OMB
APPROVAL
|
OMB
Number: 3235-0416
Expires:
March 31, 2007
Estimated
average burden hours per response:
.182
|
(Mark
one)
ý
QUARTERLY REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
For
the Quarterly period ended November
30,
2007
r
TRANSITION REPORT
UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For
the transition period from
__________to___________
|
Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
20-1970188
(IRS
Employer Identification No.)
|
#604 – 700 West Pender Street, Vancouver, British Columbia, Canada V6C 1G8 (Address
of principal executive offices)
|
|
(604) 602-1633 (Issuer's
Telephone Number)
|
|
n/a (Former
name, former address and former fiscal year, if changed since last
report)
|
|
||
PART
I - FINANCIAL
INFORMATION
|
||
Page
#
|
||
|
Financial
Statements
|
3
|
|
Management's
Discussion and Analysis or Plan of Operation
|
13
|
|
Controls
and Procedures
|
15
|
PART II - OTHER INFORMATION |
||
|
Legal
Proceedings
|
16
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
|
Defaults
Upon Senior Securities
|
16
|
|
Submission
of Matters to a Vote of Security Holders
|
16
|
|
Other
Information
|
16
|
|
Exhibits
|
16
|
(a)
|
Unaudited
Interim Balance Sheets as of November 30, 2007 and August 31,
2007
|
F-1
|
(b)
|
Unaudited
Interim Statements of Operations for the three month period ended
November
30, 2007 and 2006 and the Cumulative Period from Inception on
November 24,
2004 to November 30, 2007
|
F-2
|
(c)
|
Unaudited
Interim Statements of Cash Flows for the three months ended November
30,
2007 and 2006 and the Cumulative Period from Inception on November
24,
2004 to November 30, 2007
|
F-3
|
(d)
|
Unaudited
Interim Statements of Changes in Stockholders' Equity for the
Period from
Inception on November 24, 2004 to November 30, 2007
|
F-4
|
(e)
|
Notes
to Unaudited Interim Financial Statements
|
F-5
|
GOLDEN
ARIA
CORP.
|
||||||||
(An
Exploration Stage
Company)
|
||||||||
CONSOLIDATE
BALANCE
SHEETS
|
||||||||
(Expressed
in U.S.
Dollars)
|
||||||||
NOVEMBER
30,
|
AUGUST
31,
|
|||||||
2007
|
2007
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
Current
|
||||||||
Cash
and cash
equivalents
|
$ | 461,034 | $ | 301,579 | ||||
Accounts
receivable
|
25,728 | 14,860 | ||||||
Prepaid
expenses and
deposit
|
28,040 | - | ||||||
Total
current
assets
|
514,802 | 316,439 | ||||||
Non-current
|
||||||||
Proven
- Oil and gas
properties (Note 5)
|
$ | 267,672 | $ | 203,658 | ||||
Unproven
Oil and
Gas (Note
5)
|
3,377,843 | - | ||||||
Total
Assets
|
$ | 4,160,317 | $ | 520,097 | ||||
LIABILITIES
AND
STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Current
|
||||||||
Accounts
payable
|
$ | 31,040 | $ | 12,688 | ||||
Accrued
liabilities
|
17,897 | 3,375 | ||||||
Due
to related parties (Note
5)
|
196,497 | 206,871 | ||||||
Total
Current
Liabilities
|
245,434 | 222,934 | ||||||
Deffered
tax
liability
|
762,704 | - | ||||||
Total
liability
|
1,008,139 | 222,934 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Share
capital
|
||||||||
Authorized:
|
||||||||
75,000,000
common shares
with a par value of $0.001 per share
|
||||||||
Issued
and
outstanding:
|
||||||||
29,305,480
common shares at
November 30, 2007
|
||||||||
(and
15,495,480 common
shares at August 31, 2007)
|
29,305 | 15,495 | ||||||
Additional
paid-in
capital
|
4,145,197 | 1,256,839 | ||||||
Deficit
accumulated during
the exploration stage
|
(1,022,324 | ) | (975,171 | ) | ||||
Total
Stockholders'
Equity
|
3,152,178 | 297,163 | ||||||
Total
Liabilities and
Stockholders' Equity
|
$ | 4,160,317 | 520,097 | |||||
The
accompanying notes are an
integral part of these financial statements
|
||||||||
GOLDEN
ARIA
CORP.
|
||||||||||||||||||||||||
(An
Exploration Stage
Company)
|
||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF
STOCKHOLDERS' EQUITY (DEFICIENCY)
|
||||||||||||||||||||||||
NOVEMBER
24, 2004 (inception) TO
NOVEMBER 30, 2007
|
||||||||||||||||||||||||
(Expressed
in U.S.
