SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933


                                  CYTODYN, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its Charter)



            COLORADO                                     75-3056237
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


   200 West De Vargas St., Suite 1
          Santa Fe, NM                                     87501
 --------------------------------------                 ----------
(Address of principal executive offices)                (Zip code)


                                 (505) 988-5520
                               -------------------
              (Registrant's telephone number, including area code)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)



           (Name, Address and Telephone Number of Agent for Service)

Copies to:

Ronald J. Tropp
20222 Oxnard Street
Woodland Hills, CA 91367
Telephone No. (818) 999-3623
Facsimile No. (818) 348-1367

Approximate  Date of Proposed Sale to the Public:  As soon as practicable  after
this Registration Statement becomes effective.



If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. /x/

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. / /

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / /

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. / /

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.






                                  CYTODYN, INC.

                              CROSS REFERENCE SHEET


Form SB-2 Item Nos. and Caption                                 Prospectus Caption
-------------------------------                                 ------------------
                                                         

 1. Front of Registration Statement and Outside             Front Cover
     of Prospectus  ..................................      Outside Front Cover Page
 2. Inside Front and Outside Back Cover Pages of
    Prospectus  ......................................      Inside Front and Outside Back Cover Pages
 3. Summary Information and Risk Factors  ............      Prospectus Summary; Risk Factors
 4. Use of Proceeds  .................................      Use of Proceeds
 5. Determination of Offering Price  .................      Underwriting
 6. Dilution  ........................................      Dilution
 7. Selling Security-Holders  ........................      *
 8. Plan of Distribution  ............................      Outside Front Cover Page; Underwriting
 9. Legal Proceedings  ...............................      *
10. Directors, Executive Officers, Promoters and Control
     Persons .........................................      Management
11. Security Ownership of Certain Beneficial Owners and
    Management .......................................      Principal Shareholders
12. Description of Securities  .......................      Description of Common Stock; Shares
                                                            Eligible for Future Sale
13. Interest of Named Experts and Counsel  ...........      Legal Matters; Experts
14. Disclosure of Commission Position on Indemnification
    for Securities Act Liabilities  ..................      *
15. Organization Within Last Five Years  .............      *
16. Description of Business  .........................      Prospectus Summary; Business
17. Management's Discussion and Analysis or Plan of
    Operation ........................................      Management's Discussion and Analysis of
                                                              Financial Condition and Results of Operations
18. Description of Property  .........................      Business
19. Certain Relationships and Related Transactions  ..      Certain Transactions
20. Market for Common Equity and Related Stockholder
    Matters                                                 *
21. Executive Compensation  ..........................      Management
22. Financial Statements  ............................      Financial statements
23. Changes in and Disagreements with Accountants on
     Accounting and Financial Disclosure  ............      *
-------------
* Not applicable.



THE REGISTRANT AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES AS MAY
BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT  SHALL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES ACT OF 1933, AS AMENDED,  OR UNTIL THE  REGISTRATION  STATEMENT SHALL
BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

                         CALCULATION OF REGISTRATION FEE
                         -------------------------------

TITLE OF EACH CLASS OF     DOLLAR     OFFERING   AGGREGATE   REGISTRATION
SECURITIES                 AMOUNT     PRICE      AMOUNT      FEE
----------------------    --------    --------  ----------   ------------
 Common stock, .001 par   $187,500     $0.75    $187,500     $  23.76*

 Total                    $187,500     $0.75    $187,500     $  23.76*
-----------------
 *This fee is calculated pursuant to Rule 457(o).


                                       3



                                   PROSPECTUS
                                  CYTODYN, INC.

                         250,000 SHARES OF COMMON STOCK

                                 $0.75 PER SHARE

Up to 250,000 of the shares of common  stock  offered are being sold by CytoDyn,
Inc. This is CytoDyn, Inc.'s initial public offering. There is no minimum amount
of  shares  that  must be sold and no escrow  or trust or  deposit  account  for
investor  funds,  and the proceeds may be utilized by CytoDyn in its discretion.
CytoDyn is a developmental  stage  biotechnology  research  company pursuing the
discovery  and  development  of a treatment  for human  immuno-deficiency  virus
(HIV.) The technology  licensed by the company is a patented and novel treatment
approach to HIV  disease.  Shares of common stock will be sold by an officer and
director of CytoDyn. CytoDyn's common stock is not currently listed or quoted on
any quotation  medium.  This offering will  terminate 12 months from the date of
this prospectus.

                       -----------------------------------

The common stock offered is speculative  and involves a high degree of dilution.
SEE RISK FACTORS ON PAGE 3.

                      ------------------------------------

THESE  SECURITIES  HAVE NOT BEEN  APPROVED OR  DISAPPROVED  THE  SECURITIES  AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SEC OR ANY
STATE SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OF THIS  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Shares  are  offered  at $0.75 per share.  Since  there is no minimum  amount of
shares that must be sold, the proceeds of the offering may be $0 up to $187,500.
The offering is being self-underwritten through our officers and directors.

--------------------------------------------------------------------------------


               Offering Price           Commissions      Proceeds to Company
               --------------           -----------      -------------------
Per Share:     $       .75              $      0            $      0.75
Total:         $   187,500              $      0            $   187,500

                   The date of this Prospectus is May 27, 2004

       ------------------------------------------------------------------


                                       4



                              AVAILABLE INFORMATION

We are subject to the reporting  requirements of the Securities  Exchange Act of
1934, as amended (the "Exchange Act"), and, in accordance  therewith,  will file
reports, proxy statements and other information with the Securities and Exchange
Commission (the "Commission").  CytoDyn intends to furnish its shareholders with
annual reports containing audited financial statements and such other reports as
we deem appropriate or as may be required by law.


                               PROSPECTUS SUMMARY

The  following  summary  is  qualified  in its  entirety  by the  more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this Prospectus.  Each  prospective  investor is urged to read this
Prospectus in its entirety.

                                     CYTODYN

CytoDyn is a  development  stage  corporation,  organized  under the laws of the
state of  Colorado  on May 2, 2002.  In  October,  2003,  CytoDyn  acquired  the
trademarks, CytoDyn, Cytolin, a trademark symbol, and the assignment of a patent
license  agreement  dated July 1, 1994 by and between Allen D. Allen and CytoDyn
of New  Mexico,  Inc.,  ("license"),  which  covers  U.S.  Patent  No.  5424066,
describing  a  method  for  increasing  CD4+  cell  numbers  through  the use of
monoclonal  antibodies  directed against  self-reactive,  CD4 specific cytotoxic
T-cells,   Patent  No.  5651970  describing  a  method  for  inhibiting  disease
associated with the Human  Immunodeficiency  Virus through the use of monoclonal
antibodies directed against anti-self  cytotoxic  T-lymphocytes or their lytics,
and Patent No.  6534057,  describing a method for  increasing  the  delayed-type
hypersensitivity  response by  infusing  LFA-1-specific  antibodies,  as well as
foreign counterpart patents.

With the  acquisition  of this  license,  CytoDyn  is a  biotechnology  research
company  pursuing  the  discovery  and  development  of a  treatment  for  human
immunodeficiency  virus (HIV.) The technology  licensed by CytoDyn is a patented
and novel treatment approach to HIV disease. Instead of the traditional focus of
attacking  the virus,  our approach is to bolster the human immune  system by an
injection  of  monoclonal  antibodies.  This  approach  is based on  significant
scientific  research.  Our principal  executive office is located at 200 West De
Vargas St., Suite 1, Santa Fe, NM 87501.


We are in the  development  stage and currently have no potential drugs approved
for  commercial  use. Our  long-term  viability,  profitability  and growth will
depend upon successful  commercialization  of potential drugs resulting from our
research  and product  development  activities.  To date,  we have  generated no
revenues.


                                       5



                                  THE OFFERING
                                  ------------


Common Stock offered........................      250,000 shares

Common Stock to be outstanding
after the offering .........................    8,399,307 shares


Use of Proceeds.............................    CytoDyn intends to use
                                                all of the net proceeds of this
                                                offering for working capital and
                                                general corporate purposes.

Risk Factors................................    The securities offered
                                                hereby are speculative and
                                                involve a high degree of
                                                risk and immediate
                                                substantial dilution and
                                                should not be purchased by
                                                investors who cannot afford
                                                the loss of their entire
                                                investment. See "Risk Factors."


                           FORWARD LOOKING STATEMENTS

This registration statement contains forward looking statements. Our expectation
of results and other forward looking  statements  contained in this registration
statement  involve a number of risks and  uncertainties.  Among the factors that
could cause  actual  results to differ  materially  from those  expected are the
following:  business  conditions and general  economic  conditions;  competitive
factors,  such as pricing  and  marketing  efforts  and the pace and  success of
product research and development. These and other factors may cause expectations
to differ.


                          SUMMARY FINANCIAL INFORMATION

The summary financial  information set forth below is derived from the financial
statements  appearing  elsewhere in this Prospectus.  Such information should be
read in conjunction with such financial statements, including the notes thereto.



                                       6




                               BALANCE SHEET DATA:

                       As of February 29, 2004 (unaudited)

Assets

Cash ...........................................   $ 174,613
Equipment, net .................................       1,650
Deposit ........................................         495
                                                   ---------
                                                     176,758
                                                   =========

     Liabilities and Shareholders' Deficit

Liabilities:
    Accounts payable and accrued liabilities ...   $  93,881
    Indebtedness to related parties (Note 3) ...      71,694

     Total liabilities .........................     165,575

Commitment (Note 7) ............................          --

Shareholders' deficit (Note 5):
    Preferred stock ............................          --
    Common stock ...............................     210,722
    Additional paid-in capital .................       8,415
    Deficit accumulated during development stage    (207,954)

     Total shareholders' equity ................      11,183

                                                   $ 176,758
                                                   =========


                                       7




                          STATEMENT OF OPERATIONS DATA:

                                                                                                        May 2, 2002
                                                Three Months Ended            Nine Months Ended         (Inception)
                                                   February 29,                  February 29,             Through
                                            --------------------------    --------------------------    February 29,
                                                2004           2003           2004           2003           2004
                                            -----------    -----------    -----------    -----------    -----------
                                            (Unaudited)
                                                                                         
Operating expenses:
 Stock-based compensation:
  Incorporation and organization services   $        --    $        --    $        --    $        --    $     8,000
 Compensation                                    10,703             --         55,703             --         55,703
 Contributed services, related
  party (Note 3)                                     --            240             --          2,730          2,970
 Contributed rent, related party (Note 3)            --            300            500            500          1,300
 Rent, related party (Note 3)                        --             --             --            400            500
 Rent, other                                      1,485             --          2,240             --          2,240
 Professional fees                              101,631          1,025        114,127          3,115        120,337
 Interest income                                    (52)            --            (55)            --            (55)
 Interest expense                                   296             --            441             --            441
 Other                                           15,177             19         16,359             55         16,518
                                            -----------    -----------    -----------    -----------    -----------
Total operating expenses                        129,240          1,584        189,315          6,800        207,954
                                            -----------    -----------    -----------    -----------    -----------
          Loss before income taxes             (129,240)        (1,584)      (189,315)        (6,800)      (207,954)
Income tax provision (Note 6)                        --             --             --             --             --
                                            -----------    -----------    -----------    -----------    -----------
          Net loss                          $  (129,240)   $    (1,584)   $  (189,315)   $    (6,800)   $  (207,954)
                                            ===========    ===========    ===========    ===========    ===========
Basic and diluted loss per share            $     (0.02)   $     (0.00)   $     (0.05)   $     (0.01)
                                            ===========    ===========    ===========    ===========
Basic and diluted weighted average
 common shares outstanding                  * 6,674,862    *   590,000    * 3,909,985    *   578,334



*  Restated for 1:2 reverse split of common stock


                                       8



                                  RISK FACTORS


RISKS RELATED TO OUR FINANCIAL CONDITION

Our accountant has expressed a substantial doubt that we can continue as a going
concern.  If we do not continue as a going concern,  investors  could lose their
entire investment.

We have accumulated losses since our inception,  and our independent  accountant
has expressed that there is a substantial  doubt that we may continue as a going
concern.  If we do not  continue  as a going  concern,  there will be no way for
investors to recoup their investments.

We are a new business with a limited  operating  history and no revenues to date
and cannot  commence  operations  unless we can overcome  the many  obstacles we
face.

We are a  development-stage  company with no prior  business  operations  and no
revenues.  We are presently  engaged in the early stage  development  of certain
potential drugs.  Unless we are able to secure adequate  funding,  we may not be
able to  successfully  develop and market our  potential  drugs and our business
will most likely fail.  Because of our limited  operating  history,  you may not
have  adequate  information  on which you can base an evaluation of our business
and  prospects.  To date,  our  efforts  have been  allocated  primarily  to the
following:  aggressively  patenting our technology;  organizational  activities;
developing a business plan;  obtaining interim funding;  and conducting research
and working toward the ultimate  successful  development of our potential drugs.
In  order  to  establish  ourselves  in the bio  pharmaceutical  market,  we are
dependent upon funding by sales of our securities and the successful development
and marketing of our potential drugs. As a research and development  company, we
face  increased  risks,  uncertainties,  difficulties  and expenses such that an
investment in our common stock may be worthless if our business fails. We have a
history of losses and a large  accumulated  deficit and we expect  future losses
that may cause our stock price to lose its value.

For the fiscal  years ended 2002 and 2003,  we incurred net losses of $8,953 and
$9,686,  respectively,  for a total  cumulative  net  loss  since  inception  of
$18,639.  We expect to lose more money as we spend additional capital to develop
and market our technologies and establish our infrastructure and organization to
support anticipated operations. We cannot be certain whether we will ever earn a
significant  amount of revenues or profit, or, if we do, that we will be able to
continue earning such revenues or profit.  Also, the current  economic  weakness
may limit our ability to develop and ultimately market our technologies.  Any of
these  factors could cause our stock price to decline and result in you losing a
portion or all of your investment.

RISKS RELATED TO OUR BUSINESS

Our  inability to retain and attract key  personnel  could cause our business to
fail.

We believe that our future  success will depend on the  abilities  and continued
service of certain of our senior management and executive officers, particularly
our president and CEO and those persons involved in the research and development
of our  potential  drugs.  If we are  unable to  retain  the  services  of these
persons,  or if  we  are  unable  to  attract  additional  qualified  employees,
researchers  and  consultants,  we may be unable to  successfully  finalize  and
eventually market our drugs being developed, which would have a material adverse
effect on our business.

                                       9


Our  research  and  development  efforts may not result in  commercially  viable
potential drugs which could result in a loss of investment.

Our technologies are in the development stage.  Further research and development
efforts will be required to develop these  technologies  to the point where they
can be incorporated into commercially viable or salable potential drugs. We have
set forth in this report our proposed research and development  program as it is
currently  conceived.  We cannot assure you, however,  that this program will be
accomplished  in the order or in the time frame set forth.  We reserve the right
to modify the research and development program. We may not succeed in developing
commercially  viable potential drugs from our technologies.  If not, our ability
to generate revenues from our technologies will be severely limited.  This would
result in the loss of all or part of your investment.

We may not be able to  successfully  develop and market the potential drugs that
we plan to introduce, causing our business to fail.

We plan to develop a platform  of  antibodies  to treat HIV  disease.  There are
numerous  developmental and regulatory issues that may preclude the introduction
of these potential  drugs into commercial  sale. If we are unable to demonstrate
the safety,  efficacy and  feasibility of these  potential  drugs,  successfully
transfer the technology for  commercial-scale  manufacturing to either internal,
joint venture or outsourced  manufacturers  or meet  regulatory  requirements or
resolve potential patent licensing requirements with respect to their marketing,
we may have to abandon them and alter our business plan. Such  modifications  to
our business plan will likely delay achievement of revenues. As a result, we may
have to seek additional  financing,  which may not be available on the timetable
required or on acceptable  terms, or we may have to curtail our  operations,  or
both.

Our potential drugs have not yet been  extensively  tested on humans,  and their
efficacy is not yet known. If we cannot develop  effective  potential drugs, our
business will fail.

There are numerous  legal,  scientific and regulatory  risks that may prevent us
from carrying out its project to develop the proposed  antibody therapy to treat
HIV  disease  and AIDS.  Investment  in the company  must be  considered  highly
speculative  because,  among other reasons,  only limited  testing on humans has
been conducted. It is possible that proposed therapies will not be effective for
treating  HIV  disease or AIDS or that they will have  adverse  side  effects on
human   subjects   which  will  prohibit  or  undermine   their   intended  use.
Consequently,  investment in the company's  securities involves a high degree of
risk and only those persons of adequate  financial  means,  who have no need for
liquidity with respect to the investment, and can bear the risk of losing all or
part of the investment, are suitable for investment in the Company.

