UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-9511
THE COAST DISTRIBUTION SYSTEM, INC.
(Exact name of Registrant as specified in its charter)
DELAWARE | 94-2490990 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
350 Woodview Avenue, Morgan Hill, California | 95037 | |
(Address of principal executive offices) | (Zip Code) |
(408) 782-6686
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed, since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.) (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
4,927,931 shares of Common Stock as of November 1, 2012
THE COAST DISTRIBUTION SYSTEM, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2012
Page No. | ||||||
Part I. Financial Information |
||||||
Item 1. |
1 | |||||
Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||||
Item 3. |
18 | |||||
Item 4T. |
18 | |||||
Part II. Other Information |
||||||
Item 1A. |
19 | |||||
Item 5. |
19 | |||||
Item 6. |
19 | |||||
S-1 | ||||||
E-1 | ||||||
Exhibit 10.99 |
Thirteenth Amendment to Third Amended & Restated Loan and Security Agreement between The Company and Bank of America, N.A. |
|||||
Exhibit 31.1 |
Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||
Exhibit 31.2 |
Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|||||
Exhibit 32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|||||
Exhibit 32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|||||
Exhibit 101 |
XBRL (eXtensive Business Reporting Language). The following financial materials from the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2012, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements. |
(i)
PART I FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
September 30, 2012 |
December 31, 2011 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 4,963 | $ | 4,180 | ||||
Accounts receivable net of allowances of $438 and $387 as of September 30, 2012 and December 31, 2011, respectively |
8,980 | 10,900 | ||||||
Inventories |
30,669 | 25,852 | ||||||
Other current assets |
2,395 | 2,729 | ||||||
|
|
|
|
|||||
Total current assets |
47,007 | 43,661 | ||||||
Property, Plant, and Equipment, net |
1,228 | 1,313 | ||||||
Other Assets |
2,713 | 2,762 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 50,948 | $ | 47,736 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 5,207 | $ | 3,394 | ||||
Accrued liabilities |
3,545 | 3,223 | ||||||
|
|
|
|
|||||
Total current liabilities |
8,752 | 6,617 | ||||||
Long-Term Obligations |
11,733 | 10,895 | ||||||
|
|
|
|
|||||
Total Liabilities |
20,485 | 17,512 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders Equity |
||||||||
Preferred stock, $.001 par value: 2,000,000 shares authorized; none issued or outstanding: |
| | ||||||
Common stock, $.001 par value: 10,000,000 shares authorized; 4,927,931 and 4,781,597 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
17,643 | 17,320 | ||||||
Accumulated other comprehensive income |
1,937 | 1,487 | ||||||
Retained earnings |
10,883 | 11,417 | ||||||
|
|
|
|
|||||
Total Stockholders Equity |
30,463 | 30,224 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 50,948 | $ | 47,736 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
Three and Nine Months Ended September 30,
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net sales |
$ | 34,484 | $ | 31,586 | $ | 92,847 | $ | 89,501 | ||||||||
Cost of sales, including distribution costs |
28,796 | 25,880 | 78,141 | 73,595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
5,688 | 5,706 | 14,706 | 15,906 | ||||||||||||
Selling, general and administrative expenses |
5,128 | 4,703 | 14,904 | 14,558 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
560 | 1,003 | (198 | ) | 1,348 | |||||||||||
Other (income) expense |
||||||||||||||||
Interest |
127 | 128 | 415 | 427 | ||||||||||||
Other |
35 | (39 | ) | 46 | 63 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
162 | 89 | 461 | 490 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) before income taxes |
398 | 914 | (659 | ) | 858 | |||||||||||
Income tax provision (benefit) |
91 | 302 | (125 | ) | 305 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net earnings (loss) |
$ | 307 | $ | 612 | $ | (534 | ) | $ | 553 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
$ | 0.07 | $ | 0.13 | $ | (0.12 | ) | $ | 0.12 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings (loss) per share |
$ | 0.07 | $ | 0.13 | $ | (0.12 | ) | $ | 0.12 | |||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)
(Dollars in thousands, except per share data)
Three and Nine Months Ended September 30,
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net earnings (loss) |
$ | 307 | $ | 612 | $ | (534 | ) | $ | 553 | |||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustment |
387 | (1,063 | ) | 450 | (637 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive earnings (loss) |
$ | 694 | $ | (451 | ) | $ | (84 | ) | $ | (84 | ) | |||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Nine months ended September 30,
(Unaudited)
2012 | 2011 | |||||||
Cash flow from operating activities: |
||||||||
Net earnings (loss) |
$ | (534 | ) | $ | 553 | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
507 | 616 | ||||||
Stock-based compensation expense |
333 | 330 | ||||||
Gain on sale of property and equipment |
(9 | ) | (9 | ) | ||||
Deferred income taxes |
57 | (3 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
1,920 | 955 | ||||||
Inventories |
(4,817 | ) | (2,268 | ) | ||||
Other current assets |
346 | 940 | ||||||
Accounts payable |
1,813 | (102 | ) | |||||
Accrued liabilities |
322 | 86 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(62 | ) | 1,098 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of property and equipment |
18 | 19 | ||||||
Capital expenditures |
(288 | ) | (270 | ) | ||||
Increase in other assets |
(145 | ) | 18 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(415 | ) | (233 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Borrowings under line of credit agreement |
102,462 | 91,409 | ||||||
Repayments under line of credit agreement |
(101,624 | ) | (90,657 | ) | ||||
Tax (shortfall) benefit from stock-based payments |
(13 | ) | 13 | |||||
Issuance of common stock pursuant to employee stock option and purchase plans |
3 | 6 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
828 | 771 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
432 | (612 | ) | |||||
|
|
|
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
783 | 1,024 | ||||||
Cash and cash equivalents beginning of period |
4,180 | 4,840 | ||||||
|
|
|
|
|||||
Cash and cash equivalents end of period |
$ | 4,963 | $ | 5,864 | ||||
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | The accompanying condensed consolidated balance sheet as of December 31, 2011 has been derived from our audited financial statements, contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 (the 2011 10-K), which we filed with the Securities and Exchange Commission (the SEC) on March 31, 2011. The unaudited condensed consolidated financial statements, consisting of a balance sheet as of September 30, 2012, statements of operations and statements of comprehensive earnings (loss) for the three and nine months ended September 30, 2012 and 2011 and statements of cash flows for the nine months ended September 30, 2012 and 2011, have been prepared in accordance with accounting principles and SEC rules applicable to interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the unaudited condensed consolidated financial statements included in this report contain all adjustments (consisting only of normal recurring adjustments and accruals) necessary for a fair presentation of the Companys consolidated financial position as of September 30, 2012 and its consolidated results of its operations and cash flows for the three and nine months ended September 30, 2012 and 2011. The accounting policies followed by the Company are set forth in Note A to the Companys audited financial statements included in the 2011 10-K. The unaudited interim consolidated financial statements included in this report, and the notes that follow, should be read in conjunction with the audited consolidated financial statements and related notes included in our 2011 10-K. |
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. On an ongoing basis, we evaluate our estimates, including those related to the accounts receivable and sales allowances, and useful lives of property and equipment, fair values of stock-based awards, income taxes, warranty liability, and other contingent liabilities, among others. We base our estimates on historical experience and on various assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. However, such estimates and the assumptions on which they were based may later prove to have been incorrect due to unforeseen changes in market or economic conditions or the occurrence of unexpected events. As a result, the carrying values of our assets and our results of operations could differ in the future from the carrying values and the results of operations that were based on our earlier estimates and assumptions. See Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and Estimates in Item 2 of Part I of this report.
