| | |
Price to
Public |
| |
Underwriting
Discounts and Commissions(1) |
| |
Proceeds to
Company (Before Expenses)(1) |
| |||||||||
Per Share
|
| | | $ | | | | | $ | | | | | $ | | | |||
Total
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Prospectus Supplement
|
| | |||||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-1 | | | |
| | | | S-12 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-21 | | | |
| | | | S-22 | | | |
| | | | S-29 | | | |
| | | | S-30 | | | |
| | | | S-30 | | | |
| | | | S-30 | | | |
| | | | S-31 | | |
Base Prospectus
|
| | |||||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | |
In thousands of U.S. dollars
|
| |
Closing
date(1) |
| |
Facility
amount |
| |
Existing debt
repayment |
| |
New
liquidity |
| |
Number of
vessels to be refinanced |
| |||||||||
1
ABN AMRO/SEB credit facility
|
| |
June 2018
|
| | | $ | 120,575 | | | | | $ | 87,575 | | | | | $ | 33,000 | | | |
Five
|
|
2
$88.0 million sale and leaseback
|
| |
Q3 2018
|
| | | | 88,000 | | | | | | 57,408 | | | | | | 30,592 | | | |
Four
|
|
3
ING credit facility upsize
|
| |
Q3 2018
|
| | | | 38,675 | | | | | | 26,854 | | | | | | 11,821 | | | |
Two
|
|
4
$35.7 million term loan facility
|
| |
Q3 2018
|
| | | | 35,658 | | | | | | 26,450 | | | | | | 9,208 | | | |
Two
|
|
5
China Huarong Shipping sale and
leaseback
|
| |
Q3 2018
|
| | | | 144,000 | | | | | | 92,729 | | | | | | 51,271 | | | |
Six
|
|
6
AVIC International sale and leaseback
|
| |
Q3 2018
|
| | | | 145,000 | | | | | | 100,056 | | | | | | 44,944 | | | |
Five
|
|
7
CMB sale and leaseback
|
| |
Q3 2018
|
| | | | 141,600 | | | | | | 87,491 | | | | | | 54,109 | | | |
Six
|
|
8
$116.0 million sale and leaseback
|
| |
Q3 2018
|
| | | | 116,000 | | | | | | 73,020 | | | | | | 42,980 | | | |
Four
|
|
9
$157.5 million sale and leaseback(2)
|
| |
Q4 2018
|
| | | | 157,500 | | | | | | 113,701 | | | | | | 43,799 | | | |
Seven
|
|
| | | | | | | $ | 987,008 | | | | | $ | 665,284 | | | | | $ | 321,724 | | | |
41 vessels
|
|
|
Facility
|
| |
Minimum ratio
|
|
KEXIM Credit Facility | | |
155%
|
|
2017 Credit Facility | | |
155%
|
|
2016 Credit Facility | | |
145% through June 30, 2019, 150% thereafter
|
|
ABN Credit Facility | | |
145% through June 30, 2019, 150% thereafter
|
|
DVB Credit Facility | | |
145% through June 30, 2019, 150% thereafter
|
|
Vessel Name
|
| |
Year
Built |
| |
DWT
|
| |
Ice
class |
| |
Employment
|
| |
Vessel
type |
| ||||||
Owned or finance leased vessels | | | | | | | ||||||||||||||||
1
STI Brixton
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
2
STI Comandante
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
3
STI Pimlico
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
Time Charter(5)
|
| |
Handymax
|
|
4
STI Hackney
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
5
STI Acton
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
6
STI Fulham
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
7
STI Camden
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
8
STI Battersea
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
9
STI Wembley
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
10
STI Finchley
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
11
STI Clapham
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
12
STI Poplar
|
| |
2014
|
| | | | 38,734 | | | | | | 1A | | | |
Time Charter(5)
|
| |
Handymax
|
|
13
STI Hammersmith
|
| |
2015
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
14
STI Rotherhithe
|
| |
2015
|
| | | | 38,734 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
|
15
STI Amber
|
| |
2012
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
16
STI Topaz
|
| |
2012
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
17
STI Ruby
|
| |
2012
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
18
STI Garnet
|
| |
2012