Dollars)
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
DEFICIT
|
||||||||||||||||||||||||
ACCUMULATED
|
||||||||||||||||||||||||
COMMON
STOCK
|
ADDITIONAL
|
STOCK
|
DURING
|
TOTAL
|
||||||||||||||||||||
PAID-IN
|
TO
BE
|
EXPLORATION
|
STOCKHOLDERS'
|
|||||||||||||||||||||
SHARES
|
AMOUNT
|
CAPITAL
|
ISSUED
|
STAGE
|
EQUITY
|
|||||||||||||||||||
Balance
November 24, 2004
(Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Issuance
of common stock for
cash
|
10,935,000 | 10,935 | 98,415 | - | - | 109,350 | ||||||||||||||||||
at
$0.01 per share on March 22,
2005
|
||||||||||||||||||||||||
Issuance
of common stock for
cash
|
2,225,000 | 2,225 | 331,525 | - | - | 333,750 | ||||||||||||||||||
at
$0.15 per share on April 6,
2005
|
||||||||||||||||||||||||
Stock
to be
issued
|
250,000 | - | 37,250 | 250 | - | 37,500 | ||||||||||||||||||
Comprehensive
income
(loss):
|
||||||||||||||||||||||||
(Loss)
for the
period
|
- | - | - | - | (167,683 | ) | (167,683 | ) | ||||||||||||||||
Balance,
August 31,
2005
|
13,410,000 | 13,160 | 467,190 | 250 | (167,683 | ) | 312,917 | |||||||||||||||||
Stock
issued on September
29, 2005
|
- | 250 | - | (250 | ) | - | - | |||||||||||||||||
Comprehensive
income
(loss):
|
||||||||||||||||||||||||
(Loss)
for the
year
|
- | - | - | - | (200,091 | ) | (200,091 | ) | ||||||||||||||||
Balance,
August 31,
2006
|
13,410,000 | 13,410 | 467,190 | - | (367,774 | ) | 112,826 | |||||||||||||||||
Units
issued for cash at
$0.25 perunit
|
185,480 | 185 | 163,144 | 163,329 | ||||||||||||||||||||
to
related parties on March 6,
2007
|
||||||||||||||||||||||||
(included
stock based
compensation
|
||||||||||||||||||||||||
of
$116,959)
|
||||||||||||||||||||||||
Stock
issued for property on
April 18, 2007 (note 4)
|
500,000 | 500 | 274,500 | - | - | 275,000 | ||||||||||||||||||
Units
issued for cash at
$0.25 per unit
|
200,000 | 200 | 49,800 | - | - | 50,000 | ||||||||||||||||||
on
April 19,
2007
|
||||||||||||||||||||||||
Units
issued for cash at
$0.25 per unit
|
1,200,000 | 1,200 | 298,800 | - | - | 300,000 | ||||||||||||||||||
on
August 31,
2007
|
||||||||||||||||||||||||
Imputed
interest from
non-interest bearing loan
|
- | - | 3,405 | - | - | 3,405 | ||||||||||||||||||
Comprehensive
income
(loss):
|
||||||||||||||||||||||||
(Loss)
for the
year
|
- | - | - | - | (607,397 | ) | (607,397 | ) | ||||||||||||||||
Balance,
August 31,
2007
|
15,495,480 | $ | 15,495 | $ | 1,256,839 | $ | - | $ | (975,171 | ) | $ | 297,163 | ||||||||||||
Stock
issued for acquisition at $0.21
per unit
|
13,810,000 | 13,810 | 2,886,290 | - | - | 2,900,100 | ||||||||||||||||||
on
November 30, 2007
(note 7)
|
||||||||||||||||||||||||
Imputed
interest from
non-interest bearing loan
|
- | - | 2,068 | - | - | 2,068 | ||||||||||||||||||
Comprehensive
income
(loss):
|
||||||||||||||||||||||||
(Loss)
for the
period
|
- | - | - | - | (47,153 | ) | (47,153 | ) | ||||||||||||||||
Balance,
November 30,
2007
|
29,305,480 | $ | 29,305 | $ | 4,145,197 | $ | - | $ | (1,022,324 | ) | $ | 3,152,178 | ||||||||||||
The
accompanying notes are an
integral part of these financial statements
|
||||||||||||||||||||||||
GOLDEN
ARIA
CORP.
