x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
For
the quarterly period ended June 30,
2006
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act
|
For
the transition period from _____________ to
_______________
|
|
Commission
File Number 0-24217
|
Nevada
(State
or Other Jurisdiction of Incorporation or Organization)
|
85-0206668
(IRS
Employer Identification No.)
|
4840
East Jasmine St. Suite 105
Mesa,
Arizona
(Address
of Principal Executive Offices)
|
85205
(Zip
Code)
|
Page
|
||
Item
1. Financial Statements
|
|
|
|
||
Consolidated Balance Sheets
|
|
|
as
of June 30, 2006 and September 30, 2005
|
3
|
|
Unaudited Consolidated Statements of Operations
|
|
|
for
the Three- and Nine-Month Periods Ended June 30, 2006 and
|
|
|
June
30, 2005
|
4
|
|
Unaudited Consolidated Statement of Cash Flows
|
|
|
for
the Nine-Month Periods Ended June 30, 2006 and
|
|
|
June
30, 2005
|
5
|
|
Notes to the Unaudited Consolidated Financial
Statements
|
6
|
|
|
||
Item
2. Management’s Discussion and Analysis of Financial Condition
|
|
|
and Results of Operations
|
12
|
|
|
||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
22
|
|
|
||
Item
4. Controls and Procedures
|
22
|
|
|
||
PART
II
|
|
|
OTHER
INFORMATION
|
|
|
|
||
Item
1. Legal Proceedings
|
23
|
|
|
||
Item
1A. Risk Factors
|
23
|
|
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
23
|
|
|
||
Item
3. Defaults Upon Senior Securities
|
24
|
|
|
||
Item
4. Submission of Matters to a Vote of Security
Holders
|
24
|
|
|
||
Item
5. Other Information
|
24
|
|
|
||
Item
6. Exhibits
|
24
|
|
|
||
Signatures
|
25
|
June
30,
2006
|
September
30,
2005
|
||||||
(unaudited)
|
|||||||
Assets
|
|||||||
Cash
and equivalents
|
$
|
8,516,985
|
$
|
8,119,298
|
|||
Restricted
cash
|
—
|
500,000
|
|||||
Accounts
receivable, net
|
8,228,308
|
5,338,533
|
|||||
Prepaid
expenses and other current assets
|
559,008
|
602,103
|
|||||
Customer
acquisition costs, net
|
5,293,333
|
2,337,650
|
|||||
Deferred
tax asset
|
674,171
|
381,887
|
|||||
Total
current assets
|
23,271,805
|
17,279,471
|
|||||
Accounts
receivable, long term portion, net
|
585,850
|
873,299
|
|||||
Property
and equipment, net
|
209,245
|
396,862
|
|||||
Deposits
and other assets
|
95,438
|
62,029
|
|||||
Intangible
assets, net
|
5,363,065
|
6,108,823
|
|||||
Deferred
tax asset, long term
|
—
|
376,708
|
|||||
Total
assets
|
$
|
29,525,403
|
$
|
25,097,192
|
|||
|
|||||||
Liabilities
and Stockholders' Equity
|
|||||||
Accounts
payable
|
$
|
1,100,950
|
$
|
655,526
|
|||
Accrued
liabilities
|
635,236
|
803,268
|
|||||
Income
taxes payable
|
409,222
|
108,855
|
|||||
Total
current liabilities
|
2,145,408
|
1,567,649
|
|||||
Deferred
income taxes
|
178,203
|
—
|
|||||
Total
liabilities
|
2,323,611
|
1,567,649
|
|||||
Commitments
and contingencies
|
—
|
—
|
|||||
Series
E convertible preferred stock, $.001 par value, 200,000 shares
authorized,
|
|||||||
127,840
issued and outstanding, liquidation preference $38,202
|
10,866
|
10,866
|
|||||
Common
stock, $.001 par value, 100,000,000 shares authorized,
|
|||||||
48,751,594
and 48,837,694 issued and outstanding
|
