Florida
|
|
333-106299
|
|
65-1139235
|
(State
or Other Jurisdiction
of
Incorporation)
|
|
(Commission
File
Number)
|
|
(IRS
Employer
Identification
No.)
|
Year ended
Dec. 31, 2007
|
|
Year Ended
Dec. 31, 2006
|
|
For the Period
May 28, 2003
(Inception) to
Dec. 31, 2007
|
||||||
Revenue
|
$
|
7,450
|
$
|
19,245
|
$
|
26,695
|
||||
Loss
from continuing operations
|
(4,635,418
|
)
|
(64,229
|
)
|
(4,715,082
|
)
|
||||
Loss
from discontinued operations
|
-
|
(70,500
|
)
|
(4,026,761
|
)
|
|||||
Loss
from operations before income taxes
|
(4,635,418
|
)
|
(140,836
|
)
|
(4,735,490
|
)
|
||||
Net
loss
|
(4,635,418
|
)
|
(140,836
|
)
|
(8,762,251
|
)
|
||||
Net
loss per share basic and diluted:
|
||||||||||
Continuing
operations
|
$
|
(.15
|
)
|
$
|
-
|
$
|
(.15
|
)
|
||
Discontinued
operations
|
-
|
-
|
(.14
|
)
|
||||||
Total
|
$
|
(.15
|
)
|
$
|
-
|
$
|
(.29
|
)
|
||
Weighted
average number of shares outstanding during the period-basic and
diluted
|
31,659,144
|
31,729,290
|
29,715,639
|
Dec. 31, 2007
|
|
Dec. 31, 2006
|
|||||
Cash
|
$
|
450
|
$
|
0
|
|||
Total
Assets
|
450
|
274,442
|
|||||
Current
Liabilities
|
295,983
|
196,557
|
|||||
Total
Liabilities
|
295,983
|
196,557
|
|||||
Stockholders
Equity (Deficiency)
|
(295,533
|
)
|
77,885
|
PAGE
|
1
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
PAGE
|
2
|
CONSOLIDATED
BALANCE SHEET AS OF DECEMBER 31, 2007
|
PAGE
|
3
|
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2007
AND 2006
AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO DECEMBER 31,
2007
|
PAGES
|
4 – 6
|
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE PERIOD FROM
MAY 28, 2003 (INCEPTION) TO DECEMBER 31, 2007
|
PAGES
|
7 – 8
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2007
AND 2006
AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO DECEMBER 31,
2007
|
PAGES
|
9 – 17
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
|
$
|
450
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and accrued expenses
|
$
|
87,085
|
||
Loans
payable and accrued interest – related parties
|
208,898
|
|||
Total
Current Liabilities
|
295,983
|
|||
STOCKHOLDERS’
EQUITY (DEFICIT)
|
||||
Preferred
stock, $0.0001 par value, 20,000,000 shares authorized, none issued
and
outstanding
|
-
|
|||
Common
stock, $0.0001 par value, 250,000,000 shares authorized, 36,097,500
shares
issued and outstanding
|
3,610
|
|||
Additional
paid-in capital
|
4,717,516
|
|||
Accumulated
deficit during development stage
|
(5,016,659
|
)
|
||
Total
Stockholders’ Equity (Deficit)
|
(295,533
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT)
|
$
|
450
|
For
The Year
Ended
December
31,
2007
(Consolidated) |
For
The Year
Ended
December
31,
2006
|
For
The
Period From
May
28, 2003 (Inception) To December 31,
2007
|
||||||||
REVENUE
|
$
|
7,450
|
$
|
19,245
|
$
|
26,695
|
||||
OPERATING
EXPENSES
|
||||||||||
Drilling
costs and expenses
|
51,886
|
-
|
51,886
|
|||||||
General
and administrative
|
25,437
|
24,876
|
53,572
|
|||||||
Professional
fees
|
34,051
|
43,866
|
104,988
|
|||||||
Amortization
|
18,668
|
14,732
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
247,931
|
-
|
247,931
|
|||||||
