MAKITA CORPORATION | ||||
(Registrant) |
||||
By: | /s/ Masahiko Goto | |||
Masahiko Goto | ||||
President and Representative Director | ||||
(1) CONSOLIDATED FINANCIAL RESULTS | ||||||||||||||||||||||||
Yen (million) | ||||||||||||||||||||||||
For the year ended | For the year ended | |||||||||||||||||||||||
March 31, 2006 | March 31, 2007 | |||||||||||||||||||||||
% | % | |||||||||||||||||||||||
Net sales |
229,075 | 17.6 | 279,933 | 22.2 | ||||||||||||||||||||
Operating income |
45,778 | 45.8 | 48,176 | 5.2 | ||||||||||||||||||||
Income before income taxes |
49,143 | 50.7 | 49,323 | 0.4 | ||||||||||||||||||||
Net income |
40,411 | 82.6 | 36,971 | (8.5 | ) | |||||||||||||||||||
Yen |
||||||||||||||||||||||||
Net income per share: |
||||||||||||||||||||||||
Basic |
281.15 | 257.27 | ||||||||||||||||||||||
Diluted |
281.15 | 257.27 | ||||||||||||||||||||||
Ratio of net income to shareholders equity |
16.6 | % | 13.0 | % | ||||||||||||||||||||
Ratio of income before income taxes to total assets |
16.0 | % | 14.2 | % | ||||||||||||||||||||
Ratio of operating income to net sales |
20.0 | % | 17.2 | % | ||||||||||||||||||||
Notes:
|
1. | Equity in net earnings of affiliated companies (including non-consolidated subsidiaries): None | ||||
2. | The table above shows the change in the percentage ratio of Net sales, Operating income, Income before income taxes, and Net income against the previous year. |
(2) CONSOLIDATED FINANCIAL POSITION | ||||||||
Yen (million) | ||||||||
As of | As of | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Total assets |
326,038 | 368,494 | ||||||
Shareholders equity |
266,584 | 302,675 | ||||||
Shareholders equity ratio to total assets (%) |
81.8 | % | 82.1 | % | ||||
Yen | ||||||||
Shareholders equity per share |
1,854.99 | 2,106.28 | ||||||
(3) CONSOLIDATED CASH FLOWS | ||||||||
Yen (million) | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Net cash provided by operating activities |
25,067 | 32,360 | ||||||
Net cash provided by (used in) investing activities |
7,655 | (27,276 | ) | |||||
Net cash used in financing activities |
(19,548 | ) | (8,307 | ) | ||||
Cash and cash equivalents, end of year |
39,054 | 37,128 | ||||||
1 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
2. Cash dividend | ||||||||||||||||
Yen | ||||||||||||||||
For the year | ||||||||||||||||
For the year | For the year | ending March | ||||||||||||||
ended March 31, 2006 |
ended March 31, 2007 |
31, 2008 (Forecast) |
||||||||||||||
Cash dividend per share: |
||||||||||||||||
Interim |
19.00 | 19.00 | 25.00 | |||||||||||||
Year-end |
38.00 | 55.00 | | |||||||||||||
Total |
57.00 | 74.00 | | |||||||||||||
Yen (million) | ||||||||||||||||
Total cash dividend |
8,192 | 10,634 | | |||||||||||||
Dividend payout ratio (%) |
20.3 | % | 28.8 | % | | |||||||||||
Dividend rate for shareholders equity (%) |
3.4 | % | 3.7 | % | | |||||||||||
3. Consolidated forecast for the year ending March 31, 2008 (From April 1, 2007 to March 31, 2008) | ||||||||||||||||
Yen (million) | ||||||||||||||||
For the six months ending | For the year ending | |||||||||||||||
September 30, 2007 | March 31, 2008 | |||||||||||||||
% | % | |||||||||||||||
Net sales |
147,000 | 11.5 | 295,000 | 5.4 | ||||||||||||
Operating income |
26,700 | 24.8 | 53,300 | 10.6 | ||||||||||||
Income before income taxes |
27,000 | 23.9 | 53,900 | 9.3 | ||||||||||||
Net income |
18,500 | 20.2 | 37,000 | 0.1 | ||||||||||||
Yen |
||||||||||||||||
Net income per share |
128.74 | 257.48 | ||||||||||||||
(1) | Change of the important subsidiary during the term (change of a specific subsidiary accompanied by change in scope of consolidation): None | |
(2) | Change of the principle, procedure and representation of the accounting policies concerning consolidated
financial statement creation (Change indicated to CHANGE OF SIGNIFICANT ACCOUNTING POLICIES): Change
accompanying revision of accounting standards Note: For details, please see page 17 CHANGE OF SIGNIFICANT ACCOUNTING POLICIES. |
|
(3) | Number of shares outstanding (common stock) |
1. | Number of shares issued (including treasury stock): | As of March 31, 2007: 144,008,760 | ||||||
As of March 31, 2006: 144,008,760 | ||||||||
2. | Number of treasury stock: | As of March 31, 2007: 307,481 | ||||||
As of March 31, 2006: 296,994 | ||||||||
3. | Average number of shares outstanding: | As of March 31, 2007: 143,706,789 | ||||||
As of March 31, 2006: 143,736,927 |
2 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
1. | Operating results | |
(1) | Outline of operations and business results for the year ended March 31, 2007 | |
When we review the economic conditions that prevailed abroad during the term, we see that in addition to the high growth achieved in the Eastern Europe and Russian economies, both investment in plant and equipment, and consumer spending were brisk in Western Europe, and yet business conditions extended their recovery trend. While there were signs of weakening in the U.S. housing market, the decline in the price of oil from earlier highs supported consumer spending and other aspects of domestic demand. Further, business conditions in Asia tended to be favorable, led by Chinas economic performance. Meanwhile in Japan, investment in plants and equipment rose, and the job market improved, on the strength of improved corporate earnings, and overall conditions exhibited moderate growth. | ||
Under these conditions, Makita focused its product development efforts on meeting marketplace needs, creating new lithium ion battery products, and expanding our lineup of high-pressure pneumatic tools. In the production area, we expanded capacity in China by constructing another factory building, and started the production in April 2007 at the factory we have built in Romania, whereby we can reduce our exposure to foreign exchange risks and the danger of concentrating too much production in China, while establishing a stable supply capacity for the growing European market. On the sales side, we built a base for operations in Estonia where the market is growing, and made other efforts to further strengthen our global sales and after-service capabilities. | ||
Looking at consolidated results for the term, net sales rose 22.2% over the previous term to 279,933 million yen, our third consecutive term of record-high results. With a contribution from the robust performance of new products and the acquisition of business rights for pneumatic tools in January of last year, domestic sales rose 12.6% to 46,860 million yen compared with the previous term. In comparison, overseas sales benefited from the introduction of new products that better met market requirements, more vigorous sales efforts, and sales growth of expanding markets in Eastern Europe and Russia where there was the effects of the warm winter, as well as a tendency for the yen to remain weak in the foreign exchange market, rising 24.3% to 233,073 million yen. As a result, overseas sales accounted for 83.3% of consolidated net sales for the term. | ||