48,742
|
48,838
|
|||||
Treasury
stock
|
(2,306,158
|
)
|
(2,171,740
|
)
|
|||
Paid
in capital
|
11,506,544
|
11,044,400
|
|||||
Deferred
stock compensation
|
(2,384,074
|
)
|
(3,247,535
|
)
|
|||
Retained
earnings
|
20,325,872
|
17,844,714
|
|||||
Total
stockholders' equity
|
27,201,792
|
23,529,543
|
|||||
Total
liabilities and stockholders' equity
|
$
|
29,525,403
|
$
|
25,097,192
|
|
|
Three
Months Ended June 30,
|
|
Nine
Months Ended June 30,
|
|
||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||
Net
revenues
|
$
|
10,172,705
|
$
|
6,517,158
|
$
|
26,798,677
|
$
|
19,151,922
|
|||||
Cost
of services
|
2,329,584
|
925,805
|
5,034,393
|
2,921,322
|
|||||||||
Gross
profit
|
7,843,121
|
5,591,353
|
21,764,284
|
16,230,600
|
|||||||||
Operating
expenses:
|
|||||||||||||
General
and administrative expenses
|
3,129,807
|
3,251,975
|
10,600,755
|
9,685,457
|
|||||||||
Sales
and marketing expenses
|
2,485,950
|
1,565,536
|
6,134,854
|
4,896,063
|
|||||||||
Depreciation
and amortization
|
351,342
|
451,962
|
1,117,865
|
1,178,854
|
|||||||||
Total
operating expenses
|
5,967,099
|
5,269,473
|
17,853,474
|
15,760,374
|
|||||||||
Operating
income
|
1,876,022
|
321,880
|
3,910,810
|
470,226
|
|||||||||
Other
income (expense):
|
|||||||||||||
Interest
expense and other financing costs
|
—
|
—
|
(8,610
|
)
|
|||||||||
Interest
income
|
67,127
|
29,859
|
157,641
|
206,621
|
|||||||||
Other
income (expense)
|
(9,172
|
)
|
(584,988
|
)
|
(183,095
|
)
|
(477,535
|
)
|
|||||
Total
other income (expense)
|
57,955
|
(555,129
|
)
|
(25,454
|
)
|
(279,524
|
)
|
||||||
Income
before income taxes and cumulative
|
|||||||||||||
effect
of accounting change
|
1,933,977
|
(233,249
|
)
|
3,885,356
|
190,702
|
||||||||
Income
tax benefit (provision)
|
(701,990
|
)
|
83,465
|
(1,404,198
|
)
|
(92,982
|
)
|
||||||
Income
before cumulative effect of
|
|||||||||||||
accounting
change
|
1,231,987
|
(149,784
|
)
|
2,481,158
|
97,720
|
||||||||
Cumulative
effect of accounting change (net of
|
|||||||||||||
income
taxes of $53,764 in fiscal 2005)
|
—
|
—
|
—
|
99,848
|
|||||||||
Net
income
|
$
|
1,231,987
|
$
|
(149,784
|
)
|
$
|
2,481,158
|
$
|
197,568
|
||||
Net
income per common share:
|
|||||||||||||
Basic:
|
|||||||||||||
Income
applicable to common stock before cumulative effect of accounting
change
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
||||
Cumulative
effect of accounting change
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Net
income applicable to common stock
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
||||
Diluted:
|
|||||||||||||
Income
applicable to common stock before cumulative effect of accounting
change
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
||||
Cumulative
effect of accounting change
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Net
income applicable to common stock
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
44,642,094
|
44,860,228
|
44,748,047
|
46,060,709
|
|||||||||
Diluted
|
46,536,736
|
44,860,228
|
45,694,457
|
46,296,626
|
|
|
Nine
Months Ended June 30,
|
|
||||
|
|
2006
|
|
2005
|
