |
| | 1,563 |
|
Total domestic (d) | | 3,035 |
| | 253 |
| | (1,306 | ) |
Total | | $ | 3,164 |
| | $ | 282 |
| | $ | 257 |
|
| |
(a) | Revenue consists of net financing revenue and total other revenue as presented in our Condensed Consolidated Financial Statements. |
| |
(b) | The domestic amounts include original discount amortization of $149 million and $191 million for the nine months ended September 30, 2014 and 2013, respectively. |
| |
(c) | Gain (loss) realized on sale of discontinued operations are allocated to the geographic area in which the business operated. |
| |
(d) | Amounts include eliminations between our domestic and foreign operations. |
| |
(e) | Amounts include eliminations between our foreign operations. |
25. Parent and Guarantor Condensed Consolidating Financial Statements
Certain of our senior notes issued by the parent are guaranteed by 100% directly owned subsidiaries of Ally (the Guarantors). As of September 30, 2014, the Guarantors include Ally US LLC and IB Finance Holding Company, LLC (IB Finance), each of which fully and unconditionally guarantee the senior notes on a joint and several basis.
The following financial statements present condensed consolidating financial data for (i) Ally Financial Inc. (on a parent company-only basis), (ii) the Guarantors, (iii) the nonguarantor subsidiaries (all other subsidiaries), and (iv) an elimination column for adjustments to arrive at (v) the information for the parent company, the Guarantors, and nonguarantors on a consolidated basis. The financial statements have been restated to reflect the dissolution of a former nonguarantor subsidiary, GMAC Mortgage Group LLC.
Investments in subsidiaries are accounted for by the parent company and the Guarantors using the equity-method for this presentation. Results of operations of subsidiaries are therefore classified in the parent company’s and the Guarantors’ investment in subsidiaries accounts. The elimination entries set forth in the following condensed consolidating financial statements eliminate distributed and undistributed income of subsidiaries, investments in subsidiaries, and intercompany balances and transactions between the parent, the Guarantors, and nonguarantors.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Statements of Comprehensive Income
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2014 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 16 |
| | $ | — |
| | $ | 1,098 |
| | $ | — |
| | $ | 1,114 |
|
Interest and fees on finance receivables and loans — intercompany | | 10 |
| | — |
| | 21 |
| | (31 | ) | | — |
|
Interest and dividends on available-for-sale investment securities | | — |
| | — |
| | 94 |
| | — |
| | 94 |
|
Interest-bearing cash | | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
Interest-bearing cash — intercompany | | — |
| | — |
| | 1 |
| | (1 | ) | | — |
|
Operating leases | | 1 |
| | — |
| | 898 |
| | — |
| | 899 |
|
Total financing revenue and other interest income | | 27 |
| | — |
| | 2,114 |
| | (32 | ) | | 2,109 |
|
Interest expense | | | | | | | | | |
|
Interest on deposits | | 3 |
| | — |
| | 163 |
| | — |
| | 166 |
|
Interest on short-term borrowings | | 10 |
| | — |
| | 2 |
| | — |
| | 12 |
|
Interest on long-term debt | | 350 |
| | — |
| | 143 |
| | — |
| | 493 |
|
Interest on intercompany debt | | 22 |
| | — |
| | 10 |
| | (32 | ) | | — |
|
Total interest expense | | 385 |
| | — |
| | 318 |
| | (32 | ) | | 671 |
|
Depreciation expense on operating lease assets | | (4 | ) | | — |
| | 553 |
| | — |
| | 549 |
|
Net financing (loss) revenue | | (354 | ) | | — |
| | 1,243 |
| | — |
| | 889 |
|
Dividends from subsidiaries | | | | | | | | | |
|
Bank subsidiary | | 150 |
| | 150 |
| | — |
| | (300 | ) | | — |
|
Nonbank subsidiaries | | 141 |
| | — |
| | — |
| | (141 | ) | | — |
|
Other revenue | | | | | | | | | |
|
Servicing fees | | 6 |
| | — |
| | — |
| | — |
| | 6 |
|
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — |
| | — |
| | — |
|
Total servicing income, net | | 6 |
| | — |
| | — |
| | — |
| | 6 |
|
Insurance premiums and service revenue earned | | — |
| | — |
| | 246 |
| | — |
| | 246 |
|
(Loss) gain on mortgage and automotive loans, net | | (2 | ) | | — |
| | 2 |
| | — |
| | — |
|
Other gain on investments, net | | — |
| | — |
| | 45 |
| | — |
| | 45 |
|
Other income, net of losses | | 206 |
| | — |
| | 373 |
| | (501 | ) | | 78 |
|
Total other revenue | | 210 |
| | — |
| | 666 |
| | (501 | ) | | 375 |
|
Total net revenue | | 147 |
|
| 150 |
|
| 1,909 |
|
| (942 | ) | | 1,264 |
|
Provision for loan losses | | 88 |
| | — |
| | 14 |
| | — |
| | 102 |
|
Noninterest expense | | | | | | | | | |
|
Compensation and benefits expense | | 153 |
| | — |
| | 199 |
| | (111 | ) | | 241 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 97 |
| | — |
| | 97 |
|
Other operating expenses | | 252 |
| | — |
| | 542 |
| | (390 | ) | | 404 |
|
Total noninterest expense | | 405 |
| | — |
| | 838 |
| | (501 | ) | | 742 |
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries | | (346 | ) | | 150 |
| | 1,057 |
| | (441 | ) | | 420 |
|
Income tax (benefit) expense from continuing operations | | (68 | ) | | — |
| | 195 |
| | — |
| | 127 |
|
Net (loss) income from continuing operations | | (278 | ) | | 150 |
| | 862 |
| | (441 | ) | | 293 |
|
Income from discontinued operations, net of tax | | 127 |
| | — |
| | 3 |
| | — |
| | 130 |
|
Undistributed income (loss) of subsidiaries | | | | | | | | | |
|
Bank subsidiary | | 150 |
| | 150 |
| | — |
| | (300 | ) | | — |
|
Nonbank subsidiaries | | 424 |
| | (2 | ) | | — |
| | (422 | ) | | — |
|
Net income | | 423 |
| | 298 |
| | 865 |
| | (1,163 | ) | | 423 |
|
Other comprehensive loss, net of tax | | (55 | ) | | (3 | ) | | (50 | ) | | 53 |
| | (55 | ) |
Comprehensive income | | $ | 368 |
| | $ | 295 |
| | $ | 815 |
| | $ | (1,110 | ) | | $ | 368 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2013 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 243 |
| | $ | — |
| | $ | 876 |
| | $ | — |
| | $ | 1,119 |
|
Interest and fees on finance receivables and loans — intercompany | | 12 |
| | — |
| | 21 |
| | (33 | ) | | — |
|
Interest and dividends on available-for-sale investment securities | | — |
| | — |
| | 85 |
| | — |
| | 85 |
|
Interest-bearing cash | | 1 |
| | — |
| | 2 |
| | — |
| | 3 |
|
Interest-bearing cash - intercompany | | — |
| | — |
| | 2 |
| | (2 | ) | | — |
|
Operating leases | | 141 |
| | — |
| | 691 |
| | — |
| | 832 |
|
Total financing revenue and other interest income | | 397 |
| | — |
| | 1,677 |
| | (35 | ) | | 2,039 |
|
Interest expense | | | | | | | | | |
|
Interest on deposits | | 5 |
| | — |
| | 158 |
| | — |
| | 163 |
|
Interest on short-term borrowings | | 11 |
| | — |
| | 4 |
| | — |
| | 15 |
|
Interest on long-term debt | | 469 |
| | — |
| | 140 |
| | — |
| | 609 |
|
Interest on intercompany debt | | 23 |
| | — |
| | 12 |
| | (35 | ) | | — |
|
Total interest expense | | 508 |
| | — |
| | 314 |
| | (35 | ) | | 787 |
|
Depreciation expense on operating lease assets | | 103 |
| | — |
| | 412 |
| | — |
| | 515 |
|
Net financing (loss) revenue | | (214 | ) | | — |
| | 951 |
| | — |
| | 737 |
|
Dividends from subsidiaries | | | | | | | | | |
|
Nonbank subsidiaries | | 54 |
| | — |
| | — |
| | (54 | ) | | — |
|
Other revenue | | | | | | | | | |
|
Servicing fees | | 36 |
| | — |
| | (23 | ) | | — |
| | 13 |
|
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — |
| | — |
| | — |
|
Total servicing income (loss), net | | 36 |
| | — |
| | (23 | ) | | — |
| | 13 |
|
Insurance premiums and service revenue earned | | — |
| | — |
| | 251 |
| | — |
| | 251 |
|
Gain on mortgage and automotive loans, net | | — |
| | — |
| | 15 |
| | — |
| | 15 |
|
Loss on extinguishment of debt | | (42 | ) | | — |
| | — |
| | — |
| | (42 | ) |
Other gain on investments, net | | — |
| | — |
| | 41 |
| | — |
| | 41 |
|
Other income, net of losses | | 51 |
| | — |
| | 350 |
| | (308 | ) | | 93 |
|
Total other revenue | | 45 |
| | — |
| | 634 |
| | (308 | ) | | 371 |
|
Total net (loss) revenue | | (115 | ) |
| — |
|
| 1,585 |
|
| (362 | ) | | 1,108 |
|
Provision for loan losses | | 69 |
| | — |
| | 72 |
| | — |
| | 141 |
|
Noninterest expense | | | | | | | | | |
|
Compensation and benefits expense | | 153 |
| | — |
| | 205 |
| | (113 | ) | | 245 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 85 |
| | — |
| | 85 |
|
Other operating expenses | | 119 |
| | — |
| | 508 |
| | (195 | ) | | 432 |
|
Total noninterest expense | | 272 |
| | — |
| | 798 |
| | (308 | ) | | 762 |
|
(Loss) income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries | | (456 | ) | | — |
| | 715 |
| | (54 | ) | | 205 |
|
Income tax (benefit) expense from continuing operations | | (189 | ) | | — |
| | 217 |
| | — |
| | 28 |
|
Net (loss) income from continuing operations | | (267 | ) | | — |
| | 498 |
| | (54 | ) | | 177 |
|
Income (loss) from discontinued operations, net of tax | | 142 |
| | 15 |
| | (243 | ) | | — |
| | (86 | ) |
Undistributed income (loss) of subsidiaries | | | | | | | | | |
|
Bank subsidiary | | 235 |
| | 235 |
| | — |
| | (470 | ) | | — |
|
Nonbank subsidiaries | | (19 | ) | | 5 |
| | — |
| | 14 |
| | — |
|
Net income | | 91 |
| | 255 |
| | 255 |
| | (510 | ) | | 91 |
|
Other comprehensive income (loss), net of tax | | 4 |
| | (34 | ) | | 24 |
| | 10 |
| | 4 |
|
Comprehensive income | | $ | 95 |
| | $ | 221 |
| | $ | 279 |
| | $ | (500 | ) | | $ | 95 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2014 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | (2 | ) | | $ | — |
| | $ | 3,347 |
| | $ | — |
| | $ | 3,345 |
|
Interest and fees on finance receivables and loans — intercompany | | 26 |
| | — |
| | 64 |
| | (90 | ) | | — |
|
Interest on loans held-for-sale | | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Interest and dividends on available-for-sale investment securities | | — |
| | — |
| | 282 |
| | — |
| | 282 |
|
Interest-bearing cash | | 1 |
| | — |
| | 5 |
| | — |
| | 6 |
|
Interest-bearing — intercompany | | — |
| | — |
| | 4 |
| | (4 | ) | | — |
|
Operating leases | | 269 |
| | — |
| | 2,384 |
| | — |
| | 2,653 |
|
Total financing revenue and other interest income | | 294 |
| | — |
| | 6,087 |
| | (94 | ) | | 6,287 |
|
Interest expense | | | | | | | | | | |
Interest on deposits | | 11 |
| | — |
| | 484 |
| | — |
| | 495 |
|
Interest on short-term borrowings | | 32 |
| | — |
| | 8 |
| | — |
| | 40 |
|
Interest on long-term debt | | 1,143 |
| | — |
| | 433 |
| | — |
| | 1,576 |
|
Interest on intercompany debt | | 68 |
| | — |
| | 26 |
| | (94 | ) | | — |
|
Total interest expense | | 1,254 |
| | — |
| | 951 |
| | (94 | ) | | 2,111 |
|
Depreciation expense on operating lease assets | | 164 |
| | — |
| | 1,436 |
| | — |
| | 1,600 |
|
Net financing (loss) revenue | | (1,124 | ) | | — |
| | 3,700 |
| | — |
| | 2,576 |
|
Dividends from subsidiaries | | | | | | | | | | |
Bank subsidiary | | 1,650 |
| | 1,650 |
| | — |
| | (3,300 | ) | | — |
|
Nonbank subsidiaries | | 462 |
| | — |
| | — |
| | (462 | ) | | — |
|
Other revenue | | | | | | | | | | |
Servicing fees | | 22 |
| | — |
| | — |
| | — |
| | 22 |
|
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — |
| | — |
| | — |
|
Total servicing income, net | | 22 |
| | — |
| | — |
| | — |
| | 22 |
|
Insurance premiums and service revenue earned | | — |
| | — |
| | 736 |
| | — |
| | 736 |
|
(Loss) gain on mortgage and automotive loans, net | | (2 | ) | | — |
| | 8 |
| | — |
| | 6 |
|
Loss on extinguishment of debt | | (46 | ) | | — |
| | — |
| | — |
| | (46 | ) |
Other gain on investments, net | | — |
| | — |
| | 129 |
| | — |
| | 129 |
|
Other income, net of losses | | 591 |
| | — |
| | 1,007 |
| | (1,384 | ) | | 214 |
|
Total other revenue | | 565 |
| | — |
| | 1,880 |
| | (1,384 | ) | | 1,061 |
|
Total net revenue | | 1,553 |
|
| 1,650 |
|
| 5,580 |
|
| (5,146 | ) |
| 3,637 |
|
Provision for loan losses | | 165 |
| | — |
| | 137 |
| | — |
| | 302 |
|
Noninterest expense | | | | | | | | | | |
Compensation and benefits expense | | 441 |
| | — |
| | 604 |
| | (335 | ) | | 710 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 353 |
| | — |
| | 353 |
|
Other operating expenses | | 648 |
| | — |
| | 1,614 |
| | (1,049 | ) | | 1,213 |
|
Total noninterest expense | | 1,089 |
| | — |
| | 2,571 |
| | (1,384 | ) | | 2,276 |
|
Income from continuing operations before income tax (benefit) expense and undistributed (loss) income of subsidiaries | | 299 |
| | 1,650 |
| | 2,872 |
| | (3,762 | ) | | 1,059 |
|
Income tax (benefit) expense from continuing operations | | (309 | ) | | — |
| | 594 |
| | — |
| | 285 |
|
Net income from continuing operations | | 608 |
| | 1,650 |
| | 2,278 |
| | (3,762 | ) | | 774 |
|
Income from discontinued operations, net of tax | | 172 |
| | — |
| | 27 |
| | — |
| | 199 |
|
Undistributed (loss) income of subsidiaries | | | | | | | | | | |
Bank subsidiary | | (802 | ) | | (802 | ) | | — |
| | 1,604 |
| | — |
|
Nonbank subsidiaries | | 995 |
| | (2 | ) | | — |
| | (993 | ) | | — |
|
Net income | | 973 |
| | 846 |
| | 2,305 |
| | (3,151 | ) | | 973 |
|
Other comprehensive income, net of tax | | 126 |
| | 116 |
| | 124 |
| | (240 | ) | | 126 |
|
Comprehensive income | | $ | 1,099 |
| | $ | 962 |
| | $ | 2,429 |
| | $ | (3,391 | ) | | $ | 1,099 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2013 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Financing revenue and other interest income | | | | | | | | | | |
Interest and fees on finance receivables and loans | | $ | 674 |
| | $ | — |
| | $ | 2,719 |
| | $ | — |
| | $ | 3,393 |
|
Interest and fees on finance receivables and loans — intercompany | | 49 |
| | — |
| | 46 |
| | (95 | ) | | — |
|
Interest on loans held-for-sale | | — |
| | — |
| | 19 |
| | — |
| | 19 |
|
Interest and dividends on available-for-sale investment securities | | — |
| | — |
| | 229 |
| | — |
| | 229 |
|
Interest-bearing cash | | 3 |
| | — |
| | 5 |
| | — |
| | 8 |
|
Interest-bearing cash — intercompany | | — |
| | — |
| | 6 |
| | (6 | ) | | — |
|
Operating leases | | 355 |
| | — |
| | 1,999 |
| | — |
| | 2,354 |
|
Total financing revenue and other interest income | | 1,081 |
| | — |
| | 5,023 |
| | (101 | ) | | 6,003 |
|
Interest expense | | | | | | | | | | |
Interest on deposits | | 20 |
| | — |
| | 469 |
| | — |
| | 489 |
|
Interest on short-term borrowings | | 35 |
| | — |
| | 12 |
| | — |
| | 47 |
|
Interest on long-term debt | | 1,593 |
| | — |
| | 425 |
| | (5 | ) | | 2,013 |
|
Interest on intercompany debt | | 43 |
| | — |
| | 52 |
| | (95 | ) | | — |
|
Total interest expense | | 1,691 |
| | — |
| | 958 |
| | (100 | ) | | 2,549 |
|
Depreciation expense on operating lease assets | | 267 |
| | — |
| | 1,182 |
| | — |
| | 1,449 |
|
Net financing (loss) revenue | | (877 | ) | | — |
| | 2,883 |
| | (1 | ) | | 2,005 |
|
Dividends from subsidiaries | | | | | | | | | | |
Nonbank subsidiaries | | 5,217 |
| | 3,659 |
| | — |
| | (8,876 | ) | | — |
|
Other revenue | | | | | | | | | | |
Servicing fees | | 118 |
| | — |
| | (4 | ) | | — |
| | 114 |
|
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | (213 | ) | | — |
| | (213 | ) |
Total servicing income (loss), net | | 118 |
| | — |
| | (217 | ) | | — |
| | (99 | ) |
Insurance premiums and service revenue earned | | — |
| | — |
| | 768 |
| | — |
| | 768 |
|
Gain on mortgage and automotive loans, net | | — |
| | — |
| | 52 |
| | — |
| | 52 |
|
Loss on extinguishment of debt | | (42 | ) | | — |
| | — |
| | — |
| | (42 | ) |
Other gain on investments, net | | — |
| | — |
| | 156 |
| | — |
| | 156 |
|
Other income, net of losses | | 128 |
| | — |
| | 1,116 |
| | (920 | ) | | 324 |
|
Total other revenue | | 204 |
| | — |
| | 1,875 |
| | (920 | ) | | 1,159 |
|
Total net revenue | | 4,544 |
| | 3,659 |
| | 4,758 |
| | (9,797 | ) | | 3,164 |
|
Provision for loan losses | | 298 |
| | — |
| | 63 |
| | — |
| | 361 |
|
Noninterest expense | | | | | | | | | | |
Compensation and benefits expense | | 505 |
| | — |
| | 622 |
| | (345 | ) | | 782 |
|
Insurance losses and loss adjustment expenses | | — |
| | — |
| | 346 |
| | — |
| | 346 |
|
Other operating expenses | | 274 |
| | — |
| | 1,694 |
| | (575 | ) | | 1,393 |
|
Total noninterest expense | | 779 |
| | — |
| | 2,662 |
| | (920 | ) | | 2,521 |
|
Income from continuing operations before income tax (benefit) expense and undistributed income (loss) of subsidiaries | | 3,467 |
| | 3,659 |
| | 2,033 |
| | (8,877 | ) | | 282 |
|
Income tax (benefit) expense from continuing operations | | (748 | ) | | — |
| | 693 |
| | — |
| | (55 | ) |
Net income from continuing operations | | 4,215 |
| | 3,659 |
| | 1,340 |
| | (8,877 | ) | | 337 |
|
(Loss) income from discontinued operations, net of tax | | (1,365 | ) | | (19 | ) | | 1,303 |
| | 1 |
| | (80 | ) |
Undistributed income (loss) of subsidiaries | | | | | | | | | | |
Bank subsidiary | | 668 |
| | 668 |
| | — |
| | (1,336 | ) | | — |
|
Nonbank subsidiaries | | (3,261 | ) | | (2,395 | ) | | — |
| | 5,656 |
| | — |
|
Net income | | 257 |
| | 1,913 |
| | 2,643 |
| | (4,556 | ) | | 257 |
|
Other comprehensive loss, net of tax | | (494 | ) | | (753 | ) | | (830 | ) | | 1,583 |
| | (494 | ) |
Comprehensive (loss) income | | $ | (237 | ) | | $ | 1,160 |
| | $ | 1,813 |
| | $ | (2,973 | ) | | $ | (237 | ) |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Balance Sheet |
| | | | | | | | | | | | | | | | | | | | |
September 30, 2014 ($ in millions) | | Parent (a) | | Guarantors | | Nonguarantors (a) | | Consolidating adjustments | | Ally consolidated |
Assets | | | | | | | | | | |
Cash and cash equivalents | | | | | | | | | | |
Noninterest-bearing | | $ | 932 |
| | $ | — |
| | $ | 386 |
| | $ | — |
| | $ | 1,318 |
|
Interest-bearing | | 1,300 |
| | — |
| | 3,081 |
| | — |
| | 4,381 |
|
Interest-bearing — intercompany | | — |
| | — |
| | 413 |
| | (413 | ) | | — |
|
Total cash and cash equivalents | | 2,232 |
| | — |
| | 3,880 |
| | (413 | ) | | 5,699 |
|
Investment securities | | — |
| | — |
| | 16,714 |
| | — |
| | 16,714 |
|
Loans held-for-sale, net | | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
Finance receivables and loans, net | | | | | | | | | | |
Finance receivables and loans, net | | 4,757 |
| | — |
| | 94,761 |
| | — |
| | 99,518 |
|
Intercompany loans to | | | | | | | | | | |
Bank subsidiary | | 1,300 |
| | — |
| | — |
| | (1,300 | ) | | — |
|
Nonbank subsidiaries | | 5,603 |
| | — |
| | 1,777 |
| | (7,380 | ) | | — |
|
Allowance for loan losses | | (104 | ) | | — |
| | (1,009 | ) | | — |
| | (1,113 | ) |
Total finance receivables and loans, net | | 11,556 |
| | — |
| | 95,529 |
| | (8,680 | ) | | 98,405 |
|
Investment in operating leases, net | | — |
| | — |
| | 19,341 |
| | — |
| | 19,341 |
|
Intercompany receivables from | | | | | | | | | | |
Bank subsidiary | | 518 |
| | — |
| | — |
| | (518 | ) | | — |
|
Nonbank subsidiaries | | 271 |
| | — |
| | 77 |
| | (348 | ) | | — |
|
Investment in subsidiaries | | | | | | | | | | |
Bank subsidiary | | 15,770 |
| | 15,770 |
| | — |
| | (31,540 | ) | | — |
|
Nonbank subsidiaries | | 9,730 |
| | 11 |
| | — |
| | (9,741 | ) | | — |
|
Premiums receivable and other insurance assets | | — |
| | — |
| | 1,698 |
| | (20 | ) | | 1,678 |
|
Other assets | | 4,789 |
| | — |
| | 4,399 |
| | (2,436 | ) | | 6,752 |
|
Assets of operations held-for-sale | | 603 |
| | — |
| | — |
| | — |
| | 603 |
|
Total assets | | $ | 45,469 |
| | $ | 15,781 |
|
| $ | 141,641 |
|
| $ | (53,696 | ) | | $ | 149,195 |
|
Liabilities | | | | | | | | | | |
Deposit liabilities | | | | | | | | | | |
Noninterest-bearing | | $ | — |
| | $ | — |
| | $ | 73 |
| | $ | — |
| | $ | 73 |
|
Interest-bearing | | 368 |