In order to create our  potential  drugs,  we will need to  license or  purchase
clones. If we are unable to do so, we may not be able to continue development of
our potential drugs.

The  patents  licensed  by us cover the use of certain  antibodies  to treat HIV
disease.  Antibodies are produced in a process similar to that of making wine. A
seed or "clone" is planted to grow a cell-bank.  The cell is then used to grow a
crop of cell.  Cells  are  harvested  from the cell bank and then  fermented  or
otherwise  processed to make raw  antibodies.  Finally,  the raw  antibodies are
purified and vialed using an FDA approved method. CytoDyn does not currently own
or  license  the clones  used to produce  antibodies.  The  Company  has not yet
commenced negotiations with the owners of the needed clones, and there can be no
assurance  that the  Company  will be able to obtain such an  agreement.  In the
event the Company is unable to obtain a clone  license,  its use of the antibody
will be restricted to research only. In order to protect our potential drugs, we
must be able to license the clones, and no such license has yet been negotiated.

                                       10


We are  dependent  upon  patents  licensed  from Allen D. Allen.  The failure to
maintain these licenses may cause our business to fail.

We  currently  have the right to use patent  and  proprietary  rights  which are
material to the  development of our HIV  treatments,  by assignment of a license
from Allen D. Allen, the owner of the patents. The license requires us to defend
the licensed patents from infringement. If we were to fail to defend or maintain
patents or other protections of the licensed patents and proprietary technology,
it may have a materially  adverse effect on our ability to develop our potential
drugs.

We may not have  opportunities  to enter  into  strategic  partnerships  for the
commercialization  of our technologies which could have a severe negative impact
on our ability to market our potential drugs.

We intend to enter  into  strategic  partnerships  or other  relationships  with
established  biomedical,  pharmaceutical  and  bio-pharmaceutical  companies  to
obtain the necessary regulatory approvals and to undertake the manufacturing and
marketing efforts required for commercializing our potential drugs.  However, we
do not have  commitments  at this time from any  potential  partners.  If we are
unable to enter into any new partnerships, then we may be unable to commence the
commercialization of our potential drugs.

A market  for our  potential  drugs may not  develop,  causing a failure  of our
business.

Our future  success  will depend,  in part,  on the market  acceptance,  and the
timing of such  acceptance,  of new potential drugs or technologies  that may be
developed or acquired.  To achieve market  acceptance,  we must make substantial
marketing efforts and spend significant funds to inform potential  customers and
the public of the perceived benefits of these potential drugs. We currently have
limited  evidence on which to evaluate the market  reaction to  potential  drugs
that may be developed,  and there can be no assurance  that any potential  drugs
will obtain  market  acceptance  and fill the market need that is  perceived  to
exist.

Our business depends on our ability to protect our proprietary technology. If we
cannot protect it, our business may fail.

The biotechnology  industry places considerable  importance on obtaining patent,
trademark,  and trade secret protection,  as well as other intellectual property
rights for new technologies, potential drugs and processes. Our success depends,
in part, on our ability to develop and maintain a strong  intellectual  property
portfolio or obtain  licenses to patents for  potential  drugs and  technologies
both in the United States and in other countries.  As appropriate,  we intend to
file  patent  applications  and obtain  patent  protection  for our  proprietary
technology.  These patent  applications  and patents will cover,  as applicable,
compositions  of  matter  for our  potential  drugs,  methods  of  making  those
potential drugs,  methods of using those potential drugs, and apparatus relating
to the use or manufacture of those  potential  drugs. We will also rely on trade
secrets,  know-how,  and continuing  technological  advancements  to protect our
proprietary  technology.  We have  entered,  and will  continue  to enter,  into
confidentiality  agreements  with  our  employees,   consultants,  advisors  and
collaborators.  However, these parties may not honor these agreements and we may

                                       11


not be able to successfully  protect our rights to unpatented  trade secrets and
know-how.  Others may independently develop substantially equivalent proprietary
information  and  techniques  or otherwise  gain access to our trade secrets and
know-how.  Although we encourage and expect all of our employees to abide by any
confidentiality agreement with a prior employer,  competing companies may allege
trade secret  violations and similar claims against us. We may collaborate  with
universities and governmental  research  organizations  which, as a result,  may
acquire part of the rights to any  inventions or technical  information  derived
from collaboration with them. To facilitate development and commercialization of
a  proprietary  technology  base,  we may need to obtain  licenses to patents or
other  proprietary  rights from other parties.  Obtaining and  maintaining  such
licenses may require the payment of substantial amounts. In addition,  if we are
unable  to  obtain  these  types  of  licenses,   our  product  development  and
commercialization  efforts may be delayed or precluded. We may incur substantial
costs and be required to expend substantial resources in asserting or protecting
our intellectual  property  rights,  or in defending suits against us related to
intellectual  property rights.  Disputes regarding  intellectual property rights
could substantially delay product development or  commercialization  activities.
Disputes regarding  intellectual property rights might include state, federal or
foreign court litigation as well as patent interference,  patent  reexamination,
patent reissue, or trademark opposition  proceedings in the United States Patent
and Trademark Office.  Opposition or revocation  proceedings could be instituted
in a foreign patent  office.  An adverse  decision in any  proceeding  regarding
intellectual  property  rights  could  result in the loss or  limitation  of our
rights to a patent, an invention or trademark.

We will engage contract  manufacturers to produce our potential drugs, including
our potential HIV drugs currently under development,  which may diminish quality
control and subject us to regulatory enforcement.

Outsourcing our manufacturing processes to contract manufacturers may subject us
to problems in such areas as:

     - lack of technical knowledge regarding regulated procedures;  uncertain or
unreliable production yields;

     - maintaining quality control and assurance;  regulatory compliance,  since
most  rapid  test  manufacturers  do not  produce  potential  drugs  that are as
stringently controlled as HIV diagnostics;

     -  misappropriation  of  intellectual  property,  particularly  in  foreign
countries where patent protection is less stringent, and depending on the extent
of manufacturing processes that are outsourced.

As a producer of potential  drugs,  we may be exposed to product  liability  and
recall risks for which insurance coverage is expensive,  limited and potentially
inadequate.

                                       12


We produce potential drugs, which, if approved for use by humans, subjects us to
risks of product liability claims or product recalls,  particularly in the event
of false positive or false negative reports. The drug platform we are developing
is also  subject  to  product  liability  claims  with  respect to safety of the
product, especially with regard to potential side effects. At the moment we have
no product  liability  insurance,  but even if we are  successful  in  obtaining
insurance  for our potential  drugs,  a product  recall or a successful  product
liability  claim or claims  that  exceed  our  insurance  coverage  could have a
material adverse effect on us. Product liability insurance is expensive.  In the
future we may not be able to obtain  coverage on  acceptable  terms,  if at all.
Moreover,  our insurance  coverage may not adequately  protect us from liability
that we incur in  connection  with  clinical  trials  or sales of our  potential
drugs.

Our  management  had voting  control  over all matters as of February  29, 2004,
submitted to a shareholder  vote,  which means that they, and not the investors,
had control over all company matters.

Our president holds 2,118,515 of our 7,519,307 shares outstanding as of February
29, 2004. Our Secretary and Vice President, Corinne Allen holds 1,736,335 of our
7,519,307 shares as of February 29, 2004. This gave them voting control over all
matters  submitted to a vote of the shareholders.  Currently,  Allen and Corinne
Allen own 47% of the outstanding total shares of 8,069,307.


Technological changes may render our potential drugs obsolete.

The biopharmaceutical industry is subject to rapid and significant technological
change,  and the ability of CytoDyn to compete is dependent in large part on its
ability continually to enhance and improve its potential drugs and technologies.
In order to do so, CytoDyn must effectively  utilize and expand its research and
development  capabilities,  and,  once  developed,   expeditiously  convert  new
technology into potential drugs and processes which can be  commercialized.  Our
competitors  may  succeed  in  developing  technologies,   potential  drugs  and
processes  that render our  processes  and  potential  drugs  obsolete.  Certain
companies have filed applications for or have been issued patents and may obtain
additional  patents  and  proprietary  rights  relating  to  potential  drugs or
processes  competitive with or otherwise related to those of CytoDyn.  The scope
and viability of these  patents,  the extent to which CytoDyn may be required to
obtain  licenses under these patents or under other  proprietary  rights and the
cost and  availability of licenses are unknown,  but these factors may limit the
Company's ability to market its potential drugs.


It is uncertain if healthcare facilities, providers and insurance companies will
approve  benefits or  reimbursement  for their members for our potential  drugs,
thus rendering them more expensive and more difficult to market.

The  industry  is  subject  to  changing  political,   economic  and  regulatory
influences  that  may  affect  the  procurement   practices  and  operations  of
healthcare  industry  participants.  During the past  several  years,  state and
federal government regulation of reimbursement rates and capital expenditures in
the United  States has  increased.  Lawmakers  continue  to propose  programs to
reform the United  States  healthcare  system,  which may  contain  programs  to
increase  governmental  involvement in  healthcare,  lower Medicare and Medicaid
reimbursement  rates  or  otherwise  change  the  operating  environment  in the
healthcare  industry.  Healthcare  industry  participants  may  react  to  these
proposals  by  curtailing  or  deferring  use of  new  treatments  for  disease,
including treatments utilizing the biologics that CytoDyn is developing.

                                       13


RISKS RELATED TO REGULATORY APPROVALS AND CLEARANCES

The time  needed to obtain  regulatory  approvals  and  respond  to  changes  in
regulatory requirements could cause our business to fail.

Our proposed and existing  potential  drugs are subject to regulation by the FDA
and other governmental or public health agencies. In particular,  we are subject
to strict  governmental  controls  on the  development,  manufacture,  labeling,
distribution and marketing of our potential drugs. In addition,  we are required
to obtain approval or registration with foreign governments or regulatory bodies
before we can import and sell our  potential  drugs in  foreign  countries.  The
process of obtaining  required  approvals or  clearances  from  governmental  or
public  health  agencies can involve  lengthy and detailed  laboratory  testing,
human clinical  trials,  sampling  activities  and other costly,  time-consuming
procedures.  The  submission of an  application  to the FDA or other  regulatory
authority  does not guarantee  that an approval or clearance to market a product
will be received.  Each authority may impose its own  requirements  and delay or
refuse to grant  approval or clearance,  even though a product has been approved
in another  country or by another  agency.  Moreover,  the approval or clearance
process for a new product can be complex and lengthy.  This time span  increases
our costs to develop  new  potential  drugs as well as the risk that we will not
succeed in introducing or selling them in the United States or other  countries.
Newly  promulgated  or  changed  regulations  could  also  require us to undergo
additional trials or procedures,  or could make it impractical or impossible for
us to market our potential  drugs for certain uses,  in certain  markets,  or at
all.

Failure to comply with FDA or similar  international  regulatory bodies or other
requirements  may require us to suspend  production of our potential drugs which
could result in further losses or inability to produce revenues.

We can  manufacture  and sell  potential  drugs,  both in the United  States and
abroad,  only if we comply with  regulations of government  agencies such as the
FDA. We have implemented  quality  assurance and other systems that are intended
to comply with applicable regulations in the United States.  Although we believe
that we have  adequate  processes  in  place to  ensure  compliance  with  these
requirements,  the FDA could force us to stop  manufacturing our potential drugs
if it concludes that we are out of compliance with applicable  regulations.  The
FDA could also  require us to recall  potential  drugs if we fail to comply with
applicable  regulations,  which  could  force  us  to  stop  manufacturing  such
potential drugs. We will face similar risks when we establish our  international
manufacturing operations.

We depend upon our current  officers and directors to continue our business.  If
we lose any of these officers or directors, we may not be able to continue.

                                       14


Our business is dependent  upon our current  officers  and  directors,  Allen D.
Allen,  Corinne  Allen and  Wellington  A.  Ewen.  If any of these  officers  or
directors  leaves  office or  resigns,  there will be no  management  to run our
business.

We need to raise at least  $150,000 in the next 12 months or we will not be able
to continue our business.

We need to raise at least $75,000 in this offering. If we fail to do so, and are
unable to raise at least  $150,000 in the next 12 months by continuing to obtain
capital from or borrowing, we will not be able to operate our business.


RISKS RELATED TO OUR COMMON STOCK

A public market for our shares may never develop, making the shares illiquid.

A public market for our shares may never develop.  This may make it difficult or
impossible  for investors in our shares to sell them. If our shares are approved
for a quotation on the  over-the-counter  market,  they may be thinly traded and
highly volatile.

If a trading market develops in our securities,  it will be limited, which makes
transactions  in our stock  cumbersome and may reduce the value of an investment
in our stock.

There is no current market for our common stock, but, if one develops, shares of
our common stock are "penny  stocks" as defined in the Exchange  Act,  which are
traded in the over-the-counter market on the over-the-counter bulletin board. As
a result,  investors may find it more difficult to dispose of or obtain accurate
quotations  as to the price of the shares of the common  stock being  registered
hereby. In addition, the "penny stock" rules adopted by the Commission under the
Exchange  Act  subject  the sale of the  shares of our  common  stock to certain
regulations  which impose sales practice  requirements  on  broker/dealers.  For
example,  brokers/dealers  selling such securities  must, prior to effecting the
transaction, provide their customers with a document that discloses the risks of
investing in such securities. Included in these documents are the following:

     - the bid and offer  price  quotes in and for the  "penny  stock",  and the
number of shares to which the quoted prices apply.
     - the brokerage firm's compensation for the trade.
     - the  compensation  received by the brokerage  firm's sales person for the
trade.

In addition, the brokerage firm must send the investor:

     - a monthly  account  statement that gives an estimate of the value of each
"penny stock" in the investor's account.

     - a written statement of the investor's  financial situation and investment
goals.

                                       15


Legal remedies,  which may be available to you as an investor in "penny stocks",
are as follows:

     - if "penny stock" is sold to you in violation of your rights listed above,
or other  federal  or state  securities  laws,  you may be able to  cancel  your
purchase and get your money back.

     - if the stocks are sold in a fraudulent manner, you may be able to sue the
persons and firms that committed the fraud for damages.

     - if you have signed an  arbitration  agreement,  however,  you may have to
pursue your claim through  arbitration.  If the person purchasing the securities
is someone other than an accredited  investor or an established  customer of the
broker/dealer,  the  broker/dealer  must also approve the  potential  customer's
account by obtaining information  concerning the customer's financial situation,
investment  experience and investment  objectives.  The broker/dealer  must also
make a  determination  whether the  transaction is suitable for the customer and
whether the  customer  has  sufficient  knowledge  and  experience  in financial
matters  to be  reasonably  expected  to be capable  of  evaluating  the risk of
transactions in such securities.  Accordingly,  the Commission's rules may limit
the number of potential  purchasers  of the shares of our common  stock.  Resale
restrictions  on  transferring  "penny  stocks"  are  sometimes  imposed by some
states,  which may make  transaction  in our stock more difficult and may reduce
the value of the investment.  Various state securities laws pose restrictions on
transferring  "penny stocks" and as a result,  investors in our common stock may
have the ability to sell their shares of our common stock impaired.


                                 USE OF PROCEEDS
                                 ---------------

The  proceeds  to CytoDyn  from the sale of the 250,000  shares of common  stock
offered hereby are estimated to be  approximately  $187,500.  CytoDyn expects to
use such net proceeds approximately as follows:


                                       Approximate
                                       Dollar             Percentage of
Application of Proceeds                Amount             Net Proceeds
-----------------------                ------             ------------

Proceeds                               $  187,500
Offering Expenses                         (40,524)
                                       -----------
Net proceeds                           $  146,976

Working capital and general
corporate purposes                     $  146,976             100%

--------
Proceeds from this offering will be  insufficient to take our drug through Phase
II trials, which is expected to cost an estimated $3,000,000.

The  allocation of the net proceeds of this offering set forth above  represents
our best  estimates  based  upon  its  current  plans  and  certain  assumptions
regarding our future revenues and expenditures.  If any of these factors change,
CytoDyn may find it necessary or  advisable to  reallocate  some of the proceeds
within the  above-described  categories  or to use  portions  thereof  for other
purposes.