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
2,481,158
|
$
|
197,568
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
1,117,865
|
1,178,854
|
|||||
Amortization
of deferred stock compensation
|
1,325,509
|
1,105,763
|
|||||
Issuance
of common stock as compensation for services
|
—
|
119,500
|
|||||
Gain
on settlement of debt
|
—
|
171,865
|
|||||
Cumulative
effect of accounting change
|
—
|
(99,848
|
)
|
||||
Deferred
income taxes
|
262,627
|
(782,962
|
)
|
||||
Provision
for uncollectible accounts
|
1,559,569
|
(54,492
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Restricted
cash
|
500,000
|
(365,000
|
)
|
||||
Accounts
receivable
|
(4,161,895
|
)
|
2,956,306
|
||||
Customer
acquisition costs
|
(2,955,683
|
)
|
1,459,528
|
||||
Prepaid
and other current assets
|
43,095
|
(408,674
|
)
|
||||
Deposits
and other assets
|
(33,409
|
)
|
178,141
|
||||
Accounts
payable
|
445,424
|
(708,825
|
)
|
||||
Accrued
liabilities
|
(168,032
|
)
|
225,163
|
||||
Income
taxes payable
|
300,367
|
1,744,894
|
|||||
Advances
to affiliates (accrued interest)
|
—
|
(157,972
|
)
|
||||
Net
cash provided by operating activities
|
716,595
|
6,759,809
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Expenditures
for intangible assets
|
(166,804
|
)
|
(346,751
|
)
|
|||
Purchases
of equipment
|
(17,686
|
)
|
(44,387
|
)
|
|||
Net
cash used for investing activities
|
(184,490
|
)
|
(391,138
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Series
E preferred stock dividends
|
—
|
(780
|
)
|
||||
Repurchases
of common stock
|
(134,418
|
)
|
—
|
||||
Proceeds
from conversion of preferred stock
|
—
|
225
|
|||||
Common
stock dividends
|
—
|
(940,355
|
)
|
||||
Net
cash used for financing activities
|
(134,418
|
)
|
(940,910
|
)
|
|||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
397,687
|
5,427,761
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
8,119,298
|
3,576,529
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
8,516,985
|
$
|
9,004,290
|
June,
2006
|
||||||||||
Current
|
|
Long-Term
|
|
Total
|
|
|||||
Gross
accounts receivable
|
$
|
10,938,000
|
$
|
681,000
|
$
|
11,619,000
|
||||
Allowance
for doubtful accounts
|
(2,710,000
|
)
|
(95,000
|
)
|
(2,805,000
|
)
|
||||
Net
|
$
|
8,228,000
|
$
|
586,000
|
$
|
8,814,000
|
|
|
September
30, 2005
|
|
|||||||
|
|
Current
|
|
Long-Term
|
|
Total
|
|
|||
Gross
accounts receivable
|
$
|
6,451,000
|
$
|
982,000
|
$
|
7,433,000
|
||||
Allowance
for doubtful accounts
|
(1,112,000
|
)
|
(109,000
|
)
|
(1,221,000
|
)
|
||||
Net
|
$
|
5,339,000
|
$
|
873,000
|
$
|
6,212,000
|
June
30, 2006
|
September
30, 2005
|
||||||
Allowance
for dilution and fees on amounts due from billing
aggregators
|
$
|
2,075,000
|
$
|
923,000
|
|||
Allowance
for customer refunds
|
730,000
|
298,000
|
|||||
Other
allowances
|
—
|
—
|
|||||
|
$
|
2,805,000
|
$
|
1,221,000
|
|
June
30, 2006
|
September
30, 2005
|
|||||
Customer
acquisition costs:
|
|||||||
Customer
acquisition costs
|
9,437,000
|
3,622,000
|
|||||
Less:
Accumulated amortization
|
(4,144,000
|
)
|
(1,284,000
|
)
|
|||
Customer
acquisition costs, net
|
5,293,000
|
$
|
2,338,000
|
