UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 4, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-52059
PGT, Inc.
1070 Technology Drive
North Venice, FL 34275
Registrants telephone number: 941-480-1600
State of Incorporation |
IRS Employer Identification No. | |
Delaware | 20-0634715 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨*
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | þ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, $0.01 par value 47,747,539 shares, as of May 6, 2015.
PGT, INC.
Form 10-Q for the Three Months Ended April 4, 2015
Page Number |
||||
Part I. Financial Information | ||||
Item 1. Condensed Consolidated Financial Statements (unaudited) |
||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
17 | |||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
23 | |||
23 | ||||
Part II. Other Information |
||||
24 | ||||
24 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
25 | |||
25 | ||||
25 | ||||
25 | ||||
25 |
2
PART I FINANCIAL INFORMATION
ITEM 1. | CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
PGT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share amounts)
(unaudited)
Three Months Ended | ||||||||
April 4, 2015 |
March 29, 2014 |
|||||||
Net sales |
$ | 95,301 | $ | 62,724 | ||||
Cost of sales |
64,254 | 42,953 | ||||||
|
|
|
|
|||||
Gross profit |
31,047 | 19,771 | ||||||
Selling, general and administrative expenses |
17,664 | 13,377 | ||||||
|
|
|
|
|||||
Income from operations |
13,383 | 6,394 | ||||||
Interest expense, net |
2,913 | 898 | ||||||
Other expense, net |
99 | 177 | ||||||
|
|
|
|
|||||
Income before income taxes |
10,371 | 5,319 | ||||||
Income tax expense |
3,719 | 1,967 | ||||||
|
|
|
|
|||||
Net income |
$ | 6,652 | $ | 3,352 | ||||
|
|
|
|
|||||
Net income per common share: |
||||||||
Basic |
$ | 0.14 | $ | 0.07 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.13 | $ | 0.07 | ||||
|
|
|
|
|||||
Weighted average shares outstanding: |
||||||||
Basic |
47,721 | 47,150 | ||||||
|
|
|
|
|||||
Diluted |
50,032 | 49,727 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 6,685 | $ | 3,262 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PGT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
April 4, 2015 |
January 3, 2015 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 48,742 | $ | 42,469 | ||||
Accounts receivable, net |
33,009 | 25,374 | ||||||
Inventories |
21,271 | 19,970 | ||||||
Prepaid expenses and other current assets |
5,284 | 6,464 | ||||||
Deferred income taxes |
5,138 | 5,160 | ||||||
|
|
|
|
|||||
Total current assets |
113,444 | 99,437 | ||||||
Property, plant and equipment, net |
63,026 | 60,898 | ||||||
Trade name and other intangible assets, net |
81,906 | 82,724 | ||||||
Goodwill |
66,580 | 66,580 | ||||||
Other assets, net |
2,002 | 2,110 | ||||||
|
|
|
|
|||||
Total assets |
$ | 326,958 | $ | 311,749 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 25,123 | $ | 17,328 | ||||
Current portion of long-term debt |
1,962 | 1,962 | ||||||
|
|
|
|
|||||
Total current liabilities |
27,085 | 19,290 | ||||||
Long-term debt, less current portion |
191,441 | 191,792 | ||||||
Deferred income taxes |
25,956 | 25,956 | ||||||
Other liabilities |
840 | 735 | ||||||
|
|
|
|
|||||
Total liabilities |
245,322 | 237,773 | ||||||
|
|
|
|
|||||
Shareholders equity: |
||||||||
Preferred stock; par value $.01 per share; 10,000 shares authorized; none outstanding |
| | ||||||
Common stock; par value $.01 per share; 200,000 shares authorized; 50,083 and 49,985 shares issued and 47,748 and 47,707 shares outstanding at April 4, 2015 and January 3, 2015, respectively |
501 | 498 | ||||||
Additional paid-in-capital |
238,167 | 238,229 | ||||||
Accumulated other comprehensive loss |
(1,638 | ) | (1,671 | ) | ||||
Accumulated deficit |
(145,357 | ) | (152,009 | ) | ||||
|
|
|
|
|||||
Shareholders equity |
91,673 | 85,047 | ||||||
Less: Treasury stock at cost |
(10,037 | ) | (11,071 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
81,636 | 73,976 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 326,958 | $ | 311,749 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
PGT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended | ||||||||
April 4, 2015 |
March 29, 2014 |
|||||||
(unaudited) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 6,652 | $ | 3,352 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
1,550 | 986 | ||||||
Amortization |
818 | 428 | ||||||
Provision for (recovery of) allowance for doubtful accounts |
22 | (87 | ) | |||||
Stock-based compensation |
474 | 245 | ||||||
Amortization of deferred financing costs |
215 | 234 | ||||||
Derivative financial instruments |
55 | 433 | ||||||
Deferred income taxes |
22 | 429 | ||||||
Tax benefit on exercised stock options |
(470 | ) | (1,538 | ) | ||||
Loss on disposal of assets |
9 | | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(7,907 | ) | (1,852 | ) | ||||
Inventories |
(1,301 | ) | (2,417 | ) | ||||
Prepaid expenses and other current assets |
192 | 486 | ||||||
Accounts payable, accrued and other liabilities |
9,902 | 2,804 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
10,233 | 3,503 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(3,952 | ) | (3,203 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,952 | ) | (3,203 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Payments of long-term debt |
(500 | ) | (1,000 | ) | ||||
Purchases of treasury stock |
(4 | ) | (963 | ) | ||||
Proceeds from exercise of stock options |
35 | 698 | ||||||
Tax benefit on exercised stock options |
470 | 1,538 | ||||||
Other |
(9 | ) | | |||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(8 | ) | 273 | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
6,273 | 573 | ||||||
Cash and cash equivalents at beginning of period |
42,469 | 30,204 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 48,742 | $ | 30,777 | ||||
|
|
|
|
|||||
Non-cash activity: |
||||||||
Property, plant and equipment additions in accounts payable |
$ | 225 | $ | | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
PGT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements include the accounts of PGT, Inc. and its wholly-owned subsidiary, PGT Industries, Inc., and its wholly-owned subsidiary CGI Window and Holdings, Inc. (collectively the Company), after elimination of intercompany accounts and transactions. These statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by United States Generally Accepted Accounting Principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim period are not necessarily indicative of the results that may be expected for the remainder of the current year or for any future periods. Each of our Companys fiscal quarters ended April 4, 2015 and March 29, 2014, consisted of 13 weeks.
The Condensed Consolidated Balance Sheet as of January 3, 2015, is derived from the audited consolidated financial statements, but does not include all disclosures required by GAAP. The Condensed Consolidated Balance Sheet as of January 3, 2015, and the unaudited condensed consolidated financial statements as of and for the period ended April 4, 2015, should be read in conjunction with the more detailed audited consolidated financial statements for the year ended January 3, 2015, included in the Companys most recent Annual Report on Form 10-K. Accounting policies used in the preparation of these unaudited condensed consolidated financial statements are consistent with the accounting policies described in the Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K.
Recently Adopted Accounting Pronouncements
In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which changes the criteria for reporting discontinued operations. Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that is disposed of, or is classified as held for sale, and represents a strategic shift that has (or will have) a major effect on an entitys operations and financial results. Major strategic shifts include disposals of a significant geographic area or line of business. The new standard allows an entity to have significant continuing involvement and cash flows with the discontinued operation. The standard requires expanded disclosures for discontinued operations and new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. This new guidance is effective for annual reporting periods beginning on or after December 15, 2014, and interim periods within those annual periods, with early adoption permitted only for disposals (or classifications as held for sale) that have not been previously reported. The adoption of this standard did not have a significant impact on our consolidated financial statements.