                                       16


CytoDyn  anticipates,  based on its  currently  proposed  plans and  assumptions
relating to its operations (including  assumptions regarding the progress of its
research and  development  and the timing and costs  associated with the Primary
Development Projects), that the net proceeds of this offering, together with our
existing  capital  resources,  will be sufficient to satisfy our estimated  cash
requirements for at least 12 months following the consummation of this offering.
CytoDyn   estimates  that  an  aggregate  of  $3,000,000  will  be  needed  over
approximately  the next three years to complete its research and  development of
Cytolin.  Such amount is in excess of the net proceeds of this  offering and the
existing capital of CytoDyn.  Therefore,  unless CytoDyn  generates  significant
revenues during such period,  which CytoDyn  believes is unlikely,  CytoDyn will
need additional financing to fully fund such development. CytoDyn has no current
arrangements with respect to, or sources of, additional  financing and it is not
anticipated that any of the officers,  directors or shareholders of CytoDyn will
provide any portion of our  financing  requirements.  There can be no  assurance
that,  when needed,  any  additional  financing  will be available to CytoDyn on
commercially  reasonable terms, or at all. In the event our plans change, or our
assumptions  change or prove to be  inaccurate,  or if the net  proceeds of this
offering,  together  with  other  capital  resources,   otherwise  prove  to  be
insufficient  to fund  operations,  CytoDyn could be required to seek additional
financing sooner than currently anticipated.

Proceeds  not  immediately  required for the  purposes  described  above will be
invested principally in United States Government  securities,  bank certificates
of deposit, money market funds or other short-term interest-bearing investments.

                                DIVIDEND POLICY

To date, CytoDyn has not declared or paid any cash dividends on its Common Stock
and does not expect to declare or pay any dividends in the  foreseeable  future.
Instead, CytoDyn intends to retain all earnings, if any, for use in our business
operations.

                                    DILUTION

The difference  between the public  offering price per share of the common stock
and the pro forma net  tangible  book value per share of the common  stock after
completion  of this  offering  constitutes  the  dilution to  investors  in this
offering.  Net tangible  book value per share on any given date is determined by
dividing  our  net  tangible  book  value  (total  tangible  assets  less  total
liabilities) on such date by the number of outstanding shares of Common Stock.

                                       17




At February 29, 2004, the net tangible book value of CytoDyn was $.001 per share
of Common Stock. After giving effect to the sale by CytoDyn of 250,000 shares of
Common Stock offered hereby, the pro forma net tangible book value of CytoDyn at
February 29, 2004 would have been $198,683,  or approximately $0.02 per share of
common stock.  This represents an immediate  increase in net tangible book value
of $0.02 per share to the existing  shareholders  and an  immediate  dilution of
$0.73 per share to new investors.  The following table illustrates this dilution
to new investors on a per share basis:


Public offering price per share of common stock ..........         $0.75
Net tangible book value per share before offering.........         $0.001
Increase per share attributable to new investors..........         $0.02
Net tangible book value per share after offering..........         $0.02
Dilution per share to new investors.......................         $0.73
Percentage dilution.......................................            73%


The  following  table is a  comparison  of the number of shares  purchased,  the
percentage of shares purchased,  the total consideration paid, the percentage of
total  consideration  paid, and the average price per share paid by the existing
stockholders  and by new  investors,  assuming the sale of all 250,000 shares in
this offering.

                        Number of   Purchase   Percentage   Percentage of   Average price
                        Shares      Price      of Shares    Consideration   per share
                        ------      -----      ---------    -------------   ---------
                                                             
New Investors             250,000   $187,500       3%           31%            0.75
Existing Investors      7,519,307   $408,664      97%           69%            0.06




                                    BUSINESS

Organization

We are a development stage corporation, organized under the laws of the state of
Colorado on May 2, 2002 as Rexray Corporation.  We were originally a blank check
company  until  October  28,  2003.  On October  28,  2003,  we entered  into an
acquisition  agreement  with CytoDyn of New Mexico,  Inc.,  pursuant to which we
effected  a two for one  reverse  split of our common  stock,  and  amended  our
articles of  incorporation to change our name to CytoDyn,  Inc.  Pursuant to the
acquisition agreement, we acquired a patent license agreement dated July 1, 1994
between  CytoDyn of New Mexico,  Inc. and Allen D. Allen,  covering three United
States  patents along with foreign  counterpart  patents which describe a method
for treating HIV disease with the use of monoclonal antibodies. We also acquired
the trademarks, CytoDyn and Cytolin, and a related trademark symbol. In exchange
for the intellectual  property and trademarks and the sum of $10,000 in cash, we
issued  5,362,640  post-split  shares of common  stock to CytoDyn of New Mexico,
Inc. CytoDyn of New Mexico, Inc., has been, since its inception,  a research and

                                       18


development company and has never been profitable. CytoDyn of New Mexico, Inc is
in the process of dissolving  and has  distributed  the 5,362,640  common shares
pro-rata to its  shareholders.  With the  acquisition  of the license,  we are a
developmental  stage  biotechnology  research company pursuing the discovery and
development  of  a  treatment  for  human   immunodeficiency  virus  (HIV.)  The
technology  licensed  by us is a patented  and novel  treatment  approach to HIV
disease.  Instead of the traditional  focus of attacking the virus, our approach
is to bolster the human immune system by an injection of  monoclonal  antibodies
that repair killer T-cells. This approach,  while novel, is based on significant
scientific research.


Industry

The U.S.  biotechnology  industry is  relatively  healthy and poised for growth,
with more than 33,000 patents pending, according to a U.S. government survey and
report on the industry by the U.S. Department of Commerce.  The survey, of 1,031
U.S. firms engaged in biotechnology activities,  found that those companies held
just under 24,000 patents in the last quarter of 2002,  while they had more than
33,000 patents pending.

The  survey,  promoted by the  Commerce  Department  as the first  comprehensive
survey of the U.S.  biotech  industry,  found 1.1 million total employees in the
1,031  responding   companies,   with  130,000   employees  engaged  in  biotech
activities.  Those firms  reported $50.4 billion in net sales related to biotech
in 2001, with an operating income of $9.4 billion. The biotech activities of the
responding  firms  reported a 1.1 percent  growth in  operating  income in 2001,
compared to a 3.9 percent  drop in  operating  income for  respondents'  overall
businesses.

The survey also found that biotech-related  research and development spending in
2001 amounted to $16.4 billion,  about 10 percent of all U.S.  industry R&D that
year.  Biotech R&D was a heavy expense for firms  responding -- it accounted for
more than 33 percent of the respondents' biotech budgets,  compared to less than
10 percent of the respondents' total business expenses. According to the survey:

     - Most biotech firms in the U.S. are small  businesses,  with 90 percent of
respondents saying they had fewer than 500 employees, and 58 percent saying they
had fewer than 50  employees.  Only 19  respondents  reported  having  more than
15,000 employees.

     - The value of added biotech  business  lines was at least $33.5 billion in
2001, or 33% of US GDP.

     - Biotech related  research and development  accounted for about 10% of the
U.S. Industry research and development in 2001.

     - About 44 percent of firms with 50 or fewer employees  identified  venture
capital,  angel investors and stock offers as sources of funding in 2001,  while
only 2 percent of companies  with more than 500  employees  used those  methods.
Most large companies relied on in-house revenue for funding.

                                       19


     - Human health-related applications were the primary focus of 72 percent of
the  respondents'  biotech  efforts.  Between 12 and 14  percent of  respondents
indicated their primary or secondary  biotech  activities were related to animal
health, agriculture/aquaculture or industrial and agricultural processing.

     - Seventy  percent of firms  responding have been  established  since 1986,
with 29 percent established between 1993 and 2001, indicating a relatively young
industry poised for growth, according to Commerce Department officials.

     - More than 66,000 of the firms'  130,000  biotech  employees had technical
related jobs,  with 55 percent of those  technical jobs belonging to scientists.
The growth in the biotech workforce at respondents' companies averaged more than
12 percent  annual  between 2000 and 2002,  compared to essentially no growth in
the U.S. workforce overall.

Source:   The  Department  of  Commerce   Technology   Administration   and  the
Biotechnology  Industry  Organization,  "A survey of the Use of Biotechnology in
U.S. Industry," October 2003.


AIDS and HIV

More than forty million  people  worldwide are infected with HIV, the virus that
causes AIDS, acquired immune deficiency syndrome, and about three million people
die from it every year.  Five million  people were  infected in 2003 alone.  HIV
infected individuals  ultimately develop acquired immune deficiency syndrome, or
AIDS. The mortality  rate of this disease is believed to be  100%.Three-quarters
of those who have the  disease  live in Africa,  where  AIDS is now the  leading
cause of death.  As an immature  market,  new drugs and adjunct  therapies  with
novel  mechanisms of action or unique  resistance  profiles are sorely needed in
the fight against HIV. Constant  innovation,  in terms of efficacy,  side effect
profile and dosing are occurring.  Current  research and  development for HIV is
focused on adjunctive  therapy,  which when combined with existing HAART (Highly
Active  Anti-Retroviral  Therapy)  regimens  reduce  side  effects,  enhance the
efficacy of existing treatments and delay the progression of the HIV virus.

The majority of these  therapies are currently in clinical  trials in late stage
patients,  where  existing  HAART  regimens  fail,  due to a  build-up  of  drug
resistance and a worsening of immune response. Choosing a proper salvage therapy
remains a vexing problem in HIV treatment,  particularly  for patients that have
failed  multiple  Protease  Inhibitors  (PIs). It is likely that salvage therapy
will become more prominent as currently  treated HIV infected  patients  develop
resistance.

The general thrust of HIV and AIDS therapy has been to attempt to kill the virus
through  treatment  with  classes of drugs known as  synthetic  nucleosides  and
protease inhibitors. However, this treatment method has been problematic for two
primary  reasons:  1) the virus can mutate to avoid the  attack,  rendering  the
drugs ineffective,  and 2) some patients have problems tolerating the drugs. Our
therapy  is less  toxic and it has been used by  community  physicians  to treat
hundreds of patients with minimal adverse consequences.

                                       20


Today,  there are 19 AIDS  drugs on the  market.  They  fall  into four  general
classes:   Nucleoside  Reverse   Transcriptase   Inhibitors  (NRTIs),   Protease
Inhibitors   (PIs),   Entry  Inhibitors   (EIs);  and   Non-Nucleoside   Reverse
Transcriptase  Inhibitors (nNRTIs). These drugs are usually used in combinations
of three or more to create an effective antiviral therapy.  In addition,  almost
100 investigational new drug applications (INDs) have been submitted to the U.S.
Food and Drug Administration to conduct clinical trials on HIV candidates.

Source: UN AIDS (2003) AIDS epidemic update, December

According to a recently  published report by the financial services firm Griffin
Securities,  the HIV market is expected to triple in size by 2007,  growing from
$5 billion dollars in sales to over $13 billion in sales by 2007.  Growth in the
HIV  market  will  continue  to be  driven  by a  rapidly  growing  HIV and AIDS
population.  In the absence of  therapeutic  intervention,  the vast majority of
individuals  infected with HIV will ultimately develop AIDS, on average in about
10 years,  which has a mortality  rate  approaching  100%.  Experts say that the
drugs currently available only extend life, on average, 1.8 years.

The United  States  Centers for Disease  Control  estimate that 1 to 1.5 million
people  are  infected  with HIV in the  United  States,  and that  approximately
384,906  persons in the United States were living with AIDS as of December 2002.
During 2002, 35,147 newly discovered cases of HIV infection were reported.

HIV infects  other  species of mammals but usually does not result in disease in
any species except the human species. Accordingly, the virus is called the human
immunodeficiency  virus. HIV disease is similar to hepatitis,  types B and C, in
that all of these  diseases arise when the body is damaged by white blood cells,
or killer cells the immune  system  generates in response to a viral  infection.
Our current potential drug,  Cytolin,  is a monoclonal  antibody that blocks one
part of the  flaw in the  human  immune  system  that  makes  humans  especially
susceptible to developing  acquired  immune  deficiency  syndrome  ("AIDS") when
infected with HIV.

The human immune system is the human body's primary  defense  mechanism  against
disease. It consists of a vast collection of specialized cells and proteins that
assist in detecting and destroying  foreign  organisms and  eliminating  disease
cells.  The body's  immune  defense  mechanism is normally  able to  distinguish
between  normal  cells  and  those  that  appear  to be  foreign  to the body by
recognizing  proteins,  or "antigens." In theory,  upon recognition of a foreign
antigen,  the immune  system can mount an immune  response  against  the foreign
organisms or cells.

Published medical research concerning AIDS has shown that HIV triggers a flaw in
the human  immune  system  which  leads to its  destruction.  Specifically,  HIV
infected  patients  proliferate  a CD8  "killer"  cell  which  goes on a suicide
mission,  killing off healthy CD4 cells,  whether or not they are infected  with
HIV. This erosion of CD4 cells, the watchdogs of the human immune system,  leads
to the  loss of the  immune  function.  But for this  immune  system  flaw,  HIV
infection in humans might  resemble  infection in other  species,  such as large
cats and higher  primates,  which,  when infected with HIV, do not  experience a
self-destruction of their immune systems.

                                       21


Sources:  Zarling JM, Ledbetter JA, Sias J, et al: HIV-infected  humans, but not
chimpanzees, have circulating cytotoxic T- Lymphocytes that lyse uninfected CD4+
cells. J Immunol 1990;144:2992-98

Adelman L. Woofsy D: T-cell homeostasis: implications in HIV infection. J Acquir
Immune Defic Syndr 1993; 6: 144-152

Allen AD, Mathisen,  GE, Glover N, Au J: Immunization against the HIV-associated
anti-self, anti-CD4 cytotoxic T lymphocyte., AIDS 1993;7:1130.

Allen AD, Mathisen GE, Leader W, et al: T-cell homeostasis in HIV infection: new
evidence. J Acquir Immune Defic Syndr 1994;7:627-32


Our potential  drug,  Cytolin,  was developed by our president,  Mr. Allen,  who
compares  the  behavior of HIV to the  hepatitis  B or C virus.  When people are
infected  with the  hepatitis  B or C virus,  their  liver  becomes  coated with
intercellular  adhesion  molecules.  The killer cells of the human immune system
that respond to the infection are covered with lymphocyte function antigen-1. As
a result, the killer cells stick to the liver cells themselves and often destroy
them.  The leading  treatment  for  hepatitis is a naturally  occurring  protein
called  interferon-alpha.   This  product  removes  the  intercellular  adhesion
molecules from the liver so the killer cells of the immune system do not destroy
it.

A similar  process  occurs  with HIV,  except  that the CD4 cells of the  immune
system are indiscriminately  destroyed by the killer cells of the immune system.
Left with a paucity  of CD4  cells,  a person  becomes  susceptible  to  certain
cancers  and other  infections  that  normally  would not prove to be fatal in a
person  with an adequate  amount of CD4 cells.  This is the  condition  known as
AIDS. What scientists such as Joyce Zarling have shown is that animals can carry
the HIV infection  without  becoming ill, because the killer cells of the immune
system do not destroy the CD4 cells.

Mr. Allen has identified a family of monoclonal  antibodies that protect the CD4
cells from the killer cells of the immune  system in people  infected  with HIV.
This is similar to the manner in which interferon-alpha  protects the liver from
killer cells in people infected with the hepatitis virus.  Allen's  portfolio of
U.S. and foreign  patents  covers the use of these  antibodies  for treating HIV
disease.  This is opposed  to current  antiviral  treatments  for HIV  infection
because the  antibodies do not kill HIV. An advantage of the  antibodies is that
the virus cannot become resistant to the antibodies  because the antibodies have
no direct effect on the virus itself.  This  development  of resistance has been
identified as one of several  problems  associated  with current  treatments for
AIDS.  According to Edwin Bayrd,  Executive Director of the UCLA AIDS Institute,
"It's very  important  to  understand  that the  treatment  of HIV  infection is
problematic,  hugely  expensive,  meets with only limited success and cannot yet
cure anybody."

                                       22


Rather than trying to kill the virus, as most conventional  methods of combating
HIV and AIDS do,  an  effort  can be made to  prevent  the  immune  system  from
succumbing to its long war of attrition with the virus. Chimpanzees, in fact, do
this naturally.  Although chimpanzees can be infected with HIV just as easily as
humans,  the infection  does not appear to result in the  development of AIDS in
chimpanzees.


Potential drugs
Cytolin

CytoDyn  owns the  license  to a number  of  unique,  patented  methods  for the
development of drug platforms which have been studied as a treatment for disease
associated with the Human Immunodeficiency Virus (HIV.) The lead drug candidate,
Cytolin, is based upon a monoclonal antibody which protects CD4 cells from being
destroyed by killer cells of the immune system, thus preventing the weakening of
the immune system.

The treatment  now being  developed by us is based on a large body of literature
that has been recently published in the peer review journals. This is relatively
new information and is therefore  different from what doctors were taught only a
few years  ago.  Mr.  Allen's  idea,  in  developing  Cytolin,  was to inject an
antibody into a patient's bloodstream to arrest the CD8 suicide cell and prevent
it from killing off healthy CD4 cells.  This approach offered certain  solutions
to the  problems  previously  associated  with the other  therapies.  First,  it
functions  independently  of and  invisibly  to the virus or its  mutations.  It
simply compensates for the flawed response,  leaving the immune system to handle
the virus more effectively itself. Second, the antibody is not by nature a toxic
substance.  It does not  produce  the side  effects  associated  with other drug
therapies.  Like all  proteins,  however,  it can  produce  a  serious  allergic
reaction,  which  has been seen in less  than 4% of all  patients  who have been
treated with Cytolin.