Examining overseas sales by individual region, sales in Europe expanded 37.0%, to 124,020 million yen, while sales in North America were up 8.0%, to 51,472 million yen. Sales in Asia rose 14.6%, to 19,469 million yen, and sales in other regions increased 18.0%, to 38,112 million yen. | ||
With regard to earnings, in spite of the improvement in productivity resulting from the rise of a capacity utilization rate, by the adverse factors such as the rise of a material price and the increased manufacturing cost of overseas plants due to the depreciation of the yen, operating income were up 5.2% from the previous term, to 48,176 million yen (ratio of operating income to net sales; 17.2%) while income before income taxes were higher by 0.4% at 49,323 million yen (ratio of income before income taxes to net sales; 17.6%), and net income for the term amounted to 36,971 million yen (ratio of net income to net sales; 13.2%), down 8.5% from the previous term. At the end of the term, following our determination that the outlook for profitability at our United States subsidiary was stabilized and secure, we recorded deferred income tax assets as a special factor, which we had not recognized in the previous years. This resulted in an increase of approximately 1.7 billion yen in net income for the term. Meanwhile, there was a special factor in the previous term, which is mainly a gain from the sale of the Companys golf course management subsidiary following the completion of the civil rehabilitation proceedings. This resulted in an increase of approximately 8.5 billion yen in operating income and 13.4 billion yen in net income for the previous term. | ||
On March 20, 2007, we announced a tender offer for shares of Fuji Robin Industries Ltd. for the purpose of making Fuji Robin a wholly-owned subsidiary of Makita. The offered price was 260 yen per share, and the offer was declared open until May 7. Our intention in doing this was to move forward as a comprehensive supplier of professional tools, by strengthening our position in gardening tools including engine type. Both Fuji Robin Industries Ltd. and its parent, Fuji Heavy Industries Co., Ltd., have expressed approval of our offer. | ||
In December 1991 we signed a business agreement and arranged a capital affiliation with Fuji Robin Industries Ltd. in connection with the area of small-sized engine business, and acquired 10% of the shares outstanding at the time. Our motivation in making the tender offer is to bring the synergy effects of our affiliation, which had been by definition limited, to a higher level by exploiting the combination of Fuji Robins high level of technological expertise in the field of small gasoline engines, and our own marketing-oriented product development capability and global sales and after-service network. Makita believes that the tender offer will contribute to heightening its long-term corporate value. |
3 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
(2) | Outlook for the year ending March 31, 2008 |
| Competition between companies in the European market will increase even though the market environment will continue to be steady. | ||
| There will be a slowdown in demand in the Eastern Europe and Russian markets in reaction to stronger growth resulting from the warm winter a year earlier. | ||
| In the United States, competition will be heightened between mass-market retailers, which have increased their share of sales. | ||
| Competition will intensify primarily in the Asian markets since Chinese power tool manufacturers will work to expand their positions. | ||
| In emerging markets such as those of Latin America, demand will grow. | ||
| In industrially advanced nations, demand is expected to be firm for high value-added products. |
Forecast for the Year Ending March 31, 2008 | ||||||||
Yen (million) | ||||||||
For the six months ending | For the year ending | |||||||
September 30, 2007 | March 31, 2008 | |||||||
Consolidated Basis: |
||||||||
Net sales |
147,000 | 295,000 | ||||||
Operating income |
26,700 | 53,300 | ||||||
Income before income taxes |
27,000 | 53,900 | ||||||
Net income |
18,500 | 37,000 | ||||||
Non-consolidated Basis: |
||||||||
Net sales |
61,500 | 121,000 | ||||||
Operating income |
10,000 | 18,800 | ||||||
Ordinary profit |
16,000 | 27,700 | ||||||
Net income |
11,400 | 19,100 | ||||||
1. | The above forecast is based on the assumption of exchange rates of 117 yen to US$1 and 155 yen to 1 Euro. | ||
2. | As the tender offer was declared open until May 7, the above forecast does not consider the effect when Fuji Robin Industries Ltd. becomes a consolidated subsidiary of Makita. |
4 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Financial ratios | ||||||||||||||||||||
As of (year ended) March 31, | ||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | ||||||||||||||||
Operating income to net sales ratio |
7.1 | % | 8.0 | % | 16.1 | % | 20.0 | % | 17.2 | % | ||||||||||
Equity ratio |
65.5 | % | 69.5 | % | 75.8 | % | 81.8 | % | 82.1 | % | ||||||||||
Equity ratio based on a current market price |
43.5 | % | 69.3 | % | 97.1 | % | 160.0 | % | 170.4 | % | ||||||||||
Debt redemption (years) |
0.8 | 0.7 | 0.5 | 0.1 | 0.1 | |||||||||||||||
Interest coverage ratio (times) |
40.4 | 47.8 | 28.4 | 54.7 | 102.4 | |||||||||||||||
1. | All figures are calculated based on a consolidated basis. | ||
2. | The total current market value of outstanding shares is calculated by multiplying the closing market price at the period end by the number of outstanding shares (after deducting the number of treasury stock.) | ||
3. | Interest-bearing debt includes all consolidated balance-sheet debt on which interest payments are made. |
5 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Our forecasts for dividends are as follows: | ||||||||
For the year ended | For the year ending | |||||||
March 31, 2007 | March 31, 2008 | |||||||
(Results and Forecast) | (Forecast) | |||||||
Cash dividend per share: |
||||||||
Interim |
19 yen | 25 yen | ||||||
Year-end |
55 yen | (Note 1) | ||||||
Total |
74 yen (Note 2) | (Note 1) | ||||||
