ENODIS PLC |
(Exact Name of Registrant as Specified in Its Charter) |
England and Wales |
(Jurisdiction of Incorporation or Organization) |
Washington House, 40-41 Conduit Street
London W1S 2YQ, United Kingdom |
(Address of Principal Executive Office) |
Title of each class: |
Name of each exchange on which registered: |
Ordinary shares* of nominal value 50p each, represented
by American Depositary Shares. Each American Depositary Share represents four ordinary shares |
New York Stock Exchange |
| ||
|
|
Monthly Exchange Rates |
Yearly Exchange Rates* | ||||
Month |
High |
Low |
Fiscal Year Ended |
Average | |
November 2004 |
1.91 |
1.83 |
October 2, 2004 |
1.80 | |
October 2004 |
1.84 |
1.78 |
September 27, 2003 |
1.61 | |
September 2004 |
1.81 |
1.77 |
September 28, 2002 |
1.48 | |
August 2004 |
1.85 |
1.79 |
September 29, 2001 |
1.44 | |
July 2004 |
1.87 |
1.82 |
September 30, 2000 |
1.55 | |
June 2004 |
1.84 |
1.81 |
2 | ||
|
Fiscal year ended |
|||||||||||||||||||
(53 weeks) |
(52 weeks) |
(53 weeks) |
|||||||||||||||||
Oct 2, 2004 |
Sept. 27,
2003 |
Sept. 28,
2002 |
Sept. 29,
2001 |
Sept. 30,
2000 |
Oct 2, 2004 (1) |
||||||||||||||
U.K. GAAP |
(amounts in millions, except per share data) |
||||||||||||||||||
Profit and loss account data: |
|||||||||||||||||||
Turnover: |
|||||||||||||||||||
Global Food Service Equipment |
£541.2 |
£552.9 |
£619.1 |
£689.7 |
£669.9 |
|
$972.9 |
||||||||||||
Food Retail Equipment |
103.5 |
110.8 |
158.0 |
208.4 |
224.7 |
186.0 |
|||||||||||||
Property |
11.4 |
15.7 |
16.1 |
16.6 |
19.9 |
20.5 |
|||||||||||||
Continuing operations |
656.1 |
679.4 |
793.2 |
914.7 |
914.5 |
1,179.4 |
|||||||||||||
Discontinued operations (2) |
|
|
|
177.3 |
275.7 |
|
|||||||||||||
Total turnover |
656.1 |
679.4 |
793.2 |
1,092.0 |
1,190.2 |
1,179.4 |
|||||||||||||
Operating Profit: |
|||||||||||||||||||
Operating profit/(loss) before exceptional items: |
|||||||||||||||||||
Global Food Service Equipment |
58.0 |
60.9 |
70.5 |
80.3 |
88.9 |
104.3 |
|||||||||||||
Food Retail Equipment |
7.1 |
4.0 |
(3.3 |
) |
10.4 |
22.6 |
12.8 |
||||||||||||
Property |
2.7 |
5.4 |
8.0 |
9.0 |
8.4 |
4.8 |
|||||||||||||
Corporate costs (11) |
(10.5 |
) |
(9.5 |
) |
(7.6 |
) |
(8.9 |
) |
(7.3 |
) |
(18.9 |
) | |||||||
Goodwill amortization |
(12.2 |
) |
(13.8 |
) |
(19.0 |
) |
(23.0 |
) |
(21.4 |
) |
(21.9 |
) | |||||||
Operating profit/(loss) before exceptional items (11) |
45.1 |
47.0 |
48.6 |
67.8 |
91.2 |
81.1 |
|||||||||||||
Operating exceptional items (4) (11) |
(3.2 |
) |
(12.5 |
) |
(58.3 |
) |
(166.4 |
) |
|
(5.8 |
) | ||||||||
Continuing operations (11) |
41.9 |
34.5 |
(9.7 |
) |
(98.6 |
) |
91.2 |
75.3 |
|||||||||||
Discontinued operations (2) |
|
|
|
9.1 |
27.1 |
|
|||||||||||||
Operating profit/(loss) (11) |
£41.9 |
£34.5 |
(£9.7 |
) |
(£89.5 |
) |
£118.3 |
|
$75.3 |
||||||||||
Profit/(loss) on disposal of businesses and other assets (3) |
£2.2 |
£3.3 |
(£38.1 |
) |
£23.5 |
£3.0 |
|
$4.0 |
|||||||||||
Net interest payable and similar charges before exceptional items (5) |
(16.1 |
) |
(21.9 |
) |
(29.3 |
) |
(36.1 |
) |
(37.5 |
) |
(33.8 |
) | |||||||
Net interest payable and similar charges - exceptional items (5) |
(2.7 |
)(5) |
|
(8.4 |
)(5) |
(5.8 |
)(5) |
|
(33.8 |
) | |||||||||
Profit/(loss) (6) (11) |
43.9 |
9.4 |
(86.7 |
) |
(119.6 |
) |
79.5 |
78.9 |
|||||||||||
Basic earnings/(loss) per share(11) |
11.0p |
2.4p |
(24.7)p |
(38.9)p |
27.5p |
|
$0.20 |
||||||||||||