2. | The Companys business is seasonal and its results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected in any other interim period during, or for the full year ending, December 31, 2012. See Managements Discussion and Analysis of Financial Condition and Results of Operations Seasonality and Inflation in Item 2 of Part I of this Report. |
3. | Basic earnings (loss) per share for each period are computed using the weighted average number of common shares outstanding during such period. Nonvested restricted shares are excluded from outstanding shares for purposes of this calculation. Diluted earnings per share are computed using the weighted average number of common and potentially dilutive securities outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon the exercise of stock options (option shares) and unvested restricted shares (using the treasury stock method). Potentially dilutive securities are excluded from the computation of diluted earnings per share if their exercise prices are greater than the average market price of the Companys common stock or if their inclusion, in the calculation of common stock equivalents under the Treasury method, of the unvested compensation expense attributable to the option shares or restricted shares would have been antidilutive. A total of 263,000 option shares and 317,001 restricted shares were excluded from the computation of diluted earnings per share for the three months ended September 30, 2012, as compared to 407,000 option shares and 232,501 restricted shares for the same three months of 2011. All option shares and restricted shares were excluded from the computation of diluted earnings per share for the nine months ended September 30, 2012, because the Company incurred a loss in that period and, as a result, the inclusion of those securities would have been anti-dilutive. For the same nine months of 2011, 373,000 option shares and 232,501 restricted shares were excluded from the computation of diluted earnings per share. |
5
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont.-)
The table which follows sets forth the manner in which diluted earnings (loss) per common share for the three and nine month periods ended September 30, 2012 and 2011 were calculated.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Numerator: |
||||||||||||||||
Net earnings (loss) |
$ | 307 | $ | 612 | $ | (534 | ) | $ | 553 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding |
4,607 | 4,548 | 4,590 | 4,530 | ||||||||||||
Dilutive effect of stock options and non-vested restricted shares |
57 | 78 | | 91 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator for diluted net earnings (loss) per share |
4,664 | 4,626 | 4,590 | 4,621 | ||||||||||||
|
|
|
|
|
|
|
|
4. | The Company leases its corporate offices, warehouse facilities and data processing equipment. Those leases are classified as operating leases as they do not meet the required capitalization criteria. The office and warehouse leases expire over the next ten years. Minimum future rental commitments under non-cancelable operating leases are as follows: |
Year Ending December 31, |
(In thousands) | |||
2012 (remaining three months) |
$ | 963 | ||
2013 |
3,674 | |||
2014 |
3,359 | |||
2015 |
3,196 | |||
2016 |
2,707 | |||
Thereafter |
1,822 | |||
|
|
|||
$ | 15,721 | |||
|
|
5. | The Company has one operating segment, the distribution of replacement parts, accessories and supplies for the recreation industry. The following table sets forth the net sales, by region, for the periods presented below: |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
USA |
$ | 25,991 | $ | 24,344 | $ | 69,075 | $ | 67,767 | ||||||||
Canada |
8,493 | 7,242 | 23,772 | 21,734 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 34,484 | $ | 31,586 | $ | 92,847 | $ | 89,501 | |||||||||
|
|
|
|
|
|
|
|
6. | Stock-Based Compensation. |
In August 2012, our stockholders approved the 2012 Equity Incentive Plan (the 2012 Plan), which provides for the grant of equity incentives, consisting of options, stock appreciation rights, restricted stock and restricted stock units to officers, other key employees, directors and consultants. The 2012 Plan initially set aside, for the grant of equity incentives, 300,000 shares of the Companys common stock, plus an additional 17,666 shares which was equal to the total number of shares that were then available for the grant of new equity incentives under our then existing stockholder approved stock incentive plans (the Previously Approved Plans). At the same time, those 17,666 shares ceased to be issuable under the Previously Approved Plans. At September 30, 2012, options to purchase a total of 433,000 shares of our common stock and a total of 317,001 of unvested restricted shares were outstanding under the 2012 and the Previously Approved Plans. As of that same date, 319,333 shares remained available for future equity incentive grants under the 2012 Plan, whereas no shares remained available for future equity incentive grants under the Previously Approved Plans.
The Previously Approved Plans had provided that, if any options outstanding under any of those Plans were to expire or otherwise terminate unexercised, or if any restricted shares outstanding under any of those Plans were to be forfeited or reacquired by the Company, the shares that had been subject to those equity incentives would have become available for the grant of new options or other equity incentives under those Plans. However, the 2012 Plan provides that those shares will, instead, cease to be available for the grant of new equity incentives under the Previously Approved Plans and the number of shares that will be available for future equity grants under the 2012 Plan will be increased by an equal number of shares.
6
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont.-)
The fair value of each outstanding option is estimated as of the date of grant using a binomial model. This model incorporates certain assumptions including a risk-free market interest rate, expected dividend yield of the underlying common stock, expected option life and expected volatility in the market value of the underlying common stock.
Expected volatilities are based on the historical volatility of the Companys common stock. The risk free interest rate is based upon market yields for United States Treasury debt securities. The expected dividend yield is based upon the Companys dividend policy and the fair market value of the Companys shares at the time of grant. Expected lives are based on several factors, including the average holding period of outstanding options, their remaining terms and the cycle of our long range business plan.