NOTE 2. WARRANTY
Most of our manufactured products are sold with warranties. Warranty periods, which vary by product components, generally range from 1 to 10 years; however, the warranty period for a limited number of specifically identified components in certain applications is a lifetime. The majority of the products sold have warranties on components which range from 1 to 3 years. The reserve for warranties is based on managements assessment of the cost per service call and the number of service calls expected to be incurred to satisfy warranty obligations on the current net sales.
During the three months ended April 4, 2015, we recorded warranty expense at a rate of 2.00% of sales. This rate is higher than the 1.75% of sales accrued in the first three months of 2014, due to an increase in warranty claims experience.
The following table summarizes: current period charges, adjustments to previous estimates, if necessary, as well as settlements, which represent actual costs incurred during the period for the three months ended April 4, 2015, and March 29, 2014. The reserve is determined through specific identification and assessing Company history. Expected future obligations are discounted to a current value using a risk-free rate for obligations with similar maturities.
6
The following provides information with respect to our warranty accrual:
Accrued Warranty | Beginning of Period |
Charged to Expense |
Adjustments | Settlements | End of Period |
|||||||||||||||
(in thousands) | ||||||||||||||||||||
Quarter ended April 4, 2015 |
$ | 3,302 | $ | 1,908 | $ | 189 | $ | (1,791 | ) | $ | 3,608 | |||||||||
Quarter ended March 29, 2014 |
$ | 2,666 | $ | 1,098 | $ | 90 | $ | (1,198 | ) | $ | 2,656 |
NOTE 3. INVENTORIES
Inventories consist principally of raw materials purchased for the manufacture of our products. We have limited finished goods inventory since all products are custom, made-to-order and usually ship upon completion. Finished goods inventory costs include direct materials, direct labor, and overhead. All inventories are stated at the lower of cost (first-in, first-out method) or market value. Inventories consisted of the following:
April 4, 2015 |
January 3, 2015 |
|||||||
(in thousands) | ||||||||
Raw materials |
$ | 17,768 | $ | 16,674 | ||||
Work in progress |
824 | 791 | ||||||
Finished goods |
2,679 | 2,505 | ||||||
|
|
|
|
|||||
$ | 21,271 | $ | 19,970 | |||||
|
|
|
|
NOTE 4. STOCK BASED-COMPENSATION
Exercises
For the three months ended April 4, 2015, there were 17,700 options exercised at a weighted average exercise price of $2.00 per share.
Issuance
On March 4, 2015, we granted 178,256 restricted stock awards to certain executives and non-executive employees of the Company. The restrictions on these stock awards lapse over time based solely on continued service. However, the quantity of restricted shares granted on half of these shares, or 89,128 shares, is fixed, whereas the quantity granted on the remaining half, or 89,128 shares, is subject to Company-specific performance criteria. The restricted stock awards have a fair value on date of grant of $10.95 per share based on the closing NASDAQ market price of the common stock on the day prior to day the awards were granted. Those restricted shares whose quantity is fixed vest in equal amounts over a three-year period on the first, second and third anniversary dates of the grant. Those restricted shares whose quantity is subject to Company performance criteria vest in equal amounts over a two-year period on the second and third anniversary dates of the grant.
The performance criteria, as defined in the share awards, provides for a graded awarding of shares based on the percentage by which the Company meets earnings before interest and taxes, as defined, in our 2015 business plan. The performance percentages, ranging from less than 80% to greater than 120%, provide for the awarding of shares ranging from no shares to 150% of the original amount of shares.
We record stock compensation expense over an awards vesting period based on the awards fair value at the date of grant. We recorded compensation expense for stock based awards of $0.5 million for the first quarter of 2015 and $0.2 million for the first quarter of 2014. As of April 4, 2015, and March 29, 2014, there was $2.7 million and $2.0 million, respectively, of total unrecognized compensation cost related to non-vested stock option agreements and restricted share awards. These costs are expected to be recognized in earnings on a straight-line basis over the weighted average remaining vesting period of 2.0 years at April 4, 2015, and 2.1 years at March 29, 2014.
7
NOTE 5. NET INCOME PER COMMON SHARE
Basic EPS is computed by dividing net income available to common shareholders, by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the dilutive effect of potential common shares from securities such as stock options.
Our weighted average shares outstanding for the three months ended April 4, 2015, and March 29, 2014, excludes underlying options and restricted stock awards of 20 thousand and 47 thousand, respectively, because their effects were anti-dilutive.
The table below presents the calculation of EPS and a reconciliation of weighted average common shares used in the calculation of basic and diluted EPS for our Company:
Three Months Ended | ||||||||
April 4, 2015 |
March 29, 2014 |
|||||||
(in thousands, except per share amounts) |
||||||||
Net income |
$ | 6,652 | $ | 3,352 | ||||
|
|
|
|
|||||
Weighted-average common shares-Basic |
47,721 | 47,150 | ||||||
Add: Dilutive effect of stock compensation plans |
2,311 | 2,577 | ||||||
|
|
|
|
|||||
Weighted-average common shares-Diluted |
50,032 | 49,727 | ||||||
|
|
|
|
|||||
Net income per common share: |
||||||||
Basic |
$ | 0.14 | $ | 0.07 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.13 | $ | 0.07 | ||||
|
|
|
|
NOTE 6. ACQUISITION
On September 22, 2014, we completed the acquisition of CGI which became a wholly-owned subsidiary of PGT, Inc. The purchase price paid in the transaction was $110.4 million, which was preliminarily allocated to the net assets acquired and liabilities assumed as of the acquisition date, in accordance with ASC 805, Business Combinations. There have been no adjustments to this preliminary allocation in the three months ended April 4, 2015. For discussion of this acquisition, see Note 4 in the Companys Annual Report on Form 10-K for the year ended January 3, 2015.
The following unaudited pro forma financial information assumes the acquisition had occurred at the beginning of the earliest period presented that does not include CGIs actual results for the entire period. Pro forma results have been prepared by adjusting our historical results to include the results of CGI adjusted for the following: amortization expense related to the intangible assets arising from the acquisition and interest expense to reflect the 2014 Credit Agreement entered into in connection with the acquisition.
The unaudited pro forma results below do not necessarily reflect the results of operations that would have resulted had the acquisition been completed at the beginning of the earliest periods presented, nor does it indicate the results of operations in future periods. The unaudited pro forma results do not include the impact of synergies, nor any potential impacts on current or future market conditions which could alter the following unaudited pro forma results.
8
Quarter Ended | ||||
Pro Forma Results (unaudited) | March 29, 2014 |
|||
(in thousands, except per share amounts) | ||||
Net sales |
$ | 71,157 | ||
|
|
|||
Net income |
$ | 3,502 | ||
|
|
|||
Net income per common share: |
||||
Basic |
$ | 0.07 | ||
|
|
|||
Diluted |
$ | 0.07 | ||
|
|
NOTE 7. GOODWILL, TRADE NAMES, AND OTHER INTANGIBLE ASSETS
Goodwill, trade names, and other intangible assets, net, are as follows:
April 4, 2015 |
January 3, 2015 |
Initial Useful Life (in years) | ||||||||
(in thousands) | ||||||||||
Goodwill |
$ | 66,580 | $ | 66,580 | indefinite | |||||
|
|
|
|
|||||||
Other intangible assets: |
||||||||||
Trade names |
$ | 57,441 | $ | 57,441 | indefinite | |||||
|
|
|
|
|||||||
Customer relationships |
79,700 | 79,700 | 8-10 | |||||||
Developed technology |
1,700 | 1,700 | 10 | |||||||
Non-compete agreement |
600 | 600 | 2 | |||||||
Less: Accumulated amortization |
(57,535 | ) | (56,717 | ) | ||||||
|
|
|
|
|||||||
Subtotal |
24,465 | 25,283 | ||||||||
|
|
|
|
|||||||
Other intangible assets, net |
$ | 81,906 | $ | 82,724 | ||||||
|
|
|
|
NOTE 8. LONG-TERM DEBT
On September 22, 2014, we entered into a Credit Agreement (the 2014 Credit Agreement), among us, the lending institutions identified in the 2014 Credit Agreement, and Deutsche Bank AG New York Branch, as Administrative Agent and Collateral Agent. For further discussion of the significant terms of the 2014 Credit Agreement, see Note 8 in the Companys Annual Report on Form 10-K for the year ended January 3, 2015. As of April 4, 2015, there were $0.5 million of letters of credit outstanding and $34.5 million available under the revolving credit portion of the 2014 Credit Agreement.
