|
|
| |
|
|
|
Ameris Bancorp
310 First Street, S.E. Moultrie, Georgia 31768 Attn: Corporate Secretary |
| |
Atlantic Coast Financial Corporation
4655 Salisbury Road, Suite 110 Jacksonville, Florida 32256 Attn: Corporate Secretary |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 23 | | | |
| | | | 26 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 38 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 42 | | | |
| | | | 43 | | | |
| | | | 44 | | | |
| | | | 47 | | | |
| | | | 47 | | | |
| | | | 50 | | | |
| | | | 52 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 64 | | | |
| | | | 64 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 65 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 72 | | |
| | |
Page
|
| |||
| | | | 73 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 76 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 80 | | | |
| | | | 84 | | | |
| | | | 102 | | | |
| | | | 110 | | | |
EXPERTS | | | | | 110 | | |
| | | | 110 | | | |
| | | | 112 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | |
Date
|
| |
Ameris
Closing Price |
| |
Exchange
Ratio |
| |
Equivalent Atlantic
Per Share Value |
| |||||||||
November 16, 2017
|
| | | $ | 47.30 | | | | | | 0.17 | | | | | $ | 9.43 | | |
February 12, 2018
|
| | | $ | 52.60 | | | | | | 0.17 | | | | | $ | 10.33 | | |
| | |
Three Months Ended
December 31, |
| |
Twelve Months Ended
December 31, |
| ||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2017
|
| |
2016
|
| ||||||||||||
| | |
(dollars in thousands except per share data)
|
| |||||||||||||||||||||
Net income available to common shareholders
|
| | | $ | 9,150 | | | | | $ | 18,177 | | | | | $ | 73,548 | | | | | $ | 72,100 | | |
Merger and conversion charges
|
| | | | 421 | | | | | | 17 | | | | | | 915 | | | | | | 6,376 | | |
Certain compliance resolution expenses
|
| | | | 434 | | | | | | 5,750 | | | | | | 5,163 | | | | | | 5,750 | | |
Accelerated premium amortization on loans sold from purchased loan pools
|
| | | | 456 | | | | | | — | | | | | | 456 | | | | | | — | | |
Financial impact of Hurricane Irma
|
| | | | — | | | | | | — | | | | | | 410 | | | | | | — | | |
Loss on sale of premises
|
| | | | 308 | | | | | | 430 | | | | | | 1,264 | | | | | | 992 | | |
Tax effect of management-adjusted charges
|
| | | | (567) | | | | | | (2,169) | | | | | | (2,873) | | | | | | (4,591) | | |
After tax management-adjusted charges
|
| | | | 1,052 | | | | | | 4,028 | | | | | | 5,335 | | | | | | 8,527 | | |
Tax expense attributable to remeasurement of deferred tax
assets and deferred tax liabilities at reduced federal corporate tax rate |
| | | | 13,388 | | | | | | — | | | | | | 13,388 | | | | | | — | | |
Adjusted operating net income
|
| | | $ | 23,590 | | | | | $ | 22,205 | | | | | $ | 92,271 | | | | | $ | 80,627 | | |
Reported net income per diluted share
|
| | | $ | 0.24 | | | | | $ | 0.52 | | | | | $ | 1.98 | | | | | $ | 2.08 | | |
Adjusted operating net income per diluted share
|
| | | $ | 0.63 | | | | | $ | 0.63 | | | | | $ | 2.48 | | | | | $ | 2.32 | | |
Reported return on average assets
|
| | | | 0.47% | | | | | | 1.10% | | | | | | 1.00% | | | | | | 1.17% | | |
Adjusted operating return on average assets
|
| | | | 1.20% | | | | | | 1.34% | | | | | | 1.26% | | | | | | 1.31% | | |
| | |
Twelve Months Ended
December 31, |
| | | |||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(dollars in thousands)
|
| |||||||||||||||||||||
Total noninterest expense
|
| | | $ | 231,936 | | | | | $ | 215,835 | | | | | $ | 16,101 | | | | | | 7.5% | | |
Less: | | | | | | ||||||||||||||||||||
Merger and conversion charges
|
| | | | 915 | | | | | | 6,376 | | | | | | (5,461) | | | | | | (85.6)% | | |
Certain compliance resolution expenses
|
| | | | 5,163 | | | | | | 5,750 | | | | | | (587) | | | | | | (10.2)% | | |
Financial impact of Hurricane Irma
|
| | | | 410 | | | | | | — | | | | | | 410 | | | | | | NM | | |
Loss on sale of premises
|
| | | | 1,264 | | | | | | 992 | | | | | | 272 | | | | | | 27.4% | | |
Premium finance division noninterest expense
|
| | | | 14,295 | | | | | | 315 | | | | | | 13,980 | | | | | | NM | | |
Subtotal
|
| | | | 209,889 | | | | | | 202,402 | | | | | | 7,487 | | | | | | 3.7% | | |
Less: | | | | | | ||||||||||||||||||||
Retail mortgage division noninterest expense
|
| | | | 41,084 | | | | | | 38,402 | | | | | | 2,682 | | | | | | 7.0% | | |
Warehouse lending division noninterest expense
|
| | | | 795 | | | | | | 832 | | | | | | (37) | | | | | | (4.4)% | | |
SBA division noninterest expense
|
| | | | 4,100 | | | | | | 3,675 | | | | | | 425 | | | | | | 11.6% | | |
Core bank noninterest expense
|
| | | $ | 163,910 | | | | | $ | 159,493 | | | | | $ | 4,417 | | | | | | 2.8% | | |
|
| | |
At December 31,
|
| |||||||||
Key Capital Measures
|
| |
2017
|
| |
2016
|
| ||||||
Total risk-based capital ratio (to risk-weighted assets)
|
| | | | 12.53% | | | | | | 14.83% | | |
Common equity tier 1 (core) risk-based capital ratio (to risk-weighted assets)
|
| | | | 11.43% | | | | | | 13.58% | | |
Tier 1 (core) risk-based capital ratio (to risk-weighted assets)
|
| | | | 11.43% | | | | | | 13.58% | | |
Tier 1 (core) capital ratio (to adjusted total assets)
|
| | | | 9.67% | | | | | | 9.44% | | |
| | |
At December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(Dollars in millions)
|
| |||||||||
Nonperforming loans
|
| | | $ | 7.8 | | | | | $ | 10.1 | | |
Nonperforming loans to total portfolio loans
|
| | | | 1.02% | | | | | | 1.57% | | |
Other real estate owned
|
| | | $ | 1.7 | | | | | $ | 2.9 | | |
Nonperforming assets
|
| | | $ | 9.5 | | | | | $ | 13.0 | | |
Nonperforming assets to total assets
|
| | | | 0.97% | | | | | | 1.44% | | |
Troubled debt restructurings performing for less than 12 months
under terms of modification (1) |
| | | $ | 15.2 | | | | | $ | 14.6 | | |
Troubled debt restructurings performing for more than 12 months
under terms of modification |
| | | $ | 15.7 | | | | | $ | 20.3 | | |
| | |
At and for the
Three Months Ended |
| |
At and for the
Year Ended |
| ||||||||||||||||||||||||
| | |
Dec. 31,
2017 |
| |
Sept. 30,
2017 |
| |
Dec. 31,
2016 |
| |
Dec. 31,
2017 |
| |
Dec. 31,
2016 |
| |||||||||||||||
| | |
(Dollars in millions)
|
| |||||||||||||||||||||||||||
Provision for portfolio loan losses
|
| | | $ | 0.2 | | | | | $ | 0.2 | | | | | $ | 0.1 | | | | | $ | 0.7 | | | | | $ | 0.6 | | |
Allowance for portfolio loan losses
|
| | | $ | 8.6 | | | | | $ | 8.4 | | | | | $ | 8.2 | | | | | $ | 8.6 | | | | | $ | 8.2 | | |
Allowance for portfolio loan losses to total portfolio loans
|
| | | | 1.12% | | | | | | 1.12% | | | | | | 1.26% | | | | | | 1.12% | | | | | | 1.26% | | |
Allowance for portfolio loan losses to nonperforming loans
|
| | | | 110.43% | | | | | | 88.16% | | | | | | 80.38% | | | | | | 110.43% | | | | | | 80.38% | | |
Net charge-offs (recoveries)
|
| | | $ | 0.0 | | | | | $ | (0.0) | | | | | $ | 0.0 | | | | | $ | 0.3 | | | | | $ | 0.2 | | |
Net charge-offs (recoveries) to average outstanding portfolio loans (annualized)
|
| | | | 0.02% | | | | | | (0.01)% | | | | | | 0.02% | | | | | | 0.04% | | | | | | 0.03% | | |
| | |
Three Months Ended
|
| |
Year Ended
|
| ||||||||||||||||||||||||
| | |
Dec. 31,
2017 |
| |
Sept. 30,
2017 |
| |
Dec. 31,
2016 |
| |
Dec. 31,
2017 |
| |
Dec. 31,
2016 |
| |||||||||||||||
| | |
(Dollars in millions)
|
| |||||||||||||||||||||||||||
Net interest income
|
| | | $ | 7.2 | | | | | $ | 6.8 | | | | | $ | 7.1 | | | | | $ | 27.0 | | | | | $ | 26.5 | | |
Net interest margin
|
| | | | 3.24% | | | | | | 3.18% | | | | | | 3.30% | | | | | | 3.20% | | | | | | 3.12% | | |
Yield on investment securities
|
| | | | 2.09% | | | | | | 2.05% | | | | | | 2.29% | | | | | | 2.25% | | | | | | 2.11% | | |
Yield on loans
|
| | | | 4.47% | | | | | | 4.31% | | | | | | 4.40% | | | | | | 4.33% | | | | | | 4.37% | | |
Total cost of funds
|
| | | | 1.03% | | | | | | 0.98% | | | | | | 0.78% | | | | | | 0.93% | | | | | | 0.92% | | |
Average cost of deposits
|
| | | | 0.85% | | | | | | 0.80% | | | | | | 0.66% | | | | | | 0.77% | | | | | | 0.62% | | |
Rates paid on borrowed funds
|
| | | | 1.83% | | | | | | 2.02% | | | | | | 1.14% | | | | | | 1.88% | | | | | | 1.70% | | |
| | |
Three Months Ended
|
| |
Year Ended
|
| ||||||||||||||||||||||||
| | |
Dec. 31,
2017 |
| |
Sept. 30,
2017 |
| |
Dec. 31,
2016 |
| |
Dec. 31,
2017 |
| |
Dec. 31,
2016 |
| |||||||||||||||
| | |
(Dollars in millions)
|
| |||||||||||||||||||||||||||
Noninterest income
|
| | | $ | 1.3 | | | | | $ | 1.2 | | | | | $ | 1.9 | | | | | $ | 7.0 | | | | | $ | 9.2 | | |
Noninterest expense
|
| | | $ | 6.4 | | | | | $ | 6.1 | | | | | $ | 6.0 | | | | | $ | 25.6 | | | | | $ | 25.1 | | |
Income tax expense
|
| | | $ | 2.5 | | | | | $ | 0.6 | | | | | $ | 1.0 | | | | | $ | 4.6 | | | | | $ | 3.6 | | |
| | |
Three Months Ended
|
| |
Year Ended
|
| ||||||||||||||||||||||||
| | |
Dec. 31,
2017 |
| |
Sept. 30,
2017 |
| |
Dec. 31,
2016 |
| |
Dec. 31,
2017 |
| |
Dec. 31,
2016 |
| |||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
Net income, as reported
|
| | | $ | (616) | | | | | $ | 1,115 | | | | | $ | 2,002 | | | | | $ | 3,168 | | | | | $ | 6,418 | | |
Less FHLB gain(1)
|
| | | | — | | | | | | — | | | | | | (255) | | | | | | — | | | | | | (255) | | |
Plus merger-related costs(2)
|
| | | | 400 | | | | | | — | | | | | | — | | | | | | 411 | | | | | | — | | |
Plus impact of newly enacted tax laws(3)
|
| | | | 1,641 | | | | | | — | | | | | | — | | | | | | 1,641 | | | | | | — | | |
Adjusted net income (core earnings)
|
| | | $ | 1,425 | | | | | $ | 1,115 | | | | | $ | 1,747 | | | | | $ | 5,220 | | | | | $ | 6,163 | | |
Income per diluted share, as reported
|
| | | $ | (0.04) | | | | | $ | 0.07 | | | | | $ | 0.13 | | | | | $ | 0.21 | | | | | $ | 0.42 | | |
Less FHLB gain
|
| | | | — | | | | | | — | | | | | | (0.02) | | | | | | — | | | | | | (0.02) | | |
Plus merger-related costs
|
| | | | 0.03 | | | | | | — | | | | | | — | | | | | | 0.03 | | | | | | — | | |
Plus impact of newly enacted tax laws
|
| | | | 0.11 | | | | | | — | | | | | | — | | | | | | 0.11 | | | | | | — | | |
Adjusted income per diluted share (core earnings per diluted
share)(4) |
| | | $ | 0.09 | | | | | $ | 0.07 | | | | | $ | 0.11 | | | | | $ | 0.34 | | | | | $ | 0.40 | | |
|
| | |
Nine Months Ended
September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands, except per share data and ratios)
|
| |||||||||||||||||||||||||||||||||||||||
Selected Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 7,649,820 | | | | | $ | 6,493,495 | | | | | $ | 6,892,031 | | | | | $ | 5,588,940 | | | | | $ | 4,037,077 | | | | | $ | 3,667,649 | | | | | $ | 3,019,052 | | |
Earning assets
|
| | | | 7,074,828 | | | | | | 5,925,072 | | | | | | 6,293,670 | | | | | | 5,084,658 | | | | | | 3,574,561 | | | | | | 3,232,769 | | | | | | 2,554,551 | | |
Loans held for sale
|
| | | | 137,392 | | | | | | 126,263 | | | | | | 105,924 | | | | | | 111,182 | | | | | | 94,759 | | | | | | 67,278 | | | | | | 48,786 | | |
Loans, net of unearned income
|
| | | | 4,574,678 | | | | | | 3,091,039 | | | | | | 3,626,821 | | | | | | 2,406,877 | | | | | | 1,889,881 | | | | | | 1,618,454 | | | | | | 1,450,635 | | |
Purchased, non-covered loans (excluding loan pools)
|
| | | | 885,256 | | | | | | 1,067,090 | | | | | | 1,011,031 | | | | | | 771,554 | | | | | | 674,239 | | | | | | 448,753 | | | | | | — | | |
Purchased, non-covered loan pools
|
| | | | 465,218 | | | | | | 624,886 | | | | | | 568,314 | | | | | | 592,963 | | | | | | — | | | | | | — | | | | | | — | | |
Covered loans
|
| | | | 31,870 | | | | | | 62,291 | | | | | | 58,160 | | | | | | 137,529 | | | | | | 271,279 | | | | | | 390,237 | | | | | | 507,712 | | |
