DESWELL INDUSTRIES, INC.
|
||||||||
CONSOLIDATED BALANCE SHEET
|
||||||||
(U.S.
dollars in thousands)
|
||||||||
September
30,
|
March
31,
|
|||||||
2009
|
2009
|
|||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
||||||
Current
assets :
|
||||||||
Cash
and cash equivalents
|
$ | 41,101 | $ | 23,134 | ||||
Marketable
securities
|
167 | 100 | ||||||
Accounts
receivable, net
|
17,289 | 22,227 | ||||||
Inventories
|
16,327 | 21,445 | ||||||
Assets
held for sale
|
- | 987 | ||||||
Prepaid
expenses and other current assets
|
1,702 | 1,887 | ||||||
Total
current assets
|
76,586 | 69,780 | ||||||
Property,
plant and equipment - net
|
63,121 | 66,564 | ||||||
Deferred
income tax assets
|
746 | 746 | ||||||
Goodwill
|
392 | 392 | ||||||
Total
assets
|
$ | 140,845 | $ | 137,482 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 8,019 | $ | 10,370 | ||||
Accrued
payroll and employee benefits
|
1,236 | 2,473 | ||||||
Customer
deposits
|
1,541 | 1,460 | ||||||
Other
accrued liabilities
|
5,820 | 2,167 | ||||||
Income
taxes payable
|
705 | 705 | ||||||
Total
current liabilities
|
17,321 | 17,175 | ||||||
Minority
interests
|
- | - | ||||||
Shareholders'
equity
|
||||||||
Common
stock
|
||||||||
- authorized
30,000,000 shares; issued and outstanding
|
||||||||
15,935,810
shares at September 30, 2009 and
|
||||||||
15,790,810
shares at March 31, 2008, respectively
|
50,199 | 49,923 | ||||||
Additional
paid-in capital
|
7,841 | 7,771 | ||||||
Accumulated
other comprehensive income
|
5,316 | 5,316 | ||||||
Retained
earnings
|
60,168 | 57,297 | ||||||
Total
shareholders' equity
|
123,524 | 120,307 | ||||||
Total
liabilities and shareholders' equity
|
$ | 140,845 | $ | 137,482 |
DESWELL INDUSTRIES, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(U.S.
dollars in thousands, except per share data )
|
||||||||||||||||
Quarter
ended
|
Six
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
sales
|
$ | 20,852 | $ | 32,241 | $ | 43,590 | $ | 67,280 | ||||||||
Cost
of sales
|
17,945 | 28,716 | 37,080 | 57,855 | ||||||||||||
Gross
profit
|
2,907 | 3,525 | 6,510 | 9,425 | ||||||||||||
Selling,
general and administrative expenses
|
3,867 | 5,274 | 7,782 | 10,513 | ||||||||||||
Other
income/(expenses), net
|
(300 | ) | 88 | (259 | ) | 735 | ||||||||||
Operating
income
|
(1,260 | ) | (1,661 | ) | (1,531 | ) | (353 | ) | ||||||||
Interest
expense
|
- | - | - | - | ||||||||||||
Non-operating
income/(expenses), net
|
4,348 | (9 | ) | 4,403 | 18 | |||||||||||
3,088 | (1,670 | ) | 2,872 | (335 | ) | |||||||||||
Income
taxes
|
(36 | ) | 3 | 1 | 48 | |||||||||||
Income
before minority interests
|
3,124 | (1,673 | ) | 2,871 | (383 | ) | ||||||||||
Minority
interests
|
- | - | - | - | ||||||||||||
Net
income
|
3,124 | (1,673 | ) | 2,871 | (383 | ) | ||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | 1,585 | ||||||||||||
Comprehensive
income
|
3,124 | (1,673 | ) | 2,871 | 1,202 | |||||||||||
Net
income per share (note 3)
|
||||||||||||||||
Basic:
|
||||||||||||||||
Net
income per share
|
$ | 0.20 | $ | (0.11 | ) | $ | 0.18 | $ | (0.02 | ) | ||||||
Weighted
average number of shares
|
||||||||||||||||
outstanding
(in thousands)
|
15,880 | 15,791 | 15,836 | 15,791 | ||||||||||||
Diluted:
|
||||||||||||||||
Net
income per share
|
$ | 0.20 | $ | (0.11 | ) | $ | 0.18 | $ | (0.02 | ) | ||||||
Weighted
average number of shares
|
||||||||||||||||
outstanding
(in thousands)
|
16,016 | 15,791 | 15,969 | 15,803 |
DESWELL INDUSTRIES, INC.