| | — |
| | 56,410 |
| | — |
| | 56,778 |
|
Total deposit liabilities | | 368 |
| | — |
| | 56,483 |
| | — |
| | 56,851 |
|
Short-term borrowings | | 3,376 |
| | — |
| | 1,879 |
| | — |
| | 5,255 |
|
Long-term debt | | 22,777 |
| | — |
| | 44,522 |
| | — |
| | 67,299 |
|
Intercompany debt to | | | | | | | | | | |
Nonbank subsidiaries | | 2,190 |
| | — |
| | 6,903 |
| | (9,093 | ) | | — |
|
Intercompany payables to | | | | | | | | | | |
Bank subsidiary | | 170 |
| | — |
| | — |
| | (170 | ) | | — |
|
Nonbank subsidiaries | | 573 |
| | — |
| | 142 |
| | (715 | ) | | — |
|
Interest payable | | 279 |
| | — |
| | 263 |
| | — |
| | 542 |
|
Unearned insurance premiums and service revenue | | — |
| | — |
| | 2,369 |
| | — |
| | 2,369 |
|
Accrued expenses and other liabilities | | 546 |
| | 82 |
| | 3,497 |
| | (2,436 | ) | | 1,689 |
|
Total liabilities | | 30,279 |
| | 82 |
| | 116,058 |
| | (12,414 | ) | | 134,005 |
|
Total equity | | 15,190 |
| | 15,699 |
| | 25,583 |
| | (41,282 | ) | | 15,190 |
|
Total liabilities and equity | | $ | 45,469 |
| | $ | 15,781 |
| | $ | 141,641 |
| | $ | (53,696 | ) | | $ | 149,195 |
|
| |
(a) | Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
December 31, 2013 ($ in millions) | | Parent (a) | | Guarantors | | Nonguarantors (a) | | Consolidating adjustments | | Ally consolidated |
Assets | | | | | | | | | | |
Cash and cash equivalents | | | | | | | | | | |
Noninterest-bearing | | $ | 979 |
| | $ | 37 |
| | $ | 299 |
| | $ | — |
| | $ | 1,315 |
|
Interest-bearing | | 1,951 |
| | — |
| | 2,265 |
| | — |
| | 4,216 |
|
Interest-bearing — intercompany | | — |
| | — |
| | 410 |
| | (410 | ) | | — |
|
Total cash and cash equivalents | | 2,930 |
| | 37 |
| | 2,974 |
| | (410 | ) | | 5,531 |
|
Investment securities | | — |
| | — |
| | 17,083 |
| | — |
| | 17,083 |
|
Loans held-for-sale, net | | — |
| | — |
| | 35 |
| | — |
| | 35 |
|
Finance receivables and loans, net | | | | | | | | | | |
Finance receivables and loans, net | | 6,673 |
| | — |
| | 93,655 |
| | — |
| | 100,328 |
|
Intercompany loans to | | | | | | | | | | |
Bank subsidiary | | 600 |
| | — |
| | — |
| | (600 | ) | | — |
|
Nonbank subsidiaries | | 4,207 |
| | — |
| | 1,925 |
| | (6,132 | ) | | — |
|
Allowance for loan losses | | (131 | ) | | — |
| | (1,077 | ) | | — |
| | (1,208 | ) |
Total finance receivables and loans, net | | 11,349 |
| | — |
| | 94,503 |
| | (6,732 | ) | | 99,120 |
|
Investment in operating leases, net | | 3,172 |
| | — |
| | 14,508 |
| | — |
| | 17,680 |
|
Intercompany receivables from | | | | | | | | | | |
Bank subsidiary | | 236 |
| | — |
| | — |
| | (236 | ) | | — |
|
Nonbank subsidiaries | | 439 |
| | — |
| | 588 |
| | (1,027 | ) | | — |
|
Investment in subsidiaries | | | | | | | | | | |
Bank subsidiary | | 14,916 |
| | 14,916 |
| | — |
| | (29,832 | ) | | — |
|
Nonbank subsidiaries | | 10,029 |
| | 68 |
| | — |
| | (10,097 | ) | | — |
|
Premiums receivable and other insurance assets | | — |
| | — |
| | 1,634 |
| | (21 | ) | | 1,613 |
|
Other assets | | 4,691 |
| | — |
| | 6,880 |
| | (1,982 | ) | | 9,589 |
|
Assets of operations held-for-sale | | 516 |
| | — |
| | — |
| | — |
| | 516 |
|
Total assets | | $ | 48,278 |
| | $ | 15,021 |
| | $ | 138,205 |
| | $ | (50,337 | ) | | $ | 151,167 |
|
Liabilities | | | | | | | | | | |
Deposit liabilities | | | | | | | | | | |
Noninterest-bearing | | $ | — |
| | $ | — |
| | $ | 60 |
| | $ | — |
| | $ | 60 |
|
Interest-bearing | | 440 |
| | — |
| | 52,850 |
| | — |
| | 53,290 |
|
Total deposit liabilities | | 440 |
| | — |
| | 52,910 |
| | — |
| | 53,350 |
|
Short-term borrowings | | 3,225 |
| | — |
| | 5,320 |
| | — |
| | 8,545 |
|
Long-term debt | | 25,819 |
| | — |
| | 43,646 |
| | — |
| | 69,465 |
|
Intercompany debt to | | | | | | | | | | |
Nonbank subsidiaries | | 2,334 |
| | — |
| | 4,808 |
| | (7,142 | ) | | — |
|
Intercompany payables to | | | | | | | | | | |
Bank subsidiary | | 197 |
| | — |
| | — |
| | (197 | ) | | — |
|
Nonbank subsidiaries | | 666 |
| | — |
| | 421 |
| | (1,087 | ) | | — |
|
Interest payable | | 709 |
| | — |
| | 179 |
| | — |
| | 888 |
|
Unearned insurance premiums and service revenue | | — |
| | — |
| | 2,314 |
| | — |
| | 2,314 |
|
Accrued expenses and other liabilities | | 680 |
| | 93 |
| | 3,606 |
| | (1,982 | ) | | 2,397 |
|
Total liabilities | | 34,070 |
| | 93 |
| | 113,204 |
| | (10,408 | ) | | 136,959 |
|
Total equity | | 14,208 |
| | 14,928 |
| | 25,001 |
| | (39,929 | ) | | 14,208 |
|
Total liabilities and equity | | $ | 48,278 |
| | $ | 15,021 |
| | $ | 138,205 |
| | $ | (50,337 | ) | | $ | 151,167 |
|
| |
(a) | Amounts presented are based upon the legal transfer of the underlying assets to VIEs in order to reflect legal ownership. |
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Condensed Consolidating Statement of Cash Flows
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2014 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Operating activities | | | | | | | | | | |
Net cash provided by operating activities | | $ | 544 |
| | $ | 1,639 |
| | $ | 4,036 |
| | $ | (3,761 | ) | | $ | 2,458 |
|
Investing activities | | | | | | | | | | |
Purchases of available-for-sale securities | | — |
| | — |
| | (4,117 | ) | | — |
| | (4,117 | ) |
Proceeds from sales of available-for-sale securities | | — |
| | — |
| | 2,974 |
| | — |
| | 2,974 |
|
Proceeds from maturities and repayments of available-for-sale securities | | — |
| | — |
| | 1,877 |
| | — |
| | 1,877 |
|
Net decrease (increase) in finance receivables and loans | | 1,669 |
| | — |
| | (2,936 | ) | | — |
| | (1,267 | ) |
Proceeds from sales of finance receivables and loans | | — |
| | — |
| | 1,557 |
| | — |
| | 1,557 |
|
Net (increase) decrease in loans — intercompany | | (104 | ) | | — |
| | 147 |
| | (43 | ) | | — |
|
Net decrease (increase) in operating lease assets | | 146 |
| | — |
| | (3,411 | ) | | — |
| | (3,265 | ) |
Capital contributions to subsidiaries | | (744 | ) | | — |
| | — |
| | 744 |
| | — |
|
Returns of contributed capital | | 1,251 |
| | — |
| | — |
| | (1,251 | ) | | — |
|
Proceeds from sale of business units, net | | 46 |
| | — |
| | 1 |
| | — |
| | 47 |
|
Net change in restricted cash | | — |
| | — |
| | 2,128 |
| | — |
| | 2,128 |
|
Other, net | | (17 | ) | | — |
| | 88 |
| | — |
| | 71 |
|
Net cash provided by (used in) investing activities | | 2,247 |
| | — |
| | (1,692 | ) | | (550 | ) | | 5 |
|
Financing activities | | | | | | | | | | |
Net change in short-term borrowings — third party | | 151 |
| | — |
| | (3,449 | ) | | — |
| | (3,298 | ) |
Net (decrease) increase in deposits | | (72 | ) | | — |
| | 3,573 |
| | — |
| | 3,501 |
|
Proceeds from issuance of long-term debt — third party | | 2,310 |
| | — |
| | 16,632 |
| | — |
| | 18,942 |
|
Repayments of long-term debt — third party | | (5,535 | ) | | — |
| | (15,704 | ) | | — |
| | (21,239 | ) |
Net change in debt — intercompany | | (143 | ) | | — |
| | 104 |
| | 39 |
| | — |
|
Dividends paid — third party | | (200 | ) | | — |
| | — |
| | — |
| | (200 | ) |
Dividends paid and returns of contributed capital — intercompany | | — |
| | (1,676 | ) | | (3,337 | ) | | 5,013 |
| | — |
|
Capital contributions from parent | | — |
| | — |
| | 744 |
| | (744 | ) | | — |
|
Net cash used in financing activities | | (3,489 | ) | | (1,676 | ) | | (1,437 | ) | | 4,308 |
| | (2,294 | ) |
Effect of exchange-rate changes on cash and cash equivalents | | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
Net (decrease) increase in cash and cash equivalents | | (698 | ) | | (37 | ) | | 906 |
| | (3 | ) | | 168 |
|
Cash and cash equivalents at beginning of year | | 2,930 |
| | 37 |
| | 2,974 |
| | (410 | ) | | 5,531 |
|
Cash and cash equivalents at September 30 | | $ | 2,232 |
| | $ | — |
| | $ | 3,880 |
| | $ | (413 | ) | | $ | 5,699 |
|
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2013 ($ in millions) | | Parent | | Guarantors | | Nonguarantors | | Consolidating adjustments | | Ally consolidated |
Operating activities | | | | | | | | | | |
Net cash provided by operating activities | | $ | 5,198 |
| | $ | 3,514 |
| | $ | 4,528 |
| | $ | (8,875 | ) | | $ | 4,365 |
|
Investing activities | | | | | | | | | |
|
Purchases of available-for-sale securities | | — |
| | — |
| | (12,747 | ) | | — |
| | (12,747 | ) |
Proceeds from sales of available-for-sale securities | | — |
| | — |
| | 4,721 |
| | — |
| | 4,721 |
|
Proceeds from maturities and repayments of available-for-sale securities | | — |
| | — |
| | 3,893 |
| | — |
| | 3,893 |
|
Net (increase) decrease in finance receivables and loans | | (3,527 | ) | | 79 |
| | 6,192 |
| | — |
| | 2,744 |
|
Net decrease (increase) in loans — intercompany | | 342 |
| | 251 |
| | (1,376 | ) | | 783 |
| | — |
|
Net (increase) in operating lease assets | | (1,111 | ) | | — |
| | (4,060 | ) | | — |
| | (5,171 | ) |
Capital contributions to subsidiaries | | (176 | ) | | — |
| | — |
| | 176 |
| | — |
|
Returns of contributed capital | | 769 |
| | 150 |
| | — |
| | (919 | ) | | — |
|
Sales of mortgage servicing rights | | — |
| | — |
| | 911 |
| | — |
| | 911 |
|
Proceeds from sale of business units, net | | 1,123 |
| | 554 |
| | 5,260 |
| | — |
| | 6,937 |
|
Net change in restricted cash | | — |
| | (26 | ) | | 2,323 |
| | — |
| | 2,297 |
|
Other, net | | (200 | ) | | — |
| | 145 |
| | — |
| | (55 | ) |
Net cash (used in) provided by investing activities | | (2,780 | ) | | 1,008 |
| | 5,262 |
| | 40 |
| | 3,530 |
|
Financing activities | | | | | | | | | |
|
Net change in short-term borrowings — third party | | 105 |
| | 36 |
| | (1,077 | ) | | — |
| | (936 | ) |
Net (decrease) increase in deposits | | (433 | ) | | — |
| | 4,527 |
| | (37 | ) | | 4,057 |
|
Proceeds from issuance of long-term debt — third party | | 2,213 |
| | — |
| | 11,134 |
| | — |
| | 13,347 |
|
Repayments of long-term debt — third party | | (6,331 | ) | | (70 | ) | | (20,324 | ) | | — |
| | (26,725 | ) |
Net change in debt — intercompany | | 1,674 |
| | (271 | ) | | (664 | ) | | (739 | ) | | — |
|
Dividends paid — third party | | (601 | ) | | — |
| | — |
| | — |
| | (601 | ) |
Dividends paid and returns of contributed capital — intercompany | | — |
| | (4,217 | ) | | (5,577 | ) | | 9,794 |
| | — |
|
Capital contributions from parent | | — |
| | 29 |
| | 147 |
| | (176 | ) | | — |
|
Net cash used in financing activities | | (3,373 | ) | | (4,493 | ) | | (11,834 | ) | | 8,842 |
| | (10,858 | ) |
Effect of exchange-rate changes on cash and cash equivalents | | — |
| | — |
| | 47 |
| | — |
| | 47 |
|
Net (decrease) increase in cash and cash equivalents | | (955 | ) | | 29 |
| | (1,997 | ) | | 7 |
| | (2,916 | ) |
Adjustment for change in cash and cash equivalents of operations held-for-sale | | — |
| | — |
| | 1,952 |
| | — |
| | 1,952 |
|
Cash and cash equivalents at beginning of year | | 3,977 |
| | — |
| | 4,027 |
| | (491 | ) | | 7,513 |
|
Cash and cash equivalents at September 30 | | $ | 3,022 |
| | $ | 29 |
| | $ | 3,982 |
| | $ | (484 | ) | | $ | 6,549 |
|
26. Contingencies and Other Risks
In the normal course of business, we enter into transactions that expose us to varying degrees of risk. For additional information on contingencies and other risks arising from such transactions, refer to Note 29 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.
Legal Proceedings
We are or may be subject to potential liability under various governmental proceedings, claims, and legal actions that are pending or otherwise asserted against us. We are named as defendants in a number of legal actions, and we are involved in governmental proceedings arising in connection with our respective businesses. Some of the pending actions purport to be class actions, and certain legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. We establish reserves for legal claims when payments associated with the claims become probable and the payments can be reasonably estimated. Given the inherent difficulty of predicting the outcome of litigation and regulatory matters, it is generally very difficult to predict what the eventual outcome will be, and when the matter will be resolved. The actual costs of resolving legal claims may be higher or lower than any amounts reserved for the claims.
On the basis of information currently available, advice of counsel, available insurance coverage, and established reserves, it is the opinion of management that the eventual outcome of the current actions against us will not have a material adverse effect on our consolidated financial condition, results of operations, or cash flows. However, it is possible that the ultimate resolution of legal matters, if unfavorable, may be material to our consolidated financial condition, results of operations, or cash flows in a particular period.
Notes to Condensed Consolidated Financial Statements (unaudited)
Ally Financial Inc. • Form 10-Q
Regulatory Matters
Ally and its subsidiaries, including Ally Bank, are or may become involved from time to time in reviews, investigations, and proceedings (both formal and informal), and information-gathering requests, by government and self-regulatory agencies, including the FRB, FDIC, Utah Department of Financial Institutions (UDFI), Consumer Financial Protection Bureau (CFPB), U.S. Department of Justice (DOJ), SEC, and the Federal Trade Commission regarding their respective operations. Such requests currently include subpoenas from each of the SEC and the DOJ. The subpoenas and document requests from the SEC include information covering a wide range of mortgage-related matters, and the subpoenas received from the DOJ include a broad request for documentation and other information in connection with its investigations of potential fraud and other potential legal violations related to mortgage-backed securities, as well as the origination and/or underwriting of mortgage loans. In addition, we recently received a document request from the SEC in connection with its investigation related to subprime automotive finance and related securitization activities.
Further, in December 2013, Ally Financial Inc. and Ally Bank entered into Consent Orders issued by the CFPB and the DOJ pertaining to the allegation of disparate impact in the automotive finance business, which resulted in a $98 million charge in the fourth quarter of 2013. The Consent Orders require Ally to create a compliance plan addressing, at a minimum, the communication of Ally’s expectations of Equal Credit Opportunity Act compliance to dealers, maintenance of Ally’s existing limits on dealer finance income for contracts acquired by Ally, and monitoring for potential discrimination both at the dealer level and within our portfolio of contracts acquired across all dealers. Ally formed a compliance committee consisting of certain Ally and Ally Bank directors to oversee Ally’s execution of the Consent Orders’ terms. Failure to achieve certain remediation targets could result in the payment of additional amounts in the future.
Investigations, proceedings, regulatory actions, or information-gathering requests that Ally is, or may become, involved in may result in material adverse consequences including without limitation, adverse judgments, settlements, fines, penalties, injunctions, or other actions.
Loan Repurchases and Obligations Related to Loan Sales
Representation and Warranty Obligation Reserve
The representation and warranty reserve was $37 million at September 30, 2014 with respect to our sold and serviced loans for which we have retained representation and warranty obligation, compared to $45 million at December 31, 2013. The liability for representation and warranty obligations reflects management's best estimate of probable losses with respect to Ally Bank's mortgage loans sold to Freddie Mac and Fannie Mae.
Other Contingencies
We are subject to potential liability under various other exposures including tax, nonrecourse loans, self-insurance, and other miscellaneous contingencies. We establish reserves for these contingencies when the loss becomes probable and the amount can be reasonably estimated. The actual costs of resolving these items may be substantially higher or lower than the amounts reserved for any one item. Based on information currently available, it is the opinion of management that the eventual outcome of these items will not have a material adverse impact on our results of operations, financial position, or cash flows.
27. Subsequent Events
Declaration of Quarterly Dividend Payments
On October 16, 2014, the Ally Board of Directors declared quarterly dividend payments on certain outstanding preferred stock. This included a cash dividend of $17.89 per share, or a total of $46 million, on Fixed Rate Cumulative Perpetual Preferred Stock, Series G; and a cash dividend of $0.53 per share, or a total of $22 million, on Fixed Rate/Floating Rate Perpetual Preferred Stock, Series A. The dividends are payable to shareholders of record as of November 1, 2014 and are payable on November 17, 2014.
Tender Offer
On October 22, 2014, we completed a tender offer to repurchase $750 million of our 8.000% Senior Notes due 2031, 8.000% Senior Guaranteed Notes due 2020, and 7.500% Senior Guaranteed Notes due 2020. We expect to record a loss on extinguishment of debt of approximately $160 million in the fourth quarter related to this transaction.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Selected Financial Data
The selected historical financial information set forth below should be read in conjunction with Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations, our Condensed Consolidated Financial Statements, and the Notes to Condensed Consolidated Financial Statements. The historical financial information presented may not be indicative of our future performance.
The following table presents selected statement of comprehensive income data.
|
| | | | | | | | | | | | | | | | |
|
| Three months ended September 30, |
| Nine months ended September 30, |
($ in millions, except per share data) |
| 2014 |
| 2013 |
| 2014 |
| 2013 |
Total financing revenue and other interest income |
| $ | 2,109 |
|
| $ | 2,039 |
|
| $ | 6,287 |
|
| $ | 6,003 |
|
Interest expense |
| 671 |
|
| 787 |
|
| 2,111 |
|
| 2,549 |
|
Depreciation expense on operating lease assets |
| 549 |
|
| 515 |
|
| 1,600 |
|
| 1,449 |
|
Net financing revenue |
| 889 |
|
| 737 |
|
| 2,576 |
|
| 2,005 |
|
Total other revenue |
| 375 |
|
| 371 |
|
| 1,061 |
|
| 1,159 |
|
Total net revenue |
| 1,264 |
|
| 1,108 |
|
| 3,637 |
|
| 3,164 |
|
Provision for loan losses |
| 102 |
|
| 141 |
|
| 302 |
|
| 361 |
|
Total noninterest expense |
| 742 |
|
| 762 |
|
| 2,276 |
|
| 2,521 |
|
Income from continuing operations before income tax expense (benefit) |
| 420 |
|
| 205 |
|
| 1,059 |
|
| 282 |
|
Income tax expense (benefit) from continuing operations |
| 127 |
|
| 28 |
|
| 285 |
|
| (55 | ) |
Net income from continuing operations |
| 293 |
|
| 177 |
|
| 774 |
|
| 337 |
|
Income (loss) from discontinued operations, net of tax |
| 130 |
|
| (86 | ) |
| 199 |
|
| (80 | ) |
Net income |
| $ | 423 |
|
| $ | 91 |
|
| $ | 973 |
|
| $ | 257 |
|
Basic and diluted earnings per common share: |
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
| $ | 0.47 |
|
| $ | (0.06 | ) |
| $ | 1.19 |
|
| $ | (0.64 | ) |
Net income (loss) |
| 0.74 |
|
| (0.27 | ) |
| 1.60 |
|
| (0.83 | ) |
Market price per common share: | | | | | | | | |
High closing | | $ | 24.95 |
| | | | $ | 25.21 |
| | |
Low closing | | 22.60 |
| | | | 22.60 |
| | |
Period end closing | | 23.14 |
| | | | 23.14 |
| | |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents selected balance sheet and ratio data.