The 2014 Credit Agreement contains a springing financial covenant, if we draw in excess of twenty percent (20%) of the revolving facility, which requires us to maintain a maximum total net leverage ratio (based on the ratio of total debt for borrowed money to trailing EBITDA, each as defined in the 2014 Credit Agreement), and is tested quarterly based on the last four fiscal quarters and is set at levels as described in the 2014 Credit Agreement. As of April 4, 2015, no such test is required as we have not exceeded 20% of our revolving capacity.
The 2014 Credit Agreement also contains a number of affirmative and restrictive covenants, including limitations on the incurrence of additional debt, liens on property, acquisitions and investments, loans and guarantees, mergers, consolidations, liquidations and dissolutions, asset sales, dividends and other payments in respect of our capital stock, prepayments of certain debt and transactions with affiliates. The 2014 Credit Agreement also contains customary events of default. As of April 4, 2015, we were in compliance with all affirmative and restrictive covenants.
9
The face value of the debt as of April 4, 2015, was $199.0 million. Related debt issuance costs and the debt discount are being amortized to interest expense, net on the Condensed Consolidated Statements of Comprehensive Income over the term of the debt.
The contractual future maturities of long-term debt outstanding as of April 4, 2015, are as follows (excluding unamortized debt discount and issuance costs):
(in thousands) | ||||
2015 |
$ | 1,500 | ||
2016 |
2,000 | |||
2017 |
2,000 | |||
2018 |
2,000 | |||
2019 |
2,000 | |||
Thereafter |
189,500 | |||
|
|
|||
Total |
$ | 199,000 | ||
|
|
NOTE 9. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table shows the components of accumulated other comprehensive loss for the three months ended April 4, 2015, and March 29, 2014:
(in thousands) | Aluminum Forward Contracts |
|||
Balance at January 3, 2015 |
$ | (1,671 | ) | |
|
|
|||
Amounts reclassified from accumulated other comprehensive loss |
55 | |||
Tax effect |
(22 | ) | ||
|
|
|||
Net current-period other comprehensive income |
33 | |||
|
|
|||
Balance at April 4, 2015 |
$ | (1,638 | ) | |
|
|
(in thousands) | Aluminum Forward Contracts |
Interest Swap |
Total | |||||||||
Balance at December 28, 2013 |
$ | (1,837 | ) | $ | (386 | ) | $ | (2,223 | ) | |||
|
|
|
|
|
|
|||||||
Other comprehensive loss before reclassification |
(97 | ) | (154 | ) | (251 | ) | ||||||
Amounts reclassified from accumulated other comprehensive loss |
256 | | 256 | |||||||||
Tax effect |
(95 | ) | | (95 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
64 | (154 | ) | (90 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at March 29, 2014 |
$ | (1,773 | ) | $ | (540 | ) | $ | (2,313 | ) | |||
|
|
|
|
|
|
10
The following table shows the reclassification out of accumulated other comprehensive loss for the three months ended April 4, 2015, and March 29, 2014:
Amounts Reclassified From Accumulated Other Comprehensive Loss | ||||||||||
Three Months Ended | Affected Line Item in Statement Where Net Income is Presented | |||||||||
April 4, 2015 |
March 29, 2014 |
|||||||||
Debit (Credit) | ||||||||||
Aluminum forward contractseffective portion |
$ | 55 | $ | 256 | Cost of sales | |||||
Tax effect |
(22 | ) | (95 | ) | Tax expense |
NOTE 10. COMMITMENTS AND CONTINGENCIES
Litigation
Our Company is a party to various legal proceedings in the ordinary course of business. Although the ultimate disposition of those proceedings cannot be predicted with certainty, management believes the outcome of any claim that is pending or threatened, either individually or in the aggregate, will not have a materially adverse effect on our operations, financial position or cash flows.
NOTE 11. INCOME TAXES
Our income tax expense was $3.7 million for the first quarter of 2015, compared with $2.0 million for the first quarter of 2014. Our effective tax rate for the first quarter of 2015 was 35.9%, and was 37.0% for the first quarter of 2014. The effective tax rates in both periods were lower than our combined statutory federal and state tax rate of 38.8% as the result of the impact of the section 199 domestic manufacturing deduction.
NOTE 12. DERIVATIVES
Derivative Financial Instruments Aluminum Contracts
We enter into aluminum forward contracts to hedge the fluctuations in the purchase price of aluminum extrusion we use in production. Our contracts are designated as cash flow hedges since they are highly effective in offsetting changes in the cash flows attributable to forecasted purchases of aluminum. For further discussion of our derivative financial instruments relating to aluminum contracts, see Note 9 in the Companys Annual Report on Form 10-K for the year ended January 3, 2015.
We maintain a $2.0 million line of credit with our commodities broker to cover the liability position of open contracts for the purchase of aluminum in the event that the price of aluminum falls. Should the price of aluminum fall to a level which causes our liability for open aluminum contracts to exceed $2.0 million, we are required to fund daily margin calls to cover the excess. As of April 4, 2015, no amounts were borrowed under this line of credit.
At April 4, 2015, the fair value of our aluminum forward contracts was in a net liability position of $431 thousand. We had 12 outstanding forward contracts for the purchase of 4.4 million pounds of aluminum through December 2015, at an average price of $0.91 per pound, which excludes the Midwest premium, with maturity dates of between 1 months and 8 months. We assessed the risk of non-performance of the Company to these contracts and recorded a de minimis adjustment to fair value as of April 4, 2015.
Although it is our intent to have our aluminum hedges qualify as highly effective for reporting purposes, for the three months ended April 4, 2015, all 12 outstanding contracts did not qualify as effective. Effectiveness of aluminum forward contracts is determined by comparing the change in the fair value of the forward contract to the change in the expected cash to be paid for
11
the hedged item. The effective portion of the gain or loss on our aluminum forward contracts is reported as a component of accumulated other comprehensive loss and is reclassified into earnings in the same line item in the income statement as the hedged item in the same period or periods during which the transaction affects earnings. When a cash flow hedge becomes ineffective, and if the forecasted hedged transaction is still probable of occurrence, amounts previously recorded in accumulated other comprehensive loss remain in accumulated other comprehensive loss and are recognized in earnings in the period in which the hedged transaction affects earnings. The change in value of the aluminum forward contracts occurring after ineffectiveness is recognized in other expense, net, on the Condensed Consolidated Statements of Comprehensive Income, and totaled $99 thousand and $162 thousand for the three months ended April 4, 2015, and March 29, 2014, respectively. The amount of losses recognized in the accumulated other comprehensive loss line item in the accompanying Condensed Consolidated Balance Sheets (unaudited) as of April 4, 2015, that will be reclassified to earnings within the next three months, will be immaterial.