|
||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(U.S.
dollars in thousands)
|
||||||||
Six
months ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities :
|
||||||||
Net
income
|
$ | 2,871 | $ | (383 | ) | |||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities :
|
||||||||
Depreciation
and amortization
|
3,671 | 3,580 | ||||||
Impairment
of property, plant and equipment
|
(18 | ) | - | |||||
(Gain)/loss
on disposal of property, plant and equipment
|
(4,233 | ) | 148 | |||||
Unrealized
holding (gain)/ loss on marketable securities
|
(67 | ) | 28 | |||||
Stock-based
compensation
|
125 | - | ||||||
Changes
in operating assets and liabilities :
|
||||||||
Accounts
receivable
|
4,938 | (2,366 | ) | |||||
Inventories
|
5,118 | (4,928 | ) | |||||
Prepaid
expenses and other current assets
|
185 | (412 | ) | |||||
Accounts
payable
|
(2,351 | ) | 5,866 | |||||
Customer
deposits and accrued expenses
|
2,497 | 683 | ||||||
Income
taxes payable
|
- | (98 | ) | |||||
Net
cash provided by operating activities
|
12,736 | 2,118 | ||||||
Cash
flows from investing activities
|
||||||||
Purchase
of property, plant and equipment
|
(295 | ) | (5,215 | ) | ||||
Proceeds
from disposal of property, plant and equipment
|
7,428 | 236 | ||||||
Closing
cost on disposal of plant
|
(2,123 | ) | - | |||||
Net
cash provided by investing activities
|
5,010 | (4,979 | ) | |||||
Cash
flows from financing activities
|
||||||||
Dividends
paid
|
- | (1,895 | ) | |||||
Exercised
of stock options
|
221 | - | ||||||
Net
cash provided by financing activities
|
221 | (1,895 | ) | |||||
Cash
effect of exchange rate changes
|
- | (449 | ) | |||||
Net
decrease in cash and cash equivalents
|
17,967 | (5,205 | ) | |||||
Cash
and cash equivalents, at beginning of period
|
23,134 | 22,718 | ||||||
Cash
and cash equivalents, at end of period
|
41,101 | 17,513 | ||||||
Supplementary
disclosures of cashflow information :
|
||||||||
Cash
paid during the period for :
|
||||||||
Interest
|
- | - | ||||||
Income
taxes
|
-
|
141
|
1.
|
Management’s Statement
|
In
the opinion of Management, the accompanying unaudited financial statements
contain all adjustments (all of which are normal and recurring in nature)
necessary to present fairly the financial position of Deswell Industries,
Inc. (the Company) at September 30, 2009 and March 31, 2009, the results
of operations for the six months ended September 30, 2009 and September
30, 2008, and the cash flows for the six months ended September 30, 2009
and September 30, 2008. The notes to the Consolidated Financial
Statements contained in the Form 20-F Annual Report filed on August 14,
2009 under the Securities Exchange Act of 1934 should be read in
conjunction with these Consolidated Financial
Statements.
|
2.
|
Inventories
|
September
30,
|
September
30,
|
|||||||
2009
|
2008
|
|||||||
Inventories
by major categories:
|
||||||||
Raw
materials
|
$ | 10,073 | $ | 17,710 | ||||
Work
in progress
|
3,056 | 6,377 | ||||||
Finished
goods
|
3,198 | 7,209 | ||||||
$ | 16,327 | $ | 31,296 |
3.
|
Earnings Per Share
|
The
basic net income per share and diluted net income per share are computed
in accordance with the Statement of Financial Accounting Standards No.128
“Earnings Per Share.”
|
|
The
basic net income per share is computed by dividing income available to
common holders by the weighted average number of common shares outstanding
during the period. Diluted net income per share gives effect to
all potentially dilutive common shares outstanding during the
period. The weighted average number of common shares
outstanding is adjusted to include the number of additional common shares
that would have been outstanding if the potentially dilutive common shares
had been issued. In computing the dilutive effect of potential
common shares, the average stock price for the period is used in
determining the number of treasury shares assumed to be purchased with the
proceeds from exercise of options.
|
|
The
net income for the quarters ended September 30, 2009 and 2008 were both
from the Company’s continuing
operations.
|
For
and on behalf of
Deswell
Industries, Inc.
by
|
|
/s/
Franki Tse
|
|
Franki
Tse
Chief
Executive Officer
|