|
| | | | | | | | | | | | | | | |
| At and for the three months ended September 30, | | At and for the nine months ended September 30, |
($ in millions) | 2014 | | 2013 | | 2014 | | 2013 |
Selected period-end balance sheet data: | | | | | | | |
Total assets | $ | 149,195 |
| | $ | 150,556 |
| | $ | 149,195 |
| | $ | 150,556 |
|
Long-term debt | $ | 67,299 |
| | $ | 60,701 |
| | $ | 67,299 |
| | $ | 60,701 |
|
Preferred stock | $ | 1,255 |
| | $ | 6,940 |
| | $ | 1,255 |
| | $ | 6,940 |
|
Total equity | $ | 15,190 |
| | $ | 19,061 |
| | $ | 15,190 |
| | $ | 19,061 |
|
Financial ratios | | | | | | | |
Return on average assets (a) | 1.12 | % | | 0.24 | % | | 0.87 | % | | 0.22 | % |
Return on average equity (a) | 11.20 | % | | 1.90 | % | | 8.88 | % | | 1.75 | % |
Return on average tangible common equity (b) | 10.34 | % | | (3.68 | )% | | 7.68 | % | | (3.77 | )% |
Equity to assets (a) | 9.98 | % | | 12.65 | % | | 9.77 | % | | 12.38 | % |
Net interest spread (a)(c) | 2.38 | % | | 1.84 | % | | 2.34 | % | | 1.68 | % |
Net interest spread excluding original issue discount (a)(c) | 2.55 | % | | 2.09 | % | | 2.50 | % | | 1.91 | % |
Net yield on interest-earning assets (a)(d) | 2.52 | % | | 2.15 | % | | 2.47 | % | | 1.97 | % |
Net yield on interest-earning assets excluding original issue discount (a)(d) | 2.65 | % | | 2.34 | % | | 2.60 | % | | 2.15 | % |
Regulatory capital ratios | | | | | | | |
Tier 1 capital (to risk-weighted assets) (e) | 12.65 | % | | 15.37 | % | | 12.65 | % | | 15.37 | % |
Total risk-based capital (to risk-weighted assets) (f) | 13.47 | % | | 16.40 | % | | 13.47 | % | | 16.40 | % |
Tier 1 leverage (to adjusted quarterly average assets) (g) | 10.91 | % | | 13.16 | % | | 10.91 | % | | 13.16 | % |
Total equity | $ | 15,190 |
| | $ | 19,061 |
| | $ | 15,190 |
| | $ | 19,061 |
|
Goodwill and certain other intangibles | (27 | ) | | (188 | ) | | (27 | ) | | (188 | ) |
Unrealized gains and other adjustments | (1,481 | ) | | (1,846 | ) | | (1,481 | ) | | (1,846 | ) |
Trust preferred securities | 2,545 |
| | 2,544 |
| | 2,545 |
| | 2,544 |
|
Tier 1 capital (e) | 16,227 |
| | 19,571 |
| | 16,227 |
| | 19,571 |
|
Preferred stock | (1,255 | ) | | (6,940 | ) | | (1,255 | ) | | (6,940 | ) |
Trust preferred securities | (2,545 | ) | | (2,544 | ) | | (2,545 | ) | | (2,544 | ) |
Tier 1 common capital (non-GAAP) (h) | $ | 12,427 |
| | $ | 10,087 |
| | $ | 12,427 |
| | $ | 10,087 |
|
Risk-weighted assets (i) | $ | 128,248 |
| | $ | 127,348 |
| | $ | 128,248 |
| | $ | 127,348 |
|
Tier 1 common (to risk-weighted assets) (h) | 9.69 | % | | 7.92 | % | | 9.69 | % | | 7.92 | % |
Basel I to estimated Basel III reconciliation | | | | | | | |
Tier 1 common capital (non-GAAP) (g) — Basel I | $ | 12,427 |
| | | | $ | 12,427 |
| | |
Adjustments from Basel I to Basel III | 552 |
| | | | 552 |
| | |
Estimated common equity Tier 1 — Basel III (fully phased-in) | $ | 12,979 |
| | | | $ | 12,979 |
| | |
Risk-weighted assets (h) — Basel I | $ | 128,248 |
| | | | $ | 128,248 |
| | |
Adjustments from Basel I to Basel III | 3,890 |
| | | | 3,890 |
| | |
Estimated risk-weighted assets — Basel III (fully phased-in) | $ | 132,138 |
| | | | $ | 132,138 |
| | |
Estimated common equity Tier 1 ratio — Basel III (fully phased-in) | 9.82 | % | | | | 9.82 | % | | |
| |
(a) | The ratios were based on average assets and average equity using a combination of monthly and daily average methodologies. |
| |
(b) | Return on tangible common equity (ROTCE) represents GAAP net income available to common shareholders divided by a two-period average of tangible common equity, which is total shareholder's equity less preferred stock. |
| |
(c) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities, excluding discontinued operations for the periods shown. |
| |
(d) | Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets. |
| |
(e) | Tier 1 capital generally consists of common equity, minority interests, qualifying noncumulative preferred stock, and the fixed rate cumulative preferred stock sold to Treasury under the Troubled Asset Relief Program (TARP), less goodwill and other adjustments. |
| |
(f) | Total risk-based capital is the sum of Tier 1 and Tier 2 capital. Tier 2 capital generally consists of preferred stock not qualifying as Tier 1 capital, limited amounts of subordinated debt and the allowance for loan losses, and other adjustments. The amount of Tier 2 capital may not exceed the amount of Tier 1 capital. |
| |
(g) | Tier 1 leverage equals Tier 1 capital divided by adjusted quarterly average total assets (which reflects adjustments for disallowed goodwill and certain intangible assets). The minimum Tier 1 leverage ratio is 3% or 4% depending on factors specified in the regulations. |
| |
(h) | We define Tier 1 common as Tier 1 capital less noncommon elements, including qualifying perpetual preferred stock, minority interest in subsidiaries, trust preferred securities, and mandatorily convertible preferred securities. Ally considers various measures when evaluating capital utilization and adequacy, including the Tier 1 common equity ratio, in addition to capital ratios defined by banking regulators. This calculation is intended to complement the capital ratios defined by banking regulators for both absolute and comparative purposes. Because GAAP does not include capital ratio measures, Ally believes there are no comparable GAAP financial measures to these ratios. Tier 1 common equity is not formally defined by GAAP or codified in the federal banking regulations and, therefore, is considered to be a non-GAAP financial measure. Ally believes the Tier 1 common equity ratio is important because we believe analysts and banking regulators may assess our capital adequacy using this ratio. Additionally, presentation of this measure allows readers to compare certain aspects of our capital adequacy on the same basis to other companies in the industry. |
| |
(i) | Risk-weighted assets are defined by regulation and are determined by allocating assets and specified off-balance sheet financial instruments into several broad risk categories. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Overview
Ally Financial Inc. (formerly GMAC Inc.) is a leading, independent, financial services firm. Founded in 1919, we are a leading automotive financial services company with approximately 95 years of experience, providing a broad array of financial products and services to automotive dealers and their customers. We operate as a financial holding company and a bank holding company. Our banking subsidiary, Ally Bank, is an indirect wholly owned subsidiary of Ally Financial Inc. and a leading franchise in the growing direct (internet, telephone, mobile, and mail) banking market.
Initial Public Offering of Common Stock and Stock Split
In April 2014, we completed an initial public offering (IPO) of 95 million shares of common stock at $25 per share. Proceeds from the offering amounted to $2.4 billion, which were obtained by the U.S. Department of the Treasury (Treasury) as the single selling stockholder. In May 2014, the underwriters on the IPO elected to partially exercise the over-allotment option to purchase an additional 7,245,670 shares of Ally common stock at the IPO price of $25 per share. In connection with the IPO, we effected a 310-for-one stock split on shares of our common stock, $0.01 par value per share. Accordingly, all references in this MD&A and in the Condensed Consolidated Financial Statements to share and per share amounts relating to common stock have been adjusted, on a retroactive basis, to recognize the 310-for-one stock split.
Discontinued Operations
We committed to dispose of certain operations of our Automotive Finance operations, Insurance operations, Mortgage operations, and Corporate Finance, and have classified these operations as discontinued. For all periods presented, the operating results for these operations have been removed from continuing operations. Refer to Note 2 to the Condensed Consolidated Financial Statements for more details. The MD&A has been adjusted to exclude discontinued operations unless otherwise noted.
Primary Lines of Business
Dealer Financial Services, which includes our Automotive Finance and Insurance operations, and Mortgage are our primary lines of business. The following table summarizes the operating results excluding discontinued operations of each line of business. Operating results for each of the lines of business are more fully described in the MD&A sections that follow.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Total net revenue (loss) | | | | | | | | | | | | |
Dealer Financial Services | | | | | | | | | | | | |
Automotive Finance operations | | $ | 919 |
| | $ | 865 |
| | 6 | | $ | 2,749 |
| | $ | 2,557 |
| | 8 |
Insurance operations | | 303 |
| | 309 |
| | (2) | | 896 |
| | 969 |
| | (8) |
Mortgage operations | | 9 |
| | 32 |
| | (72) | | 48 |
| | 56 |
| | (14) |
Corporate and Other | | 33 |
| | (98 | ) | | 134 | | (56 | ) | | (418 | ) | | 87 |
Total | | $ | 1,264 |
| | $ | 1,108 |
| | 14 | | $ | 3,637 |
| | $ | 3,164 |
| | 15 |
Income (loss) from continuing operations before income tax expense (benefit) | | | | | | | | | | | | |
Dealer Financial Services | | | | | | | | | | | | |
Automotive Finance operations | | $ | 415 |
| | $ | 339 |
| | 22 | | $ | 1,215 |
| | $ | 1,064 |
| | 14 |
Insurance operations | | 60 |
| | 83 |
| | (28) | | 111 |
| | 189 |
| | (41) |
Mortgage operations | | (3 | ) | | (4 | ) | | 25 | | 41 |
| | (251 | ) | | 116 |
Corporate and Other | | (52 | ) | | (213 | ) | | 76 | | (308 | ) | | (720 | ) | | 57 |
Total | | $ | 420 |
| | $ | 205 |
| | 105 | | $ | 1,059 |
| | $ | 282 |
| | n/m |
n/m = not meaningful
| |
• | Our Dealer Financial Services operations offer a wide range of financial services and products to retail automotive consumers and automotive dealerships. Our Dealer Financial Services consist of two separate reportable segments — Automotive Finance and Insurance operations. Our automotive finance services include providing retail installment sales financing, loans, and leases; offering term loans to dealers, financing dealer floorplans and other lines of credit to dealers; fleet financing, and vehicle remarketing services. |
Our Insurance operations offer both consumer finance protection and insurance products sold primarily through the automotive dealer channel, and commercial insurance products sold to dealers. As part of our focus on offering dealers a broad range of consumer finance and insurance products, we provide vehicle service contracts, maintenance coverage, and Guaranteed Automobile Protection (GAP) products. We also underwrite selected commercial insurance coverage, which primarily insures dealers' vehicle inventories.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
| |
• | Our ongoing Mortgage operations include the management of our held-for-investment mortgage portfolio. During the third quarter of 2014, we continued to execute bulk purchases of mortgage loans that were originated by third parties. Year-to-date purchases have totaled $98 million. We expect this activity to continue to be a focus of our ongoing Mortgage operations as a part of treasury asset liability management (ALM) activities. |
| |
• | Corporate and Other primarily consists of Corporate Finance, centralized corporate treasury activities, such as management of the cash and corporate investment securities portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and ALM activities. Corporate and Other also includes certain equity investments, overhead that was previously allocated to operations that have since been sold or classified as discontinued operations, and reclassifications and eliminations between the reportable operating segments. Corporate Finance provides senior secured commercial-lending products to primarily U.S.-based middle market companies. Effective May 1, 2014, Corporate Finance was aligned under Ally Bank, allowing this business to have a more competitive source of funding. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Consolidated Results of Operations
The following table summarizes our consolidated operating results excluding discontinued operations for the periods shown. Refer to the operating segment sections of the MD&A that follows for a more complete discussion of operating results by line of business.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Net financing revenue | | | | | | | | | | | | |
Total financing revenue and other interest income | | $ | 2,109 |
| | $ | 2,039 |
| | 3 | | $ | 6,287 |
| | $ | 6,003 |
| | 5 |
Interest expense | | 671 |
| | 787 |
| | 15 | | 2,111 |
| | 2,549 |
| | 17 |
Depreciation expense on operating lease assets | | 549 |
| | 515 |
| | (7) | | 1,600 |
| | 1,449 |
| | (10) |
Net financing revenue | | 889 |
| | 737 |
| | 21 | | 2,576 |
| | 2,005 |
| | 28 |
Other revenue | | | | | | | | | | | | |
Net servicing income (loss) | | 6 |
| | 13 |
| | (54) | | 22 |
| | (99 | ) | | n/m |
Insurance premiums and service revenue earned | | 246 |
| | 251 |
| | (2) | | 736 |
| | 768 |
| | (4) |
Gain on mortgage and automotive loans, net | | — |
| | 15 |
| | (100) | | 6 |
| | 52 |
| | (88) |
Loss on extinguishment of debt | | — |
| | (42 | ) | | 100 | | (46 | ) | | (42 | ) | | (10) |
Other gain on investments, net | | 45 |
| | 41 |
| | 10 | | 129 |
| | 156 |
| | (17) |
Other income, net of losses | | 78 |
| | 93 |
| | (16) | | 214 |
| | 324 |
| | (34) |
Total other revenue | | 375 |
| | 371 |
| | 1 | | 1,061 |
| | 1,159 |
| | (8) |
Total net revenue | | 1,264 |
| | 1,108 |
| | 14 | | 3,637 |
| | 3,164 |
| | 15 |
Provision for loan losses | | 102 |
| | 141 |
| | 28 | | 302 |
| | 361 |
| | 16 |
Noninterest expense | | | | | | | | | | | | |
Compensation and benefits expense | | 241 |
| | 245 |
| | 2 | | 710 |
| | 782 |
| | 9 |
Insurance losses and loss adjustment expenses | | 97 |
| | 85 |
| | (14) | | 353 |
| | 346 |
| | (2) |
Other operating expenses | | 404 |
| | 432 |
| | 6 | | 1,213 |
| | 1,393 |
| | 13 |
Total noninterest expense | | 742 |
| | 762 |
| | 3 | | 2,276 |
| | 2,521 |
| | 10 |
Income from continuing operations before income tax expense (benefit) | | 420 |
| | 205 |
| | 105 | | 1,059 |
| | 282 |
| | n/m |
Income tax expense (benefit) from continuing operations | | 127 |
| | 28 |
| | n/m | | 285 |
| | (55 | ) | | n/m |
Net income from continuing operations | | $ | 293 |
| | $ | 177 |
| | 66 | | $ | 774 |
| | $ | 337 |
| | 130 |
n/m = not meaningful
We earned net income from continuing operations of $293 million and $774 million for the three months and nine months ended September 30, 2014, respectively, compared to $177 million and $337 million for the three months and nine months ended September 30, 2013, respectively. Net income from continuing operations for the three months and nine months ended September 30, 2014 was favorably impacted by lower funding costs resulting from the maturity and repayment of higher-cost debt, and lower original issue discount (OID) amortization expense related to bond maturities and normal monthly amortization. Additional favorability was due to our Mortgage operations, as results for the nine months ended September 30, 2013 were unfavorably impacted by the valuation of our mortgage servicing rights (MSRs) portfolio, which was sold during the second quarter of 2013. These items were partially offset by higher income tax expense primarily attributable to higher pretax earnings, higher depreciation expense related to higher lease asset balances as a result of strong lease origination volume, and higher weather-related losses at our Insurance operations.
Total financing revenue and other interest income increased $70 million and $284 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. These increases resulted primarily from an increase in operating lease revenue for our Automotive Finance operations driven primarily by higher lease asset balances resulting from strong origination volume and increases in lease remarketing gains driven by strong used vehicle prices and increased termination volume. These increases were partially offset by lower mortgage loan production as a result of the wind-down of our consumer held-for-sale portfolio and runoff of our held-for-investment portfolio.
Interest expense decreased 15% and 17% for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013, primarily due to lower funding costs as a result of continued deposit growth, the repayment of higher-cost legacy debt, and a decrease in OID amortization expense.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Depreciation expense on operating lease assets increased $34 million and $151 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013, primarily due to higher lease asset balances resulting from strong lease origination volume, partially offset by higher lease remarketing gains driven by strong used vehicle prices and increased termination volume.
We earned net servicing income of $6 million and $22 million for the three months and nine months ended September 30, 2014, respectively, compared to net servicing income of $13 million and a net servicing loss of $99 million for the same periods in 2013. The decrease for the three months ended September 30, 2014, was primarily due to lower levels of off-balance sheet automotive retail serviced assets. The increase for the nine months ended September 30, 2014, was primarily due to the completed sales of our agency MSRs portfolio in the second quarter of 2013, partially offset by lower levels of off-balance sheet automotive retail serviced assets.
Gain on mortgage and automotive loans decreased $15 million and $46 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily related to our decision to cease mortgage-lending production through our direct lending channel, and margins associated with government-sponsored refinancing programs, partially offset by the completed sale of a $40 million student lending portfolio during the second quarter of 2014.
Other gain on investments, net, increased $4 million and decreased $27 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decrease for the nine months ended September 30, 2014, was primarily due to fewer sales of equity investments.
Other income, net of losses, decreased $15 million and $110 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily due to lower fee income and net origination revenue related to our exit from consumer mortgage-lending production associated with government-sponsored refinancing programs, and unfavorable derivative activity as a result of changes in rates and their impact on economic hedge positions. These decreases were partially offset by higher remarketing fee income.
The provision for loan losses was $102 million and $302 million for the three months and nine months ended September 30, 2014, respectively, compared to $141 million and $361 million for the same periods in 2013. The decrease for the three months ended September 30, 2014, was primarily due to a reduction in credit losses relative to the previous expectations in our consumer automotive portfolio. The decrease for the nine months ended September 30, 2014, was driven by lower reserve requirements in our Mortgage operations as a result of the continued runoff of legacy mortgage assets, partially offset by growth in our consumer automotive portfolio and the continued execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum.
Total noninterest expense decreased 3% and 10% for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily due to the overall streamlining of the company from strategic actions, including our exit of all non-strategic mortgage-related activities and included lower broker fees from consumer mortgage-lending production associated with government-sponsored refinancing programs, and lower representation and warranty expense, partially offset by higher weather-related losses.
We recognized total income tax expense from continuing operations of $127 million and $285 million for the three months and nine months ended September 30, 2014, respectively, compared to income tax expense of $28 million and an income tax benefit of $55 million for the same periods in 2013. The increase in income tax expense for the three months ended September 30, 2014, compared to the same period in 2013, was driven primarily by tax expense attributable to higher pretax earnings. The increase in income tax expense for the nine months ended September 30, 2014, compared to the same period in 2013, was driven by tax expense attributable to higher pretax earnings and certain tax benefits recorded in the nine months ended September 30, 2013, which did not occur in the nine months ended September 30, 2014, related to the 2013 retroactive reinstatement of the active financing exception by the American Taxpayer Relief Act of 2012 and from a 2013 release of valuation allowance related to the measurement of foreign tax credit carryforwards anticipated to be utilized in the future.
In calculating the continuing operations provision for income taxes, we apply an estimated annual effective tax rate to year-to-date ordinary income on an interim basis. Refer to Note 1 to the Condensed Consolidated Financial Statements for further details.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Dealer Financial Services
Results for Dealer Financial Services are presented by reportable segment, which includes our Automotive Finance and Insurance operations.
Automotive Finance Operations
Results of Operations
The following table summarizes the operating results of our Automotive Finance operations excluding discontinued operations for the periods shown. The amounts presented are before the elimination of balances and transactions with our other reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Net financing revenue | | | | | | | | | | | | |
Consumer | | $ | 774 |
| | $ | 763 |
| | 1 | | $ | 2,276 |
| | $ | 2,242 |
| | 2 |
Commercial | | 246 |
| | 246 |
| | — | | 772 |
| | 795 |
| | (3) |
Operating leases | | 899 |
| | 832 |
| | 8 | | 2,653 |
| | 2,354 |
| | 13 |
Other interest income | | 3 |
| | 5 |
| | (40) | | 8 |
| | 18 |
| | (56) |
Total financing revenue and other interest income | | 1,922 |
| | 1,846 |
| | 4 | | 5,709 |
| | 5,409 |
| | 6 |
Interest expense | | 523 |
| | 531 |
| | 2 | | 1,555 |
| | 1,610 |
| | 3 |
Depreciation expense on operating lease assets | | 549 |
| | 515 |
| | (7) | | 1,600 |
| | 1,449 |
| | (10) |
Net financing revenue | | 850 |
| | 800 |
| | 6 | | 2,554 |
| | 2,350 |
| | 9 |
Other revenue | | | | | | | | | | | | |
Servicing fees | | 6 |
| | 13 |
| | (54) | | 22 |
| | 48 |
| | (54) |
Gain on automotive loans, net | | 6 |
| | — |
| | 100 | | 6 |
| | — |
| | 100 |
Other income | | 57 |
| | 52 |
| | 10 | | 167 |
| | 159 |
| | 5 |
Total other revenue | | 69 |
| | 65 |
| | 6 | | 195 |
| | 207 |
| | (6) |
Total net revenue | | 919 |
| | 865 |
| | 6 | | 2,749 |
| | 2,557 |
| | 8 |
Provision for loan losses | | 109 |
| | 150 |
| | 27 | | 367 |
| | 350 |
| | (5) |
Noninterest expense | | | | | | | | | | | | |
Compensation and benefits expense | | 112 |
| | 110 |
| | (2) | | 341 |
| | 327 |
| | (4) |
Other operating expenses | | 283 |
| | 266 |
| | (6) | | 826 |
| | 816 |
| | (1) |
Total noninterest expense | | 395 |
| | 376 |
| | (5) | | 1,167 |
| | 1,143 |
| | (2) |
Income from continuing operations before income tax expense (benefit) | | $ | 415 |
| | $ | 339 |
| | 22 | | $ | 1,215 |
| | $ | 1,064 |
| | 14 |
Total assets | | $ | 110,937 |
| | $ | 108,609 |
| | 2 | | $ | 110,937 |
| | $ | 108,609 |
| | 2 |
Components of net operating lease revenue, included in amounts above, were as follows. |
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Net operating lease revenue | | | | | | | | | | | | |
Operating lease revenue | | $ | 899 |
| | $ | 832 |
| | 8 | | $ | 2,653 |
| | $ | 2,354 |
| | 13 |
Depreciation expense | | | | | | | | | | | | |
Depreciation expense on operating lease assets (excluding remarketing gains) | | 654 |
| | 610 |
| | (7) | | 1,982 |
| | 1,699 |
| | (17) |
Remarketing gains | | (105 | ) | | (95 | ) | | 11 | | (382 | ) | | (250 | ) | | 53 |
Total depreciation expense on operating lease assets | | 549 |
| | 515 |
| | (7) | | 1,600 |
| | 1,449 |
| | (10) |
Total net operating lease revenue | | $ | 350 |
| | $ | 317 |
| | 10 | | $ | 1,053 |
| | $ | 905 |
| | 16 |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Our Automotive Finance operations earned income from continuing operations before income tax expense of $415 million and $1.2 billion for the three months and nine months ended September 30, 2014, respectively, compared to $339 million and $1.1 billion for the three months and nine months ended September 30, 2013, respectively. Results for the three months and nine months ended September 30, 2014 were favorably impacted primarily by higher operating lease revenue driven by continued growth in the operating lease portfolio, and increases in lease remarketing gains driven by strong used vehicles prices and increases in termination volumes. Lease terminations increased 115% and 119% for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. Additionally, results for the three months ended September 30, 2014, were favorably impacted by lower provision for loan losses due to a reduction in credit losses relative to previous expectations. The favorability for the three months and nine months ended September 30, 2014, was partially offset by higher depreciation expense on the growing operating lease portfolio and lower servicing fees.
Consumer financing revenue increased $11 million and $34 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increases for the three months and nine months ended September 30, 2014, were primarily due to continued growth across all vehicle portfolios, partially offset by lower yields as a result of the competitive market environment for automotive financing. In addition, the increase for the nine months ended September 30, 2014, was partially offset by a decrease in the Chrysler new vehicle portfolio.
Commercial financing revenue remained flat at $246 million and decreased $23 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decrease for the nine months ended September 30, 2014, was primarily due to lower yields as a result of sharply increased competition in the wholesale marketplace.
Net operating lease revenue increased 10% and 16% for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increase was primarily due to higher lease asset balances resulting from strong origination volume and higher lease remarketing gains on increased termination volumes, despite the ongoing normalization of used vehicle prices during the quarter. We recognized gains of $105 million and $382 million for the three months and nine months ended September 30, 2014, respectively, compared to gains of $95 million and $250 million for the same periods in 2013. The increases in revenue and lease remarketing gains were partially offset by increases in depreciation expense due to higher lease asset balances resulting from strong lease origination volume.