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
19
STI Onyx
|
| |
2012
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
20
STI Fontvieille
|
| |
2013
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
21
STI Ville
|
| |
2013
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
22
STI Duchessa
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
23
STI Opera
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
24
STI Texas City
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
25
STI Meraux
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
26
STI San Antonio
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
27
STI Venere
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
28
STI Virtus
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
29
STI Aqua
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
30
STI Dama
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
31
STI Benicia
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
32
STI Regina
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
33
STI St. Charles
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
Vessel Name
|
| |
Year
Built |
| |
DWT
|
| |
Ice
class |
| |
Employment
|
| |
Vessel
type |
| ||||||
34
STI Mayfair
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
35
STI Yorkville
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
36
STI Milwaukee
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
37
STI Battery
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
38
STI Soho
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
39
STI Memphis
|
| |
2014
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
40
STI Tribeca
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
41
STI Gramercy
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
42
STI Bronx
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
43
STI Pontiac
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
44
STI Manhattan
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
45
STI Queens
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
46
STI Osceola
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
47
STI Notting Hill
|
| |
2015
|
| | | | 49,687 | | | | | | 1B | | | |
Time Charter(6)
|
| |
MR
|
|
48
STI Seneca
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
49
STI Westminster
|
| |
2015
|
| | | | 49,687 | | | | | | 1B | | | |
Time Charter(7)
|
| |
MR
|
|
50
STI Brooklyn
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
51
STI Black Hawk
|
| |
2015
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
52
STI Galata
|
| |
2017
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
53
STI Bosphorus
|
| |
2017
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
54
STI Leblon
|
| |
2017
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
55
STI La Boca
|
| |
2017
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
|
56
STI San Telmo
|
| |
2017
|
| | | | 49,990 | | | | | | 1B | | | |
SMRP(2)
|
| |
MR
|
|
57
STI Donald C Trauscht
|
| |
2017
|
| | | | 49,990 | | | | | | 1B | | | |
SMRP(2)
|
| |
MR
|
|
58
STI Esles II
|
| |
2018
|
| | | | 49,990 | | | | | | 1B | | | |
SMRP(2)
|
| |
MR
|
|
59
STI Jardins
|
| |
2018
|
| | | | 49,990 | | | | | | 1B | | | |
SMRP(2)
|
| |
MR
|
|
60
STI Excel
|
| |
2015
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
61
STI Excelsior
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
62
STI Expedite
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
63
STI Exceed
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
64
STI Executive
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
65
STI Excellence
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
66
STI Experience
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
67
STI Express
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
68
STI Precision