1. | The Board of Directors plans to meet in April 2008 for a report on earnings for the year ending March 31, 2008. At such time, in accordance with the Basic Policy Regarding Profit Distribution mentioned above, the Board of Directors plans to propose a dividend equivalent to at least 30% of net income. The Board of Directors will submit this proposal to the General Meeting of Shareholders scheduled for June 2008. However, if special factors arise, computation of the amount of dividends will be based on consolidated net income after certain adjustments. | ||
2. | At the end of the term, we recorded deferred income tax assets as a special factor, which we had not recognized in the previous years at our United States subsidiary. This resulted in an increase of approximately 1.7 billion yen in net income for the term. In the case of dividend calculation, this amount is deducted as a special factor. | ||
3. | The consolidated dividend payout ratio is calculated as annual dividends per share divided by consolidated net income per share (after adjustments for special factors) and 100 is multiplied. |
6 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
(1) | Makitas sales are affected by the levels of construction activities and capital
investments in its markets. The demand for power tools, Makitas main products, is affected to a large extent by the levels of construction activities and capital investments in the relevant regions. Generally speaking, the levels of construction activities and capital investment depend largely on the economic conditions in the market. As a result, when economic conditions weaken in the principal markets for Makitas activities, including Japan, North America, Europe, and Asia, this may have an adverse impact on Makitas consolidated financial condition and results of operations. |
||
(2) | Geographic concentration of Makitas main facilities may have adverse effects on Makitas
business activities. Makitas principal management functions, including its headquarters, and the companies on which it relies for supplying major parts are located in Aichi Prefecture (Aichi), Japan. Makitas manufacturing facilities in Aichi and Kunshan, Jiangsu Province, China, collectively account for approximately 80% of Makitas total production volume on a consolidated basis during the year under review. Due to this geographic concentration of Makitas major functions, including plants and other operations in Japan and China, Makitas performance may be significantly affected by major natural disasters and other catastrophic events, including earthquakes, floods, fires, power outages, and suspension of water supplies. In addition, Makitas facilities in China may also be affected by changes in political and legal environments, changes in economic conditions, revisions in tariff rates, currency appreciation, labor disputes, emerging infectious diseases, power outages resulting from inadequacies in infrastructure, and other factors. In the event that such developments cannot be foreseen or measures taken to alleviate their damaging impact are inadequate, Makitas consolidated financial condition and results of operations may be adversely affected. |
||
(3) | Makitas overseas activities and entry into overseas markets entail risks, which may
have a material adverse effect on Makitas business activities. Makita derives a majority of its sales in markets located outside of Japan, including North America, Europe, Asia, Oceania, the Middle East, Central and South America, and emerging markets such as Russia and Eastern Europe. During the year under review, approximately 83% of Makitas consolidated net sales were derived from products sold overseas. The high percentage of overseas sales gives rise to a number of risks. If such risks occur, they may have a material adverse impact on Makitas consolidated financial condition and results of operations. Such risks include the following: |
1. | Unexpected changes in laws and regulations; | ||
2. | Disadvantageous political and economic factors; | ||
3. | The outflow of technical know-how and knowledge due to personnel turnover enabling Makitas competitors to strengthen their position; | ||
4. | Potentially unfavorable tax systems; and | ||
5. | Terrorism, war, and other factors that lead to social turbulence. |
(4) | Environmental or other government regulations may have a material adverse impact on
Makitas business activities. Makita maintains strict compliance with environmental, commercial, export and import, tax, safety and other regulations that are applicable to its activities in all the countries in which Makita operates. If Makita is unable to continue its compliance with existing regulations or is unable to comply with any new or amended regulations, it may be subject to fines and other penalties and its activities may be significantly restricted. The costs related to compliance with any new or amended regulations may also result in significant increases in overall costs. |
7 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
(5) | Currency exchange rate fluctuations may adversely affect Makitas financial results. The functional currency for all of Makitas significant foreign operations is the local currency. The results of transactions denominated in local currencies of Makitas subsidiaries around the world are translated into yen using the average market conversion rate during each financial period. Assets and liabilities denominated in local currencies are converted into yen at the rate prevailing at the end of each financial period. As a result, Makitas operating results, assets, liabilities and shareholders equity are affected by fluctuation in values of the Japanese yen against these local currencies. In an effort to minimize the impact of short-term exchange rate fluctuations between major currencies, mainly the U.S. dollar, the euro, and the yen, Makita engages in hedging transactions. However, medium-to-long-term fluctuations of exchange rates may make it difficult for Makita to execute procurement, production, logistics, and sales activities as planned and may have an adverse impact on Makitas consolidated financial condition and results of operations. |
||
(6) | Fluctuations in stock market prices may adversely affect Makitas financial statements. Makita holds certain Japanese equities and equity-linked financial products and records these securities as marketable securities on its consolidated financial statements. The values of these investments are influenced by fluctuations in the quoted market prices. A significant depreciation in the value of these securities will have an adverse impact on Makitas consolidated financial condition and results of operations. |
||
(7) | If Makita cannot respond to changes in construction method and trends in demand,