In 1993,  a small  group of  scientists  and doctors  treated  six HIV  infected
patients  with the  antibody  Cytolin.  Blood and skin  tests on these  patients
demonstrated  that the  antibody  was  producing  reductions  in viral  load and
improvements in the immune function of each patient. This study was published in
the  peer  review  journal  Medical  Hypothesis.  Based  on the  study  and  the
underlying  science,  Mr.  Allen  obtained a patent  for the use of the  Cytolin
antibody to treat HIV disease and a broader patent covering many such agents for
treating HIV or AIDS.

In 1994,  a group of AIDS  patients,  along with  their  families  and  friends,
invested US $1.2 million to form CytoDyn's predecessor. This capital was used to
develop a commercial  method of  manufacturing  Cytolin and to design a clinical
trial, all with the oversight of the FDA for fast-track development.

Meanwhile,  some AIDS  doctors  began  using  Cytolin  on their own  initiative.
Licensed  physicians  in the U.S.  can write a  prescription  to a  pharmacy  to
compound drugs for their own use, provided their State has licensed the pharmacy
as one  equipped to compound  potential  drugs.  (Originally,  this was all that
pharmacies did; hence,  the mortar and pestle that is their  trademark.)  During
1995 through 1997, something on the order of 300 AIDS patients were treated with
Cytolin with apparently good results.  Four of the doctors using Cytolin allowed
CytoDyn's predecessor to send in an independent IRB (Institutional Review Board)
to inspect  the medical  records of the  patients  treated  with  Cytolin.  This
allowed  the IRB to  send  data to the FDA  demonstrating  safety  and  apparent
benefits for 188 patients treated over 18 months.

                                       23


In 2002,  Symbion  Research  International,  a contract  research  organization,
successfully  completed a Phase 1a/b  clinical  trial of Cytolin.  The data from
this study replicated the earlier  encouraging  results from clinical  practice.
However, certain practices by the previous licensee of CytoDyn's predecessor may
or may not delay progression to Phase 2 for purely legal reasons.

Data from clinical  trials of Cytolin and feedback from  individual  doctors has
provided  preliminary  evidence  that the  treatment is a safe and effective for
treating HIV and AIDS. We intend to seek FDA approval for Cytolin as a treatment
methodology  for  certain  patients  suffering  from  HIV/AIDS.  If  approval is
obtained,  we intend to market Cytolin by entering into license  agreements with
various  manufacturers  and  distributors.  This process  will require  years of
clinical research.

Positive Data

Preliminary data from clinical  experience with Cytolin shows an increase in CD4
T cells and a marked  improvement in a skin condition known as cutaneous anergy.
An improvement in this skin condition  reflects an improvement in  cell-mediated
immunity.  This suggests that patients might be somewhat less susceptible to the
opportunistic  infections  and cancers  that define  AIDS.  The  improvement  in
cutaneous  anergy  was  sometimes   accompanied  by  a  marked   improvement  in
HIV-related skin diseases,  such as hard-to-treat fungal infections,  and warts,
such as molluscum  contagiosum.  There was also a drop in viral burden,  even in
patients on long-term antiviral therapy.  However, this is an indirect effect of
Cytolin,  which  has no direct  effect on HIV.  The  reduction  in viral  burden
reflects an improvement in the patient's natural defenses.

Although  Cytolin  controls the patents on using Cytolin as an HIV therapy,  any
qualified  pharmacy or laboratory  can make up small  quantities in  conjunction
with a doctor for use in his or her own office.  Four  physicians  in California
agreed to let an independent  IRB inspect their medical records so that we could
transmit the physicians'  data to the FDA. Those data  demonstrate  that Cytolin
has been used  safely in 188  patients  with AIDS and HIV disease for 18 months.
According  to these data,  for 25% of the patients for whom viral load data were
available,  Cytolin  produced  average viral load  reductions  of .3 log.  These
results held true for both  patients who had used Cytolin alone and for patients
who had used other therapies as well.


Adverse Data

According  to the  data,  about 4% of the  patients  experienced  a  potentially
serious  allergic  reaction  to Cytolin.  There are three side  effects we would
expect to see when any  protein is  injected  into a person,  and all three have
been occasionally observed in patients treated with Cytolin. These side effects,
in ascending order of seriousness, are the following:

                                       24


Protein Sickness. This refers to a very brief pain in the lower back that occurs
during or soon after the injection. The pain is usually mild to moderate but may
be severe.  The cause is not known but it is conjectured that the pain is caused
by a spasm in the blood  vessels  that  supply  the  kidneys.  There is no known
danger or lasting  damage.  Most patients who experience  this pain believe that
they strained a muscle in their lower back when getting off the examining  table
or when getting into their car after the doctor's visit.
Serum  Sickness.  This  refers to  flu-like  symptoms  that may last for several
hours.  Physicians familiar with this reaction report that it can be treated, or
even  prevented,  by taking an  over-the-counter  brand of ibuprofen  (Advil for
instance).

Allergic Reaction.  This is a potentially  serious reaction.  In its most severe
form,  the  anaphylactic  reaction,  it can be  life-threatening  if not treated
promptly.  During 700 injections of Cytolin, there were seven allergic reactions
that required prompt  treatment,  a 1% incidence.  Because of limited  treatment
options,  some doctors continued to treat patients with Cytolin even though they
were  allergic to it. These  patients  were first  inject with  Benadryl to help
prevent an allergic  reaction.  Epinephrine  (the treatment for an  anaphylactic
reaction) was administered  immediately if the symptoms of an allergic  reaction
appeared.  As of this writing,  we know of no patient who was permanently harmed
by an allergic reaction to Cytolin.  However,  this could occur in the future if
many more patients are treated with Cytolin.

Cytolin can only be  administered  by a  physician  in an  appropriate  clinical
setting.

Additional Data

One of the independent  doctors, Tim Hillis, M.D., conducted a detailed analysis
of the  records of 50  patients  on the  therapy.  In the very  sickest of these
patients,  those with late stage AIDS,  he  determined  that 95% would have been
expected  to die  within a 12 month  period.  However,  after  over 18 months of
treatment with Cytolin,  50% of those  patients  remained  alive.  He also found
improvement in specific  illnesses  such as molluscum,  or viral skin warts that
are common to HIV infected  individuals,  a condition  which can be disfiguring,
and for which no  effective  treatment  exists.  Of the  doctor's  very  sickest
patients,  57% had this disease.  Half of the patients'  health greatly improved
and half  remained  approximately  the same. It would be expected that either no
change would occur in these patients or they would have  experienced a worsening
of their condition.  The improvements,  however,  in these patients'  condition,
management believes,  are the result of an enhanced immune function. It was also
noted that the therapy was even more effective in healthier patients. The report
concluded that Cytolin was safe, well tolerated and had demonstrated benefits in
many patients'  health.  However,  because this was not a study which restricted
patients to the use of Cytolin alone, it is not possible to isolate conclusively
Cytolin's  effect from that of other drug  therapies  that were used.  Moreover,
when used by a significant number of patients as an exclusive  therapy,  Cytolin
did produce  substantial  reductions  in viral  load.  These drops in viral load
alone did not prevent  several of the patients  using  Cytolin as a  monotherapy
from progressing  clinically,  demonstrating that patients should be using these
therapies in combination.

                                       25


Manufacturing Process

Antibodies  are produced in a process  similar to that of making wine. A seed or
"clone" is planted to grow a cell-bank.  The cell is then used to grow a crop of
cell.  Cells are  harvested  from the cell bank and then  fermented or otherwise
processed to make raw antibodies.  Finally,  the raw antibodies are purified and
vialed using an FDA approved method

Other Potential Drugs

As of this writing, and under bilateral non-disclosure agreements, CytoDyn is in
discussions  with  another  development  stage  biotech  company  for the  joint
development of drugs to treat neuropsychiatric diseases and/or disorders. If and
when our discussions are successful,  a joint public  announcement will be made.
However,  there is no guarantee that any joint development will be undertaken or
that any  patents  will be  issued.  Even if  patents  are  issued,  there is no
guarantee that the other potential drugs can be successfully developed and taken
to market.

The  patents  licensed  by us cover the use of certain  antibodies  to treat HIV
disease.  We do not own the clone  necessary for  manufacturing  Cytolin,  which
would have to be licensed.  Other clones for manufacturing antibodies covered by
licensed  patents are in the public  domain.  If we cannot  obtain the necessary
clones, we may not be able to manufacture our potential HIV treatment.


Production Facility

We will  outsource  all or some of the  manufacturing  to plants  which meet GMP
(Good Manufacturing Practice) standards.  GMP is a pre- requisite for all drugs,
regardless  of  their  classification.  In order  to be  certain  that we are in
compliance  throughout  all the levels of the  manufacturing  process,  periodic
reviews will be performed on the manufacturing facilities.


Product Liability Insurance

The testing, marketing and sale of therapeutic products for use in humans entail
an  inherent  risk of  allegations  of  product  liability,  and there can be no
assurance that product liability claims will not be asserted against us. We have
not obtained product liability insurance,  and there can be no assurance that we
will be able to obtain  insurance  coverage in the future on acceptable terms or
that any claims against us will not exceed the amount of such coverage.

                                       26


Government Regulation

The  production  and  marketing  of  therapeutic  products for use in humans and
related  research  and  development  activities  are  subject to  regulation  by
numerous governmental  authorities in the United States and other countries.  In
the United  States,  such  products  and  research are subject to FDA review for
safety and efficacy.  The Federal Food, Drug and Cosmetic Act, the Public Health
Service Act and other federal  statutes and regulations  govern or influence the
testing,  manufacture,  safety,  labeling,  storage,  record keeping,  approval,
advertising and promotion of drugs.  Noncompliance with applicable  requirements
can result in criminal  prosecution  and fines,  recall or seizure of  potential
drugs, total or partial  suspension of production,  refusal of the government to
approve Biological License Applications  ("BLAs"),  Product License Applications
("PLAs"),  New Drug  Applications  ("NDAs") or refusal to allow us to enter into
supply contracts.  The FDA also has the authority to revoke product licenses and
establishment licenses previously granted.

In order to obtain FDA  approval to market a new  biological  or  pharmaceutical
product, we must submit proof of product safety,  purity,  potency and efficacy,
and  reliable  manufacturing  capability,  which  will  require  us  to  conduct
extensive  laboratory,  preclinical and clinical tests. This testing, as well as
preparation   and   processing   of  necessary   applications,   is   expensive,
time-consuming and often takes several years to complete.  There is no assurance
that the FDA  will act  favorably  in  making  such  reviews.  We may  encounter
significant difficulties or costs in our efforts to obtain FDA approvals,  which
could  delay or  preclude  us from  marketing  any  potential  drugs that we may
develop.  The FDA may also require post marketing  testing and  surveillance  to
monitor the effects of marketed  products or place  conditions on approvals that
could restrict the commercial applications of products. Product approvals may be
withdrawn if problems occur following initial marketing, such as compliance with
regulatory standards is not being maintained. With respect to patented potential
drugs  or  technologies,  delays  imposed  by  governmental  marketing  approval
processes  may  materially  reduce  the  period  during  which we will  have the
exclusive right to exploit patented potential drugs or technologies. Refusals or
delays in the  regulatory  process in one country may make it more difficult and
time consuming for us to obtain marketing approvals in other countries.

The FDA approval process for a new biological or pharmaceutical product involves
completion  of  preclinical  studies and the  submission of the results of these
studies to the FDA in an Initial  New Drug  application,  which must be approved
before human clinical  trials may be conducted.  The results of preclinical  and
clinical studies on biological or  pharmaceutical  products are submitted to the
FDA in the form of a BLA, PLA or NDA for approval to commence  commercial sales.
In  responding to a BLA, PLA or NDA, the FDA may require  additional  testing or
information,  or may deny the application. In addition to obtaining FDA approval
for each biological or chemical product,  an Establishment  License  Application
("ELA")  must be filed and the FDA must  inspect and  license the  manufacturing
facilities for each product. Product sales may commence only when both BLA/ PLA/
NDA and ELA are approved.  In certain  instances in which a treatment for a rare
disease or condition is concerned, the manufacturer may request the FDA to grant
the drug  product  Orphan Drug status for a particular  use. In this event,  the
developer of the drug may request grants from the government to defray the costs

                                       27


of certain expenses related to the clinical testing of such drug and be entitled
to  marketing  exclusivity  and  certain  tax  credits.  We may seek Orphan Drug
designation in the future for proposed potential drugs. If these potential drugs
are the first such potential  drugs  approved,  we may be entitled to seven year
marketing  exclusivity  in the U.S. for these  potential  drugs once  regulatory
approval has been obtained. The seven year period of exclusivity applies only to
the  particular  drug for the rare  disease or  condition  for which the FDA has
designated the product an Orphan Drug.  Therefore,  another  manufacturer  could
obtain approval of the same drug for an indication other than ours or could seek
Orphan Drug status for a different drug for the same indication.

Sales of biological and  pharmaceutical  potential  products  outside the United
States are  subject to foreign  regulatory  requirements  that vary  widely from
country to country. Whether or not FDA approval has been obtained, approval of a
product by a comparable regulatory authority of a foreign country must generally
be obtained prior to the commencement of marketing in that country.

Our contract  manufacturers  will also subject to regulation by the Occupational
Safety and  Health  Administration  ("OSHA")  and the  Environmental  Protection
Agency  ("EPA") and to regulation  under the Toxic  Substances  Control Act, the
Resource Conservation and Recovery Act and other regulatory statutes, and may in
the future be subject to other federal, state or local regulations. Properties

We have  recently  relocated  our  principal  offices to 200 West De Vargas St.,
Suite 1, Santa Fe, NM 87501.  Management  believes  the office space is adequate
for our needs and it is adequately insured.


Patents

Patents which have been licensed to the company, are as follows:

U.S.  Patent No.s 5424066  ("Method for increasing CD4+ cell numbers through the
use of  monoclonal  antibodies  directed  against  self-reactive,  CD4  specific
cytotoxic T-cells,") 5651970 ("Method for inhibiting disease associated with the
Human  Immunodeficiency  Virus through the use of monoclonal antibodies directed
against  anti-self  cytotoxic  T-lymphocytes  or  their  lytics",)  and  6534057
("Method for increasing the  delayed-type  hypersenstivity  response by infusing
LFA-1-specific antibodies"), and foreign counterparts.

CytoDyn  owns the  registered  trademarks,  CytoDyn and  Cytolin,  and a related
trademark symbol.

Competition

The  pharmaceutical  industry  is an  expanding  and rapidly  changing  industry
characterized  by intense  competition.  CytoDyn  will  compete  with other more
established  biotechnology  companies with greater financial  resources than us.
Our potential  competitors include entities that develop and produce therapeutic
agents for treatment of human and animal disease.  These include numerous public
and  private  academic  and  research   organizations  and   pharmaceutical  and
biotechnology  companies pursuing  production of, among other things,  biologics
from cell  cultures,  genetically  engineered  drugs and natural and  chemically
synthesized drugs. Almost all of these potential  competitors have substantially

                                       28


greater capital resources, research and development capabilities,  manufacturing
and marketing resources and experience than CytoDyn. Our competitors may succeed
in  developing  potential  drugs or  processes  that are more  effective or less
costly  than any that may be  developed  by  CytoDyn,  or that  gain  regulatory
approval prior to our potential drugs. Worldwide, there are many antiviral drugs
for treating HIV and AIDS. In seeking to manufacture,  distribute and market the
various  potential  drugs  we  intend  to  develop,  we  face  competition  from
established  pharmaceutical  companies. All of our potential competitors in this
field have  considerably  greater  financial  and  personnel  resources  than we
possess.  Also,  based on the  premise  that HIV  patients  lose their CD4 cells
because of the way some white blood cells stick together in people infected with
the virus,  Johns  Hopkins  Medical  School owns patents on specific  antibodies
which are believed to prevent the clumping of white blood cells,  which is known
as  syncytia.  It is  possible  that these  antibodies  may be licensed by Johns
Hopkins and marketed in competition with Cytolin.  CytoDyn also expects that the
number of its  competitors  and  potential  competitors  will  increase  as more
potential drugs receive commercial marketing approvals from the FDA or analogous
foreign  regulatory  agencies.  Any of these  competitors may be more successful
than CytoDyn in  manufacturing,  marketing and distributing its potential drugs.
There can be no assurance that CytoDyn will be able to compete successfully.