|
||||||||||||
(An
Exploration Stage
Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF
OPERATIONS
|
||||||||||||
(Expressed
in U.S.
Dollars)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
||||||||||||
CUMULATIVE
|
||||||||||||
PERIOD
FROM
|
||||||||||||
INCEPTION
|
||||||||||||
THREE
MONTHS
ENDED
|
NOVEMBER
24,
2004
|
|||||||||||
NOVEMBER
30,
|
TO
|
|||||||||||
2007
|
2006
|
NOVEMBER
30,
2007
|
||||||||||
Revenue
|
||||||||||||
Natural
gas and oil
revenue
|
$ | 33,831 | $ | - | $ | 116,037 | ||||||
Cost
of
revenue
|
||||||||||||
Natural
gas and oil
operating costs and royalties
|
9,505 | - | 37,450 | |||||||||
Depletion
|
12,848 | - | 88,940 | |||||||||
Writedown
in carrying value
of oil and gas property
|
- | - | 216,299 | |||||||||
22,353 | - | 342,689 | ||||||||||
Gross
Profit
|
11,478 | - | (226,652 | ) | ||||||||
Expenses
|
||||||||||||
Accounting
and
audit
|
23,199 | 19,176 | 133,097 | |||||||||
Bank
charges and interest
expense
|
2,183 | 169 | 6,545 | |||||||||
Consulting
(Note
6)
|
6,360 | 6,360 | 183,465 | |||||||||
Exploration
costs and option
payment
|
- | (27,691 | ) | 318,292 | ||||||||
Fees
and
dues
|
1,170 | 1,155 | 8,916 | |||||||||
Investor
relations
|
1,950 | 3,203 | 4,903 | |||||||||
Legal
an
professional
|
13,887 | 7,678 | 87,869 | |||||||||
Office
and
miscellaneous
|
9,978 | 244 | 26,896 | |||||||||
Rent
|
2,449 | 4,044 | 29,029 | |||||||||
Travel
|
- | - | 3,268 | |||||||||
Total
expenses
|
61,176 | 14,338 | 802,280 | |||||||||
(Loss)
for the period before
other income
|
(49,697 | ) | (14,338 | ) | (1,028,932 | ) | ||||||
Other
income
(expense)
|
||||||||||||
Interest
income
|
2,544 | (1,490 | ) | 6,609 | ||||||||
Write
off of mineral
property
|
- | (1 | ) | |||||||||
Net
(loss) for the
period
|
$ | (47,153 | ) | $ | (15,828 | ) | $ | (1,022,324 | ) | |||
Basic
and diluted loss per
share
|
$ | (0.00 | ) | (0.00 | ) | |||||||
Weighted
average number of common
shares
|
||||||||||||
outstanding
- basic and
diluted
|
15,647,238 | 13,410,000 | ||||||||||
The
accompanying notes are an
integral part of these financial statements
|
||||||||||||
GOLDEN
ARIA
CORP.
|
||||||||||||
(An
Exploration Stage
Company)
|
||||||||||||
CONSOLIDATED
STATEMENTS OF
CASH FLOWS
|
||||||||||||
(Expressed
in U.S.