Makitas sales may be materially and adversely affected. In recent years, market trends in demand for various power tools have been changing significantly due to the adoption of new construction methods, especially in Japan. For example, as prefabricated housing construction becomes more common, the use of cutting tools at construction sites has been decreasing substantially, while demand for fastening tools has increased. If Makita does not or is unable to respond to these rapid shifts in demand for various power tools, Makitas sales may decline and this may have an adverse effect on Makitas consolidated financial condition and results of operations. |
||
(8) | The rapidly growing presence of China-based power tool manufacturers may adversely
affect Makitas sales results. In recent years, power tool companies in China have expanded their presence in the world market. In particular, in certain markets in Asia where purchasing power is relatively low, competition with power tools made by Chinese power tools manufacturer has intensified, with respect to lower end products. As the technology of Chinese power tool manufacturers improves, competition in the markets for high-end products for professional use may also intensify. As a result, Makitas market share, consolidated financial condition and results of operations may be adversely affected. |
||
(9) | If Makita is not able to develop attractive products, Makitas sales activities may be
adversely affected. Makitas principal competitive strengths are its diverse range of high-quality, high-performance power tools for professional use, and the good reputation of the MAKITA brand, both of which depend in part on Makitas ability to continue to develop attractive and innovative products that are well received by the market. There is no assurance that Makita will be able to continue to develop such products. If Makita is no longer capable of quickly developing new products that meet the changing needs of the market for high-end, professional users, it may have an adverse impact on Makitas consolidated financial condition and results of operations. |
||
(10) | If Makita fails to maintain cooperative relationships with significant customers,
Makitas sales may be seriously affected. Makita has a number of significant customers. If Makita loses these customers and is unable to develop new sales channels to take their place, sales may decline and have an adverse impact on Makitas business performance and financial position. In addition, if major customers of Makita select power tools and other items made in China and sell them under their own brand for professional use, this may have an adverse impact on Makitas consolidated financial condition and results of operations. |
8 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
(11) | If any of Makitas suppliers fail to deliver materials or parts required for
production as scheduled, Makitas production activities may be adversely affected. Makitas production activities are greatly dependent on the on-schedule delivery of materials and parts from its suppliers. Purchases of production-use materials from Chinese manufacturers have increased in recent years. When launching new products, sales commencement dates can slip if Chinese manufacturing technology does not satisfy our demands, or if it takes an inordinate amount of time in order to satisfy our demands. There is a concern that this can result in lost sales opportunities. Makita purchases some of its component parts from sole suppliers. There is no assurance that Makita will be able to find alternate suppliers that can provide materials and parts of similar quality and price in a sufficient quantity and in a timely manner. In the event that any of these suppliers cannot deliver the required quality and quantity of parts on schedule, this will have an adverse effect on Makitas production schedules and cause a delay in Makitas own product deliveries. This may cause Makita to lose some customers or require Makita to purchase replacement materials or parts from alternate sources at a higher price. Any of these occurrences may have a detrimental effect on Makitas consolidated financial condition and results of operations. |
||
(12) | When the procurement of raw materials used by Makita becomes difficult or prices of
these raw materials rise sharply, this may have an adverse impact on performance. In manufacturing power tools, Makita purchases raw materials and components, including silicon steel plates, aluminum, steel products, copper wire, and electronic parts. When sufficient amounts of these materials and parts are not available for purchase, this may have an impact on Makitas production schedules. In addition, the rise in crude oil prices in recent years has been a factor leading to increases in the prices of production materials. When these price increases are greater than Makita can absorb by increasing productivity or through other internal efforts and the prices of final products cannot be raised sufficiently, such circumstances may have a detrimental effect on the performance and financial position of Makita. |
||
(13) | Product liability litigation or recalls may harm Makitas financial statements and
reputation. Makita manufactures a wide range of power tools at factories worldwide according to ISO internationally accepted quality control standards. However, Makita cannot be certain that all of its products will be free of defects nor that it will be subject to product recalls in the future. A large-scale recall or a substantial product liability suit brought against Makita may result in severe damage to Makitas brand image and reputation. In addition, a major product recall or product liability lawsuit is likely to be very costly and would require a significant amount of management time and attention. Any of these occurrences may have a major adverse impact on Makitas consolidated financial condition and results of operations. |
||
(14) | Investor confidence and the value of Makitas ADRs and ordinary shares may be adversely
impacted if Makitas management concludes that Makitas internal controls over financial
reporting are not effective as of March 31, 2007, or if Makitas independent registered
public accounting firm is unable to attest to managements assessment, or to provide
unqualified opinion on the effectiveness of Makitas internal controls over financial
reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002. From the current fiscal year, when Makita files Form 20-F with the Securities and Exchange Commission (SEC), Section 404 of the United States Sarbanes-Oxley Act of 2002 requires the inclusion of an assessment by management of the effectiveness of Makitas internal control over financial reporting. In addition, Makitas independent registered public accounting firm may be unable to attest to Makitas managements assessment or may issue a report that concludes that Makitas internal controls over financial reporting are not effective. Makitas failure to achieve and maintain effective internal controls over financial reporting, or Makitas independent registered public accounting firms inability to attest to Makitas managements assessment, or the issuance of a report that concludes that Makitas internal controls over financial reporting are not effective, could result in the loss of investor confidence in the reliability of Makitas financial reporting process, which in turn could harm Makitas business and ultimately could negatively impact the market price of Makitas ADRs and ordinary shares. |
9 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
10 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
1. | Basic Policies | |
Makita has set itself the goal of consolidating a strong position in the global power tool industry as a global supplier of a comprehensive range of power tools that assist people in creating homes and living environments. In order to achieve this, Makita has established strategic business approaches and quality policies such as A management approach in symbiosis with society Managing to take good care of our customers, Proactive, sound management and Emphasis on trustworthy and reliable corporate culture as well as management to draw out the capabilities of each employee. Makita aims to generate solid profitability so that it can promote its sustained corporate development and meet the needs of its shareholders, customers, and employees as well as regional societies where Makita operates. | ||
2. | Target Management Indicators | |
Makita believes that attaining sustained growth and maintaining high profitability are the ways to increase corporate value. Makitas specific numerical target is to maintain a stable ratio of operating income to net sales on a consolidated basis of 10% or more. | ||
3. | Medium-to-Long-Term Management Strategy | |
Makita aims to build a strong brand equity that is unrivaled in the industry and to become what it refers to as a Strong Company. In other words, to become a company that can obtain and maintain worldwide market leadership as a global total supplier of tools such as power tools for professional use, gardening tools, and air tools. This is to be accomplished through the ability to develop new products that satisfy the professional user, a global production structure that achieves both high quality and cost competitiveness, as well as a sales and after-sales service structure that leads the industry both in the domestic and overseas markets. | ||
In order to carry out this management strategy, Makita is focusing its management resources on the professional-use tool category, while maintaining its strong financial condition that can withstand any unpredictable changes in the operational environment including those related to foreign exchange risk and country risk. | ||
4. | Issues to Be Addressed | |
Makita will be striving to further improve its results by aggressively addressing such tasks as the continuous introduction of new products that will lead the industry, further improvement in the productivity of its Chinese factories, expansion of production in the Romanian factory, which is Makitas new production base, improvement in brand equity in the U.S., enhancement of the air tool category, and the gardening tool category containing an engine type. |
11 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Yen (millions) | ||||||||||||
As of March | As of March | Increase | ||||||||||
31, 2006 | 31, 2007 | (Decrease) | ||||||||||
ASSETS |
||||||||||||
CURRENT ASSETS: |
||||||||||||
Cash and cash equivalents |
39,054 | 37,128 | (1,926 | ) | ||||||||
Time deposits |
1,845 | 6,866 | 5,021 | |||||||||
Marketable securities |
47,773 | 58,217 | 10,444 | |||||||||
Trade receivables- |
||||||||||||
Notes |
1,936 | 3,125 | 1,189 | |||||||||
Accounts |
46,074 | 54,189 | 8,115 | |||||||||
Less- Allowance for doubtful receivables |
(1,016 | ) | (869 | ) | 147 | |||||||
Inventories |
79,821 | 92,800 | 12,979 | |||||||||
Deferred income taxes |
3,661 | 5,080 | 1,419 | |||||||||
Prepaid expenses and other current assets |
8,621 | 9,963 | 1,342 | |||||||||
Total current assets |
227,769 | 266,499 | 38,730 | |||||||||
PROPERTY, PLANT AND EQUIPMENT, at cost: |
||||||||||||
Land |
17,737 | 16,732 | (1,005 | ) | ||||||||
Buildings and improvements |
55,470 | 57,242 | 1,772 | |||||||||
Machinery and equipment |
74,501 | 74,087 | (414 | ) | ||||||||
Construction in progress |
2,340 | 5,576 | 3,236 | |||||||||
150,048 | 153,637 | 3,589 | ||||||||||
Less- Accumulated depreciation |
(90,845 | ) | (90,257 | ) | 588 | |||||||
59,203 | 63,380 | 4,177 | ||||||||||
INVESTMENTS AND OTHER ASSETS: |
||||||||||||
Investment securities |
30,439 | 27,279 | (3,160 | ) | ||||||||
Deferred income taxes |
698 | 1,367 | 669 | |||||||||
Other assets |
7,929 | 9,969 | 2,040 | |||||||||
39,066 | 38,615 | (451 | ) | |||||||||
326,038 | 368,494 | 42,456 | ||||||||||
12 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Yen (millions) | ||||||||||||
As of | As of | Increase | ||||||||||
March 31, 2006 | March 31, 2007 | (Decrease) | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
CURRENT LIABILITIES: |
||||||||||||
Short-term borrowings |
1,728 | 1,892 | 164 | |||||||||
Trade notes and accounts payable |
13,908 | 16,025 | 2,117 | |||||||||
Accrued payroll |
8,224 | 8,571 | 347 | |||||||||
Accrued expenses and other |
15,224 | 17,353 | 2,129 | |||||||||
Income taxes payable |
6,701 | 10,447 | 3,746 | |||||||||
Deferred income taxes |
176 | 28 | (148 | ) | ||||||||
Total current liabilities |
45,961 | 54,316 | 8,355 | |||||||||
LONG-TERM LIABILITIES: |
||||||||||||
Long-term indebtedness |
104 | 53 | (51 | ) | ||||||||
Accrued retirement and termination allowances |
2,901 | 3,227 | 326 | |||||||||
Deferred income taxes |
7,923 | 4,976 | (2,947 | ) | ||||||||
Other liabilities |
930 | 1,112 | 182 | |||||||||
11,858 | 9,368 | (2,490 | ) | |||||||||
MINORITY INTERESTS |
1,635 | 2,135 | 500 | |||||||||
SHAREHOLDERS EQUITY: |
||||||||||||
Common stock |
23,805 | 23,805 | | |||||||||
Additional paid-in capital |
45,437 | 45,437 | | |||||||||
Legal reserve and retained earnings |
192,255 | 221,034 | 28,779 | |||||||||
Accumulated other comprehensive income |
5,345 | 12,697 | 7,352 | |||||||||
Treasury stock, at cost |
(258 | ) | (298 | ) | (40 | ) | ||||||
266,584 | 302,675 | 36,091 | ||||||||||
326,038 | 368,494 | 42,456 | ||||||||||
Yen (millions) | ||||||||
As of | As of | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Foreign currency translation adjustments |