||||
|
June
30, 2006
|
September
30, 2005
|
|||||
Property
and equipment:
|
|||||||
Leasehold
improvements
|
$
|
448,000
|
$
|
439,000
|
|||
Furnishings
and fixtures
|
296,000
|
295,000
|
|||||
Office
and computer equipment
|
1,047,000
|
1,040,000
|
|||||
Total
|
1,791,000
|
1,774,000
|
|||||
Less:
Accumulated depreciation
|
(1,582,000
|
)
|
(1,377,000
|
)
|
|||
Property
and equipment, net
|
$
|
209,000
|
$
|
397,000
|
|
June
30, 2006
|
September
30, 2005
|
|||||
Intangible
assets:
|
|||||||
Domain
name
|
$
|
5,510,000
|
$
|
5,510,000
|
|||
Non-compete
agreements
|
3,465,000
|
3,465,000
|
|||||
Website
development
|
948,000
|
781,000
|
|||||
Software
licenses
|
53,000
|
53,000
|
|||||
Total
|
9,976,000
|
9,809,000
|
|||||
Less:
Accumulated amortization
|
(4,613,000
|
)
|
(3,700,000
|
)
|
|||
Intangible
assets, net
|
$
|
5,363,000
|
$
|
6,109,000
|
June
30, 2006
|
September
30, 2005
|
||||||
Accrued
liabilities:
|
|||||||
Litigation
accrual
|
$
|
—
|
$
|
328,000
|
|||
Deferred
revenue
|
219,000
|
291,000
|
|||||
Accrued
expenses - other
|
416,000
|
184,000
|
|||||
Accrued
liabilities
|
$
|
635,000
|
$
|
803,000
|
Fiscal
2006
|
$
|
100,000
|
||
Fiscal
2007
|
145,000
|
|||
Fiscal
2008
|
128,000
|
|||
Fiscal
2009
|
124,000
|
|||
Fiscal
2010
|
127,000
|
|||
Thereafter
|
97,000
|
|||
Total
|
$
|
721,000
|
|
Three
Months Ended June 30,
|
|
Nine
Months Ended June 30,
|
|
|||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
||||
Income
before cumulative effect of accounting change
|
$
|
1,232,000
|
$
|
(150,000
|
)
|
$
|
2,481,000
|
$
|
98,000
|
||||
Less:
preferred stock dividends
|
—
|
—
|
—
|
(1,000
|
)
|
||||||||
Income
applicable to common stock before cumulative effect of accounting
change
|
1,232,000
|
(150,000
|
)
|
2,481,000
|
97,000
|
||||||||
Cumulative
effect of accounting change
|
—
|
—
|
—
|
100,000
|
|||||||||
Net
income applicable to common stock
|
$
|
1,232,000
|
$
|
(150,000
|
)
|
$
|
2,481,000
|
$
|
197,000
|
||||
|
|||||||||||||
Basic
weighted average common shares outstanding
|
44,642,094
|
44,860,228
|
44,748,047
|
46,060,709
|
|||||||||
Add
incremental shares for:
|
|||||||||||||
Unvested
restricted stock
|
1,810,810
|
—
|
890,244
|
136,636
|
|||||||||
Series
E convertible preferred stock
|
74,573
|
—
|
53,080
|
75,565
|
|||||||||
Outstanding
warrants
|
9,259
|
—
|
3,086
|
23,716
|
|||||||||
Diluted
weighted average common shares outstanding
|
46,536,736
|
44,860,228
|
45,694,457
|
46,296,626
|
|||||||||
|
|||||||||||||
Net
income per share:
|
|||||||||||||
Basic:
|
|||||||||||||
Income
applicable to common stock before cumulative effect of accounting
change
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
||||
Cumulative
effect of accounting change
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Net
income applicable to common stock
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.06
|
$
|
0.00
|
||||
|
|||||||||||||
Diluted:
|
|||||||||||||
Income
applicable to common stock before cumulative effect of accounting
change
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
||||
Cumulative
effect of accounting change
