For
the fiscal quarter ended:
|
Commission
file number:
|
September
30, 2008
|
000-50709
|
Nevada
|
77-0594821
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation)
|
Identification
No.)
|
Title
of Each Class
|
Outstanding
at September 30, 2008
|
Common
Stock, par value $0.001 per share
|
9,843,046
|
NowAuto
Group, Inc
Consolidated
Balance Sheets
|
|||||||
September
30,
|
June
30,
|
||||||
2008
|
2008
|
||||||
Unaudited
|
Audited
|
||||||
Assets
|
|||||||
Current
Assets
|
|||||||
Cash
|
28,675
|
32,508
|
|||||
Accounts
Receivable - Net
|
2,822,227
|
2,742,067
|
|||||
Inventory
|
524,308
|
665,338
|
|||||
Prepaid
Expenses
|
31,621
|
44,071
|
|||||
Total
Current Assets
|
3,406,831
|
3,483,984
|
|||||
Long
Term Notes Receivable
|
3,303,214
|
3,375,008
|
|||||
Equipment
- Net
|
106,938
|
84,293
|
|||||
Goodwill
|
716,179
|
716,179
|
|||||
Total
Assets
|
7,533,162
|
7,659,464
|
|||||
Liabilities
and Stockholders' Equity (Deficit)
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
312,773
|
431,307
|
|||||
Taxes
Payable
|
7,184
|
8,877
|
|||||
Line
of Credit
|
2,117,654
|
2,102,490
|
|||||
Accrued
Payroll
|
29,874
|
50,604
|
|||||
Deferred
Revenue
|
1,131,455
|
1,085,449
|
|||||
Other
Loans
|
101,462
|
129,440
|
|||||
Total
Current Liabilities
|
3,700,402
|
3,808,167
|
|||||
Long
Term Notes Payable
|
5,934,212
|
5,355,922
|
|||||
Commitment
|
0
|
0
|
|||||
Total
Liabilities
|
9,634,613
|
9,164,090
|
|||||
Stockholders'
Equity
|
|||||||
|
|||||||
Common
Stock, authorized 100,000,000 shares, $0.001 par value; Issued
and
outstanding September 30, 2008 - 9,843,046 shares; June 30, 2008 -
9,843,046 shares;
|
9,842
|
9,842
|
|||||
Treasury
Stock
|
(12,500
|
)
|
(6,500
|
)
|
|||
Paid
in Capital
|
4,565,631
|
4,565,631
|
|||||
Retained
Earnings/(Deficit)
|
(6,664,424
|
)
|
(6,073,599
|
)
|
|||
Total
Stockholder's Equity (Deficit)
|
(2,101,451
|
)
|
(1,504,626
|
)
|
|||
Total
Liabilities and Stockholder's Equity (Deficit)
|
7,533,162
|
7,659,464
|
3
Months
|
3
Months
|
||||||
Ended
|
Ended
|
||||||
Sept
30,
|
Sept
30,
|
||||||
2008
|
2007
|
||||||
Unaudited
|
Unaudited
|
||||||
Income
|
|||||||
Vehicle
& Finance Income
|
1,106,226
|
1,086,539
|
|||||
Cost
of Goods Sold
|
724,253
|
583,500
|
|||||
Gross
Profit/Loss
|
381,973
|
503,039
|
|||||
Gross
Margin
|
34.5
|
%
|
46.3
|
%
|
|||
Expenses
|
|||||||
Selling
and Financing Costs
|
471,892
|
536,210
|
|||||
General
and Administrative
|
500,905
|
458,266
|
|||||
Profit/Loss
before Income Taxes
|
(590,826
|
)
|
(491,439
|
)
|
|||
Provision
for Income Tax
|
|||||||
NOL
Carry Forward
|
|||||||
Net
Income (Loss)
|
(590,826
|
)
|
(491,439
|
)
|
|||
Earnings
Per Share
|
(0.06
|
)
|
(0.05
|
)
|
|||
Weighted
Average Number of
|
|||||||
Common
Shares Outstanding
|
9,843,046
|
9,843,046
|
Paid
in
|
Subscriptions
|
Treasury
|
Accumulated
|
Total
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Stock
|
Deficit
|
Equity
|
||||||||||||||||
Balance
June 30, 2005
|
8,157,662
|
8,157
|
3,523,116
|
0
|
(1,628,393
|
)
|
1,902,880
|
|||||||||||||||
Stock
Scribed
|
1,005,500
|
1,005,500
|
||||||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000
|
1,550
|
(1,550
|
)
|
0
|
|||||||||||||||||
Stock
for services
|
50,000
|
50
|
24,950
|
25,000
|
||||||||||||||||||
Stock
for services
|
20,000
|
20
|
5,180
|
5,200
|
||||||||||||||||||
Common
shares issued for cash
|
26,923
|
27
|
3,473
|
3,500
|
||||||||||||||||||
Common
shares issued for cash
|
38,461
|
38
|
4,962
|
5,000
|
||||||||||||||||||
Subscribtions
received
|
1,005,500
|
(1,005,500
|
)
|
|||||||||||||||||||
Net
(Loss)
|
(441,926
|
)
|
(441,926
|
)
|
||||||||||||||||||
Balance,
June 30, 2006
|
9,843,046
|
9,842
|
4,565,631
|
0
|
0
|
(2,070,319
|
)
|
2,505,154
|
||||||||||||||
Net
Income (Loss)
|
(2,286,402
|
)
|
(2,286,402
|
)
|
||||||||||||||||||
Balance
June 30, 2007
|
9,843,046
|
9,842
|
4,565,631
|
0
|
0
|
(4,356,721
|
)
|
218,752
|
||||||||||||||
Treasury