Diluted earnings/(loss) per share(11) |
10.9p |
2.4p |
(24.7)p |
(38.9)p |
25.7p |
|
$0.20 |
||||||||||||
Dividends declared per share |
|
|
|
2.0p |
13.8p |
|
|||||||||||||
Balance sheet data: |
|||||||||||||||||||
Total assets (11) |
£558.1 |
£589.4 |
£631.4 |
£799.1 |
£1,023.7 |
|
$1,003.2 |
||||||||||||
Net assets (11) |
196.9 |
160.7 |
155.8 |
113.6 |
244.2 |
354.0 |
|||||||||||||
Cash at bank and in hand |
52.4 |
77.7 |
72.7 |
39.4 |
28.5 |
94.2 |
|||||||||||||
Net current assets |
103.7 |
71.1 |
85.9 |
145.1 |
67.1 |
186.5 |
|||||||||||||
Net debt (8) |
91.3 |
139.7 |
186.1 |
365.9 |
434.2 |
164.1 |
|||||||||||||
Called up share capital |
200.5 |
200.2 |
200.2 |
125.1 |
125.0 |
360.4 |
|||||||||||||
Number of ordinary shares outstanding |
401.1 |
400.5 |
400.5 |
250.3 |
250.1 |
721.0 |
|||||||||||||
Other financial information: |
|||||||||||||||||||
Depreciation |
£11.5 |
£12.4 |
£15.7 |
£22.7 |
£23.8 |
|
$20.7 |
||||||||||||
Capital expenditures (9) |
14.0 |
10.0 |
9.9 |
19.3 |
20.6 |
25.2 |
3 | ||
|
Fiscal year ended |
|||||||||||||||||||
(53 weeks) |
(52 weeks) |
(53 weeks) |
|||||||||||||||||
Oct. 2,
2004 |
Sept. 27,
2003 |
Sept. 28,
2002 |
Sept. 29,
2001 |
Sept. 30,
2000 |
Oct. 2, 2004(1) |
||||||||||||||
U.S. GAAP |
(amounts in millions, except per share data) |
||||||||||||||||||
Profit and loss account data: |
|
||||||||||||||||||
Profit/(loss) from continuing operations |
£23.3 |
(£11.7 |
) |
(£103.0 |
) |
(£150.7 |
) |
£9.1 |
|
$41.9 |
|||||||||
Profit/(loss) from discontinued operations(2) |
|
|
|
7.1 |
16.2 |
||||||||||||||
Gain on sale of discontinued operations (2) (3) |
2.2 |
2.5 |
|
29.9 |
|
3.9 |
|||||||||||||
Cumulative effect of change in accounting principle (SFAS 142)(10) |
|
(84.9 |
) |
|
|
|
|
||||||||||||
Profit/(loss) for the period |
25.5 |
(94.1 |
) |
(103.0 |
) |
(113.7 |
) |
25.3 |
45.8 |
||||||||||
Earnings per share: |
|||||||||||||||||||
Basic earnings per ordinary share arising from: |
|||||||||||||||||||
Profit/(loss) from continuing operations |
5.8p |
(2.9)p |
(29.3)p |
(49.0)p |
3.2p |
|
$0.10 |
||||||||||||
Profit/(loss) from discontinued operations (2) |
|
|
|
2.3p |
5.6p |
||||||||||||||
Gain on sale of discontinued operations (2) |
0.6p |
0.6p |
|
9.7p |
|
0.01 |
|||||||||||||
Cumulative effect of change in accounting principle (SFAS 142)(10) |
|
(21.3)p |
|
|
|
|
|||||||||||||
Profit/(loss) for the period |
6.4p |
(23.6)p |
(29.3)p |
(37.0)p |
8.8p |
|
$0.11 |
||||||||||||
Diluted earnings per ordinary share arising from: |
|||||||||||||||||||
Profit/(loss) from continuing operations |
5.8p |
(2.9)p |
(29.3)p |
(49.0)p |
2.9p |
|
$0.10 |
||||||||||||
Profit/(loss) from discontinued operations (2) |
|
|
|
2.3p |
5.3p |
|
|||||||||||||
Gain on sale of discontinued operations (2) |
0.5p |
0.6p |
|
9.7p |
|
0.01 |
|||||||||||||
Cumulative effect of change in accounting principle (SFAS 142) (10) |
|
(21.3)p |
|
|
|
|
|||||||||||||
Profit/(loss) for the period |
6.3p |
(23.6)p |
(29.3)p |
(37.0)p |
8.2p |
|
$0.11 |
||||||||||||
Balance sheet data: |
|||||||||||||||||||
Total assets |
£638.0 |
£707.5 |
£862.7 |
£1,151.5 |
£1,314.2 |
|
$1,146.9 |
||||||||||||
Net assets |
304.0 |
261.8 |
368.2 |
443.0 |
586.8 |
546.4 |
|||||||||||||
Net current assets (7) |
90.8 |
73.4 |
83.5 |
150.5 |
165.0 |
163.2 |
|||||||||||||
Other financial information: |
|||||||||||||||||||
Depreciation |
£11.4 |
£12.4 |
£15.7 |
£18.9 |
£17.5 |
|
$20.7 |