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Net
income applicable to common stock
|
$
|
0.03
|
$
|
(0.00
|
)
|
$
|
0.05
|
$
|
0.00
|
|
|
Three
Months Ended June 30,
|
|
Nine
Months Ended June 30,
|
|
||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
||||
Warrants
to purchase shares of common stock
|
375,000
|
500,000
|
458,333
|
375,000
|
|||||||||
Series
E convertible preferred stock
|
—
|
127,840
|
—
|
—
|
|||||||||
Shares
of non-vested restricted stock
|
171,000
|
3,523,400
|
1,282,505
|
2,964,744
|
|||||||||
|
546,000
|
4,151,240
|
1,740,838
|
3,339,744
|
Quarter
Ended
|
|
Average
Billed Listings During Quarter
|
Gross
Revenue
|
Returns
& Allowances (% of Gross Revenue)
|
Net
Revenues
|
Average
Monthly Gross Revenue per Average Billed Listing
|
||||||||||
June
30th, 2006
|
134,264
|
$
|
10,869,020
|
6.41
|
%
|
$
|
10,172,705
|
$
|
26.98
|
|||||||
March
31st, 2006
|
116,622
|
9,823,664
|
8.39
|
%
|
8,999,196
|
$
|
28.08
|
|||||||||
December
31st, 2005
|
90,809
|
8,328,583
|
8.43
|
%
|
7,626,776
|
$
|
30.57
|
|||||||||
September
30th, 2005
|
81,342
|
6,856,082
|
11.71
|
%
|
6,052,936
|
$
|
28.10
|
|||||||||
June
30th, 2005
|
83,096
|
7,419,827
|
12.17
|
%
|
6,517,158
|
$
|
29.76
|
|||||||||
March
31st, 2005
|
76,633
|
7,527,086
|
14.38
|
%
|
6,444,609
|
$
|
32.74
|
|||||||||
December
31st, 2004
|
82,579
|
7,502,125
|
17.49
|
%
|
6,190,155
|
$
|
30.28
|
Q3
2006
|
Q2
2006
|
Q1
2006
|
Q4
2005
|
Q3
2005
|
||||||||||||
Net
Revenues
|
$
|
10,172,705
|
$
|
8,999,196
|
$
|
7,626,776
|
$
|
6,052,936
|
$
|
6,517,158
|
||||||
Gross
margin
|
7,843,121
|
7,410,733
|
6,510,430
|
4,993,639
|
5,591,353
|
|||||||||||
Operating
expenses
|
5,967,099
|
6,196,731
|
5,689,644
|
6,295,000
|
5,269,473
|
|||||||||||
Operating
income (loss)
|
1,876,022
|
1,214,002
|
820,786
|
(1,301,361
|
)
|
321,880
|
||||||||||
Net
income (loss)(1)
|
1,231,987
|
814,140
|
435,031
|
(815,727
|
)
|
(149,784
|
)
|
· |
Third
quarter of fiscal 2006 - no significant non-recurring expenses were
incurred.
|
· |
Second
quarter of fiscal 2006 - includes an increase of general and
administrative expenses of approximately $80,000 related to separation
costs with our former Chief Financial Officer and $39,000 related
to
separation costs with other
employees.
|
· |
First
quarter of fiscal 2006 - includes an increase of general and
administrative expenses totaling approximately $338,000 related to
separation costs with our former Chief Executive Officer and an increase
in other expenses associated with an additional expense of $162,000
relating to an outstanding legal matter
.
|
· |
Fourth
quarter of fiscal 2005 - includes an increase of general and
administrative expenses totaling approximately $212,000 relating
to the
termination of consulting agreements with certain of our former officers
and an increase in sales and marketing expense of $921,000 associated
with
a change in the amortization period of our customer acquisition costs,
offset by a reduction of general and administrative expenses of
approximately $295,000 associated with the true-up of estimates of
forfeitures of restricted stock grants.