Acquisition
costs
|
4,250,000
|
-
|
4,250,000
|
|||||||
Total
Operating Expenses
|
4,627,973
|
83,474
|
4,741,777
|
|||||||
LOSS
FROM CONTINUING OPERATIONS
|
(4,620,523
|
)
|
(64,229
|
)
|
(4,715,082
|
)
|
||||
OTHER
INCOME AND (EXPENSE)
|
||||||||||
Interest
income
|
-
|
-
|
2,789
|
|||||||
Interest
expense
|
(14,895
|
)
|
(6,107
|
)
|
(23,197
|
)
|
||||
Total
Other Income and (Expense)
|
(14,895
|
)
|
(6,107
|
)
|
(20,408
|
)
|
||||
LOSS
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(4,635,418
|
)
|
(70,336
|
)
|
(4,735,490
|
)
|
||||
Provision
for Income Taxes
|
-
|
-
|
-
|
|||||||
LOSS
FROM CONTINUING OPERATIONS
|
(4,635,418
|
)
|
(70,336
|
)
|
(4,735,490
|
)
|
||||
LOSS
FROM DISCONTINUED OPERATIONS
|
-
|
(70,500
|
)
|
(4,026,761
|
)
|
|||||
NET
LOSS
|
$
|
(4,635,418
|
)
|
$
|
(140,836
|
)
|
$
|
(8,762,251
|
)
|
|
NET
LOSS PER SHARE – BASIC AND DILUTED
|
||||||||||
Continuing
operations
|
$
|
(.15
|
)
|
$
|
-
|
$
|
(.15
|
)
|
||
Discontinued
operations
|
-
|
-
|
(.14
|
)
|
||||||
$
|
(.15
|
)
|
$
|
-
|
$
|
(.29
|
)
|
|||
Weighted
average number of shares outstanding during the period - basic and
diluted
|
31,659,144
|
31,729,290
|
29,715,639
|
Preferred Stock
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit During Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Common
stock issued to founders for cash ($0.10 per share)
|
-
|
$
|
-
|
2,500
|
$
|
1
|
$
|
249
|
$
|
-
|
$
|
250
|
||||||||||
Common
stock issued for license ($0.10 per share)
|
-
|
-
|
16,500,000
|
1,650
|
1,648,350
|
-
|
1,650,000
|
|||||||||||||||
Common
stock issued to officer as compensation ($0.10 per share)
|
-
|
-
|
7,125,000
|
712
|
711,788
|
-
|
712,500
|
|||||||||||||||
Common
stock issued for cash ($0.10 per share)
|
-
|
-
|
800,000
|
80
|
79,920
|
-
|
80,000
|
|||||||||||||||
Common
stock issued for cash ($0.45 per share)
|
-
|
-
|
277,778
|
28
|
124,972
|
-
|
125,000
|
|||||||||||||||
Common
stock issued to consultant for services ($0.10 per share)
|
-
|
-
|
8,200,000
|
820
|
819,180
|
-
|
820,000
|
|||||||||||||||
Net
loss for the period from May 28, 2003 (inception) to December 31,
2003
|
-
|
-
|
-
|
-
|
-
|
(1,737,805
|
)
|
(1,737,805
|
)
|
|||||||||||||
Balance,
December 31, 2003
|
-
|
-
|
32,905,278
|
3,292
|
3,384,459
|
(1,737,805
|
)
|
1,649,945
|
Preferred Stock
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit During Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Common
stock issued for cash ($0.45 per share)
|
-
|
-
|
672,231
|
67
|
302,436
|
-
|
302,503
|
|||||||||||||||
Net
loss, 2004
|
-
|
-
|
-
|
-
|
-
|
(551,203
|
)
|
(551,203
|
)
|
|||||||||||||
Balance,
December 31, 2004
|
-
|
-
|
33,577,509
|
3,358
|
3,686,895
|
(2,289,008
|
)
|
1,401,245
|
||||||||||||||
Stock
issued in reverse merger
|
-
|
-
|
11,097,500
|
1,110
|
(1,110
|
)
|
-
|
-
|
||||||||||||||
Shares
issued to officer for services
|
-
|
-
|
5,000,000
|
500
|
149,500
|
-
|
150,000
|
|||||||||||||||
Shares
cancelled related to license rights
|
-
|
-
|
(16,500,000
|
)
|
(1,650
|
)
|
(493,350
|
)
|
-
|
(495,000
|
)
|
|||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
12,000
|
|||||||||||||||
Warrants
issued for license