Investment securities available for sale
|
| | | | 819,593 | | | | | | 838,124 | | | | | | 822,735 | | | | | | 783,185 | | | | | | 541,805 | | | | | | 486,235 | | | | | | 346,909 | | |
FDIC loss-share receivable, net of clawback
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,301 | | | | | | 31,351 | | | | | | 65,441 | | | | | | 159,724 | | |
Total deposits
|
| | | | 5,895,504 | | | | | | 5,306,098 | | | | | | 5,575,163 | | | | | | 4,879,290 | | | | | | 3,431,149 | | | | | | 2,999,231 | | | | | | 2,624,663 | | |
FDIC loss-share payable including clawback
|
| | | | 8,190 | | | | | | 7,775 | | | | | | 6,313 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shareholders’ equity
|
| | | | 801,921 | | | | | | 642,583 | | | | | | 646,437 | | | | | | 514,759 | | | | | | 366,028 | | | | | | 316,699 | | | | | | 279,017 | | |
Selected Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 214,783 | | | | | $ | 176,109 | | | | | $ | 239,065 | | | | | $ | 190,393 | | | | | $ | 164,566 | | | | | $ | 126,322 | | | | | $ | 129,479 | | |
Interest expense
|
| | | | 24,181 | | | | | | 14,017 | | | | | | 19,694 | | | | | | 14,856 | | | | | | 14,680 | | | | | | 10,137 | | | | | | 15,074 | | |
Net interest income
|
| | | | 190,602 | | | | | | 162,092 | | | | | | 219,371 | | | | | | 175,537 | | | | | | 149,886 | | | | | | 116,185 | | | | | | 114,405 | | |
Provision for loan losses
|
| | | | 5,828 | | | | | | 2,381 | | | | | | 4,091 | | | | | | 5,264 | | | | | | 5,648 | | | | | | 11,486 | | | | | | 31,089 | | |
Noninterest income
|
| | | | 80,894 | | | | | | 81,529 | | | | | | 105,801 | | | | | | 85,586 | | | | | | 62,836 | | | | | | 46,549 | | | | | | 57,874 | | |
Noninterest expenses
|
| | | | 172,599 | | | | | | 161,158 | | | | | | 215,835 | | | | | | 199,115 | | | | | | 150,869 | | | | | | 121,945 | | | | | | 119,470 | | |
Income before income taxes
|
| | | | 93,069 | | | | | | 80,082 | | | | | | 105,246 | | | | | | 56,744 | | | | | | 56,205 | | | | | | 29,303 | | | | | | 21,720 | | |
Income tax expense
|
| | | | 28,671 | | | | | | 26,159 | | | | | | 33,146 | | | | | | 15,897 | | | | | | 17,482 | | | | | | 9,285 | | | | | | 7,285 | | |
Net income
|
| | | | 64,398 | | | | | | 53,923 | | | | | | 72,100 | | | | | | 40,847 | | | | | | 38,723 | | | | | | 20,018 | | | | | | 14,435 | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 286 | | | | | | 1,738 | | | | | | 3,577 | | |
Net income available to common shareholders
|
| | | | 64,398 | | | | | | 53,923 | | | | | | 72,100 | | | | | | 40,847 | | | | | | 38,437 | | | | | | 18,280 | | | | | | 10,858 | | |
| | |
Nine Months Ended
September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands, except per share data and ratios)
|
| |||||||||||||||||||||||||||||||||||||||
Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share available to common shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 1.76 | | | | | $ | 1.58 | | | | | $ | 2.10 | | | | | $ | 1.29 | | | | | $ | 1.48 | | | | | $ | 0.76 | | | | | $ | 0.46 | | |
Diluted
|
| | | | 1.74 | | | | | | 1.56 | | | | | | 2.08 | | | | | | 1.27 | | | | | | 1.46 | | | | | | 0.75 | | | | | | 0.46 | | |
Common book value
|
| | | | 21.54 | | | | | | 18.42 | | | | | | 18.51 | | | | | | 15.98 | | | | | | 13.67 | | | | | | 11.50 | | | | | | 10.56 | | |
Tangible book value
|
| | | | 17.78 | | | | | | 14.38 | | | | | | 14.42 | | | | | | 12.65 | | | | | | 10.99 | | | | | | 9.87 | | | | | | 10.39 | | |
Cash dividends declared per share
|
| | | | 0.30 | | | | | | 0.20 | | | | | | 0.30 | | | | | | 0.20 | | | | | | 0.15 | | | | | | — | | | | | | — | | |
Profitability Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income to average total assets
|
| | | | 1.20% | | | | | | 1.19% | | | | | | 1.17% | | | | | | 0.85% | | | | | | 1.08% | | | | | | 0.70% | | | | | | 0.49% | | |
Net income to average common shareholders’ equity
|
| | | | 11.39% | | | | | | 12.01% | | | | | | 11.75% | | | | | | 8.37% | | | | | | 12.40% | | | | | | 8.06% | | | | | | 5.99% | | |
Net interest margin (fully taxable equivalent basis)
|
| | | | 3.96% | | | | | | 4.01% | | | | | | 3.99% | | | | | | 4.12% | | | | | | 4.59% | | | | | | 4.74% | | | | | | 4.60% | | |
Efficiency ratio
|
| | | | 63.57% | | | | | | 66.15% | | | | | | 66.38% | | | | | | 76.25% | | | | | | 70.92% | | | | | | 74.94% | | | | | | 69.35% | | |
Loan Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs to average loans*
|
| | | | 0.13% | | | | | | 0.10% | | | | | | 0.11% | | | | | | 0.22% | | | | | | 0.34% | | | | | | 0.75% | | | | | | 2.87% | | |
Allowance for loan losses to total loans*
|
| | | | 0.46% | | | | | | 0.63% | | | | | | 0.56% | | | | | | 0.85% | | | | | | 1.12% | | | | | | 1.38% | | | | | | 1.63% | | |
Non-performing assets to total loans and OREO**
|
| | | | 0.94% | | | | | | 1.25% | | | | | | 1.12% | | | | | | 1.60% | | | | | | 3.35% | | | | | | 3.49% | | | | | | 5.28% | | |
Liquidity Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans to total deposits
|
| | | | 101.04% | | | | | | 91.32% | | | | | | 94.42% | | | | | | 80.11% | | | | | | 82.64% | | | | | | 81.94% | | | | | | 74.61% | | |
Average loans to average earning assets
|
| | | | 83.42% | | | | | | 80.49% | | | | | | 80.83% | | | | | | 75.96% | | | | | | 80.22% | | | | | | 78.08% | | | | | | 77.83% | | |
Noninterest-bearing deposits to total deposits
|
| | | | 29.14% | | | | | | 29.46% | | | | | | 28.22% | | | | | | 27.26% | | | | | | 24.46% | | | | | | 22.29% | | | | | | 19.46% | | |
Capital Adequacy Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity to total assets
|
| | | | 10.48% | | | | | | 9.90% | | | | | | 9.38% | | | | | | 9.21% | | | | | | 9.07% | | | | | | 8.63% | | | | | | 9.24% | | |
Common stock dividend payout ratio
|
| | | | 17.05% | | | | | | 12.66% | | | | | | 14.29% | | | | | | 15.50% | | | | | | 10.14% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
Nine Months Ended
September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Tangible Book Value Per Share Reconciliation:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shareholders’ equity
|
| | | $ | 801,921 | | | | | $ | 642,583 | | | | | $ | 646,437 | | | | | $ | 514,759 | | | | | $ | 366,028 | | | | | $ | 288,699 | | | | | $ | 251,355 | | |
Less: Goodwill
|
| | | | 125,532 | | | | | | 122,545 | | | | | | 125,532 | | | | | | 90,082 | | | | | | 63,547 | | | | | | 35,049 | | | | | | 956 | | |
Less: Other intangibles, net
|
| | | | 14,437 | | | | | | 18,472 | | | | | | 17,428 | | | | | | 17,058 | | | | | | 8,221 | | | | | | 6,009 | | | | | | 3,040 | | |
Total tangible shareholders’ equity
|
| | | $ | 661,952 | | | | | $ | 501,566 | | | | | $ | 503,477 | | | | | $ | 407,619 | | | | | $ | 294,260 | | | | | $ | 247,641 | | | | | $ | 247,359 | | |
Period end number of shares
|
| | | | 37,231,049 | | | | | | 34,891,304 | | | | | | 34,921,474 | | | | | | 32,211,385 | | | | | | 26,773,863 | | | | | | 25,098,427 | | | | | | 23,799,768 | | |
Book value per common share
|
| | | $ | 21.54 | | | | | $ | 18.42 | | | | | $ | 18.51 | | | | | $ | 15.98 | | | | | $ | 13.67 | | | | | $ | 11.50 | | | | | $ | 10.56 | | |
Tangible book value per common share
|
| | | | 17.78 | | | | | | 14.38 | | | | | | 14.42 | | | | | | 12.65 | | | | | | 10.99 | | | | | | 9.87 | | | | | | 10.39 | | |
| | |
Nine Months Ended
September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands, except per share data and ratios)
|
| |||||||||||||||||||||||||||||||||||||||
Selected Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 921,935 | | | | | $ | 936,893 | | | | | $ | 907,459 | | | | | $ | 857,198 | | | | | $ | 706,498 | | | | | $ | 733,633 | | | | | $ | 772,619 | | |
Earning assets
|
| | | | 875,031 | | | | | | 880,074 | | | | | | 857,203 | | | | | | 801,272 | | | | | | 664,486 | | | | | | 690,317 | | | | | | 721,112 | | |
Loans held for sale
|
| | | | 5,025 | | | | | | 8,057 | | | | | | 7,147 | | | | | | 6,591 | | | | | | 7,219 | | | | | | 1,656 | | | | | | 4,089 | | |
Loans, net of unearned income
|
| | | | 793,927 | | | | | | 774,407 | | | | | | 727,984 | | | | | | 655,326 | | | | | | 487,949 | | | | | | 399,425 | | | | | | 500,569 | | |
Investment securities available for sale
|
| | | | 39,113 | | | | | | 49,003 | | | | | | 65,293 | | | | | | 120,110 | | | | | | 118,699 | | | | | | 159,732 | | | | | | 159,745 | | |
Investment securities held to maturity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,919 | | | | | | 19,266 | | | | | | — | | |
Total deposits
|
| | | | 676,416 | | | | | | 617,496 | | | | | | 628,413 | | | | | | 555,821 | | | | | | 440,780 | | | | | | 460,098 | | | | | | 499,760 | | |
Shareholders’ equity
|
| | | | 91,394 | | | | | | 86,126 | | | | | | 87,018 | | | | | | 80,738 | | | | | | 72,336 | | | | | | 65,525 | | | | | | 40,260 | | |
Selected Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 25,020 | | | | | $ | 25,184 | | | | | $ | 33,889 | | | | | $ | 29,796 | | | | | $ | 28,135 | | | | | $ | 28,836 | | | | | $ | 33,505 | | |
Interest expense
|
| | | | 5,244 | | | | | | 5,828 | | | | | | 7,417 | | | | | | 8,686 | | | | | | 10,512 | | | | | | 12,695 | | | | | | 14,270 | | |
Net interest income
|
| | | | 19,776 | | | | | | 19,356 | | | | | | 26,472 | | | | | | 21,110 | | | | | | 17,623 | | | | | | 16,141 | | | | | | 19,235 | | |
Provision for loan losses
|
| | | | 458 | | | | | | 569 | | | | | | 619 | | | | | | 807 | | | | | | 1,266 | | | | | | 7,026 | | | | | | 12,491 | | |
Noninterest income
|
| | | | 5,715 | | | | | | 7,307 | | | | | | 9,247 | | | | | | 6,850 | | | | | | 6,439 | | | | | | 6,328 | | | | | | 10,096 | | |
Noninterest expenses
|
| | | | 19,191 | | | | | | 19,074 | | | | | | 25,050 | | | | | | 28,942 | | | | | | 21,469 | | | | | | 26,849 | | | | | | 23,357 | | |
Income (loss) before taxes
|
| | | | 5,842 | | | | | | 7,020 | | | | | | 10,050 | | | | | | (1,789) | | | | | | 1,327 | | | | | | (11,406) | | | | | | (6,517) | | |
Income tax expense (benefit)
|
| | | | 2,058 | | | | | | 2,604 | | | | | | 3,632 | | | | | | (9,507) | | | | | | — | | | | | | — | | | | | | 150 | | |
Net income (loss)
|
| | | | 3,784 | | | | | | 4,416 | | | | | | 6,418 | | | | | | 7,718 | | | | | | 1,327 | | | | | | (11,406) | | | | | | (6,667) | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss) available to common shareholders
|
| | | | 3,784 | | | | | | 4,416 | | | | | | 6,418 | | | | | | 7,718 | | | | | | 1,327 | | | | | | (11,406) | | | | | | (6,667) | | |
| | |
Nine Months Ended
September 30, |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| |
(audited)
|
| ||||||||||||||||||||||||||||||||||||
| | |
(In thousands, except per share data and ratios)
|
| |||||||||||||||||||||||||||||||||||||||
Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) per share available to common shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 0.25 | | | | | $ | 0.29 | | | | | $ | 0.42 | | | | | $ | 0.50 | | | | | $ | 0.09 | | | | | $ | (3.23) | | | | | $ | (2.67) | | |
Diluted
|
| | | | 0.25 | | | | | | 0.29 | | | | | | 0.42 | | | | | | 0.50 | | | | | | 0.09 | | | | | | (3.23) | | | | | | (2.67) | | |
Common book value per share (period end)
|
| | | | 5.88 | | | | | | 5.55 | | | | | | 5.61 | | | | | | 5.21 | | | | | | 4.66 | | | | | | 4.22 | | | | | | 15.31 | | |
Cash dividends declared per share
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Profitability Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income to average total assets
|
| | | | 0.58% | | | | | | 0.66% | | | | | | 0.72% | | | | | | 1.00% | | | | | | 0.19% | | | | | | (1.55)% | | | | | | (0.85)% | | |
Net income to average shareholders’ equity
|
