For
the fiscal year ended:
|
Commission
file number:
|
June
30, 2006
|
000-50709
|
NOWAUTO
GROUP, INC.
|
|
(Exact
name of registrant as specified in its charter)
|
|
Nevada
|
77-0594821
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation)
|
Identification
No.)
|
2090
East University, Suite 112, Tempe, Arizona 85281
|
|
(address
of principal executive offices, including zip code)
|
|
(480)
990-0007
|
|
(Registrant's
telephone number, including area
code)
|
Title
of Each Class
|
June
30, 2006
|
Common
Stock, par value $0.001
|
per
share
9,843,046
|
NowAuto
Group, Inc
|
|||||||
|
|||||||
Consolidated
Condensed Balance Sheets
|
|||||||
Assets
|
June
30, 2006 |
June
30, 2005 |
||||||
Current
Assets
|
|||||||
Cash
|
27,433
|
736,910
|
|||||
Accounts
Receivable - Net
|
1,582,495
|
48,300
|
|||||
Inventory
|
624,898
|
336,386
|
|||||
Other
Current Assets
|
95,646
|
6,029
|
|||||
2,330,472
|
1,127,625
|
||||||
Equipment
- Net
|
40,733
|
3,920
|
|||||
Long
Term Portion of Notes Receivable
|
2,592,988
|
||||||
Goodwill
|
1,022,147
|
1,628,482
|
|||||
5,986,340
|
2,760,027
|
||||||
Liabilities
and Stockholders' Equity
|
|||||||
Liabilities
|
|||||||
Accounts
Payable
|
406,002
|
329,425
|
|||||
Taxes
Payable
|
391,757
|
117,680
|
|||||
Line
of Credit
|
2,480,571
|
||||||
Accrued
Payroll Payable
|
56,303
|
17,455
|
|||||
Repossession
Accrual
|
118,616
|
||||||
Other
Loans
|
146,554
|
99,565
|
|||||
Total
Liabilities
|
3,481,186
|
682,741
|
|||||
Stockholders'
Equity
|
|||||||
Common
Stock, authorized
|
|||||||
100,000,000
shares, $0.001 par value;
|
|||||||
Issued
and outstanding
|
|||||||
June
30, 2006 - 9,863,045 shares
|
|||||||
June
30, 2005 - 8,157,661 shares
|
1,005,500
|
8,157
|
|||||
Paid
in Capital
|
3,569,974
|
3,523,117
|
|||||
Retained
Earnings/(Deficit)
|
(2,070,319
|
)
|
(1,453,988
|
)
|
|||
Total
Stockholder's Equity
|
2,505,154
|
2,077,286
|
|||||
5,986,340
|
2,760,027
|
NowAuto
Group, Inc
|
|||||||
Consolidated
Condensed Statements of Operations
|
Year Ended |
Year
Ended
June
30,
2005
|
||||||
Income
|
|||||||
Vehicle
& Finance Income
|
11,683,864.65
|
2,092,912
|
|||||
Cost
of Goods Sold
|
8,039,314.50
|
1,960,587
|
|||||
Gross
Profit/Loss
|
3,644,550.15
|
132,325
|
|||||
Expenses
|
|||||||
General
and Administrative
|
3,191,063.35
|
1,582,313
|
|||||
Stock
for Services
|
|||||||
Write
off of Reserves
|
213,887.00
|
||||||
Profit
before Income Taxes
|
239,599.80
|
(1,449,988
|
)
|
||||
Impairment
of Goodwill
|
686,867.64
|
||||||
Provision
for Income Tax
|
|||||||
Net
Income (Loss)
|
(447,267.84
|
)
|
(1,449,988
|
)
|
|||
Basic
and Diluted
|
|||||||
Earnings
per Share
|
|||||||
before
Impairment
|
0.02
|
||||||
Net
(Loss) per Common Share
|
(0.05
|
)
|
(0.15
|
)
|
NowAuto
Group, Inc
|
|||||||||||||||||||
Consolidated
Stockholders' Equity
|
Accumulated
|
|||||||||||||||||||
Paid
in
|
Subscriptions
|
Deficit
|
Total
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Receivable
|
(Restated)
|
Equity
|
||||||||||||||
Balance
June 30, 2003
|
319,878
|
320
|
(320
|
)
|
0
|
||||||||||||||
Common
Shares Issued to Founders
|
13,333,333
|
13,333
|
(9,333
|
)
|
4,000
|
||||||||||||||
Common
Shares Subscribed
|
1,333,333
|
1,333
|
998,667
|
(1,000,000
|
)
|
0
|
|||||||||||||
Net
(Loss)
|
(178,405
|
)
|
(178,405
|
)
|
|||||||||||||||
Balance
June 30, 2004
|
14,986,544
|
14,986