Employees

We have two full time and  employees  and one part  time  employee,  engaged  in
management and product  development.  CytoDyn is severely  understaffed and will
expand its employee  force upon  completion  of this  offering.  There can be no
assurance  we  will be able  to  locate  or  secure  suit  able  employees  upon
acceptable terms in the future.


Legal Proceedings

Allen D. Allen and CytoDyn of New  Mexico,  Inc.  had  previously  licensed  the
CytoDyn patents and trademarks to Amerimmune Pharmaceuticals,  Inc. This license
was  attached  as  Document  2 to the  annual  report  on Form  10SB,  filed  by
Amerimmune  with the  Securities  and Exchange  Commission on June 29, 2000. The
license  terminated  under its own terms  (paragraph 11.2 thereof) on August 14,
2001 when  Amerimmune  filed a quarterly  report on Form 10Q with the Securities
and Exchange Commission, indicating that it would not abide by paragraph 6, page
8 of the license agreement. This provision of the license is required by federal
law.  Amerimmune's  C.E.O.,  Rex H.  Lewis,  subsequently  filed for  bankruptcy
protection for Amerimmune in the U.S. Bankruptcy Court in Las Vegas, Nevada, and
claimed therein that Amerimmune not only owned the rights it had abandoned under

                                       29


the license, but also the major assets of its key vendors. After resigning as an
officer and director of Amerimmune, Lewis then attempted to by all such property
rights and other property  allegedly owned by Amerimmune for the sum of $10,000.
This  transaction  was  rejected  by the  Bankruptcy  Court  and the  Chapter  7
bankruptcy  case was dismissed by the U.S.  Trustee.  Further adverse action and
harassment by Mr. Lewis against CytoDyn and its assets are possible, but records
of the U.S.  Patent and  Trademark  Office  currently  show that the patents are
owned by Allen D.  Allen,  the  trademarks  are owned by  CytoDyn,  and they are
unencumbered  by any  assignment.  Our  predecessor in interest,  CytoDyn of New
Mexico,  Inc.,  has  brought a lawsuit in Los  Angeles  Superior  Court  against
Ammerimune's  former  officers and directors and we have been  substituted in as
the  plaintiff.  Rex Lewis has filed a  counterclaim  against our  predecessor's
officers and directors and our Los Angeles litigator,  who has taken the case on
a partial  contingency  fee basis,  believes this is retaliatory and a frivolous
defense strategy.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


                                    GENERAL

Since inception,  CytoDyn, a development stage company,  has been engaged almost
exclusively  in  research  and  development  activities  focused  on  developing
biologics  for the treatment of human and animal  diseases.  CytoDyn has not yet
commenced any significant product  commercialization  and, until such time as it
does,  will not  generate  significant  product  revenues.  CytoDyn has incurred
significant  operating  losses since its inception  resulting in an  accumulated
deficit of $207,954  at  February  29,  2004,  and such  losses are  expected to
continue for the foreseeable  future and until such time, if ever, as CytoDyn is
able to attain sales levels sufficient to support its operations.



                               PLAN OF OPERATIONS

CytoDyn,  Inc. is a development-stage  company that plans to develop therapeutic
agents for use  against  disease  associated  with HIV using  licensed  patented
technology.  We  intend  to  develop  and  obtain  FDA  approval  for the use of
monoclonal  antibodies to treat patients with HIV by protecting the cells of the
body's immune system that are otherwise killed by the disease.  No revenues have
been derived from our licensed technology, but Phase I clinical trials have been
conducted with promising  outcomes.  We plan to continue  clinical trials during
the next 12  months  and  thereafter  as  necessary.  We plan to  outsource  the
manufacturing of the antibodies, as we do not have, and do not plan to have, our
own manufacturing facilities.


                                       30


Strategy for Commercial Development

Our  strategy  is to raise  sufficient  capital  to  support  any Phase I and II
clinical  trials.  Initial  capital to support this  strategy  will be raised in
private  placements  of our  securities,  followed by  offerings  of  registered
shares.  After our initial offering of registered  shares,  we intend to seek to
establish a market of our securities on an established quotation system, such as
the NASD over-the-counter  bulletin board, which we feel will enable us to reach
a wider base of investors who invest only in marketable  securities.  Each round
of financing will be priced to incorporate any increased company valuation as it
progresses through the trials estimated to take 24 months.  After the completion
of Phase I and II  clinical  trials,  we intend to raise  capital  to fund final
Phase III trials and concomitant  product  "rollout"  and/or  licensing deals or
partnerships with one or more established pharmaceutical firms.


We  anticipate  that the funds  raised in this  offering  will  satisfy our cash
requirements  through May 2005,  when  additional  financing  will once again be
required, the amount of which will depend on the status of our operations.


                       CONTROLS EVALUATION BY MANAGEMENT

As required by Rule 13a-15 under the Exchange  Act,  within the 90 days prior to
the  filing  date  of  this  report,   we  carried  out  an  evaluation  of  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures over financial  reporting.  This evaluation was carried out under the
supervision  and  with  the  participation  of  our  management,  including  our
President,  Chief Executive Officer and Chief Financial Officer. Based upon that
evaluation,  our President,  Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures are effective.

There have been no  significant  changes in our  internal  controls  or in other
factors,  which could  significantly  affect internal controls subsequent to the
date we carried out our evaluation.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that information  required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be  disclosed  in Company  reports  filed under the  Exchange Act is
accumulated  and  communicated  to  management,  including  our Chief  Executive
Officer and Chief Financial  Officer as appropriate,  to allow timely  decisions
regarding required disclosure.


                                       31


                                   MANAGEMENT

The  members of the Board of  directors  of CytoDyn  serve until the next annual
meeting of stockholders, or until their successors have been elected.

The officers serve at the pleasure of the Board of directors.  Directors serve a
term of one  year,  or until  the  following  annual  meeting  of  shareholders,
whichever period is longer.

The current  executive  officers,  key employees and directors of CytoDyn are as
follows:


     Name                          Age               Position
--------------                  ---------         ----------------
Allen D. Allen                     67           Chief Executive Officer,
                                                Chairman, Board of Directors

Wellington A. Ewen                 64           Chief Financial Officer

Corinne Allen                      36           Secretary/Treasurer, Vice
                                                President

Ronald J. Tropp, Esq.              60           Director

Daniel M. Strickland, MD           59           Director

Peggy J. Pence, PhD.               54           Director

Allen D. Allen.  Mr.  Allen is the Chief  Executive  Officer and Chairman of the
Board of Directors,  since  October 2003.  Prior to that, he was the Chairman of
the Board of  Directors  and Chief  Executive  Officer of CytoDyn of New Mexico,
Inc.,  since its inception in 1994.  Mr. Allen began his career as a theoretical
physicist  and used his  knowledge  of  science  to  contribute  to the field of
neuroimmunology  at its very  inception  during  the Korean  War.  Over the past
thirty years,  he has published  numerous  papers in the peer review science and
medical  journals,  and received a national  award in  aeronautics.  He has also
served as an investigator on clinical research sponsored by major pharmaceutical
companies,  such as Ortho Biotech (Johnson & Johnson, and  Sanofi-Winthrop.  Mr.
Allen  invented  and  patented  the family of  HIV/AIDS  therapies  licensed  to
CytoDyn.  During our start-up phase of  operations,  he also serves as President
and Chief Executive Officer. He is a member of the American Physical Society and
the  American  Federation  of  Scientists,  a life  member of the  Institute  of
Electrical and  Electronics  Engineers,  and a founding  member of the Editorial
Board of Physics Essays.

Wellington A. Ewen, CPA, MBA, Chief Financial  Officer,  received his BS and MBA
from  Cornell  University.  Over the past 10  years,  Mr.  Ewen has  served as a
financial and accounting  officer for several  development stage  pharmaceutical
companies  and  has  extensive  experience  in  meeting  the  challenges  of the
industry.  He has also served as a senior manager at  PriceWaterHouseCoopers  in
Los Angeles,  California.  Mr. Ewen is currently licensed as a CPA in Oregon and
was previously licensed as a CPA in California and New York.


                                       32


Corinne  E.  Allen.  Ms.  Allen,  a  graduate  of  California  State  University
Northridge is the  Secretary,  Treasurer,  Director and Vice  President,  of the
company since October, 2003. Prior to that, she served as Secretary,  Treasurer,
of CytoDyn of New Mexico,  Inc.,  since April,  1995 and as Director since July,
1994. Ms. Allen was recently  employed as a senior manager at Deloitte & Touche,
and has 17 years  experience in the  accounting  industry.  Ms. Allen received a
B.S.  in  Business  Administration  with a specialty  in  Accounting  Theory and
Practice from C.S.U.N. in 1992. She has been a certified public accountant since
November, 1995. Ms. Allen is the daughter of Allen D. Allen.

Ronald J. Tropp,  Esq. Mr. Tropp is an attorney admitted to practice in New York
and  California.  He is a graduate of Swarthmore  College and the  University of
Wisconsin  at Madison  Law School.  He has been a Director of the company  since
October,  2003,  and, prior to that time,  served as Director for CytoDyn of New
Mexico, Inc. He is an attorney, admitted to practice in New York and California.
He has practiced  entertainment  and transactional law for over 25 years and has
been  representing  CytoDyn  of  New  Mexico,  Inc.  since  the  Fall  of  1999.
Previously,  he served as  corporate  counsel and  director  for  Pacific  Coast
Medical  Enterprises,   which  owned  five  acute  care  hospitals  in  Southern
California.

Daniel M.  Strickland,  MD. Dr.  Strickland  has been a Director  of the company
since October, 2003, and, prior to that time, served as a Director of CytoDyn of
New Mexico,  Inc. Dr.  Strickland  served as a nuclear engineer for the U.S. Air
Force  before he became a  physician.  He received his BS degree in physics from
the  University  of Georgia,  his MS in Nuclear  Engineering  from the Air Force
Institute of Technology,  and his MD from the Medical  College of Georgia.  From
1986 through 1989, Dr. Strickland served as Clinical Associate  Professor at the
University of Texas Health Science Center in San Antonio,  Texas. He also served
as Flight Surgeon at the School of Aerospace  Medicine at Brooks Air Force Base,
Texas in 1977.  Dr.  Strickland  is board  certified  by the  National  Board of
Medical Examiners.  He received training  designations from the American College
of Surgeons, and the American Heart Association for Advanced Trauma Life Support
and Advanced Cardiac Life Support.  In 1988 and 1989 he served on the Membership
Committee of the Alamo Chapter of Sigma Xi, the Scientific Research Society. Dr.
Strickland  also  belongs  to Sigma  Delta  Chi,  the  Society  of  Professional
Journalists.  He holds U.S. patent No. 3,909,624 for a Split-Ring Marx Generator
Grading.

Peggy C.  Pence,  PhD.  Dr.  Pence,  a graduate  of  Louisiana  Tech and Indiana
University,  has been a Director of the company since  October,  2003. Dr. Pence
has 30 years of  experience  in the  research  and  development  of  traditional
pharmaceutical  and  biotechnology-derived  potential drugs and medical devices,
and  served 13 years of this time in the  employ of Eli Lilly and  Company.  Dr.
Pence has served in management  positions at emerging  biotechnology  companies,
including  Serono   Laboratories,   Triton   Biosciences   (acquired  by  Berlex
Laboratories,  Inc.),  and Amgen.  In 1992 Dr. Pence  founded  Symbion  Research
International,  the CRO  (Contract  Research  Organization)  that  conducted the
successful phase 1 study of Cytolin.

                                       33




                             EXECUTIVE COMPENSATION

The  following  table sets forth for the period ended May 29, 2004  compensation
paid or agreed to be paid by CytoDyn  to its  Chairman  of the Board,  and Chief
Executive Officer and our Secretary/Chief Financial Officer.


                           SUMMARY COMPENSATION TABLE


                           Annual Compensation                         Long-term Compensation
                           -------------------                 ------------------------------------

                                                               Restricted   Securities
Name and                                        Other Annual   stock        Underlying      LTIP      All other
Principal Position           Salary    Bonus    Compensation   Awards       Options/SAR's   Payouts   compensation
-----------------------     -------   -------   ------------   ----------   -------------   -------   ------------
                                                                                 
Allen D. Allen  (2004)
Chief Executive Officer
and Chairman                $98,000        --           --           --              --          --           --

Corinne Allen   (2004)
Secretary/Treasurer
Vice President              $50,000        --           --           --              --          --           --

Wellington A Ewen (2004)
Chief Financial Officer          --        --           --           --         150,000          --           --

------------------------------------------------------------------------------------------------------------------



*Mr. James Wiegand earned a total compensation of $45,000 from inception through
2003, for consulting services.

                                   STOCK PLANS

We have a stock option plan for our Chief Financial Officer, Wellington Ewen, on
an earned basis.  He will earn 50,000 shares with an exercise  price of .$50 per
share in the first year,  50,000  shares with an exercise  price of $1.00 in the
second year and 50,000 shares with an exercise price of $1.50 in the third year.
We do not have any other stock  option or stock  compensation  plans in force at
this time.

                             PRINCIPAL SHAREHOLDERS

The following table sets forth information as of the date of this Prospectus and
as adjusted to reflect the sale of 250,000  shares  offered  hereby,  based upon
information  obtained from the persons named below,  relating to the  beneficial
ownership  of shares of Common Stock by each person known to CytoDyn to own five
percent or more of the  outstanding  Common Stock,  each director of CytoDyn and
all officers and directors of CytoDyn as a group.

                                       34




                               Shares           Percent       Percent
Name and Address               Beneficially     Before        After
of Beneficial Owner            Owned            Offering      Offering
-------------------            -----            --------      --------

Allen D. Allen                  2,118,515        26.2%         25.2%
4236 Longridge Ave. #302
Studio City, CA  91604

Corinne Allen                   1,736,335        21.5%         20.6%
200 W. Devargas Street
Suite 1
Santa Fe, NM  87501


Daniel M. Strickland, MD.           8,476        .001%         .001%
P.O. Box 10
Lansing, NC  28643

Peggy C. Pence, PhD.                    0           0%            0%
29219 Canwood Street, Suite 100
Agoura Hills, CA  91301

Ronald J. Tropp                         0           0%            0%
20222 Oxnard St.
Woodland Hills, CA  91367

James B. Wiegand                  400,000           5%          4.7%
16200 WCR 18E
Loveland, CO  80531

All officers and directors      3,863,326        47.8%           46%
as a group

--------
** A person is  deemed  to be the  beneficial  owner of  securities  that can be
acquired by such person within 60 days from the date of this Prospectus upon the
exercise of options or warrants. Each beneficial owner's percentage ownership is
determined  by assuming that options that are held by such person (but not those
held by any other person) and that are exercisable  within 60 days from the date
of this Prospectus have been exercised.  Except as otherwise indicated,  CytoDyn
believes  that each of the persons  named has sole voting and  investment  power
with respect to the shares shown as beneficially owned.


                              CERTAIN TRANSACTIONS

On May 3,  2002,  we  issued  800,000  shares  of  common  stock  to our  former
president,  James B. Wiegand, at .001 per share, in exchange for services valued
at $8,000. Mr. Wiegand is a sophisticated  person who had superior access to all
corporate  and  financial  information.  The issuance was done in reliance  upon
Section 4(2) of the Securities Act.

                                       35



In October  2003,  pursuant to the  Acquisition  Agreement  between  CytoDyn and
CytoDyn of New Mexico,  Inc., we issued a total of 5,362,640  post-reverse split
shares of the common  stock at a price of .01 per share,  for a total of 53,264,
to CytoDyn of New Mexico,  Inc., a corporation whose shareholders  include Allen
D. Allen and Corinne  Allen,  in exchange  for $10,000  cash and the  trademarks
CytoDyn and Cytolin,  as well as a related registered  trademark symbol, and the
assignment of that certain  patent license  agreement  dated July 1, 1994 by and
between Allen D. Allen and CytoDyn of New Mexico,  Inc.,  which  license  covers
U.S.  Patent No.s 5424066  ("Method for increasing CD4+ cell numbers through the
use of  monoclonal  antibodies  directed  against  self-reactive,  CD4  specific
cytotoxic T-cells,") 5651970 ("Method for inhibiting disease associated with the
Human  Immunodeficiency  Virus through the use of monoclonal antibodies directed
against  anti-self  cytotoxic  T-lymphocytes  or  their  lytics",)  and  6534057
("Method for increasing the delayed-type  hypersensitivity  response by infusing
LFA-1-specific antibodies").  The issuance was made to sophisticated persons who
had access to all corporate and financial information,  in reliance upon Section
4(2)  of the  Securities  Act.  As part of the  Acquisition  Agreement,  we also
assumed  $161,578 in liabilities,  including  $61,694 owed to Allen D. Allen and
Corinne Allen.

From October 2002 through October 2003, we paid rent to Amery Coast Corporation,
a corporation under control of affiliate James B. Wiegand,  and paid rent to Mr.
Wiegand at the rate of $100 per month.