Dollars)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
||||||||||||
CUMULATIVE
|
||||||||||||
PERIOD
FROM
|
||||||||||||
INCEPTION
|
||||||||||||
THREE
MONTHS
ENDED
|
November
24,
2004
|
|||||||||||
NOVEMBER
30,
|
TO
|
|||||||||||
2007
|
2006
|
NOVEMBER
30,
2007
|
||||||||||
Cash
flows used in operating
activities
|
||||||||||||
Net
(loss)
|
$ | (47,153 | ) | $ | (12,848 | ) | $ | (1,022,324 | ) | |||
Changes
to reconcile net
loss to net cash used in operating activities
|
||||||||||||
Consulting
- Stock based
compensation (Note 6)
|
- | - | 116,959 | |||||||||
Depletion
|
12,848 | - | 88,940 | |||||||||
Write
down in carrying value
of oil and gas properties
|
- | - | 216,299 | |||||||||
Stock
issued for mineral
resource and oil and gas property
|
- | - | 37,500 | |||||||||
Write
off of mineral
property
|
- | - | 1 | |||||||||
Imputed
interest
expense
|
2,068 | 5,473 | ||||||||||
Adjusted
cash flows used in
operating activities
|
(32,237 | ) | (12,848 | ) | (557,152 | ) | ||||||
Change
in non-cash working
capital items:
|
||||||||||||
Accounts
receivable
|
(160 | ) | - | (15,020 | ) | |||||||
Prepaid
expenses and
deposit
|
(3,756 | ) | 3,558 | (3,756 | ) | |||||||
Accounts
payable
|
(9,568 | ) | (31,249 | ) | 3,120 | |||||||
Accrued
liabilities
|
14,522 | 11,964 | 17,897 | |||||||||
Due
to related
parties
|
(10,374 | ) | (3,075 | ) | (6,559 | ) | ||||||
Net
cash used in operating
activities
|
(41,573 | ) | (31,650 | ) | (561,470 | ) | ||||||
Cash
flows used in investing
activities
|
||||||||||||
Oil
and gas properties
acquisition
|
(17,993 | ) | ||||||||||
Mineral
resource properties
acquisition
|
- | - | (1 | ) | ||||||||
Cash
provided in connection
with business aquisition
|
201,028 | 201,028 | ||||||||||
Net
cash used in investing
activities
|
201,028 | - | 183,034 | |||||||||
Cash
flows from financing
activities
|
||||||||||||
Proceeds
from
issuance(cancellation) of common stock
|
- | 839,470 | ||||||||||
Net
cash from financing
activities
|
- | - | 839,470 | |||||||||
Increase
(Decrease) in cash
and cash equivalents
|
159,455 | (31,650 | ) | 461,034 | ||||||||
Cash
and cash equivalents,
beginning of period
|
301,579 | 153,329 | - | |||||||||
Cash
and cash equivalents,
end of period
|
$ | 461,034 | $ | 121,679 | $ | 461,034 | ||||||
The
accompanying notes are an
integral part of these financial statements
|
||||||||||||
1.
|
BASIS
OF PRESENTATION
|
2.
|
ORGANIZATION
AND BUSINESS ACQUISITION
|
November
30, 2007
|
||
Purchase
price:
|
||
Share
consideration - 13,810,000 common shares at $0.21 per
share
|
$
|
2,900,100
|
Purchase
Price Allocation:
|
||
Cash
and cash equivalents
|
$
|
201,028
|
Accounts
receivable
|
10,708
|
|
Prepaid
expense and deposits
|
24,284
|
|
Oil
and gas properties
|
3,454,704
|
|
Accounts
payable and accrued liabilities
|
(27,920)
|
|
Deferred
income tax liabilities
|
(762,704)
|
|
Total
|
$
|
2,900,100
|
3.
|
GOING
CONCERN UNCERTAINTY
|
4.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
|
a) Basis
of Consolidation
|
|
b)
Revenue Recognition
|
|
c)
Oil and Gas Properties
|
5.
|
OIL
AND GAS PROPERTIES
|
|
On
April 18, 2007, 500,000 shares were issued at market value $0.55
per share
giving a total of $275,000.
|
|
The
total cost capitalized cost incurred for the oil and gas property
was
$496,049 which was attributed to the acquisition cost of the oil
and gas
property. The Company applied the full cost method to account for
this
property.