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
69
STI Prestige
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
70
STI Pride
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
71
STI Providence
|
| |
2016
|
| | | | 74,000 | | | | | | — | | | |
SLR1P(3)
|
| |
LR1
|
|
72
STI Elysees
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
73
STI Madison
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
74
STI Park
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
75
STI Orchard
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
76
STI Sloane
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
77
STI Broadway
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
78
STI Condotti
|
| |
2014
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
79
STI Rose
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
Time Charter(8)
|
| |
LR2
|
|
Vessel Name
|
| |
Year
Built |
| |
DWT
|
| |
Ice
class |
| |
Employment
|
| |
Vessel
type |
| ||||||
80
STI Veneto
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
81
STI Alexis
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
82
STI Winnie
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
83
STI Oxford
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
84
STI Lauren
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
85
STI Connaught
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
86
STI Spiga
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
87
STI Savile Row
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
88
STI Kingsway
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
89
STI Carnaby
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
90
STI Solidarity
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
91
STI Lombard
|
| |
2015
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
92
STI Grace
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
93
STI Jermyn
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
94
STI Sanctity
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
95
STI Solace
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
96
STI Stability
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
97
STI Steadfast
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
98
STI Supreme
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
99
STI Symphony
|
| |
2016
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
100
STI Gallantry
|
| |
2016
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
101
STI Goal
|
| |
2016
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
102
STI Nautilus
|
| |
2016
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
103
STI Guard
|
| |
2016
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
104
STI Guide
|
| |
2016
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
105
STI Selatar
|
| |
2017
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
106
STI Rambla
|
| |
2017
|
| | | | 109,999 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
107
STI Gauntlet
|
| |
2017
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
108
STI Gladiator
|
| |
2017
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
109
STI Gratitude
|
| |
2017
|
| | | | 113,000 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
|
Total owned or finance leased DWT
|
| | | | 7,883,190 | | | | | | ||||||||||||
|
Vessel Name
|
| |
Year
Built |
| |
DWT
|
| |
Ice
class |
| |
Employment
|
| |
Vessel
type |
| |
Charter
type |
| |
Daily
Base Rate |
| |
Expiry(9)
|
| |||||||||
Time or bareboat chartered-in vessels
|
| | | | | | | | | |||||||||||||||||||||||||
110
Silent
|
| |
2007
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 7,500 | | | |
31-Mar-19(10)
|
|
111
Single
|
| |
2007
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 7,500 | | | |
31-Mar-19(10)
|
|
112
Star I
|
| |
2007
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 7,500 | | | |
