PCM N-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


FORM N-Q

 


QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-07816

PIMCO Commercial Mortgage Securities Trust, Inc.

(Exact name of registrant as specified in charter)

840 Newport Center Drive, Newport Beach, CA 92660

(Address of principal executive offices)

John P. Hardaway

Treasurer

PIMCO Funds

840 Newport Center Drive

Newport Beach, CA 92660

(Name and address of agent for service)

Copies to:

Brendan C. Fox

Dechert LLP

1775 I Street, N.W.

Washington, D.C. 20006

Registrant’s telephone number, including area code: (866) 746-2606

Date of fiscal year end: December 31

Date of reporting period: January 1, 2007 to March 31, 2007

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1.5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 



Item 1. Schedule of Investments


Schedule of Investments

Commercial Mortgage Securities Trust, Inc.

March 31, 2007 (Unaudited)

 

     Principal
Amount
(000s)
   Value
(000s)

    COMMERCIAL MORTGAGE-BACKED SECURITIES 116.9%

             

Healthcare 2.1%

             

RMF Commercial Mortgage Pass-Through Certificates

             

7.072% due 01/15/2019 (g)

   $ 2,000    $ 1,957

7.471% due 01/15/2019 (g)

     1,000      297

9.012% due 01/15/2019 (a)(g)

     317      47

9.150% due 11/28/2027 (g)

     484      477
           

              2,778
           

Hospitality 8.7%

             

Bear Stearns Commercial Mortgage Securities

             

5.817% due 05/14/2016 (d)(g)

     1,500      1,492

Commercial Mortgage Pass-Through Certificates

             

5.756% due 02/05/2019 (g)

     2,000      1,969

Hilton Hotel Pool Trust

             

0.608% due 10/03/2015 (b)(d)(g)

     31,628      694

Host Marriot Pool Trust

             

8.310% due 08/03/2015 (d)(g)

     2,000      2,118

Office Portfolio Trust

             

6.778% due 02/03/2016 (g)

     1,000      1,035

Times Square Hotel Trust

             

8.528% due 08/01/2026 (g)

     3,666      4,270
           

              11,578
           

Multi-Class 94.6%

             

Asset Securitization Corp.

             

7.384% due 08/13/2029 (d)

     750      755

10.115% due 02/14/2043

     4,390      4,479

Banc of America Commercial Mortgage, Inc.

             

5.272% due 03/11/2041 (g)

     2,000      1,957

5.918% due 04/11/2036 (d)(g)

     937      964

6.290% due 06/11/2035 (g)

     700      721

7.224% due 04/15/2036

     2,500      2,680

7.688% due 11/15/2031 (d)

     2,800      2,980

Bear Stearns Commercial Mortgage Securities

             

5.060% due 11/15/2016

     9      9

5.533% due 02/11/2041 (g)

     1,000      973

5.685% due 05/11/2039 (g)

     1,000      1,029

6.500% due 02/15/2032

     1,332      1,367

6.625% due 10/15/2032 (g)

     1,258      1,126

7.000% due 05/20/2030 (d)

     1,570      1,729

Carey Commercial Mortgage Trust

             

5.970% due 09/20/2019 (d)(g)

     1,347      1,359

Chase Commercial Mortgage Securities Corp.

             

5.857% due 02/12/2016 (d)(g)

     1,000      1,044

6.650% due 07/15/2032 (g)

     2,600      2,689

6.887% due 10/15/2032 (g)

     1,500      1,545

Commercial Mortgage Asset Trust

             

6.975% due 01/17/2032 (d)

     2,500      2,712

Commercial Mortgage Pass-Through Certificates

             

6.586% due 07/16/2034 (d)(g)

     1,500      1,607

6.812% due 07/16/2034 (g)

     1,500      1,648

6.830% due 02/14/2034 (d)(g)

     2,893      3,057

8.174% due 08/15/2033 (g)

     1,500      1,634

CS First Boston Mortgage Securities Corp.