|
989,014
|
(1,000,000
|
)
|
(178,405
|
)
|
(174,405
|
)
|
||||||||||
Cash
received on Subscriptions Receivable
|
|||||||||||||||||||
with
additional Shares Issued
|
3,666,667
|
3,667
|
(3,667
|
)
|
1,000,000
|
1,000,000
|
|||||||||||||
Common
shares issued for cash
|
1,900,001
|
1,900
|
1,548,174
|
1,550,074
|
|||||||||||||||
Common
shares issued for acquisition
|
322,042
|
322
|
300,105
|
300,427
|
|||||||||||||||
Common
shares canceled
|
(13,333,333
|
)
|
(13,333
|
)
|
9,333
|
(4,000
|
)
|
||||||||||||
Common
shares for service
|
615,741
|
616
|
680,157
|
680,773
|
|||||||||||||||
Net
(Loss)
|
(1,449,988
|
)
|
(1,449,988
|
)
|
|||||||||||||||
Balance
June 30, 2005
|
8,157,662
|
8,157
|
3,523,116
|
0
|
(1,628,393
|
)
|
1,902,880
|
||||||||||||
Stock
Scribed
|
1,005,500
|
1,005,500
|
|||||||||||||||||
Purchase
of Global-E Investments
|
1,550,000
|
1,550
|
(1,550
|
)
|
0
|
||||||||||||||
Stock
for services
|
70,000
|
70
|
30,130
|
30,200
|
|||||||||||||||
Common
shares issued for cash
|
65,384
|
8,500
|
8,500
|
||||||||||||||||
1,005,500
|
(1,005,500
|
)
|
|||||||||||||||||
Net
(Loss)
|
(441,926
|
)
|
(441,926
|
)
|
|||||||||||||||
Balance,
June 30, 2006
|
9,843,046
|
9,777
|
4,565,696
|
0
|
(2,070,319
|
)
|
2,505,154
|
NowAuto
Group, Inc
|
|||||||
Consolidated
Condensed Stockholders' Equity
|
Year
|
|
Year
|
|
||||
|
|
ended
|
|
ended
|
|
||
|
|
June
30,
|
|
June
30,
|
|
||
|
|
2006
|
|
2005
|
|||
Operating
Activities
|
|||||||
Net
Income
|
(441,926
|
)
|
(1,449,988
|
)
|
|||
Significant
Non-Cash Transactions
|
|||||||
Goodwill
Purchase
|
300,426
|
||||||
Shares
cancelled
|
1,764,018
|
||||||
Common
stock for services
|
30,200
|
(4,000
|
)
|
||||
Depreciation/Amortization
Expense
|
49,613
|
571
|
|||||
Changes
in assets and liabilities
|
|||||||
(Increase)/Decrease
in Receivables
|
(4,227,953
|
)
|
(150,435
|
)
|
|||
(Increase)/Decrease
in Inventory
|
(288,512
|
)
|
(336,386
|
)
|
|||
(Increase)/Decrease
in Other Current Assets
|
(89,617
|
)
|
373,153
|
||||
(Decrease)/Increase
in Accounts Payable
|
76,577
|
118,264
|
|||||
(Decrease)/Increase
in Other Liabilities
|
342,067
|
||||||
Net
Cash (Used) by Operating Activities
|
(4,107,626
|
)
|
2,065,611
|
||||
Investing
Activities
|
|||||||
Purchase
of Fixed Assets
|
(121,568
|
)
|
(4,491
|
)
|
|||
Write
off Reserves
|
213,887
|
||||||
Impairment
of Goodwill
|
686,868
|
(1,627,035
|
)
|
||||
Purchase
of Goodwill
|
|||||||
779,186
|
(1,631,526
|
)
|
|||||
Financing
Activities
|
|||||||
Proceeds
from sale of stock
|
2,021,779
|
||||||
Proceeds
from Shareholders loans
|
99,565
|
||||||
Stock
Subscriptions Sold/Paid
|
1,005,500
|
||||||
Common
Stock sold
|
|||||||
Bank
loan
|
2,055,389
|
||||||
3,060,889
|
2,121,344
|
||||||
Net
Increase/(Decrease) in Cash
|
(709,477
|
)
|
732,288
|
||||
Cash,
Beginning of Period
|
736,910
|
||||||
27,433
|
732,288
|
||||||
Significan
Non-cash transactions
|
|||||||
Purchase
of Navicom, see notes
|
|||||||
Merger
with Global-E Investments see notes
|
|||||||
Stock
for Services, 50,000 shares @ $0.05
|
25,000
|
||||||
Stock
for Services, 20,000 shares @ $0.26
|
5,200
|
||||||
Supplemental
Information:
|
|||||||
Period
interest
|
79,455
|
||||||
Income
Taxes paid
|
Furniture,
fixtures and equipment
|
3
to 7 years
|
Leasehold
improvements
|
5
to 15 years
|
Financed
Contracts Receivable
|
$
|
3,557,142