|
-
|
-
|
-
|
-
|
143,238
|
-
|
143,238
|
|||||||||||||||
Net
loss, 2005
|
-
|
-
|
-
|
-
|
-
|
(1,696,989
|
)
|
(1,696,989
|
)
|
|||||||||||||
Balance,
December 31, 2005
|
-
|
-
|
33,175,009
|
3,318
|
3,497,173
|
(3,985,997
|
)
|
(485,506
|
)
|
Preferred Stock
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit During Development
|
|||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
12,000
|
|||||||||||||||
Common
stock cancelled in connection with exchange of ownership in
CardioBioMedical Corporation to its original stockholders
|
-
|
-
|
(22,077,509
|
)
|
(2,208
|
)
|
(3,216,157
|
)
|
3,745,592
|
527,227
|
||||||||||||
Common
stock issued to purchase investment in oil and gas leases ($.008
per
share)
|
-
|
-
|
20,000,000
|
2,000
|
163,000
|
-
|
165,000
|
|||||||||||||||
Net
loss, 2006
|
-
|
-
|
-
|
-
|
-
|
(140,836
|
)
|
(140,836
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
-
|
-
|
31,097,500
|
3,110
|
456,016
|
(381,241
|
)
|
77,885
|
||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
12,000
|
|||||||||||||||
Common
stock issued to acquire 100% of outstanding common shares of Uranium
Acquisition Corp., Inc.
|
-
|
-
|
5,000,000
|
500
|
4,249,500
|
-
|
4,250,000
|
|||||||||||||||
Net
loss, 2007
|
-
|
-
|
-
|
-
|
-
|
(4,635,418
|
)
|
(4,635,418
|
)
|
|||||||||||||
BALANCE,
DECEMBER 31, 2007
|
-
|
$
|
-
|
36,097,500
|
$
|
3,610
|
$
|
4,717,516
|
$
|
(5,016,659
|
)
|
$
|
(295,533
|
)
|
|
For
The Year
Ended
December
31,
2007
(Consolidated) |
|
For
The Year
Ended
December
31,
2006
|
|
For The Period
From
May 28, 2003
(Inception) To December 31,
2007
|
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(4,635,418
|
)
|
$
|
(140,836
|
)
|
$
|
(8,762,251
|
)
|
|
Net
loss from discontinued operations
|
-
|
(70,500
|
)
|
(4,026,761
|
)
|
|||||
Loss
from continuing operations
|
(4,635,418
|
)
|
(70,336
|
)
|
(4,735,490
|
)
|
||||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||||
In
kind contribution
|
12,000
|
9,000
|
21,000
|
|||||||
Amortization
|
18,668
|
14,732
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
247,931
|
-
|
247,931
|
|||||||
Acquisition
costs
|
4,250,000
|
-
|
4,250,000
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
(Increase)
decrease in accounts receivable
|
7,843
|
(7,843
|
)
|
-
|
||||||
Increase
(decrease) in accounts payable and accrued expenses
|
(8,661
|
)
|
155,802
|
101,980
|
||||||
Cash
flows from operating activities in continuing operations
|
(107,637
|
)
|
161,355
|
(81,179
|
)
|
|||||
Cash
flows from operating activities in discontinued operations
|
-
|
(7,568
|
)
|
(1,034,023
|
)
|
|||||
Net
Cash Provided By (Used In) Operating Activities
|
(107,637
|
)
|
93,787
|
(1,115,202
|
)
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
-
|
(116,331
|
)
|
(116,331
|
)
|
|||||
Cash
flows from investing activities in continuing operations
|
-
|
(116,331
|
)
|
(116,331
|
)
|
|||||
Cash
flows from investing activities in discontinued operations
|
-
|
-
|
-
|
|||||||
Net
Cash Used In Investing Activities
|
-
|
(116,331
|
)
|
(116,331
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Repayment
of stockholder loans
|
-
|
(609