Servicing fee income decreased $7 million and $26 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013, due to lower levels of off-balance sheet retail serviced assets.
Other income increased $5 million and $8 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increases were primarily due to higher remarketing fee income driven by increased termination volume.
The provision for loan losses was $109 million and $367 million for the three months and nine months ended September 30, 2014, respectively, compared to $150 million and $350 million for the same periods in 2013. The decrease for the three months ended September 30, 2014, was primarily due to a reduction in credit losses relative to previous expectations. The increase for the nine months ended September 30, 2014, was primarily due to growth in our consumer automotive portfolio and the continued execution of our underwriting strategy to originate consumer assets across a broad credit spectrum.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Automotive Financing Volume
Consumer Automotive Financing Volume
The following tables summarize our new and used vehicle consumer financing volume, including lease, and our share of consumer sales in the United States.
|
| | | | | | | | | | |
| | Consumer automotive financing volume | | % Share of manufacturer consumer sales |
Three months ended September 30, (units in thousands) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles | | 181 |
| | 167 |
| | 31 | | 28 |
Chrysler new vehicles | | 50 |
| | 38 |
| | 11 | | 10 |
Other non-GM and non-Chrysler new vehicles | | 33 |
| | 20 |
| | | | |
Used vehicles | | 155 |
| | 131 |
| | | | |
Total consumer automotive financing volume | | 419 |
| | 356 |
| | | | |
|
| | | | | | | | | | |
| | Consumer automotive financing volume | | % Share of manufacturer consumer sales |
Nine months ended September 30, (units in thousands) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles | | 491 |
| | 479 |
| | 29 | | 29 |
Chrysler new vehicles | | 129 |
| | 167 |
| | 10 | | 16 |
Other non-GM and non-Chrysler new vehicles | | 86 |
| | 60 |
| | | | |
Used vehicles | | 448 |
| | 382 |
| | | | |
Total consumer automotive financing volume | | 1,154 |
| | 1,088 |
| | | | |
Consumer automotive financing volume increased during the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increase for the three months ended September 30, 2014, was a result of an increase across all channels of vehicle originations. The increase for the nine months ended September 30, 2014, was primarily due to growth across all vehicle origination portfolios excluding the Chrysler new channel, which decreased as a result of the expiration of our operating agreement on April 30, 2013.
The following tables present the total U.S. consumer origination dollars and percentage mix by product type.
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Three months ended September 30, ($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles | | | | | | | | |
New retail standard | | $ | 1,910 |
| | $ | 1,692 |
| | 16 | | 18 |
New retail subvented | | 1,805 |
| | 1,050 |
| | 15 | | 11 |
Lease | | 2,391 |
| | 2,527 |
| | 20 | | 26 |
Total GM new vehicle originations | | 6,106 |
| | 5,269 |
| | | | |
Chrysler new vehicles | | | | | | | | |
New retail standard | | 989 |
| | 790 |
| | 9 | | 8 |
New retail subvented | | — |
| | — |
| | — | | — |
Lease | | 477 |
| | 275 |
| | 4 | | 3 |
Total Chrysler new vehicle originations | | 1,466 |
| | 1,065 |
| | | | |
Other new retail vehicles | | 917 |
| | 620 |
| | 8 | | 6 |
Other lease | | 161 |
| | 42 |
| | 1 | | 1 |
Used vehicles | | 3,168 |
| | 2,591 |
| | 27 | | 27 |
Total consumer automotive financing originations | | $ | 11,818 |
| | $ | 9,587 |
| | | | |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | |
| | Consumer automotive financing originations | | % Share of Ally originations |
Nine months ended September 30, ($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles | | | | | | | | |
New retail standard | | $ | 5,385 |
| | $ | 4,796 |
| | 17 | | 16 |
New retail subvented | | 3,526 |
| | 3,596 |
| | 11 | | 12 |
Lease | | 7,431 |
| | 6,561 |
| | 23 | | 23 |
Total GM new vehicle originations | | 16,342 |
| | 14,953 |
| | | | |
Chrysler new vehicles | | | | | | | | |
New retail standard | | 2,718 |
| | 2,788 |
| | 9 | | 9 |
New retail subvented | | — |
| | 390 |
| | — | | 1 |
Lease | | 1,099 |
| | 1,651 |
| | 4 | | 6 |
Total Chrysler new vehicle originations | | 3,817 |
| | 4,829 |
| | | | |
Other new retail vehicles | | 2,375 |
| | 1,722 |
| | 7 | | 6 |
Other lease | | 375 |
| | 110 |
| | 1 | | 1 |
Used vehicles | | 9,041 |
| | 7,539 |
| | 28 | | 26 |
Total consumer automotive financing originations | | $ | 31,950 |
| | $ | 29,153 |
| | | | |
Total consumer automotive financing originations increased $2.2 billion and $2.8 billion for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increase for the three months ended September 30, 2014, was across all vehicle origination products, as well as select GM incentive programs we benefited from. Other new retail, other lease, and used vehicle originations increased 31% and 26% for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013 due to the continued strategic focus beyond the GM new and Chrysler new markets. The increase for the nine months ended September 30, 2014, was partially offset by a decrease in Chrysler new volume, primarily as a result of lower penetration after the expiration of our operating agreement on April 30, 2013.
For discussion of manufacturing marketing incentives, refer to our Annual Report on Form 10-K for the year ended December 31, 2013, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations — Automotive Finance Operations.
Commercial Wholesale Financing Volume
The following tables summarize the average balances of our commercial wholesale floorplan finance receivables of new and used vehicles and share of dealer inventory in the United States.
|
| | | | | | | | | | | | |
| | Average balance | | % Share of manufacturer franchise dealer inventory |
Three months ended September 30, ($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles (a) | | $ | 16,214 |
| | $ | 14,545 |
| | 63 | | 67 |
Chrysler new vehicles (a) | | 7,209 |
| | 6,166 |
| | 44 | | 49 |
Other non-GM and non-Chrysler new vehicles | | 2,851 |
| | 2,530 |
| | | | |
Used vehicles | | 3,165 |
| | 2,947 |
| | | | |
Total commercial wholesale finance receivables | | $ | 29,439 |
| | $ | 26,188 |
| | | | |
| |
(a) | Share of dealer inventory based on a 4-point average of dealer inventory (excludes in-transit units). |
|
| | | | | | | | | | | | |
| | Average balance | | % Share of manufacturer franchise dealer inventory |
Nine months ended September 30, ($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
GM new vehicles (a) | | $ | 16,646 |
| | $ | 15,418 |
| | 64 | | 67 |
Chrysler new vehicles (a) | | 7,607 |
| | 6,681 |
| | 45 | | 52 |
Other non-GM and non-Chrysler new vehicles | | 2,972 |
| | 2,562 |
| | | | |
Used vehicles | | 3,050 |
| | 3,003 |
| | | | |
Total commercial wholesale finance receivables | | $ | 30,275 |
| | $ | 27,664 |
| | | | |
| |
(a) | Share of dealer inventory based on a 10-point average of dealer inventory (excludes in-transit units). |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Commercial wholesale financing average volume increased during the three months and nine months ended September 30, 2014, compared to the same periods in 2013, primarily due to growing dealer inventories required to support increasing automotive industry sales. Wholesale penetration with GM and Chrysler decreased during the three months and nine months ended September 30, 2014, compared to the same periods in 2013, as a result of increased competition in the wholesale marketplace. These decreases in penetration were partially offset by increases in other non-GM and non-Chrysler volume.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Insurance Operations
Results of Operations
The following table summarizes the operating results of our Insurance operations excluding discontinued operations for the periods shown. The amounts presented are before the elimination of balances and transactions with our other reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Insurance premiums and other income | | | | | | | | | | | | |
Insurance premiums and service revenue earned | | $ | 246 |
| | $ | 251 |
| | (2) | | $ | 736 |
| | $ | 768 |
| | (4) |
Investment income, net | | 53 |
| | 55 |
| | (4) | | 150 |
| | 190 |
| | (21) |
Other income | | 4 |
| | 3 |
| | 33 | | 10 |
| | 11 |
| | (9) |
Total insurance premiums and other income | | 303 |
| | 309 |
| | (2) | | 896 |
| | 969 |
| | (8) |
Expense | | | | | | | | | | | | |
Insurance losses and loss adjustment expenses | | 97 |
| | 85 |
| | (14) | | 353 |
| | 346 |
| | (2) |
Acquisition and underwriting expense | | | | | | | | | | | | |
Compensation and benefits expense | | 15 |
| | 15 |
| | — | | 46 |
| | 46 |
| | — |
Insurance commissions expense | | 95 |
| | 93 |
| | (2) | | 279 |
| | 278 |
| | — |
Other expenses | | 36 |
| | 33 |
| | (9) | | 107 |
| | 110 |
| | 3 |
Total acquisition and underwriting expense | | 146 |
| | 141 |
| | (4) | | 432 |
| | 434 |
| | — |
Total expense | | 243 |
| | 226 |
| | (8) | | 785 |
| | 780 |
| | (1) |
Income from continuing operations before income tax expense (benefit) | | $ | 60 |
| | $ | 83 |
| | (28) | | $ | 111 |
| | $ | 189 |
| | (41) |
Total assets | | $ | 7,178 |
| | $ | 7,323 |
| | (2) | | $ | 7,178 |
| | $ | 7,323 |
| | (2) |
Insurance premiums and service revenue written | | $ | 265 |
| | $ | 267 |
| | (1) | | $ | 775 |
| | $ | 773 |
| | — |
Combined ratio (a) | | 98.4 | % | | 89.6 | % | | | | 106.0 | % | | 100.8 | % | | |
| |
(a) | Management uses a combined ratio as a primary measure of underwriting profitability. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all incurred losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other fee income. |
Our Insurance operations earned income from continuing operations before income tax expense of $60 million and $111 million for the three months and nine months ended September 30, 2014, respectively, compared to $83 million and $189 million for the three months and nine months ended September 30, 2013, respectively. The decrease for the three months ended September 30, 2014, was primarily due to higher weather-related losses, partially offset by lower non-weather losses in line with earned premium. The decrease for the nine months ended September 30, 2014, was primarily due to higher weather-related losses, partially offset by lower non-weather losses in line with earned premium, and lower realized investment gains.
Insurance premiums and service revenue earned was $246 million and $736 million for the three months and nine months ended September 30, 2014, respectively, compared to $251 million and $768 million for the same periods in 2013. The decreases were primarily due to the wind-down of our Canadian personal lines portfolio and slightly lower revenue on U.S. vehicle service products, partially offset by higher earned premium due to higher inventory levels in our wholesale business.
Investment income, net totaled $53 million and $150 million for the three months and nine months ended September 30, 2014, respectively, compared to $55 million and $190 million for the same periods in 2013. The decreases were primarily due to lower realized investment gains, partially offset by decreased other-than-temporary impairment.
Insurance losses and loss adjustment expenses totaled $97 million and $353 million for the three months and nine months ended September 30, 2014, respectively, compared to $85 million and $346 million for the same periods in 2013. The increases were primarily due to higher weather-related losses from severe hailstorms, particularly in the second quarter of 2014, partially offset by lower non-weather-related losses driven by the wind-down of the Canadian personal lines portfolio and lower losses in line with earned premium. This primarily drove the increases in the combined ratio to 98.4% and 106.0% during the three months and nine months ended September 30, 2014, respectively, compared to 89.6% and 100.8% for the three months and nine months ended September 30, 2013, respectively.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table shows premium and service revenue written by insurance product.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Vehicle service contracts | | | | | | | | |
New retail | | $ | 114 |
| | $ | 114 |
| | $ | 320 |
| | $ | 328 |
|
Used retail | | 129 |
| | 137 |
| | 386 |
| | 395 |
|
Reinsurance | | (41 | ) | | (39 | ) | | (115 | ) | | (106 | ) |
Total vehicle service contracts | | 202 |
| | 212 |
| | 591 |
| | 617 |
|
Wholesale | | 47 |
| | 42 |
| | 139 |
| | 115 |
|
Other finance and insurance (a) | | 16 |
| | 13 |
| | 45 |
| | 41 |
|
Total | | $ | 265 |
| | $ | 267 |
| | $ | 775 |
| | $ | 773 |
|
| |
(a) | Other finance and insurance includes Guaranteed Automobile Protection (GAP) coverage, excess wear and tear, and other ancillary products. |
Insurance premiums and service revenue written was $265 million and $775 million for the three months and nine months ended September 30, 2014, respectively, compared to $267 million and $773 million for the same periods in 2013. Insurance premiums and service revenue written decreased slightly for the three months ended September 30, 2014, primarily due to lower used volume on vehicle service contracts partially offset by higher wholesale premium driven by non-renewal of our catastrophic reinsurance policy. The slight increase for the nine months ended September 30, 2014, primarily resulted from higher wholesale premium, partially offset by lower vehicle service revenue driven by higher vehicle service reinsurance participation, lower used volume on vehicle service contracts, and an increase in lease originations, which do not translate into vehicle service contracts.
Cash and Investments
A significant aspect of our Insurance operations is the investment of proceeds from premiums and other revenue sources. We use these investments to satisfy our obligations related to future claims at the time these claims are settled. Our Insurance operations have an Investment Committee, which develops guidelines and strategies for these investments. The guidelines established by this committee reflect our risk tolerance, liquidity requirements, regulatory requirements, and rating agency considerations, among other factors.
The following table summarizes the composition of the cash and investment portfolio held at fair value by our Insurance operations.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Cash | | | | |
Noninterest-bearing cash | | $ | 247 |
| | $ | 166 |
|
Interest-bearing cash | | 1,222 |
| | 810 |
|
Total cash | | 1,469 |
| | 976 |
|
Available-for-sale securities | | | | |
Debt securities | | | | |
U.S. Treasury and federal agencies | | 407 |
| | 568 |
|
U.S. States and political subdivisions | | 402 |
| | 315 |
|
Foreign government | | 232 |
| | 288 |
|
Mortgage-backed | | 1,049 |
| | 1,102 |
|
Asset-backed | | 26 |
| | 37 |
|
Corporate debt | | 983 |
| | 1,069 |
|
Total debt securities | | 3,099 |
| | 3,379 |
|
Equity securities | | 728 |
| | 940 |
|
Total available-for-sale securities | | 3,827 |
| | 4,319 |
|
Total cash and securities | | $ | 5,296 |
| | $ | 5,295 |
|
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Mortgage Operations
Results of Operations
The following table summarizes the operating results for our Mortgage operations excluding discontinued operations for the periods shown. The amounts presented are before the elimination of balances and transactions with our other reportable segments.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Net financing revenue | | | | | | | | | | | | |
Total financing revenue and other interest income | | $ | 68 |
| | $ | 83 |
| | (18) | | $ | 217 |
| | $ | 298 |
| | (27) |
Interest expense | | 59 |
| | 70 |
| | 16 | | 182 |
| | 236 |
| | 23 |
Net financing revenue | | 9 |
| | 13 |
| | (31) | | 35 |
| | 62 |
| | (44) |
Servicing fees | | — |
| | — |
| | — | | — |
| | 66 |
| | (100) |
Servicing asset valuation and hedge activities, net | | — |
| | — |
| | — | | — |
| | (213 | ) | | 100 |
Total servicing loss, net | | — |
| | — |
| | — | | — |
| | (147 | ) | | 100 |
Gain on mortgage loans, net | | — |
| | 15 |
| | (100) | | 6 |
| | 52 |
| | (88) |
Other income, net of losses | | — |
| | 4 |
| | (100) | | 7 |
| | 89 |
| | (92) |
Total other revenue (loss) | | — |
| | 19 |
| | (100) | | 13 |
| | (6 | ) | | n/m |
Total net revenue | | 9 |
| | 32 |
| | (72) | | 48 |
| | 56 |
| | (14) |
Provision for loan losses | | (7 | ) | | (12 | ) | | (42) | | (55 | ) | | 14 |
| | n/m |
Noninterest expense | | | | | | | | | | | | |
Compensation and benefits expense | | 3 |
| | 7 |
| | 57 | | 9 |
| | 35 |
| | 74 |
Representation and warranty expense | | — |
| | 22 |
| | 100 | | 1 |
| | 103 |
| | 99 |
Other operating expenses | | 16 |
| | 19 |
| | 16 | | 52 |
| | 155 |
| | 66 |
Total noninterest expense | | 19 |
| | 48 |
| | 60 | | 62 |
| | 293 |
| | 79 |
(Loss) income from continuing operations before income tax expense (benefit) | | $ | (3 | ) | | $ | (4 | ) | | 25 | | $ | 41 |
| | $ | (251 | ) | | 116 |
Total assets | | $ | 7,402 |
| | $ | 8,562 |
| | (14) | | $ | 7,402 |
| | $ | 8,562 |
| | (14) |
n/m = not meaningful
Our Mortgage operations incurred a loss from continuing operations before income tax expense of $3 million and earned income of $41 million for the three months and nine months ended September 30, 2014, respectively, compared to incurring a loss from continuing operations before income tax expense of $4 million and $251 million for the three months and nine months ended September 30, 2013, respectively. Results for the three months ended September 30, 2014, were favorably impacted by lower noninterest expense, partially offset by lower reserve releases and decreases in gains on mortgage loans due to the exit of non-strategic mortgage-related activities. Favorability during the nine months ended September 30, 2014, was primarily the result of lower noninterest expense driven by our exit in 2013 of all non-strategic mortgage-related activities, including consumer mortgage-lending production associated with government-sponsored refinancing programs, and our agency MSR portfolio, as well as lower provision for loan losses. In addition, results for the nine months ended September 30, 2013, were unfavorably impacted by the valuation of our MSR portfolio, which was sold during the second quarter of 2013, as well as the representation and warranty expense associated with the portfolio.
Net financing revenue was $9 million and $35 million for the three months and nine months ended September 30, 2014, respectively, compared to $13 million and $62 million for the same periods in 2013. The decreases in net financing revenue were primarily due to the wind-down of our consumer held-for-sale portfolio and runoff of our held-for-investment portfolio, partially offset by lower interest expense as a result of lower funding costs.
We earned no net servicing income for the nine months ended September 30, 2014, compared to a net servicing loss of $147 million for the same period in 2013, due to the completed sales of our agency MSR portfolio during the second quarter of 2013.
The net gain on mortgage loans decreased $15 million and $46 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily related to our decision to cease mortgage-lending production through our direct lending channel, and margins associated with government-sponsored refinancing programs. The decrease for the nine months ended September 30, 2014, was partially offset by the completed sale of a $40 million student lending portfolio during the second quarter of 2014.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Other income, net of losses, was $0 million and $7 million for the three months and nine months ended September 30, 2014, respectively, compared to $4 million and $89 million for the same periods in 2013. The decreases were primarily due to lower fee income and net origination revenue related to our exit from consumer mortgage-lending production associated with government-sponsored refinancing programs.
The provision for loan losses increased $5 million for the three months ended September 30, 2014, and decreased $69 million for the nine months ended September 30, 2014, compared to the same periods in 2013. The increase during the three months ended September 30, 2014, was primarily due to a smaller reserve release for mortgage assets when compared to the same period in 2013. The decrease during the nine months ended September 30, 2014, was primarily due to lower reserve requirements as a result of the continued runoff of legacy mortgage assets, lower net charge-offs in 2014, and improvements in home prices.
Total noninterest expense decreased $29 million and $231 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily due to our exit of all non-strategic mortgage-related activities, and included lower broker fees from consumer mortgage-lending production associated with government-sponsored refinancing programs, lower compensation and benefits expense driven by the exit of our consumer held-for-sale portfolio strategies, and lower representation and warranty expense.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Corporate and Other
The following table summarizes the activities of Corporate and Other excluding discontinued operations for the periods shown. Corporate and Other primarily consists of Corporate Finance, centralized corporate treasury activities, such as management of the cash and corporate investment securities portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, the amortization of the discount associated with new debt issuances and bond exchanges, and the residual impacts of our corporate funds-transfer pricing (FTP) and treasury asset liability management (ALM) activities. Corporate and Other also includes certain equity investments, overhead that was previously allocated to operations that have since been sold or classified as discontinued operations, and reclassifications and eliminations between the reportable operating segments. Corporate Finance provides senior secured commercial-lending products to primarily U.S.-based middle market companies. Effective May 1, 2014, Corporate Finance was aligned under Ally Bank, allowing this business to have a more competitive source of funding.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | Favorable/ (unfavorable) % change | | 2014 | | 2013 | | Favorable/ (unfavorable) % change |
Net financing revenue (loss) | | | | | | | | | | | | |
Total financing revenue and other interest income | | $ | 89 |
| | $ | 79 |
| | 13 | | $ | 273 |
| | $ | 203 |
| | 34 |
Interest expense | | | | | | | | | | | | |
Original issue discount amortization | | 51 |
| | 67 |
| | 24 | | 149 |
| | 191 |
| | 22 |
Other interest expense | | 24 |
| | 104 |
| | 77 | | 184 |
| | 462 |
| | 60 |
Total interest expense | | 75 |
| | 171 |
| | 56 | | 333 |
| | 653 |
| | 49 |
Net financing revenue (loss) (a) | | 14 |
| | (92 | ) | | 115 | | (60 | ) | | (450 | ) | | 87 |
Other revenue | | | | | | | | | | | | |
Loss on extinguishment of debt | | — |
| | (42 | ) | | 100 | | (46 | ) | | (42 | ) | | (10) |
Other gain on investments, net | | 6 |
| | — |
| | n/m | | 22 |
| | 3 |
| | n/m |
Other income, net of losses | | 13 |
| | 36 |
| | (64) | | 28 |
| | 71 |
| | (61) |
Total other revenue (loss) | | 19 |
| | (6 | ) | | n/m | | 4 |
| | 32 |
| | (88) |
Total net revenue (loss) | | 33 |
| | (98 | ) | | 134 | | (56 | ) | | (418 | ) | | 87 |
Provision for loan losses | | — |
| | 3 |
| | 100 | | (10 | ) | | (3 | ) | | n/m |
Total noninterest expense (b) | | 85 |
| | 112 |
| | 24 | | 262 |
| | 305 |
| | 14 |
Loss from continuing operations before income tax expense (benefit) | | $ | (52 | ) | | $ | (213 | ) | | 76 | | $ | (308 | ) | | $ | (720 | ) | | 57 |
Total assets | | $ | 23,678 |
| | $ | 26,062 |
| | (9) | | $ | 23,678 |
| | $ | 26,062 |
| | (9) |
n/m = not meaningful
| |
(a) | Refer to the table that follows for further details on the components of net financing revenue (loss). |
| |
(b) | Includes a reduction of $172 million and $518 million for the three months and nine months ended September 30, 2014, respectively, and $181 million and $552 million for the three months and nine months ended September 30, 2013, respectively, related to the allocation of corporate overhead expenses to other segments. The receiving segments record their allocation of corporate overhead expense within other operating expense. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table summarizes the components of net financing activity for Corporate and Other.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Original issue discount amortization (a) | | $ | (51 | ) | | $ | (67 | ) | | $ | (149 | ) | | $ | (191 | ) |
Net impact of the funds transfer pricing methodology | | | | | | | | |
Unallocated liquidity costs (b) | | 23 |
| | (67 | ) | | 14 |
| | (291 | ) |
Funds-transfer pricing / cost of funds mismatch (c) | | 159 |
| | 38 |
| | 436 |
| | 154 |
|
Unassigned equity costs (d) | | (135 | ) | | (10 | ) | | (417 | ) | | (162 | ) |
Total net impact of the funds transfer pricing methodology | | 47 |
| | (39 | ) | | 33 |
| | (299 | ) |
Other (including Corporate Finance net financing revenue) | | 18 |
| | 14 |
| | 56 |
| | 40 |
|
Total net financing revenue (loss) for Corporate and Other | | $ | 14 |
| | $ | (92 | ) | | $ | (60 | ) | | $ | (450 | ) |
Outstanding original issue discount balance | | $ | 1,455 |
| | $ | 1,656 |
| | $ | 1,455 |
| | $ | 1,656 |
|
| |
(a) | Amortization is included as interest on long-term debt in the Condensed Consolidated Statement of Comprehensive Income. |
| |
(b) | Represents the unallocated cost of funding our cash and investment portfolio. |
| |
(c) | Represents our methodology to assign funding costs to classes of assets and liabilities based on expected duration and the London Interbank Offered Rate (LIBOR) swap curve plus an assumed credit spread. Matching duration allocates interest income and interest expense to the reportable segments so the respective reportable segments results are insulated from interest rate risk. The balance above is the resulting benefit due to holding interest rate risk at Corporate and Other. |
| |
(d) | Primarily represents the unassigned cost of maintaining required capital positions for certain of our regulated entities, primarily Ally Bank and Ally Insurance. |
The following table presents the scheduled remaining amortization of original issue discount at September 30, 2014.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, ($ in millions) | | 2014 | | 2015 | | 2016 | | 2017 | | 2018 | | 2019 and thereafter (a) | | Total |
Original issue discount | | | | | | | | | | | | | | |
Outstanding balance | | $ | 1,415 |
| | $ | 1,357 |
| | $ | 1,289 |
| | $ | 1,209 |
| | $ | 1,116 |
| | $ | — |
| | |
Total amortization (b) | | 40 |
| | 58 |
| | 68 |
| | 80 |
| | 93 |
| | 1,116 |
| | $ | 1,455 |
|
| |
(a) | The maximum annual scheduled amortization for any individual year is $158 million in 2030. |
| |
(b) | The amortization is included as interest on long-term debt on the Condensed Consolidated Statement of Comprehensive Income. |
Corporate and Other incurred a loss from continuing operations before income tax expense of $52 million and $308 million for the three months and nine months ended September 30, 2014, respectively, compared to $213 million and $720 million for the three months and nine months ended September 30, 2013, respectively. The improvement in the loss from continuing operations before income tax expense for the three months and nine months ended September 30, 2014, respectively, was primarily due to lower funding costs as a result of maturity and repayment of high cost debt, as well as decreases in OID amortization expense related to bond maturities and normal monthly amortization, and decreases in noninterest expense as a result of the overall streamlining of the company from strategic actions. The improvement during the three months and nine months ended September 30, 2014, was partially offset by decreases in other income primarily due to unfavorable derivative activity as a result of changes in rates and their impact on economic hedge positions.