|
· |
Third
quarter of fiscal 2005 - includes losses of $328,000 associated with
a
litigation settlement and approximately $282,000 associated with
our
agreement to settle outstanding amounts due from two of our largest
stockholders (with the loss being equal to the difference between
the fair
value of debt forgiven and the value of the consideration
received).
|
Q3
2006
|
Q2
2006
|
Q1
2006
|
Q4
2005
|
Q3
2005
|
||||||||||||
LEC
billing
|
62
|
%
|
49
|
%
|
35
|
%
|
32
|
%
|
23
|
%
|
||||||
ACH
billing
|
33
|
%
|
43
|
%
|
54
|
%
|
54
|
%
|
64
|
%
|
||||||
Direct
billing and other
|
5
|
%
|
8
|
%
|
11
|
%
|
14
|
%
|
13
|
%
|
Net
Revenues
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
10,172,705
|
$
|
6,517,158
|
$
|
3,655,547
|
56
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
26,798,677
|
$
|
19,151,922
|
$
|
7,646,755
|
40
|
%
|
Cost
of Services
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
2,329,584
|
$
|
925,805
|
$
|
1,403,779
|
152
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
5,034,393
|
$
|
2,921,322
|
$
|
2,113,071
|
72
|
%
|
Gross
Profit
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
7,843,121
|
$
|
5,591,353
|
$
|
2,251,768
|
40
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
21,764,284
|
$
|
16,230,600
|
$
|
5,533,684
|
34
|
%
|
General
and Administrative Expenses
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
3,129,807
|
$
|
3,251,975
|
$
|
(122,168
|
)
|
(4
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
10,600,755
|
$
|
9,685,457
|
$
|
915,298
|
9
|
%
|
· |
An
increase in compensation expense of $513,000 stemming from: a)
approximately $433,000 of severance costs associated with the termination
of former officers and other personnel and b) increased non-cash
compensation costs of approximately $220,000 associated with restricted
stock awards. These costs were partially offset by general headcount
reductions in our customer service workforce.
|
· |
An
increase in consulting and professional fees of approximately $748,000
associated with operational and strategic consulting and director
and
officer turnover (temporary and placement services).
|
· |
A
decrease in mailing and other customer costs of approximately $293,000
associated with the reduction of paper invoices and other methods
of
correspondence with customers for which payment is unlikely to be
received.
|
· |
General
cost reductions of $121,000.
|
Q3
2006
|
Q2
2006
|
Q1
2006
|
Q4
2005
|
Q3
2005
|
||||||||||||
Compensation
for employees, leased employees,
officers and directors
|
$
|
1,860,102
|
$
|
2,414,777
|
$
|
2,423,537
|
$
|
2,265,275
|
$
|
2,115,672
|
||||||
Professional
fees and other G&A costs
|
1,024,108
|
900,439
|
843,366
|
672,328
|
618,738
|
|||||||||||
Reconfirmation,
mailing, billing and other customer-related
costs
|
245,597
|
396,883
|
491,947
|
407,554
|
517,565
|
Sales
and Marketing Expenses
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
2,485,950
|
$
|
1,565,536
|
$
|
920,414
|
59
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
6,134,854
|
$
|
4,896,063
|
$
|
1,238,791
|
25
|
%
|
Depreciation
and Amortization
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
351,342
|
$
|
451,962
|
$
|
(100,620
|
)
|
(22
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
1,117,865
|
$
|
1,178,854
|
$
|
(60,989
