For
the fiscal quarter ended:
|
Commission
file number:
|
March
31, 2007
|
000-50709
|
Nevada
|
77-0594821
|
(State
or other jurisdiction
|
|
of
incorporation)
|
Identification
No.)
|
Title
of Each Class
|
Outstanding
at March 31, 2007
|
|
|
Assets
|
|||||||
|
|
March
31,
|
|
December
31,
|
|
||
|
|
2007
|
|
2006
|
|
||
|
|
Unaudited
|
|
|
|||
Current
Assets
|
|||||||
Cash
|
10,779
|
45,977
|
|||||
Accounts
Receivable - Net
|
2,740,999
|
2,067,787
|
|||||
Inventory
|
445,662
|
635,187
|
|||||
Other
Current Assets
|
81,825
|
81,305
|
|||||
3,279,265
|
2,830,257
|
||||||
Long
Term Notes Receivable
|
2,878,016
|
3,620,788
|
|||||
Equipment
- Net
|
89,093
|
92,244
|
|||||
Goodwill
|
928,497
|
928,497
|
|||||
7,174,872
|
7,471,787
|
||||||
Liabilities
and Stockholders' Equity
|
|||||||
Current
Liabilities
|
|||||||
Accounts
Payable
|
362,945
|
422,694
|
|||||
Taxes
Payable
|
270,166
|
279,921
|
|||||
Line
of Credit
|
1,464,593
|
1,708,200
|
|||||
Accrued
Payroll
|
53,576
|
70,978
|
|||||
Other
Loans
|
227,814
|
174,547
|
|||||
Total
Current Liabilities
|
2,379,093
|
2,656,339
|
|||||
Long
Term Notes Payable
|
3,524,658
|
2,797,207
|
|||||
Total
Liabilities
|
5,903,751
|
5,453,546
|
|||||
Stockholders'
Equity
|
|||||||
Common
Stock, authorized 100,000,000 shares, $0.001 par
value;
|
|||||||
Issued
and outstanding March 31, 2007 - 9,843,046 shares;
|
|||||||
Paid
in Capital
|
4,575,474
|
4,575,474
|
|||||
Retained
Earnings/(Deficit)
|
(3,304,353
|
)
|
(2,557,233
|
)
|
|||
Total
Stockholder's Equity
|
1,271,121
|
2,018,241
|
|||||
7,174,872
|
7,471,787
|
3
months
|
|
3
months
|
|
9
months
|
|
9
months
|
|
||||||
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
||||
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|||||
Income
|
|||||||||||||
Vehicle
& Finance Income
|
1,662,846
|
3,572,269
|
5,622,835
|
8,957,276
|
|||||||||
Cost
of Goods Sold
|
939,995
|
2,405,843
|
3,454,262
|
6,351,921
|
|||||||||
Gross
Profit/Loss
|
722,851
|
1,166,426
|
2,168,573
|
2,605,355
|
|||||||||
Gross
Margin
|
43.5
|
%
|
32.7
|
%
|
38.6
|
%
|
29.1
|
%
|
|||||
Expenses
|
|||||||||||||
Selling
and Financing Costs
|
848,866
|
201,462
|
1,791,666
|
692,486
|
|||||||||
General
and Administrative
|
621,105
|
395,013
|
1,667,779
|
1,906,303
|
|||||||||
Write
off of Reserves
|
0
|
213,887
|
|||||||||||
Profit
before Income Taxes
|
(747,120
|
)
|
569,951
|
(1,290,872
|
)
|
(207,321
|
)
|
||||||
Provision
for Income Tax
|
|||||||||||||
NOL
Carry Forward
|
|||||||||||||
Net
Income (Loss)
|
(747,120
|
)
|
569,951
|
(1,290,872
|
)
|
(207,321
|
)
|
||||||
Earnings
Per Share
|
(0.08
|
)
|
0.06
|
(0.13
|
)
|
(0.02
|
)
|
||||||
Shares
O/S
|
9,843,046
|
9,777,661
|
9,843,046
|
9,777,661
|
Paid
in
|
|
Subscriptions
|
|
Accumulated
|
|
Total
|
|
||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Receivable
|
|
Deficit
|
|
Equity
|
|||||||
Balance
June 30, 2005
|
8,157,662
|
8,157
|
3,523,116
|
0
|
(1,628,393
|
)
|
1,902,880
|
||||||||||||
Stock
Scribed
|
1,005,500
|
1,005,500
|
|||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000
|
1,550
|
(1,550
|
)
|
0
|
||||||||||||||
Stock
for services
|
50,000
|
50
|
24,950
|
25,000
|
|||||||||||||||
Stock
for services
|
20,000
|
20
|
5,180
|
5,200
|
|||||||||||||||
Common
shares issued for cash
|
26,923
|
3,500
|
3,500
|
||||||||||||||||
Common
shares issued for cash
|
38,461
|
5,000
|
5,000
|
||||||||||||||||
Net
(Loss)
|
1,005,500
|
(1,005,500
|
)
|
(441,926
|
)
|
(441,926
|
)
|
||||||||||||
Balance,
June 30, 2006
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(2,070,319
|
)
|
2,505,154
|
||||||||||||
Net
Income (Loss)
|
(1,234,033
|
)
|
(1,234,033
|
)
|
|||||||||||||||
Balance
December 31, 2006
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(3,304,353
