For
the fiscal quarter ended:
|
Commission
file number:
|
|
December
31, 2008
|
000-50709
|
Nevada
|
77-0594821
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation)
|
Identification
No.)
|
Title
of Each Class
|
Outstanding
at December 31, 2008
|
|
Common
Stock, par value $0.001 per share
|
9,843,046
|
December 31,
|
June 30,
|
|||||||
2008
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 47,353 | $ | 32,508 | ||||
Accounts
Receivable - Net
|
3,199,040 | 2,742,067 | ||||||
Inventory
|
384,832 | 665,338 | ||||||
Prepaid
Expenses
|
21,164 | 44,071 | ||||||
Total
Current Assets
|
3,652,389 | 3,483,984 | ||||||
Long
Term Notes Receivable
|
3,973,257 | 3,375,008 | ||||||
Equipment
– Net
|
68,382 | 84,293 | ||||||
Goodwill
|
716,179 | 716,179 | ||||||
Total
Assets
|
$ | 8,410,206 | $ | 7,659,464 | ||||
Liabilities
and Stockholders' Equity (Deficit)
|
||||||||
Current
Liabilities
|
||||||||
Accounts
Payable
|
$ | 330,137 | $ | 431,307 | ||||
Taxes
Payable
|
413,195 | 8,877 | ||||||
Line
of Credit
|
2,291,132 | 2,102,490 | ||||||
Accrued
Payroll
|
69,112 | 50,604 | ||||||
Deferred
Revenue
|
1,286,074 | 1,085,449 | ||||||
Other
Loans
|
66,579 | 129,440 | ||||||
Total
Current Liabilities
|
4,456,228 | 3,808,168 | ||||||
Long
Term Notes Payable
|
6,520,915 | 5,355,922 | ||||||
Commitment
|
0 | 0 | ||||||
Total
Liabilities
|
10,977,143 | 9,164,090 | ||||||
Stockholders'
Equity
|
||||||||
Common
Stock, authorized 1,000,000,000 shares $0.001 par value; Issued and
Outstanding
|
||||||||
December
31, 2008 - 9,843,046 shares;
less 400,000 Treasury stock |
||||||||
June
30, 2008 - 9,843,046 shares;
less 400,000 Treasury stock |
9,842 | 9,842 | ||||||
Treasury
Stock
|
(17,500 | ) | (6,500 | ) | ||||
Paid
in Capital
|
4,565,631 | 4,565,631 | ||||||
Retained
Earnings/(Deficit)
|
(7,124,910 | ) | (6,073,599 | ) | ||||
Total
Stockholder's Equity (Deficit)
|
(2,566,937 | ) | (1,504,626 | ) | ||||
Total
Liabilities and Stockholder's Equity (Deficit)
|
$ | 8,410,206 | $ | 7,659,464 |
3 Months
|
3 Months
|
6 months
|
6 months
|
|||||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||
Dec 31,
|
Dec 31,
|
Dec 31,
|
Dec 31,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Income
|
||||||||||||||||
Vehicle
& Finance Income
|
$ | 1,448,379 | $ | 1,063,650 | $ | 2,554,605 | $ | 2,150,189 | ||||||||
Cost
of Goods Sold
|
847,005 | 487,529 | 1,571,258 | 1,071,029 | ||||||||||||
Gross
Profit/Loss
|
601,374 | 576,121 | 983,347 | 1,079,160 | ||||||||||||
Gross
Margin
|
41.5 | % | 54.2 | % | 38.5 | % | 50.2 | % | ||||||||
Expenses
|
||||||||||||||||
Selling
and Financing Costs
|
525,790 | 412,734 | 997,682 | 948,945 | ||||||||||||
General
and Administrative
|
314,717 | 245,747 | 592,946 | 487,942 | ||||||||||||
Loss
before Interest and Tax
|
(239,135 | ) | (82,361 | ) | (607,282 | ) | (357,728 | ) | ||||||||
Interest