(6,043 | ) | 2,764 | |||||
Net unrealized holding gains on available-for-sale securities |
11,665 | 10,280 | ||||||
Minimum pension liability adjustment |
(277 | ) | | |||||
Pension liability adjustment |
| (347 | ) | |||||
Total accumulated other comprehensive income |
5,345 | 12,697 | ||||||
13 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Yen (millions) | ||||||||||||||||||||||||
For the year ended | For the year ended | Increase | ||||||||||||||||||||||
March 31, 2006 | March 31, 2007 | (Decrease) | ||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||
NET SALES |
229,075 | 100.0 | 279,933 | 100.0 | 50,858 | 22.2 | ||||||||||||||||||
Cost of sales |
132,897 | 58.0 | 163,909 | 58.6 | 31,012 | 23.3 | ||||||||||||||||||
GROSS PROFIT |
96,178 | 42.0 | 116,024 | 41.4 | 19,846 | 20.6 | ||||||||||||||||||
Selling, general, administrative
and |
||||||||||||||||||||||||
other expenses |
50,400 | 22.0 | 67,848 | 24.2 | 17,448 | 34.6 | ||||||||||||||||||
OPERATING INCOME |
45,778 | 20.0 | 48,176 | 17.2 | 2,398 | 5.2 | ||||||||||||||||||
OTHER INCOME (EXPENSES) : |
||||||||||||||||||||||||
Interest and dividend income |
1,301 | 0.6 | 1,364 | 0.5 | 63 | 4.8 | ||||||||||||||||||
Interest expense |
(364 | ) | (0.2 | ) | (316 | ) | (0.1 | ) | 48 | | ||||||||||||||
Exchange losses
on foreign |
||||||||||||||||||||||||
currency transactions, net |
(258 | ) | (0.1 | ) | (418 | ) | (0.2 | ) | (160 | ) | | |||||||||||||
Realized gains on securities, net |
2,918 | 1.3 | 918 | 0.3 | (2,000 | ) | (68.5 | ) | ||||||||||||||||
Other, net |
(232 | ) | (0.1 | ) | (401 | ) | (0.1 | ) | (169 | ) | | |||||||||||||
Total |
3,365 | 1.5 | 1,147 | 0.4 | (2,218 | ) | (65.9 | ) | ||||||||||||||||
INCOME BEFORE INCOME TAXES |
49,143 | 21.5 | 49,323 | 17.6 | 180 | 0.4 | ||||||||||||||||||
PROVISION FOR INCOME TAXES: |
||||||||||||||||||||||||
Current |
9,365 | 4.1 | 16,486 | 5.9 | 7,121 | 76.0 | ||||||||||||||||||
Deferred |
(633 | ) | (0.2 | ) | (4,134 | ) | (1.5 | ) | (3,501 | ) | | |||||||||||||
Total |
8,732 | 3.9 | 12,352 | 4.4 | 3,620 | 41.5 | ||||||||||||||||||
NET INCOME |
40,411 | 17.6 | 36,971 | 13.2 | (3,440 | ) | (8.5 | ) | ||||||||||||||||
14 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Yen (millions) | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2006 | March 31, 2007 | |||||||
COMMON STOCK: |
||||||||
Beginning balance |
23,805 | 23,805 | ||||||
Ending balance |
23,805 | 23,805 | ||||||
ADDITIONAL PAID-IN CAPITAL: |
||||||||
Beginning balance |
45,430 | 45,437 | ||||||
Gain on sales of treasury stock |
7 | | ||||||
Ending balance |
45,437 | 45,437 | ||||||
LEGAL RESERVE AND RETAINED EARNINGS: |
||||||||
Beginning balance |
163,171 | 192,255 | ||||||
Cash dividends |
(7,907 | ) | (8,192 | ) | ||||
Retirement of treasury stock |
(3,420 | ) | | |||||
Net income |
40,411 | 36,971 | ||||||
Ending balance |
192,255 | 221,034 | ||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS): |
||||||||
Beginning balance |
(9,249 | ) | 5,345 | |||||
Other comprehensive income for the year |
14,594 | 7,352 | ||||||
Ending balance |
5,345 | 12,697 | ||||||
TREASURY STOCK, at cost: |
||||||||
Beginning balance |
(3,517 | ) | (258 | ) | ||||
Purchases |
(164 | ) | (40 | ) | ||||
Retirements and sales |
3,423 | | ||||||
Ending balance |
(258 | ) | (298 | ) | ||||
TOTAL SHAREHOLDERS EQUITY |
266,584 | 302,675 | ||||||
DISCLOSURE OF COMPREHENSIVE INCOME: |
||||||||
Net income for the year |
40,411 | 36,971 | ||||||
Other comprehensive income for the year, net of tax |
14,594 | 7,352 | ||||||
Total comprehensive income for the year |
55,005 | 44,323 | ||||||
15 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
Yen (millions) | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Net cash provided by operating activities |
25,067 | 32,360 | ||||||
Net cash provided (used in) by investing activities |
7,655 | (27,276 | ) | |||||
Net cash used in financing activities |
(19,548 | ) | (8,307 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
496 | 1,297 | ||||||
Net change in cash and cash equivalents |
13,670 | (1,926 | ) | |||||
Cash and cash equivalents, beginning of year |
25,384 | 39,054 | ||||||
Cash and cash equivalents, end of year |
39,054 | 37,128 | ||||||
(1) | Scope of consolidation | |
Consolidated subsidiaries: 45 consolidated subsidiaries | ||
Major subsidiaries are as follows: |
Makita U.S.A. Inc., Makita Corporation of America, Makita (U.K.) Ltd., | |||
Makita Manufacturing Europe Ltd. (U.K.), Makita Werkzeug GmbH (Germany), | |||
Dolmar GmbH (Germany), Makita S.p.A. (Italy), Makita Oy (Finland), Makita (China) Co., Ltd., | |||
Makita (Kunshan) Co., Ltd. (China) |
(2) | Consolidated Accounting Policies (Summary) | |
Consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America. |
1. | Marketable and Investment Securities | ||
Makita accounts for marketable and investment securities in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, which requires all investments in debt and marketable equity securities to be classified as either trading, available-for-sale securities or held-to-maturity securities. | |||
2. | Allowance for Doubtful Receivables | ||
Allowance for doubtful receivables represents the Makitas best estimate of the amount of probable credit losses in its existing receivables. The allowance is determined based on, but is not limited to, historical collection experience adjusted for the effects of the current economic environment, assessment of inherent risks, aging and financial performance. | |||
3. | Inventories | ||
Inventory costs include raw materials, labor and manufacturing overheads. Inventories are valued at the lower of cost or market price, with cost determined principally based on the average cost method. | |||
4. | Property, Plant and Equipment and Depreciation | ||
For the Company, depreciation of property, plant and equipment is computed principally by using the declining-balance method over the estimated useful lives. Most of the consolidated subsidiaries have adopted the straight-line method for computing depreciation. |
16 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
5. | Goodwill and Other Intangible Assets | ||
Makita follows the provisions of SFAS No. 141 and SFAS No. 142. SFAS No. 141, Business Combinations requires the use of only the purchase method of accounting for business combinations and refines the definition of intangible assets acquired in a purchase business combination. SFAS No. 142, Goodwill and Other Intangible Assets eliminates the amortization of goodwill and instead requires annual impairment testing thereof. SFAS No. 142 also requires acquired intangible assets with a definite useful life to be amortized over their respective estimated useful lives and reviewed for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. | |||