             

0.525% due 12/15/2035 (b)(d)(g)

     26,921      980

5.322% due 08/15/2036 (g)

     2,000      1,953

5.380% due 12/15/2036 (g)

     2,600      2,590

7.170% due 05/17/2040 (d)

     3,000      3,179

7.460% due 01/17/2035 (d)

     2,000      2,208

CVS Lease Pass-Through

             

5.880% due 01/10/2028 (g)

     1,948      1,931

DLJ Commercial Mortgage Corp.

             

7.042% due 11/12/2031

     135      139

Federal Housing Administration

             

7.380% due 04/01/2041

     2,410      2,430

FFCA Secured Lending Corp.

             

1.366% due 09/18/2027 (b)(g)

     6,435      277

First Union-Bank of America

             

6.000% due 01/15/2011 (g)

     1,000      1,018

First Union-Lehman Brothers-Bank of America

             

6.778% due 11/18/2035 (d)

     2,000      2,149

GE Capital Commercial Mortgage Corp.

             

5.275% due 07/10/2045 (g)

     1,000      956

5.309% due 05/10/2043 (d)

     1,000      980

GMAC Commercial Mortgage Securities, Inc.

             

6.500% due 05/15/2035 (d)

     4,520      4,669

7.084% due 05/15/2030 (g)

     1,500      1,376

8.081% due 09/15/2035 (g)

     1,500      1,638

Greenwich Capital Commercial Funding Corp.

             

4.859% due 08/10/2042 (d)

     1,500      1,452

5.419% due 01/05/2036 (g)

     1,500      1,499

5.965% due 03/10/2039 (g)

     1,000      969

GS Mortgage Securities Corp. II

             

6.615% due 02/14/2016 (d)(g)

     3,500      3,694

7.644% due 08/05/2018 (g)

     3,480      3,676

GSMPS Mortgage Loan Trust

             

8.000% due 09/19/2027 (d)(g)

     1,453      1,537

JPMorgan Chase Commercial Mortgage Securities Corp.

             

0.293% due 03/12/2039 (b)(g)

     12,204      456

5.269% due 05/15/2041 (g)

     1,500      1,462

5.300% due 12/15/2044 (d)

     5,325      5,320

5.489% due 12/12/2043

     1,000      1,002

6.162% due 05/12/2034 (d)

     2,000      2,085

6.465% due 11/15/2035 (d)

     3,000      3,153

LB-UBS Commercial Mortgage Trust

             

5.683% due 07/15/2035 (g)

     1,500      1,510

6.950% due 03/15/2034 (d)(g)

     1,572      1,679

7.290% due 09/15/2034 (g)

     2,000      2,156

Merrill Lynch Mortgage Investors, Inc.

             

4.861% due 08/25/2033

     803      741

6.508% due 12/15/2030

     1,500      1,631

6.790% due 02/15/2030 (d)

     2,000      2,073

Morgan Stanley Capital I, Inc.

             

5.204% due 11/14/2042 (d)

     500      493

5.379% due 08/13/2042 (g)

     100      99

7.005% due 12/15/2031 (d)

     200      206

7.570% due 04/30/2039 (d)(g)

     1,999      2,002

7.695% due 10/03/2030 (g)

     2,000      1,854

Nationslink Funding Corp.

             

7.050% due 03/20/2030 (g)

     2,000      2,014

7.105% due 08/20/2030 (g)

     2,500      2,646

Prudential Securities Secured Financing Corp.

             

6.755% due 06/16/2031 (g)

     2,000      2,093

Trizec Hahn Office Properties

             

7.604% due 05/15/2016 (g)

     3,000      3,251

Wachovia Bank Commercial Mortgage Trust

             

0.143% due 10/15/2041 (b)(g)

     47,714      1,039

4.982% due 02/15/2035 (g)

     1,020      962

5.188% due 02/15/2041 (g)

     2,500      2,390

5.339% due 01/15/2041 (g)

     1,500      1,456

5.698% due 11/15/2048 (g)

     1,000      969

6.290% due 04/15/2034 (g)

     2,000      2,076
           

              126,182
           

See Accompanying Notes

 

1


Schedule of Investments

Commercial Mortgage Securities Trust, Inc. (Cont.)

March 31, 2007 (Unaudited)

 

     Principal
Amount
(000s)
   Value
(000s)

Multi-Family 5.3%

             

Commercial Capital Access One, Inc.