| | | | 5.61% | | | | | | 6.98% | | | | | | 7.54% | | | | | | 9.94% | | | | | | 1.89% | | | | | | (30.45)% | | | | | | (14.51)% | | |
Net interest margin
|
| | | | 3.19% | | | | | | 3.08% | | | | | | 3.12% | | | | | | 2.95% | | | | | | 2.61% | | | | | | 2.31% | | | | | | 2.58% | | |
Efficiency ratio
|
| | | | 75.29% | | | | | | 71.54% | | | | | | 70.13% | | | | | | 103.51% | | | | | | 89.22% | | | | | | 119.49% | | | | | | 79.63% | | |
Loan Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs to average loans
|
| | | | 0.04% | | | | | | 0.04% | | | | | | 0.03% | | | | | | 0.04% | | | | | | 0.27% | | | | | | 2.77% | | | | | | 3.59% | | |
Allowance for loan losses to total loans
|
| | | | 1.12% | | | | | | 1.24% | | | | | | 1.26% | | | | | | 1.27% | | | | | | 1.57% | | | | | | 1.83% | | | | | | 2.52% | | |
Non-performing assets to total loans and OREO
|
| | | | 1.30% | | | | | | 2.10% | | | | | | 2.03% | | | | | | 1.23% | | | | | | 1.87% | | | | | | 2.28% | | | | | | 7.68% | | |
Liquidity Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans to total deposits
|
| | | | 111.42% | | | | | | 106.04% | | | | | | 103.02% | | | | | | 109.97% | | | | | | 102.99% | | | | | | 82.35% | | | | | | 86.46% | | |
Average loans to average earning assets
|
| | | | 84.13% | | | | | | 77.00% | | | | | | 76.17% | | | | | | 69.00% | | | | | | 61.08% | | | | | | 56.77% | | | | | | 64.07% | | |
Noninterest-bearing deposits to total deposits
|
| | | | 10.35% | | | | | | 9.17% | | | | | | 9.50% | | | | | | 8.49% | | | | | | 9.37% | | | | | | 7.56% | | | | | | 8.38% | | |
Capital Adequacy Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity to total assets
|
| | | | 9.91% | | | | | | 9.19% | | | | | | 9.59% | | | | | | 9.42% | | | | | | 10.24% | | | | | | 8.93% | | | | | | 5.21% | | |
Common stock dividend payout ratio
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
For the Nine Months
Ended September 30, 2017 |
| |
For the Year
Ended December 31, 2016 |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Pro Forma Condensed Consolidated Income Statement Data:
|
| | | | | | | | | | | | |
Net interest income
|
| | | $ | 212,490 | | | | | $ | 248,659 | | |
Provision for loan losses
|
| | | | 6,286 | | | | | | 4,710 | | |
Income before tax
|
| | | | 100,489 | | | | | | 117,400 | | |
Net income
|
| | | | 69,208 | | | | | | 79,886 | | |
Preferred stock dividends
|
| | | | — | | | | | | — | | |
Net income available to common shareholders
|
| | | | 69,208 | | | | | | 79,886 | | |
Per Share Data: | | | | | | | | | | | | | |
Earnings (loss) per share available to common shareholders:
|
| | | | | | | | | | | | |
Basic
|
| | | $ | 1.76 | | | | | $ | 2.16 | | |
Diluted
|
| | | $ | 1.75 | | | | | $ | 2.14 | | |
Cash Dividends per share
|
| | | $ | 0.30 | | | | | $ | 0.30 | | |
Pro Forma Condensed Consolidated Balance Sheet Data:
|
| | | | | | | | | | | | |
Total loans
|
| | | $ | 6,711,920 | | | | | | | | |
Total assets
|
| | | | 8,611,567 | | | | | | | | |
Total deposits
|
| | | | 6,571,920 | | | | | | | | |
Other borrowings
|
| | | | 963,712 | | | | | | | | |
Subordinated deferrable interest debentures
|
| | | | 85,220 | | | | | | | | |
Shareholders’ equity
|
| | | | 928,829 | | | | | | | | |
| | |
As of and for the Nine Months Ended
September 30, 2017 |
| |
As of and for the Twelve Months Ended
December 31, 2016 |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Ameris
Historical |
| |
Atlantic
Historical |
| |
Pro
Forma Combined |
| |
Per
Equivalent Atlantic Share(1) |
| |
Ameris
Historical |
| |
Atlantic
Historical |
| |
Pro
Forma Combined |
| |
Per
Equivalent Atlantic Share(1) |
| ||||||||||||||||||||||||
Net Income Per Common Share – Basic
|
| | | $ | 1.76 | | | | | $ | 0.25 | | | | | $ | 1.76 | | | | | $ | 0.30 | | | | | $ | 2.10 | | | | | $ | 0.42 | | | | | $ | 2.16 | | | | | $ | 0.37 | | |
Net Income Per Common Share – Diluted
|
| | | $ | 1.74 | | | | | $ | 0.25 | | | | | $ | 1.75 | | | | | $ | 0.30 | | | | | $ | 2.08 | | | | | $ | 0.42 | | | | | $ | 2.14 | | | | | $ | 0.36 | | |
Cash Dividends Per Common Share
|
| | | $ | 0.30 | | | | | $ | — | | | | | $ | 0.30 | | | | | $ | 0.05 | | | | | $ | 0.30 | | | | | $ | — | | | | | $ | 0.30 | | | | | $ | 0.05 | | |
Book Value Per Common Share
|
| | | $ | 21.54 | | | | | $ | 5.88 | | | | | $ | 23.30 | | | | | $ | 3.96 | | | | | $ | 18.51 | | | | | $ | 5.61 | | | | | $ | 20.59 | | | | | $ | 3.50 | | |
QUARTER DATA
|
| |
HIGH
|
| |
LOW
|
| |
DIVIDEND DECLARED
|
| |||||||||
First Quarter 2018 Fiscal Year (through February 12, 2018)
|
| | | $ | 56.85 | | | | | $ | 47.90 | | | | | | — | | |
First Quarter 2017 Fiscal Year
|
| | | | 49.50 | | | | | | 41.60 | | | | | $ | 0.10 | | |
Second Quarter 2017 Fiscal Year
|
| | | | 49.80 | | | | | | 42.60 | | | | | | 0.10 | | |
Third Quarter 2017 Fiscal Year
|
| | | | 51.28 | | | | | | 41.05 | | | | | | 0.10 | | |
Fourth Quarter 2017 Fiscal Year
|
| | | | 51.30 | | | | | | 44.75 | | | | | | 0.10 | | |
First Quarter 2016 Fiscal Year
|
| | | | 33.81 | | | | | | 24.96 | | | | | | 0.05 | | |
Second Quarter 2016 Fiscal Year
|
| | | | 32.76 | | | | | | 27.73 | | | | | | 0.05 | | |
Third Quarter 2016 Fiscal Year
|
| | | | 36.20 | | | | | | 28.90 | | | | | | 0.10 | | |
Fourth Quarter 2016 Fiscal Year
|
| | | | 47.70 | | | | | | 34.61 | | | | | | 0.10 | | |
QUARTER DATA
|
| |
HIGH
|
| |
LOW
|
| |
DIVIDEND DECLARED
|
| |||||||||
First Quarter 2018 Fiscal Year (through February 12, 2018)
|
| | | $ | 10.90 | | | | | $ | 9.38 | | | | | | — | | |
First Quarter 2017 Fiscal Year
|
| | | | 8.27 | | | | | | 6.76 | | | | | | — | | |
Second Quarter 2017 Fiscal Year
|
| | | | 8.35 | | | | | | 7.27 | | | | | | — | | |
Third Quarter 2017 Fiscal Year
|
| | | | 8.89 | | | | | | 7.05 | | | | | | — | | |
Fourth Quarter 2017 Fiscal Year
|
| | | | 9.95 | | | | | | 8.27 | | | | | | — | | |
First Quarter 2016 Fiscal Year
|
| | | | 6.20 | | | | | | 5.16 | | | | | | — | | |
Second Quarter 2016 Fiscal Year
|
| | | | 6.51 | | | | | | 5.53 | | | | | | — | | |
Third Quarter 2016 Fiscal Year
|
| | | | 6.95 | | | | | | 5.84 | | | | | | — | | |
Fourth Quarter 2016 Fiscal Year
|
| | | | 7.35 | | | | | | 6.26 | | | | | | — | | |
Date
|
| |
Atlantic Closing Price
|
| |
Ameris Closing Price
|
| |
Exchange Ratio
|
| |
Estimated
Equivalent Per share Value(1) |
| ||||||||||||
November 16, 2017
|
| | | $ | 8.69 | | | | | $ | 47.30 | | | | | | 0.17 | | | | | $ | 9.43 | | |
February 12, 2018
|
| | | $ | 10.17 | | | | | $ | 52.60 | | | | | | 0.17 | | | | | $ | 10.33 | | |
Regional Group:
|
| |||
Buyer (State)
|
| |
Target (State)
|
|
State Bank Financial Corporation (GA) | | | AloStar Bank of Commerce (AL) | |
Southern National Bancorp of VA, Inc. (VA) | | | Eastern Virginia Bankshares, Inc. (VA) | |
Access National Corporation (VA) | | | Middleburg Financial Corporation (VA) | |
First Bancorp (NC) | | | Carolina Bank Holdings, Inc. (NC) | |
Hampton Roads Bankshares, Inc. (VA) | | | Xenith Bankshares, Inc. (VA) | |
BNC Bancorp (NC) | | | High Point Bank Corporation (NC) | |
Ameris Bancorp (GA) | | | Jacksonville Bancorp, Inc. (FL) | |
Private investor – Gaylon Lawrence Jr. | | | F&M Financial Corporation (TN) | |
Home BancShares, Inc. (AR) | | | Florida Business BancGroup, Inc. (FL) | |
Valley National Bancorp (NJ) | | | CNLBancshares, Inc. (FL) | |
Pinnacle Financial Partners, Inc. (TN) | | | Magna Bank (TN) | |
United Community Banks, Inc. (GA) | | | Palmetto Bancshares, Inc. (SC) | |
Pinnacle Financial Partners, Inc. (TN) | | | CapitalMark Bank & Trust (TN) | |
Nationwide Group:
|
| |||
Buyer (State)
|
| |
Target (State)
|
|
Old Line Bancshares, Inc. (MD) | | | Bay Bancorp, Inc. (MD) | |
Veritex Holdings, Inc. (TX) | | | Sovereign Bancshares, Inc. (TX) | |
Southern National Bancorp of VA, Inc. (VA) | | | Eastern Virginia Bankshares, Inc. (VA) | |
Access National Corporation (VA) | | | Middleburg Financial Corporation (VA) | |
Enterprise Financial Services Corp (MO) | | | Jefferson County Bancshares, Inc. (MO) | |
First Bancorp (NC) | | | Carolina Bank Holdings, Inc. (NC) | |
QCR Holdings, Inc. (IL) | | | Community State Bank (IA) | |
BNC Bancorp (NC) | | | High Point Bank Corporation (NC) | |
Nicolet Bankshares, Inc. (WI) | | | Baylake Corp. (WI) | |
Private investor – Gaylon Lawrence Jr. | | | F&M Financial Corporation (TN) | |
Home BancShares, Inc. (AR) | | | Florida Business BancGroup, Inc. (FL) | |
Valley National Bancorp (NJ) | | | CNLBancshares, Inc. (FL) | |
Pinnacle Financial Partners, Inc. (TN) | | | Magna Bank (TN) | |
United Community Banks, Inc. (GA) | | | Palmetto Bancshares, Inc. (SC) | |
| | |
Price-to-Tangible
Common Book Value Multiple |
| |
Price-to-Adjusted
Common Tangible Book Value(1) |
| |
Price-to-LTM Earnings
Multiple(2) |
| |
Premium-to-Core
Deposits Multiple(3) |
| ||||||||||||
Total Transaction Value
|
| | | | 158.3% | | | | | | 172.2% | | | | | | 25.0x | | | | | | 9.4% | | |
Precedent Transactions Regional Group:
|
| ||||||||||||||||||||||||
Median
|
| | | | 161.3% | | | | | | 165.3% | | | | | | 23.5x | | | | | | 8.4% | | |
Minimum
|
| | | | 101.4% | | | | | | 103.6% | | | | | | 13.6x | | | | | | 0.6% | | |
Maximum
|
| | | | 232.3% | | | | | | 237.1% | | | | | | 32.5x | | | | | | 16.1% | | |
Precedent Transactions Nationwide Group:
|
| ||||||||||||||||||||||||
Median
|
| | | | 160.9% | | | | | | 168.3% | | | | | | 21.8x | | | | | | 8.2% | | |
Minimum
|
| | | | 133.6% | | | | | | 142.2% | | | | | | 13.6x | | | | | | 4.4% | | |
Maximum
|
| | | | 200.7% | | | | | | 223.9% | | | | | | 39.3x | | | | | | 17.2% | | |
| | |
Tangible
Equity/ Tangible Assets |
| |
Core
Deposits(2) |
| |
LTM
ROAA |
| |
LTM
ROAE |
| |
Efficiency
Ratio |
| |
NPAs/
Assets(3) |
| |
LLR/
NPLs(4) |
| |||||||||||||||||||||
Atlantic(1) | | | | | 9.91% | | | | | | 84.18% | | | | | | 0.66% | | | | | | 6.49% | | | | | | 72.63% | | | | | | 3.81% | | | | | | 24.06% | | |
Precedent Transactions – Regional Group Median:
|
| | | | 9.42% | | | | | | 81.10% | | | | | | 0.72% | | | | | | 6.48% | | | | | | 73.98% | | | | | | 1.76% | | | | | | 54.18% | | |
Precedent Transactions – Nationwide Group Median:
|
| | | | 10.38% | | | | | | 87.41% | | | | | | 0.74% | | | | | | 6.87% | | | | | | 72.00% | | | | | | 1.98% | | | | | | 53.32% | | |
|
Implied Multiple Value for Atlantic common stock Based On:
|
| |
Implied
Aggregate Value |
| |
Price-to-Tangible
Book Value Multiple(1) |
| |
Price-to-LTM
Earnings Multiple(1)(2) |
| |
Premium-to-
Core Deposits Multiple(1)(3) |
| ||||||||||||
Total Deal Value
|
| | | $ | 144,640 | | | | | | 158.3% | | | | | | 25.0x | | | | | | 9.4% | | |
DCF Analysis – Terminal P/E Multiple(1)(4)
|
| ||||||||||||||||||||||||
Midpoint
|
| | | $ | 138,853 | | | | | | 151.9% | | | | | | 24.0x | | | | | | 8.3% | | |
DCF Analysis – Terminal P/TBV Multiple(1)(4)
|
| ||||||||||||||||||||||||
Midpoint
|
| | | $ | 115,776 | | | | | | 126.7% | | | | | | 20.0x | | | | | | 4.3% | | |
| South State Corporation | | | CenterState Bank Corporation | |
| United Community Banks, Inc. | | | ServisFirst Bancshares, Inc. | |
| Renasant Corporation | | | Seacoast Banking Corporation of FL | |
| FCB Financial Holdings, Inc. | | | State Bank Financial Corporation | |
| WesBanco, Inc. | | | FirstBancorp | |
| Simmons First National Corporation | | | FB Financial Corporation | |
| Union Bankshares Corporation | | | Fidelity Southern Corporation | |
| TowneBank | | | City Holding Company | |
| | |
Market
Cap ($M) |
| |
Price/
Tangible Book Value |
| |
Price/
LTM EPS |
| |
Price/
2017E EPS |
| |
Dividend
Yield |
| |
YTD Price
Change |
| |
Two
Year Total Return |
| |||||||||||||||||||||
Ameris
|
| | | $ | 1,741 | | | | | | 262.9% | | | | | | 20.6x | | | | | | 18.9x | | | | | | 0.86% | | | | | | 7.2% | | | | | | 47.4% | | |