We used the following weighted average assumptions in estimating the fair values of the options granted in the periods indicated below:
Nine Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
Stock Incentive Plans: |
||||||||
Expected volatility |
59.0 | % | 72.0 | % | ||||
Risk-free interest rate |
1.64 | % | 2.15 | % | ||||
Expected dividend yields |
N/A | N/A | ||||||
Expected lives |
10 years | 10 years |
The weighted average grant-date fair values of options granted during the nine months ended September 30, 2012 and 2011 were $1.28 and $1.97, respectively.
The following tables summarize stock option activity during the nine month periods ended September 30, 2012 and 2011:
Number of Shares |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Average Intrisic Values |
|||||||||||||
Outstanding at January 1, 2012 |
546,001 | $ | 4.54 | |||||||||||||
Granted |
8,000 | 1.80 | ||||||||||||||
Exercised |
(3,334 | ) | 0.90 | |||||||||||||
Forfeited |
(117,667 | ) | 7.90 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at September 30, 2012 |
433,000 | $ | 3.60 | 2.3 years | $ | 174,000 | ||||||||||
|
|
|
|
|||||||||||||
Exercisable at September 30, 2012 |
425,000 | $ | 3.64 | 2.4 years | $ | 172,000 | ||||||||||
|
|
|
|
|||||||||||||
Options vested and expected, as of September 30, 2012, to vest thereafter |
433,000 | $ | 3.60 | 2.3 years | $ | 174,000 | ||||||||||
|
|
|
|
The average intrinsic values set forth in the above table represent the total pre-tax intrinsic values (the average of the differences between the closing stock price of the Companys common stock on September 30, 2012 and the respective exercise prices of the then outstanding in-the-money options) that would have been received by the option holders if all of the in-the-money options had been exercised on September 30, 2012. The total pre-tax intrinsic values of options exercised during the nine months ended September 30, 2012 and 2011 were $3,500 and $21,007, respectively.
7
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont.-)
A summary of the status of the Companys unvested options as of September 30, 2012 and changes during the nine month period ended September 30, 2012 is presented below:
Shares | Weighted Average Grant Date Fair Value |
|||||||
Nonvested at January 1, 2012 |
69,200 | $ | 0.73 | |||||
Granted |
8,000 | 1.28 | ||||||
Vested |
(69,200 | ) | 0.73 | |||||
Forfeited |
| | ||||||
|
|
|
|
|||||
Nonvested at September 30, 2012 |
8,000 | $ | 1.28 | |||||
|
|
|
|
Restricted Shares of Common Stock. During the first three months of 2010, we began granting awards of restricted shares of common stock to some of our officers and other key management employees. Restricted shares generally vest in equal annual installments over a three or four year service period, subject to the continued employment of the recipients of these shares. Compensation expense for such awards, which is based on the fair market value of the awards on their respective dates of grant, is recorded over those service periods.
A summary of the status of the Companys restricted share activity follows:
Shares | Weighted Average Grant Date Fair Value |
|||||||
Outstanding at January 1, 2012 |
232,501 | $ | 4.31 | |||||
Granted |
147,500 | 2.28 | ||||||
Vested |
(58,500 | ) | (4.15 | ) | ||||
Forfeited |
(4,500 | ) | (4.36 | ) | ||||
|
|
|
|
|||||
Nonvested at September 30, 2012 |
317,001 | $ | 3.39 | |||||
|
|
|
|
We recognized stock-based compensation expense of $114,000 and $105,000 for the quarters ended September 30, 2012 and 2011, respectively, and $333,000 and $330,000 for the nine months ended September 30, 2012 and 2011, respectively, as a component of selling, general and administrative expenses in our condensed consolidated statements of operations.
Unrecognized compensation cost related to nonvested options granted under the Companys 2012 Plan and Previously Approved Plans totaled $9,000 and $24,504 as of September 30, 2012 and 2011, respectively. That cost is expected to be recognized over a weighted average period of 1.0 and 0.5 years in 2012 and 2011. At September 30, 2012 a total of 433,000 shares of our common stock were subject to outstanding stock options that were exercisable or were expected to become exercisable in the future.
Unrecognized compensation cost related to the nonvested service-conditioned restricted shares outstanding totaled approximately $700,000 and $793,000 at September 30, 2012 and 2011, respectively. Those costs are expected to be recognized generally over weighted average periods of 1.7 and 1.6 years measured, respectively, from September 30, 2012 and September 30, 2011. All 317,001 shares of our restricted stock as of September 30, 2012 are expected to vest. The aggregate intrinsic value of these shares of restricted stock, as of September 30, 2012 was $665,700.
7. | Warranty Reserve. We generally do not independently provide warranties on the products that we sell. Instead, in most instances, the manufacturers of the products that we sell warrant the products and allow us to return defective products, including those that have been returned to us by our customers. However, we sell a line of portable generators under a product supply arrangement which obligates us to provide warranty service for these products and to share the costs of providing those services with the manufacturer. We maintain a reserve for warranty claims against which the warranty costs we incur are charged. We replenish or make additions to the reserve from time to time, based primarily on our warranty claims experience and the volume of generators we sell, by a provision we make for warranty claims, recorded as a component of costs of products sold, in the condensed consolidated statements of income. |
8
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont.-)
The following table sets forth, in thousands, the accrued warranty expense that is included in accrued liabilities on the condensed consolidated balance sheets as of September 30, 2012 and 2011:
2012 | 2011 | |||||||
Accrued warranty balance January 1, |
$ | 564 | $ | 469 | ||||
Warranty costs incurred |
(895 | ) | (528 | ) | ||||
Provision for warranty |
1,024 | 538 | ||||||
|
|
|
|
|||||
Accrued warranty balance September 30, |
$ | 693 | $ | 479 | ||||
|
|
|
|
8. | Fair Value Measurement of Financial Assets and Liabilities. We apply fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. We define fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities that are required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk. |
GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring the fair values of financial and non-financial assets and liabilities. These tiers consist of:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
The following tables summarize the fair value measurements (in thousands of dollars) of our financial assets and liabilities:
At September 30, 2012 | ||||||||||||
Total | Quoted market prices in active markets (level 1) |
Significant other observable inputs (level 2) |
||||||||||
Cash EquivalentsOvernight Investments |
$ | 3,397 | $ | | $ | 3,397 |
9
THE COAST DISTRIBUTION SYSTEM, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Cont.-)
At December 31, 2011 | ||||||||||||
Total | Quoted market prices in active markets (level 1) |
Significant other observable inputs (level 2) |
||||||||||
Cash EquivalentsOvernight Investments |
$ | 3,190 | $ | | $ | 3,190 |
The Company had no level 3 assets or liabilities at September 30, 2012 or December 31, 2011.