Stock Receivable
|
(6,500
|
)
|
(6,500
|
)
|
||||||||||||||||||
Net
Income (Loss)
|
(1,716,878
|
)
|
(1,716,878
|
)
|
||||||||||||||||||
Balance
June 30, 2008
|
9,843,046
|
9,842
|
4,565,631
|
0
|
(6,500
|
)
|
(6,073,599
|
)
|
(1,504,626
|
)
|
||||||||||||
Treasury
Stock Receivable
|
(6,000
|
)
|
(6,000
|
)
|
||||||||||||||||||
Net
Income (Loss)
|
(590,825
|
)
|
(590,825
|
)
|
||||||||||||||||||
Balance
Sept 30, 2008 (unaudited)
|
9,843,046
|
9,842
|
4,565,631
|
0
|
(12,500
|
)
|
(6,664,424
|
)
|
(2,101,451
|
)
|
3
Months
|
3
Months
|
||||||
Ended
|
Ended
|
||||||
September
30,
|
September
30,
|
||||||
2008
|
2007
|
||||||
Unaudited
|
Unaudited
|
||||||
Operating
Activities
|
|||||||
Net
Income (Loss)
|
(590,825
|
)
|
(491,439
|
)
|
|||
Adjustments
to reconcile Net Income(Loss) to Net Cash used
in Operating Activities
|
|||||||
Significant
Non-Cash Transactions
|
|||||||
Depreciation/Amortization
Expense
|
2,681
|
2,681
|
|||||
Changes
in assets and liabilities
|
|||||||
(Increase)/Decrease
in Receivables
|
(107,669
|
)
|
(14,827
|
)
|
|||
(Increase)/Decrease
in Inventory
|
141,579
|
(122,465
|
)
|
||||
(Increase)/Decrease
in Other Current Assets
|
53,234
|
8,166
|
|||||
(Decrease)/Increase
in Accounts Payable
|
(132,080
|
)
|
(11,037
|
)
|
|||
(Decrease)/Increase
in Other Liabilities
|
10,488
|
147,936
|
|||||
Net
Cash (Used) by Operating Activities
|
(622,590
|
)
|
(480,985
|
)
|
|||
Investing
Activities
|
|||||||
(Increase)/Decrease
in Purchase of Fixed Assets
|
(25,326
|
)
|
(1,945
|
)
|
|||
(Increase)/Decrease
in Long Term Notes Receivable
|
71,794
|
27,355
|
|||||
Net
Cash provided by (used in) Investing Activities
|
46,468
|
25,410
|
|||||
Financing
Activities
|
|||||||
(Decrease)/Increase
in Bank loan
|
578,290
|
447,442
|
|||||
Proceeds
from Purchase of Treasury Stock
|
(6,000
|
)
|
|||||
Net
cash provided by Financing Activities
|
572,290
|
447,442
|
|||||
Net
Increase/(Decrease) in Cash
|
(3,833
|
)
|
(8,132
|
)
|
|||
Cash,
Beginning of Period
|
32,508
|
37,454
|
|||||
Cash,
End of Period
|
28,675
|
29,322
|
|||||
Supplemental
Information:
|
|||||||
Period
interest
|
222,677
|
216,071
|
|||||
Income
Taxes paid
|
0
|
0
|
Furniture,
fixtures and equipment
|
3
to 7 years
|
Leasehold
improvements
|
5
to 15 years
|
June
30,
|
|
September
30,
|
|
||||
|
|
2008
|
|
2008
|
|||
Financed
Contracts Receivable
|
$
|
4,635,443
|
$
|
5,261,020
|
|||
Allowance
for doubtful accounts
|
(33,491
|
)
|
(33,491
|
)
|
|||
Financed
Contracts-net
|
$
|
4,601,950
|
$
|
5,227,529
|
June
30,
|
|
September
30,
|
|
||||
|
|
2008
|
|
2008
|
|||
Furniture,
fixtures and Equipment
|
$
|
41,622
|
$
|
41,622
|
|||
Leasehold
improvements
|
58,235
|
61,451
|
|||||
Computers
& Software
|
18,100
|
40,210
|
|||||
Less
accumulated depreciation
|
(33,664
|
)
|
(36,345
|
)
|
|||
Net
Equipment
|
$
|
84,293
|
$
|
106,938
|
Quarter
Ending September 30,
|
2008
|
|
|
2007
|
|||
$
|
716,179
|
$
|
714,179
|
Quarter
ended September 30,
|
2007
|
|
2008
|
||||
|
|||||||
Provision
for income taxes:
|
|||||||
Current
taxes payable
|
$
|
0
|
$
|
0
|
|||
Change
in the deferred tax asset
|
|||||||
(net
of the valuation account)
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
2008
|
182,741
|
2009
|
139,463
|
2010
|
138,612
|
2011
|
138,612
|
2012
|
138,612
|
September
2007
|
|
September
2008
|
|||||
|
|||||||
Accounts
Receivable (net)
|
5,429,286
|
6,125,441
|
|||||
Inventory
|
653,051
|
524,308
|
|||||
Equipment
|
89,093
|
106,938
|
|||||
Goodwill
|
714,179
|
716,179
|
|||||
Accounts
Payable
|
314,242
|
312,773
|
|||||
Taxes
Payable
|
44,853
|
7,184
|
|||||
Deferred
Revenue
|
409,898
|
1,131,455
|
Item 1. |
Legal
Proceedings
|
Item 6. |
Exhibits
|
31.1 |
Rule
13a-14(a) certification
|
31.2 |
Rule
13a-14(a) certification
|
32.1 |
Rule
Section 1350 certification
|
31.1. |
Rule
13a-14(a) certification
|
31.2. |
Rule
13a-14(a) certification
|
32.1. |
Rule
Section 1350 certification
|