Comparable Companies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Median
|
| | | $ | 1,634 | | | | | | 226.7% | | | | | | 19.7x | | | | | | 18.0x | | | | | | 1.75% | | | | | | (2.1)% | | | | | | 37.5% | | |
Golden Parachute Compensation
|
| ||||||||||||||||||
Name
|
| |
Cash
|
| |
Equity(1)
|
| |
Total
|
| |||||||||
John K. Stephens, Jr.
President and Chief Executive Officer |
| | | $ | 1,150,939 | | | | | $ | 261,234 | | | | | $ | 1,412,173 | | |
Tracy L. Keegan
Chief Financial Officer and Executive Vice President |
| | | $ | 624,167 | | | | | $ | 89,349 | | | | | $ | 713,516 | | |
Phillip S. Buddenbohm
Chief Credit Officer and Executive Vice President |
| | | $ | 562,525 | | | | | $ | 77,172 | | | | | $ | 639,697 | | |
| | |
Atlantic
|
| |
Ameris
|
|
Capital Stock
|
| |
Holders of Atlantic capital stock are entitled to all the rights and obligations provided to capital stockholders under Maryland law and Atlantic’s articles of incorporation and bylaws.
|
| |
Holders of Ameris capital stock are entitled to all the rights and obligations provided to capital shareholders under Georgia law and Ameris’s articles of incorporation and bylaws.
|
|
Authorized, Issued and Outstanding
|
| |
The authorized capital stock of Atlantic currently consists of 100,000,000 shares of common stock, $0.01 par value per share, and 25,000,000 shares of preferred stock, $0.01 par value per share. As of February 12, 2018, 15,553,709 shares of common stock were issued and outstanding and no shares of preferred stock were issued and outstanding.
The board of directors of Atlantic, pursuant to a resolution approved by a majority of the total number of directors that Atlantic would have if there were no vacancies on the board of directors (which we refer to as the “Whole Board”), and without action by the stockholders, may amend Atlantic’s articles of incorporation to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that Atlantic has authority to issue.
|
| |
The authorized capital stock of Ameris currently consists of 100,000,000 shares of common stock, $1.00 par value per share, and 5,000,000 shares of preferred stock. As of February 12, 2018, 38,208,129 shares of common stock were issued and outstanding and no shares of preferred stock were issued and outstanding.
|
|
Preferred Stock
|
| |
The board of directors of Atlantic has not previously designated any series of preferred stock.
|
| |
The Ameris board of directors has previously designated 52,000 shares of the Ameris preferred stock as Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $0.01 per share, all of which have been repurchased or redeemed pursuant to their terms and have been cancelled and are no longer outstanding.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | | | | | In addition, the Ameris board of directors has previously designated 175,000 shares of Ameris preferred stock as Series A Junior Participating Preferred Stock, no par value, of which no shares are issued or outstanding, in connection with Ameris’s adoption of a shareholder rights plan, which expired pursuant to its terms on March 6, 2008. |
|
Voting Rights
|
| |
Subject to the restrictions described below, holders of Atlantic common stock generally are entitled to one vote per share in the election of directors and on all other matters submitted to a vote at a meeting of stockholders. Directors are elected by a plurality of the votes cast in both contested and uncontested elections, and there is no right to cumulative voting.
Pursuant to Atlantic’s articles of incorporation, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any Atlantic common stock that is beneficially owned, directly or indirectly, by a person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Atlantic common stock, be entitled, or permitted to any vote in respect of the shares held in excess of such limit. The foregoing limitation may be waived by a majority of the “Unaffiliated Directors” (as such term is defined in Atlantic’s articles of incorporation).
|
| |
Holders of Ameris common stock generally are entitled to one vote per share in the election of directors and on all other matters submitted to a vote at a meeting of shareholders. Directors are elected by a majority of the votes cast in an uncontested election and by a plurality of the votes cast in a contested election, and there is no right to cumulative voting.
|
|
Number of Directors
|
| |
Atlantic’s bylaws provide that the number of directors serving on the board of directors of Atlantic shall be fixed from time to time exclusively by vote of the board of directors, subject to any requirements of the Maryland General Corporation Law. There are currently seven directors serving on the board of directors.
|
| |
Ameris’s bylaws provide that the number of directors serving on the Ameris board of directors shall not be less than seven or more than fifteen. There are currently nine directors serving on the Ameris board of directors.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
Term of Directors
|
| |
The board of directors of Atlantic is divided into three classes, with the members of each class of directors serving staggered terms of three years or such shorter period of time as the board of directors may determine, with approximately one-third of the directors being elected annually.
|
| |
The Ameris board of directors is divided into three classes, with the members of each class of directors serving staggered three-year terms, with approximately one-third of the directors being elected annually. Ameris’s bylaws require that each director retire at the annual meeting following the date such director attains the age of 75.
|
|
Removal of Directors
|
| |
Atlantic’s bylaws provide that, subject to the rights of the holders of any series of preferred stock then outstanding, directors may be removed from office, with cause, by the vote of stockholders representing a majority of the issued and outstanding capital stock entitled to vote for the election of directors, voting together as a single class.
|
| |
Ameris’s bylaws provide that directors may be removed from office, with cause, by the vote of shareholders representing a majority of the issued and outstanding capital stock entitled to vote for the election of directors.
|
|
Vacancies on the Board of Directors
|
| |
Atlantic’s bylaws provide that any vacancies in the board of directors of Atlantic resulting from an increase in the size of the board or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds of the remaining directors in office, even if less than a quorum, and any director so chosen will hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualified.
|
| |
Ameris’s bylaws provide that any vacancies in the Ameris board of directors resulting from an increase in the size of the board or the death or resignation of a director may be filled by a majority vote of the directors then in office, even if less than a quorum, and any director so chosen will hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualified. Vacancies in the Ameris board of directors resulting from the removal of a director may be filled at the same meeting at which the removal occurred or any subsequent meeting of shareholders; provided that, to the extent a vacancy is not filled by an election within 60 days after the removal which caused such vacancy, the remaining directors shall, by majority vote, fill the vacancy.
|
|
Director Qualifications
|
| |
Atlantic’s bylaws provide that a person is not qualified to serve as director if he or she: (i) is under indictment for, or has ever been convicted of, a criminal offense involving dishonesty or breach of trust and the penalty for such offense could be imprisonment for more than one year; (ii) is a person against whom a banking agency has, within the past ten years, issued a cease and desist order for conduct involving dishonesty or breach of trust and that order is final and not
|
| |
Ameris’s bylaws provide that directors must be natural persons who have attained the age of 18 years and that employees of subsidiary corporations (who are not also officers of Ameris) shall not be eligible to serve as directors.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
subject to appeal; or (iii) has been found either by a regulatory agency whose decision is final and not subject to appeal or by a court to have (a) breached a fiduciary duty involving personal profit, or (b) committed a willful violation of any law, rule or regulation governing banking, securities, commodities or insurance, or any final cease and desist order issued by a banking, securities, commodities or insurance regulatory agency. Atlantic’s bylaws further provide that no person may serve on the board of directors of Atlantic and at the same time be a director or officer of another co-operative bank, credit union, savings bank, savings and loan association, trust company, bank holding company or banking association that has an office in any county in which Atlantic or any of its subsidiaries has an office, or in any county contiguous to any county in which Atlantic or any of its subsidiaries has an office.
|
| | | |
Shareholder Action by Written Consent
|
| |
Atlantic’s bylaws do not expressly provide for stockholder action without a meeting.
|
| |
Ameris’s bylaws provide that any action required or permitted to be taken at a meeting of shareholders may be taken without a meeting if a unanimous consent which sets forth the action is given in writing by all of the shareholders.
|
|
Advance Notice Requirements for Shareholder Nominations and Other Proposals
|
| |
Atlantic’s bylaws provide that a stockholder who desires to present a proposal at an annual meeting of stockholders and who is eligible to make such proposal must give written notice of such proposal in writing to Atlantic’s Corporate Secretary at Atlantic’s principal executive office not less than 80 days nor more than 90 days prior to any such meeting; provided, however, that if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, such written notice shall be delivered or mailed to and received by the Atlantic’s Corporate Secretary at Atlantic’s principal executive office not later than the tenth day following the day on which notice of the meeting was mailed to stockholders or such public disclosure was made. Such notice must
|
| |
Ameris’s bylaws provide that a shareholder who desires to nominate a person for election to the Ameris board of directors at a meeting of shareholders and who is eligible to make such nomination must give written notice of the proposed nomination to Ameris’s Corporate Secretary at Ameris’s principal executive office not fewer than 120 calendar days in advance of the date which is one year later than the date of the proxy statement released to shareholders in connection with the previous year’s annual meeting of shareholders of Ameris; provided, however, that if no annual meeting of shareholders was held in the previous year or if the date of the forthcoming annual meeting of shareholders has been changed by more than 30 calendar days from the date contemplated at the time of the previous year’s proxy
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
contain as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on Atlantic’s books and of the beneficial owner, if any; (iii) the class or series and number of shares of capital stock of Atlantic which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.
Atlantic’s bylaws provide that at any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to Atlantic’s notice of the meeting.