|
)
|
(5
|
)%
|
Operating
Income (Loss)
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
1,876,022
|
$
|
321,880
|
$
|
1,554,142
|
483
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
3,910,810
|
$
|
470,226
|
$
|
3,440,584
|
732
|
%
|
Other
Income (Expense)
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
(9,172
|
)
|
$
|
(584,988
|
)
|
$
|
575,816
|
(98
|
)%
|
|||
Nine
Months Ended June 30,
|
$
|
(183,095
|
)
|
$
|
(477,535
|
)
|
$
|
294,440
|
(62
|
)%
|
Income
Tax Benefit (Provision)
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
(701,990
|
)
|
$
|
83,465
|
$
|
(785,455
|
)
|
(941
|
)%
|
|||
Nine
Months Ended June 30,
|
$
|
(1,404,198
|
)
|
$
|
(92,982
|
)
|
$
|
(1,311,216
|
)
|
1410
|
%
|
Cumulative
Effect of Accounting Change
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
—
|
$
|
—
|
$
|
—
|
0
|
%
|
|||||
Nine
Months Ended June 30,
|
$
|
—
|
$
|
99,848
|
$
|
(99,848
|
)
|
0
|
%
|
Net
Income (Loss)
|
|||||||||||||
2006
|
2005
|
Change
|
Percent
|
||||||||||
Three
Months Ended June 30,
|
$
|
1,231,987
|
$
|
(149,784
|
)
|
$
|
1,381,771
|
(923
|
)%
|
||||
Nine
Months Ended June 30,
|
$
|
2,481,158
|
$
|
197,568
|
$
|
2,283,590
|
1156
|
%
|
Payments
due by Period
|
||||||||||||||||||||||
Contractual
Obligations
|
Total
|
Fiscal
2006
|
Fiscal
2007
|
Fiscal
2008
|
Fiscal
2009
|
Fiscal
2010
|
Thereafter
|
|||||||||||||||
Lease
commitments
|
$
|
721,000
|
$
|
100,000
|
$
|
145,000
|
$
|
128,000
|
124,000
|
127,000
|
$
|
97,000
|
||||||||||
Contractual
commitments
|
$
|
1,414,750
|
$
|
105,000
|
$
|
426,750
|
$
|
303,000
|
$
|
240,000
|
$
|
100,000
|
$
|
240,000
|
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b)
Average Price Paid per Share (or Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units)
that May
Yet Be Purchased Under the Plans or Programs
|
||||
April
2006
|
0
|
N/A
|
0
|
N/A
|
||||
May
2006
|
0
|
N/A
|
0
|
N/A
|
||||
June
2006
|
0
|
N/A
|
0
|
N/A
|
||||
Total
|
0
|
N/A
|
0
|
$_2,299,973(1)
|
(1) |
On
May 18, 2005, we announced the adoption of a $3 million stock repurchase
program. To date, we have purchased 853,850 shares at an aggregate
price
of $700,027.
|
Exhibit
Number
|
Description
|
|
3.1
|
Amended
and Restated Articles of Incorporation of YP Corp. (incorporated
by
reference to the Company’s current report on Form 8-K filed with the SEC
on April 12, 2006).
|
|
10.1
|
Separation
Agreement & General Release, dated as of January 19, 2006, by and
between Chris Broquist and YP Corp. (incorporated
by reference to the Company’s current report on Form 8-K filed with the
SEC on January 25, 2006).
|
|
10.2
|
Employment
Agreement, dated as of February 6, 2006, by and between John Raven
and YP
Corp. (incorporated
by reference to the Company’s current report on Form 8-K filed with the
SEC on February 21, 2006).
|
|
10.3
|
Employment
Agreement, by and between YP Corp. and Gary Perschbacher, dated as
of
March 31, 2006. (incorporated by reference to the Company’s current report
on Form 8-K filed with the SEC on April 3, 2006).
|
|
31
|
Certifications
pursuant to SEC Release No. 33-8238, as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
32
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
YP.CORP.
|
||
|
|
|
Dated:
August 8, 2006
|
/s/ Gary L. Perschbacher | |
Gary
L. Perschbacher
Chief
Financial Officer
|