We use the income approach to value derivatives, using observable Level 2 market expectations at measurement date and standard valuation techniques to convert future amounts to a single discounted present amount, assuming that participants are motivated but not compelled to transact. Level 2 inputs are limited to quoted prices that are observable for the asset and liabilities, which include interest rate and credit risk. We have used mid market pricing as a practical expedient for fair value measurements.
9. | Recent Accounting Pronouncements. |
Changes to accounting principles generally accepted in the United States of America (U.S. GAAP) are established by the Financial Accounting Standards Board (FASB) in the form of Accounting Standards Updates (ASUs) to the FASBs Accounting Standards Codification.
The Company considers the applicability and impact of all ASUs. Those ASUs not listed below are assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial position and results of operations.
10
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward Looking Information and Factors that Could Affect Our Future Financial Performance
Statements contained in this Report that are not historical facts or that discuss our expectations, beliefs or views regarding our future financial performance or future financial condition, or financial or other trends in our business or in the markets in which we operate, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as believe, expect, anticipate, intend, plan, estimate, project, forecast or words of similar meaning, or future or conditional verbs such as will, would, should, could, or may. Such forward-looking statements are based on current information that is available to us, and on assumptions that we make, about future events over which we do not have control. In addition, our business and the markets in which we operate are subject to a number of risks and uncertainties. Such risks and uncertainties, and unexpected future events, could cause our financial condition or actual operating results in the future to differ significantly from our expected financial condition or expected operating results that are set forth in the forward looking statements contained in this report and could, therefore, also affect the price performance of our shares.
The principal risks and uncertainties to which our business is subject are discussed in (i) Item 1A in our Annual Report on Form 10-K for our fiscal year ended December 31, 2011 (our 2011 10-K) that we filed with the Securities and Exchange Commission (the SEC) on March 30, 2012, and (ii) in the subsection below in this Item 2 captioned Management Overview-Factors Generally Affecting Sales of RV and Boating Products. Therefore, you are urged to read not only the information contained below in this Item 2, but also the cautionary information contained in Item 1A of our 2011 10-K, which qualify the forward looking statements contained in this report.
Due to these risks and uncertainties, you are cautioned not to place undue reliance on the forward-looking statements contained in this report and not to make predictions about our future financial performance based solely on our historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this Report or in our 2011 10-K or any other of our filings previously made with the SEC, except as may otherwise be required by law or the rules of the American Stock Exchange.
Management Overview
We believe that we are one of the largest wholesale distributors of replacement parts, accessories and supplies for recreational vehicles (RVs), and boats in North America. We supply more than 10,000 products and serve more than 15,000 customers throughout the United States and Canada, from 13 regional distribution centers in the United States and 4 regional distribution centers in Canada. Our sales are made primarily to retail parts and supplies stores, service and repair establishments and new and used RV and boat dealers (Aftermarket Customers). Our sales to our Aftermarket Customers are affected primarily by (i) the usage of RVs and boats by consumers, because such usage affects their need for and their purchases of replacement parts, repair services and supplies from our Aftermarket Customers, and (ii) sales of new RVs and boats, because consumers often accessorize their RVs and boats at the time of purchase.
Factors Generally Affecting Sales of RV and Boating Products
Our sales and operating results are directly affected by the extent to which consumers purchase and use RVs and boats. Such purchases and usage, in turn, depend, in large measure, upon the extent of discretionary income available to consumers, their confidence about future economic conditions and the availability of credit that consumers often use to finance their purchases of RVs and boats, each of which can affect the willingness or ability of consumers to use and purchase RVs and boats. As a result, recessionary conditions or a tightening in the availability or increases in the costs of credit often lead consumers to reduce their purchases and, to a lesser extent, their usage of RVs and boats and, therefore, their purchases of the products that we sell. Additionally, increases in the prices and shortages in the supply of gasoline can lead to declines in the usage and purchases of RVs and boats, because these conditions increase the costs of, and create difficulties for consumers in, using RVs and boats.
11
Weather conditions also can affect our operating results. Purchases and the usage of RVs and boats decline in the winter months. As a result, our sales and operating results in the first and fourth calendar quarters generally are lower than in the spring and summer months in the second and third calendar quarters of the year. See Seasonality and Inflation below. Moreover, our sales and operating results can be adversely affected if unusually severe or winter weather conditions occur during the spring or summer months, because conditions of this nature will cause consumers to reduce their usage of RVs and boats, therefore, their purchases of the products we sell during periods when such purchases and usage ordinarily increase.
These same conditions, in turn, affect the willingness and ability of Aftermarket Customers to purchase the products that we sell. Aftermarket Customers will reduce their purchases of products from us if consumer demand for those products declines, or Aftermarket Customers lose confidence about future economic conditions or encounter difficulties in obtaining or affording bank financing they need to fund their working capital requirements. Moreover, during the winter, as well as any other periods of the year that may encounter unusually adverse weather conditions, Aftermarket Customers also reduce their purchases of the products we sell due to declines in the usage and purchases of RVs and boats by consumers. By contrast, when the economy is strong and financing is readily available, and weather conditions are good, Aftermarket Customers are more willing to increase their product purchases in order to be able to meet expected increases in consumer demand.