Atlantic’s bylaws provide that a stockholder who desires to nominate a person for election to the board of directors of Atlantic at a meeting of stockholders and who is eligible to make such nomination must give written notice of the proposed nomination to Atlantic’s Corporate Secretary at Atlantic’s principal executive office not less than 80 days nor more than 90 days prior to any such meeting; provided, however, that if less than 90 days’ notice or prior public disclosure of the date of the meeting is given to stockholders, such written notice shall be delivered or mailed, as prescribed, to Atlantic’s Corporate Secretary not later than the tenth day following the day on which notice of the meeting was mailed to stockholders or such public disclosure was made. Such notice must contain: (i) as to each person whom the
|
| |
statement or if the forthcoming meeting is not an annual meeting of shareholders, then to be timely such shareholder’s notice must be so received not later than the close of business on the tenth day following the earlier of: (i) the day on which notice of the date of the forthcoming meeting was mailed or given to shareholders by or on behalf of Ameris; or (ii) the day on which public disclosure of the date of the forthcoming meeting was made by or on behalf of Ameris. Such notice shall contain, among other things, biographical information about the nominee, information regarding share ownership of Ameris capital stock by such nominee and a description of all arrangements between the nominee and the shareholder making the proposal.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
stockholder proposes to nominate for election as a director, (a) all information relating to such person that would indicate such person’s qualification to serve on the board of directors of Atlantic, (b) an affidavit that such person would not be disqualified under the provisions of Atlantic’s bylaws, (c) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors under federal securities laws, and (d) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (ii) as to the stockholder giving the notice: (a) the name and address of such stockholder as they appear on Atlantic’s books and of the beneficial owner, if any, (b) the class or series and number of shares of capital stock of Atlantic which are owned beneficially or of record by such stockholder and such beneficial owner, (c) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder, (d) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice, and (e) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors under federal securities laws.
|
| | | |
Notice of Shareholder Meeting
|
| |
Atlantic’s bylaws provide that notice of each stockholder meeting must be given to each stockholder entitled to vote at such meeting and each stockholder entitled to notice of such meeting not less than ten, nor more than 90, days before the date of the meeting.
|
| |
Ameris’s bylaws provide that notice of each shareholder meeting must be given to each shareholder entitled to vote at such meeting not less than ten, nor more than 60, days before the date of the meeting.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
Amendments to Articles of Incorporation
|
| |
Except as described below, Atlantic’s articles of incorporation may be amended upon the approval of the board of directors of Atlantic and at least two-thirds of all votes entitled to be cast by the holders of shares of capital stock of Atlantic entitled to vote on the matter; provided, however, that an amendment to Atlantic’s articles of incorporation need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of Atlantic entitled to vote on the matter if the amendment is approved by the board of directors pursuant to a resolution approved by at least two-thirds of the Whole Board (rounded up to the nearest whole number).
The board of directors of Atlantic, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend Atlantic’s articles of incorporation to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that Atlantic has authority to issue.
Notwithstanding any other provision of Atlantic’s articles of incorporation, or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of Atlantic required by law or by Atlantic’s articles of incorporation, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of Atlantic entitled to vote generally in the election of directors, voting together as a single class, shall be required to amend Section C (Preferred Stock), Section D (Restrictions on Voting Rights of the Corporation’s Equity Securities), Section E (Majority Vote) or Section F (Quorum) of Article 5 (Capital Stock), Article 7 (Directors), Article 8 (Bylaws), Article 9 (Evaluation of Certain Offers),
|
| |
Ameris’s articles of incorporation may be amended in accordance with the Georgia Business Corporation Code, which generally requires the approval of the Ameris board of directors and the holders of a majority of the votes entitled to be cast on the amendment. Amendment of provisions in Ameris’s articles of incorporation related to the filling of vacancies on the Ameris board of directors require the affirmative vote of the holders of at least 75% of the voting power of all outstanding shares of Ameris capital stock then entitled to vote in an election of directors of Ameris.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
Article 10 (Indemnification, etc. of Directors and Officers), Article 11 (Limitation of Liability) or Article 12 (Amendment of the Articles of Incorporation) of Atlantic’s articles of incorporation.
Atlantic’s articles of incorporation provide that any amendment to the indemnification provisions thereof shall not in any way diminish any rights to indemnification or advancement of expenses of a director or officer or the obligations of Atlantic with respect to events occurring, or claims made, while such provisions are in force.
|
| | | |
Amendments to Bylaws
|
| |
Atlantic’s articles of incorporation provide that Atlantic’s bylaws may be amended with the approval of a majority of the Whole Board. Atlantic’s articles of incorporation further provide that the stockholders shall also have the power to amend Atlantic’s bylaws. In addition to any vote of the holders of any class or series of stock of Atlantic required by law or by Atlantic’s articles of incorporation, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of Atlantic entitled to vote generally in the election of directors, voting together as a single class, is required for any amendment to Atlantic’s bylaws by the stockholders.
|
| |
Ameris’s bylaws may be amended by the majority vote of all of the directors, but any bylaws adopted by the Ameris board of directors may be altered, amended or repealed and new bylaws adopted by the shareholders by majority vote of all of the shares having voting power.
Any amendment that limits or adversely affects any right to indemnification or advancement of expenses under Ameris’s bylaws shall apply only to proceedings based on actions, events or omissions occurring after such amendment and delivery of notice thereof to the indemnified person so affected. The provision in Ameris’s bylaws with respect to the foregoing may not be amended in a manner effective as to any indemnified person (except as to post-amendment events) without the prior written consent of such indemnified person.
|
|
Special Meeting of Shareholders
|
| |
Atlantic’s bylaws provide that special meetings of stockholders may be called by the President of Atlantic or by the board of directors of Atlantic pursuant to a resolution adopted by a majority of the Whole Board. In addition, Atlantic’s bylaws provide that special meetings of the stockholders shall be called by Atlantic’s Corporate Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting.
|
| |
Ameris’s bylaws provide that special meetings of shareholders may be called by the Chairman or the Chief Executive Officer of Ameris. In addition, Ameris’s bylaws provide that a special meeting of shareholders shall be called by the Corporate Secretary or Chief Executive Officer of Ameris when so requested by the Ameris board of directors or upon the written request of shareholders owning at least 50% of the issued and outstanding capital stock of Ameris entitled to vote at such meeting.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
Quorum
|
| |
The holders of record of a majority of all votes entitled to be cast by the holders of outstanding shares entitled to vote, represented in person or by proxy, constitutes a quorum at any stockholder meeting.
|
| |
The holders of a majority of the stock issued, outstanding and entitled to vote at the meeting, present in person or by proxy, constitutes a quorum at any shareholder meeting.
|
|
Preemptive Rights
|
| |
Atlantic’s articles of incorporation provide that stockholders do not have preemptive rights, except for preemptive rights approved by the board of directors of Atlantic pursuant to a resolution approved by a majority of the directors then in office.
|
| |
Under the Georgia Business Corporation Code, shareholders do not have preemptive rights unless the corporation’s articles of incorporation provide otherwise. Ameris’s articles of incorporation do not provide for preemptive rights.
|
|
Limitation of Personal Liability of Directors
|
| |
State Law. The Maryland General Corporation Law provides that a corporation’s articles of incorporation may include any provision expanding or limiting the liability of its directors and officers to the corporation and its stockholders for money damages, but may not include any provision that restricts or limits the liability of its directors or officers to the corporation or its stockholders: (i) to the extent that it is proved that the person actually received an improper benefit or profit in money, property, or services for the amount of the benefit or profit in money, property, or services actually received; (ii) to the extent that a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding in the proceeding that the person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (iii) with respect to certain actions brought by or on behalf of a state governmental entity, receiver, conservator or depositor against a director or officer of certain banking institutions, credit unions, savings and loan associations and the subsidiaries of the foregoing.
Articles of Incorporation Provision. Atlantic’s articles of incorporation provide that an officer or director of Atlantic, as such, shall not be liable to Atlantic or its stockholders for money damages, except: (i) to the extent that
|
| |
State Law. The Georgia Business Corporation Code provides that a corporation’s articles of incorporation may set forth a provision eliminating or limiting the liability of a director to the corporation or its shareholders for monetary damages for any action taken, or any failure to take any action, as a director, except liability: (i) for any appropriation, in violation of his or her duties, of any business opportunity of the corporation; (ii) for acts or omissions which involve intentional misconduct or a knowing violation of law; (iii) for unlawful distributions; or (iv) for any transaction from which the director received an improper personal benefit; provided, in each case, that no such provision shall eliminate or limit the liability of a director for any act or omission occurring prior to the date when such provision becomes effective.
Bylaw Provision. Ameris’s bylaws provide that no director of Ameris shall be personally liable to Ameris or its shareholders for monetary damages for breach of such person’s duty of care or other duty as a director except to the extent such liability cannot be eliminated or limited pursuant to the Georgia Business Corporation Code.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
it is proved that such person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; (ii) to the extent that a judgment or other final adjudication adverse to such person is entered in a proceeding based on a finding in the proceeding that such person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (iii) to the extent otherwise provided by the Maryland General Corporation Law. If the Maryland General Corporation law is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of Atlantic shall be eliminated or limited to the fullest extent permitted by the Maryland General Corporation law, as so amended.
|
| | | |
Indemnification of Directors and Officers
|
| |
Atlantic’s articles of incorporation provide that Atlantic shall indemnify: (i) its current and former directors and officers, whether serving Atlantic or at its request any other entity, to the fullest extent required or permitted by the Maryland General Corporation Law now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law; and (ii) other employees and agents to such extent as shall be authorized by the board of directors of Atlantic and permitted by law; provided, however, that, except as provided in Atlantic’s articles of incorporation with respect to proceedings to enforce rights to indemnification, Atlantic shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the board of directors of Atlantic.
If a claim under the indemnification provisions summarized above is not paid in full by Atlantic within 60 days after a written claim has been received by Atlantic, except in the case of a
|
| |
Ameris’s bylaws provide that every person (and the heirs and legal representatives of such person) who is or was a director or officer of Ameris or any other corporation of which he or she served as such at the request of Ameris and of which Ameris directly or indirectly is a shareholder or creditor, or in which or in the stocks, bonds, securities or other obligations of which it is in any way interested, may in accordance with Ameris’s bylaws, and to the extent permitted by the Georgia Business Corporation Code, be indemnified for any liability and expense that may be incurred by such person in connection with or resulting from any proceeding in which he or she may become involved, as a party or prospective party or otherwise, by reason of any action taken or not taken in his or her capacity as such director or officer or as a member of any committee appointed by the Ameris board of directors to act for, in the interest of, or on behalf of Ameris, whether or not he or she continues to be such at the time such liability or expense shall have been incurred; provided such person (i) acted in good faith and
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
claim for an advancement of expenses, in which case the applicable period shall be 20 days, the indemnitee may at any time thereafter bring suit against Atlantic to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by Atlantic to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that Atlantic has not received both: (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met; and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by Atlantic has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by Atlantic to recover an advancement of expenses pursuant to the terms of an undertaking Atlantic shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the Maryland General Corporation Law.
|
| |
(ii) reasonably believed (a) in the case of conduct in the person’s official capacity, that the conduct was in Ameris’s best interests; (b) in all other cases, that the conduct was at least not opposed to Ameris’s best interests; and (c) in the case of a criminal proceeding, that the person had no reasonable cause to believe that the conduct was unlawful.
Ameris’s bylaws further provide that those persons who may be entitled to indemnification under the bylaws who have been wholly successful, on the merits or otherwise, with respect to any claim for which indemnification is available shall be entitled to indemnification as of right without any further action or approval by the Ameris board of directors. Those officers and directors who have not been wholly successful with respect to any claim for which indemnification is available may be entitled to indemnification if the Ameris board of directors, acting by majority vote, finds the director or officer has met the required standard of conduct.
Pursuant to its bylaws, Ameris may advance to directors or officers expenses incurred with respect to any claim for which indemnification is available under the bylaws prior to the final disposition thereof upon Ameris’s receipt of an undertaking by, or on behalf of, the director or officer to repay such amount unless it shall ultimately be determined that he or she is entitled to indemnification.
|
|
Certain Business Combination Restrictions
|
| |
State Law. Subject to certain exceptions, the Maryland General Corporation Law provides that a “business combination” between a Maryland corporation and an “interested stockholder,” or an affiliate of an interested stockholder, is prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder, and after the five-year prohibition, any business combination between a Maryland corporation and an interested stockholder generally must be recommended by the board of directors and approved by the
|
| |
State Law. The Georgia Business Corporation Code contains a business combination statute that protects certain Georgia corporations from hostile takeovers, and from actions following the takeover, by prohibiting some transactions once an acquirer has gained a significant holding in the corporation. The Georgia Business Corporation Code prohibits “business combinations,” including mergers, sales and leases of assets, issuances or exchanges of securities, certain loans and other financial benefits and similar transactions by a corporation or a subsidiary with an interested
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock, voting together as a single voting group; and (ii) two-thirds of the votes entitled to be cast by holders of voting stock other than the shares held by the interested stockholder or an affiliate or associate of the interested stockholder, voting together as a single voting group.
The supermajority vote requirements do not apply, however, if the corporation’s common stockholders receive a minimum price, as defined under the Maryland General Corporation Law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.
The Maryland General Corporation Law generally defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of the voting stock after the date on which the corporation had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of the corporation who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the corporation’s then-outstanding voting stock at any time within the two-year period immediately prior to the date in question, and after the date on which it had 100 or more beneficial owners of its stock. A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder.