Derivative Financial Instruments Interest Rate Contract
We have an interest rate cap agreement we entered into on September 16, 2013. It is a two-year agreement with a notional amount of $20.0 million; and was initially designated as a cash flow hedge to protect the variable rate debt from an increase in the floating, one-month LIBOR rate of greater than 0.50%. Upon entering into the 2014 Credit Agreement, effective on September 22, 2014 it was de-designated as a cash flow hedge and has since been marked-to-market in other expense, net, on the Condensed Consolidated Statements of Comprehensive Income, and were de minimis for the three months ended April 4, 2015, and March 29, 2014, respectively.
The fair value of our derivatives are classified in the accompanying Condensed Consolidated Balance Sheets as follows (in thousands):
Derivatives in a net asset (liability) position |
Balance Sheet Location | April 4, 2015 |
January 3, 2015 |
|||||||
Hedging instruments: |
||||||||||
Aluminum forward contracts |
Accrued liabilities | $ | (431 | ) | $ | (491 | ) | |||
Interest rate cap |
Other current assets | 2 | 2 | |||||||
|
|
|
|
|||||||
Total hedging instruments |
$ | (429 | ) | $ | (489 | ) | ||||
|
|
|
|
12
The impact of the offsetting derivative instruments are depicted below (in thousands):
As of April 4, 2015 | ||||||||||||||||||||||||
Gross Amounts not Offset | ||||||||||||||||||||||||
Gross Amounts of Recognized Assets |
Gross Amounts Offset |
Net Amounts of Recognized Assets |
Financial Instruments |
Cash Collateral Received |
Net Amount |
|||||||||||||||||||
Interest rate cap |
$ | 2 | $ | | $ | 2 | $ | | $ | | $ | 2 | ||||||||||||
Gross Amounts not Offset | ||||||||||||||||||||||||
Gross Amounts of Recognized (Liabilities) |
Gross Amounts Offset |
Net Amounts of Recognized (Liabilities) |
Financial Instruments |
Cash Collateral Pledged |
Net Amount |
|||||||||||||||||||
Aluminum forward contracts |
$ | (431 | ) | $ | | $ | (431 | ) | $ | | $ | | $ | (431 | ) | |||||||||
As of January 3, 2015 | ||||||||||||||||||||||||
Gross Amounts not Offset | ||||||||||||||||||||||||
Gross Amounts of Recognized Assets |
Gross Amounts Offset |
Net Amounts of Recognized Assets |
Financial Instruments |
Cash Collateral Received |
Net Amount |
|||||||||||||||||||
Interest rate cap |
$ | 2 | $ | | $ | 2 | $ | | $ | | $ | 2 | ||||||||||||
Gross Amounts not Offset | ||||||||||||||||||||||||
Gross Amounts of Recognized (Liabilities) |
Gross Amounts Offset |
Net Amounts of Recognized (Liabilities) |
Financial Instruments |
Cash Collateral Pledged |
Net Amount |
|||||||||||||||||||
Aluminum forward contracts |
$ | (491 | ) | $ | | $ | (491 | ) | $ | | $ | | $ | (491 | ) |
13
The following represents the gains (losses) on derivative financial instruments for the three months ended April 4, 2015 and March 29, 2014, and their classifications within the accompanying condensed consolidated statements of comprehensive income (in thousands):
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||
Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) |
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
April 4, 2015 |
March 29, 2014 |
April 4, 2015 |
March 29, 2014 |
|||||||||||||||
Aluminum contracts |
$ | | $ | (97 | ) | Cost of sales | $ | (55 | ) | $ | (256 | ) | ||||||
Interest rate swap |
| (154 | ) | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | | $ | (251 | ) | $ | (55 | ) | $ | (256 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||||
Location of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion) |
Amount of Gain or (Loss) Recognized in Income on Derivatives (Ineffective Portion) |
|||||||||||||||||
Three Months Ended | ||||||||||||||||||
April 4, 2015 |
March 29, 2014 |
|||||||||||||||||
Aluminum contracts |
Other expense, net | $ | (99 | ) | $ | (162 | ) | |||||||||||
|
|
|
|
|||||||||||||||
$ | (99 | ) | $ | (162 | ) | |||||||||||||
|
|
|
|
NOTE 13. FAIR VALUE
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A three-tier fair value hierarchy is used to prioritize the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. A financial instruments level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
The accounting guidance concerning fair value allows us to elect to measure financial instruments at fair value and report the changes in fair value through the Condensed Consolidated Statements of Comprehensive Income. This election can only be made at certain specified dates and is irrevocable once made. We do not have a policy regarding specific assets or liabilities to elect to measure at fair value, but rather make the election on an instrument-by-instrument basis as they are acquired or incurred.
14
Items Measured at Fair Value on a Recurring Basis
The following assets and liabilities are measured in the Condensed Consolidated Balance Sheets at fair value on a recurring basis and are categorized in the table below based upon the lowest level of significant input to the valuation:
Fair Value Measurements Assets (Liabilities) |
||||||||||||||||
Description |
April 4, 2015 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
(in thousands) | ||||||||||||||||
Aluminum forward contracts |
$ | (431 | ) | $ | | $ | (431 | ) | $ | | ||||||
Interest rate cap |
2 | | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (429 | ) | $ | | $ | (429 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
Description |
January 3, 2015 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
(in thousands) | ||||||||||||||||
Aluminum forward contracts |
$ | (491 | ) | $ | | $ | (491 | ) | $ | | ||||||
Interest rate cap |
2 | | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (489 | ) | $ | | $ | (489 | ) | $ | | |||||||
|
|
|
|
|
|
|
|
The following is a description of the methods and assumptions used to estimate the fair values of our assets and liabilities measured at fair value on a recurring basis, as well as the basis for classifying these assets and liabilities as Level 2.
Aluminum forward contracts identical to those held by us trade on the London Metal Exchange (LME). The LME provides a transparent forum and is the worlds largest center for the trading of futures contracts for non-ferrous metals. The prices are used by the metals industry worldwide as the basis for contracts for the movement of physical material throughout the production cycle. Based on this high degree of volume and liquidity in the LME, we believe the valuation price at any measurement date for contracts with identical terms as to prompt date, trade date and trade price as those we hold at any time represents a contracts exit price to be used for purposes of determining fair value.
Interest rate cap and swap contracts identical to that held by us are sold by financial institutions. The valuation price at any measurement date for a contract with identical terms, exercise price, expiration date, settlement date, and notional quantities, as the one we hold, is used for determining the fair value.
15
Fair Value of Financial Instruments
The following table presents the carrying values and estimated fair values of financial assets and liabilities that are required to be recorded or disclosed at fair value at April 4, 2015, and January 3, 2015, respectively:
April 4, 2015 | January 3, 2015 | |||||||||||||||
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
|||||||||||||
Financial assets (liabilities) |
||||||||||||||||
Cash and cash equivalents |
$ | 48,742 | $ | 48,742 | $ | 42,469 | $ | 42,469 | ||||||||
Accounts receivable, net |
$ | 33,009 | $ | 33,009 | $ | 25,374 | $ | 25,374 | ||||||||
Accounts payable and accrued liabilities |
$ | (25,123 | ) | $ | (25,123 | ) | $ | (17,328 | ) | $ | (17,328 | ) | ||||
Long-term debt (including current portion) |
$ | (193,403 | ) | $ | (193,403 | ) | $ | (193,754 | ) | $ | (193,754 | ) |
The following provides a description of the methods and significant assumptions used in estimating the fair value of our financial instruments that are not measured at fair value on a recurring basis.
Cash and cash equivalents The estimated fair value of these financial instruments approximates their carrying amounts due to their highly liquid or short-term nature.