             

7.706% due 11/15/2028 (g)

   $ 3,000    $ 3,116

Fannie Mae

             

8.356% due 12/25/2015 (j)

     1,084      1,083

Federal Housing Administration

             

8.360% due 01/01/2012

     158      161

Multi-Family Capital Access One, Inc.

             

7.400% due 01/15/2024 (d)

     602      609

9.459% due 01/15/2024

     2,000      2,073
           

              7,042
           

Other Mortgaged-Backed Securities 6.2%

             

County of Dickinson, Iowa Revenue Bonds, Series 2006

             

5.440% due 12/01/2012

     345      344

Denver Arena Trust

             

6.940% due 11/15/2019

     1,835      1,872

Iowa State Finance Authority Revenue Bonds, Series 2006

             

7.500% due 11/01/2007

     90      90

LB Commercial Conduit Mortgage Trust

             

6.000% due 10/15/2035 (d)(g)

     5,000      5,044

Little Rock, Arkansas Municipal Property Owners Multi-purpose Improvement District Special Tax Bonds, (GO OF DIST Insured), Series 2007 7.200% due 03/01/2032

     1,000      989
           

              8,339
           

Total Commercial Mortgage-Backed Securities

(Cost $156,637)

            155,919
           

    CORPORATE BONDS & NOTES 9.3%

             

Banking & Finance 1.1%

             

Ford Motor Credit Co.

             

8.000% due 12/15/2016

     500      482

GMAC LLC

             

6.000% due 09/15/2008

     180      176

Tenneco, Inc.

             

8.625% due 11/15/2014

     750      786
           

              1,444
           

Industrials 7.5%

             

Bon-Ton Stores, Inc.

             

10.250% due 03/15/2014

     500      539

CCO Holdings LLC

             

8.750% due 11/15/2013

     500      520

CSC Holdings, Inc.

             

7.875% due 02/15/2018

     500      516

Dynegy Holdings, Inc.

             

7.125% due 05/15/2018

     500      482

EchoStar DBS Corp.

             

7.125% due 02/01/2016

     500      519

HCA, Inc.

             

6.750% due 07/15/2013

     1,250      1,156

9.250% due 11/15/2016 (g)

     600      649

Intelsat Bermuda Ltd.

             

9.250% due 06/15/2016 (g)

     1,000      1,113

Lyondell Chemical Co.

             

8.250% due 09/15/2016

     500      538

Northwest Airlines, Inc.

             

7.041% due 04/01/2022

     562      563

Primedia, Inc.

             

8.875% due 05/15/2011

     500      516

RH Donnelley Corp.

             

8.875% due 01/15/2016

     950      1,014

SemGroup LP

             

8.750% due 11/15/2015 (g)

     500      510

SunGard Data Systems, Inc.

             

9.125% due 08/15/2013

     500      539

U.S. Airways Group, Inc.

             

9.330% due 01/01/2049

     633      5

Verso Paper Holdings LLC

             

9.125% due 08/01/2014 (g)

     800      836
           

              10,015
           

Utilities 0.7%

             

Cincinnati Bell, Inc.

             

8.375% due 01/15/2014

     500      514

NRG Energy, Inc.

             

7.250% due 02/01/2014

     350      360

7.375% due 02/01/2016

     150      154
           

              1,028
           

Total Corporate Bonds & Notes

(Cost $12,091)

            12,487
           

    REAL ESTATE ASSET-BACKED SECURITIES 23.3%

             

Access Financial Manufactured Housing Contract Trust

             

7.650% due 05/15/2021

     2,500      2,123

Asset-Backed Securities Corp. Home Equity

             

8.070% due 06/21/2029

     421      321

Bear Stearns Second Lien Trust

             

7.820% due 02/25/2035 (g)

     2,316      797

CCCA LLC

             

7.800% due 10/15/2008 (g)

     826      840

CDC Mortgage Capital Trust

             

9.977% due 03/25/2033

     368      52

Conseco Finance Securitizations Corp.

             

7.960% due 02/01/2032

     2,000      1,808

7.970% due 05/01/2032

     1,000      836

CS First Boston Mortgage Securities Corp.