6. | Income Taxes | ||
Makita accounts for income taxes in accordance with the provision of SFAS No. 109, Accounting
for Income Taxes, which requires an asset and liability approach for financial accounting and
reporting for income taxes. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. |
|||
7. | Pension Plans | ||
Makita accounts for pension plans in accordance with the provisions of SFAS No. 158, Employers Accounting For Defined Benefit Pension and Other Postretirement Plans. | |||
8. | Impairment of Long-Lived Assets | ||
Makita accounts for impairment of long lived assets with finite useful lives in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-lived Assets. | |||
9. | Derivative Financial Instruments | ||
Makita conforms to SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities as amended. | |||
10. | Use of Estimates in the Preparation of Financial Statements | ||
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |||
11. | Revenue Recognition | ||
Makita recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred or services are rendered, the sales price is fixed and determinable and collectibility is reasonably assured. Makita believes the foregoing conditions are satisfied upon shipment or delivery of the product depending on the terms of the sales arrangement. |
6. CHANGE OF SIGNIFICANT ACCOUNTING POLICIES |
17 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
For the year ended March 31, 2006 | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||
North | and elimi- | Consoli- | ||||||||||||||||||||||||||||||
Japan | Europe | America | Asia | Other | Total | nations | dated | |||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
53,788 | 91,249 | 47,979 | 8,645 | 27,414 | 229,075 | | 229,075 | ||||||||||||||||||||||||
(2) Intersegment |
57,826 | 6,306 | 4,321 | 43,979 | 181 | 112,613 | (112,613 | ) | | |||||||||||||||||||||||
Total |
111,614 | 97,555 | 52,300 | 52,624 | 27,595 | 341,688 | (112,613 | ) | 229,075 | |||||||||||||||||||||||
Operating expenses |
87,468 | 85,505 | 50,437 | 46,162 | 25,048 | 294,620 | (111,323 | ) | 183,297 | |||||||||||||||||||||||
Operating income |
24,146 | 12,050 | 1,863 | 6,462 | 2,547 | 47,068 | (1,290 | ) | 45,778 | |||||||||||||||||||||||
For the year ended March 31, 2007 | ||||||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||||||||||
North | and elimi- | Consoli- | ||||||||||||||||||||||||||||||
Japan | Europe | America | Asia | Other | Total | nations | dated | |||||||||||||||||||||||||
Sales: |
||||||||||||||||||||||||||||||||
(1) External
customers |
61,776 | 124,924 | 51,432 | 9,698 | 32,103 | 279,933 | | 279,933 | ||||||||||||||||||||||||
(2) Intersegment |
64,040 | 5,709 | 5,297 | 67,021 | 149 | 142,216 | (142,216 | ) | | |||||||||||||||||||||||
Total |
125,816 | 130,633 | 56,729 | 76,719 | 32,252 | 422,149 | (142,216 | ) | 279,933 | |||||||||||||||||||||||
Operating expenses |
108,403 | 112,577 | 54,217 | 66,815 | 28,786 | 370,798 | (139,041 | ) | 231,757 | |||||||||||||||||||||||
Operating income |
17,413 | 18,056 | 2,512 | 9,904 | 3,466 | 51,351 | (3,175 | ) | 48,176 | |||||||||||||||||||||||
18 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
1. Available-for-sale securities | ||||||||||||||||||||
As of March 31, 2006 | ||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||
Gross unrealized holding | Carrying | |||||||||||||||||||
Cost | Gains | Losses | Fair value | Amount | ||||||||||||||||
Marketable securities: |
||||||||||||||||||||
Equity securities |
1,496 | 2,093 | | 3,589 | 3,589 | |||||||||||||||
Debt securities |
4,377 | 77 | 78 | 4,376 | 4,376 | |||||||||||||||
Funds in trusts and
investments in
trusts |
36,874 | 1,691 | 57 | 38,508 | 38,508 | |||||||||||||||
42,747 | 3,861 | 135 | 46,473 | 46,473 | ||||||||||||||||
Investment securities: |
||||||||||||||||||||
Equity securities |
10,906 | 16,466 | | 27,372 | 27,372 | |||||||||||||||
Debt securities |
42 | | | 42 | 42 | |||||||||||||||
Investments in trusts |
666 | 109 | | 775 | 775 | |||||||||||||||
11,614 | 16,575 | | 28,189 | 28,189 | ||||||||||||||||
As of March 31, 2007 | ||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||
Gross unrealized holding | Carrying | |||||||||||||||||||
Cost | Gains | Losses | Fair value | Amount | ||||||||||||||||
Marketable securities: |
||||||||||||||||||||
Equity securities |
1,481 | 1,914 | | 3,395 | 3,395 | |||||||||||||||
Debt securities |
6,438 | 10 | 1 | 6,447 | 6,447 | |||||||||||||||
Funds in trusts and
investments in
trusts |
45,115 | 2,025 | 64 | 47,076 | 47,076 | |||||||||||||||
53,034 | 3,949 | 65 | 56,918 | 56,918 | ||||||||||||||||
Investment securities: |
||||||||||||||||||||
Equity securities |
11,113 | 13,856 | 12 | 24,957 | 24,957 | |||||||||||||||
Debt securities |
| | | | | |||||||||||||||
Investments in trusts |
720 | 264 | 12 | 972 | 972 | |||||||||||||||
11,833 | 14,120 | 24 | 25,929 | 25,929 | ||||||||||||||||
19 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
2. Held-to-maturity securities | ||||||||||||||||||||
As of March 31, 2006 | ||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||
Gross unrealized holding | Carrying | |||||||||||||||||||
Cost | Gains | Losses | Fair value | Amount | ||||||||||||||||
Marketable securities: |
||||||||||||||||||||
Debt securities |
1,300 | | | 1,300 | 1,300 | |||||||||||||||
Investment securities: |
||||||||||||||||||||
Debt securities |
2,250 | | 125 | 2,125 | 2,250 | |||||||||||||||
As of March 31, 2007 | ||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||
Gross unrealized holding | Carrying | |||||||||||||||||||
Cost | Gains | Losses | Fair value | Amount | ||||||||||||||||
Marketable securities: |
||||||||||||||||||||
Debt securities |
1,299 | | 1 | 1,298 | 1,299 | |||||||||||||||
Investment securities: |
||||||||||||||||||||
Debt securities |
1,350 | | 107 | 1,243 | 1,350 | |||||||||||||||
Yen (millions) | ||||||||||||||||||||
For the year ended | For the year ended | Increase | ||||||||||||||||||
March 31, 2006 | March 31, 2007 | (Decrease) | ||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (%) | ||||||||||||||||
Finished goods |
194,810 | 85.0 | 239,017 | 85.4 | 22.7 | |||||||||||||||
Parts, repairs and accessories |
34,265 | 15.0 | 40,916 | 14.6 | 19.4 | |||||||||||||||
Total net sales |
229,075 | 100.0 | 279,933 | 100.0 | 22.2 | |||||||||||||||
Yen (millions) | ||||||||||||||||||||
For the year ended | For the year ended | Increase | ||||||||||||||||||
March 31, 2006 | March 31, 2007 | (Decrease) | ||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (%) | ||||||||||||||||
Finished goods |