||||||||||||
Goodwill amortization |
|
|
32.5 |
39.0 |
37.7 |
|
(1) | U.S. dollar amounts have been translated solely for the convenience of the reader at the exchange rate of USD 1.7976 per £1.00, the noon buying rate of the U.S. Federal Reserve Bank as at October 1, 2004. |
(2) | During Fiscal 2001 we disposed of our building and consumer products division. Because our building and consumer products division operated as a separate segment, our results of operations have been restated to reflect the effects of accounting for the building and consumer products division as a discontinued operation. |
(3) | During Fiscal 2004 and Fiscal 2003 we recognized profits due to the expiration or release of accruals associated with warranties and indemnities that were given at the time of the disposals of non-core businesses. |
4 | ||
|
(4) | According to U.K. GAAP, exceptional items are material items which derive from events or transactions that fall within the ordinary activities of a reporting entity and which individually or, if of a similar type in aggregate, need to be disclosed by virtue of their size or incidence if the financial statements are to give a true and fair view. We determined the following costs to be exceptional items in accordance with U.K. GAAP for Fiscal 2004, 2003, 2002 and 2001. We did not have any exceptional items during Fiscal 2000: |
2004 |
2003 |
2002 |
2001 |
||||||||||
Restructuring costs and inventory write-downs |
£ |
£6.1 |
£9.4 |
£32.0 |
|||||||||
Revisions to working capital provisions and other exceptional warranty costs |
|
|
|
13.7 |
|||||||||
Litigation costs and legal fee accruals |
3.2 |
3.1 |
|
12.2 |
|||||||||
Costs associated with the Boards review of strategic options |
|
|
|
8.5 |
|||||||||
Goodwill impairment |
|
|
48.9 |
100.0 |
|||||||||
Increase in provisions for vacant properties |
|
3.3 |
|
|
|||||||||
Total operating exceptional items |
£3.2 |
£12.5 |
£58.3 |
£166.4 |
(5) | Fiscal 2004 includes an exceptional charge of £2.7 million relating to amounts previously capitalized in respect of our senior credit facility that was replaced by a new facility on September 17, 2004. Fiscal 2002 included an exceptional charge of £4.2 million related to amounts previously capitalized in respect of our 2001 revolving credit facility that was replaced by the refinancing announced on February 20, 2002. Additionally, £4.2 million of refinancing fees were also charged as exceptional items during Fiscal 2002. These costs related to the termination of our previous revolving credit facility and bridging facility. Fiscal 2001 included an exceptional charge of £5.8 million related to the write-off of deferred costs of previous financing arrangements that were replaced on March 12, 2001. |
(6) | These amounts include the recognition of deferred tax assets accounted for under Financial Reporting Standard (FRS) 19 Deferred Tax. Our adoption of FRS 19 during Fiscal 2002 required restated deferred tax assets of £26.9 million as at September 29, 2001 and £31.7 million as at September 30, 2000. |
(7) | Net current assets under U.S. GAAP include £39.3 million in Fiscal 2000 of non-current assets and liabilities related to discontinued operations that are classified as current due to our subsequent disposal of the related operations - see (2) above. Comparative periods for net current assets under U.S. GAAP have been restated. |