The business combinations covered by the Maryland General Corporation Law generally include mergers, consolidations, statutory share exchanges, or, in certain circumstances, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates, or
|
| |
shareholder that beneficially owns 10% or more of a corporation’s voting stock, within five years after the person becomes an interested shareholder, unless:
•
prior to the time the person becomes an interested shareholder, the board of directors of the target corporation approved either the business combination or the transaction which will result in the person becoming an interested shareholder; after the completion of the transaction in which the person becomes an interested shareholder, the interested shareholder holds at least 90% of the voting stock of the corporation, excluding for purposes of determining the number of shares outstanding, those shares owned by (i) persons who are directors or officers or their affiliates or associates, (ii) subsidiaries of the corporation, and (iii) specific employee benefit plans; or
•
after the shareholder becomes an interested shareholder, the shareholder acquires additional shares such that the shareholder becomes the holder of at least 90% of the voting stock of the corporation, excluding for purposes of determining the number of shares outstanding, those shares owned by (i) persons who are directors or officers, their affiliates or associates, (ii) subsidiaries of the corporation, and (iii) specific employee benefit plans, and the business combination was approved by the shareholders of the corporation by holders of a majority of the stock entitled to vote on the transaction (with the number of shares outstanding calculated as above and further excluding shares held by the interested shareholder).
Articles of Incorporation Provision. The business combination requirements under the Georgia Business Corporation Code do not apply to a
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
issuances or reclassifications of equity securities.
Articles of Incorporation Provision. The business combination requirements under the Maryland General Corporation Law are applicable to a corporation unless a corporation has elected otherwise in its articles of incorporation or by resolution of its board of directors. Atlantic’s articles of incorporation do not contain any provision regarding such requirements, and the board of directors of Atlantic has not determined by resolution that such requirements shall not be applicable.
|
| |
corporation unless the corporation’s bylaws provide that such requirements are applicable. Ameris’s articles of incorporation and bylaws do not contain any provision regarding business combinations between Ameris and significant shareholders.
|
|
Certain Control Share Acquisition Restrictions
|
| |
State Law. The Maryland General Corporation Law provides that “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights except to the extent approved by a vote of the other stockholders. Two-thirds of the votes entitled to be cast on the matter must vote in favor of granting the “control shares” voting rights. “Control shares” are shares of stock that, taken together with all other voting shares of stock the acquirer previously acquired or in respect of which the acquirer is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power: (i) one-tenth or more but less than one-third of all voting power; (ii) one-third or more but less than a majority of all voting power; or (iii) a majority or more of all voting power.
Control shares do not include shares of stock the acquiring person is entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition of control shares, subject to certain exceptions.
If a person who has made (or proposes to make) a control share acquisition satisfies certain conditions
|
| |
State Law. The Georgia Business Corporation Code does not contain a “control share” acquisition statute.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
(including agreeing to pay expenses), such person may compel the corporation’s board of directors to call a special meeting of stockholders to consider the voting rights of the shares. If such a person makes no request for a meeting, the corporation has the option to present the question at any stockholders’ meeting.
If voting rights are not approved at a meeting of stockholders or the acquiring person does not deliver an acquiring person statement as required by the statute, then, subject to certain conditions and limitations, the corporation may redeem any or all of the control shares (except those for which voting rights have previously been approved) for fair value. The corporation will determine the fair value of the shares, without regard to the absence of voting rights, as of the date of either: (i) the last control share acquisition; or (ii) the meeting of stockholders where stockholders considered and did not approve voting rights of the control shares.
If voting rights for control shares are approved at a stockholders’ meeting and the acquirer becomes entitled to vote a majority of the shares of stock entitled to vote, all other stockholders may obtain rights as objecting stockholders and, thereunder, exercise appraisal rights. Under the Maryland General Corporation Law, the fair value may not be less than the highest price per share paid in the control share acquisition. Furthermore, certain limitations otherwise applicable to the exercise of dissenters’ rights would not apply in the context of a control share acquisition. The control share acquisition statute would not apply to shares acquired in a merger, consolidation or share exchange if the corporation were a party to the transaction.
Bylaw Provision. Atlantic’s bylaws provide that the “control share” acquisition restrictions under the Maryland General Corporation Law shall not apply to any acquisition by any person of shares of stock of
|
| | | |
| | |
Atlantic
|
| |
Ameris
|
|
| | |
Atlantic. Such bylaw provision may be repealed by a majority of the Whole Board, in whole or in part, and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent “control share” acquisition.
|
| | | |
Fundamental Business Transactions
|
| |
State Law. Under the Maryland General Corporation Law, a Maryland corporation generally cannot merge, convert, sell all or substantially all of its assets or engage in a statutory share exchange, unless declared advisable by the board of directors and approved by the affirmative vote of stockholders entitled to cast at least two-thirds of the votes entitled to be cast on the matter. However, a Maryland corporation may provide in its articles of incorporation for approval of these matters by a lesser percentage, but not less than a majority of all of the votes entitled to be cast on the matter.
|
| |
State Law. Under the Georgia Business Corporation Code, subject to certain exceptions, a merger, share exchange or sale, lease, exchange or transfer of all or substantially all of the corporation’s assets generally must be approved at a meeting of a corporation’s shareholders by the: (i) affirmative vote of a majority of all the votes entitled to be cast on the matter; and (ii) in addition, with respect to a merger or share exchange, affirmative vote of a majority of all the votes entitled to be cast by holders of the shares of each voting group entitled to vote separately on the transaction as a group by the articles of incorporation.
|
|
| | |
Charter Provision. Atlantic’s articles of incorporation provide that, notwithstanding any provision of the Maryland General Corporation Law requiring stockholder authorization of an action by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon.
|
| |
Charter Provision. Ameris’s articles of incorporation do not contain any provision regarding approval of fundamental business transactions by the holders of Ameris common stock.
|
|
Non-Shareholder Constituency Provision
|
| |
Atlantic’s articles of incorporation provide that the board of directors of Atlantic, when evaluating: (i) any offer of another person to (a) make a tender or exchange offer for any equity security of Atlantic, (b) merge or consolidate Atlantic with another corporation or entity, or (c) purchase or otherwise acquire all or substantially all of the properties and assets of Atlantic; or (ii) any other actual or proposed transaction that would or may involve a change in control of Atlantic, may, in connection with the exercise of its business judgment in determining
|
| |
Ameris’s articles of incorporation do not contain a provision that expressly permits the Ameris board of directors to consider constituencies other than the shareholders when evaluating certain offers.
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
what is in the best interests of Atlantic stockholders and in making any recommendation to Atlantic’s stockholders, give due consideration to all relevant factors, including: (A) the economic effect, both immediate and long-term, upon Atlantic’s stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Atlantic and its subsidiaries and on the communities in which Atlantic and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Atlantic; (D) whether a more favorable price could be obtained for Atlantic’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Atlantic and its subsidiaries; (F) the future value of the stock or any other securities of Atlantic or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of Atlantic to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.
Atlantic’s articles of incorporation further provide that, if the board of |
| | | |
| | |
Atlantic
|
| |
Ameris
|
|
| | |
directors of Atlantic determines that any such proposed transaction should be rejected, the board of directors of Atlantic may take any lawful action to defeat such transaction, including any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of Atlantic; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity.
|
| | | |
Dissenters’ Rights
|
| |
Under the Maryland General Corporation Law, a stockholder has the right to demand and receive the fair value of the stockholder’s stock in connection with certain corporate actions, including some mergers, share exchanges, transfers of assets and conversions and certain amendments to the corporation’s articles of incorporation.
In general, a stockholder may not demand the fair value of the stockholder’s stock and is bound by the terms of the transaction if, among other things:
•
any shares of the class or series of the stock are listed on a national securities exchange, unless, among other things, stock of the corporation is required to be converted into or exchanged for anything of value except stock of the surviving corporation or any other corporation (or depository receipts for such stock) or cash in lieu of fractional shares (or factional depository receipts); or
•
the articles of incorporation provide that the holders of the stock are not entitled to exercise the rights of an objecting stockholder under the applicable provisions of the Maryland General Corporation law.
Atlantic’s articles of incorporation
|
| |
Under the Georgia Business Corporation Code, a shareholder is entitled to dissent from, and obtain the fair value in cash of his or her shares in connection with, certain corporate actions, including some mergers, share exchanges, sales or exchanges of all or substantially all of the corporation’s property other than in the usual and regular course of business and certain amendments to the corporation’s articles of incorporation.
A shareholder of a corporation is not entitled to dissent in connection with a merger under the Georgia Business Corporation Code if:
•
the corporation is a parent corporation merging into its 90% owned subsidiary;
•
each shareholder of the corporation whose shares were outstanding immediately prior to the merger will receive a like number of shares of the surviving corporation, with designations, preferences, limitations and relative rights identical to those previously held by each such shareholder; and
•
the number and kind of shares of the surviving corporation outstanding immediately following the merger, plus the number and kind of shares issuable as a result of the merger and by conversion of securities issued pursuant to the
|
|
| | |
Atlantic
|
| |
Ameris
|
|
| | |
provide that holders of shares of Atlantic stock shall not be entitled to exercise any rights of an objecting stockholder provided for under the applicable provisions of the Maryland General Corporation Law or any successor statute unless the board of directors of Atlantic, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights. No such rights have been granted by the board of directors of Atlantic.
|
| |
merger, will not exceed the total number and kind of shares of the corporation authorized by its articles of incorporation immediately prior to the merger.
