March
31,
2008
|
September
30,
2008
|
|
(Unaudited) |
|
|
ASSETS
|
||
Current
|
||
Cash
|
$34,516
|
$136
|
Prepaid
expenses
|
199
|
-
|
34,715
|
136
|
|
Technology
rights – Note 3
|
14,152
|
14,152
|
$48,867
|
$14,288
|
|
LIABILITIES
|
||
Current
|
||
Accounts
payable and accrued liabilities
|
$3,472
|
$6,580
|
Due
to related party – Notes 3 and 5
|
-
|
42,387
|
3,472
|
48,967
|
|
STOCKHOLDERS’
EQUITY (DEFICIENCY)
|
||
Capital
stock – Note 4
|
||
Authorized:
|
||
100,000,000
common shares authorized, $0.001 par value
|
||
10,000,000
preferred shares, $0.001 par value
|
||
Issued
and outstanding
|
||
4,049,000
common shares (September 30, 2007 – 3,840,000)
|
4,049
|
3,840
|
Additional
paid-in capital
|
110,051
|
5,760
|
Deficit
accumulated during the development stage
|
(68,705)
|
(44,279)
|
45,395
|
(34,679)
|
|
$48,867
|
$14,288
|
|
October
12, 2005
|
|||||||
Three Months Ended
March 31,
|
Six
Months Ended
March
31,
|
(inception)
to
March 31,
|
|||||
|
|
|
|||||
2008
|
2007
|
2008
|
2007
|
2008
|
|||
Expenses
|
|||||||
Office
and general
|
$
-
|
$738
|
$657
|
$1,366
|
$7,621
|
||
Management
fees
|
1,575
|
1,200
|
2,847
|
2,400
|
8,735
|
||
Professional
fees
|
6,322
|
-
|
15,217
|
1,448
|
46,644
|
||
Transfer
and filing fees
|
371
|
-
|
705
|
-
|
705
|
||
Website
development costs
-
Note 3
|
5,000
|
-
|
5,000
|
|
5,000
|
||
Net
loss
|
$(13,268)
|
$(1,938)
|
$(24,426)
|
$(5,214)
|
$(68,705)
|
||
Basic
and diluted loss per share
|
$(0.003)
|
$(0.001)
|
$(0.006)
|
$(0.001)
|
|||
Weighted
average number of shares outstanding – basic and diluted
|
4,049,000
|
3,840,000
|
3,967,913
|
3,840,000
|
|||
October
12, 2005
|
|||
Six
months Ended
|
(inception)
|
||
March
31,
|
to
March 31,
|
||
2008
|
2007
|
2008
|
|
Operating
Activities
|
|||
Net
loss
|
$(24,426)
|
$(5,214)
|
$(68,705)
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||
Accrued
interest payable
|
(1,987)
|
698
|
-
|
Management
fees accrued
|
(5,088)
|
2,400
|
-
|
Foreign
exchange
|
-
|
(381)
|
1,748
|
Change
in non-cash working capital items
|
|||
Prepaid
expenses
|
(199)
|
(8,983)
|
(199)
|
Accounts
payable and accrued liabilities
|
(3,108)
|
(3,900)
|
3,472
|
(34,808)
|
(15,380)
|
(63,684)
|
|
Financing
Activities
|
|||
Proceeds
from issuance of common stock
|
104,500
|
-
|
114,100
|
Advances
from (repaid to) related party
|
(19,412)
|
7,600
|
-
|
Cash
used in settlement of promissory notes
|
(15,900)
|
-
|
(15,900)
|
69,188
|
7,600
|
98,200
|
|
Increase
(decrease) in cash
|
34,380
|
(7,780)
|
34,516
|
Cash,
beginning
|
136
|
8,226
|
-
|
Cash,
ending
|
$34,516
|
$446
|
$34,516
|
|
During
the period ended March 31, 2007, the Company acquired technology
rights
valued
at $14,152 by issuance of a promissory note.
|
Supplementary
disclosure of cash flow information:
|
|||
Cash
paid for:
|
|
||
Interest
|
$2,074
|
$ -
|
$2,074
|
Income
Taxes
|
$
-
|
$
-
|
$ -
|
Note
2
|
Recent
Accounting
Pronouncements
|
Note
2
|
Recent
Accounting
Pronouncements (continued)
|
|
In
March 2008, the FASB issued SFAS No. 161, Disclosures about
Derivative
Instruments and Hedging Activities ("SFAS 161"). SFAS 161 is
intended to improve financial reporting about derivative instruments
and
hedging activities by requiring enhanced disclosures to enable investors
to better understand their effects on an entity's financial position,
financial performance, and cash flows. SFAS 161 achieves these
improvements by requiring disclosure of the fair values of derivative
instruments and their gains and losses in a tabular format. It also
provides more information about an entity's liquidity by requiring
disclosure of derivative features that are credit risk-related. Finally,
it requires cross-referencing within footnotes to enable financial
statement users to locate important information about derivative
instruments. SFAS 161 will be effective for financial statements
issued
for fiscal years and interim periods beginning after November 15,
2008,
will be adopted by the Company beginning in the first quarter of
2009. The
Company does not expect there to be any significant impact of adopting
SFAS 161 on its financial position, cash flows and results of operations.
|
Note
3
|
Technology
Rights
|
Note
5
|
Related
Party
Transactions
|
Repay
Stockholder Loans
|
$
|
37,386.
|
|
Professional
Fees
|
$
|
17,615.
|
|
Promotional
Materials & Advertising
|
$
|
-
|
|
Software
Development
Office
and Miscellaneous Expenses
|
$
$
|
5,000
1,900
|
|
Management
fees (current and prior)
|
$
|
7,935
|
|
Total
Used
|
$
|
69,836.
|
|
Balance
Not Used
|
$
|
34,664.
|