|
)
|
(609
|
)
|
|||||
Loans
payable – related parties
|
108,087
|
81,387
|
189,474
|
|||||||
Cash
flows from investing activities in continuing operations
|
108,087
|
80,778
|
188,865
|
|||||||
Cash
flows from investing activities in discontinued operations
|
-
|
(59,932
|
)
|
1,043,118
|
||||||
Net
Cash Provided By Financing Activities
|
108,087
|
20,846
|
1,231,983
|
|||||||
NET
INCREASE (DECREASE) IN CASH
|
450
|
(1,698
|
)
|
450
|
||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
-
|
1,698
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
450
|
$
|
-
|
$
|
450
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||
Cash
paid for income taxes
|
$
|
-
|
$
|
456
|
$
|
1,824
|
||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
-
|
NOTE 1 |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
|
NOTE 2 |
ACQUISITION
OF MINING COMPANY
|
NOTE 3 |
INVESTMENT
IN OIL AND GAS LEASES
|
NOTE 4 |
LOANS
PAYABLE - RELATED
PARTIES
|
NOTE 5 |
STOCKHOLDERS’
EQUITY
|
NOTE 6 |
RELATED
PARTY TRANSACTIONS
|
NOTE 7 |
INCOME
TAXES
|
2007
|
2006
|
||||||
Current:
|
|||||||
Federal
|
$
|
-
|
$
|
-
|
|||
State
|
-
|
-
|
|||||
Deferred
- Federal and State
|
-
|
-
|
|||||
Income
tax expense (benefit)
|
$
|
-
|
$
|
-
|
2007
|
2006
|
||||||
U.S.
Federal income tax expense (benefit)
|
$
|
(1,576,042
|
)
|
$
|
(47,884
|
)
|
|
State
income tax expense (benefit)
|
(168,266
|
)
|
(5,112
|
)
|
|||
Permanent
difference
|
1,603,791
|
31,045
|
|||||
Impairment
|
93,296
|
-
|
|||||
Effect
on net operating loss carryforward
|
47,221
|
21,952
|
|||||
$
|
-
|
$
|
-
|
2007
|
2006
|
||||||
Deferred
tax assets:
|
|||||||
Net
operating loss carryforward
|
$
|
69,173
|
$
|
21,952
|
|||
Total
gross deferred tax assets
|
69,173
|
21,952
|
|||||
Less
valuation allowance
|
(69,173
|
)
|
(21,952
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
NOTE 8 |
DISCONTINUED
OPERATIONS
|
NOTE 9 |
COMMITMENTS
AND CONTINGENCIES
|
NOTE 10 |
GOING
CONCERN
|
NOTE 11 |
SUBSEQUENT
EVENT
|
Name and Address of
Beneficial Owners
|
Amount and Nature of
Beneficial Owner(1)
|
Percent of
Class
|
||
Centurion
Gold Holdings, Inc.
5005
Riverway #
Houston,
TX 77056
|
9,940,000
|
31.9%
|
||
Daros
Limited
P.O.Box
363
Rivonia,
2128
South
Africa
|
4,000,000
|
12.3%
|
||
Blue
Dove Trust
P.O.Box
363
Rivonia,
2128
South
Africa
|
4,000,000
|
12.3%
|
||
Curtis
Olschansky
9700
Via Emilie
Boca
Raton, FL 33428
|
3,765,000
|
12.2%
|
||
All
current directors and executive officers as a group
|
0
|
0.00%
|
(1) |
Unless
otherwise indicated, each of the persons named in the table above
has sole
voting and investment power with respect to the shares set forth
opposite
such person's name. With respect to each person or group, percentages
are
calculated based on the number of shares beneficially owned, including
shares that may be acquired by such person or group within 60 days
of
December 31, 2007 upon the exercise of stock options, warrants or
other
purchase rights, but not the exercise of options, warrants or other
rights
held by any other person.
|
(Registrant)
|
Dated:
March 12, 2008
|
By:
/s/ Arthur Johnson
|
Arthur
Johnson
|
President,
and Chief Financial Officer
|