In October 2003, Allen D. Allen advanced us the sum of $10,000. The advance does
not bear interest and is payable on demand.

On October 28, 2003 we issued a promissory note to our former  president,  James
B. Wiegand in the principal  amount of $30,000,  to compensate  Mr.  Wiegand for
services  rendered.  The note bears interest at the rate of 5% per annum and was
paid in full in February 2004.

On December 26, 2003,  Corinne Allen  advanced us the sum of $50,000 for working
capital.  The advance does not bear interest and is payable on demand. We repaid
in the advance in February 2004.

In February 2004, we issued 16,667 shares to our Executive Vice President, Brian
McMahon,  at a price of $0.30 per  share,  for a total of  $5,000,  to repay Mr.
McMahon for a $5,000 debt, in reliance upon Section 4(2) of the Securities Act.


                          DESCRIPTION OF COMMON STOCK

CytoDyn is authorized to issue 20,000,000  shares of Common Stock, no par value,
and 5,000,000  shares of preferred stock at no par value. As of the date of this
Prospectus,  there are 8,069,307  shares of common stock  outstanding  which are
held by 134 holders of record.

                                       36


The  holders  of Common  Stock are  entitled  to one vote for each share held of
record on all  matters to be voted on by  shareholders.  There is no  cumulative
voting  with  respect to the  election  of  directors,  with the result that the
holders of more than 50% of the shares  voting for the election of directors can
elect all of the directors.  The holders of Common Stock are entitled to receive
dividends  when, as and if declared by the Board of Directors in its discretion,
out  of  funds  legally  available  therefore.  In  the  event  of  liquidation,
dissolution  or winding up of CytoDyn,  the holders of Common Stock are entitled
to share  ratably  in the  assets of  CytoDyn,  if any,  legally  available  for
distribution to them after payment of debts and liabilities of CytoDyn and after
provision  has been made for each  class of stock,  if any,  having  liquidation
preference  over the Common  Stock.  Holders  of shares of Common  Stock have no
conversion, preemptive or other subscription rights, and there are no redemption
or sinking fund provisions applicable to the Common Stock.


                          TRANSFER AGENT AND REGISTRAR

Standard Registrar and Transfer of 673 Bluebird Lane NE, Albuquerque, New Mexico
87122, acts as our transfer agent.

                            REPORTS TO SHAREHOLDERS

CytoDyn is a reporting  company,  pursuant to Section 12(g) of the Exchange Act,
and is  required to comply  with  periodic  reporting,  proxy  solicitation  and
certain other requirements of the Exchange Act.

                        SHARES ELIGIBLE FOR FUTURE SALE

Upon the  consummation of this offering,  CytoDyn will have 8,069,307  shares of
common stock outstanding.  These shares will be tradable without  restriction or
further registration under the Securities Act. Of the 8,069,307 shares of common
stock outstanding as of the date of this Prospectus , 8,399,307 are deemed to be
"restricted  securities,"  as that term is defined  under  Rule 144  promulgated
under the Securities Act, in that such shares were acquired by the  shareholders
of CytoDyn in transactions  not involving a public  offering,  and, as such, may
only be sold pursuant to a registration  statement  under the Securities Act, in
compliance  with the  exemption  provisions  of Rule 144, or pursuant to another
exemption  under the  Securities  Act. Of such  8,399,307  restricted  shares of
Common Stock, an aggregate of 890,000 shares are immediately  eligible for sale,
without registration, under Rule 144.

In general,  under Rule 144 as currently in effect,  any person or persons whose
shares are aggregated who has beneficially  owned restricted shares for at least
two years is entitled to sell, within any three-month period, a number of shares
that does not exceed the  greater  of 1% of the then  outstanding  shares of the
issuer's  common  stock or the average  weekly  trading  volume  during the four
calendar  weeks  preceding such sale,  provided that certain public  information
about the  issuer  as  required  by Rule 144 is then  available  and the  seller
complies  with certain  other  requirements.  Affiliates  will be subject to the
provisions  of Rule 144,  except that the holding  period  requirement  does not
apply to sales by affiliates of shares which are not  restricted  securities.  A
person who is not an  affiliate,  has not been an affiliate  within three months
prior to sale, and has  beneficially  owned the  restricted  shares for at least
three years is entitled to sell such shares under Rule 144 without regard to any
of the limitations described above.

                                       37


Prior to this  offering,  there has been no market for the  common  stock and no
prediction  can be made as to the effect,  if any,  that market  sales of common
stock or the  availability of such shares for sale will have on the market price
prevailing from time to time.  Nevertheless,  the possibility  that  substantial
amounts of common stock may be sold in the public  market may  adversely  affect
prevailing  market  prices for the Common  Stock and could impair our ability to
raise capital through the sale of its equity securities.


                              PLAN OF DISTRIBUTION

The Shares shall be offered on a self underwritten basis in states in the States
of California,  New Mexico and Colorado.  The offering is self  underwritten  by
CytoDyn,  which  offers the Shares  directly to investors  through  officers and
directors, who will offer the Shares by prospectus,  to friends, former business
associates  and contacts,  and by direct mail to investors who have indicated an
interest in us. The offering is a self underwritten  offering,  which means that
it does not involve the participation of an underwriter or broker.

 The  offering of the Shares  shall  terminate  12 months after the date of this
prospectus,  when all shares  have been sold,  or upon the order of the board of
directors.

We reserve the right to reject any subscription in whole or in part, or to allot
to any  prospective  investor less than the number of Shares  subscribed  for by
such investor.


                                 LEGAL MATTERS

The legality of the Common Stock offered  hereby will be passed upon for CytoDyn
by Kenneth G. Eade, of Santa Barbara,  California.  Mr. Eade will receive 80,000
shares of common stock as part of his compensation for services.

                                    EXPERTS


The financial statements of CytoDyn inception on May 2, 2002 up to and including
May 31, 2003, appearing in this Prospectus and Registration  Statement have been
audited by Cordovano and Honeck, LP, independent auditors, as set forth in their
report thereon  appearing  elsewhere  herein,  and are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.

                                       38


                             ADDITIONAL INFORMATION

CytoDyn  has  filed  with the  Commission  a  Registration  Statement  under the
Securities Act with respect to the Common Stock offered by this Prospectus. This
Prospectus, filed as a part of such Registration Statement, does not contain all
of the  information  set forth in, or annexed as exhibits  to, the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the Commission.  For further  information with respect to CytoDyn
and this offering,  reference is made to the Registration  Statement,  including
the  exhibits  filed  therewith,  which may be inspected  without  charge at the
Commission's  principal  office at  Judiciary  Plaza,  450 Fifth  Street,  N.W.,
Washington D.C. 20549, at the Chicago Regional Office,  500 West Madison Street,
Chicago, Illinois 60601-2511, and at the New York Regional Office, 7 World Trade
Center,  New York, New York 10048.  Copies of the Registration  Statement may be
obtained  from  the  Commission's  Public  Reference  Section  upon  payment  of
prescribed fees. Electronic  registration statements made through the Electronic
Data Gathering,  Analysis,  and Retrieval system are publicly  available through
the Commission's Web site at  http://www.sec.gov.  Statements  contained in this
Prospectus  as to the  contents  of any  contract  or  other  document  are  not
necessarily complete and, where the contract or other document has been filed as
an exhibit to the  Registration  Statement,  each  statement is qualified in all
respects by reference to the applicable document filed with the Commission.


                                       39


                                  CYTODYN, INC.
                           A DEVELOPMENT STAGE COMPANY
                          INDEX TO FINANCIAL STATEMENTS

The financial statements of Rexray Corporation for the fiscal year ended May 31,
2003 and from  inception to May 31, 2003,  have been audited by our  independent
accountants.  The interim  statements for the period ended February 29, 2004 are
prepared by  management,  and are not  audited.  They have been  reviewed by our
independent accountant and included in our quarterly report on Form 10QSB.

                                                                   Page
                                                                   ----

Report of Independent Auditors  .............................      F-2

Balance Sheet of Rexray Corporation at May 31, 2003 .........      F-3

Statements of Operations at May 31, 2003 ....................      F-4

Statements of Cash Flows at May 31, 2003 ....................      F-5

Statements of Shareholder's Equity at May 31, 2003 ..........      F-6

Notes to Financial Statements at May 31, 2003 ...............      F-7

Interim Balance Sheet of CytoDyn, Inc. at
 February 29, 2004 (unaudited) ..............................      F-11

Interim Statements of Operations at
 February 29, 2004 (unaudited) ..............................      F-12

Interim Statements of Cash Flows at
  February 29, 2004 (unaudited) .............................      F-13

Interim Statements of Shareholder's Equity at
 February 29, 2004 (unaudited) ..............................      F-14

Interim Notes to Financial Statements at
 February 29, 2004 (unaudited) ..............................      F-15


                                      F-1


Report of Independent Auditors


To the Board of Directors and Shareholders
Rexray Corporation:


We have  audited  the  accompanying  balance  sheet  of  Rexray  Corporation  (a
development  stage  company) as of May 31, 2003,  and the related  statements of
operations,  changes in shareholders'  equity, and cash flows for the year ended
May 31, 2003, the period from May 2, 2002 (inception)  through May 31, 2002, and
the period from May 2, 2002  (inception)  through May 31, 2003.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Rexray Corporation as of May
31,  2003,  and the  results of its  operations  and its cash flows for the year
ended May 31,  2003,  the period  from May 2, 2002  (inception)  through May 31,
2002,  and the  period  from May 2, 2002  (inception)  through  May 31,  2003 in
conformity with accounting principles generally accepted in the United States of
America.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note 1 to the  financial
statements,   the  Company  has  suffered  significant  operating  losses  since
inception,  which raises a substantial  doubt about its ability to continue as a
going concern. Management's plans in regard to this matter are also described in
Note 1. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.



/s/ Cordovano and Harvey, P.C.
------------------------------
Cordovano and Harvey, P.C.
Denver, Colorado

July 29, 2003

                                      F-2


                               REXRAY CORPORATION
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEET

                                  MAY 31, 2003

                                     Assets

Cash ......................................................   $     76
                                                              ========

                      Liabilities and Shareholders' Deficit

Liabilities:
    Accounts payable and accrued liabilities ..............   $  1,500
                                                              --------
                  Total liabilities .......................      1,500
                                                              --------

Shareholders' deficit (Notes 2 and 3):
    Preferred stock, no par value; 5,000,000
       shares authorized, -0- shares issued
       and outstanding ....................................         --
    Common stock, no par value; 20,000,000
       shares authorized, 1,180,000 shares
       issued and outstanding .............................     11,800
    Additional paid-in capital ............................      5,415
    Deficit accumulated during development stage ..........    (18,639)
                                                              --------
                  Total shareholders' deficit .............     (1,424)
                                                              --------

                                                              $     76
                                                              ========




                 See accompanying notes to financial statements

                                       F-3




                               REXRAY CORPORATION
                          (A Development Stage Company)
                            Statements of Operations

                                                                  May 2, 2002    May 2, 2002
                                                                  (Inception)    (Inception)
                                                    Year Ended      Through        Through
                                                      May 31,        May 31,        May 31,
                                                       2003           2002           2003
                                                   -----------    -----------    -----------
                                                                        
Operating expenses:
    Stock-based compensation (Note 2):
       Incorporation and organization services .   $        --    $     8,000    $     8,000
    Contributed services, related party (Note 2)         2,970             --          2,970
    Contributed rent, related party (Note 2) ...           800             --            800
    Rent, related party (Note 2) ...............           400            100            500
    Professional fees ..........................         4,710          1,500          6,210
    Other ......................................            73             86            159
                                                   -----------    -----------    -----------
                  Total operating expenses .....         8,953          9,686         18,639
                                                   -----------    -----------    -----------

                  Loss before income taxes .....        (8,953)        (9,686)       (18,639)

Income tax provision (Note 4) ..................            --             --             --
                                                   -----------    -----------    -----------

                  Net loss .....................   $    (8,953)   $    (9,686)   $   (18,639)
                                                   ===========    ===========    ===========

Basic and diluted loss per share ...............   $     (0.01)   $     (0.01)
                                                   -----------    -----------

Basic and diluted weighted average
    common shares outstanding ..................     1,167,692      1,140,000
                                                   ===========    ===========




                 See accompanying notes to financial statements

                                       F-4




                               REXRAY CORPORATION
                          (A Development Stage Company)
                  Statement of Changes in Shareholders' Deficit

                                                                                                            Accumulated
                                                                                                            Deficit
                                                   Preferred Stock           Common Stock       Additional  During
                                                ---------------------   ---------------------   Paid-in     Development
                                                  Shares      Amount      Shares      Amount    Capital     Stage          Total
                                                ---------   ---------   ---------   ---------   ---------   ---------    ---------
                                                                                                    
Balance at May 2, 2002 (inception) ..........          --   $      --          --   $      --   $      --   $      --    $      --

May 2002, shares issued to an officer
    in exchange for incorporation and
    organization services provided to the
    Company ($.01/share) (Note 2) ...........          --          --     800,000       8,000          --          --        8,000
May 2002, shares sold in private placement
    offering ($.01/share) (Note 3) ..........          --          --     340,000       3,400          --          --        3,400
Net loss, period ended May 31, 2002 .........          --          --          --          --          --      (9,686)      (9,686)
                                                ---------   ---------   ---------   ---------   ---------   ---------    ---------

Balance at May 31, 2002 .....................          --          --   1,140,000      11,400          --      (9,686)       1,714

July 2002, shares sold in private placement
    offering ($.01/share (Note 3) ...........          --          --      20,000         200          --          --          200
October 2002, shares issued in exchange
    for filing services ($.01/share) (Note 3)          --          --      20,000         200          --          --          200
Office space contributed by an
    affiliate (Note 2) ......................          --          --          --          --         800          --          800
Services contributed by an officer (Note 2) .          --          --          --          --       2,970          --        2,970
Expenses paid by an officer on behalf of
    the Company (Note 2) ....................          --          --          --          --       1,645          --        1,645
Net loss, period ended May 31, 2003 .........          --          --          --          --          --      (8,953)      (8,953)
                                                ---------   ---------   ---------   ---------   ---------   ---------    ---------

Balance at May 31, 2003 .....................          --   $      --   1,180,000   $  11,800   $   5,415   $ (18,639)   $  (1,424)
                                                =========   =========   =========   =========   =========   =========    =========



                 See accompanying notes to financial statements

                                       F-5




                               REXRAY CORPORATION
                          (A Development Stage Company)
                            Statements of Cash Flows



                                                                     May 2, 2002    May 2, 2002
                                                                     (Inception)    (Inception)
                                                       Year Ended      Through        Through
                                                         May 31,        May 31,        May 31,
                                                          2003           2002           2003
                                                      -----------    -----------    -----------
                                                                           
Cash flows from operating activities:
    Net loss ......................................   $    (8,953)   $    (9,686)   $   (18,639)
    Adjustments to reconcile net loss to net cash
      used by operating activities:
        Stock-based compensation (Notes 2 and 3) ..           200          8,000          8,200
        Contributed rent and services (Note 2) ....         3,770             --          3,770
        Changes in operating liabilities:
          Increase in accounts payable and
             accrued liabilities ..................         1,500             --          1,500
                                                      -----------    -----------    -----------
                 Net cash used in
                    operating activities ..........        (3,483)        (1,686)        (5,169)
                                                      -----------    -----------    -----------

Cash flows from financing activities:
    Expenses paid by an officer on behalf of
      the Company (Note 2) ........................         1,645             --          1,645
    Proceeds from the sale of common stock (Note 3)           200          3,400          3,600
                                                      -----------    -----------    -----------
                 Net cash provided by
                    financing activities ..........         1,845          3,400          5,245
                                                      -----------    -----------    -----------

                    Net change in cash ............        (1,638)         1,714             76

Cash, beginning of period .........................         1,714             --             --
                                                      -----------    -----------    -----------

Cash, end of period ...............................   $        76    $     1,714    $        76
                                                      ===========    ===========    ===========

Supplemental disclosure of cash flow information:
    Income taxes ..................................   $        --    $        --    $        --
                                                      ===========    ===========    ===========
    Interest ......................................   $        --    $        --    $        --
                                                      ===========    ===========    ===========



                 See accompanying notes to financial statements

                                       F-6



                               REXRAY CORPORATION
                          NOTES TO FINANCIAL STATEMENTS

(1)  Summary of Significant Accounting Policies

Organization and Basis of Presentation

Rexray  Corporation (the "Company") was incorporated  under the laws of Colorado
on May 2, 2002 to engage in any lawful corporate  undertaking.  The Company is a
development   stage   enterprise  in  accordance  with  Statement  of  Financial
Accounting  Standards ("SFAS") No. 7 and is a "blank check" company. The Company
has been in the development  stage since inception and has no  revenue-producing
operations to date.  The Company's  business plan is to evaluate,  structure and
complete a merger with, or acquisition  of, a privately owned  corporation.  The
accompanying  financial  statements have been prepared on a going concern basis,
which contemplates the realization of assets and the satisfaction of liabilities
in the  normal  course  of  business.  As  shown in the  accompanying  financial
statements,  the  Company is a  development  stage  company  with  losses  since
inception.  These factors,  among others,  may indicate that the Company will be
unable to continue as a going concern for reasonable period of time.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability  and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern. The Company's continuation
as a going  concern is dependent  upon its ability to generate  sufficient  cash
flow to meet  its  obligations  on a  timely  basis  and  ultimately  to  attain
profitability.  The Company  intends to seek  additional  funding through equity
offerings to fund its business plan. There is no assurance that the Company will
be successful in raising additional funds.