Overview of Operating Results for the Quarter Ended September 30, 2012
The following table sets forth certain financial data, expressed as a percentage of net sales, derived from our statements of operations for the respective periods indicated below:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
Amounts | % Change | Amounts | % Change | |||||||||||||||||||||
2012 | 2011 | 2012 vs. 2011 |
2012 | 2011 | 2012 vs. 2011 |
|||||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||||||||
Net sales |
$ | 34,484 | $ | 31,586 | 9.2 | % | $ | 92,847 | $ | 89,501 | 3.7 | % | ||||||||||||
Cost of sales |
28,796 | 25,880 | 11.3 | % | 78,141 | 73,595 | 6.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross profit |
5,688 | 5,706 | (0.3 | )% | 14,706 | 15,906 | (7.5 | )% | ||||||||||||||||
Selling, general and administrative exp. |
5,128 | 4,703 | 9.0 | % | 14,904 | 14,558 | 2.4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating income |
560 | 1,003 | (44.2 | )% | (198 | ) | 1,348 | (114.7 | )% | |||||||||||||||
Other expense |
162 | 89 | 82.0 | % | 461 | 490 | (5.9 | )% | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings (loss) before income taxes |
398 | 914 | (56.5 | )% | (659 | ) | 858 | (176.8 | )% | |||||||||||||||
Income taxes provision (benefit) |
91 | 302 | (69.9 | )% | (125 | ) | 305 | (141.0 | )% | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net earnings (loss) |
$ | 307 | $ | 612 | (49.8 | )% | $ | (534 | ) | $ | 553 | (196.6 | )% | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings (loss) per common share Basic |
$ | 0.07 | $ | 0.13 | (46.2 | )% | $ | (0.12 | ) | $ | 0.12 | (200.0 | )% | |||||||||||
Earnings (loss) per common share Diluted |
$ | 0.07 | $ | 0.13 | (46.2 | )% | $ | (0.12 | ) | $ | 0.12 | (200.0 | )% |
As indicated in the table above, our net earnings declined by $305,000 or 49.8%, to $307,000, or $0.07 per diluted share, in this years third quarter from approximately $612,000, or $0.13 per diluted share, in the third quarter of 2011. In the nine months ended September 30, 2012, we incurred a net loss of $534,000, or ($0.12) per diluted share, as compared to net earnings of $553,000, or $0.12 per diluted share, in the first nine months of 2011.
The decline in our net earnings in this years third quarter and the loss incurred in the first nine months of this year were due primarily to a decline in our gross profits and an increase in our selling, general and administrative expenses in each of those periods. The declines in gross profits were primarily attributable to (i) selected price reductions which we made in response to aggressive price competition in our markets, (ii) a weakening of the Canadian dollar, as compared to the U.S. dollar, in 2012, which increased the costs to our Canadian subsidiary of purchasing products from suppliers in the United States, (iii) an increase in shipping costs, and (iv) an increase in costs associated with quality control testing of new models of portable generators we introduced into the market, and increases in the warranty reserve for our proprietary products. The increases in selling, general and administrative expenses were due largely to increased marketing and promotion costs for our propriety products.
12
Critical Accounting Policies and Estimates
General
In accordance with accounting principles generally accepted in the United States of America (GAAP), we record most of our assets at the lower of cost or fair value. In the case of some of our assets, principally accounts receivable, inventories and deferred income taxes, we make adjustments to their cost or fair values to arrive at what we expect to be able to collect on outstanding accounts receivables, the amounts for which we expect to be able to sell our inventories and the amount of available tax loss and credit carryforwards and deductions that we will be able to use to reduce our future income tax liability. Those adjustments are made on the basis of estimates which require us to make assumptions and judgments regarding economic and market conditions and trends and their impact on our financial performance. However, those assumptions and judgments are necessarily based on current information available to us. If those conditions or trends were to change in ways that we did not expect, or other unexpected events were to occur, then, pursuant to GAAP, we may be required to further adjust the carrying values at which we record these assets for financial reporting purposes. Any resulting downward adjustments are commonly referred to as write-downs of the assets affected by the changed conditions.
It is our practice to establish reserves or allowances against which we are able to charge any such downward adjustments or write-downs to these assets. Examples include an allowance established for uncollectible accounts receivable (sometimes referred to as bad debt reserves), an allowance for inventory obsolescence, a reserve for product warranty claims and a valuation allowance against our deferred tax asset to the extent necessary to reduce its carrying value to the amount of that asset that we believe we are likely to be able to use to reduce our income tax liability in future periods. The amounts at which those allowances or reserves are established and maintained involve estimates that are based on our historical experience and also on our assumptions and judgments about economic or market conditions or trends and any other factors that could affect the values at which we had recorded such assets. We periodically increase or replenish the allowances following write-downs of uncollectible accounts or to take account of increased risks due to changes in economic or market conditions or trends. Increases in the allowances are effectuated by charges to income or increases in expense in the periods when those allowances are increased. As a result, our judgments or assumptions about market and economic conditions or trends and about their effects on our financial performance can and will affect not only the amounts at which we record these assets on our balance sheet, but also our results of operations.
The decisions as to the timing of (i) adjustments or write-downs of this nature and (ii) the increases we make to our allowances or reserves, also require subjective evaluations or assessments about the effects and duration of changes in economic or market conditions or trends. For example, it is difficult to predict whether events or changes in economic or market conditions, such as increasing gasoline prices or interest rates or economic downturns, will be of short or long-term duration, and it is not uncommon for it to take some time after the onset of such changes for their full effects on our business to be recognized. Therefore, we make such estimates based upon the information available to us at that time and reevaluate and adjust the reserves and allowances for potential write-downs on a quarterly basis.
Under GAAP, most businesses also must make estimates or judgments regarding the periods during which sales are recorded and also the amounts at which they are recorded. Those estimates and judgments will depend on such factors as the steps or actions that a business must take to complete a sale of products to or to perform services for a customer and the circumstances under which a customer would be entitled to return the products or reject or adjust the payment for the services rendered to it. Additionally, in the case of a business that grants its customers contractual rights to return products sold to them, GAAP requires that a reserve or allowance be established for product returns by means of a reduction in the amount at which its sales are recorded, based primarily on the nature, extensiveness and duration of those rights and historical return experience.
In making our estimates and assumptions we follow GAAP and accounting practices applicable to our business that we believe will enable us to make fair and consistent estimates of the carrying value of those assets and to establish adequate reserves or allowances for downward adjustments in those values that we may have to make in future periods.
13
Our Critical Accounting Policies
Set forth below is a summary of the accounting policies that we believe are material to an understanding of our financial condition and results of operations that are discussed below.
Revenue Recognition and the Allowance for Product Returns. We recognize revenue from the sale of a product upon its shipment to the customer. Shipping and handling costs that are billed to our customers are included in revenue and our shipping and handling costs are included in costs of sales. We provide our customers with limited rights to return products that we sell to them. We establish an allowance for potential returns that reduces the amounts of our reported sales. We estimate the allowance based on historical experience with returns of like products and current economic and market conditions and trends, which can affect the level at which customers submit product for return.