|
)
|
1,271,120
|
3
months
|
|
3
months
|
|
||||
|
|
Ended
|
|
Ended
|
|
||
|
|
March
31,
|
|
March
31,
|
|
||
|
|
2007
|
|
2006
|
|
||
|
|
(unaudited)
|
|
(unaudited)
|
|||
Operating
Activities
|
|||||||
Net
Income (Loss)
|
(747,120
|
)
|
(207,180
|
)
|
|||
Adjustments
to reconcile Net Income(Loss) to Net Cash
|
|||||||
used
in Operating Activities
|
|||||||
Significant
Non-Cash Transactions
|
|||||||
Common
Stock for services
|
30,200
|
||||||
Depreciation/Amortization
Expense
|
3,151
|
36,645
|
|||||
Changes
in assets and liabilities
|
|||||||
(Increase)/Decrease
in Receivables
|
(648,558
|
)
|
(3,116,013
|
)
|
|||
(Increase)/Decrease
in Inventory
|
189,176
|
31,636
|
|||||
(Increase)/Decrease
in Other Current Assets
|
6,757
|
(22,637
|
)
|
||||
(Decrease)/Increase
in Accounts Payable
|
(58,437
|
)
|
429,221
|
||||
(Decrease)/Increase
in Other Liabilities
|
(226,529
|
)
|
674,716
|
||||
Net
Cash (Used) by Operating Activities
|
(1,481,561
|
)
|
(2,143,412
|
)
|
|||
Investing
Activities
|
|||||||
Purchase
of Fixed Assets
|
0
|
(26,689
|
)
|
||||
Long
Term Notes Receivable
|
718,912
|
||||||
718,912
|
(26,689
|
)
|
|||||
Financing
Activities
|
|||||||
Stock
Subscriptions Sold/Paid
|
1,005,500
|
||||||
Bank
loan
|
727,451
|
512,527
|
|||||
727,451
|
1,518,027
|
||||||
Net
Increase/(Decrease) in Cash
|
(35,198
|
)
|
(652,074
|
)
|
|||
Cash,
Beginning of Period
|
45,977
|
736,910
|
|||||
10,779
|
84,836
|
||||||
Supplemental
Information:
|
|||||||
Period
interest
|
189,215
|
8,602
|
|||||
Income
Taxes paid
|
0
|
0
|
Furniture,
fixtures and equipment
|
3
to 7 years
|
Leasehold
improvements
|
5
to 15 years
|
March
31,
|
|
March
31,
|
|
||||
|
|
2007
|
|
2006
|
|||
Financed
Contracts Receivable
|
$
|
4,817,737
|
$
|
2,613,164
|
|||
Allowance
for doubtful accounts
|
(32,836
|
)
|
(191,117
|
)
|
|||
Financed
Contracts-net
|
$
|
4,784,901
|
$
|
2,422,047
|
December
31,
|
|
December
31,
|
|
||||
|
|
2006
|
|
2006
|
|||
Furniture,
fixtures and Equipment
|
$
|
39,416
|
$
|
39,416
|
|||
Leasehold
improvements
|
56,987
|
56,987
|
|||||
Computers
& Software
|
12,292
|
12,292
|
|||||
Less
accumulated depreciation
|
(19,601
|
)
|
(16,450
|
)
|
|||
Net
Equipment
|
$
|
89,093
|
$
|
92,244
|
Year
Ending June 30,
|
2006
|
|
2005
|
||||
$
|
928,497
|
$
|
1,628,482
|
Quarter
ended March 31,
|
2007
|
|
2006
|
||||
|
|||||||
Provision
for income taxes:
|
|||||||
Current
taxes payable
|
$
|
0
|
$
|
0
|
|||
Change
in the deferred tax asset
|
|||||||
(net
of the valuation account)
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
Assets
|
||||
|
||||
Cash
|
$
|
1,689
|
||
Accounts
Receivable
|
26,223
|
|||
Furniture
& Fixtures
|
1,551 | |||
Total
Assets
|
$
|
29,463
|
||
Liabilities
and Stockholders Equity
|
||||
Accounts
Payable
|
$
|
11,744
|
||
Payroll
|
908
|
|||
Sales
Tax Payable
|
364
|
|||
Loan
|
15,000
|
|||
Total
Liabilities
|
28,016
|
|||
Net
Equity
|
1,447
|
|||
Total
Liabilities and
|
||||
Stockholders
Equity
|
$
|
29,463
|
Equipment
& fixtures
|
$
|
250,000
|
||
Leasehold
Improvement
|
100,000
|
|||
Non
Compete Covenant
|
5,000
|
|||
Goodwill
|
375,000
|
|||
Escrow
Costs
|
1,735
|
|||
|
||||
Total
Investment
|
$
|
751,735
|
2006
|
$
|
237,679
|
||
2007
|
257,010
|
|||
2008
|
257,010
|
|||
2009
|
257,010
|
|||
2010
|
257,010
|
March
2007
|
|
March
2006
|
|||||
|
|||||||
Accounts
Receivable (net)
|
5,619,016
|
2,973,196
|
|||||
Inventory
|
445,662
|
304,750
|
|||||
Equipment
|
89,093
|
339,273
|
|||||
Goodwill
|
928,747
|
1,331,008
|
|||||
Accounts
Payable
|
362,945
|
758,646
|
|||||
Taxes
Payable
|
270,309
|
506,430
|
Item1. |
Legal
Proceedings
|
Item6. |
Exhibits
|
31.1 |
Rule
13a-14(a) certification
|
31.2 |
Rule
13a-14(a) certification
|
32.1 |
Rule
Section 1350 certification
|