|
||
Allowance
for doubtful accounts
|
(100,000
|
)
|
||
Financed
Contracts-net
|
$
|
3,457,142
|
|
June
30,
|
June
30,
|
|||||
|
2006
|
2005
|
|||||
Accounts
Receivable
|
$
|
432,071
|
$
|
341,913
|
|||
Less:
Allowance for Doubtful Accounts
|
(7,690
|
)
|
(13,677
|
)
|
|||
|
|||||||
Net
Accounts Receivable
|
$
|
424,381
|
$
|
328,236
|
|||
Total
Receivables net
|
$
|
3,989,213
|
|
June
30,
|
June
30,
|
|||||
|
2006
|
2005
|
|||||
Furniture,
fixtures and Equipment
|
$
|
27,104
|
$
|
4,491
|
|||
Leasehold
improvements
|
2,624
|
0
|
|||||
Computers
& Software
|
9,396
|
||||||
Less
accumulated depreciation
|
(4,747
|
)
|
(571
|
)
|
|||
Net
Equipment
|
$
|
34,377
|
$
|
3,920
|
Year
Ending June 30,
|
2006
|
2005
|
|||||
|
|||||||
Navicom
purchase
|
$
|
214,401
|
$
|
214,401
|
|||
Mesa
Lot Purchase
|
498,028
|
498,028
|
|||||
Tucson
Lot Purchase
|
164,318
|
164,318
|
|||||
Sunburst
Lot Purchase
|
4,000
|
751,735
|
|||||
Total
|
$
|
880,747
|
$
|
1,628,482
|
1) |
The
auction proceeds did not achieve the expected results in terms of
cash
flow and profitability. While the Company devoted considerable capital
and
advertising to expand the auction, the results still failed to achieve
the
Company’s expectations.
|
2) |
The
Company determined that the Sunburst auction was becoming a drain
on
capital, advertising and labor, thus inhibiting profitability and
growth
of its BHPH business.
|
3) |
The
Sunburst staff inherited in the acquisition did not perform to
expectations [NOTE: none of those employees are still with the
company]
|
Quarter
ended March 31,
|
2006
|
2005
|
|||||
Provision
for income taxes:
|
|||||||
Current
taxes payable
|
$
|
0
|
$
|
0
|
|||
Change
in the deferred tax asset
|
|||||||
(net
of the valuation account)
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
Assets
|
||||
|
||||
Cash
|
$
|
1,689
|
||
Accounts
Receivable
|
26,223
|
|||
Furniture
& Fixtures
|
1,551
|
|||
|
||||
Total
Assets
|
$
|
29,463
|
Liabilities
and Stockholders Equity
|
||||
Accounts
Payable
|
$
|
11,744
|
||
Payroll
|
908
|
|||
Sales
Tax Payable
|
364
|
|||
Loan
|
15,000
|
|||
Total
Liabilities
|
28,016
|
|||
Net
Equity
|
1,447
|
|||
Total
Liabilities and
|
||||
Stockholders
Equity
|
$
|
29,463
|
Equipment
& fixtures
|
$
|
250,000
|
||
Leasehold
Improvement
|
100,000
|
|||
No
Compete Covenant
|
5,000
|
|||
Goodwill
|
375,000
|
|||
Escrow
Costs
|
1,735
|
|||
|
||||
Total
Investment
|
$
|
751,735
|
|
|
Cars
|
|
GPS
Units
|
|
Total
|
||||
Sales
|
$
|
2,651,686
|
$
|
74,902
|
$
|
2,726,588
|
||||
Costs
of Goods Sold
|
1,551,166
|
85,218
|
1,636,384
|
|||||||
Gross
Profit
|
$
|
1,100,520
|
$
|
(10,316
|
)
|
$
|
1,090,204
|
2006
|
$
|
237,679
|
||
2007
|
253,983
|
|||
2008
|
253,983
|
|||
2009
|
253,983
|
|||
2010
|
253,983
|
|
6/30/06
|
6/30/05
|
|||||
Accounts
Receivable (net)
|
4,175,483
|
48,300
|
|||||
Inventory
|
624,898
|
336,386
|
|||||
Equipment
|
40,733
|
3,920
|
|||||
Goodwill
|
928,747
|
1,628,482
|
|||||
Accounts
Payable
|
406,001
|
329,425
|
|||||
Taxes
Payable
|
391,757
|
117,980
|
Item
1.
|
Legal
Proceedings
|
|
None
|
Item
6.
|
Exhibits
|
|
|
31.1
|
Rule
13a-14(a) certification
|
|
31.2
|
Rule
13a-14(a) certification
|
|
32.1
|
Rule
Section 1350 certification
|
31.1.
|
Rule
13a-14(a) certification
|
31.2.
|
Rule
13a-14(a) certification
|
32.1.
|
Rule
Section 1350 certification
|