Use of Estimates

The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities at the date of financial  statements and the
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

Cash and Cash Equivalents

The  Company   considers  all  highly  liquid  debt  instruments  with  original
maturities of three months or less when acquired,  to be cash  equivalents.  The
Company had no cash equivalents at May 31, 2003.

Income Taxes

The Company  accounts  for income  taxes under the  provisions  of SFAS No. 109,
Accounting  for Income  Taxes  (SFAS  109).  SFAS 109  requires  recognition  of
deferred tax liabilities and assets for the expected future tax  consequences of
events that have been included in the financial statements or tax returns. Under
this method,  deferred tax  liabilities  and assets are determined  based on the
difference  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to reverse.

                                      F-7


Earnings (Loss) per Common Share

Basic  earnings  per share is computed by dividing  income  available  to common
shareholders  (the  numerator) by the  weighted-average  number of common shares
(the denominator) for the period.  The computation of diluted earnings per share
is similar to basic earnings per share, except that the denominator is increased
to  include  the  number  of  additional  common  shares  that  would  have been
outstanding if potentially dilutive common shares had been issued.

At May 31, 2003,  there was no variance between basic and diluted loss per share
as there were no potentially dilutive common shares outstanding.

Organization Costs

Costs related to the organization of the Company have been expensed as incurred.

Financial Instruments

At March  31,  2003,  the  fair  value of the  Company's  financial  instruments
approximate fair value due to the short-term maturity of the instruments.

Stock-based Compensation

The Company  accounts for  stock-based  employee  compensation  arrangements  in
accordance with Accounting  Principles Board ("APB") Opinion 25, "Accounting for
Stock Issued to Employees" and complies with the  disclosure  provisions of SFAS
No.  123,   "Accounting  for  Stock-Based   Compensation."  Under  APB  No.  25,
compensation  expense is based on the difference,  if any, on the date of grant,
between  the fair  value of the  Company's  stock and the  exercise  price.  The
Company  accounts  for stock  issued to  non-employees  in  accordance  with the
provisions of SFAS No. 123.

(2) Related Party Transactions

The Company paid rent to Amery Coast  Corporation  ("ACC"),  an affiliate  under
common control,  for the period from May 2, 2002 (inception)  through  September
30, 2002. The office space was valued at $100 per month based on the market rate
in the local area and is included in the  accompanying  financial  statements as
"rent, related party".

During the period from  October 1, 2002 through May 31,  2003,  ACC  contributed
office space to the Company. The office space was valued at $100 per month based
on the history of prior payments and is included in the  accompanying  financial
statements as "contributed rent,  related party" with a corresponding  credit to
"additional paid-in capital".

An officer  contributed  time and effort to the Company valued at $2,970 for the
year ended May 31, 2003.  The time and effort was valued by the officer  between
$20 and $75 per hour based on the level of services performed and is included in
the accompanying financial statements as "contributed  services,  related party"
with a corresponding credit to "additional paid-in capital".

During the year ended May 31, 2003, an officer paid  professional fees on behalf
of the Company totaling $1,645.  The working capital  contributions are included
in the accompanying financial statements as "additional paid-in capital".

During  May  2002,  the  Company  issued  800,000  shares  of it's no par  value
restricted   common  stock  to  an  officer  of  the  Company  in  exchange  for
incorporation and organization  services. On the transaction date, the Company's
common stock had no reliable  market value.  The value of the services could not
be objectively  measured as the services were rendered by a related  party.  The
shares were  valued by the  Company at $.01 per share  based on  contemporaneous
common stock sales to unrelated third parties.  Stock-based compensation expense
of $8,000 was recognized in the accompanying financial statements for the period
ended May 31, 2002.

                                      F-8


(3) Shareholders' Equity

Preferred Stock

The Board of Directors  is  authorized  to issue  shares of  preferred  stock in
series  and  to fix  the  number  of  shares  in  such  series  as  well  as the
designation, relative rights, powers, preferences, restrictions, and limitations
of all such series.  The Company had no preferred  shares issued and outstanding
at May 31, 2002.

Private Placement Offering

From May 2002  through  July 2002,  the Company  conducted  a private  placement
offering  whereby it sold  360,000  shares of its no par value  common stock for
$.01 per share pursuant to an exemption from registration  claimed under section
4(2) of the  Securities  Act of 1933,  as amended,  and Rule 506 of Regulation D
promulgated  thereunder.  The Company relied upon exemptions  from  registration
believed  by it to be  available  under  federal  and state  securities  laws in
connection with the offering. The shares were sold through the Company's officer
and director. The Company received proceeds from the offering totaling $3,600.

Stock for Services

During  October 2002,  the Company issued 20,000 shares of its common stock to a
vendor in exchange for financial printing  services.  The transaction was valued
at the cost of the services  rendered.  The number of shares issued was based on
the  contemporaneous  sale of common stock to unrelated  third parties and other
analysis, or $.01 per share ($200).

(4) Income Taxes

A reconciliation of the U.S.  statutory federal income tax rate to the effective
tax rate is as follows:

                                                May 2, 2002
                                                (Inception)
                                                Year Ended        Through
                                                May 31,2003     May 31,2002
                                                -----------     -----------

U.S. Federal statutory graduated rate..........    15.00%          15.00%
State income tax rate,
  net of federal benefit.......................     3.94%           3.94%
Contributed rent and services..................   - 7.98%           0.00%
Net operating loss for which no tax
  benefit is currently available...............   -10.96%         -18.94%
                                                -----------     -----------
                                                    0.00%           0.00%
                                                ===========     ===========

                                      F-9


At May 31, 2003, deferred tax assets consisted of a net tax asset of $2,815, due
to operating loss carryforwards of $14,869,  which was fully allowed for, in the
valuation  allowance of $2,815. The valuation allowance offsets the net deferred
tax  asset  for which  there is no  assurance  of  recovery.  The  change in the
valuation  allowance  for the year ended May 31, 2003 and the period from May 2,
2002 (inception) through May 31, 2002 totaled $981 and $1,834, respectively. The
current tax benefit also totaled $981 and $1,834 for the year ended May 31, 2003
and the period from May 2, 2002 (inception) through May 31, 2002,  respectively.
The net operating loss carryforward expires through the year 2023.

The valuation  allowance will be evaluated at the end of each year,  considering
positive  and  negative  evidence  about  whether the deferred tax asset will be
realized.  At that time,  the  allowance  will either be  increased  or reduced;
reduction could result in the complete  elimination of the allowance if positive
evidence  indicates  that the  value of the  deferred  tax  assets  is no longer
impaired and the allowance is no longer required.

Should the Company undergo an ownership  change as defined in Section 382 of the
Internal  Revenue  Code,  the Company's  tax net  operating  loss  carryforwards
generated prior to the ownership change will be subject to an annual limitation,
which could reduce or defer the utilization of these losses.



                                      F-10


                                  CYTODYN, INC.
                          (Formerly Rexray Corporation)
                          (A Development Stage Company)
                             Condensed Balance Sheet
                                   (Unaudited)

                                February 29, 2004

                                     Assets

Cash .....................................................   $ 174,613
Equipment, net ...........................................       1,650
Deposit ..................................................         495
                                                             ---------

                                                             $ 176,758
                                                             =========

                      Liabilities and Shareholders' Equity

Liabilities:
    Accounts payable and accrued liabilities .............   $  93,881
    Indebtedness to related parties (Note 3) .............      71,694
                                                             ---------
                  Total liabilities ......................     165,575
                                                             ---------

Commitment (Note 7) ......................................          --

Shareholders' equity (Note 5):
    Preferred stock ......................................          --
    Common stock .........................................     210,722
    Additional paid-in capital ...........................       8,415
    Deficit accumulated during development stage .........    (207,954)
                                                             ---------
                  Total shareholders' equity .............      11,183
                                                             ---------

                                                             $ 176,758
                                                             =========


            See accompanying notes to condensed financial statements

                                      F-11




                                  CYTODYN, INC.
                          (Formerly Rexray Corporation)
                          (A Development Stage Company)
                       Condensed Statements of Operations
                                   (Unaudited)

                                                                                                                May 2, 2002
                                                         Three Months Ended            Nine Months Ended        (Inception)
                                                            February 29,                  February 29,            Through
                                                    --------------------------    --------------------------    February 29,
                                                        2004           2003           2004           2003           2004
                                                    -----------    -----------    -----------    -----------    -----------
                                                                                                 
Operating expenses:
    Stock-based compensation:
      Incorporation and organization services$ ..            --    $        --    $        --    $        --    $     8,000
    Compensation ................................        10,703             --         55,703             --         55,703
    Contributed services, related party (Note 3)             --            240             --          2,730          2,970
    Contributed rent, related party (Note 3) ....            --            300            500            500          1,300
    Rent, related party (Note 3) ................            --             --             --            400            500
    Rent, other .................................         1,485             --          2,240             --          2,240
    Professional fees ...........................       101,631          1,025        114,127          3,115        120,337
    Interest income .............................           (52)            --            (55)            --            (55)
    Interest expense ............................           296             --            441             --            441
    Other .......................................        15,177             19         16,359             55         16,518
                                                    -----------    -----------    -----------    -----------    -----------
                Total operating expenses ........       129,240          1,584        189,315          6,800        207,954
                                                    -----------    -----------    -----------    -----------    -----------

                Loss before income taxes ........      (129,240)        (1,584)      (189,315)        (6,800)      (207,954)

Income tax provision (Note 6) ...................            --             --             --             --             --
                                                    -----------    -----------    -----------    -----------    -----------

                Net loss ........................   $  (129,240)   $    (1,584)   $  (189,315)   $    (6,800)   $  (207,954)
                                                    ===========    ===========    ===========    ===========    ===========

Basic and diluted loss per share ................   $     (0.02)   $     (0.00)   $     (0.05)   $     (0.01)
                                                    ===========    ===========    ===========    ===========

Basic and diluted weighted average
    common shares outstanding ...................  *  6,674,862   *    590,000   *  3,909,985   *    578,334
                                                    ===========    ===========    ===========    ===========



*  Restated for 1:2 reverse split of common stock (see Note 2)



            See accompanying notes to condensed financial statements

                                      F-12




                                  CYTODYN, INC.
                          (Formerly Rexray Corporation)
                          (A Development Stage Company)
                       Condensed Statements of Cash Flows
                                   (Unaudited)


                                                                                       May 2, 2002
                                                              Nine Months Ended        (Inception)
                                                                 February 29,            Through
                                                         --------------------------    February 29,
                                                             2004           2003           2004
                                                         -----------    -----------    -----------
                                                                              
                      Net cash used in
                         operating activities ........   $  (191,741)   $    (2,720)   $  (196,910)
                                                         -----------    -----------    -----------

Cash flows from investing activities:
    Equipment purchases ..............................        (1,722)            --         (1,722)
                                                         -----------    -----------    -----------
                      Net cash used in
                         investing activities ........        (1,722)            --         (1,722)
                                                         -----------    -----------    -----------

Cash flows from financing activities:
    Expenses paid by an officer on behalf of
       the Company (Note 3) ..........................         2,500            900          4,145
    Proceeds from related party advance (Note 3) .....        10,000             --         10,000
    Proceeds from the sale of common stock (Note 5) ..       405,000            200        408,600
    Payment of offering costs ........................       (49,500)            --        (49,500)
                                                         -----------    -----------    -----------
                      Net cash provided by
                         financing activities ........       368,000          1,100        373,245
                                                         -----------    -----------    -----------

                         Net change in cash ..........       174,537         (1,620)       174,613

Cash, beginning of period ............................            76          1,714             --
                                                         -----------    -----------    -----------

Cash, end of period ..................................   $   174,613    $        94    $   174,613
                                                         ===========    ===========    ===========

Supplemental disclosure of cash flow information:
    Income taxes .....................................   $        --    $        --    $        --
                                                         ===========    ===========    ===========
    Interest .........................................   $        --    $        --    $        --
                                                         ===========    ===========    ===========

    Non-cash investing and financing transactions:
       Net liabilities acquired in exchange for common
          stock in CytoDyn agreement (Note 2) ........   $  (161,578)   $        --    $  (161,578)
                                                         ===========    ===========    ===========
       Common stock issued as payment of
          accounts payable (Note 5) ..................   $     5,000    $        --    $     5,000
                                                         ===========    ===========    ===========


            See accompanying notes to condensed financial statements

                                      F-13


                                  CYTODYN, INC.
                          (Formerly Rexray Corporation)
                          (A Development Stage Company)

                     Notes to Condensed Financial Statements
                                   (Unaudited)

Note 1:  Basis of Presentation

The condensed  financial  statements  presented herein have been prepared by the
Company in accordance with the  instructions  for Form 10-QSB and the accounting
policies in its Form 10-KSB  filed for the year ended May 31, 2003 and should be
read in conjunction with the notes thereto.

In the opinion of management,  the accompanying  condensed financial  statements
contain all adjustments  (consisting only of normal recurring adjustments) which
are  necessary  to provide a fair  presentation  of  operating  results  for the
interim periods presented. The results of operations presented for the three and
nine months  ended  February  29,  2004 are not  necessarily  indicative  of the
results to be expected for the year.

The  Company  is in the  development  stage in  accordance  with  Statements  of
Financial  Accounting  Standards  (SFAS)  No. 7  "Accounting  and  Reporting  by
Development  Stage  Enterprises".  On  October  28,  2003,  CytoDyn,  Inc.  (the
"Company" or the "Registrant",  formerly known as Rexray  Corporation) closed an
Acquisition  Agreement with CytoDyn of New Mexico, Inc. ("CytoDyn NM") (see Note
2).

Financial data presented herein are unaudited.

Note 2: Acquisition Agreement

Terms
-----
On October 28, 2003, the Registrant closed an Acquisition Agreement with CytoDyn
NM. Under the terms of the Acquisition Agreement, CytoDyn NM:

- Assigned the patent license  agreement  between  CytoDyn NM and Allen D. Allen
covering United States patent numbers 5424066, 5651970, and 6534057, and related
foreign patents and patents  pending,  for a method of treating HIV disease with
the use of monoclonal antibodies;

- Assigned its trademarks,  CytoDyn and Cytolin,  and related  trademark symbol;
and

- Paid $10,000 in cash

CytoDyn of NM retained  all other  assets,  including  its shares of  Amerimmune
Pharmaceuticals, Inc.


                                      F-14


In consideration for the above, the Registrant:

- Effected a one-for-two reverse split of its common stock;

- Issued 5,362,640 shares of its common stock to CytoDyn NM;

- Amended its Articles of Incorporation to change its name to CytoDyn, Inc.; and

- Accepted $161,578 in liabilities related to the assigned assets


Other Compensation
------------------

The Registrant issued a promissory note in the amount of $30,000 to its former
president, James B. Wiegand, for payment of services rendered in connection with
the acquisition. This note was paid during the fiscal quarter ended February 29,
2004.


Change in Control
-----------------

Following the closing of the Acquisition  Agreement,  CytoDyn NM held 5,362,640,
or  85.8  percent,  of the  Registrant's  6,252,640  common  shares  issued  and
outstanding, which resulted in a change in control of the Registrant.


Accounting and Valuation
------------------------
The same party  (CytoDyn  NM)  controlled  the assigned  assets and  liabilities
before  and after the  closing  of the  Acquisition  Agreement.  Therefore,  the
assigned  assets and  liabilities  were recorded on the books of the  Registrant
based on CytoDyn NM's book value on the closing date.  On October 28, 2003,  the
book  value of the  assigned  assets and  liabilities  was $-0-,  and  $161,578,
respectively.  As a result,  the  Registrant  credited  liability  accounts  for
$161,578  with  an  offset  against   "common  stock."  Note  3:  Related  Party
Transactions

On December  26,  2003,  an officer  advanced  the  Company  $50,000 for working
capital.  The advance did not bear  interest and was due on demand.  The Company
repaid the advance in February 2004.