Corporate and Other also includes the results of Corporate Finance. Corporate Finance earned income from continuing operations before income tax expense of $18 million and $55 million for the three months and nine months ended September 30, 2014, respectively, compared to $5 million and $40 million for the three months and nine months ended September 30, 2013, respectively. The increases were primarily due to higher net financing and other revenue primarily resulting from asset growth in the core business, as well as recoveries from previously charged-off exposures.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Cash and Investments
The following table summarizes the composition of the cash and securities portfolio held at fair value by Corporate and Other.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Cash | | | | |
Noninterest-bearing cash | | $ | 1,045 |
| | $ | 1,123 |
|
Interest-bearing cash | | 3,151 |
| | 3,396 |
|
Total cash | | 4,196 |
| | 4,519 |
|
Available-for-sale securities | | | | |
Debt securities | | | | |
U.S. Treasury and federal agencies | | 879 |
| | 859 |
|
Mortgage-backed | | 10,047 |
| | 9,718 |
|
Asset-backed | | 1,961 |
| | 2,183 |
|
Total debt securities | | 12,887 |
| | 12,760 |
|
Equity securities | | — |
| | 4 |
|
Total available-for-sale securities | | 12,887 |
| | 12,764 |
|
Total cash and securities | | $ | 17,083 |
| | $ | 17,283 |
|
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Risk Management
Managing the risk/reward trade-off is a fundamental component of operating our businesses. Our risk management program is overseen by the Ally Board of Directors (the Board), various risk committees, the executive leadership team, and our associates. The Risk and Compliance Committee of the Board, together with the Board, sets the risk appetite across our company while the risk committees, executive leadership team, and our associates identify and monitor potential risks and manage those risks to be within our risk appetite. Ally's primary risks include credit, lease residual, market, operational, insurance/underwriting, and liquidity. For more information on our risk management process, refer to the Risk Management MD&A section of our 2013 Annual Report on Form 10-K.
Loan and Lease Exposure
The following table summarizes the exposures from our loan and lease activities.
|
| | | | | | | | |
($ in millions) | | September 30, 2014 | | December 31, 2013 |
Finance receivables and loans | | | | |
Dealer Financial Services | | $ | 90,167 |
| | $ | 90,220 |
|
Mortgage operations | | 7,595 |
| | 8,444 |
|
Corporate and Other | | 1,756 |
| | 1,664 |
|
Total finance receivables and loans | | 99,518 |
| | 100,328 |
|
Held-for-sale loans | | | | |
Dealer Financial Services | | — |
| | — |
|
Mortgage operations | | 3 |
| | 16 |
|
Corporate and Other | | — |
| | 19 |
|
Total held-for-sale loans | | 3 |
| | 35 |
|
Total on-balance sheet loans | | $ | 99,521 |
| | $ | 100,363 |
|
Off-balance sheet securitized loans | | | | |
Dealer Financial Services | | $ | 2,032 |
| | $ | 899 |
|
Mortgage operations | | — |
| | — |
|
Corporate and Other | | — |
| | — |
|
Total off-balance sheet securitized loans | | $ | 2,032 |
| | $ | 899 |
|
Operating lease assets | | | | |
Dealer Financial Services | | $ | 19,341 |
| | $ | 17,680 |
|
Mortgage operations | | — |
| | — |
|
Corporate and Other | | — |
| | — |
|
Total operating lease assets | | $ | 19,341 |
| | $ | 17,680 |
|
Serviced loans and leases | | | | |
Dealer Financial Services | | $ | 112,801 |
| | $ | 111,589 |
|
Mortgage operations (a) | | 7,533 |
| | 8,333 |
|
Corporate and Other | | 1,210 |
| | 1,498 |
|
Total serviced loans and leases | | $ | 121,544 |
| | $ | 121,420 |
|
| |
(a) | Represents primary mortgage loan-servicing portfolio only, which includes on-balance sheet loans of $7.5 billion and $8.3 billion at September 30, 2014, and December 31, 2013, respectively. |
The risks inherent in our loan and lease exposures are largely driven by changes in the overall economy, used vehicle and housing price levels, unemployment levels, and their impact to our borrowers. The potential financial statement impact of these exposures varies depending on the accounting classification and future expected disposition strategy. We retain the majority of our automobile loans as they complement our core business model, but we do sell loans from time to time on an opportunistic basis. We ultimately manage the associated risks based on the underlying economics of the exposure.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Credit Risk Management
Credit risk is defined as the potential failure to receive payments when due from an obligor in accordance with contractual obligations. Therefore, credit risk is a major source of potential economic loss to us. Credit risk is monitored by several groups and functions throughout the organization, including enterprise and line of business committees and the Enterprise Risk Management organization. Together they oversee the credit decisioning and management processes, and monitor credit risk exposures to ensure they are managed in a safe-and-sound manner and are within our risk appetite. In addition, our Loan Review Group provides an independent assessment of the quality of our credit portfolios and credit risk management practices, and directly reports its findings to the Risk and Compliance Committee of the Board on a regular basis.
To mitigate risk, we have implemented specific policies and practices across all lines of business, utilizing both qualitative and quantitative analyses. This reflects our commitment to maintain an independent and ongoing assessment of credit risk and credit quality. Our policies require an objective and timely assessment of the overall quality of the consumer and commercial loan and lease portfolios. This includes the identification of relevant trends that affect the collectability of the portfolios, segments of the portfolios that are potential problem areas, loans and leases with potential credit weaknesses, as well as stress testing and the assessment of the adequacy of internal credit risk policies and procedures to monitor compliance with relevant laws and regulations. In addition, we maintain limits and underwriting policies that reflect our risk appetite.
We manage credit risk based on the risk profile of the borrower, the source of repayment, the underlying collateral, and current market conditions. We monitor the credit risk profile of individual borrowers and the aggregate portfolio of borrowers either within a designated geographic region or a particular product or industry segment. We perform ongoing analyses of the consumer automobile, consumer mortgage, and commercial portfolios using a range of indicators to assess the adequacy of the allowance based on historical and current trends. Refer to Note 6 to the Condensed Consolidated Financial Statements for additional information.
Additionally, we utilize numerous collection strategies to mitigate loss and provide ongoing support to customers in financial distress. For automobile loans, we work with customers when they become delinquent on their monthly payment. In lieu of repossessing their vehicle, we may offer several types of assistance to aid our customers based on their willingness and ability to repay their loan. Loss mitigation may include extension of the loan maturity date and rewriting the loan terms. For mortgage loans, as part of our participation in certain governmental programs, we offer mortgage loan modifications to qualified borrowers. Numerous initiatives are in place to provide support to our mortgage customers in financial distress, including principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates.
Furthermore, we manage our counterparty credit exposure based on the risk profile of the counterparty. Within our policies, we have established standards and requirements for managing counterparty risk exposures in a safe-and-sound manner. Counterparty credit risk is derived from multiple exposure types, including derivatives, securities trading, securities financing transactions, financial futures, cash balances (e.g., due from depository institutions, restricted accounts, and cash equivalents), and investment in debt securities. For more information on Derivative Counterparty Credit Risk, refer to Note 19 to the Condensed Consolidated Financial Statements.
During the three months and nine months ended September 30, 2014, the U.S. economy resumed expansion after severe winter weather earlier in the year. Labor market conditions improved further during the period, with nonfarm payrolls increasing by an average of 224,000 per month and the unemployment rate averaging 6.1%. Within the U.S. automotive market, new vehicle sales were stronger quarter to quarter at a Seasonally Adjusted Annual Rate of 16.7 million. We continue to be cautious with the economic outlook given continued weak global economic growth, heightened geo-political risks, and expected higher interest rates as the Federal Reserve normalizes monetary policy.
On-balance Sheet Portfolio
Our on-balance sheet portfolio includes both finance receivables and loans and held-for-sale loans. At September 30, 2014, this primarily included $90.2 billion of automobile finance receivables and loans and $7.6 billion of mortgage finance receivables and loans. Within our on-balance sheet portfolio, we have elected to account for certain mortgage loans at fair value. Changes in the fair value of loans are classified as gain on mortgage and automotive loans, net, in the Condensed Consolidated Statement of Comprehensive Income. During 2013, we sold our mortgage business lending operations, completed the sales of agency MSRs, and exited the correspondent and direct lending channels. Our ongoing Mortgage operations are limited to the management of our held-for-investment mortgage portfolio. During the third quarter, we continued to execute bulk purchases of mortgage loans, as this activity is a focus of our ongoing Mortgage operations as a part of treasury asset liability management (ALM) activities.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents our total on-balance sheet consumer and commercial finance receivables and loans reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more (b) |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
Consumer | | | | | | | | | | | | |
Finance receivables and loans | | | | | | | | | | | | |
Loans at historical cost | | $ | 66,269 |
| | $ | 64,860 |
| | $ | 548 |
| | $ | 521 |
| | $ | — |
| | $ | 1 |
|
Loans at fair value | | 1 |
| | 1 |
| | — |
| | — |
| | — |
| | — |
|
Total finance receivables and loans | | 66,270 |
| | 64,861 |
| | 548 |
| | 521 |
| | — |
| | 1 |
|
Loans held-for-sale | | 3 |
| | 16 |
| | 2 |
| | 9 |
| | — |
| | — |
|
Total consumer loans | | 66,273 |
| | 64,877 |
| | 550 |
| | 530 |
| | — |
| | 1 |
|
Commercial | | | | | | | | | | | | |
Finance receivables and loans | | | | | | | | | | | | |
Loans at historical cost | | 33,248 |
| | 35,467 |
| | 73 |
| | 204 |
| | — |
| | — |
|
Loans held for sale | | — |
| | 19 |
| | — |
| | — |
| | — |
| | — |
|
Total commercial loans | | 33,248 |
|
| 35,486 |
|
| 73 |
|
| 204 |
|
| — |
|
| — |
|
Total on-balance sheet loans | | $ | 99,521 |
| | $ | 100,363 |
| | $ | 623 |
| | $ | 734 |
| | $ | — |
| | $ | 1 |
|
| |
(a) | Includes nonaccrual troubled debt restructured loans (TDRs) of $283 million and $312 million at September 30, 2014, and December 31, 2013, respectively. |
| |
(b) | Generally, loans that are 90 days past due and still accruing represent loans with government guarantees. There were no troubled debt restructured loans classified as 90 days past due and still accruing at September 30, 2014 and December 31, 2013. |
Total on-balance sheet loans outstanding at September 30, 2014, decreased $842 million to $99.5 billion from December 31, 2013, reflecting a decrease of $2.2 billion in the commercial portfolio, partially offset by an increase of $1.4 billion in the consumer portfolio. The decrease in commercial on-balance sheet loans outstanding was primarily driven by seasonality of dealer inventories, as well as the continued competitive environment across the automotive lending market. The increase in consumer on-balance sheet loans was primarily driven by automobile originations, which outpaced portfolio runoff.
Total TDRs outstanding at September 30, 2014, decreased $29 million from December 31, 2013, as we continue our loss mitigation efforts on consumer and commercial loans including continued foreclosure prevention and participation in a variety of government-sponsored refinancing programs. Refer to Note 6 to the Condensed Consolidated Financial Statements for additional information.
Total nonperforming loans at September 30, 2014, decreased $111 million to $623 million from December 31, 2013, reflecting a decrease of $131 million of commercial nonperforming loans, partially offset by an increase of $20 million of consumer nonperforming loans. The decrease in total nonperforming loans from December 31, 2013 was driven, in part, by the successful rehabilitation of certain accounts within the commercial automobile portfolio. Nonperforming loans include finance receivables and loans on nonaccrual status when the principal or interest has been delinquent for 90 days or when full collection is determined not to be probable. Refer to Note 1 to the Consolidated Financial Statements included in our 2013 Annual Report on Form 10-K for additional information.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table includes consumer and commercial net charge-offs from finance receivables and loans at historical cost and related ratios reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs (recoveries) | | Net charge-off ratios (a) | | Net charge-offs (recoveries) | | Net charge-off ratios (a) |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer | | | | | | | | | | | | | | | | |
Finance receivables and loans at historical cost | | $ | 149 |
| | $ | 126 |
| | 0.9 | % | | 0.8 | % | | $ | 373 |
| | $ | 346 |
| | 0.8 | % | | 0.7 | % |
Commercial | | | | | | | | | | | | | | | | |
Finance receivables and loans at historical cost | | — |
| | — |
| | — |
| | — |
| | (6 | ) | | (3 | ) | | — |
| | — |
|
Total finance receivables and loans at historical cost | | $ | 149 |
| | $ | 126 |
| | 0.6 | % | | 0.5 | % | | $ | 367 |
| | $ | 343 |
| | 0.5 | % | | 0.5 | % |
| |
(a) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Net charge-offs were $149 million and $367 million for the three months and nine months ended September 30, 2014, respectively, compared to $126 million and $343 million for the three months and nine months ended September 30, 2013, respectively. The increase during the three months and nine months ended September 30, 2014, was driven primarily by the change in our portfolio mix as we continued the execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum. Loans held-for-sale are accounted for at the lower-of-cost or fair value and, therefore, we do not record charge-offs.
The Consumer Credit Portfolio and Commercial Credit Portfolio discussions that follow relate to consumer and commercial finance receivables and loans recorded at historical cost. Finance receivables and loans recorded at historical cost have an associated allowance for loan losses. Finance receivables and loans measured at fair value were excluded from these discussions since those exposures are not accounted for within our allowance for loan losses.
Consumer Credit Portfolio
During the three months and nine months ended September 30, 2014, the credit performance of the consumer portfolio remained strong and reflects the continued execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum to include used, nonprime, extended term, non-GM, non-Chrysler, and non-subvented. For information on our consumer credit risk practices and policies regarding delinquencies, nonperforming status, and charge-offs, refer to Note 1 to the Consolidated Financial Statements included in our 2013 Annual Report on Form 10-K.
The following table includes consumer finance receivables and loans recorded at historical cost reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more (b) |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
Consumer automobile (c) | | $ | 58,675 |
| | $ | 56,417 |
| | $ | 355 |
| | $ | 329 |
| | $ | — |
| | $ | — |
|
Consumer mortgage | | 7,594 |
| | 8,443 |
| | 193 |
| | 192 |
| | — |
| | 1 |
|
Total consumer finance receivables and loans | | $ | 66,269 |
| | $ | 64,860 |
| | $ | 548 |
| | $ | 521 |
| | $ | — |
| | $ | 1 |
|
| |
(a) | Includes nonaccrual troubled debt restructured loans of $222 million and $237 million at September 30, 2014, and December 31, 2013, respectively. |
| |
(b) | There were no troubled debt restructured loans classified as 90 days past due and still accruing at both September 30, 2014, and December 31, 2013. |
| |
(c) | Includes $16 million and $1 million of fair value adjustment for loans in hedge accounting relationships at September 30, 2014 and December 31, 2013, respectively. Refer to Note 19 to the Condensed Consolidated Financial Statements for additional information. |
Total consumer outstanding finance receivables and loans increased $1.4 billion at September 30, 2014 compared with December 31, 2013. This increase was related to our automobile consumer loan originations, which outpaced portfolio runoff. This increase was partially offset by the continued runoff of legacy mortgage assets.
Total consumer nonperforming finance receivables and loans at September 30, 2014 increased $27 million to $548 million from December 31, 2013. Nonperforming consumer automobile finance receivables and loans increased primarily due to growth in our consumer automobile portfolio, as well as, the changes in our portfolio mix as we continued the execution of our underwriting strategy to expand our originations across a broader credit spectrum. Refer to Note 6 to the Condensed Consolidated Financial Statements for additional information. Nonperforming consumer finance receivables and loans as a percentage of total outstanding consumer finance receivables and loans remained flat at 0.8% at both September 30, 2014 and December 31, 2013.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Consumer automotive loans accruing and past due 30 days or more increased $13 million to $1.3 billion at September 30, 2014, compared with December 31, 2013.
The following table includes consumer net charge-offs from finance receivables and loans at historical cost and related ratios reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs | | Net charge-off ratios (a) | | Net charge-offs | | Net charge-off ratios (a) |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer automobile | | $ | 137 |
| | $ | 115 |
| | 0.9 | % | | 0.8 | % | | $ | 341 |
| | $ | 288 |
| | 0.8 | % | | 0.7 | % |
Consumer mortgage | | 12 |
| | 11 |
| | 0.6 |
| | 0.5 |
| | 32 |
| | 58 |
| | 0.5 |
| | 0.8 |
|
Total consumer finance receivables and loans | | $ | 149 |
| | $ | 126 |
| | 0.9 | % | | 0.8 | % | | $ | 373 |
| | $ | 346 |
| | 0.8 | % | | 0.7 | % |
| |
(a) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Our net charge-offs from total consumer automobile finance receivables and loans were $137 million and $341 million for the three months and nine months ended September 30, 2014, respectively, compared to $115 million and $288 million for the three months and nine months ended September 30, 2013, respectively. The increase during the three months and nine months ended September 30, 2014, was driven primarily by the change in our portfolio mix as we continued the execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum, as well as growth in our consumer automobile portfolio.
Our net charge-offs from total consumer mortgage receivables and loans were $12 million and $32 million for the three months and nine months ended September 30, 2014, respectively, compared to $11 million and $58 million for the same periods in 2013. The decrease during the nine months ended September 30, 2014 was driven by continued runoff of legacy mortgage assets and improvements in home prices.
The following table summarizes the unpaid principal balance of total consumer loan originations for the periods shown. Total consumer loan originations include loans classified as finance receivables and loans and loans held-for-sale during the period.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer automobile | | $ | 8,789 |
| | $ | 6,744 |
| | $ | 23,045 |
| | $ | 20,832 |
|
Consumer mortgage | | — |
| | — |
| | — |
| | 6,804 |
|
Total consumer loan originations | | $ | 8,789 |
| | $ | 6,744 |
| | $ | 23,045 |
| | $ | 27,636 |
|
Total automobile-originated loans increased $2.0 billion and $2.2 billion for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The increase during the three months ended September 30, 2014, was across all channels of vehicle originations. The increase during the nine months ended September 30, 2014, was primarily due to increased used, non-GM, non-Chrysler, and GM vehicle originations. Total mortgage-originated loans decreased $6.8 billion for the nine months ended September 30, 2014. The decline in loan production was driven by our strategic exit from the direct lending channel and our decision announced on April 17, 2013 to exit the correspondent lending channel and cease production of any new jumbo mortgage loans at that time.
Consumer loan originations retained on-balance sheet as held-for-investment were $8.8 billion and $23.0 billion for the three months and nine months ended September 30, 2014, respectively, compared to $6.7 billion and $21.6 billion for the three months and nine months ended September 30, 2013, respectively. The increase during the three months ended September 30, 2014, was across all channels of vehicle originations. The increase during the nine months ended September 30, 2014, was primarily due to increased used, non-GM, non-Chrysler, and GM vehicle originations.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table shows the percentage of total consumer finance receivables and loans recorded at historical cost reported at carrying value before allowance for loan losses by state concentration. Total automobile loans were $58.7 billion and $56.4 billion at September 30, 2014, and December 31, 2013, respectively. Total mortgage and home equity loans were $7.6 billion and $8.4 billion at September 30, 2014 and December 31, 2013, respectively.
|
| | | | | | | | | | | | |
| | September 30, 2014 (a) | | December 31, 2013 |
| | Automobile | | Mortgage | | Automobile | | Mortgage |
Texas | | 13.5 | % | | 5.5 | % | | 13.2 | % | | 5.8 | % |
California | | 6.1 |
| | 29.4 |
| | 5.8 |
| | 29.5 |
|
Florida | | 7.2 |
| | 3.7 |
| | 7.0 |
| | 3.6 |
|
Pennsylvania | | 5.3 |
| | 1.6 |
| | 5.3 |
| | 1.7 |
|
Illinois | | 4.4 |
| | 4.3 |
| | 4.4 |
| | 4.4 |
|
Michigan | | 4.0 |
| | 3.9 |
| | 4.4 |
| | 3.9 |
|
Georgia | | 4.1 |
| | 2.1 |
| | 4.0 |
| | 2.1 |
|
New York | | 4.0 |
| | 1.8 |
| | 4.3 |
| | 1.9 |
|
Ohio | | 4.0 |
| | 0.7 |
| | 4.0 |
| | 0.7 |
|
North Carolina | | 3.5 |
| | 1.9 |
| | 3.4 |
| | 1.9 |
|
Other United States | | 43.9 |
| | 45.1 |
| | 44.2 |
| | 44.5 |
|
Total consumer loans | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
| |
(a) | Presentation is in descending order as a percentage of total consumer finance receivables and loans at September 30, 2014. |
We monitor our consumer loan portfolio for concentration risk across the geographies in which we lend. The highest concentrations of loans in the United States are in Texas and California, which represented an aggregate of 21.2% and 21.1% of our total outstanding consumer finance receivables and loans at September 30, 2014, and December 31, 2013, respectively.
