For
the fiscal quarter ended:
|
Commission
file number:
|
September
30, 2007
|
000-50709
|
Nevada
|
77-0594821
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation)
|
Identification
No.)
|
Title
of Each Class
|
Outstanding
at September 30, 2007
|
Common
Stock, par value $0.001 per share
|
9,843,046
|
NowAuto
Group, Inc
|
|||||||
Consolidated
Condensed Balance Sheets
|
|||||||
Assets
|
September
30,
|
June
30,
|
||||||
2007
|
2007
|
||||||
Unaudited
|
Audited
|
||||||
Current
Assets
|
|||||||
Cash
|
29,323
|
37,454
|
|||||
Accounts
Receivable - Net
|
2,337,621
|
2,325,893
|
|||||
Inventory
|
653,051
|
530,056
|
|||||
Prepaid
Expenses
|
63,067
|
71,233
|
|||||
3,083,061
|
2,964,635
|
||||||
Long
Term Notes Receivable
|
3,091,665
|
3,119,020
|
|||||
Equipment
- Net
|
88,792
|
89,528
|
|||||
Goodwill
|
714,179
|
714,179
|
|||||
6,977,698
|
6,887,363
|
||||||
Liabilities
and Stockholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
314,243
|
327,848
|
|||||
Taxes
Payable
|
44,853
|
149,474
|
|||||
Line
of Credit
|
1,897,712
|
1,897,744
|
|||||
Accrued
Payroll
|
35,167
|
49,282
|
|||||
Deferred
Revenue
|
409,898
|
80,593
|
|||||
Other
Loans
|
223,195
|
285,795
|
|||||
Total
Current Liabilities
|
2,925,067
|
2,790,737
|
|||||
Long
Term Notes Payable
|
4,187,457
|
3,740,015
|
|||||
Commitment
|
137,859
|
137,859
|
|||||
Total
Liabilities
|
7,250,383
|
6,668,612
|
|||||
Stockholders'
Equity
|
|||||||
Common
Stock, authorized
|
|||||||
100,000,000
shares, $0.001 par value;
|
|||||||
Issued
and outstanding
|
|||||||
June
30, 2006 - 8,157,661 shares;
|
|||||||
June
30, 2007 - 9,843,046 shares;
|
9,843
|
9,843
|
|||||
Paid
in Capital
|
4,565,631
|
4,565,631
|
|||||
Retained
Earnings/(Deficit)
|
(4,848,159
|
)
|
(4,356,721
|
)
|
|||
Total
Stockholder's Equity
|
(272,685
|
)
|
218,752
|
||||
6,977,698
|
6,887,363
|
NowAuto
Group, Inc
|
||||
Consolidated
Condensed Statements of Operations
|
Three
Months
|
Three
Months
|
||||||
Ended
|
Ended
|
||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
Unaudited
|
||||||
Income
|
|||||||
Vehicle
& Finance Income
|
1,086,539
|
1,729,130
|
|||||
Cost
of Goods Sold
|
583,500
|
945,858
|
|||||
Gross
Profit/Loss
|
503,039
|
783,271
|
|||||
Gross
Margin
|
46.3
|
%
|
45.3
|
%
|
|||
Expenses
|
|||||||
Selling
and Financing Costs
|
536,210
|
196,834
|
|||||
General
and Administrative
|
458,266
|
439,566
|
|||||
Write
off of Reserves
|
|||||||
Impairment
of Goodwill
|
0
|
0
|
|||||
Profit
before Income Taxes
|
(491,439
|
)
|
146,871
|
||||
Provision
for Income Tax
|
|||||||
NOL
Carry Forward
|
|||||||
Net
Income (Loss)
|
(491,439
|
)
|
146,871
|
||||
Earnings
Per Share
|
(0.05
|
)
|
0.02
|
||||
Shares
O/S
|
9,843,046
|
9,789,677
|
NowAuto
Group, Inc
|
|||||||||||||||||||
Consolidated
Stockholders' Equity