|
Property
|
August
31, 2007
|
Addition
|
Depletion
for the period
|
Write
down in carrying value
|
November
30, 2007
|
|||||
Canada– Proved
property
|
$
|
203,658
|
$
|
76,862
|
$
|
(12,848)
|
$
|
-
|
$
|
267,672
|
Property
|
August
31, 2007
|
Addition
|
Cost
added to capitalized cost
|
November
30, 2007
|
||||
Canada–
Unproved property
|
$
|
-
|
$
|
2,615,139
|
$
|
-
|
$
|
2,615,139
|
|
The
additions of the unproved property was resulted of the business
acquisition occurred during the period. The acquired unproven oil
and gas
properties of $ 2,615,139 have been recorded at amounts necessary
to
reflect temporary differences associated with the differences between
their accounting and tax bases. As a result, these properties are
recorded
in the consolidated balance sheet at November 30, 2007 at $ 3,377,843,
with a corresponding future tax liability of $ 762,704.
|
6.
|
RELATED
PARTIES TRANSACTION
|
|
Common
Stock
|
Warrants
Outstanding
|
||
Weighted
Average
|
||
Number
of Shares
|
Exercise
Price
|
|
Balance,
August 31, 2007
|
1,585,480
|
$ 0.40
|
Issued
|
-
|
-
|
Balance,
November 30, 2007
|
1,585,480
|
$ 0.40
|
November
30, 2007
|
Warrants
outstanding and
exercisable
|
||
Weighted
|
Weighted
|
||
average
|
average
|
||
Number
|
remaining
|
exercise
|
|
Exercise
price
|
of
shares
|
contractual
life
|
price
|
$0.40
|
385,480
|
1
years
|
0.40
|
$0.40
|
1,200,000
|
1.75
years
|
0.40
|
8.
|
COMMITMENTS
- OTHER
|
9.
|
SUBSEQUENT
EVENTS
On
December 14, 2007, the Company’s directors adopted a stock option plan
(the “2008 Option Plan”) to authorized to grant options to acquire up to a
total of 2,800,000 shares of common stock.
|
·
|
Cost
of Revenue. In the three month period ended November 30, 2007, the
Company
incurred $22,353 (November 30, 2006: $0) in operating and depletion
costs
relating to its revenue producing property. Depletion costs
amounted to $12,848 for the three month period ending November 30,
2007.
|
·
|
Accounting,
and audit fees increased to $23,199 (November 30, 2006:
$19,176). The increase was in line with
expectations.
|
·
|
Fees
paid to a consultant. In the three month period ended November 30,
2007,
the Company incurred $6,360 (November 30, 2006: $6,360); which was
consistent with prior periods.
|
·
|
Legal
and professional fees. In the three month period ended November 30,
2007,
the Company incurred $13,887 (November 30, 2006: $7,678); the increase
was
caused by cots relating to the acquisition of Target Energy
Inc.
|
·
|
Office
and Miscellaneous. In the three month period ended November 30,
2007, the Company incurred $9,978 (November 30, 2006:$244) relating
to
exchange losses on translation of foreign
currency.
|
Exhibit
No.
|
Description
|
3.1*
|
Articles
of Incorporation
|
3.2*
|
Bylaws
|
4.1*
|
Specimen
ordinary share certificate
|
31.1
|
Rule
13(a) - 14 (a)/15(d) - 14(a) Certifications
|
32.1
|
Section
1350 Certifications
|
/s/
" Robert
McAllister "
Robert
McAllister
President
(Principal Executive Officer)
01/14/2008
|
/s/
"Chris
Bunka"
Chris
Bunka
Chairman,
Chief Executive Officer and member of the Board of Directors
01/14/2008
|
Date
January 14, 2008
|
By:
|
/s/
"Robert
McAllister"
Robert
McAllister
President
(Principal Executive Officer)
|
Date:
January 14, 2008
|
By:
|
/s/
"Chris Bunka"
Chris
Bunka
Principal
Financial Officer (Principal Accounting Officer), Secretary, Treasurer
and
member of the Board of Directors
|
Date:
January 14, 2008
|
By:
|
/s/
"Chris Bunka"
Chris
Bunka
Chairman,
Chief Executive Officer and member of the Board of
Directors
|
Date:
January 14, 2008
|
By:
|
/s/
"Robert
McAllister"
Robert
McAllister
President
(Principal Executive Officer)
|
Date:
January 14, 2008
|
By:
|
/s/
"Chris
Bunka"
Chris
Bunka
Principal
Financial Officer (Principal Accounting Officer), Secretary, Treasurer
and
a member of the Board of Directors
|