Accounts receivable, net The estimated fair value of these financial instruments approximates their carrying amounts due to their short-term nature.
Accounts payable and accrued liabilities The estimated fair value of these financial instruments approximate their carrying amounts due to their short-term nature.
Debt The estimated fair value of this debt is based on Level 2 inputs of debt with similar terms and characteristics.
16
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion of our financial condition and results of operations should be read in conjunction with the Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto for the year ended January 3, 2015, included in our most recent Form 10-K annual report as well as our reports on Forms 10-Q and 8-K and other publicly available information. All amounts herein are unaudited.
Special Note Regarding Forward-Looking Statements
From time to time, we have made or will make forward-looking statements within the meaning of Section 21E of the Exchange Act. These statements do not relate strictly to historical or current facts. Forward-looking statements usually can be identified by the use of words such as goal, objective, plan, expect, anticipate, intend, project, believe, estimate, may, could, or other words of similar meaning. Forward-looking statements provide our current expectations or forecasts of future events, results, circumstances or aspirations. Our disclosures in this report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in our other documents filed or furnished with the Securities and Exchange Commission and in oral presentations. Forward-looking statements are based on assumptions and by their nature are subject to risks and uncertainties, many of which are outside of our control. Our actual results may differ materially from those set forth in our forward-looking statements. There is no assurance that any list of risks and uncertainties or risk factors is complete. Factors that could cause actual results to differ materially from those described in our forward-looking statements include, but are not limited to:
| Changes in new home starts and home remodeling trends |
| The economy in the U.S. generally or in Florida where the substantial portion of our sales are generated |
| Raw material prices, especially aluminum |
| Integration of CGI Windows and Doors, Inc. |
| Transportation costs |
| Level of indebtedness |
| Dependence on our WinGuard branded product lines |
| Product liability and warranty claims |
| Federal and state regulations |
| Dependence on our manufacturing facilities |
Any forward-looking statements made by us or on our behalf speak only as of the date they are made and we do not undertake any obligation to update any forward-looking statement to reflect the impact of subsequent events or circumstances. Before making any investment decision, you should carefully consider all risks and uncertainties disclosed in all our SEC filings, including our reports on Forms 8-K, 10-Q and 10-K and our registration statements under the Securities Act of 1933, as amended, all of which are accessible on the SECs website at www.sec.gov and at http://ir.pgtindustries.com/sec.cfm
EXECUTIVE OVERVIEW
Sales and Operations
On May 6, 2015, we issued a press release, and held a conference call on May 7, 2015, to review the results of operations for the three months ended April 4, 2015. During the call, we also discussed current market conditions and the status of operations of our new glass processing facility. The overview and estimates contained in this report are consistent with those given in our press release and our conference call remarks; we are neither updating nor confirming that information.
The operation of our new, state-of-the-art glass processing facility is progressing as planned. We estimated that we have expanded our glass processing capacity by some 25%, and we are in the second phase of the expansion by adding additional glass laminating equipment to the facility. We expect to be completed with this phase in the third quarter of 2015.
With regard to our results, we delivered our highest quarterly sales since the third quarter of 2006, coming in at $95.3 million, up 51.9% over the first quarter of 2014. First quarter 2015 net sales includes $12.9 million from CGI. Excluding CGI, our organic sales grew by $19.7 million, or 31.4%. Our growth has been driven by continuing to focus on our core markets and products. Including CGIs sales, sales in our primary market of Florida represented 89.8% of total net sales during the first quarter of 2015. Impact product sales, also including CGI, whose product lines we consider to be all impact products, represented 80.6% of total net sales in the 2015 first quarter.
17
Our sales growth led to an $11.3 million, or 57.0%, increase in gross profit in the 2015 first quarter over last years first quarter. As a percent of net sales, gross margin improved to 32.6%, compared to 31.5% last year. The increase in gross margin was largely due to improvements in scrap and efficiencies, and lower glass costs due to the increase in our capacity to make more of our own glass.
Selling, general and administrative expenses as a percent of net sales decreased to 18.5% in the 2015 first quarter, compared to 21.3% in the first quarter of 2014, due to strong leverage in this category as the result of the significant increase in sales.
Looking forward, we expect to capitalize on opportunities from both diversifying and broadening our product portfolio resulting from our recent acquisition of CGI, as well as our increased capacity for processing glass. We expect economic conditions in the Florida market to remain stable or improve, which we anticipate will continue to drive year over year sales growth in the second quarter. We anticipate this growth will continue, both organically and as a result of the CGI acquisition. As we commented in our previously mentioned earnings release, in the second quarter of 2015, sales are expected to range between $99 and $102 million, which represents an increase of 20% to 25% over prior year sales of $81.6 million, and will likely produce a gross margin of between 32.0% and 33.0%.
Performance Summary
The following table presents financial data derived from our unaudited Condensed Consolidated Statements of Comprehensive Income as a percentage of total net sales for the periods indicated:
Three Months Ended | ||||||||||||||||
April 4, 2015 |
March 29, 2014 |
|||||||||||||||
(unaudited) | ||||||||||||||||
Net sales |
$ | 95,301 | 100.0 | % | $ | 62,724 | 100.0 | % | ||||||||
Cost of sales |
64,254 | 67.4 | % | 42,953 | 68.5 | % | ||||||||||
|
|
|
|
|||||||||||||
Gross profit |
31,047 | 32.6 | % | 19,771 | 31.5 | % | ||||||||||
Selling, general and administrative expenses |
17,664 | 18.5 | % | 13,377 | 21.3 | % | ||||||||||
|
|
|
|
|||||||||||||
Income from operations |
13,383 | 14.0 | % | 6,394 | 10.2 | % | ||||||||||
Interest expense, net |
2,913 | 3.1 | % | 898 | 1.4 | % | ||||||||||
Other expense, net |
99 | 0.1 | % | 177 | 0.3 | % | ||||||||||
|
|
|
|
|||||||||||||
Income before income taxes |
10,371 | 10.9 | % | 5,319 | 8.5 | % | ||||||||||
Income tax expense |
3,719 | 3.9 | % | 1,967 | 3.1 | % | ||||||||||
|
|
|
|
|||||||||||||
Net income |
$ | 6,652 | 7.0 | % | $ | 3,352 | 5.3 | % | ||||||||
|
|
|
|
18
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 4, 2015 AND MARCH 29, 2014
The following table represents total sales by product category for the three months ended April 4, 2015, and March 29, 2014:
Three Months Ended | ||||||||||||||||||||
April 4, 2015 | March 29, 2014 | % change | ||||||||||||||||||
Sales | % of sales | Sales | % of sales | |||||||||||||||||
Product category: |
||||||||||||||||||||
Impact Windows and Doors |
$ | 76.8 | 80.6 | % | $ | 48.0 | 76.5 | % | 60.2 | % | ||||||||||
Other Window and Door Products |
18.5 | 19.4 | % | 14.7 | 23.5 | % | 25.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 95.3 | 100.0 | % | $ | 62.7 | 100.0 | % | 51.9 | % | ||||||||||
|
|
|
|
|
|
|
|
Net sales of impact window and door products, which include our WinGuard, Architectural Systems, Storefront and PremierVue products, as well as sales of $12.9 million from CGI, were $76.8 million for the first quarter of 2015, an increase of $28.8 million, or 60.2%, from $48.0 million in net sales for the first quarter of 2014. This increase was driven mainly by our WinGuard products, which increased $14.4 million, or 32.1%, due to improved market conditions, and our promotional and marketing activities. Within our WinGuard products, Aluminum WinGuard grew $10.0 million, or 28.6%, and Vinyl WinGuard grew $4.4 million, or 44.0%. Also contributing to our overall increased sales was an increase in our Storefront products, which grew $1.0 million, and our PremierVue products, which grew $0.6 million. Our Architectural Systems products were down slightly, by $0.1 million. CGIs sales of $12.9 million, included $6.8 million of Estate Collection products, $5.5 million of Sentinel products, and nearly $0.7 million from its Targa line.