(8) | Net debt consists of all borrowings, net of cash at bank and in hand, but excludes deferred financing costs. |
(9) | Capital expenditure consists of the purchase of tangible fixed assets and excludes capital expenditure incurred by our discontinued building and consumer products division. |
(10) | In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS 142) goodwill is no longer amortized but instead is subject to a transitional impairment test in the year of adoption as well as annual impairment tests. Using discounted cash flow valuation methods and also considering our market capitalization, we reviewed the fair values of each of our reporting units. As a result of the transitional impairment test, we recorded a U.S. GAAP goodwill impairment charge of £84.9 million in our Global Food Service Equipment segment in Fiscal 2003. This amount was recorded as a cumulative effect of a change in accounting principle as at September 28, 2002. Our annual impairment test during Fiscal 2004 and Fiscal 2003 resulted in no additional goodwill impairment. |
(11) | During Fiscal 2004, we adopted UITF38. Consequently the impairments booked against the investment in our own shares of £1.1m and £0.3m in Fiscal 2001 and Fiscal 2002, respectively, have been reversed and recorded in the profit and loss reserve. The original cost of investment has been reclassified from fixed asset investments to a deduction in equity shareholders funds. All comparative periods have been restated to reflect this accounting treatment. Our ESOP Trust holds 1,269,341 ordinary shares of Enodis plc at a cost of £2.4 million. |
5 | ||
|
6 | ||
|
7 | ||
|
8 | ||
|
| make payments, including dividends or other distributions, with respect to our share capital; |
| incur additional indebtedness and issue preferred stock; |
| create liens on our properties; |
| dispose of our assets; |
| enter into joint ventures; |
| enter into sale and leaseback transactions; |
| engage in specified transactions with affiliates; |
| issue or sell share capital of our subsidiaries; |
| reorganize or enter into mergers; and |
| substantially change the nature of our business. |
9 | ||
|
| global food service equipment (82.5% of turnover in Fiscal 2004), which manufactures and distributes primary cooking and warming equipment, refrigeration and ice machines, sanitation and environmental machines, serving equipment, food preparation equipment, cookwares, kitchen tools and utensils, storage and handling equipment as well as custom fabrications used by commercial and institutional food service operators; |
| food retail equipment (15.8% of turnover in Fiscal 2004), which manufactures and sells equipment used to store and display food in retail food outlets such as supermarkets, convenience stores and specialty stores; and |
10 | ||
|
| property development and leasing operations (1.7% of turnover in Fiscal 2004). We hold approximately 72 acres of land, apart from our food equipment and non-operational properties the most significant part of which is located in Felsted, U.K. We plan to develop and sell this land over the next few years. Our property segment also includes the management of our residual property portfolio, which consists of several non-operational properties, including four properties for which we retained the lease obligations in 2001 when we sold our building and consumer products division. This results in our incurring leasing and property management costs. We expect the annual profits from our property development operations to reduce over time as less profitable plots of land are sold. Additionally, the leases connected with our residual property portfolio will expire over time. |