|
Paid
in
|
Subscriptions
|
Accumulated
|
Total
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Equity
|
||||||||||||||
|
|||||||||||||||||||
Balance
June 30, 2005
|
8,157,662
|
8,157
|
3,523,116
|
0
|
(1,628,393
|
)
|
1,902,880
|
||||||||||||
Stock
Scribed
|
1,005,500
|
1,005,500
|
|||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000
|
1,550
|
(1,550
|
)
|
0
|
||||||||||||||
Stock
for services
|
50,000
|
50
|
24,950
|
25,000
|
|||||||||||||||
Stock
for services
|
20,000
|
20
|
5,180
|
5,200
|
|||||||||||||||
Common
shares issued for cash
|
26,923
|
3,500
|
3,500
|
||||||||||||||||
Common
shares issued for cash
|
38,461
|
5,000
|
5,000
|
||||||||||||||||
Net
(Loss)
|
1,005,500
|
(1,005,500
|
)
|
(441,926
|
)
|
(441,926
|
)
|
||||||||||||
Balance,
June 30, 2006
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(2,070,319
|
)
|
2,505,154
|
||||||||||||
Net
Income (Loss)
|
(2,286,402
|
)
|
(2,286,402
|
)
|
|||||||||||||||
Balance
June 30, 2007
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(4,356,721
|
)
|
218,752
|
||||||||||||
Net
Income (Loss)
|
(491,438
|
)
|
(491,438
|
)
|
|||||||||||||||
Balance
September 30, 2007
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(4,848,159
|
)
|
(272,685
|
)
|
NowAuto
Group, Inc
|
|||||||
Consolidated
Statements of Cash Flows
|
Three
Months
|
Three
Months
|
||||||
Ended
|
Ended
|
||||||
September
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
Unaudited
|
||||||
Operating
Activities
|
|||||||
Net
Income (Loss)
|
(491,439
|
)
|
146,871
|
||||
Adjustments
to reconcile Net Income(Loss) to Net Cash
|
|||||||
used
in Operating Activities
|
|||||||
Significant
Non-Cash Transactions
|
|||||||
Depreciation/Amortization
Expense
|
2,681
|
6,627
|
|||||
Changes
in assets and liabilities
|
|||||||
(Increase)/Decrease
in Receivables
|
(14,827
|
)
|
(579,685
|
)
|
|||
(Increase)/Decrease
in Inventory
|
(122,465
|
)
|
(222,334
|
)
|
|||
(Increase)/Decrease
in Other Current Assets
|
8,166
|
(16,017
|
)
|
||||
(Decrease)/Increase
in Accounts Payable
|
(11,037
|
)
|
(138,942
|
)
|
|||
(Decrease)/Increase
in Other Liabilities
|
147,936
|
(77,017
|
)
|
||||
Net
Cash (Used) by Operating Activities
|
(480,985
|
)
|
(880,497
|
)
|
|||
Investing
Activities
|
|||||||
(Increase)/Decrease
in Purchase of Fixed Assets
|
(1,945
|
)
|
(59,343
|
)
|
|||
(Increase)/Decrease
in Long Term Notes Receivable
|
27,355
|
(105,483
|
)
|
||||
Disposal
of Assets
|
93,650
|
||||||
(Increase)/Decrease
in Impairment of Goodwill
|
|||||||
25,410
|
(71,176
|
)
|
|||||
Financing
Activities
|
|||||||
(Decrease)/Increase
in Bank loan
|
447,442
|
955,066
|
|||||
447,442
|
955,066
|
||||||
Net
Increase/(Decrease) in Cash
|
(8,132
|
)
|
3,393
|
||||
Cash,
Beginning of Period
|
37,454
|
27,433
|
|||||
29,322
|
30,826
|