31-Mar-19(10)
|
|
113
Sky
|
| |
2007
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 6,000 | | | |
31-Mar-19(10)
|
|
114
Steel
|
| |
2008
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 6,000 | | | |
31-Mar-19(10)
|
|
115
Stone I
|
| |
2008
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 6,000 | | | |
31-Mar-19(10)
|
|
116
Style
|
| |
2008
|
| | | | 37,847 | | | | | | 1A | | | |
SHTP(1)
|
| |
Handymax
|
| |
Bareboat
|
| | | $ | 6,000 | | | |
31-Mar-19(10)
|
|
117
Miss Benedetta
|
| |
2012
|
| | | | 47,499 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
| |
Time charter
|
| | | $ | 14,000 | | | |
16-Mar-19(11)
|
|
118
STI Beryl
|
| |
2013
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
| |
Bareboat
|
| | | $ | 8,800 | | | |
18-Apr-25(12)
|
|
119
STI Le Rocher
|
| |
2013
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
| |
Bareboat
|
| | | $ | 8,800 | | | |
21-Apr-25(12)
|
|
120
STI Larvotto
|
| |
2013
|
| | | | 49,990 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
| |
Bareboat
|
| | | $ | 8,800 | | | |
28-Apr-25(12)
|
|
121
Gan-Trust
|
| |
2013
|
| | | | 51,561 | | | | | | — | | | |
SMRP(2)
|
| |
MR
|
| |
Time charter
|
| | | $ | 13,950 | | | |
06-Jan-19(13)
|
|
122
Densa Crocodile
|
| |
2015
|
| | | | 105,408 | | | | | | — | | | |
SLR2P(4)
|
| |
LR2
|
| |
Time charter
|
| | | $ | 14,800 | | | |
06-Dec-18(14)
|
|
Total bareboat or time chartered-
in DWT |
| | | | 619,367 | | | | | | | | | |||||||||||||||||||||
Total Fleet DWT
|
| | | | 8,502,557 | | | | | | | | | |||||||||||||||||||||
|
| | |
As of June 30, 2018
|
| |||||||||||||||
In thousands of U.S. dollars
|
| |
Actual
|
| |
As adjusted
|
| |
As further
adjusted |
| |||||||||
Cash
|
| | | $ | 164,578 | | | | | $ | 305,307(3) | | | | |
|
(3)
|
| |
Current debt: | | | | | |||||||||||||||
Current portion of long term debt(1)
|
| | | | 230,743 | | | | | | 117,931 | | | | |||||
Finance lease liability(2)
|
| | | | 50,622 | | | | | | 76,217 | | | | |||||
Non-current debt: | | | | | |||||||||||||||
Long term debt(1)
|
| | | | 1,810,869 | | | | | | 1,454,920 | | | | |||||
Finance lease liability
|
| | | | 641,584 | | | | | | 1,226,549 | | | | | | | | |
Total debt
|
| | | $ | 2,733,818 | | | | | $ | 2,875,617 | | | | | | | | |
Shareholders’ equity: | | | | | |||||||||||||||
Share capital
|
| | | | 3,817 | | | | | | 3,817 | | | | |||||
Additional paid-in capital
|
| | | | 2,324,309 | | | | | | 2,320,993 | | | | |||||
Treasury shares
|
| | | | (443,816) | | | | | | (443,816) | | | | |||||
Accumulated deficit
|
| | | | (258,931) | | | | | | (256,685) | | | | | | | | |
Total shareholders’ equity
|
| | | $ | 1,625,379 | | | | | $ | 1,624,309 | | | | | | | | |
Total capitalization
|
| | | $ | 4,359,197 | | | | | $ | 4,499,926 | | | | | | | | |
|
|
Public offering price per common share
|
| | | $ | | | |
|
As adjusted net tangible book value per share before this offering
|
| | | $ | 4.90 | | |
|
Decrease in as adjusted net tangible book value attributable to new investors
in this offering |
| | | $ | | | |
|
As adjusted net tangible book value per share after giving effect to this offering
|
| | | $ | | | |
|
Accretion per share to new investors
|
| | | $ | | | |
| | |
As Adjusted Shares
Outstanding(1) |
| |
Total Consideration
|
| |
Average Price
per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
(in USD Thousands) |
| |
Percent
|
| ||||||||||||||||||
Existing shareholders
|
| | | | | | | | | | % | | | | | $ | | | | | | | % | | | | | $ | | | |
New investors (*)
|
| | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||
Total | | | | | | | | | | | % | | | | | $ | | | | | | | % | | | | | $ | | | |
Name***
|
| |
Number of
Shares |
| |
Percentage
Owned(6) |
| ||||||
Wellington Management Group LLP*
|
| | | | 17,962,199(1) | | | | | | 5.4% | | |
FMR LLC*
|