Accounts Receivable and the Allowance for Doubtful Accounts. In the normal course of our business we extend 30 day payment terms to our customers and, due to the seasonality of our business, during late fall and winter we sometimes grant payment terms of longer duration to those of our customers that have good credit records. We regularly review our customers accounts and estimate the amount of, and establish an allowance for, uncollectible accounts receivable in each reporting period. The amount of the allowance is based on several factors, including the age of unpaid amounts, a review of significant past due accounts and current economic and market trends that can affect the ability of customers to keep their accounts current. Estimates of uncollectible amounts are reviewed periodically to determine if the allowance should be increased, and any increases are recorded in the accounting period in which the events or circumstances that require such increases become known. For example, if the financial condition of some of our customers or economic or market conditions were to deteriorate, adversely affecting the ability of customers to make payments to us on a timely basis, it could become necessary for us to increase the allowance for uncollectible accounts. Since the allowance is increased or replenished by recording a charge which is included in, and has the effect of increasing, selling, general and administrative expenses, an increase in the allowance will reduce income in the period when the increase is recorded.
Inventory and Reserve for Excess, Slow-Moving and Obsolete Inventory. We are a wholesale distributor and not a manufacturer of products and, therefore, all of our inventory consists of finished goods. Inventories are valued at the lower of cost (first-in, first-out) or net realizable value and that value is reduced by an allowance for excess and slowing-moving or obsolete inventories. The amount of the allowance is determined on the basis of historical experience with different product lines and estimates or assumptions concerning future economic and market conditions and trends. If there is an economic downturn or a decline in sales, causing inventories of some product lines to accumulate, it may become necessary for us to increase the allowance. Other factors that can require increases in the allowance or inventory write downs are reductions in pricing or introduction of new or competitive products by manufacturers; however, due to the relative maturity of the markets in which we operate, usually these are not significant factors. Increases in this allowance also will cause a decline in operating results as such increases are effectuated by charges against income. Our reserve for excess and obsolete inventory was $1,383,000, or approximately 4.5% of gross inventory, at September 30, 2012, as compared to $1,380,000 or approximately 4.9% of gross inventory at September 30, 2011.
Deferred Tax Asset and Valuation Allowance. We record as a deferred tax asset on our balance sheet an amount equal to the tax credit and tax loss carryforwards and tax deductions (tax benefits) that we believe will be available to us to offset or reduce the amounts of our income taxes in future periods. Under applicable federal and state income tax laws and regulations, such tax benefits will expire if not used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset depends on the amount of taxable income that we generate during those time periods. At least once each year, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the aggregate amount of the tax benefits available to us, that it is more likely, than not, that we will be able to fully utilize those tax benefits to reduce our taxes prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the aggregate amount of the tax benefits available to us that it is more likely than not, that we will be unable to utilize those tax benefits in their entirety prior to their expiration, then we would establish (or increase any existing) valuation allowance to reduce the deferred tax asset on our balance sheet to the amount that we believe we will be able to utilize. That reduction would be implemented by recognizing a non-cash charge that would have the effect of increasing the provision, or reducing any credit, for income taxes that would be recorded in our statement of operations. The aggregate amount of our net deferred tax asset was approximately $2.9 million both at September 30, 2012 and September 30, 2011.
14
Long-Lived Assets. Long-lived assets are reviewed for possible impairment at least annually or if and when events or changes in circumstances indicate the carrying amount of any of those assets may not be recoverable in full, by comparing the fair value of the long-lived asset to its carrying amount.
Foreign Currency Translation. The financial position and results of operations of our Canadian and other foreign subsidiaries are measured using local currency as the functional currency. Assets and liabilities of each foreign subsidiary are translated into U.S. dollars at the rate of exchange in effect at the end of each reporting period. Revenues and expenses are translated into U.S. dollars at the average exchange rate for the reporting period. Foreign currency translation gains and losses not impacting cash flows are credited to or charged against other comprehensive earnings. Foreign currency translation gains and losses arising from cash transactions are credited to or charged against current earnings.
Stock-Based Compensation. We account for stock-based compensation in accordance with ASC 718, Stock Compensation, which requires the recognition of the fair value of compensation paid in stock or other equity instruments as an expense in the calculation of net earnings (loss). We recognize stock-based compensation expense in the period in which the employee is required to provide service, which is generally over the vesting period of the individual equity instruments. Stock options and restricted shares issued to employees and directors for services performed are recorded at their respective fair values at the time they are issued and are expensed as service is provided. Stock-based compensation expense for the quarters ended September 30, 2012 and 2011, totaled $114,000 and $105,000, respectively, and $333,000 and $330,000 for the nine months ended September 30, 2012 and 2011, respectively.
Results of Operations
Net Sales
Net sales consist of revenues from the sales of the products we supply or distribute, net of an allowance for product returns. The following table sets forth and compares our net sales (in thousands of dollars) for the nine months ended September 30, 2012 and 2011:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
Amounts |
% Change |
Amounts | % Change |
|||||||||||||||||
2012 |
2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | |||||||||||||||
(Unaudited) | ||||||||||||||||||||
$ 34,484 |
$ 31,586 | 9.2 | % | $ 92,847 | $ 89,501 | 3.7 | % |
The increases in net sales during the three and nine months ended September 30, 2012 were primarily attributable to increased sales of generators and other RV products to large mass merchandisers, a new distribution channel for us. Those sales more than offset continuing weakness in the demand for RV and boating parts, accessories and supplies due to the continued weakness of the economic recovery in the United States.
Gross Profit
Gross profit is calculated by subtracting the cost of products sold from net sales. Cost of products sold consists primarily of the amounts paid to manufacturers and suppliers for the products that we purchase for resale, and warehouse and distribution costs, including warehouse labor costs and freight charges. Gross margin is gross profits stated as a percentage of net sales.
The following table compares our gross profits and gross margin in the three and nine months ended September 30, 2012 and 2011.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Gross profit |
$ | 5,688 | $ | 5,706 | $ | 14,706 | $ | 15,906 | ||||||||
Gross margin |
16.5 | % | 18.1 | % | 15.8 | % | 17.8 | % |
15
The declines in our gross profits and our gross margin in the three and nine months ended September 30, 2012, as compared to the same respective periods of 2011, were primarily due to (i) selected price reductions we made in response to aggressive price competition by competitors seeking to increase their sales in the face of weak consumer demand in the RV and boating markets, (ii) a weakening of the Canadian dollar, as compared to the U.S. dollar, in 2012, which increased the costs to our Canadian subsidiary of purchasing products from suppliers in the United States, (iii) increased shipping costs, and (iv) an increase in costs associated with quality control testing of new models of portable generators we began introducing into the market, and an increase in warranty reserves for our proprietary products primarily in response to an increase in sales of those products.