|
(221,352 | ) | (229,068 | ) | (444,029 | ) | (445,139 | ) | ||||||||
Provision
for Income Tax
|
0 | 0 | 0 | 0 | ||||||||||||
Net
Loss
|
$ | (460,487 | ) | $ | (311,429 | ) | $ | (1,051,311 | ) | $ | (802,867 | ) | ||||
Earnings
Per Share
|
(0.05 | ) | (0.03 | ) | (0.11 | ) | (0.08 | ) | ||||||||
Weighted
Average Number of
Common Shares O/S |
$ | 9,843,046 | $ | 9,843,046 | $ | 9,843,046 | $ | 9,843,046 |
Paid
in
|
Subscriptions
|
Treasury
|
Accumulated
|
Total
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Stock
|
Deficit
|
Equity
|
||||||||||||||||||||||
Balance
June 30, 2005
|
$ | 8,157,662 | $ | 8,157 | $ | 3,523,116 | $ | 0 | $ | 0 | $ | (1,628,393 | ) | $ | 1,902,880 | |||||||||||||
Stock
Subscribed
|
1,005,500 | 1,005,500 | ||||||||||||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000 | 1,550 | (1,550 | ) | 0 | |||||||||||||||||||||||
Stock
for services
|
50,000 | 50 | 24,950 | 25,000 | ||||||||||||||||||||||||
Stock
for services
|
20,000 | 20 | 5,180 | 5,200 | ||||||||||||||||||||||||
Common
shares issued for cash
|
26,923 | 27 | 3,473 | 3,500 | ||||||||||||||||||||||||
Common
shares issued for cash
|
38,461 | 38 | 4,962 | 5,000 | ||||||||||||||||||||||||
Subscribtions
received
|
1,005,500 | (1,005,500 | ) | |||||||||||||||||||||||||
Net
(Loss)
|
(441,926 | ) | (441,926 | ) | ||||||||||||||||||||||||
Balance,
June 30, 2006
|
9,843,046 | 9,842 | 4,565,631 | 0 | 0 | (2,070,319 | ) | 2,505,154 | ||||||||||||||||||||
Net
Loss
|
(2,286,402 | ) | (2,286,402 | ) | ||||||||||||||||||||||||
Balance
June 30, 2007
|
9,843,046 | 9,842 | 4,565,631 | 0 | 0 | (4,356,721 | ) | 218,752 | ||||||||||||||||||||
Treasury
Stock Receivable
|
(6,500 | ) | (6,500 | ) | ||||||||||||||||||||||||
Net
Loss
|
(1,716,878 | ) | (1,716,878 | ) | ||||||||||||||||||||||||
Balance
June 30, 2008
|
9,843,046 | 9,842 | 4,565,631 | 0 | (6,500 | ) | (6,073,599 | ) | (1,504,626 | ) | ||||||||||||||||||
Treasury
Stock Receivable
|
(11,000 | ) | (11,000 | ) | ||||||||||||||||||||||||
Net
Loss
|
(1,051,311 | ) | (1,051,311 | ) | ||||||||||||||||||||||||
Balance
December 31, 2008
|
$ | 9,843,046 | $ | 9,842 | $ | 4,565,631 | $ | 0 | $ | (17,500 | ) | $ | (7,124,910 | ) | $ | (2,566,937 | ) |
6
Months
|
6
Months
|
|||||||
Ended
|
Ended
|
|||||||
December
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Operating
Activities
|
||||||||
Net
Income (Loss)
|
$ | (1,051,310 | ) | $ | (804,367 | ) | ||
Adjustments to
reconcile Net Loss to Net Cash used
in Operating Activities
|
||||||||
Depreciation/Amortization
Expense
|
5,951 | 5,362 | ||||||
(Increase)/Decrease
in Receivables
|
(1,099,880 | ) | (74,717 | ) | ||||
(Increase)/Decrease
in Inventory
|
301,506 | (232,373 | ) | |||||
(Increase)/Decrease
in Other Current Assets
|
38,062 | 8,879 | ||||||
(Decrease)/Increase
in Accounts Payable
|
267,344 | 28,196 | ||||||