Additionally, except in limited circumstances, dissenters’ rights are not available to holders of shares: (i) listed on a national securities exchange; or (ii) held of record by more than 2,000 shareholders.
|
|
| | |
Ameris
|
| |
Atlantic
|
| | | | |
Pro Forma
|
| |||||||||||||||
| | |
September 30,
2017 (as reported) |
| |
September 30,
2017 (as reported) |
| |
Pro Forma
Adjustments |
| | | | |
September 30,
2017 Combined |
| ||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | |||||
Cash and due from banks
|
| | | $ | 131,071 | | | | | $ | 4,091 | | | | | $ | (21,531) | | | |
A
|
| | | $ | 113,631 | | |
Federal funds sold and interest bearing deposits in banks
|
| | | | 112,844 | | | | | | 38,143 | | | | | | — | | | | | | | | | 150,987 | | |
Investment securities available for sale, at fair value
|
| | | | 819,593 | | | | | | 39,113 | | | | | | — | | | | | | | | | 858,706 | | |
Other investments
|
| | | | 47,977 | | | | | | 7,228 | | | | | | — | | | | | | | | | 55,205 | | |
Loans held for sale, at fair value
|
| | | | 137,392 | | | | | | 5,025 | | | | | | — | | | | | | | | | 142,417 | | |
Loans
|
| | | | 4,574,678 | | | | | | 793,927 | | | | | | (13,063) | | | |
B
|
| | | | 5,355,542 | | |
Purchased loans
|
| | | | 917,126 | | | | | | — | | | | | | — | | | | | | | | | 917,126 | | |
Purchased loan pools
|
| | | | 465,218 | | | | | | — | | | | | | — | | | | | | | | | 465,218 | | |
Less allowance for loan losses
|
| | | | (25,966) | | | | | | (8,405) | | | | | | 8,405 | | | |
C
|
| | | | (25,966) | | |
Loans, net
|
| | | | 5,931,056 | | | | | | 785,522 | | | | | | (4,658) | | | | | | | | | 6,711,920 | | |
Other real estate owned, net
|
| | | | 9,391 | | | | | | 188 | | | | | | (47) | | | |
D
|
| | | | 9,532 | | |
Purchased other real estate owned, net
|
| | | | 9,946 | | | | | | — | | | | | | — | | | | | | | | | 9,946 | | |
Total other real estate owned, net
|
| | | | 19,337 | | | | | | 188 | | | | | | (47) | | | | | | | | | 19,478 | | |
Premises and equipment, net
|
| | | | 119,458 | | | | | | 14,360 | | | | | | — | | | | | | | | | 133,818 | | |
Other intangible assets, net
|
| | | | 14,437 | | | | | | — | | | | | | 7,121 | | | |
E
|
| | | | 21,558 | | |
Goodwill
|
| | | | 125,532 | | | | | | — | | | | | | 59,586 | | | |
F
|
| | | | 185,118 | | |
Deferred income taxes, net
|
| | | | 39,365 | | | | | | 5,836 | | | | | | (659) | | | |
G
|
| | | | 44,542 | | |
Cash value of bank owned life insurance
|
| | | | 79,241 | | | | | | 17,887 | | | | | | — | | | | | | | | | 97,128 | | |
Other assets
|
| | | | 72,517 | | | | | | 4,542 | | | | | | — | | | | | | | | | 77,059 | | |
Total assets
|
| | | $ | 7,649,820 | | | | | $ | 921,935 | | | | | $ | 39,812 | | | | | | | | $ | 8,611,567 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing
|
| | | $ | 1,718,022 | | | | | $ | 70,029 | | | | | $ | — | | | | | | | | $ | 1,788,051 | | |
Interest-bearing
|
| | | | 4,177,482 | | | | | | 606,387 | | | | | | — | | | | | | | | | 4,783,869 | | |
Total deposits
|
| | | | 5,895,504 | | | | | | 676,416 | | | | | | — | | | | | | | | | 6,571,920 | | |
Federal funds purchased & securities sold under agreements to repurchase
|
| | | | 14,156 | | | | | | — | | | | | | — | | | | | | | | | 14,156 | | |
Other borrowings
|
| | | | 808,572 | | | | | | 150,842 | | | | | | 4,298 | | | |
H
|
| | | | 963,712 | | |
Other liabilities
|
| | | | 44,447 | | | | | | 3,283 | | | | | | — | | | | | | | | | 47,730 | | |
Subordinated deferrable interest debentures
|
| | | | 85,220 | | | | | | — | | | | | | — | | | | | | | | | 85,220 | | |
Total liabilities
|
| | | | 6,847,899 | | | | | | 830,541 | | | | | | 4,298 | | | | | | | | | 7,682,738 | | |
Shareholders’ equity | | | | | | | ||||||||||||||||||||||
Preferred stock
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | $ | — | | |
Common stock
|
| | | | 38,706 | | | | | | 156 | | | | | | 2,477 | | | |
I
|
| | | | 41,339 | | |
Capital surplus
|
| | | | 506,779 | | | | | | 100,423 | | | | | | 23,852 | | | |
J
|
| | | | 631,054 | | |
Common stock held by ESOP and benefit plans
|
| | | | — | | | | | | (1,484) | | | | | | 1,484 | | | |
K
|
| | | | — | | |
Retained earnings
|
| | | | 267,694 | | | | | | (6,532) | | | | | | 6,532 | | | |
L
|
| | | | 267,694 | | |
Accumulated other comprehensive income/(loss)
|
| | | | 3,241 | | | | | | (1,169) | | | | | | 1,169 | | | |
M
|
| | | | 3,241 | | |
Less treasury stock
|
| | | | (14,499) | | | | | | — | | | | | | — | | | | | | | | | (14,499) | | |
Total shareholders’ equity
|
| | | | 801,921 | | | | | | 91,394 | | | | | | 35,514 | | | | | | | | | 928,829 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 7,649,820 | | | | | $ | 921,935 | | | | | $ | 39,812 | | | | | | | | $ | 8,611,567 | | |
|
| | |
Ameris
|
| |
Atlantic
|
| | | | | | | |
Pro Forma
|
| | |||||||||||||||||
| | |
September 30,
2017 (as reported) |
| |
September 30,
2017 (as reported) |
| |
Pro Forma
Adjustments |
| | | | | | | |
September 30,
2017 Combined |
| | ||||||||||||||
| | |
(In thousands, except per share data)
|
| ||||||||||||||||||||||||||||||
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest and fees on loans
|
| | | $ | 197,447 | | | | | $ | 23,861 | | | | | $ | 1,306 | | | | | | A | | | | | $ | 222,614 | | | | ||
Interest on taxable securities
|
| | | | 15,057 | | | | | | 889 | | | | | | — | | | | | | | | | | | | 15,946 | | | | ||
Interest on nontaxable securities
|
| | | | 1,209 | | | | | | 84 | | | | | | — | | | | | | | | | | | | 1,293 | | | | ||
Interest on deposits in other banks and federal funds
sold |
| | | | 1,070 | | | | | | 186 | | | | | | — | | | | | | | | | | | | 1,256 | | | | ||
Total interest income
|
| | | | 214,783 | | | | | | 25,020 | | | | | | 1,306 | | | | | | | | | | | | 241,109 | | | | ||
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest on deposits
|
| | | $ | 13,479 | | | | | $ | 3,712 | | | | | $ | — | | | | | | | | | | | $ | 17,191 | | | | ||
Interest on other borrowings
|
| | | | 10,702 | | | | | | 1,532 | | | | | | (806) | | | | | | B | | | | | | 11,428 | | | | ||
Total interest expense
|
| | | | 24,181 | | | | | | 5,244 | | | | | | (806) | | | | | | | | | | | | 28,619 | | | | ||
Net interest income
|
| | | | 190,602 | | | | | | 19,776 | | | | | | 2,112 | | | | | | | | | | | | 212,490 | | | | ||
Provision for loan losses
|
| | | | 5,828 | | | | | | 458 | | | | | | — | | | | | | | | | | | | 6,286 | | | | ||
Net interest income after provision for loan losses
|
| | | $ | 184,774 | | | | | $ | 19,318 | | | | | $ | 2,112 | | | | | | | | | | | $ | 206,204 | | | | ||
Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Service charges on deposit accounts
|
| | | $ | 31,714 | | | | | $ | 2,299 | | | | | $ | — | | | | | | | | | | | $ | 34,013 | | | | ||
Mortgage banking activity
|
| | | | 38,498 | | | | | | 1,347 | | | | | | — | | | | | | | | | | | | 39,845 | | | | ||
Other service charges, commissions and fees
|
| | | | 2,137 | | | | | | 24 | | | | | | — | | | | | | | | | | | | 2,161 | | | | ||
Gain on sale of securities
|
| | | | 37 | | | | | | 409 | | | | | | — | | | | | | | | | | | | 446 | | | | ||
Other noninterest income
|
| | | | 8,508 | | | | | | 1,636 | | | | | | — | | | | | | | | | | | | 10,144 | | | | ||
Total noninterest income
|
| | | | 80,894 | | | | | | 5,715 | | | | | | — | | | | | | | | | | | | 86,609 | | | | ||
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Salaries and employee benefits
|
| | | $ | 89,509 | | | | | $ | 10,558 | | | | | $ | — | | | | | | | | | | | $ | 100,067 | | | | ||
Occupancy and equipment expenses
|
| | | | 18,059 | | | | | | 1,745 | | | | | | — | | | | | | | | | | | | 19,804 | | | | ||
Data processing and communications expenses
|
| | | | 20,650 | | | | | | 1,774 | | | | | | — | | | | | | | | | | | | 22,424 | | | | ||
Credit resolution-related expenses
|
| | | | 2,879 | | | | | | 609 | | | | | | — | | | | | | | | | | | | 3,488 | | | | ||
Advertising and marketing expenses
|
| | | | 3,612 | | | | | | 88 | | | | | | — | | | | | | | | | | | | 3,700 | | | | ||
Amortization of intangible assets
|
| | | | 2,990 | | | | | | — | | | | | | 534 | | | | | | C | | | | | | 3,524 | | | | ||
Merger and conversion charges
|
| | | | 494 | | | | | | — | | | | | | — | | | | | | | | | | | | 494 | | | | ||
Other noninterest expenses
|
| | | | 34,406 | | | | | | 4,417 | | | | | | — | | | | | | | | | | | | 38,823 | | | | ||
Total noninterest expense
|
| | | | 172,599 | | | | | | 19,191 | | | | | | 534 | | | | | | | | | | | | 192,324 | | | | ||
Income before income tax expense
|
| | | $ | 93,069 | | | | | $ | 5,842 | | | | | $ | 1,578 | | | | | | | | | | | $ | 100,489 | | | | ||
Income tax expense
|
| | | | 28,671 | | | | | | 2,058 | | | | | | 552 | | | | | | D | | | | | | 31,281 | | | | ||
Net income
|
| | | $ | 64,398 | | | | | $ | 3,784 | | | | | $ | 1,026 | | | | | | | | | | | $ | 69,208 | | | | ||
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | ||
Net income available to common shareholders
|
| | | $ | 64,398 | | | | | $ | 3,784 | | | | | $ | 1,026 | | | | | | | | | | | $ | 69,208 | | | | ||
Basic earnings available to common shareholders per share
|
| | | | 1.76 | | | | | | 0.25 | | | | | | — | | | | | | | | | | | | 1.76 | | | | ||
Diluted earnings available to common shareholders per
share |
| | | | 1.74 | | | | | | 0.25 | | | | | | — | | | | | | | | | | | | 1.75 | | | | ||
Weighted average common shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Basic
|
| | | | 36,690 | | | | | | 15,424 | | | | | | — | | | | | | | | | | | | 39,323 | | | | ||
Diluted
|
| | | | 37,017 | | | | | | 15,424 | | | | | | — | | | | | | | | | | | | 39,650 | | | |
| | |
Ameris
|
| |
Atlantic
|
| | | | | | | |
Pro Forma
|
| | |||||||||||||||||
| | |
December 31,
2016 (as reported) |
| |
December 31,
2016 (as reported) |
| |
Pro Forma
Adjustments |
| | | | | | | |
December 31,
2016 Combined |
| | ||||||||||||||
| | |
(In thousands, except per share data)
|
| ||||||||||||||||||||||||||||||
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest and fees on loans
|
| | | $ | 218,659 | | | | | $ | 31,681 | | | | | $ | 1,742 | | | | | | A | | | | | $ | 252,082 | | | | ||
Interest on taxable securities
|
| | | | 17,824 | | | | | | 1,989 | | | | | | — | | | | | | | | | | | | 19,813 | | | | ||
Interest on nontaxable securities
|
| | | | 1,722 | | | | | | 103 | | | | | | — | | | | | | | | | | | | 1,825 | | | | ||
Interest on deposits in other banks
|
| | | | 827 | | | | | | 116 | | | | | | — | | | | | | | | | | | | 943 | | | | ||
Interest on federal funds sold
|
| | | | 33 | | | | | | — | | | | | | — | | | | | | | | | | | | 33 | | | | ||
Total interest income
|
| | | | 239,065 | | | | | | 33,889 | | | | | | 1,742 | | | | | | | | | | | | 274,696 | | | | ||
Interest expense | | | | | | | | |||||||||||||||||||||||||||
Interest on deposits
|
| | | $ | 12,410 | | | | | $ | 3,607 | | | | | $ | — | | | | | | | | | | | $ | 16,017 | | | | ||
Interest on other borrowings
|
| | | | 7,284 | | | | | | 3,810 | | | | | | (1,074) | | | | | | B | | | | | | 10,020 | | | | ||
Total interest expense
|
| | | | 19,694 | | | | | | 7,417 | | | | | | (1,074) | | | | | | | | | | | | 26,037 | | | | ||
Net interest income
|
| | | | 219,371 | | | | | | 26,472 | | | | | | 2,816 | | | | | | | | | | | | 248,659 | | | | ||
Provision for loan losses
|
| | | | 4,091 | | | | | | 619 | | | | | | — | | | | | | | | | | | | 4,710 | | | | ||
Net interest income after provision for loan losses
|
| | | $ | 215,280 | | | | | $ | 25,853 | | | | | $ | 2,816 | | | | | | | | | | | $ | 243,949 | | | | ||
Noninterest income | | | | | | | | | | | | | ||||||||||||||||||||||
Service charges on deposit accounts
|
| | | $ | 42,745 | | | | | $ | 3,635 | | | | | $ | — | | | | | | | | | | | $ | 46,380 | | | | ||
Mortgage banking activity
|
| | | | 48,298 | | | | | | 980 | | | | | | — | | | | | | | | | | | | 49,278 | | | | ||
Other service charges, commissions and fees
|
| | | | 3,575 | | | | | | 41 | | | | | | — | | | | | | | | | | | | 3,616 | | | | ||
Gain on sale of securities
|
| | | | 94 | | | | | | 1,321 | | | | | | — | | | | | | | | | | | | 1,415 | | | | ||
Gain on sale of SBA and USDA loans
|
| | | | 3,974 | | | | | | 986 | | | | | | — | | | | | | | | | | | | 4,960 | | | | ||
Other noninterest income
|
| | | | 7,115 | | | | | | 2,284 | | | | | | — | | | | | | | | | | | | 9,399 | | | | ||
Total noninterest income
|
| | | | 105,801 | | | | | | 9,247 | | | | | | — | | | | | | | | | | | | 115,048 | | | | ||
Noninterest expense | | | | | | | | | | | | | ||||||||||||||||||||||
Salaries and employee benefits
|
| | | $ | 106,837 | | | | | $ | 13,703 | | | | | $ | — | | | | | | | | | | | $ | 120,540 | | | | ||
Occupancy and equipment expenses
|
| | | | 24,397 | | | | | | 2,295 | | | | | | — | | | | | | | | | | | | 26,692 | | | | ||
Data processing and communications expenses
|
| | | | 24,591 | | | | | | 2,209 | | | | | | — | | | | | | | | | | | | 26,800 | | | | ||
Credit resolution-related expenses
|
