For
the fiscal quarter ended:
|
Commission
file number:
|
|||
March
31, 2008
|
000-50709
|
Nevada
|
77-0594821
|
|||
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|||
of
incorporation)
|
Identification
No.)
|
Title
of Each Class
|
Outstanding
at March 31, 2008
|
|||
Common
Stock, par value $0.001 per
share
|
9,843,046
|
NowAuto
Group, Inc
|
Consolidated
Condensed Balance Sheets
|
Assets
|
|||||||
March
31,
|
|
June
30,
|
|
||||
|
|
2008
|
|
2007
|
|
||
|
|
(unaudited)
|
|
||||
Current
Assets
|
|||||||
Cash
|
15,285
|
37,454
|
|||||
Accounts
Receivable - Net
|
2,609,427
|
2,325,893
|
|||||
Inventory
|
693,258
|
530,056
|
|||||
Prepaid
Expenses
|
49,281
|
71,233
|
|||||
Taxes
Receivable
|
6,673
|
||||||
Total
Current Assets
|
3,373,924
|
2,964,636
|
|||||
|
|||||||
Long
Term Notes Receivable
|
3,382,412
|
3,119,020
|
|||||
Equipment
- Net
|
86,974
|
89,528
|
|||||
Goodwill
|
716,179
|
714,179
|
|||||
Total
Assets
|
7,559,489
|
6,887,363
|
|||||
Liabilities
and Stockholders' Equity (Deficit)
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
406,412
|
327,848
|
|||||
Taxes
Payable
|
0
|
149,474
|
|||||
Line
of Credit
|
2,073,137
|
1,897,744
|
|||||
Accrued
Payroll
|
39,320
|
49,282
|
|||||
Deferred
Revenue
|
925,002
|
80,593
|
|||||
Other
Loans
|
167,976
|
285,795
|
|||||
Total
Current Liabilities
|
3,611,848
|
2,790,737
|
|||||
Long
Term Notes Payable
|
4,850,737
|
3,740,015
|
|||||
Commitment
|
25,500
|
137,859
|
|||||
Total
Liabilities
|
8,488,084
|
6,668,611
|
|||||
Stockholders'
Equity
|
|||||||
Common
Stock, authorized
|
|||||||
100,000,000
shares, $0.001 par value;
|
|||||||
Issued
and outstanding
|
|||||||
June
30, 2007 - 9,843,046 shares;
|
|||||||
March
30, 2008 - 9,843,046 shares;
|
9,843
|
9,843
|
|||||
Paid
in Capital
|
4,565,631
|
4,565,631
|
|||||
Retained
Earnings/(Deficit)
|
(5,504,069
|
)
|
(4,356,721
|
)
|
|||
Total
Stockholder's Equity (Deficit)
|
(928,595
|
)
|
218,752
|
||||
Total
Liabilities and Stockholder's Equity (Deficit)
|
7,559,489
|
6,887,363
|
NowAuto
Group, Inc
|
|||||||||||||
Consolidated
Condensed Statements of Operations
|
|||||||||||||
3
months
|
3 months
|
9 months
|
9
months
|
||||||||||
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||
March
31,
|
March
31,
|
March
31,
|
March
31,
|
||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
Income
|
|||||||||||||
Vehicle
& Finance Income
|
1,300,443
|
1,662,846
|
3,450,631
|
5,622,835
|
|||||||||
Cost
of Goods Sold
|
720,797
|
939,995
|
1,791,826
|
3,454,262
|
|||||||||
Gross
Profit/Loss
|
579,645
|
722,851
|
1,658,805
|
2,168,573
|
|||||||||
Gross
Margin
|
44.6
|
%
|
43.5
|
%
|
48.1
|
%
|
38.6
|
%
|
|||||
Expenses
|
|||||||||||||
Selling
and Financing Costs
|
451,817
|
848,866
|
1,400,762
|
1,716,333
|
|||||||||
General
and Administrative
|
472,310