Net sales of other window and door products were $18.5 million for the first quarter of 2015, an increase of $3.8 million, or 25.2%, from $14.7 million in net sales for the 2014 first quarter. This increase was due mainly to an increase in sales of our non-impact vinyl products of $1.8 million, non-impact aluminum products, whose sales were up $1.2 million, and an increase in Eze-Breeze product sales of $0.8 million.
Gross profit and gross margin
Gross profit was over $31.0 million in the first quarter of 2015, an increase of $11.3 million, or 57.0%, from $19.8 million in the 2014 first quarter. The gross margin percentage was 32.6% in the first quarter of 2015, compared to 31.5% in the prior year first quarter, an increase of 1.1%. Gross margin was positively impacted by several factors, including improvements in scrap and efficiencies, which benefitted gross margin by 0.9%, and lower glass cost due to the increase in our capacity to make our own glass, which has reduced our dependence on outsourced, higher-cost glass, which benefitted gross margin by 0.9%. Gross margin also improved due to leverage on higher sales volume, and the addition of CGI, both of which resulted in a 0.7% increase each. These improvements were partially offset by decreases as the result of higher overhead costs, resulting in a decrease in gross margin of 1.0%, as well as higher aluminum costs, which decreased gross margin by 0.9%. The remaining 0.2% decrease in gross margin was due to other non-specific factors.
Selling, general and administrative expenses
Selling, general and administrative expenses were $17.7 million in the first quarter of 2015, an increase of $4.3 million, or 32.1%, from $13.4 million in the 2014 first quarter. As a percentage, we leveraged these costs to 18.5%, a decrease of 2.8%, from 21.3% from the first quarter of 2014. Selling, general, and administrative expenses includes $2.8 million related to CGI. Excluding CGI, selling, general and administrative costs increased $1.5 million. Contributing to the increase was an increase of $1.0 million in personnel-related costs, including incentive compensation, 401K matching expenses and employee profit-sharing. The increase was also related to a $0.5 million increase in selling and distribution costs on the higher sales volume, and an increase of nearly $0.2 million in bank-related fees due to the increased level of credit card use by customers on the higher sales volume. There was also a $0.2 million increase in stock-based compensation expense in the first quarter of 2015, compared to the first quarter of 2014. These increases were partially offset by a $0.4 million decrease in intangible asset amortization expense due to our amortizable intangible assets, not including those acquired with the acquisition of CGI, becoming fully amortized early in 2014.
Interest expense, net
Interest expense was $2.9 million in the first quarter of 2015, an increase of $2.0 million, from $0.9 million in the prior year first quarter. During 2014, concurrent with the acquisition of CGI late in the third quarter of 2014, we refinanced our then existing credit agreement into the 2014 Credit Agreement, a new $200 million senior secured credit facility, which increased
19
our outstanding debt balance to $200 million, up from $79.0 million at the end of 2013. The increase in interest expense was due primarily to the increase in outstanding debt under the new credit facility and resulting increase in average outstanding debt balance during the first quarter of 2015, compared to the first quarter of 2014.
Other expense, net
Other expense, net was $0.1 million in the 2015 first quarter, compared to $0.2 million in the first quarter of 2014. The amounts in both periods were due primarily to the ineffective portions of our aluminum hedges.
Income tax expense
Our income tax expense was $3.7 million for the first quarter of 2015, compared with $2.0 million for the first quarter of 2014. Our effective tax rate for the first quarter of 2015 was 35.9%, and was 37.0% for the first quarter of 2014. The effective tax rates in both periods were lower than our combined statutory federal and state tax rate of 38.8% as the result of the impact of the section 199 domestic manufacturing deduction.
LIQUIDITY AND CAPITAL RESOURCES
Our principal source of liquidity is cash flow generated by operations and supplemented by borrowings under our credit facilities. This cash generating capability provides us with financial flexibility in meeting operating and investing needs. Our primary capital requirements are to fund working capital needs, meet required debt service payments on our credit facilities and fund capital expenditures.
Consolidated Cash Flows
Operating activities. Cash provided by operating activities during the first three months of 2015 was $10.2 million, compared to $3.5 million in the first three months of 2014.
Direct cash flows from operations for the first three months of 2015 and 2014 are as follows:
Direct Operating Cash Flows |
||||||||
(in millions) | April 4, 2015 |
March 29, 2014 |
||||||
Collections from customers |
$ | 89.7 | $ | 63.6 | ||||
Other collections of cash |
1.1 | 0.7 | ||||||
Disbursements to vendors |
(51.8 | ) | (36.1 | ) | ||||
Personnel related disbursements |
(26.1 | ) | (24.0 | ) | ||||
Debt service payments |
(2.7 | ) | (0.7 | ) | ||||
|
|
|
|
|||||
Cash from operations |
$ | 10.2 | $ | 3.5 | ||||
|
|
|
|
Days sales outstanding (DSO), which we calculate as accounts receivable divided by quarterly average daily sales, was 30 days at April 4, 2015, which is slightly improved compared to the 32 days at March 29, 2014.
Inventory on hand as of April 4, 2015, was $21.3 million, compared to $20.0 million at January 3, 2015, an increase of $1.3 million. Raw materials inventory at April 4, 2015, was higher than at January 3, 2015, due to the anticipated higher sales level expected in the second quarter of 2015 as we move into the repair and remodeling season.
We monitor and evaluate raw material inventory levels based on the need for each discrete item to fulfill short-term requirements calculated from current order patterns and to provide appropriate safety stock. Because all of our products are made-to-order, we have only a small amount of finished goods and work-in-process inventory. As a result of these factors, our inventories are not excessive and we believe the value of such inventories will be realized through sale.
Investing activities. Cash used in investing activities was $4.0 million for the first three months of 2015, compared to cash used in investing activities of $3.2 million for the first three months of 2014. The increase of $0.8 million in cash used in investing activities was due to an increase in capital expenditures.
20
Financing activities. Cash used in financing activities was $8 thousand in the first three months of 2015, compared to cash provided by financing activities of $0.3 million in the first three month of 2014, a decrease in cash of $0.3 million. Cash used for repayments of long-term debt in the first three months of 2015 compared to the first three months of 2014 decreased $0.5 million. In addition, purchases of treasury stock were only $4 thousand in the first three months of 2015 versus $1.0 million in the first three months of 2014, a decrease in cash used of nearly $1.0 million. Proceeds from the exercises of stock options decreased $0.7 million, and there was a decrease in tax benefits from option exercises of nearly $1.1 million.
Debt Covenant. The 2014 Credit Agreement contains a springing financial covenant, if we draw in excess of twenty percent (20%) of the revolving facility, which requires us to maintain a maximum total net leverage ratio (based on the ratio of total debt for borrowed money to EBITDA, each as defined in the 2014 Credit Agreement), and is tested quarterly based on the last four fiscal quarters and is set at levels as described in the 2014 Credit Agreement. As of April 4, 2015, no such test is required as we have not exceeded 20% of our revolving capacity, and we believe that we are in compliance with all covenants.
The 2014 Credit Agreement also contains a number of affirmative and restrictive covenants, including limitations on the incurrence of additional debt, liens on property, acquisitions and investments, loans and guarantees, mergers, consolidations, liquidations and dissolutions, asset sales, dividends and other payments in respect of our capital stock, prepayments of certain debt and transactions with affiliates. The 2014 Credit Agreement also contains customary events of default. Upon the occurrence of an event of default, the amounts outstanding under the 2014 Credit Agreement may be accelerated and may become immediately due and payable. As of April 4, 2015, we were in compliance with all affirmative and restrictive covenants.