Selling, General and Administrative Expenses
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Selling, general and administrative expenses |
$ | 5,128 | $ | 4,703 | $ | 14,904 | $ | 14,558 | ||||||||
As a percentage of net sales |
14.9 | % | 14.9 | % | 16.1 | % | 16.3 | % |
As the above table indicates, selling, general and administrative (SG&A) expenses increased by $425,000, or 9.0%, in the quarter ended September 30, 2012, as compared to the same quarter of 2011. As a percentage of sales, those expenses remained stable at 14.9% for both of those periods. For the nine months ended September 30, 2012, SG&A expenses increased by $346,000, or 2.4%, to $14,904,000 from $14,558,000 in 2011. As a percentage of net sales, SG&A expenses decreased to 16.1% in the nine months ended September 30, 2012 from 16.3% for the same nine months of 2011.The increases in SG&A expenses were due largely to increased marketing and promotional costs for our proprietary products in the second and third quarters of 2012, as compared to the same respective periods of 2011.
Other Expense
The largest component of other expense is the interest expense that we incur on borrowings. Other (income) expense also includes foreign currency gains or losses and gains or losses on disposal of assets.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Other Expense |
||||||||||||||||
Interest expense |
$ | 127 | $ | 128 | $ | 415 | $ | 427 | ||||||||
Other |
35 | (39 | ) | 46 | 63 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 162 | $ | 89 | $ | 461 | $ | 490 | ||||||||
As a percentage of net sales |
0.5 | % | 0.3 | % | 0.5 | % | 0.6 | % |
Income Taxes
Three Months Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Income tax provision (benefit) |
$ | 91 | $ | 302 | $ | (125 | ) | $ | 305 | |||||||
Effective tax rate |
22.9 | % | 33.0 | % | (19.0 | %) | 35.5 | % |
Our effective tax rate is affected by the amount of our expenses that are not deductible for income tax purposes and by varying tax rates on income generated by our foreign subsidiaries.
Financial Condition, Liquidity and Capital Resources
We finance our working capital requirements for our operations primarily with borrowings under a long-term revolving bank line of credit, and internally generated funds.
16
Our revolving bank line of credit agreement permits us to borrow up to the lesser of (i) $24,000,000, or (ii) an amount equal to 85% of the value of our eligible accounts receivable and up to 55% of the value of our eligible inventory. Our borrowing base under our revolving credit line was $16.9 million at September 30, 2012, as compared to $16.4 million at September 30, 2011. Our outstanding revolving credit line borrowings totaled approximately $11.7 million at September 30, 2012, as compared to $10.9 million at September 30, 2011. Interest is payable at the banks prime rate (3.25% at September 30, 2012) plus 1.50% or, at the Companys option but subject to certain limitations, at the banks LIBOR rate (.22% at September 30, 2012) plus 3.00%. The maturity date of the revolving bank line of credit is July 10, 2014.
The revolving bank line of credit agreement, as amended, contains a single financial covenant, which requires us to achieve a fixed charge coverage ratio of at least 1.10 to 1.0 for successive rolling 12 month periods ending on the last day of each fiscal quarter, commencing with the 12 month period ending December 31, 2012. Until that covenant is satisfied, the interest rate on our borrowings will be at LIBOR plus 3.25%, an increase of 0.25%, as compared to the interest rate that was in effect in 2011.
Cash Used in Operations. We generally use cash for, rather than generate cash from, operations in the first part of the year, because we build inventories, and accounts receivables increase, as our customers begin increasing their product purchases prior to and in anticipation of the spring and summer selling seasons See Seasonality and Inflation below.
During the nine months ended September 30, 2012, we used $62,000 of cash in our operations, primarily to fund $4.8 million of inventories, which was largely offset by reductions of $1.9 million and $300,000 of accounts receivable and other currents assets, respectively, and increases of $1.8 million and $300,000 in accounts payable and accrued liabilities and non-cash expenses of $800,000, respectively. By comparison, in the nine months ended September 30, 2011, we generated $1.1 million of cash from our operations, primarily attributable to net earnings of $600,000, non-cash expenses of $900,000, and decreases in accounts receivable and other currents assets of $1.0 million and $900,000, respectively, partially offset by a $2.3 million increase in inventories. At September 30, 2012, inventories totaled $30.7 million, accounts receivable totaled $9.0 million, and accounts payable totaled $5.2 million, respectively, as compared to $28.2 million, $8.9 million, and $3.3 million, respectively, at September 30, 2011.
Net Cash Used in Investing Activities. In the nine months ended September 30, 2012, we used net cash of $415,000 in investing activities, consisting of $288,000 of capital expenditures, primarily for purchases of computer and office equipment, and $145,000 of increases in other assets. By comparison, we used $233,000 in investing activities in the first nine months of 2011, consisting of capital expenditures of $270,000, partially offset by $19,000 from sales of equipment and a $18,000 decrease in other assets.
Net Cash Provided by Financing Activities. Cash provided by financing activities consists primarily of cash from our bank credit line borrowings. We obtained borrowings, net of repayments under that credit line of $800,000, in each of the nine month periods ended September 30, 2012 and 2011.
We lease the majority of our facilities and certain of our equipment under non-cancelable operating leases. Our future lease commitments are described in Note 4 of Notes to our Condensed Consolidated Financial Statements included elsewhere in this report. The following table sets forth, by maturity dates, the total of our contractual obligations, in thousands of dollars, as of September 30, 2012:
Contractual Obligations at September 30, 2012: | Total | Less than One Year |
One to Three Years |
Four to Five Years |
More than Five Years |
|||||||||||||||
Long-term debt obligations |
$ | 11,733 | $ | | $ | 11,733 | $ | | $ | | ||||||||||
Operating lease obligations |
15,721 | 963 | 7,033 | 5,903 | 1,822 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 27,454 | $ | 963 | $ | 18,766 | $ | 5,903 | $ | 1,822 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Our long term debt obligations consist of borrowings under our long term revolving bank credit facility. It is not possible to calculate future estimated interest payments on those borrowings predictably, because the amounts of such borrowings fluctuate throughout the year depending on our liquidity needs, which can vary widely primarily due to the seasonality of our business and the effects of prevailing economic conditions on the demand for and the purchases of our products by customers. Also, the interest rate on those borrowings is determined by reference to the banks prime rate or LIBOR, which also can and often do fluctuate during the year. Additionally, the formulas for determining the
17
specific interest rate that will apply to such borrowings can change from year to year. Set forth above, under the caption Financial Condition, Liquidity and Capital Resources are the formulas for determining the interest rates that applied to those borrowings during the first nine months of 2012.