||||||
Supplemental
Information:
|
|||||||
Period
interest
|
216,071
|
79,445
|
|||||
Income
Taxes paid
|
0
|
0
|
Furniture,
fixtures and equipment
|
3
to 7 years
|
Leasehold
improvements
|
5
to 15 years
|
September
30,
|
September
30,
|
||||||
2006
|
2007
|
||||||
Financed
Contracts Receivable
|
$
|
4,153,493
|
$
|
4,560,667
|
|||
Allowance
for doubtful accounts
|
(47,213
|
)
|
(33,493
|
)
|
|||
Financed
Contracts-net
|
$
|
4,106,280
|
$
|
4,427,174
|
|
September
30,
|
September
30,
|
|||||
|
2006
|
2007
|
|||||
Furniture,
fixtures and Equipment
|
$
|
39,416
|
$
|
39,713
|
|||
Leasehold
improvements
|
55,884
|
56,989
|
|||||
Computers
& Software
|
12,292
|
17,712
|
|||||
Less
accumulated depreciation
|
(13,769
|
)
|
(25,620
|
)
|
|||
Net
Equipment
|
$
|
93,823
|
$
|
88,792
|
Quarter
Ending September 30,
|
2007
|
2006
|
|||||
|
$
|
714,179
|
$
|
928,497
|
1. |
The
Company has never been able to secure an adequate source of inventory
in
the Tucson area thus creating supply challenges. Inventory had to
be
acquired in Phoenix and transported to Tucson. The time, effort,
and cost
of doing this became a burden to the
Company
|
2. |
Retaining
qualified staff proved problematic resulting in higher than acceptable
turnover especially at the management
level.
|
3. |
Profits
were unpredictable.
|
Quarter
ended September 30,
|
2006
|
2007
|
|||||
|
|||||||
Provision
for income taxes:
|
|||||||
Current
taxes payable
|
$
|
0
|
$
|
0
|
|||
Change
in the deferred tax asset
|
|||||||
(net
of the valuation account)
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
Assets
|
||||
|
||||
Cash
|
$
|
1,689
|
||
Accounts
Receivable
|
26,223
|
|||
Furniture
& Fixtures
|
1,551
|
|||
Total
Assets
|
$
|
29,463
|
||
Liabilities
and Stockholders Equity
|
||||
Accounts
Payable
|
$
|
11,744
|
||
Payroll
|
908
|
|||
Sales
Tax Payable
|
364
|
|||
Loan
|
15,000
|
|||
Total
Liabilities
|
28,016
|
|||
Net
Equity
|
1,447
|
|||
Total
Liabilities and
|
||||
Stockholders
Equity
|
$
|
29,463
|
Equipment
& fixtures
|
$
|
250,000
|
||
Leasehold
Improvement
|
100,000
|
|||
Non
Compete Covenant
|
5,000
|
|||
Goodwill
|
375,000
|
|||
Escrow
Costs
|
1,735
|
|||
|
||||
Total
Investment
|
$
|
751,735
|
2006
|
$
|
237,679
|
||
2007
|
257,010
|
|||
2008
|
257,010
|
|||
2009
|
257,010
|
|||
2010
|
257,010
|
September
2006
|
September
2007
|
||||||
|
|||||||
Accounts
Receivable (net)
|
4,860,651
|
5,429,286
|
|||||
Inventory
|
847,232
|
653,051
|
|||||
Equipment
|
93,823
|
88,792
|
|||||
Goodwill
|
928,497
|
714,179
|
|||||
Accounts
Payable
|
267,060
|
314,243
|
|||||
Taxes
Payable
|
326,964
|
44,853
|
Item
1.
|
Legal
Proceedings
|
|
None
|
||
Item
6.
|
Exhibits
|
|
31.1
|
Rule
13a-14(a) certification
|
|
31.2
|
Rule
13a-14(a) certification
|
|
32.1
|
Rule
Section 1350 certification
|