|
621,105
|
1,405,391
|
1,686,272
|
|||||||||
Write
off of Reserves
|
|||||||||||||
Impairment
of Goodwill
|
0
|
|
|
|
|||||||||
Profit/Loss
before Income Taxes
|
(344,482
|
)
|
(747,121
|
)
|
(1,147,348
|
)
|
(1,234,033
|
)
|
|||||
Provision
for Income Tax
|
|||||||||||||
NOL
Carry Forward
|
|
|
|
|
|||||||||
Net
Income (Loss)
|
(344,482
|
)
|
(747,121
|
)
|
(1,147,348
|
)
|
(1,234,033
|
)
|
|||||
Earnings
Per Share
|
(0.03
|
)
|
(0.08
|
)
|
(0.12
|
)
|
(0.13
|
)
|
|||||
Weighted
Average Number of
|
|||||||||||||
Common
Shares O/S
|
9,843,046
|
9,831,717
|
9,843,046
|
9,831,717
|
NowAuto
Group, Inc
|
|||||||||||||||||||
Condensed
Consolidated Stockholders' Equity
|
|||||||||||||||||||
Paid
in
|
Subscriptions
|
Accumulated
|
Total
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Equity
|
||||||||||||||
Balance
June 30, 2005
|
8,157,662
|
8,157
|
3,523,116
|
0
|
(1,628,393
|
)
|
1,902,880
|
||||||||||||
Stock
Scribed
|
1,005,500
|
1,005,500
|
|||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000
|
1,550
|
(1,550
|
)
|
0
|
||||||||||||||
Stock
for services
|
50,000
|
50
|
24,950
|
25,000
|
|||||||||||||||
Stock
for services
|
20,000
|
20
|
5,180
|
5,200
|
|||||||||||||||
Common
shares issued for cash
|
26,923
|
3,500
|
3,500
|
||||||||||||||||
Common
shares issued for cash
|
38,461
|
5,000
|
5,000
|
||||||||||||||||
Net
(Loss)
|
|
|
1,005,500
|
(1,005,500
|
)
|
(441,926
|
)
|
(441,926
|
)
|
||||||||||
Balance,
June 30, 2006
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(2,070,319
|
)
|
2,505,154
|
||||||||||||
Net
Income (Loss)
|
|
|
|
|
(2,286,402
|
)
|
(2,286,402
|
)
|
|||||||||||
Balance
June 30, 2007
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(4,356,721
|
)
|
218,752
|
||||||||||||
Net
Income (Loss)
|
|
|
|
|
(1,147,347
|
)
|
(1,147,347
|
)
|
|||||||||||
Balance
March 31, 2008
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(5,504,069
|
)
|
(928,596
|
)
|
NowAuto
Group, Inc
|
|||||||
Condensed
Consolidated Statements of Cash Flows
|
|||||||
3
months
|
9
months
|
||||||
Ended
|
Ended
|
||||||
March
31,
|
March
31,
|
||||||
2008
|
2008
|
||||||
(unaudited)
|
(unaudited)
|
||||||
Operating
Activities
|
|||||||
Net
Income (Loss)
|
(372,081
|
)
|
1,147,366
|
||||
Adjustments
to reconcile Net Income(Loss) to Net Cash
|
|||||||
used
in Operating Activities
|
|||||||
Significant
Non-Cash Transactions
|
|||||||
Depreciation/Amortization
Expense
|
2,681
|
8,044
|
|||||
Changes
in assets and liabilities
|
|||||||
(Increase)/Decrease
in Receivables
|
(216,993
|
)
|
(264,459
|
)
|
|||
(Increase)/Decrease
in Inventory
|
95,144
|
(165,563
|
)
|
||||
(Increase)/Decrease
in Other Current Assets
|
15,693
|
21,952
|
|||||
(Decrease)/Increase
in Accounts Payable
|
47,155
|
62,267
|
|||||
(Decrease)/Increase
in Other Liabilities