Concentrations in our Mortgage operations are closely monitored given the volatility of the housing markets. Our consumer mortgage loan concentrations in California, Florida, and Michigan receive particular attention as the real estate value depreciation in these states has been amongst the most severe.
Repossessed and Foreclosed Assets
We classify an asset as repossessed or foreclosed (included in Other Assets on the Condensed Consolidated Balance Sheet) when physical possession of the collateral is taken. We dispose of the acquired collateral in a timely fashion in accordance with regulatory requirements. For more information on repossessed and foreclosed assets, refer to Note 1 to the Consolidated Financial Statements included in our 2013 Annual Report on Form 10-K.
Repossessed assets in our Automotive Finance operations at September 30, 2014 decreased $9 million to $92 million from December 31, 2013. Foreclosed mortgage assets at September 30, 2014, decreased $1 million to $9 million from December 31, 2013.
Commercial Credit Portfolio
During the three months and nine months ended September 30, 2014, the credit performance of the commercial portfolio remained strong, as nonperforming finance receivables and loans improved and no net charge-offs were realized for the period. For information on our commercial credit risk practices and policies regarding delinquencies, nonperforming status, and charge-offs, refer to Note 1 to the Consolidated Financial Statements included in our 2013 Annual Report on Form 10-K.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table includes total commercial finance receivables and loans reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Nonperforming (a) | | Accruing past due 90 days or more (b) |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | $ | 28,453 |
| | $ | 30,948 |
| | $ | 21 |
| | $ | 116 |
| | $ | — |
| | $ | — |
|
Other (c) | | 1,756 |
| | 1,664 |
| | 51 |
| | 74 |
| | — |
| | — |
|
Commercial real estate — Automobile | | 3,039 |
| | 2,855 |
| | 1 |
| | 14 |
| | — |
| | — |
|
Total commercial finance receivables and loans | | $ | 33,248 |
| | $ | 35,467 |
| | $ | 73 |
| | $ | 204 |
| | $ | — |
| | $ | — |
|
| |
(a) | Includes nonaccrual troubled debt restructured loans of $61 million and $75 million at September 30, 2014, and December 31, 2013, respectively. |
| |
(b) | There were no troubled debt restructured loans classified as 90 days past due and still accruing at September 30, 2014 and December 31, 2013. |
| |
(c) | Other commercial primarily includes senior secured commercial lending. |
Total commercial finance receivables and loans outstanding decreased $2.2 billion from December 31, 2013, to $33.2 billion at September 30, 2014. The commercial and industrial finance receivables and loans outstanding decreased $2.4 billion primarily due to the seasonal fluctuations in floorplan assets and the continued competitive environment across the automotive lending market. This decrease was partially offset by the increase within Other, representing the corporate finance portfolio, as the growth continues in line with our business strategy.
Total commercial nonperforming finance receivables and loans were $73 million at September 30, 2014, reflecting a decrease of $131 million when compared to December 31, 2013. The decrease was primarily driven by the successful rehabilitation or liquidation of certain nonperforming accounts and fewer accounts deteriorating into nonperforming status within the commercial automobile portfolio. Total nonperforming commercial finance receivables and loans as a percentage of outstanding commercial finance receivables and loans decreased to 0.2% as of September 30, 2014, from 0.6% as of December 31, 2013.
The following table includes total commercial net charge-offs from finance receivables and loans at historical cost and related ratios reported at carrying value before allowance for loan losses.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | Net charge-offs (recoveries) | | Net charge-off ratios (a) | | Net charge-offs (recoveries) | | Net charge-off ratios (a) |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 | | 2014 | | 2013 |
Commercial and industrial | | | | | | | | | | | | | | | | |
Automobile | | $ | — |
| | $ | — |
| | — | % | | — | % | | $ | 1 |
| | $ | — |
| | — | % | | — | % |
Other | | — |
| | — |
| | — |
| | — |
| | (7 | ) | | (3 | ) | | (0.5 | ) | | (0.2 | ) |
Commercial real estate — Automobile | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total commercial finance receivables and loans | | $ | — |
| | $ | — |
| | — | % | | — | % | | $ | (6 | ) | | $ | (3 | ) | | — | % | | — | % |
| |
(a) | Net charge-off ratios are calculated as net charge-offs divided by average outstanding finance receivables and loans excluding loans measured at fair value and loans held-for-sale during the period for each loan category. |
Our net charge-offs from commercial finance receivables and loans resulted in no net charge-offs and $6 million of recoveries for the three months and nine months ended September 30, 2014, compared to no net charge-offs and $3 million of recoveries for the three months and nine months ended September 30, 2013. The increase in recoveries for the nine months ended September 30, 2014, was primarily due to our continued efforts to resolve previously charged-off exposures.
Commercial Real Estate
The commercial real estate portfolio consists of finance receivables and loans issued primarily to automotive dealers. Commercial real estate finance receivables and loans were $3.0 billion and $2.9 billion at September 30, 2014 and December 31, 2013, respectively.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table presents the percentage of total commercial real estate finance receivables and loans by geographic region. These finance receivables and loans are reported at carrying value before allowance for loan losses.
|
| | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Geographic region | | | | |
Texas | | 13.7 | % | | 13.2 | % |
Florida | | 12.7 |
| | 12.6 |
|
Michigan | | 10.4 |
| | 11.6 |
|
California | | 9.0 |
| | 9.2 |
|
North Carolina | | 4.0 |
| | 4.1 |
|
New York | | 3.9 |
| | 4.5 |
|
Virginia | | 3.7 |
| | 3.8 |
|
Pennsylvania | | 3.4 |
| | 3.3 |
|
Georgia | | 3.4 |
| | 3.1 |
|
Illinois | | 2.7 |
| | 2.5 |
|
Other United States | | 33.1 |
| | 32.1 |
|
Total commercial real estate finance receivables and loans | | 100.0 | % | | 100.0 | % |
Commercial Criticized Exposure
Finance receivables and loans classified as special mention, substandard, or doubtful are deemed criticized. These classifications are based on regulatory definitions and generally represent finance receivables and loans within our portfolio that have a higher default risk or have already defaulted. These finance receivables and loans require additional monitoring and review including specific actions to mitigate our potential loss.
The following table presents the percentage of total commercial criticized finance receivables and loans by industry concentrations. These finance receivables and loans within our automobile and corporate finance portfolios are reported at carrying value before allowance for loan losses.
|
| | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Industry | | | | |
Automotive | | 90.6 | % | | 91.4 | % |
Health/Medical | | 2.4 |
| | 1.6 |
|
Services | | 1.7 |
| | 2.5 |
|
Other | | 5.3 |
| | 4.5 |
|
Total commercial criticized finance receivables and loans | | 100.0 | % | | 100.0 | % |
Total criticized exposures decreased $185 million from December 31, 2013 to $1.9 billion at September 30, 2014, primarily due to our continued efforts to resolve criticized loans.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Allowance for Loan Losses
The following tables present an analysis of the activity in the allowance for loan losses on finance receivables and loans.
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2014 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at July 1, 2014 | | $ | 729 |
| | $ | 302 |
| | $ | 1,031 |
| | $ | 140 |
| | $ | 1,171 |
|
Charge-offs | | (188 | ) | | (13 | ) | | (201 | ) | | — |
| | (201 | ) |
Recoveries | | 51 |
| | 1 |
| | 52 |
| | — |
| | 52 |
|
Net charge-offs | | (137 | ) | | (12 | ) | | (149 | ) | | — |
| | (149 | ) |
Provision for loan losses | | 112 |
| | (7 | ) | | 105 |
| | (3 | ) | | 102 |
|
Other | | (11 | ) | | — |
| | (11 | ) | | — |
| | (11 | ) |
Allowance at September 30, 2014 | | $ | 693 |
| | $ | 283 |
| | $ | 976 |
| | $ | 137 |
| | $ | 1,113 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2014 (a) | | 1.2 | % | | 3.7 | % | | 1.5 | % | | 0.4 | % | | 1.1 | % |
Net charge-offs to average finance receivables and loans outstanding at September 30, 2014 (a) | | 0.9 | % | | 0.6 | % | | 0.9 | % | | — | % | | 0.6 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2014 (a) | | 194.8 | % | | 147.0 | % | | 178.0 | % | | 187.9 | % | | 179.2 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2014 | | 1.3 |
| | 6.0 |
| | 1.6 |
| | n/m |
| | 1.9 |
|
n/m = not meaningful
| |
(a) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts. |
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2013 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at July 1, 2013 | | $ | 610 |
| | $ | 431 |
| | $ | 1,041 |
| | $ | 142 |
| | $ | 1,183 |
|
Charge-offs | | (168 | ) | | (16 | ) | | (184 | ) | | — |
| | (184 | ) |
Recoveries | | 53 |
| | 5 |
| | 58 |
| | — |
| | 58 |
|
Net charge-offs | | (115 | ) | | (11 | ) | | (126 | ) | | — |
| | (126 | ) |
Provision for loan losses | | 156 |
| | (12 | ) | | 144 |
| | (3 | ) | | 141 |
|
Other | | — |
| | (1 | ) | | (1 | ) | | 1 |
| | — |
|
Allowance at September 30, 2013 | | $ | 651 |
| | $ | 407 |
| | $ | 1,058 |
| | $ | 140 |
| | $ | 1,198 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2013 (a) | | 1.2 | % | | 4.6 | % | | 1.6 | % | | 0.5 | % | | 1.3 | % |
Net charge-offs to average finance receivables and loans outstanding at September 30, 2013 (a) | | 0.8 | % | | 0.5 | % | | 0.8 | % | | — | % | | 0.5 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2013 (a) | | 212.7 | % | | 180.4 | % | | 199.0 | % | | 55.7 | % | | 153.0 | % |
Ratio of allowance for loan losses to annualized net charge-offs at September 30, 2013 | | 1.4 |
| | 9.4 |
| | 2.1 |
| | n/m |
| | 2.4 |
|
n/m = not meaningful
| |
(a) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2014 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at January 1, 2014 | | $ | 673 |
| | $ | 389 |
| | $ | 1,062 |
| | $ | 146 |
| | $ | 1,208 |
|
Charge-offs | | (511 | ) | | (38 | ) | | (549 | ) | | (5 | ) | | (554 | ) |
Recoveries | | 170 |
| | 6 |
| | 176 |
| | 11 |
| | 187 |
|
Net charge-offs | | (341 | ) | | (32 | ) | | (373 | ) | | 6 |
| | (367 | ) |
Provision for loan losses | | 372 |
| | (55 | ) | | 317 |
| | (15 | ) | | 302 |
|
Other | | (11 | ) | | (19 | ) | | (30 | ) | | — |
| | (30 | ) |
Allowance at September 30, 2014 | | $ | 693 |
| | $ | 283 |
| | $ | 976 |
| | $ | 137 |
| | $ | 1,113 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2014 (a) | | 1.2 | % | | 3.7 | % | | 1.5 | % | | 0.4 | % | | 1.1 | % |
Net charge-offs to average finance receivables and loans outstanding at September 30, 2014 (a) | | 0.8 | % | | 0.5 | % | | 0.8 | % | | — | % | | 0.5 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2014 (a) | | 194.8 | % | | 147.0 | % | | 178.0 | % | | 187.9 | % | | 179.2 | % |
Ratio of allowance for loan losses to net charge-offs at September 30, 2014 | | 1.5 |
| | 6.8 |
| | 2.0 |
| | (16.7 | ) | | 2.3 |
|
| |
(a) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts. |
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2013 ($ in millions) | | Consumer automobile | | Consumer mortgage | | Total consumer | | Commercial | | Total |
Allowance at January 1, 2013 | | $ | 575 |
| | $ | 452 |
| | $ | 1,027 |
| | $ | 143 |
| | $ | 1,170 |
|
Charge-offs | | (443 | ) | | (71 | ) | | (514 | ) | | (3 | ) | | (517 | ) |
Recoveries | | 155 |
| | 13 |
| | 168 |
| | 6 |
| | 174 |
|
Net charge-offs | | (288 | ) | | (58 | ) | | (346 | ) | | 3 |
| | (343 | ) |
Provision for loan losses | | 355 |
| | 14 |
| | 369 |
| | (8 | ) | | 361 |
|
Other | | 9 |
| | (1 | ) | | 8 |
| | 2 |
| | 10 |
|
Allowance at September 30, 2013 | | $ | 651 |
| | $ | 407 |
| | $ | 1,058 |
| | $ | 140 |
| | $ | 1,198 |
|
Allowance for loan losses to finance receivables and loans outstanding at September 30, 2013 (a) | | 1.2 | % | | 4.6 | % | | 1.6 | % | | 0.5 | % | | 1.3 | % |
Net charge-offs to average finance receivables and loans outstanding at September 30, 2013 (a) | | 0.7 | % | | 0.8 | % | | 0.7 | % | | — | % | | 0.5 | % |
Allowance for loan losses to total nonperforming finance receivables and loans at September 30, 2013 (a) | | 212.7 | % | | 180.4 | % | | 199.0 | % | | 55.7 | % | | 153.0 | % |
Ratio of allowance for loan losses to net charge-offs at September 30, 2013 | | 1.7 |
| | 5.3 |
| | 2.3 |
| | (30.1 | ) | | 2.6 |
|
| |
(a) | Coverage percentages are based on the allowance for loan losses related to finance receivables and loans excluding those loans held at fair value as a percentage of the unpaid principal balance, net of premiums and discounts. |
The allowance for consumer loan losses at September 30, 2014, declined $82 million compared to September 30, 2013. The decrease was primarily due to lower reserve requirements within our Mortgage operations as a result of continued runoff of legacy mortgage assets. The decrease was partially offset by growth in our consumer automotive portfolio and the continued execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum.
The allowance for commercial loan losses declined $3 million at September 30, 2014, compared to September 30, 2013, primarily as a result of improved portfolio performance.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Allowance for Loan Losses by Type
The following table summarizes the allocation of the allowance for loan losses by product type.
|
| | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 |
September 30, ($ in millions) | | Allowance for loan losses | | Allowance as a % of loans outstanding | | Allowance as a % of allowance for loan losses | | Allowance for loan losses | | Allowance as a % of loans outstanding | | Allowance as a % of allowance for loan losses |
Consumer | | | | | | | | | | | | |
Consumer automobile | | $ | 693 |
| | 1.2 | % | | 62.3 | % | | $ | 651 |
| | 1.2 | % | | 54.3 | % |
Consumer mortgage | | 283 |
| | 3.7 |
| | 25.4 |
| | 407 |
| | 4.6 |
| | 34.0 |
|
Total consumer loans | | 976 |
| | 1.5 |
| | 87.7 |
| | 1,058 |
| | 1.6 |
| | 88.3 |
|
Commercial | | | | | | | | | | | | |
Commercial and industrial | | | | | | | | | | | | |
Automobile | | 59 |
| | 0.2 |
| | 5.3 |
| | 56 |
| | 0.2 |
| | 4.7 |
|
Other | | 47 |
| | 2.7 |
| | 4.2 |
| | 50 |
| | 3.1 |
| | 4.2 |
|
Commercial real estate — Automobile | | 31 |
| | 1.0 |
| | 2.8 |
| | 34 |
| | 1.2 |
| | 2.8 |
|
Total commercial loans | | 137 |
| | 0.4 |
| | 12.3 |
| | 140 |
| | 0.5 |
| | 11.7 |
|
Total allowance for loan losses | | $ | 1,113 |
| | 1.1 | % | | 100.0 | % | | $ | 1,198 |
| | 1.3 | % | | 100.0 | % |
Provision for Loan Losses
The following table summarizes the provision for loan losses by product type.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
($ in millions) | | 2014 | | 2013 | | 2014 | | 2013 |
Consumer | | | | | | | | |
Consumer automobile | | $ | 112 |
| | $ | 156 |
| | $ | 372 |
| | $ | 355 |
|
Consumer mortgage | | (7 | ) | | (12 | ) | | (55 | ) | | 14 |
|
Total consumer loans | | 105 |
| | 144 |
| | 317 |
| | 369 |
|
Commercial | | | | | | | | |
Commercial and industrial | | | | | | | | |
Automobile | | (3 | ) | | (3 | ) | | (6 | ) | | 1 |
|
Other | | — |
| | 3 |
| | (10 | ) | | (3 | ) |
Commercial real estate — Automobile | | — |
| | (3 | ) | | 1 |
| | (6 | ) |
Total commercial loans | | (3 | ) | | (3 | ) | | (15 | ) | | (8 | ) |
Total provision for loan losses | | $ | 102 |
| | $ | 141 |
| | $ | 302 |
| | $ | 361 |
|
The provision for consumer loan losses decreased $39 million and $52 million for the three months and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. The decreases were primarily due to a reduction in credit losses relative to the previous expectations in our consumer automobile portfolio, as well as the continued runoff of legacy mortgage assets. For the nine months ended September 30, 2014, the decrease was partially offset by growth in our consumer automobile portfolio and the continued execution of our underwriting strategy to originate consumer automotive assets across a broad credit spectrum.
Provision for commercial loan losses was flat for the three months ended September 30, 2014, compared to the same period in 2013. For the nine months ended September 30, 2014, provision for commercial loan losses decreased $7 million compared to the same period in 2013. This decrease was largely driven by recoveries of previously charged-off exposures.
Lease Residual Risk Management
We are exposed to residual risk on vehicles in the consumer lease portfolio. This lease residual risk represents the possibility that the actual proceeds realized upon the sale of returned vehicles will be lower than the projection of these values used in establishing the pricing at lease inception. The factors that have material impact on lease residual risk include accuracy of assumptions used for residual value forecasting, the execution of remarketing strategies, manufacturer marketing programs, and the stability of the used vehicle market. For additional information on our valuation of automobile lease assets and residuals, refer to the Critical Accounting Estimates — Valuation of Automobile Lease Assets and Residuals section within the MD&A included in our 2013 Annual Report on Form 10-K.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
The following table summarizes the volume of Ally lease terminations and average gain per vehicle in the United States over recent periods. The actual gain per vehicle on lease terminations varies based upon the type of vehicle.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Off-lease vehicles remarketed (in units) | | 79,280 |
| | 36,811 |
| | 225,424 |
| | 102,894 |
|
Average gain per vehicle ($ per unit) | | $ | 1,327 |
| | $ | 2,571 |
| | $ | 1,698 |
| | $ | 2,426 |
|
The number of off-lease vehicles remarketed during the three months and nine months ended September 30, 2014, more than doubled as compared to the same periods in 2013, reflecting growth in lease originations from 2010-2012 after curtailing lease originations in 2008-2009 as a result of the economic downturn. However, the number of off-lease vehicles remarketed during the three months ended September 30, 2014, decreased 7% compared to the three months ended June 30, 2014, as termination volumes moderated from the second quarter. We expect lease termination volumes to continue to remain near the levels experienced during the three months ended September 30, 2014, although actual termination volumes may vary in the future from forecasted volumes due to factors such as new lease originations and automotive manufacturer lease pull-ahead programs.
Average gain per vehicle decreased for the three months and nine months ended September 30, 2014, compared to the same periods in 2013, primarily as a result of normalizing trends for used vehicle prices. This trend is expected to continue. For more information on our Investment in Operating Leases, refer to Note 7 to the Condensed Consolidated Financial Statements, and Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.
Market Risk
Our automotive financing, mortgage, and insurance activities give rise to market risk representing the potential loss in the fair value of assets or liabilities and earnings caused by movements in market variables, such as interest rates, foreign-exchange rates, equity prices, market perceptions of credit risk, and other market fluctuations that affect the value of securities, assets held-for-sale, and operating leases. We are exposed to interest rate risk arising from changes in interest rates related to financing, investing, and cash management activities. More specifically, we have entered into contracts to provide financing and to retain various assets related to securitization activities all of which are exposed in varying degrees to changes in value due to movements in interest rates. Interest rate risk arises from the mismatch between assets and the related liabilities used for funding. We enter into various financial instruments, including derivatives, to maintain the desired level of exposure to the risk of interest rate and other fluctuations. Refer to Note 19 to the Condensed Consolidated Financial Statements for further information.
We are also exposed to some foreign-currency risk arising from foreign-currency denominated assets and liabilities. We enter into hedges to mitigate foreign exchange risk.
We also have exposure to equity price risk, primarily in our Insurance operations, which invests in equity securities that are subject to price risk influenced by capital market movements. We enter into equity options to economically hedge our exposure to the equity markets.
Although the diversity of our activities from our complementary lines of business may partially mitigate market risk, we also actively manage this risk. We maintain risk management control systems to monitor interest rates, foreign-currency exchange rates, equity price risks, and any of their related hedge positions. Positions are monitored using a variety of analytical techniques including market value, sensitivity analysis, and value at risk models.
Net Financing Revenue Sensitivity Analysis
Interest rate risk represents our most significant exposure to market risk. We actively monitor the level of exposure so that movements in interest rates do not adversely affect future earnings. We use net financing revenue sensitivity analysis as our primary metric to measure and manage the interest rate sensitivities of our financial instruments.
We prepare forward-looking forecasts of net financing revenue, which take into consideration anticipated future business growth, asset/liability positioning, and interest rates based on the implied forward curve. Simulations are used to assess changes in net financing revenue in multiple interest rates scenarios relative to the baseline forecast. The changes in net financing revenue relative to the baseline are defined as the sensitivity. Our simulation incorporates contractual cash flows and repricing characteristics for all assets, liabilities and off-balance sheet exposures and incorporates the effects of changing interest rates on the prepayment and attrition rates of certain assets and liabilities. The analysis is highly dependent upon a variety of assumptions including the repricing characteristics of deposits with non-contractual maturities. Our simulation does not assume any specific future actions are taken to mitigate the impacts of changing interest rates.
The net financing revenue sensitivity tests measure the potential change in our pretax net financing revenue over the following twelve months. A number of alternative rate scenarios are tested, including immediate parallel shocks to the forward yield curve, nonparallel shocks to the forward yield curve, and stresses to certain term points on the yield curve in isolation to capture and monitor a number of risk types.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Our twelve-month pretax net financing revenue sensitivity based on the forward-curve was as follows.
|
| | | | | | | | |
Instantaneous Change in Interest Rates as of ($ in millions) | | September 30, 2014 | | December 31, 2013 |
Parallel rate shifts (relative to the base forward-curve) | | | | |
-100 basis points | | $ | 75 |
| | $ | 53 |
|
+100 basis points | | (164 | ) | | (127 | ) |
+200 basis points | | (252 | ) | | (176 | ) |
Ally remains moderately liability sensitive as our simulation models assume liabilities will initially re-price faster than assets. A material portion of the current interest rate exposure is driven by rate index floors on certain commercial loans that limit interest income increases until the related rate index rises above the level of the floor. In addition, we enter into receive-fixed interest rate swaps designated as fair value hedges of certain fixed-rate liabilities including legacy unsecured debt. These swaps continue to generate positive financing revenue in the current interest rate environment, but add to our liability sensitive position. The size, maturity and mix of our hedging activities change frequently as we adjust our broader asset and liability management objectives.