             

7.000% due 02/25/2033 (d)

     596      596

Fannie Mae

             

5.000% due 11/25/2035 (d)

     429      349

5.237% due 06/01/2023 (d)

     1,442      1,447

6.063% due 07/01/2012 (d)

     6,679      6,978

6.494% due 09/25/2023

     49      50

7.000% due 08/01/2033 - 10/01/2033 (d)

     863      889

7.875% due 11/01/2018

     20      20

8.000% due 07/01/2009 - 07/25/2022 (d)

     402      415

8.500% due 07/01/2008 - 04/01/2032 (d)

     769      824

9.000% due 03/25/2020 (d)

     316      344

9.375% due 04/01/2016 (d)

     171      175

Federal Housing Administration

             

7.430% due 07/01/2018

     238      240

First International Bank N.A.

             

11.070% due 04/15/2026

     1,856      168

Freddie Mac

             

5.000% due 02/15/2036 (d)

     343      291

7.000% due 08/01/2007 - 08/01/2032 (d)

     1,166      1,210

See Accompanying Notes

 

2


Schedule of Investments

Commercial Mortgage Securities Trust, Inc. (Cont.)

March 31, 2007 (Unaudited)

 

     Principal
Amount
(000s)
   Value
(000s)
 

8.000% due 07/01/2010 - 06/01/2015

   $ 33    $ 35  

8.500% due 11/15/2021 (d)

     635      674  

Ginnie Mae

               

6.000% due 04/16/2031

     6      6  

Green Tree Financial Corp.

               

6.180% due 04/01/2030

     145      146  

6.220% due 03/01/2030 (d)

     579      586  

6.530% due 02/01/2031

     811      753  

6.760% due 03/01/2030

     445      460  

6.810% due 12/01/2027

     497      515  

7.050% due 01/15/2027

     922      807  

7.070% due 01/15/2029

     146      151  

Greenpoint Manufactured Housing

               

7.590% due 11/15/2028

     102      105  

8.300% due 10/15/2026

     2,000      2,091  

Keystone Owner Trust

               

9.000% due 01/25/2029 (g)

     511      465  

Mego Mortgage Home Loan Trust

               

8.010% due 08/25/2023

     10      10  

Oakwood Mortgage Investors, Inc.

               

5.550% due 05/15/2013

     138      128  

6.890% due 11/15/2032

     1,000      514  

Ocwen Residential Mortgage-Backed Securities Corp.

               

6.815% due 06/25/2039 (g)

     626      496  

7.000% due 10/25/2040 (g)

     1,344      1,038  

PPM America High Yield CBO Ltd.

               

6.198% due 06/01/2011

     267      202  

Saxon Asset Securities Trust

               

8.640% due 12/25/2032

     547      306  

Structured Asset Investment Loan Trust

               

8.320% due 10/25/2033

     68      17  

UCFC Manufactured Housing Contract

               

7.900% due 01/15/2028

     1,000      465  

Wilshire Mortgage Loan Trust

               

8.990% due 05/25/2028 (g)

     353      351  
           


Total Real Estate Asset-Backed Securities

(Cost $32,690)

     31,094      31,094  
           


    SHORT-TERM INSTRUMENTS 2.6%

               

U.S. Treasury Bills 2.6%

               

4.956% due 05/31/2007 - 06/14/2007 (c)(e)

     3,540      3,503  
           


Total Short-Term Instruments

(Cost $3,506)

            3,503  
           


Purchased Options (i) 0.1%

(Cost $104)

            94  

Total Investments (f) 152.2%

(Cost $205,028)

          $ 203,097  

Other Assets and Liabilities (Net) (52.2%)

            (69,699 )
           


Net Assets 100.0%

          $ 133,398  
           


See Accompanying Notes

 

3


Notes to Schedule of Investments (amounts in thousands):

(a) Security is in default.

(b) Interest only security.

(c) Coupon represents a weighted average rate.

(d) On March 31, 2007, securities valued at $79,471 were pledged as collateral for reverse repurchase agreements.

(e) Securities with an aggregate market value of $3,464 have been pledged as collateral for swap and swaption contracts on March 31, 2007.