| | | | 24,460,755(2) | | | | | | 7.3% | | |
Dimensional Fund Advisors LP*
|
| | | | 19,049,184(3) | | | | | | 5.7% | | |
Scorpio Services Holding Limited
|
| | | | 14,991,700(4) | | | | | | 4.5% | | |
Emanuele A. Lauro
|
| | | | 6,181,439(5) | | | | | | 1.9% | | |
Robert Bugbee
|
| | | | 5,512,956(5) | | | | | | 1.7% | | |
Cameron Mackey
|
| | | | 5,346,341(5) | | | | | | 1.6% | | |
Brian Lee
|
| | | | 4,116,066(5) | | | | | | 1.2% | | |
All other executive officers and directors individually
|
| | | | ** | | | | | | ** | | |
| | |
Common Shares
NYSE |
| |||||||||
| | |
High
|
| |
Low
|
| ||||||
| | |
(in US$)
|
| |||||||||
For the Year Ended | | | | ||||||||||
December 31, 2017
|
| | | | 4.93 | | | | | | 2.99 | | |
December 31, 2016
|
| | | | 7.99 | | | | | | 3.61 | | |
December 31, 2015
|
| | | | 11.64 | | | | | | 7.50 | | |
December 31, 2014
|
| | | | 11.91 | | | | | | 6.48 | | |
December 31, 2013
|
| | | | 12.48 | | | | | | 6.92 | | |
For the Quarter Ended | | | | ||||||||||
September 30, 2018
|
| | | | 2.95 | | | | | | 1.80 | | |
June 30, 2018
|
| | | | 3.25 | | | | | | 1.85 | | |
March 31, 2018
|
| | | | 3.33 | | | | | | 1.92 | | |
December 31, 2017
|
| | | | 3.73 | | | | | | 2.99 | | |
September 30, 2017
|
| | | | 4.18 | | | | | | 3.20 | | |
June 30, 2017
|
| | | | 4.60 | | | | | | 3.42 | | |
March 31, 2017
|
| | | | 4.93 | | | | | | 3.50 | | |
December 31, 2016
|
| | | | 5.00 | | | | | | 3.61 | | |
September 30, 2016
|
| | | | 5.53 | | | | | | 4.05 | | |
June 30, 2016
|
| | | | 6.70 | | | | | | 4.10 | | |
March 31, 2016
|
| | | | 7.99 | | | | | | 4.66 | | |
Most Recent Six Months | | | | ||||||||||
October 2018 (through and including October 8, 2018)
|
| | | | 2.20 | | | | | | 1.94 | | |
September 2018
|
| | | | 2.13 | | | | | | 1.80 | | |
August 2018
|
| | | | 2.24 | | | | | | 1.85 | | |
July 2018
|
| | | | 2.95 | | | | | | 2.07 | | |
June 2018
|
| | | | 3.25 | | | | | | 2.72 | | |
May 2018
|
| | | | 2.98 | | | | | | 2.60 | | |
April 2018
|
| | | | 2.75 | | | | | | 1.85 | | |
Name
|
| |
Number of
Shares |
| |||
Merrill Lynch, Pierce, Fenner & Smith
Incorporated |
| | |||||
BTIG, LLC
|
| |
|
| |||
Clarksons Platou Securities, Inc.
|
| | | | | | |
Total
|
| | | | | | |
|
| | |
Per Share
|
| |
No Exercise
|
| |
Total Full
Exercise |
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discounts and commissions to be paid by us(1)
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
Commission Registration Fee
|
| | | $ | | | |
|
NYSE Supplemental Listing Fee
|
| | | $ | | | |
|
Printing and Engraving Expenses
|
| | | $ | | | |
|
Legal Fees and Expenses
|
| | | $ | | | |
|
Accountants’ Fees and Expenses
|
| | | $ | | | |
|
Miscellaneous Costs
|
| | | $ | | | |
|
Total
|
| | | $ | | | |
|
MONACO
|
| |
NEW YORK
|
|
|
9, Boulevard Charles III, MC 98000 Monaco
Tel: (011) 377-9798-5716 |
| |
150 East 58th Street, New York, NY 10155
Tel: (212) 542-1616 |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 24 | | | |
| | | | 25 | | |
| | |
Years ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
Ratio of earnings to fixed charges(1)
|
| | | | 3.20x | | | | | | 1.80x | | | | | | 1.90x | | | | | | —(2) | | | | | | —(2) | | |
| | | | | $ | (1) | | |
|
Commission Registration Fee
|
| | | $ | * | | |
|
Printing and Engraving Expenses
|
| | | $ | * | | |
|
Legal Fees and Expenses
|
| | | $ | * | | |
|
Accountants’ Fees and Expenses
|
| | | $ | * | | |
|
NYSE Supplemental Listing Fee
|
| | | $ | * | | |
|
FINRA Fee
|
| | | $ | 225,500 | | |
|
Blue Sky Fees and Expenses
|
| | | $ | * | | |
|
Transfer Agent’s Fees and Expenses
|
| | | $ | * | | |
|
Miscellaneous Costs
|
| | | $ | * | | |
|
Total
|
| | | $ | * | | |
|
|
Monaco 9, Boulevard Charles III Monaco 98000 Tel: +377-9798-5716 |
| |
New York 150 East 58th Street New York, New York 10155, USA Tel: +1 212 542 1616 |
|