| | | | 6,172 | | | | | | 838 | | | | | | — | | | | | | | | | | | | 7,010 | | | | ||
Advertising and marketing expenses
|
| | | | 4,181 | | | | | | 139 | | | | | | — | | | | | | | | | | | | 4,320 | | | | ||
Amortization of intangible assets
|
| | | | 4,376 | | | | | | — | | | | | | 712 | | | | | | C | | | | | | 5,088 | | | | ||
Merger and conversion charges
|
| | | | 6,376 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,376 | | | | ||
Other noninterest expenses
|
| | | | 38,905 | | | | | | 5,866 | | | | | | — | | | | | | | | | | | | 44,771 | | | | ||
Total noninterest expense
|
| | | | 215,835 | | | | | | 25,050 | | | | | | 712 | | | | | | | | | | | | 241,597 | | | | ||
Income before income tax expense
|
| | | $ | 105,246 | | | | | $ | 10,050 | | | | | $ | 2,104 | | | | | | | | | | | $ | 117,400 | | | | ||
Income tax expense
|
| | | | 33,146 | | | | | | 3,632 | | | | | | 736 | | | | | | D | | | | | | 37,514 | | | | ||
Net income
|
| | | $ | 72,100 | | | | | $ | 6,418 | | | | | $ | 1,368 | | | | | | | | | | | $ | 79,886 | | | | ||
Preferred stock dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | ||
Net income available to common shareholders
|
| | | $ | 72,100 | | | | | $ | 6,418 | | | | | $ | 1,368 | | | | | | | | | | | $ | 79,886 | | | | ||
Basic earnings available to common shareholders per share
|
| | | | 2.10 | | | | | | 0.42 | | | | | | — | | | | | | | | | | | | 2.16 | | | | ||
Diluted earnings available to common shareholders per share
|
| | | | 2.08 | | | | | | 0.42 | | | | | | — | | | | | | | | | | | | 2.14 | | | | ||
Weighted average common shares outstanding | | | | | | | | |||||||||||||||||||||||||||
Basic
|
| | | | 34,347 | | | | | | 15,417 | | | | | | — | | | | | | | | | | | | 36,980 | | | | ||
Diluted
|
| | | | 34,702 | | | | | | 15,417 | | | | | | — | | | | | | | | | | | | 37,335 | | | |
|
Total number of shares of Atlantic common stock outstanding at September 30, 2017
|
| | | | 15,553 | | |
|
Less: Unallocated shares of Atlantic common stock held by ESOP
|
| | | | (63) | | |
|
Total number of shares of Atlantic common stock to be converted
|
| | | | 15,490 | | |
|
Per share exchange ratio
|
| | | | 0.17 | | |
|
Number of shares of Ameris common stock – as exchanged
|
| | | | 2,633 | | |
|
Multiplied by Ameris common stock price on December 29, 2017
|
| | | $ | 48.20 | | |
|
Estimated fair value of Ameris common stock issued
|
| | | $ | 126,908 | | |
|
Per share cash exchange price
|
| | | $ | 1.39 | | |
|
Estimated cash paid at acquisition
|
| | | $ | 21,531 | | |
|
Total Preliminary Estimated Acquisition Consideration
|
| | | $ | 148,439 | | |
|
Cash and due from banks
|
| | | $ | 4,091 | | |
|
Federal funds sold and interest bearing deposits in banks
|
| | | | 38,143 | | |
|
Investment securities available for sale
|
| | | | 39,113 | | |
|
Other investments
|
| | | | 7,228 | | |
|
Loans held for sale
|
| | | | 5,025 | | |
|
Loans, net of unearned income
|
| | | | 780,864 | | |
|
Other real estate owned
|
| | | | 141 | | |
|
Premises and equipment
|
| | | | 14,360 | | |
|
Deferred income taxes
|
| | | | 5,177 | | |
|
Cash value of bank owned life insurance
|
| | | | 17,887 | | |
|
Other assets
|
| | | | 4,542 | | |
|
Deposits
|
| | | | (676,416) | | |
|
Other borrowings
|
| | | | (155,140) | | |
|
Other liabilities
|
| | | | (3,283) | | |
|
Intangible assets
|
| | | | 7,121 | | |
|
Goodwill
|
| | | | 59,586 | | |
|
Total Preliminary Estimated Acquisition Consideration
|
| | | $ | 148,439 | | |
| A | | |
Adjustment to reflect estimated cash paid at closing to Atlantic shareholders
|
| | | $ | (21,531) | | |
| B | | |
Adjustment to loans to reflect estimated fair value at acquisition date
|
| | | $ | (13,063) | | |
| C | | |
Adjustment to allowance for loan losses to reflect the reversal of Atlantic’s allowance for
loan losses |
| | | $ | 8,405 | | |
| D | | |
Adjustment to other real estate owned to reflect the fair value at acquisition date based on
Ameris’s more aggressive liquidation strategy |
| | | $ | (47) | | |
| E | | |
Adjustment to intangible assets to reflect the recording of core deposit intangible
|
| | | $ | 7,121 | | |
| F | | |
Adjustment to goodwill to reflect the goodwill generated as a result of consideration paid
being greater than the net assets acquired |
| | | $ | 59,586 | | |
| G | | |
Adjustment to deferred tax assets to reflect the recording of the deferred tax asset
generated by the net fair value adjustments using an estimated effective tax rate of 35% |
| | | $ | (659) | | |
| H | | |
Adjustment to other borrowings to reflect the fair value at acquisition
|
| | | $ | 4,298 | | |
| I | | | Adjustment to common stock | | | |||||
| | | |
To reflect the reversal of Atlantic’s September 30, 2017 common stock
|
| | | $ | (156) | | |
| | | |
To reflect the value of Ameris common stock issued to Atlantic stockholders
|
| | | | 2,633 | | |
| | | |
Total adjustment to common stock
|
| | | $ | 2,477 | | |
| J | | | Adjustment to capital surplus | | | |||||
| | | |
To reflect the reversal of Atlantic’s September 30, 2017 capital surplus
|
| | | $ | (100,423) | | |
| | | |
To reflect the value of Ameris common stock issued to Atlantic stockholders
|
| | | | 124,275 | | |
| | | |
Total adjustment to capital surplus
|
| | | $ | 23,852 | | |
| K | | |
Adjustment to common stock held by Atlantic ESOP and benefit plans reflects the reversal
of Atlantic’s September 30, 2017 common stock held by Atlantic ESOP and benefits plans |
| | | $ | 1,484 | | |
| L | | |
Adjustment to retained earnings reflects the reversal of Atlantic’s September 30, 2017
retained earnings |
| | | $ | 6,532 | | |
| M | | |
Adjustment to accumulated other comprehensive income reflects the reversal of Atlantic’s
September 30, 2017 accumulated other comprehensive loss |
| | | $ | 1,169 | | |
| | | | | |
Nine Months
Ended September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||
A | | |
Adjustment to reflect additional accretion of loan portfolio
|
| | | | 1,306 | | | | | | 1,742 | | |
B | | |
Adjustment to reflect amortization of fair value adjustment of other
borrowings |
| | | | (806) | | | | | | (1,074) | | |
C | | |
Adjustment to reflect amortization of core deposit intangible
|
| | | | 534 | | | | | | 712 | | |
D | | |
Adjustment to reflect income tax effect of pro forma adjustments at an
estimated effective tax rate of 35% |
| | | | 552 | | | | | | 736 | | |
| | |
Nine Months Ended
September 30, 2017 |
| |
Year Ended
December 31, 2016 |
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
Pro forma net income available to common shareholders
|
| | | $ | 69,208 | | | | | $ | 69,208 | | | | | $ | 79,886 | | | | | $ | 79,886 | | |
Weighted average common shares outstanding: | | | | | | ||||||||||||||||||||
Ameris
|
| | | | 36,690 | | | | | | 37,017 | | | | | | 34,347 | | | | | | 34,702 | | |
Common shares issued to Atlantic stockholders
|
| | | | 2,633 | | | | | | 2,633 | | | | | | 2,633 | | | | | | 2,633 | | |
Pro forma
|
| | | | 39,323 | | | | | | 39,650 | | | | | | 36,980 | | | | | | 37,335 | | |
Pro forma net income per common share
|
| | | $ | 1.76 | | | | | $ | 1.75 | | | | | $ | 2.16 | | | | | $ | 2.14 | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-9 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-11 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-12 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-15 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-31 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-32 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-44 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-45 | | | |
| | | | | A-46 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-47 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-48 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | | |
| | | | | A-49 | | |
Defined Term
|
| |
Section
|
|
Acquisition Proposal | | | 5.2(c)(i) | |
Additional Cash Consideration | | | 7.8 | |
Adverse Recommendation Change | | | 5.2(b) | |
Agreement | | | Preamble | |
Allowance | | | 2.13(d) | |
Ameris | | | Preamble | |
Ameris 401(k) Plan | | | 5.10(b) | |
Ameris Bank | | | Recitals | |
Ameris Exchange Act Reports | | | 3.5(a) | |
Ameris Ratio | | | 7.8(a) | |
Ameris Registration Statement | | | 5.1(a) | |
Ameris Common Stock | | | 1.2(a) | |
Applicable Law | | | 2.17(d) | |
Articles of Merger | | | 1.1 | |
Atlantic | | | Preamble | |
Atlantic 401(k) Plan | | | 2.14 | |
Atlantic Coast Bank | | | Recitals | |
Atlantic Common Stock | | | 1.2(b) | |
Atlantic Continuing Employees | | | 5.10(a) | |
Atlantic ESOP | | | 2.28(n) | |
Atlantic ESOP Loan | | | 5.10(d) | |
Atlantic Exchange Act Reports | | | 2.9 | |
Atlantic Financial Statements | | | 2.8(a) | |
Atlantic Leased Real Properties | | | 2.27(c) | |
Atlantic Leases | | | 2.26(a) | |
Atlantic Loans | | | 2.13(a) | |
Atlantic Plan | | | 2.28(a) | |
Atlantic Plans | | | 2.28(a) | |
Atlantic Proxy Materials | | | 5.2(a) | |
Atlantic Realty | | | 2.27(a) | |
Atlantic Recommendation | | | 5.2(b) | |
Atlantic Reports | | | 2.10 | |
Atlantic Restricted Share Award | | | 1.2(e) | |
Atlantic Stock | | | 2.4(a) | |
Atlantic Stock Option | | | 1.2(d) | |
Atlantic Stock Plans | | | 1.2(d) | |
Average Ameris Stock Price | | | 7.8 | |
Average Index Price | | | 7.8 | |
Bank Merger | | | Recitals | |
Bank Merger Agreement | | | Recitals | |
B. Riley FBR | | | 2.32 | |
Defined Term
|
| |
Section
|
|
Burdensome Regulatory Condition | | | 5.8 | |
Business Day | | | 1.3(b) | |
Cancelled Shares | | | 1.2(b) | |
Cash Consideration | | | 1.2(c) | |
Cash-Out Amount | | | 1.2(d) | |
Certificate | | | 1.2(c) | |
Certificate of Merger | | | 1.1 | |
Claim | | | 5.12(a) | |
Classified Asset | | | 4.9 | |
Closing | | | 1.4 | |
Closing Date | | | 1.4 | |
Code | | | Recitals | |
Determination Date | | | 7.8 | |
Director Non-Solicitation Agreements | | | Recitals | |
Disclosure Schedule | | | 2.1 | |
DOJ | | | 2.10 | |
Effective Time | | | 1.1 | |
Employee Benefits | | | 5.10(a) | |
Environmental Law | | | 2.19(a) | |
ERISA | | | 2.28(b) | |
ERISA Affiliate | | | 2.28(c) | |
ERISA Plans | | | 2.28(b) | |
ESOP Termination Date | | | 5.10(d) | |
Exchange Act | | | 2.8(b) | |
Exchange Agent | | | 1.3(a) | |
Exchange Fund | | | 1.3(a) | |
Exchange Ratio | | | 1.2(c) | |
Executive Non-Competition Agreement
|
| | Recitals | |
FDIC | | | 2.10 | |
Federal Reserve | | | 2.10 | |
FOFR | | | 2.10 | |
GAAP | | | 2.3(c) | |
GDBF | | | 3.6 | |
General Enforceability Exceptions | | | 2.3(b) | |
Governmental Authority | | | 1.3(e) | |
Hazardous Substance | | | 2.19(f) | |
Hovde | | | 2.32 | |
Indemnified Party | | | 5.12(a) | |
Index | | | 7.8 | |
Index Price | | | 7.8 | |
Index Ratio | | | 7.8(b) | |
Defined Term
|
| |
Section
|
|
Information Systems Conversion | | | 5.14 | |
IRS | | | 2.28(b) | |
knowledge | | | 8.12(b) | |
Law | | | 2.17(d) | |
Leased Property | | | 2.26(a) | |
Letter of Transmittal | | | 1.3(b) | |
Liens | | | 2.7(b) | |
Mailing Date | | | 1.3(b) | |
Material Adverse Effect | | | 2.3(c) | |
Material Contracts | | | 2.23 | |
Maximum Amount | | | 5.11 | |
Merger | | | Recitals | |
Merger Consideration | | | 1.2(c) | |
Merger Consideration Price | | | 1.2(d) | |
MOFR | | | 2.10 | |
NASDAQ | | | 5.1(b) | |
NDA | | | 4.19(b)(iv) | |
New Certificates | | | 1.3(a) | |
Notice of Recommendation Change | | | 5.2(b) | |
OCC | | | 2.10 | |
Defined Term
|
| |
Section
|
|
Per Share Purchase Price | | | 1.2(c) | |
Permits | | | 2.17(a) | |
Person | | | 1.3(g) | |
Preferred Stock | | | 2.4(a) | |
Regulatory Agreement | | | 2.11 | |
Required Regulatory Approvals | | | 5.8 | |
Requisite Atlantic Stockholder Approval
|
| | 6.1(a) | |
SEC | | | 2.7(g) | |
Securities Act | | | 2.9 | |
Special Meeting | | | 5.2(a) | |
Starting Date | | | 7.8 | |
Starting Price | | | 7.8 | |
Stock Consideration | | | 1.2(c) | |
Subsidiary | | | 2.5(b) | |
Superior Proposal | | | 5.2(c)(ii) | |
Tax | | | 2.7(a) | |
Tax Returns | | | 2.7(a) | |
Termination Date | | | 7.5 | |
Voting Agreement | | | Recitals | |
| | | | AMERIS BANCORP | |
| | | |
By:
/s/ Edwin W. Hortman, Jr.
Edwin W. Hortman, Jr.
President and Chief Executive Officer |
|
| | | |
ATLANTIC COAST FINANCIAL CORPORATION
|
|
| | | |
By:
/s/ John K. Stephens, Jr.
John K. Stephens, Jr.
President and Chief Executive Officer |
|
| AMERIS BANCORP | | | ATLANTIC COAST FINANCIAL CORPORATION | |
|
By:
/s/ Edwin W. Hortman, Jr.
Edwin W. Hortman, Jr.
President and Chief Executive Officer |
| |
By:
/s/ John K. Stephens, Jr.
John K. Stephens, Jr.
President and Chief Executive Officer |
|
| | | | STOCKHOLDER: | |
| | | |
Printed or Typed Name of Stockholder
|
|
| | | | Signature/By: | |
| | | | Name: | |
| | | |
Title:
(Provide Name and Title if signing in a representative capacity for a Stockholder that is not an individual)
|
|
|
Director, Executive
Officer or Stockholder |
| |
Name(s) in Which Shares are Registered
|
| |
Number of Owned Shares
|
|
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | | |||
| | | | | |