(f) As of March 31, 2007, portfolio securities with an aggregate value of $6,308 were valued in good faith and pursuant to the guidelines established by the Board of Directors.

(g) Securities purchased under Rule 144A of the 1933 Securities Act and, unless registered under the Act or exempt from registration, may only be sold to qualified institutional investors.

(h) Swap agreements outstanding on March 31, 2007:

Interest Rate Swaps

 

Counterparty   Floating Rate Index    Pay/Receive
Floating Rate
   Fixed Rate     Expiration
Date
   Notional
Amount
   Unrealized
Appreciation/
(Depreciation)
 

Barclays Bank PLC

  3-Month USD-LIBOR    Receive    5.700 %   06/21/2025    $ 242,800    $ (8,762 )

Barclays Bank PLC

  3-Month USD-LIBOR    Pay    5.600 %   06/21/2026      28,000      756  

Barclays Bank PLC

  3-Month USD-LIBOR    Pay    5.650 %   06/21/2026      165,000      5,364  

Barclays Bank PLC

  3-Month USD-LIBOR    Receive    5.000 %   12/20/2026      1,300      (45 )

Royal Bank of Scotland Group PLC

  3-Month USD-LIBOR    Receive    4.660 %   02/25/2017      62,900      (6 )

Royal Bank of Scotland Group PLC

  3-Month USD-LIBOR    Pay    5.840 %   02/25/2017      62,900      79  

UBS Warburg LLC

  3-Month USD-LIBOR    Pay    5.700 %   06/21/2025      40,000      1,663  

UBS Warburg LLC

  3-Month USD-LIBOR    Receive    5.000 %   12/20/2026      4,200      (196 )
                               


                                $ (1,147 )
                               


(i) Purchased options outstanding on March 31, 2007:

Interest Rate Swaptions

 

Description   Counterparty   Floating Rate Index   Pay/Receive
Floating Rate
  Exercise
Rate
    Expiration
Date
  Notional
Amount
  Cost   Value

Call - OTC 9-Year Interest Rate Swap

  Royal Bank of Scotland Group PLC   3-Month USD-LIBOR   Pay   4.660 %   02/21/2008   $ 9,400   $ 62   $ 58

Put - OTC 9-Year Interest Rate Swap

  Royal Bank of Scotland Group PLC   3-Month USD-LIBOR   Receive   5.840 %   02/21/2008     9,400     42     36
                               

 

                                $ 104   $ 94
                               

 

(j) Restricted securities as of March 31, 2007:

 

Issuer
Description
   Coupon     Maturity
Date
   Acquisition
Date
   Cost    Market
Value
   Market Value
as Percentage
of Net Assets
 

Fannie Mae

   8.356 %   12/25/2015    12/08/1995    $ 1,084    $ 1,083    0.81 %
                    

  

  

(k) On March 31, 2006 the aggregate cost of investments was the same for federal income tax and financial statement purposes. The net unaudited appreciation (depreciation) of investments for federal income tax purposes were as follows:

 

    

Aggregate Gross

Unrealized

Appreciation


  

Aggregate Gross

Unrealized

(Depreciation)


   

Net Unrealized

(Depreciation)


 
     $ 5,474    $ (7,405 )   $ (1,931 )

 

4


Item 2. Controls and Procedures

 

  (a) The principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) provide reasonable assurances that material information relating to the registrant is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing of this report.

 

  (b) There has been no change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 3. Exhibits

A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2 under the Act 1940 is attached as Exhibit 99.CERT.


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934 and the 1940 Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PIMCO Commercial Mortgage Securities Trust, Inc.

By:

 

/s/    ERNEST L. SCHMIDER        

 

Ernest L. Schmider

 

President, Principal Executive Officer

Date:

 

May 29, 2007

Pursuant to the requirements of the Securities Exchange Act of 1934 and the 1940 Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

 

/s/    ERNEST L. SCHMIDER         

 

Ernest L. Schmider

 

President, Principal Executive Officer

Date:

 

May 29, 2007

By:

 

/s/    JOHN P. HARDAWAY        

 

John P. Hardaway

 

Treasurer, Principal Financial Officer

Date:

 

May 29, 2007