The future re-pricing behavior of deposit liabilities, particularly non-maturity deposits, remains a significant driver of interest rate sensitivity. The sustained low interest rate environment increases the uncertainty of assumptions for deposit re-pricing relationships to market interest rates. Our simulation models assume deposit interest expense increases significantly in rising rate environments. We believe our deposits will ultimately be less sensitive to interest rate changes which will reduce our overall exposure to rising rates.
The adverse change in upward shock scenarios has increased slightly since December 31, 2013. The increase is driven by additional growth in variable rate liabilities. The positive impact of downward rate shocks is somewhat muted by the current low interest rate environment, which limits absolute declines in short-term rates in a shock scenario.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Liquidity Management, Funding, and Regulatory Capital
Overview
The purpose of liquidity management is to ensure our ability to meet loan and lease demand, debt maturities, deposit withdrawals, and other cash commitments under both normal operating conditions as well as periods of economic or financial stress. Our primary objective is to maintain cost-effective, stable and diverse sources of funding capable of sustaining the organization throughout all market cycles. Sources of funding include both retail and brokered deposits and secured and unsecured market-based funding across various maturity, interest rate, and investor profiles. Additional liquidity is available through a pool of unencumbered highly liquid securities, borrowing facilities, repurchase agreements, as well as funding programs supported by the Federal Reserve and the Federal Home Loan Bank of Pittsburgh (FHLB).
We define liquidity risk as the risk that an institution's financial condition or overall safety and soundness is adversely affected by an inability, or perceived inability, to meet its financial obligations, and to withstand unforeseen liquidity stress events. Liquidity risk can arise from a variety of institution specific or market-related events that could have a negative impact on cash flows available to the organization. Effective management of liquidity risk helps ensure an organization's preparedness to meet uncertain cash flow obligations caused by unanticipated events. The ability of financial institutions to manage liquidity needs and contingent funding exposures has proven essential to their solvency.
The Asset-Liability Committee (ALCO) is chaired by the Corporate Treasurer and is responsible for monitoring Ally's liquidity position, funding strategies and plans, contingency funding plans, and counterparty credit exposure arising from financial transactions. Corporate Treasury is responsible for managing the liquidity positions of Ally within prudent operating guidelines and targets approved by ALCO and the Risk and Compliance Committee of the Ally Financial Board of Directors. We manage liquidity risk at the parent company, Ally Bank, and consolidated levels. The parent company and Ally Bank prepare periodic forecasts depicting anticipated funding needs and sources of funds with oversight and monitoring by the Liquidity Risk group within Corporate Treasury. Corporate Treasury executes our funding strategies and manages liquidity under baseline economic projections as well as more severe economic stressed environments.
We use multiple measures to frame the level of liquidity risk, manage the liquidity position, or identify related trends such as early warning indicators. These measures include coverage ratios that measure the sufficiency of the liquidity portfolio and stability ratios that measure longer-term structural liquidity. In addition, we have established internal management routines designed to review all aspects of liquidity and funding plans, evaluate the adequacy of liquidity buffers, review stress testing results, and assist senior management in the execution of its structured strategy and risk management accountabilities.
We maintain available liquidity in the form of cash, unencumbered highly liquid securities, and available credit facility capacity that, taken together, allows us to operate and to meet our contractual and contingent obligations in the event of market-wide disruptions and enterprise-specific events. We maintain available liquidity at various entities and consider regulatory restrictions and tax implications that may limit our ability to transfer funds across entities. At September 30, 2014, we maintained $11.4 billion of total available parent company liquidity and $7.5 billion of total available liquidity at Ally Bank. Parent company liquidity is defined as our consolidated operations less Ally Bank and the regulated subsidiaries of Ally Insurance's holding company. To optimize cash between entities, the parent company lends cash to Ally Bank on occasion under an intercompany loan agreement. At September 30, 2014, $1.3 billion was outstanding under the intercompany loan agreement. Amounts outstanding are repayable to the parent company upon demand, subject to five days notice. As a result, this amount is included in the parent company available liquidity and excluded from the available liquidity at Ally Bank.
Regulatory Developments
In September 2014, the Office of the Comptroller of the Currency, Board of Governors of the Federal Reserve (FRB), and Federal Deposit Insurance Corporation approved a final rule titled “Liquidity Coverage Ratio: Liquidity Risk Measurement Standards” (LCR). The LCR is the U.S. implementation of the Liquidity Coverage Ratio standard established by the Basel Committee on Banking Supervision. The LCR generally measures liquidity by the ratio of a bank’s unencumbered high-quality assets to its total net cash outflows over a 30 calendar-day time horizon under a standardized liquidity stress scenario specified by supervisors. The LCR applies to banking organizations with total consolidated assets of $250 billion or more or total consolidated on-balance sheet foreign exposures of $10 billion or more, and their subsidiary depository institutions with $10 billion or more of total consolidated assets.
A simpler, less stringent LCR requirement (Modified LCR) applies to depository institution holding companies with $50 billion or more in total consolidated assets that are not covered by the LCR. The Modified LCR requires depository institution holding companies to calculate their Modified LCR on a monthly basis beginning January 1, 2016, subject to a transition period (phased-in implementation with a minimum ratio of 90% in 2016 and 100% in 2017 and beyond). Because Ally’s total assets are less than $250 billion but greater than $50 billion, and because it has immaterial foreign exposure, Ally is expected to be subject to the requirements of the Modified LCR. Ally expects to meet the requirements of the Modified LCR within the required timeframes.
In October 2014, U.S. regulatory agencies adopted risk retention rules that require sponsors of asset-backed securitizations, such as Ally, to retain not less than five percent of the credit risk of the assets collateralizing asset-backed securitizations. Ally Bank has complied with the FDIC’s Safe Harbor Rule, implemented in 2011, requiring it to retain five percent risk retention in retail automotive loan and lease securitizations. Ally intends to comply with the new risk retention rules for automobile loan securitizations, which become effective two years after the date of publication in the Federal Register.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Funding Strategy
Liquidity and ongoing profitability are largely dependent on our timely and cost-effective access to retail deposits and funding in different segments of the capital markets. Our funding strategy largely focuses on the development of diversified funding sources across a broad investor base to meet all our liquidity needs throughout different market cycles, including periods of financial distress. These funding sources include capital market based unsecured debt, unsecured retail term notes, public and private asset-backed securitizations, committed credit facilities, brokered deposits, and retail deposits. We also supplement these sources with a modest amount of short-term borrowings, including Demand Notes, and repurchase agreements. The diversity of our funding sources enhances funding flexibility, limits dependence on any one source, and results in a more cost-effective funding strategy over the long term. We evaluate funding markets on an ongoing basis to achieve an appropriate balance of unsecured and secured funding sources and the maturity profiles of both. In addition, we further distinguish our funding strategy between Ally Bank funding and parent company (nonbank) funding.
We diversify Ally Bank's overall funding in order to reduce reliance on any one source of funding and to achieve a well-balanced funding portfolio across a spectrum of risk, duration, and cost of funds characteristics. We have been focused on optimizing our funding sources, in particular at Ally Bank by growing retail deposits, expanding public and private securitization programs, maintaining a prudent maturity profile of our brokered deposit portfolio while not exceeding a $10.0 billion portfolio, maintaining repurchase agreements, and continuing to access funds from the Federal Home Loan Banks.
We have been directing certain assets originated in the United States to Ally Bank in order to reduce and minimize our parent company exposures and funding requirements and to utilize our growing consumer deposit-taking capabilities. This has allowed us to use bank funding for a wider array of our automotive finance assets and to provide a sustainable long-term funding channel for the business, while also improving the cost of funds for the enterprise.
Ally Bank
Ally Bank raises deposits directly from customers through the direct banking channel via the internet, over the telephone, and through mobile applications, and through the mail. These deposits provide our Automotive Finance, Mortgage, and Corporate Finance operations with a stable and low-cost funding source. At September 30, 2014, Ally Bank had $56.5 billion of total external deposits, including $46.7 billion of retail deposits.
At September 30, 2014, Ally Bank maintained cash liquidity of $2.2 billion and unencumbered highly liquid U.S. federal government and U.S. agency securities of $6.1 billion. In addition, at September 30, 2014, Ally Bank had unused capacity in committed secured funding facilities of $0.5 billion. Our ability to access unused capacity depends on having eligible assets to collateralize the incremental funding and, in some instances, the execution of interest rate hedges. To optimize cash between entities, the parent company lends cash to Ally Bank on occasion under an intercompany loan agreement. Amounts outstanding on this loan are repayable to the parent company upon demand, subject to five days notice. Ally Bank had total available liquidity of $7.5 billion at September 30, 2014, excluding the intercompany loan of $1.3 billion.
Optimizing bank funding continues to be a key part of our long-term liquidity strategy. We have made significant progress in migrating asset originations to Ally Bank and growing our retail deposit base since becoming a bank holding company in December 2008. Effective May 1, 2014, assets of $1.5 billion from our Corporate Finance operations were contributed to Ally Bank, allowing this business to have a more competitive source of funding. Retail deposit growth is key to further reducing our cost of funds and decreasing our reliance on the capital markets. We believe deposits provide a stable, low-cost source of funds that are less sensitive to interest rate changes, market volatility, or changes in our credit ratings when compared to other funding sources. We have continued to expand our deposit gathering efforts through our direct and indirect marketing channels. Current retail product offerings consist of a variety of products including certificates of deposits (CDs), savings accounts, money market accounts, IRA deposit products, as well as an interest checking product. In addition, we utilize brokered deposits, which are obtained through third-party intermediaries. In the first nine months of 2014 the deposit base at Ally Bank grew $3.6 billion, ending the quarter at $56.5 billion from $52.9 billion at December 31, 2013. The growth in deposits has been attributable to our retail deposit portfolio, particularly within our savings and money market accounts. Strong retention rates continue to contribute to our growth in retail deposits. Refer to Note 11 to the Condensed Consolidated Financial Statements for a summary of deposit funding by type.
The following table shows Ally Bank's number of accounts and deposit balances by type as of the end of each quarter since 2013.
|
| | | | | | | | | | | | | | | | | | | | | |
($ in millions) | 3rd Quarter 2014 | 2nd Quarter 2014 | 1st Quarter 2014 | 4th Quarter 2013 | 3rd Quarter 2013 | 2nd Quarter 2013 | 1st Quarter 2013 |
Number of retail accounts | 1,698,585 |
| 1,641,327 |
| 1,589,441 |
| 1,509,354 |
| 1,451,026 |
| 1,389,577 |
| 1,334,483 |
|
Deposits | | | | | | | |
Retail | $ | 46,718 |
| $ | 45,934 |
| $ | 45,193 |
| $ | 43,172 |
| $ | 41,691 |
| $ | 39,859 |
| $ | 38,770 |
|
Brokered | 9,692 |
| 9,684 |
| 9,683 |
| 9,678 |
| 9,724 |
| 9,552 |
| 9,877 |
|
Other | 73 |
| 75 |
| 70 |
| 60 |
| 66 |
| 72 |
| 844 |
|
Total deposits | $ | 56,483 |
| $ | 55,693 |
| $ | 54,946 |
| $ | 52,910 |
| $ | 51,481 |
| $ | 49,483 |
| $ | 49,491 |
|
In addition to building a larger deposit base, we continue to remain active in the securitization markets to finance our Ally Bank automotive loan portfolios. During the third quarter of 2014, Ally Bank completed two term securitization transactions backed by dealer
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
floorplan and retail automotive loans that raised $2.5 billion, and included a $1.6 billion off-balance sheet securitization. Securitization has proven to be a reliable and cost-effective funding source. Additionally, for retail automotive loans and lease notes, the term structure of the transaction locks in funding for a specified pool of loans and leases for the life of the underlying asset creating an effective tool for managing interest rate and liquidity risk. We manage the execution risk arising from secured funding by maintaining a diverse investor base and maintaining capacity in our committed secured facilities. At September 30, 2014, Ally Bank had exclusive access to a $3.5 billion syndicated facility that can fund automotive retail, lease and dealer floorplan loans. In March 2014, this facility was increased and renewed by a syndicate of nineteen lenders and extended until June 2015. At September 30, 2014, the amount outstanding under this facility was $3.0 billion. Our ability to access the unused capacity in the secured facility depends on the availability of eligible assets to collateralize the incremental funding and, in some instances, on the execution of interest rate hedges.
Ally Bank also has access to funding through advances with the FHLB of Pittsburgh. These advances are primarily secured by consumer and commercial mortgage finance receivables and loans. As of September 30, 2014, Ally Bank had pledged $10.7 billion of assets and investment securities to the FHLB resulting in $5.8 billion in total funding capacity with $4.3 billion of debt outstanding.
In addition, Ally Bank has access to repurchase agreements. A repurchase agreement is a transaction in which the firm sells financial instruments to a buyer, typically in exchange for cash, and simultaneously enters into an agreement to repurchase the same or substantially the same financial instruments from the buyer at a stated price plus accrued interest at a future date. The financial instruments sold in repurchase agreements typically include U.S. government and federal agency, and investment-grade sovereign obligations. As of September 30, 2014, Ally Bank had $579 million of debt outstanding under repurchase agreements.
Additionally, Ally Bank has access to the Federal Reserve Bank Discount Window and can borrow funds to meet short-term liquidity demands. However, the Federal Reserve Bank is not a primary source of funding for day-to-day business. Instead, it is a liquidity source that can be accessed in stressed environments or periods of market disruption. Ally Bank has assets pledged and restricted as collateral to the Federal Reserve Bank totaling $3.3 billion. Ally Bank had no debt outstanding with the Federal Reserve as of September 30, 2014.
Parent Company (Nonbank) Funding
At September 30, 2014, the parent company maintained liquid cash and equivalents in the amount of $2.9 billion as well as unencumbered highly liquid U.S. federal government and U.S. agency securities of $2.7 billion that can be used to obtain funding through repurchase agreements with third parties or through outright sales. At September 30, 2014, the parent company had no debt outstanding under repurchase agreements. In addition, at September 30, 2014, the parent company had available liquidity from unused capacity in committed credit facilities of $4.5 billion. Parent company liquidity is defined as our consolidated operations less Ally Bank and the regulated subsidiaries of Ally Insurance's holding company. Our ability to access unused capacity in secured facilities depends on the availability of eligible assets to collateralize the incremental funding and, in some instances, on the execution of interest rate hedges. Funding sources at the parent company generally consist of long-term unsecured debt, unsecured retail term notes, committed credit facilities, and asset-backed securitizations. To optimize cash between entities, the parent company lends cash to Ally Bank on occasion under an intercompany loan agreement. Amounts outstanding on this loan are repayable to the parent company upon demand, subject to five days notice. The parent company had total available liquidity of $11.4 billion at September 30, 2014, which included the intercompany loan of $1.3 billion.
In the third quarter of 2014, we completed a dual-tranche transaction through the unsecured debt capital markets for $1.0 billion. In October, Ally Financial Inc. completed a tender offer to buy back $750 million of its long-dated high-coupon debt. We expect to record a loss of approximately $160 million on extinguishment of debt in the fourth quarter related to this transaction. We expect to continue accessing these markets on an opportunistic basis.
In addition, we have short-term and long-term unsecured debt outstanding from retail term note programs. These programs generally consist of callable fixed-rate instruments with fixed-maturity dates. There were $0.3 billion and $1.8 billion of retail term notes outstanding at September 30, 2014, and December 31, 2013, respectively. The decline is due to the redemption of $1.6 billion of high-coupon callable retail notes in the first quarter as part of a liability management strategy to continue to improve Ally’s cost of funds.
We also obtain unsecured funding from the sale of floating-rate demand notes under our Demand Notes program. The holder has the option to require us to redeem these notes at any time without restriction. Demand Notes outstanding were $3.4 billion at September 30, 2014, compared to $3.2 billion at December 31, 2013. Refer to Note 12 and Note 13 to the Condensed Consolidated Financial Statements for additional information about our outstanding short-term borrowings and long-term unsecured debt, respectively.
Secured funding continues to be a significant source of financing at the parent company. The total capacity in our committed funding facilities is provided by banks and other financial institutions through private transactions. The committed secured funding facilities can be revolving in nature and allow for additional funding during the commitment period, or they can be amortizing and not allow for any further funding after the closing date. At September 30, 2014, $17.4 billion of our $19.1 billion of committed capacity was revolving. Our revolving facilities generally have an original tenor ranging from 364 days to two years. As of September 30, 2014, we had $15.1 billion of committed funding capacity from revolving facilities with a remaining tenor greater than 364 days. The parent company's largest facility is an $8.0 billion revolving syndicated credit facility secured by automotive receivables. In March 2014, we reduced and renewed this facility until March 2016. In the event this facility is not renewed at maturity, the outstanding debt will be repaid over time as the underlying collateral amortizes. At September 30, 2014, there was $7.2 billion outstanding under this facility. In addition to our syndicated revolving credit facility, we also maintain various bilateral and multilateral secured credit facilities that fund our Automotive Finance operations. These are primarily private securitization facilities that fund a specific pool of automotive assets.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
During the third quarter of 2014, the parent company raised $676 million through a public securitization transaction comprised of non-prime retail automotive loan collateral.
At September 30, 2014, the parent company maintained exclusive access to $19.1 billion of committed secured credit facilities in the U.S. with outstanding debt of $14.6 billion including $0.9 billion in automotive assets funded through forward purchase commitments.
Recent Funding Developments
During the first nine months of 2014, we completed secured funding transactions, unsecured funding transactions, and renewed key existing funding facilities totaling $29.7 billion as we accessed both the public and private markets. Key funding highlights from January 1, 2014 to date were as follows:
| |
• | Ally Financial Inc. renewed, increased and/or extended $15.6 billion in U.S. credit facilities. The automotive credit facility renewal amount includes the March 2014 refinancing of $11.5 billion in credit facilities at both the parent company and Ally Bank with a syndicate of nineteen lenders. The $11.5 billion capacity is secured by retail, lease, and dealer floorplan automotive assets and is allocated to two separate facilities; one is an $8.0 billion facility maturing in March 2016, which is available to the parent company, while the other is a $3.5 billion facility available to Ally Bank maturing in June 2015. |
| |
• | Ally Financial Inc. restructured two amortizing private U.S. credit facilities to enhance the efficiency of transactions. This resulted in $0.7 billion of additional funding. |
| |
• | Ally Financial Inc. continued to access the public and private term asset-backed securitization markets completing eleven U.S. transactions through September 30, 2014, that raised $11.1 billion, with $8.4 billion and $2.7 billion raised by Ally Bank and the parent company, respectively. |
| |
• | Ally Financial Inc. accessed the unsecured debt capital markets and raised nearly $2.3 billion. |
| |
• | Ally Financial Inc. called $2.2 billion of high coupon, callable debt. |
| |
• | In October 2014, Ally Financial Inc. completed a tender offer to buy back $750 million of its long-dated high-coupon debt. |
| |
• | In October 2014, Ally Bank raised $1.1 billion through a public securitization backed by lease notes. |
Funding Sources
The following table summarizes debt and other sources of funding and the amount outstanding under each category for the periods shown.
|
| | | | | | | | | | | | | | |
($ in millions) | | Bank | | Parent | | Total | | % |
September 30, 2014 | | | | | | | | |
Secured financings | | $ | 24,420 |
| | $ | 20,707 |
| | $ | 45,127 |
| | 35 |
Institutional term debt | | — |
| | 23,329 |
| | 23,329 |
| | 18 |
Retail debt programs (a) | | — |
| | 3,684 |
| | 3,684 |
| | 3 |
Total debt (b) | | 24,420 |
| | 47,720 |
| | 72,140 |
| | 56 |
Deposits (c) | | 56,483 |
| | 368 |
| | 56,851 |
| | 44 |
Total on-balance sheet funding | | $ | 80,903 |
| | $ | 48,088 |
| | $ | 128,991 |
| | 100 |
December 31, 2013 | | | | | | | | |
Secured financings | | $ | 27,818 |
| | $ | 19,776 |
| | $ | 47,594 |
| | 36 |
Institutional term debt | | — |
| | 24,936 |
| | 24,936 |
| | 19 |
Retail debt programs (a) | | — |
| | 5,035 |
| | 5,035 |
| | 4 |
Total debt (b) | | 27,818 |
| | 49,747 |
| | 77,565 |
| | 59 |
Deposits (c) | | 52,910 |
| | 440 |
| | 53,350 |
| | 41 |
Total on-balance sheet funding | | $ | 80,728 |
| | $ | 50,187 |
| | $ | 130,915 |
| | 100 |
| |
(a) | Includes $0.3 billion and $1.8 billion of Retail Term Notes at September 30, 2014 and December 31, 2013, respectively. |
| |
(b) | Excludes fair value adjustment as described in Note 22 to the Condensed Consolidated Financial Statements. |
| |
(c) | Bank deposits include retail, brokered, and other deposits. Parent deposits include dealer deposits. Intercompany deposits are not included. |
As a result of our funding strategy to shift originations to Ally Bank and grow the retail deposit base, the proportion of funding provided by retail deposits and Ally Bank has increased in 2014 from 2013 levels. Refer to Note 13 to the Condensed Consolidated Financial Statements for a summary of the scheduled maturity of long-term debt at September 30, 2014.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Committed Funding Facilities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | Unused Capacity (a) | | Total Capacity |
($ in millions) | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
Bank funding | | | | | | | | | | | | |
Secured | | $ | 3,000 |
| | $ | 2,750 |
| | $ | 500 |
| | $ | 250 |
| | $ | 3,500 |
| | $ | 3,000 |
|
Parent funding | |
| |
| |
| |
| |
| |
|
Secured (b) | | 14,613 |
| | 15,159 |
| | 4,517 |
| | 6,497 |
| | 19,130 |
| | 21,656 |
|
Total committed facilities | | $ | 17,613 |
| | $ | 17,909 |
| | $ | 5,017 |
| | $ | 6,747 |
| | $ | 22,630 |
| | $ | 24,656 |
|
| |
(a) | Funding from committed secured facilities is available on request in the event excess collateral resides in certain facilities or is available to the extent incremental collateral is available and contributed to the facilities. |
| |
(b) | Includes the secured facility of Corporate Finance at December 31, 2013. |
Cash Flows
Net cash provided by operating activities was $2.5 billion for the nine months ended September 30, 2014, compared to $4.4 billion for the same period in 2013. The decrease in net cash provided by operating activities was primarily due to a decrease in net cash inflows from sales and repayment of loans held-for-sale. During the nine months ended September 30, 2013, proceeds from sales and repayments of loans held-for-sale exceeded cash outflows from new originations and purchases of such loans by $2.4 billion. During the nine months ended September 30, 2014, this activity resulted in a net cash inflow of $0.1 billion, reflecting our decrease in mortgage loan origination activities.
Net cash provided by investing activities was $5 million for the nine months ended September 30, 2014, compared to $3.5 billion for the same period in 2013. The decrease in net cash provided from investing activities was primarily due to a $6.9 billion decrease in cash proceeds from the sale of international businesses. Also contributing to the decrease was a $2.5 billion decrease in net cash provided by finance receivables and loans and a decrease of $0.9 billion from the prior year sale of mortgage servicing rights. These decreases were partially offset by a $4.9 billion increase in net cash provided by sales, maturities and repayment of available-for-sale securities, net of purchases and a $1.9 billion decrease in net cash outflows from operating lease activity, primarily due to an increase in cash received from lease disposals.