(Decrease)/Increase
in Other Liabilities
|
0 | 348,832 | ||||||
Net
Cash Provided by Operating Activities
|
(487,017 | ) | 84,179 | |||||
Net
cash provided by operating activities
|
(1,538,328 | ) | (720,188 | ) | ||||
Investing
Activities
|
||||||||
(Increase)/Decrease
in Purchase of Fixed Assets
|
0 | (3,677 | ) | |||||
(Increase)/Decrease
in Long Term Notes Receivable
|
0 | 18,442 | ||||||
Disposal
of Assets
|
9,961 | 0 | ||||||
Net
Cash provided by (used in) Investing Activities
|
9,961 | 14,765 | ||||||
Financing
Activities
|
||||||||
(Decrease)/Increase
in Deferred Revenue
|
200,625 | 0 | ||||||
Proceeds
from issuance of debt
|
1,353,635 | 767,210 | ||||||
(Decrease)/Increase
in Commitment
|
0 | (86,859 | ) | |||||
(Decrease)/Increase
in Treasury Stock
|
(11,000 | ) | 0 | |||||
Net
cash provided by Financing Activities
|
1,543,260 | 680,351 | ||||||
Net
Increase/(Decrease) in Cash
|
14,893 | (25,072 | ) | |||||
Cash,
Beginning of Period
|
32,461 | 66,786 | ||||||
Cash,
End of Period
|
$ | 47,354 | $ | 41,714 | ||||
Supplemental
Information:
|
||||||||
Period
interest
|
222,677 | 229,068 | ||||||
Income
Taxes paid
|
0 | 0 |
The
accompanying notes are an integral part of these financial
statements.
|
Furniture,
fixtures and equipment
|
3
to 7 years
|
Leasehold
improvements
|
5
to 15 years
|
December 31,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
Financed
Contracts Receivable
|
$ | 6,398,813 | $ | 5,267,915 | ||||
Allowance
for doubtful accounts
|
(77,226 | ) | (33,491 | ) | ||||
Financed
Contracts-net
|
$ | 6,322,356 | $ | 5,234,424 |
December 31,
|
June 30,
|
|||||||
2008
|
2008
|
|||||||
Furniture,
fixtures and Equipment
|
$ | 30,620 | $ | 41,622 | ||||
Leasehold
improvements
|
26,693 | 58,235 | ||||||
Computers
& Software
|
44,427 | 18,100 | ||||||
Less
accumulated depreciation
|
(33,358 | ) | (33,664 | ) | ||||
Net
Equipment
|
$ | 68,382 | $ | 84,293 |
Quarter Ending December 31,
|
2008
|
2007
|
||||||
$ | 716,179 | $ | 716,179 |
Quarter ended December 31,
|
2007
|
2008
|
||||||
Provision
for income taxes:
|
||||||||
Current
taxes payable
|
$ | 0 | $ | 0 | ||||
Change
in the deferred tax asset (net of the valuation account)
|
0 | 0 | ||||||
Total
|
$ | 0 | $ | 0 |
2008
|
$ | 182,741 | ||
2009
|
$ | 155,192 | ||
2010
|
$ | 155,192 | ||
2011
|
$ | 155,192 | ||
2012
|
$ | 155,192 |
December 2008
|
June 2008
|
|||||||
Accounts
Receivable (net)
|
6,322,356 | 6,117,075 | ||||||
Inventory
|
384,832 | 665,338 | ||||||
Equipment
|
68,382 | 84,293 | ||||||
Goodwill
|
716,179 | 716,179 | ||||||
Accounts
Payable
|
330,137 | 431,307 | ||||||
Taxes
Payable (see Note 3)
|
413,195 | 0 | ||||||
Deferred
Revenue
|
1,286,074 | 1,085,449 |
Item
1.
|
Legal
Proceedings
|
Item
6.
|
Exhibits
|
31.1
|
Rule
13a-14(a) certification
|
31.2
|
Rule
13a-14(a) certification
|
32.1
|
Rule
Section 1350 certification
|