Capital Resources. On September 22, 2014, we entered into the 2014 Credit Agreement, among us, the lending institutions identified in the 2014 Credit Agreement, and Deutsche Bank AG New York Branch, as Administrative Agent and Collateral Agent. The 2014 Credit Agreement establishes new senior secured credit facilities in an aggregate amount of $235.0 million, consisting of a $200.0 million Term B term loan facility maturing in seven years that will amortize on a basis of 1% annually during the seven-year term, and a $35.0 million revolving credit facility maturing in five years that includes a swing line facility and a letter of credit facility. Our obligations under the 2014 Credit Agreement are secured by substantially all of our assets as well as our direct and indirect subsidiaries assets. As of April 4, 2015, there were $0.5 million of letters of credit outstanding and $34.5 million available on the revolver.
Interest on all loans under the 2014 Credit Agreement is payable either quarterly or at the expiration of any LIBOR interest period applicable thereto. Borrowings under the term loans and the revolving credit facility accrue interest at a rate equal to, at our option, LIBOR (with a floor of 100 basis points in respect of the term loan), or a base rate (with a floor of 200 basis points in respect of the term loan) plus an applicable margin. The applicable margin is 425 basis points in the case of LIBOR and 325 basis points in the case of the base rate. We pay quarterly fees on the unused portion of the revolving credit facility equal to 50 basis points per annum as well as a quarterly letter of credit fee at 425 basis points per annum on the face amount of any outstanding letters of credit.
On September 16, 2013, we entered into two interest rate caps and an interest rate swap to hedge a portion of the 2013 Credit Agreement against volatility in future interest rates. At the time we entered into the 2014 Credit Agreement, we had one cap and the swap outstanding. As a result of the termination of the 2013 Credit Agreement, the underlying transactions relating to the cap and the swap were no longer probable of occurring and both instruments were de-designated and marked-to-market. During the fourth quarter of 2014, we terminated the swap with a payment of $1.4 million.
The face value of the debt as of April 4, 2015, was $199.0 million. Related debt issuance costs and the debt discount are being amortized to interest expense, net on the Condensed Consolidated Statements of Comprehensive Income over the term of the debt.
21
The contractual future maturities of long-term debt outstanding as of April 4, 2015, are as follows (excluding unamortized debt discount and issuance costs):
(in thousands) | ||||
2015 |
$ | 1,500 | ||
2016 |
2,000 | |||
2017 |
2,000 | |||
2018 |
2,000 | |||
2019 |
2,000 | |||
Thereafter |
189,500 | |||
|
|
|||
Total |
$ | 199,000 | ||
|
|
Capital Expenditures. Capital expenditures vary depending on prevailing business factors, including current and anticipated market conditions. For the first three months of 2015, capital expenditures were $4.0 million, compared to $3.2 million for the first three months of 2014. This includes spending on our new glass facility. We expect to spend nearly $15-$18 million on capital expenditures in 2015, including capital expenditures related to the second phase of the new glass plant, primarily acquiring new glass laminating and insulating equipment, continued investments in our ERP system and product investments in lines targeted at increasing both gross sales and margins.
Hedging. We enter into aluminum forward contracts to hedge the fluctuations in the purchase price of aluminum extrusion we use in production. We enter into these contracts by trading on the London Metal Exchange (LME). We trade on the LME using an international commodities broker that offers global access to all major markets. We maintain a $2.0 million line of credit with our commodities broker to cover the liability position of open contracts for the purchase of aluminum in the event that the price of aluminum falls. Should the price of aluminum fall to a level which causes our liability for open aluminum contracts to exceed $2.0 million, we are required to fund daily margin calls to cover the excess.
Contractual Obligations
Other than described below, there have been no significant changes to the Disclosures of Contractual Obligations and Commercial Commitments table in Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended January 3, 2015.
To cover its needs for aluminum, the Company has entered into contracts for future purchases of aluminum with two U.S. vendors of aluminum extrusion. These contracts run through December 2015, and are for a total of 7.9 million pounds of aluminum at an average, delivered price of $1.05 per pound. This average price per pound includes components for the LME and Midwest premium components, excluding conversion costs, and represents a contractual commitment totaling $8.3 million.
Significant Accounting Policies and Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). Significant accounting policies are those that are both important to the accurate portrayal of a Companys financial condition and results, and those that require subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We make estimates and assumptions that affect the amounts reported in our financial statements and accompanying notes. Certain estimates are particularly sensitive due to their significance to the financial statements and the possibility that future events may be significantly different from our expectations.
We identified our significant accounting policies in our Form 10-K annual report for the year ended January 3, 2015. There have been no changes to our critical accounting policies during the first three months of 2015.
Recently Issued Accounting Standards
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-03, Interest Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which will require debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. This ASU is effective in financial statements issued for fiscal years beginning after December 15, 2015, with early adoption permitted, and is required to be adopted retrospectively. We are evaluating the impact the adoption of this ASU will have on our financial statements.
22
In August 2014, the FASB issued ASU 2014-15, which requires management to evaluate whether there is substantial doubt about an entitys ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. ASU 2014-15 is effective for annual and interim periods beginning after December 15, 2016, with early adoption permitted. We do not believe the adoption of this guidance will have a material impact on our consolidated financial statements.
In June 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-12, CompensationStock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (a consensus of the FASB Emerging Issues Task Force). The new standard requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. The update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. The amendments in this ASU will be effective for us beginning the first interim period of our 2016 fiscal year and can be applied either prospectively or retrospectively to all awards outstanding as of the beginning of the earliest annual period presented as an adjustment to opening retained earnings. Early adoption is permitted. We are evaluating the impact of adoption of this ASU on our financial condition, result of operations and cash flows.
In April 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which states the core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The provisions of the guidance will be effective for us beginning in first quarter of 2017. Management is still reviewing the impact of this new guidance on our financials.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We utilize derivative financial instruments to hedge price movements in our aluminum materials. We are exposed to changes in the price of aluminum as set by the trades on the London Metal Exchange. At April 4, 2015, we had 12 forward aluminum contracts. These settle at various times throughout 2015 for 4.4 million pounds at an average price of $0.91 per pound, which excludes the Midwest premium. The fair value of our aluminum forward contracts is $431 thousand and is included in other current liabilities in the accompanying consolidated balance sheet as of April 4, 2015.
For forward contracts for the purchase of aluminum at April 4, 2015, a 10% decrease in the LME price of aluminum would decrease the fair value of our forward contracts of aluminum by $357 thousand. This calculation utilizes our actual commitment of 4.4 million pounds under contract (to be settled through December 2015) and the LME market price of aluminum as of April 4, 2015, which was approximately $0.81 per pound.
We experience changes in interest expense when market interest rates change. Changes in our debt could also increase these risks. Based on debt outstanding at April 4, 2015 of $199.0 million, a 100 basis point increase above the interest rate floor of 100 basis points would result in approximately $2.0 million of additional interest costs annually.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the Companys reports filed or submitted under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
A control system, however, no matter how well conceived and operated, can at best provide reasonable, not absolute, assurance that the objectives of the control system are met. Additionally, a control system reflects the fact that there are resource constraints, and the benefits of controls must be considered relative to costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of error or fraud, if any, within our Company have been detected, and due to these inherent limitations, misstatements due to error or fraud may occur and not be detected.