162,881 | 86.9 | 204,670 | 87.8 | 25.7 | |||||||||||||||
Parts, repairs and accessories |
24,594 | 13.1 | 28,403 | 12.2 | 15.5 | |||||||||||||||
Total overseas sales |
187,475 | 100.0 | 233,073 | 100.0 | 24.3 | |||||||||||||||
Yen | ||||||||
As of | As of | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Shareholders equity per share |
1,854.99 | 2,106.28 | ||||||
Yen | ||||||||
For the year ended | For the year ended | |||||||
March 31, 2006 | March 31, 2007 | |||||||
Net income per share: |
||||||||
Basic |
281.15 | 257.27 | ||||||
Diluted |
281.15 | 257.27 | ||||||
20 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
1. Consolidated results and forecast | ||||||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||
For the year ended | For the year ended | For the year ended | ||||||||||||||||||||||||||
March 31, 2005 | March 31, 2006 | March 31, 2007 | ||||||||||||||||||||||||||
(Results) | (Results) | (Results) | ||||||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||||||
Net sales |
194,737 | 5.8 | 229,075 | 17.6 | 279,933 | 22.2 | ||||||||||||||||||||||
Domestic |
39,379 | 0.6 | 41,600 | 5.6 | 46,860 | 12.6 | ||||||||||||||||||||||
Overseas |
155,358 | 7.2 | 187,475 | 20.7 | 233,073 | 24.3 | ||||||||||||||||||||||
Operating income |
31,398 | 113.6 | 45,778 | 45.8 | 48,176 | 5.2 | ||||||||||||||||||||||
Income before income taxes |
32,618 | 101.7 | 49,143 | 50.7 | 49,323 | 0.4 | ||||||||||||||||||||||
Net income |
22,136 | 187.8 | (Note 2) | 40,411 | 82.6 | (Note 2) | 36,971 | (8.5 | ) | |||||||||||||||||||
Net income per share (Yen) |
153.89 | (Note 2) | 281.15 | (Note 2) | 257.27 | |||||||||||||||||||||||
Cash dividend per share (Yen) |
47.00 | (Note 2) | 57.0 | (Note 2) | 74.00 | |||||||||||||||||||||||
Dividend payout ratio (%) |
30.5 | (Note 2) | 20.3 | (Note 2) | 28.8 | |||||||||||||||||||||||
Employees |
8,560 | 8,629 | 9,062 | |||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||||||
For the six months | ||||||||||||||||||||||||||||
September ending | For the year ending | |||||||||||||||||||||||||||
30, 2007 | March 31, 2008 | |||||||||||||||||||||||||||
(Forecast) | (Forecast) | |||||||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | |||||||||||||||||||||||||
Net sales |
147,000 | 11.5 | 295,000 | 5.4 | ||||||||||||||||||||||||
Domestic |
23,200 | 1.2 | 47,400 | 1.2 | ||||||||||||||||||||||||
Overseas |
123,800 | 13.6 | 247,600 | 6.2 | ||||||||||||||||||||||||
Operating income |
26,700 | 24.8 | 53,300 | 10.6 | ||||||||||||||||||||||||
Income before income taxes |
27,000 | 23.9 | 53,900 | 9.3 | ||||||||||||||||||||||||
Net income |
18,500 | 20.2 | 37,000 | 0.1 | ||||||||||||||||||||||||
Net income per share (Yen) |
128.74 | 257.48 | ||||||||||||||||||||||||||
Cash dividend per share (Yen) |
25.00 | | ||||||||||||||||||||||||||
Notes:
|
1. | The table above shows the change in the percentage ratio of Net sales, Operating income, Income before income taxes, and Net income against the previous year. | ||||
2. | Special factors that influenced the calculation of the dividend for the year ended March 31, 2006 were 13.4 billion yen. Meanwhile, special factors for the year ended March 31, 2007 were 1.7 billion yen as indicated on page 6. Excluding these special factors, Net income, Net income per share and Dividend payout ratio for the year ended March 31, 2006 and 2007 are as follows: |
For the year ended | For the year ended | |||||||||||||||||||||||
March 31, 2006 | March 31, 2007 | |||||||||||||||||||||||
Net income |
27.0 billion yen | 35.3 billion yen | ||||||||||||||||||||||
Net income per share |
187.73 yen | 245.41 yen | ||||||||||||||||||||||
Dividend payout ratio |
30.4% | 30.2% |
21 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |
2. Consolidated net sales by geographic area | ||||||||||||||||||||||||
Yen (millions) | ||||||||||||||||||||||||
For the year ended | For the year ended | For the year ended | ||||||||||||||||||||||
March 31, 2005 | March 31, 2006 | March 31, 2007 | ||||||||||||||||||||||
(Results) | (Results) | (Results) | ||||||||||||||||||||||
(Amount) | (%) | (Amount) | (%) | (Amount) | (%) | |||||||||||||||||||
Japan |
39,379 | 0.6 | 41,600 | 5.6 | 46,860 | 12.6 | ||||||||||||||||||
Europe |
75,263 | 13.4 | 90,504 | 20.3 | 124,020 | 37.0 | ||||||||||||||||||
North America |
38,490 | (8.0 | ) | 47,673 | 23.9 | 51,472 | 8.0 | |||||||||||||||||
Asia |
16,341 | 14.7 | 16,993 | 4.0 | 19,469 | 14.6 | ||||||||||||||||||
Other regions |
25,264 | 12.2 | 32,305 | 27.9 | 38,112 | 18.0 | ||||||||||||||||||
The Middle East and Africa |
8,486 | 33.5 | 10,921 | 28.7 | 13,064 | 19.6 | ||||||||||||||||||
Central and South America |
6,628 | 11.6 | 10,530 | 58.9 | 12,704 | 20.6 | ||||||||||||||||||
Oceania |
10,150 | (0.6 | ) | 10,854 | 6.9 | 12,344 | 13.7 | |||||||||||||||||
Total |
194,737 | 5.8 | 229,075 | 17.6 | 279,933 | 22.2 | ||||||||||||||||||
Note: | The table above sets forth Makitas consolidated net sales by geographic area based on customers location for the years presented. |
3. Exchange rates | ||||||||||||||||
Yen | ||||||||||||||||
For the year ended | For the year ended | For the year ended | For the year ending | |||||||||||||
March 31, 2005 | March 31, 2006 | March 31, 2007 | March 31, 2008 | |||||||||||||
(Results) | (Results) | (Results) | (Forecast) | |||||||||||||
Yen/U.S. Dollar |
107.55 | 113.32 | 116.97 | 117 | ||||||||||||
Yen/Euro |
135.17 | 137.83 | 150.02 | 155 | ||||||||||||
4. Sales growth in local currency basis (major countries) | ||||
For the year ended | ||||
March 31, 2007 | ||||
(Results) | ||||
U.S.A. |
1.6 | % | ||
Germany |
27.1 | % | ||
U.K. |
15.9 | % | ||
France |
19.7 | % | ||
China |
2.1 | % | ||
Australia |
9.5 | % | ||
5. Production ratio (unit basis) | ||||||||||||
For the year ended | For the year ended | For the year ended | ||||||||||
March 31, 2005 | March 31, 2006 | March 31, 2007 | ||||||||||
(Results) | (Results) | (Results) | ||||||||||
Domestic |
28.4 | % | 29.4 | % | 27.4 | % | ||||||
Overseas |
71.6 | % | 70.6 | % | 72.6 | % | ||||||
6. Consolidated capital expenditures, depreciation and amortization, and R&D cost | ||||||||||||||||
Yen (millions) | ||||||||||||||||
For the year ended | For the year ended | For the year ended | For the year ending | |||||||||||||
March 31, 2005 | March 31, 2006 | March 31, 2007 | March 31, 2008 | |||||||||||||
(Results) | (Results) | (Results) | (Forecast) | |||||||||||||
Capital expenditures |
6,655 | 11,383 | 12,980 | 17,700 | ||||||||||||
Depreciation and
amortization |
5,381 | 5,922 | 8,773 | 8,700 | ||||||||||||
R&D cost |
4,446 | 4,826 | 5,460 | 5,800 | ||||||||||||
22 | ||||
English Translation of KESSAN TANSHIN originally issued in Japanese language |