Expected Uses and Sources of Funds. We expect our principal uses for cash in the year ending December 31, 2012 will be to fund operations and capital expenditures and we anticipate that we will be able to fund those cash requirements in 2012 with borrowings under our revolving credit facility and internally generated funds.
We will continue to explore opportunities to increase our sales and our market shares and to improve our profit margins. We plan to establish new product supply relationships, including relationships that enable us to increase the products that we source from lower cost, but high quality, overseas suppliers, including product suppliers in China and other countries in the Far East, and in Canada, Europe and the United States, and to invest in tooling needed for such products. As a result, we may have occasion in the future to use internally generated funds or bank borrowings for these purposes as well.
Seasonality and Inflation
Seasonality. Sales of recreational vehicle and boating parts, supplies and accessories are seasonal. We generate significantly higher sales during the six-month period from March through August, when usage of RVs and boats are at their peak, than we do during the remainder of the year when weather conditions are not optimal for outdoor activities. Because a substantial portion of our expenses are fixed, operating income declines and we may incur losses and must rely more heavily on borrowings to fund operating requirements during the period from September through February when our sales are lower.
Inflation. Generally, we have been able to pass inflationary price increases on to our customers. However, inflation also may cause or may be accompanied by increases in gasoline prices and interest rates. Such increases, or even the prospect of increases in the price or shortages in the supply of gasoline, can adversely affect the purchase and usage of RVs and boats, which can result in a decline in the demand for our products.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our exposure to market risk with respect to financial instruments is primarily related to changes in interest rates with respect to borrowing activities, which may adversely affect our financial position, results of operations and cash flows. In seeking to minimize the risks from interest rate fluctuations, we manage exposures through our regular operating and financing activities. The fair value of borrowings under our revolving credit facility approximates the carrying value of such obligations. As of September 30, 2012, outstanding borrowings under our bank revolving line of credit totaled approximately $11.7 million.
We have substantial sales operations in Canada and as a result, our earnings, cash flows and financial position can be affected by movements in the Canadian dollar exchange rate. Consequently, we are exposed to market risk from foreign currency fluctuations associated with our Canadian operations and our Canadian currency denominated debt. Therefore, from time to time, we may hedge the net investment of our foreign operations in Canada by purchasing foreign exchange derivatives, such as purchased put option contracts, to mitigate the risk of changes in the value of our net investment in our Canadian subsidiary that can occur as a result of changes in currency exchange rates. As of September 30, 2012 we held no foreign currency derivatives. We do not use financial instruments for trading or other speculative purposes.
ITEM 4T. | CONTROLS AND PROCEDURES |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to management, including our CEO and CFO, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
18
In accordance with SEC rules, an evaluation was performed under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of the effectiveness, as of September 30, 2012, of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2012, the Companys disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
There was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART IIOTHER INFORMATION
ITEM 1A. | RISK FACTORS |
There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption Risk Factors in Part I of our Annual Report on Form 10-K for our fiscal year ended December 31, 2011.
ITEM 5. | OTHER INFORMATION |
As discussed above in the subsection of Managements Discussion and Analysis of Financial Condition entitled Financial Condition, Liquidity and Capital Resources in Part I of this report, the Company finances a substantial portion of its working capital requirements with borrowings under a long-term revolving bank line of credit, pursuant to that certain Third Amended and Restated Loan and Security Agreement, as amended (the Credit Line Agreement) entered into by the Company with Bank of America N. A., as lender (the Bank).
The Credit Line Agreement contains a single financial covenant which requires the Company to achieve a fixed charge coverage ratio of at least 1.10to-1.0 for successive rolling 12 month periods ending on the last day of each fiscal quarter. The first of those rolling 12-month periods to which the covenant was to have been applicable was the 12 month period ended September 30, 2012.
On November 9, 2012 the Company and the Bank entered into the 13th Amendment to the Credit Line Agreement (the 13th Amendment), which provides, instead, that the first of those rolling 12-month periods to which that financial covenant will apply will be the 12 month period ending December 31, 2012. The 13th Amendment also requires the Company to provide the Bank with additional information, on a weekly basis, regarding the determinations of the Companys borrowing base and the amount of borrowing availability under the credit line.
The foregoing summary of the 13th Amendment is not intended to be complete and is qualified in its entirety by reference to that Amendment, a copy of which is attached as Exhibit 10.99 to, and by this reference is incorporated into, this Quarterly Report on Form 10-Q.
ITEM 6. | EXHIBITS |
(a) Exhibits.
Exhibit No. |
Description of Exhibit | |
10.99 | Thirteenth Amendment to Third Amended & Restated Loan and Security Agreement between the Company and Bank of America, N. A. | |
31.1 | Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definitions Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
X* | Attached as Exhibit 101 to this report are the following financial statements from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in XBRL: (i) the unaudited Consolidated Balance Sheets, (ii) the unaudited Consolidated Statements of Operations, (iii) the unaudited Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements. Such exhibits are deemed furnished and not filed pursuant to Rule 406T of Regulations S-T. |
19
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE COAST DISTRIBUTION SYSTEM, INC. | ||||
Dated: November 14, 2012 | By: | /S/ SANDRA A. KNELL | ||
Sandra A. Knell | ||||
Executive Vice President and Chief Financial Officer |
S-1
Exhibit No. |
Description of Exhibit | |
10.99 | Thirteenth Amendment to Third Amended & Restated Loan and Security Agreement between the Company and Bank of America, N. A. | |
31.1 | Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Exntension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definitions Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
X* | Attached as Exhibit 101 to this report are the following financial statements from our Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in XBRL: (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Operations, (iii) the Unaudited Consolidated Statements of Cash Flows, and (iv) related notes to these financial statements. Such exhibits are deemed furnished and not filed pursuant to Rule 406T of Regulations S-T. |
E-1