23
Our chief executive officer and chief financial officer, with the assistance of management, evaluated the design, operation and effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report (the Evaluation Date). Based on that evaluation, our chief executive officer and chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective for the purposes of ensuring that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
During the second quarter of fiscal year 2012, we started the implementation of our new Enterprise Resource Planning System (ERP System). We substantially completed this implementation by the end of 2014 and expect that by the end of the second quarter of 2015 that all aspects of our shipping processes will have been migrated over to the new ERP System. The implementation of this ERP System has affected and will continue to affect our internal controls over financial reporting by, among other things, improving user access security and automating a number of accounting, back office and reporting processes and activities. Management will continue to evaluate the operating effectiveness of related key controls during subsequent periods.
Changes in Internal Control over Financial Reporting. During the period covered by this report, there have been no changes in our internal control over financial reporting identified in connection with the evaluation described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
We are involved in various claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in such amounts in excess of our self-insured retention as we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities with respect to claims and lawsuits. We do not believe that the ultimate resolution of these matters will have a material adverse impact on our financial position or results of operations.
Although our business and facilities are subject to federal, state, and local environmental regulation, environmental regulation does not have a material impact on our operations. We believe that our facilities are in material compliance with such laws and regulations. As owners and lessees of real property, we can be held liable for the investigation or remediation of contamination on such properties, in some circumstances without regard to whether we knew of or were responsible for such contamination. Our current expenditures with respect to environmental investigation and remediation at our facilities are minimal, although no assurance can be provided that more significant remediation may not be required in the future as a result of spills or releases of petroleum products or hazardous substances, or the discovery of previously unknown environmental conditions.
ITEM 1A. | RISK FACTORS |
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part 1, Item 1A. Risk Factors of our Form 10-K annual report for the year ended January 3, 2015, which could materially affect our business, financial condition, or future results.
Additional risk and uncertainties not currently known to us or that we currently deem to be immaterial, may also materially adversely affect our business, financial condition, and/or operating results.
24
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Issuer Purchases of Equity
During the first quarter of 2015, PGT Inc. repurchased 409 shares through payment of income tax withholdings for three employees whose restricted stock vested on March 4, 2015. PGT purchased these shares at a price per share of $10.95, which represented the closing market price of PGTs common stock the day prior to vesting. These shares were cancelled and retired.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. | MINE SAFETY DISCLOSURE |
Not applicable.
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
The following items are attached or incorporated herein by reference:
3.1 | Amended and Restated Certificate of Incorporation of PGT, Inc. (incorporated herein by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2010 , Registration No. 000-52059) | |
3.2 | Amended and Restated By-Laws of PGT, Inc. (incorporated herein by reference to Exhibit 3.2 to the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2010, Registration No. 000-52059) | |
4.1 | Form of Specimen Certificate (incorporated herein by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on May 26, 2006, Registration No. 333-132365) | |
4.3 | PGT Savings Plan (incorporated herein by reference to Exhibit 4.5 to the Companys Form S-8 Registration Statement, filed with the Securities and Exchange Commission on October 15, 2007, Registration No. 000-52059) | |
10.1 | Credit Agreement, dated September 22, 2014, among PGT, Inc., the lending institutions from time to time party thereto, and Deutsche Bank AG New York Branch, as Letter of Credit Issuer, Swing Line Lender, Administrative Agent and Collateral Agent. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated September 22, 2014, filed with the Securities and Exchange Commission on September 23, 2014, Registration No. 000-52059) | |
10.2 | Supply Agreement, executed on January 24, 2014, by and between Keymark Corporation and PGT Industries, Inc. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated January 24, 2014, filed with the Securities and Exchange Commission on January 28, 2014, Registration No. 000-52059) | |
10.3 | Supply Agreement, executed on December 16, 2013, by and between PPG Industries, Inc. and PGT Industries, Inc. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated December 16, 2013, filed with the Securities and Exchange Commission on December 20, 2013, Registration No. 000-52059) | |
10.4 | Supply Agreement, executed on December 17, 2014, by and between PGT Industries, Inc. and Kuraray America, Inc. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated December 17, 2014, filed with the Securities and Exchange Commission on December 18, 2014, Registration No. 000-52059) | |
10.5 | Supply Agreement, executed on January 24, 2014, by and between, PGT Industries, Inc. and SAPA Extruder, Inc. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated January 24, 2014, filed with the Securities and Exchange Commission on January 28, 2014, Registration No. 000-52059) |
25
10.6 | PGT, Inc. 2004 Stock Incentive Plan, as amended (incorporated herein by reference to Exhibit 10.5 to Amendment No. 1 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on April 21, 2006, Registration No. 333-132365) | |
10.7 | Form of PGT, Inc. 2004 Stock Incentive Plan Stock Option Agreement (incorporated herein by reference to Exhibit 10.6 to Amendment No. 1 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on April 21, 2006, Registration No. 333-132365) | |
10.8 | PGT, Inc. Amended and Restated 2006 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.7 to the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2010, Registration No. 000-52059) | |
10.9 | Form of PGT, Inc. 2006 Equity Incentive Plan Non-Qualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.8 to Amendment No. 3 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on June 8, 2006, Registration No. 333-132365) | |
10.10 | Form of Employment Agreement, between PGT Industries, Inc. and, individually, Rodney Hershberger, Jeffery T. Jackson, Mario Ferrucci III, Deborah L. LaPinska, Monte Burns, David B. McCutcheon, Bradley West and Todd Antonelli (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated February 20, 2009, filed with the Securities and Exchange Commission on February 26, 2009, Registration No. 000-52059) | |
10.11 | Form of Director Indemnification Agreement (incorporated herein by reference to Exhibit 10.17 to Amendment No. 3 to the Registration Statement of the Company on Form S-1, filed with the Securities and Exchange Commission on June 8, 2006, Registration No. 333-132365) | |
10.12 | Form of PGT, Inc. 2006 Equity Incentive Plan Replacement Non-Qualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.17 to the Companys Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2010, Registration No. 000-52059) | |
10.13 | PGT, Inc. 2014 Omnibus Equity Incentive Plan (incorporated herein by reference to Appendix A to Definitive Proxy Statement on Form DEF 14A dated March 28, 2014, filed with the Securities and Exchange Commission on April 2, 2014) | |
10.14 | Supply Agreement, executed on December 3, 2014, by and between PGT Industries, Inc. and Quanex IG Systems, Inc. (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated December 3, 2014, filed with the Securities and Exchange Commission on December 4, 2014, Registration No. 000-52059) | |
10.15 | Agreement and Plan of Merger, executed on July 25, 2014, with CGI Windows and Doors Holdings, Inc., and PGT Industries, Inc., and Cortec Group IV, L.P., solely in its capacity as the representatives of the equity holders of CGI (incorporated herein by reference to Exhibit 10.1 to Current Report For 8-K dated July 25, 2014, filed with the Securities and Exchange Commission on July 28, 2014, Registration No. 000-52059) | |
10.16 | Supply Agreement, executed on April 29, 2014, by and between and PGT Industries, Inc. and Royal Group, Inc., for its Window & Door Profiles division (incorporated herein by reference to Exhibit 10.1 to Current Report on Form 8-K dated April 29, 2014, filed with the Securities and Exchange Commission on May 5, 2014, Registration No. 000-52059) | |
31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1* | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2* | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document* | |
101.SCH | XBRL Taxonomy Extension Schema* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase* | |
101.DEF | XBRL Taxonomy Definition Linkbase* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase* |
* | Filed herewith. |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PGT, INC. (Registrant) | ||||||
Date: May 8, 2015 | /s/ Bradley West | |||||
Bradley West | ||||||
Vice President and Chief Financial Officer |
27