Net cash used in financing activities for the nine months ended September 30, 2014, totaled $2.3 billion, compared to $10.9 billion in the same period in 2013. Cash used to repay long-term debt exceeded cash generated from long-term debt issuances by $2.3 billion for the nine months ended September 30, 2014. During the nine months ended September 30, 2013, cash used to repay debt exceeded cash from long-term debt issuances by $13.4 billion, as cash generated from the sale of international businesses was used in part to repay debt. Partially offsetting the decrease in cash used in financing activities was a $2.4 billion increase in cash provided by short-term borrowings and a $0.6 billion decrease in cash provided by deposits for the nine months ended September 30, 2014, when compared to the same period a year ago.
Capital Planning and Stress Tests
As a bank holding company with $50 billion or more of consolidated assets, Ally is required to conduct periodic stress tests and submit a proposed capital plan to the Board of Governors of the Federal Reserve System (FRB) every January, which the FRB must take action on by the following March. The proposed capital plan must include a description of all planned capital actions over a nine-quarter planning horizon. The proposed capital plan must also include a discussion of how Ally will maintain capital above the minimum regulatory capital ratios and above a Tier 1 common equity-to-total risk-weighted assets ratio of 5 percent, and serve as a source of strength to Ally Bank. The FRB must approve Ally's proposed capital plan before Ally may take any proposed capital action.
In November 2013, the FRB issued instructions for the 2014 Comprehensive Capital Analysis and Review (CCAR) and the 2014 supervisory stress test scenarios. On January 6, 2014, Ally and Ally Bank submitted the 2014 capital plan and stress tests as required by the rules and the 2014 CCAR instructions, and in March 2014, the FRB indicated that it did not object to our 2014 capital plan. On July 7, 2014, in accordance with the requirements of the Dodd-Frank Act, Ally submitted to the FRB its results of a mid-year stress test conducted under multiple macroeconomic scenarios. Ally disclosed the results of the most severe scenario in September in accordance with regulatory requirements. On October 17, 2014 the FRB issued a final rule that modifies the capital plan rule and stress testing requirements. The final rule adjusts when bank holding companies must submit their capital plans to the FRB. For CCAR 2015, the bank holding companies are required to submit capital plans on or before January 5, 2015, unchanged from prior years. Beginning in 2016, bank holding companies will be required to submit their capital plans to the Federal Reserve on or before April 5.
In addition, each January, Ally Bank must conduct a stress test and submit the results to the FDIC.
Regulatory Capital
Refer to Note 18 to the Condensed Consolidated Financial Statements.
Credit Ratings
The cost and availability of unsecured financing are influenced by credit ratings, which are intended to be an indicator of the creditworthiness of a particular company, security, or obligation. Lower ratings result in higher borrowing costs and reduced access to capital
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
markets. This is particularly true for certain institutional investors whose investment guidelines require investment-grade ratings on term debt and the two highest rating categories for short-term debt (particularly money market investors).
Nationally recognized statistical rating organizations rate substantially all our debt. The following table summarizes our current ratings and outlook by the respective nationally recognized rating agencies.
|
| | | | | | | | |
Rating agency | | Short-term | | Senior debt | | Outlook | | Date of last action |
Fitch | | B | | BB+ | | Stable | | April 1, 2014 (a) |
Moody’s | | Not Prime | | B1 | | Positive | | July 14, 2014 (b) |
S&P | | B | | BB | | Stable | | December 12, 2013 (c) |
DBRS | | R-4 | | BB | | Positive | | September 17, 2014 (d) |
| |
(a) | Fitch upgraded our senior debt rating to BB+ from BB and affirmed our short term rating of B on April 1, 2014. |
| |
(b) | Moody's affirmed our corporate family rating of Ba3, senior debt rating of B1, and short term rating of Not Prime and changed the outlook to Positive on July 14, 2014. |
| |
(c) | Standard & Poor's upgraded our senior debt rating to BB from B+ and upgraded our short term rating to B from C on December 12, 2013. |
| |
(d) | DBRS confirmed our senior debt rating of BB, confirmed our short term rating of R-4, and changed the trend on Ally's senior debt to Positive on September 17, 2014. |
Off-balance Sheet Arrangements
Refer to Note 8 to the Condensed Consolidated Financial Statements.
Purchase Obligations
Certain of the structures related to whole-loan sales, securitization transactions, and other off-balance sheet activities contain provisions that are standard in the whole-loan sale and securitization markets where we may (or, in certain limited circumstances, are obligated to) purchase specific assets from entities. Our obligations are as follows.
Loan Repurchases and Obligations Related to Loan Sales
Ally Bank, within our Mortgage operations, previously sold loans that took the form of securitizations guaranteed by Fannie Mae and Freddie Mac; and in connection with these securitizations, provided certain representations and warranties related to the ownership of the loans, validity of liens securing the loans, and compliance with the criteria for the inclusion in the transaction. These representations and warranties may require Ally Bank to repurchase certain loans, indemnify the investor for incurred losses, or otherwise make the investor whole. For the three months and nine months ended September 30, 2014, Ally Bank received minimal repurchase claims. The representation and warranty reserve was $37 million and $45 million at September 30, 2014 and December 31, 2013, respectively.
Critical Accounting Estimates
We identified critical accounting estimates that, as a result of judgments, uncertainties, uniqueness, and complexities of the underlying accounting standards and operations involved could result in material changes to our financial condition, results of operations, or cash flows under different conditions or using different assumptions.
Our most critical accounting estimates are as follows.
| |
• | Allowance for loan losses |
| |
• | Valuation of automobile lease assets and residuals |
| |
• | Fair value of financial instruments |
| |
• | Legal and regulatory reserves |
| |
• | Loan repurchase and obligations related to loan sales |
| |
• | Determination of provision for income taxes |
There have been no significant changes in the methodologies and processes used in developing these estimates from what was described in our 2013 Annual Report on Form 10-K.
Refer to Note 1 to the Condensed Consolidated Financial Statements for further discussion regarding the methodology used in calculating the provision for income taxes for interim financial reporting.
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Statistical Table
The accompanying supplemental information should be read in conjunction with the more detailed information, including our Condensed Consolidated Financial Statements and the notes thereto, which appears elsewhere in this Quarterly Report.
Net Interest Margin Table
The following table presents an analysis of net interest margin excluding discontinued operations for the periods shown. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 | | (Decrease) increase due to (a) |
Three months ended September 30, ($ in millions) | | Average balance (b) | | Interest income/ interest expense | | Yield/ rate | | Average balance (b) | | Interest income/ interest expense | | Yield/ rate | | Volume | | Yield/rate | | Total |
Assets | | | | | | | | | | | | | | | | | | |
Interest-bearing cash and cash equivalents | | $ | 3,867 |
| | $ | 2 |
| | 0.21 | % | | $ | 7,150 |
| | $ | 3 |
| | 0.17 | % | | $ | (2 | ) | | $ | 1 |
| | $ | (1 | ) |
Investment securities (c) | | 16,182 |
| | 88 |
| | 2.16 |
| | 15,724 |
| | 79 |
| | 1.99 |
| | 2 |
| | 7 |
| | 9 |
|
Loans held-for-sale, net | | 3 |
| | — |
| | — |
| | 67 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Finance receivables and loans, net (d) (g) | | 100,089 |
| | 1,114 |
| | 4.42 |
| | 94,999 |
| | 1,119 |
| | 4.67 |
| | 59 |
| | (64 | ) | | (5 | ) |
Investment in operating leases, net (e) | | 19,114 |
| | 350 |
| | 7.26 |
| | 16,744 |
| | 317 |
| | 7.51 |
| | 43 |
| | (10 | ) | | 33 |
|
Total interest-earning assets | | 139,255 |
| | 1,554 |
| | 4.43 |
| | 134,684 |
| | 1,518 |
| | 4.47 |
| | 102 |
| | (66 | ) | | 36 |
|
Noninterest-bearing cash and cash equivalents | | 1,688 |
| | | | | | 1,546 |
| | | | | | | | | | |
Other assets (f) | | 10,323 |
| | | | | | 15,463 |
| | | | | | | | | | |
Allowance for loan losses | | (1,174 | ) | | | | | | (1,197 | ) | | | | | | | | | | |
Total assets | | $ | 150,092 |
| | | | | | $ | 150,496 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | |
Interest-bearing deposit liabilities | | $ | 56,301 |
| | $ | 166 |
| | 1.17 | % | | $ | 50,886 |
| | $ | 163 |
| | 1.27 | % | | $ | 16 |
| | $ | (13 | ) | | $ | 3 |
|
Short-term borrowings | | 6,187 |
| | 12 |
| | 0.77 |
| | 4,505 |
| | 15 |
| | 1.32 |
| | 4 |
| | (7 | ) | | (3 | ) |
Long-term debt (g) (h) (i) | | 67,687 |
| | 493 |
| | 2.89 |
| | 63,333 |
| | 609 |
| | 3.81 |
| | 40 |
| | (156 | ) | | (116 | ) |
Total interest-bearing liabilities (g) (h) (j) | | 130,175 |
| | 671 |
| | 2.05 |
| | 118,724 |
| | 787 |
| | 2.63 |
| | 60 |
| | (176 | ) | | (116 | ) |
Noninterest-bearing deposit liabilities | | 75 |
| | | | | | 67 |
| | | | | | | | | | |
Total funding sources (h) (k) | | 130,250 |
| | 671 |
| | 2.04 |
| | 118,791 |
| | 787 |
| | 2.63 |
| | | | | | |
Other liabilities (l) | | 4,856 |
| | | | | | 12,664 |
| | | | | | | | | | |
Total liabilities | | 135,106 |
| | | | | | 131,455 |
| | | | | | | | | | |
Total equity | | 14,986 |
| | | | | | 19,041 |
| | | | | | | | | | |
Total liabilities and equity | | $ | 150,092 |
| | | | | | $ | 150,496 |
| | | | | | | | | | |
Net financing revenue | | | | $ | 883 |
| | | | | | $ | 731 |
| | | | $ | 42 |
| | $ | 110 |
| | $ | 152 |
|
Net interest spread (m) | | | | | | 2.38 | % | | | | | | 1.84 | % | | | | | | |
Net interest spread excluding original issue discount (m) | | | | 2.55 | % | | | | | | 2.09 | % | | | | | | |
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m) | | | | 2.55 | % | | | | | | 2.09 | % | | | | | | |
Net yield on interest-earning assets (n) | | | | | | 2.52 | % | | | | | | 2.15 | % | | | | | | |
Net yield on interest-earning assets excluding original issue discount (n) | | | | 2.65 | % | | | | | | 2.34 | % | | | | | | |
| |
(a) | Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate. |
| |
(b) | Average balances are calculated using a combination of monthly and daily average methodologies. |
| |
(c) | Excludes equity investments with an average balance of $793 million and $995 million at September 30, 2014 and 2013, respectively, and related income on equity investments of $6 million during the three months ended September 30, 2014 and 2013, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost. |
| |
(d) | Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K. |
| |
(e) | Includes gains on sale of $105 million and $95 million during the three months ended September 30, 2014 and 2013, respectively. Excluding these gains on sale, the annualized yield would be 5.09% and 5.26% at September 30, 2014 and 2013, respectively. |
| |
(f) | Includes average balances of assets of discontinued operations. |
| |
(g) | Includes the effects of derivative financial instruments designated as hedges. |
| |
(h) | Average balance includes $1,411 million and $1,631 million related to original issue discount at September 30, 2014 and 2013, respectively. Interest expense includes original issue discount amortization of $47 million and $64 million during the three months ended September 30, 2014 and 2013, respectively. |
| |
(i) | Excluding original issue discount the rate on long-term debt was 2.56% and 3.33% at September 30, 2014 and 2013, respectively. |
| |
(j) | Excluding original issue discount the rate on total interest-bearing liabilities was 1.88% and 2.38% at September 30, 2014 and 2013, respectively. |
| |
(k) | Excluding original issue discount the rate on total funding sources was 1.88% and 2.38% at September 30, 2014 and 2013, respectively. |
| |
(l) | Includes average balances of liabilities of discontinued operations. |
| |
(m) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities. |
| |
(n) | Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2014 | | 2013 | | (Decrease) increase due to (a) |
Nine months ended September 30, ($ in millions) | | Average balance (b) | | Interest income/ interest expense | | Yield/ rate | | Average balance (b) | | Interest income/ interest expense | | Yield/ rate | | Volume | | Yield/rate | | Total |
Assets | | | | | | | | | | | | | | | | | | |
Interest-bearing cash and cash equivalents | | $ | 4,339 |
| | $ | 6 |
| | 0.18 | % | | $ | 6,582 |
| | $ | 8 |
| | 0.16 | % | | $ | (3 | ) | | $ | 1 |
| | $ | (2 | ) |
Investment securities (c) | | 15,826 |
| | 264 |
| | 2.23 |
| | 14,748 |
| | 210 |
| | 1.90 |
| | 16 |
| | 38 |
| | 54 |
|
Loans held-for-sale, net | | 13 |
| | 1 |
| | 10.28 |
| | 790 |
| | 19 |
| | 3.22 |
| | (32 | ) | | 14 |
| | (18 | ) |
Finance receivables and loans, net (d) (g) | | 99,769 |
| | 3,345 |
| | 4.48 |
| | 97,202 |
| | 3,393 |
| | 4.67 |
| | 88 |
| | (136 | ) | | (48 | ) |
Investment in operating leases, net (e) | | 18,556 |
| | 1,053 |
| | 7.59 |
| | 15,528 |
| | 905 |
| | 7.79 |
| | 173 |
| | (25 | ) | | 148 |
|
Total interest-earning assets | | 138,503 |
| | 4,669 |
| | 4.51 |
| | 134,850 |
| | 4,535 |
| | 4.50 |
| | 242 |
| | (108 | ) | | 134 |
|
Noninterest-bearing cash and cash equivalents | | 1,560 |
| | | | | | 1,732 |
| | | | | | | | | | |
Other assets (f) | | 11,167 |
| | | | | | 23,340 |
| | | | | | | | | | |
Allowance for loan losses | | (1,193 | ) | | | | | | (1,188 | ) | | | | | | | | | | |
Total assets | | $ | 150,037 |
| | | | | | $ | 158,734 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | |
Interest-bearing deposit liabilities | | $ | 55,361 |
| | $ | 495 |
| | 1.20 | % | | $ | 49,476 |
| | $ | 489 |
| | 1.32 | % | | $ | 56 |
| | $ | (50 | ) | | $ | 6 |
|
Short-term borrowings | | 6,325 |
| | 40 |
| | 0.85 |
| | 4,383 |
| | 47 |
| | 1.43 |
| | 16 |
| | (23 | ) | | (7 | ) |
Long-term debt (g) (h) (i) | | 68,143 |
| | 1,576 |
| | 3.09 |
| | 66,853 |
| | 2,013 |
| | 4.03 |
| | 38 |
| | (475 | ) | | (437 | ) |
Total interest-bearing liabilities (g) (h) (j) | | 129,829 |
| | 2,111 |
| | 2.17 |
| | 120,712 |
| | 2,549 |
| | 2.82 |
| | 110 |
| | (548 | ) | | (438 | ) |
Noninterest-bearing deposit liabilities | | 69 |
| | | | | | 677 |
| | | | | | | | | | |
Total funding sources (h) (k) | | 129,898 |
| | 2,111 |
| | 2.17 |
| | 121,389 |
| | 2,549 |
| | 2.81 |
| | | | | | |
Other liabilities (l) | | 5,484 |
| | | | | | 17,696 |
| | | | | | | | | | |
Total liabilities | | 135,382 |
| | | | | | 139,085 |
| | | | | | | | | | |
Total equity | | 14,655 |
| | | | | | 19,649 |
| | | | | | | | | | |
Total liabilities and equity | | $ | 150,037 |
| | | | | | $ | 158,734 |
| | | | | | | | | | |
Net financing revenue | | | | $ | 2,558 |
| | | | | | $ | 1,986 |
| | | | $ | 132 |
| | $ | 440 |
| | $ | 572 |
|
Net interest spread (m) | | | | | | 2.34 | % | | | | | | 1.68 | % | | | | | | |
Net interest spread excluding original issue discount (m) | | | | 2.50 | % | | | | | | 1.91 | % | | | | | | |
Net interest spread excluding original issue discount and including noninterest-bearing deposit liabilities (m) | | | | 2.50 | % | | | | | | 1.93 | % | | | | | | |
Net yield on interest-earning assets (n) | | | | | | 2.47 | % | | | | | | 1.97 | % | | | | | | |
Net yield on interest-earning assets excluding original issue discount (n) | | | | 2.60 | % | | | | | | 2.15 | % | | | | | | |
| |
(a) | Changes in interest not solely due to volume or yield/rate are allocated in proportion to the absolute dollar amount of change in volume and yield/rate. |
| |
(b) | Average balances are calculated using a combination of monthly and daily average methodologies. |
| |
(c) | Excludes equity investments with an average balance of $868 million and $1,011 million at September 30, 2014 and 2013, respectively. Excludes income on equity investments of $18 million and $19 million during the nine months ended September 30, 2014 and 2013, respectively. Yields on available-for-sale debt securities are based on fair value as opposed to historical cost. |
| |
(d) | Nonperforming finance receivables and loans are included in the average balances. For information on our accounting policies regarding nonperforming status, refer to Note 1 to the Consolidated Financial Statements in our 2013 Annual Report on Form 10-K. |
| |
(e) | Includes gains on sale of $382 million and $250 million during the nine months ended September 30, 2014 and 2013, respectively. Excluding these gains on sale, the annualized yield would be 4.83% and 5.64% at September 30, 2014 and 2013, respectively. |
| |
(f) | Includes average balances of assets of discontinued operations. |
| |
(g) | Includes the effects of derivative financial instruments designated as hedges. |
| |
(h) | Average balance includes $1,462 million and $1,692 million related to original issue discount at September 30, 2014 and 2013, respectively. Interest expense includes original issue discount amortization of $137 million and $182 million during the nine months ended September 30, 2014 and 2013, respectively. |
| |
(i) | Excluding original issue discount the rate on long-term debt was 2.76% and 3.57% at September 30, 2014 and 2013, respectively. |
| |
(j) | Excluding original issue discount the rate on total interest-bearing liabilities was 2.01% and 2.59% at September 30, 2014 and 2013, respectively. |
| |
(k) | Excluding original issue discount the rate on total funding sources was 2.01% and 2.57% at September 30, 2014 and 2013, respectively. |
| |
(l) | Includes average balances of liabilities of discontinued operations. |
| |
(m) | Net interest spread represents the difference between the rate on total interest-earning assets and the rate on total interest-bearing liabilities. |
| |
(n) | Net yield on interest-earning assets represents net financing revenue as a percentage of total interest-earning assets. |
Management's Discussion and Analysis
Ally Financial Inc. • Form 10-Q
Recently Issued Accounting Standards
Refer to Note 1 to the Condensed Consolidated Financial Statements.
Forward-looking Statements
The foregoing Management’s Discussion and Analysis of Financial Condition and Results of Operations and other portions of this Form 10-Q contain various forward-looking statements within the meaning of applicable federal securities laws, including the Private Securities Litigation Reform Act of 1995, that are based upon our current expectations and assumptions concerning future events that are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated.
The words “expect,” “anticipate,” “estimate,” “forecast,” “initiative,” “objective,” “plan,” “goal,” “project,” “outlook,” “priorities,” “target,” “intend,” “evaluate,” “pursue,” “seek,” “may,” “would,” “could,” “should,” “believe,” “potential,” “continue,” or the negative of any of these words or similar expressions is intended to identify forward-looking statements. All statements herein, other than statements of historical fact, including without limitation statements about future events and financial performance, are forward-looking statements that involve certain risks and uncertainties.
While these statements represent our current judgment on what the future may hold, and we believe these judgments are reasonable, these statements are not guarantees of any events or financial results, and Ally's actual results may differ materially due to numerous important factors that are described in the most recent reports on SEC Forms 10-K and 10-Q for Ally, each of which may be revised or supplemented in subsequent reports filed with the SEC. Such factors include, among others, the following: maintaining the mutually beneficial relationship between Ally and General Motors ("GM"), and Ally and Chrysler Group LLC ("Chrysler"); our ability to maintain relationships with automotive dealers; our ability to realize the anticipated benefits associated with being a financial holding company, and the significant regulation and restrictions that we are subject to; the potential for deterioration in the residual value of off-lease vehicles; disruptions in the market in which we fund our operations, with resulting negative impact on our liquidity; changes in our accounting assumptions that may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; changes in the credit ratings of Ally, Chrysler, or GM; changes in economic conditions, currency exchange rates or political stability in the markets in which we operate; and changes in the existing or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations (including as a result of the Dodd-Frank Act and Basel III).
Use of the term “loans” describes products associated with direct and indirect lending activities of Ally’s global operations. The specific products include retail installment sales contracts, loans, lines of credit, leases or other financing products. The term “originate” refers to Ally’s purchase, acquisition, or direct origination of various “loan” products.
Quantitative and Qualitative Disclosures about Market Risk
Ally Financial Inc. • Form 10-Q
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Refer to the Market Risk sections of Item 2, Management's Discussion and Analysis.
Controls and Procedures
Ally Financial Inc. • Form 10-Q
Item 4. Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized, and reported within the specified time periods. Our disclosure controls and procedures are also designed to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, our Principal Executive Officer and Principal Financial Officer evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures and concluded that our disclosure controls and procedures were effective.
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls or our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Ally have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II — OTHER INFORMATION
Ally Financial Inc. • Form 10-Q
Item 1. Legal Proceedings
Refer to Note 26 to the Condensed Consolidated Financial Statements (incorporated herein by reference) for a discussion related to our legal proceedings, which supplements the discussion of legal proceedings set forth in Note 29 to our 2013 Annual Report on Form 10-K.
Item 1A. Risk Factors
There have been no material changes to the Risk Factors described in our 2013 Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q for the three months ended March 31, 2014, and the three months and six months ended June 30, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Repurchases Under Share-Based Incentive Plans
The following table presents repurchases of our common stock, by month, for the three months ended September 30, 2014. All repurchases reflected below include only shares of common stock that were withheld to cover income taxes owed by participants in our share-based incentive plans. |
| | | | | | | |
Three months ended September 30, 2014 | | Total number of shares repurchased | | Weighted-average price paid per share |
July 2014 | | 1,188 |
| | $ | 24.06 |
|
August 2014 | | 20,987 |
| | 23.92 |
|
September 2014 | | 131 |
| | 23.45 |
|
Total | | 22,306 |
| | $ | 23.92 |
|
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The exhibits listed on the accompanying Index of Exhibits are filed as a part of this report. This Index is incorporated herein by reference.
Signatures
Ally Financial Inc. • Form 10-Q
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, this 31st day of October, 2014.
|
| |
| |
| Ally Financial Inc. (Registrant) |
| |
| /S/ CHRISTOPHER A. HALMY |
| Christopher A. Halmy Chief Financial Officer |
|
| |
| |
| /S/ DAVID J. DEBRUNNER |
| David J. DeBrunner Vice President, Chief Accounting Officer, and Corporate Controller |
Ally Financial Inc. • Form 10-Q
INDEX OF EXHIBITS
|
| | |
| | |
Exhibit | Description | Method of Filing |
| | |
12 | Computation of Ratio of Earnings to Fixed Charges | Filed herewith. |
| | |
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) | Filed herewith. |
| | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) | Filed herewith. |
| | |
32 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 | Filed herewith. |
| | |
101 | Interactive Data File | Filed herewith. |