As part of the above  Acquisition  Agreement,  the Company acquired  $161,578 in
liabilities of which $61,694 is owed to officers and directors.  The liabilities
were  incurred  as a result of  maintaining  the  patents  and other  intangible
assets.  The  $61,694  is  included  in  the  accompanying  condensed  financial
statements as "Indebtedness to related parties".

During October 2003, an officer advanced the Company  $10,000.  The advance does
not  bear  interest  and  is due on  demand.  The  advance  is  included  in the
accompanying   condensed  financial   statements  as  "Indebtedness  to  related
parties".

                                      F-15


During the six months ended November, 30, 2003, an officer contributed $2,500 to
the Company for working capital. The working capital  contributions are included
in the accompanying financial statements as "Additional paid-in capital".

During the period  from  October  2002  through  October 27,  2003,  Amery Coast
Corporation ("ACC"), at that time an affiliate under common control contributed
office space to the Company. The office space was valued at $100 per month based
on the  market  rate in the  local  area  and is  included  in the  accompanying
financial  statements  as  "Contributed  rent,  related  party"  expense  with a
corresponding credit to "Additional paid-in capital".

The Company paid rent to ACC from May 2002 through  September  2002.  The office
space was valued at $100 per month  based on the  market  rate in the local area
and is included  in the  accompanying  financial  statements  as "Rent,  related
party".

Note 4: Note Payable

Effective October 28, 2003, the Company issued a $30,000  promissory note to its
former  president as payment for services  related to the CytoDyn NM Acquisition
Agreement.  The note carried a five percent interest rate and was due on January
27, 2004. The Company repaid the $30,000 note, and $442 in accrued interest,  in
February 2004.

Note 5: Shareholders' Deficit

During the fiscal quarter ended February 29, 2004, the Company sold 1,250,000
shares of its common stock at $.30 per share for net proceeds totaling $325,500,
after  deducting  commissions  of $37,500 and  offering  costs of  $12,000.  The
Company relied upon exemptions from registration  believed by it to be available
under federal and state securities laws in connection with the sales.

During  February  2004,  the Company issued 16,667 shares of its common stock as
payment for a $5,000 officer liability ($.30 per share).

During  September  2003, the Company sold 600,000 shares of its common stock for
gross  proceeds  totaling  $30,000  ($.05 per share).  The  Company  relied upon
exemptions from registration believed by it to be available under federal and
state securities laws in connection with the sales. The shares were sold through
the Company's former officer and director.

                                      F-16




Following is a schedule of changes in shareholders'  deficit for the nine months
ended February 29, 2004:

                                              Common stock         Additional
                                        -----------------------     Paid-In      Retained
                                          Shares       Amount       Capital      Deficit        Total
                                        ----------   ----------    ----------   ----------    ----------
                                                                               
Balance, June 1, 2003 ..............    1,180,000    $   11,800    $    5,415   $  (18,639)   $   (1,424)
Capital contributed by an officer ..           --            --         2,500           --         2,500
September 2003, sale of common
  stock, $.05/share ................      600,000        30,000            --           --        30,000
October 2003, reverse split of
  common stock .....................     (890,000)           --            --           --            --
October 2003, common stock issued in
  CytoDyn NM Acquisition Agreement .    5,362,640      (161,578)           --           --      (161,578)
February 2004, sale of common, less
  offering costs of $49,500 at
  $.30/share .......................    1,250,000       325,500            --           --       325,500
February 2004, common stock issued
  as payment for officer liability .       16,667         5,000            --           --         5,000
Office space contributed by an
  affiliate ........................           --            --           500           --           500
Net loss for the nine months
  ended February 29, 2004 ..........           --            --            --     (189,315)     (189,315)
                                       ----------    ----------    ----------   ----------    ----------
          Balance, February 29, 2004    7,519,307    $  210,722    $    8,415   $ (207,954)   $   11,183
                                       ==========    ==========    ==========   ==========    ==========



Note 6:  Income taxes

The Company records its income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes". The Company incurred net operating losses for all
periods  presented  resulting in a deferred tax asset,  which was fully  allowed
for; therefore, the net benefit and expense resulted in $-0- income taxes.

Note 7: Commitment

The Company entered into a non-cancelable  operating lease for office space that
commenced  November 14, 2003 and expires  November 30, 2004.  Payments  required
under the operating lease are $495 per month.


                                      F-17


No dealer,  salesperson or any other  individual has been authorized to give any
information or to make any  representation  not contained in this  Prospectus in
connection  with the offer made by this  Prospectus  and, if given or made, such
information or representation  must not be relied upon as having been authorized
by  CytoDyn.  This  Prospectus  does not  constitute  an  offer  to  sell,  or a
solicitation  of an offer  to buy,  any  securities  other  than the  securities
offered by this Prospectus, or an offer to sell or a solicitation of an offer to
buy any  security  by any  person in any  jurisdiction  in which  such  offer or
solicitation  is unlawful.  Neither the delivery of this Prospectus nor any sale
made hereunder  shall,  under any  circumstances,  imply that the information in
this  Prospectus  is  correct  as of any  time  subsequent  to the  date of this
Prospectus.


                                  CYTODYN, INC.
                       ----------------------------------
                                   PROSPECTUS

                                 250,000 SHARES

TABLE OF CONTENTS                                                   Page
-----------------                                                   ----

Prospectus Summary  ........................                          5
Risk Factors  ..............................                          9
Use of Proceeds  ...........................                         16
Dividend Policy  ...........................                         17
Dilution  ..................................                         17
Capitalization  ............................                         18
Selected Financial Data  ...................                         18
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations Business  ......................                         30
Management  ................................                         32
Principal Shareholders  ....................                         34
Certain Transactions  ......................                         35
Description of Common Stock ................                         36
Shares Eligible for Future Sale  ...........                         37
Underwriting  ..............................                         38
Legal Matters  .............................                         38
Experts  ...................................                         38
Additional Information  ....................                         39
Index to Financial Statements  .............                         F-1


Until June 23, 2004 (25 days after the          CYTODYN, INC.
date of this Prospectus), all dealers           200 West De Vargas St. Suite 1,
effecting transactions in the registered        Santa Fe, New Mexico 87501
securities, whether or not participating        505-988-5520
in this distribution, may be required to
deliver a Prospectus. This is in addition
to the obligation of dealers to
delivering a Prospectus when acting as
underwriters and with respect to their
unsold allotments or subscriptions.


                                       40


PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Article 101-117 of Colorado Corporate Statutes provides for the  indemnification
of our officers,  directors,  employees and agents under certain  circumstances,
for any threatened,  pending or completed  action or proceeding,  whether civil,
criminal,  administrative  or  investigative;  and "expenses"  includes  without
limitation attorneys' fees and any expenses, against expenses, judgments, fines,
settlements,  and other amounts  actually and reasonably  incurred in connection
with the  proceeding  if that  person  acted in good  faith and in a manner  the
person  reasonably  believed to be in the best interests of the corporation and,
in the case of a criminal  proceeding,  had no  reasonable  cause to believe the
conduct of the person was unlawful.

Our articles of  incorporation  contain a provision for the  indemnification  of
CytoDyn's directors in Article Eight , which provides that we shall indemnify to
the maximum extent permitted by law, any director,  officer, agent, fiduciary or
employee against any claim or expense incurred by reason of being a party to any
legal proceeding, except for acts or omissions involving intentional misconduct,
fraud or a knowing  violation of law.  Article VI of our bylaws contain  similar
provisions.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of CytoDyn, pursuant to the foregoing provisions, or otherwise, CytoDyn has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.


ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The  following  table  sets  forth an  itemized  statement  of all  expenses  in
connection  with  the  issuance  and   distribution  of  the  securities   being
Registered, all of which are estimated.




Securities and Exchange Commission filing fee  ............       $     23.75
Printing and engraving expenses  ..........................       $  1,000.00
Legal Fees and expenses  ..................................       $ 25,000.00
Registrar and transfer agent fees  ........................       $  1,000.00
Accounting fees and expenses  .............................       $ 10,000.00
Blue sky fees and expenses  ...............................       $  3,500.00
                                                                  -----------
     Total  ...............................................       $ 40,523.75


                                       41


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

On May 3,  2002,  we  issued  800,000  shares  of  common  stock  to our  former
president,  James B. Wiegand, at .001 per share, in exchange for services valued
at $8,000. Mr. Wiegand is a sophisticated  person who had superior access to all
corporate  and  financial  information.  The issuance was done in reliance  upon
Section 4(2) of the Securities Act.

From  May 17,  2002  through  May 21,  2002,  we  issued  340,000  shares  to 34
shareholders  at .01 per share,  for a total of $3,400 cash.  All investors were
sophisticated  and received access to corporate and financial  information.  The
issuance  was made in reliance  upon  Regulation  D of the  Securities  Exchange
Commission.

In October  2003,  pursuant to the  Acquisition  Agreement  between  CytoDyn and
CytoDyn of New Mexico,  Inc., we issued a total of 5,362,640  post-reverse split
shares of the common  stock at a price of .01 per share,  for a total of 53,264,
to CytoDyn of New Mexico,  Inc., a corporation whose shareholders  include Allen
D. Allen and Corinne  Allen,  in exchange for $10,000  cash and the  trademarks,
CytoDyn and Cytolin,  as well as a related registered  trademark symbol, and the
assignment of that certain  patent license  agreement  dated July 1, 1994 by and
between Allen D. Allen and CytoDyn of New Mexico,  Inc.,  which  license  covers
U.S.  Patent No.s 5424066  ("Method for increasing CD4+ cell numbers through the
use of  monoclonal  antibodies  directed  against  self-reactive,  CD4  specific
cytotoxic T-cells,") 5651970 ("Method for inhibiting disease associated with the
Human  Immunodeficiency  Virus through the use of monoclonal antibodies directed
against  anti-self  cytotoxic  T-lymphocytes  or  their  lytics",)  and  6534057
("Method for increasing the  delayed-type  hypersenstivity  response by infusing
LFA-1-specific antibodies").  The issuance was made to sophisticated persons who
had access to all corporate and financial information,  in reliance upon Section
4(2)  of the  Securities  Act.  As part of the  Acquisition  Agreement,  we also
assumed  $161,578 in liabilities,  including  $61,694 owed to Allen D. Allen and
Corinne Allen.

In September  2003, we issued a total of 600,000 shares of common stock at $0.05
per share, for a total of $30,000,  to sophisticated  persons with access to all
corporate and financial  information,  in a private  offering,  in reliance upon
Section 4(2) of the Securities Act.

From October 2002 through October 2003, we paid rent to Amery Coast Corporation,
a corporation under control of affiliate James B. Wiegand,  and paid rent to Mr.
Wiegand at the rate of $100 per month.

In October 2003, Allen D. Allen advanced us the sum of $10,000. The advance does
not bear interest and is payable on demand.


                                       42


On October 28, 2003 we issued a promissory note to our former  president,  James
B. Wiegand in the principal  amount of $30,000,  to compensate  Mr.  Wiegand for
services  rendered.  The note bears interest at the rate of 5% per annum and was
paid in February 2004.

On December 26, 2003,  Corinne Allen  advanced us the sum of $50,000 for working
capital.  The advance does not bear interest and is payable on demand. We repaid
in the advance in February 2004.

From January 7, 2004 through  April 30, 2004,  we sold  1,800,000  shares of our
common  stock at the price of $0.30 per share,  for a total of  $540,000,  to 23
persons,  in a  private  offering  in  reliance  upon  exemptions  contained  in
Regulation D.

In February 2004, we issued 16,667 shares to our Executive Vice President, Brian
McMahon,  at a price of $0.30 per share, for a total of $5,000, for repayment of
debt.

In the second quarter of 2004, we issued warrants to J.P. Turner,  the financial
representative in our private placement,  to purchase 405,000 common shares over
five years at an exercise price of $0.30 per share.


ITEM 27. EXHIBITS



 Number                Description
 ------      -----------------------------
*   3.1      Articles of Incorporation of CytoDyn.
**  3.2      Certificate of Amendment to Articles of Incorporation of CytoDyn.
*   3.3      Bylaws of CytoDyn.
****4.1      Specimen Common Stock Certificate.
****5.1      Opinion of Kenneth G. Eade, Attorney at Law.
*** 10.1     Acquisition agreement dated September 30, 2003 between Rexray
             Corporation and CytoDyn of New Mexico, Inc.
*** 10.2     Amendment No. 1 to  agreement dated September 30, 2003 between
             Rexray Corporation and CytoDyn of New Mexico, Inc.
**** 23.1    Consent of Kenneth Eade (included in Exhibit 5.1).
**** 23.2    Consent of Cordovano and Honeck
**** 99.1    Subscription Agreement

     *    Incorporated by reference to Registration Statement on Form 10KSB12ga,
          filed July 11, 2002;

    **    Incorporated by reference to Current Report on Form 8K, filed November
          12, 2003

   ***    Incorporated  by  reference  to Amended  Current  Report on Form 8K/A,
          filed December 1, 2003

  ****    Filed herewith.


                                       43


ITEM 28. UNDERTAKINGS.

The undersigned Company undertakes to:

(a)(1)  File,  during  any  period  in which it offers  or sells  securities,  a
post-effective amendment to this Registration Statement to:

(I) Include any prospectus required by Section 10(a)(3) of the Securities Act;
ii)  Reflect  in the  prospectus  any facts or  events  which,  individually  or
together,  represent a fundamental change in the information in the Registration
Statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20 percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement;

(iii) Include any  additional  or changed  material  information  on the plan of
distribution. (2) For determining liability under the Securities Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.  (3) File a post-effective  amendment to remove from registration
any of the securities that remain unsold at the end of the offering.

(e) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 (the "Act") may be permitted  to  directors,  officers  and  controlling
persons of CytoDyn, pursuant to the provisions referred to under Item 24 of this
Registration  Statement,  or  otherwise,  CytoDyn has been  advised  that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by CytoDyn of expenses incurred or paid by a director,  officer
or a controlling person of CytoDyn in the successful defense of any action, suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to  a  court  of  competent   jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.

(f)(1)  For  determining  any  liability  under the  Securities  Act,  treat the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by CytoDyn under Rule  424(b)(1),  or (4), or 497(h) under the
Securities  Act as  part of  this  Registration  Statement  as of the  time  the
Commission declared it effective.

(2)  For  determining  any  liability  under  the  Securities  Act,  treat  each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.


                                       44


                                   SIGNATURES
                                   ----------

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to  be  signed  on  its  behalf  by  the  undersigned,  thereto  duly
authorized, in the City of Studio City, State of California, on May 26, 2004.

                                           CYTODYN, INC.

                                       By: Allen D. Allen
                                           -------------------------------
                                           Allen D. Allen,
                                           Chairman of the Board and President

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.



       Signature                             Title                      Date
-------------------------        -----------------------------      ------------

/s/ Allen D. Allen               Chairman of the Board,             May 27, 2004
-------------------------        President, and Director
    Allen D. Allen

/s/ Corinne Allen                Secretary/Treasurer, Director      May 27, 2004
-------------------------
    Corinne Allen

/s/ Wellington A. Ewen           Chief Financial Officer            May 27, 2004
-------------------------
    Wellington A. Ewen

/s/ Ronald J. Tropp              Director                           May 27, 2004
-------------------------
    Ronald J. Tropp

/s/ Daniel M. Strickland         Director                           May 27, 2004
-------------------------
    Daniel M. Strickland

/s/ Peggy J. Pence               Director                           May 27, 2004
-------------------------
    Peggy J. Pence




                                       45


EXHIBIT INDEX


 Number                   Description
 ------        -----------------------------
*    3.1       Articles of Incorporation of CytoDyn.
**   3.2       Certificate of Amendment to Articles of Incorporation of CytoDyn.
*    3.3       Bylaws of CytoDyn.
**** 4.1       Specimen Common Stock Certificate.
**** 5.1       Opinion of Kenneth G. Eade, Attorney at Law
***  10.1      Acquisition  agreement  dated  September  30, 2003  between
               Rexray Corporation and CytoDyn of New Mexico, Inc.
***  10.2      Amendment No. 1 to  agreement dated September 30, 2003
               between Rexray Corporation and CytoDyn of New Mexico, Inc.
**** 23.1      Consent of Kenneth Eade (included in Exhibit 5.1).
**** 23.2      Consent of Cordovano and Honeck
**** 99.1      Subscription Agreement

____________
*     Incorporated by reference to Registration Statement on Form 10KSB12G/A,
      filed July 11, 2002
**    Incorporated by reference to Current Report on Form 8K, filed November
      12, 2003
***   Incorporated  by reference to Amended  Current Report on Form 8K/A,  filed
      December 1, 2003
****  Filed herewith.


                                       46