|
401,128
|
735,874
|
|||||
Net
Cash (Used) by Operating Activities
|
(27,273
|
)
|
1,545,482
|
||||
Investing
Activities
|
|||||||
(Increase)/Decrease
in Purchase of Fixed Assets
|
(1,813
|
)
|
(5,490
|
)
|
|||
(Increase)/Decrease
in Long Term Notes Receivable
|
(286,234
|
)
|
(265,791
|
)
|
|||
Disposal
of Assets
|
|||||||
(Increase)/Decrease
in Impairment of Goodwill
|
|
||||||
Net
Cash provided by (used in) Investing Activities
|
(288,047
|
)
|
(271,281
|
)
|
|||
Financing
Activities
|
|||||||
(Decrease)/Increase
in Bank loan
|
343,511
|
1,110,722
|
|||||
(Decrease)/Increase
in Commitment
|
(25,500
|
)
|
(112,359
|
)
|
|||
Net
cash provided by Financing Activities
|
318,011
|
998,363
|
|||||
Net
Increase/(Decrease) in Cash
|
2,691
|
(22,169
|
)
|
||||
Cash,
Beginning of Period
|
12,594
|
37,454
|
|||||
Cash,
End of Period
|
15,285
|
15,285
|
|||||
Supplemental
Information:
|
|||||||
Period
interest
|
220,125
|
658,518
|
|||||
Income
Taxes paid
|
0
|
0
|
|
|
March
31, 2007
|
March
31, 2008
|
||||
Financed
Contracts Receivable
|
$
|
4,817,737
|
$
|
5,1519,813
|
|||
Allowance
for doubtful accounts
|
(32,836
|
)
|
(33,491
|
)
|
|||
Financed
Contracts-net
|
$
|
4,784,901
|
$
|
5,118,322
|
March
31, 2007
|
March
31,2008
|
||||||
Furniture,
fixtures and Equipment
|
$
|
39,416
|
$
|
41,622
|
|||
Leasehold
improvements
|
56,987
|
58,235
|
|||||
Computers
& Software
|
12,292
|
18,100
|
|||||
Less
accumulated depreciation
|
(19,601
|
)
|
(30,982
|
)
|
|||
Net
Equipment
|
$
|
89,093
|
$
|
86,974
|
Quarter
Ending March 31,
|
2008
|
2007
|
|||||
|
$ | 716,179 |
$
|
928,497
|
1. |
The
Company has never been able to secure an adequate source of inventory
in
the Tucson area thus creating supply challenges. Inventory had to
be
acquired in Phoenix and transported to Tucson. The time, effort,
and cost
of doing this became a burden to the
Company
|
2. |
Retaining
qualified staff proved problematic resulting in higher than acceptable
turnover especially at the management
level.
|
3. |
Profits
were unpredictable.
|
Quarter ended March 31, |
2007
|
2008
|
|||||
Provision
for income taxes:
|
|||||||
Current
taxes payable
|
$
|
0
|
$ | 0 | |||
Change
in the deferred tax asset
|
|||||||
(net
of the valuation account)
|
0
|
0 | |||||
Total
|
$ | 0 |
$
|
0
|
2006
|
$237,679
|
2007
|
257,010
|
2008
|
182,741
|
2009
|
142,263
|
2010
|
142,263
|
|
|
March
2007
|
March
2008
|
||||
Accounts
Receivable (net)
|
5,619,016
|
5,991,839
|
|||||
Inventory
|
445,662
|
665,658
|
|||||
Equipment
|
89,093 | 86,974 | |||||
Goodwill
|
928,747
|
716,179
|
|||||
Accounts
Payable
|
362,945
|
406,412
|
|||||
Taxes
Payable
|
270,309
|
0
|
|||||
Deferred
Revenue
|
0
|
925,002
|
31.1 |
Rule
13a-14(a) certification
|
31.2 |
Rule
13a-14(a) certification
|
32.1 |
Rule
Section 1350 certification
|