| Food Service Equipmentthis market segment includes primary cooking equipment, refrigeration equipment and ice machines, sanitation and environmental machines, serving equipment, food preparation equipment, smallwares, cookwares, kitchen tools, storage and handling equipment as well as custom fabrications used by commercial and institutional food service operators. We estimate that this segment constitutes approximately $15 billion of the total global food equipment market. |
| Food Retail Equipmentthis market segment includes refrigerated storage and display products sold to food retailers, such as supermarkets and convenience stores. We estimate that this segment constitutes approximately $7 billion of the global food equipment product market. |
| Other Food Equipmentthis market segment comprises vending machines for hot and cold food, representing approximately $2 billion of the global food equipment product market. We do not operate in this sector of the market. |
| new restaurant and store openings, resulting from overall economic growth, combined with increases in consumer spending on food prepared outside of the home. The National Restaurant Association in a survey released in 2003 projects that this trend will continue with substantial growth to 2010. The monthly National Restaurant Index confirms this throughout Fiscal 2004; and |
| sales of replacement and upgrade equipment, due to customer menu adjustments and the needs of customers to increase food preparation efficiency to improve capacity, reduce energy consumption, reduce labor costs through increased automation and comply with increasingly stringent health and safety regulations. |
11 | ||
|
12 | ||
|
13 | ||
|
· | Delfields LiquiTec Technology ®, an energy-efficient design, improves food holding times; |
· | Delfields upgraded Reach-In refrigerators contain design improvements for airflow efficiency and cleanliness; |
· | Lincolns Dual Technology Finisher rapidly toasts and heats sandwiches and rolls; |
· | Garlands Half Size Moisture Plus Oven and Merrychefs Mealstream TM 501 Convection/Microwave Oven heat and cook food in volume or accelerated times; |
· | Convotherms development of the next generation +3 Combi Oven improves the quality of protein and bread products, as well as being able to steam vegetables. Additional key features include: |
· | The Disappearing Door; |
· | An Advanced Closed System allows for crispy baking; and |
· | Press and Go technology for the programming of frequently used recipes; |
· | Merrychefs development of a Mealstream TM 402 (a smaller model of the Mealstream TM 501) utilizes a catalytic converter to reduce smoke while toasting and heating sandwiches; and |
· | Frymasters Universal Holding Cabinet has been upgraded to allow for automatic programming from wireless technologies. |
14 | ||
|
15 | ||
|
16 | ||
|
17 | ||
|
18 | ||
|
19 | ||
|
Location |
Principal Use |
Approximate
Square Feet |
Products Produced |
Owned/
Leased | |
Washington House,
40-41 Conduit Street,
London U.K. |
Corporate office |
4,600 |
|
Leased | |
2227 Welbilt Boulevard
New Port Richey, FL, U.S. |
Technology Center and Global Operating Headquarters. |
42,000 |
|
Owned | |
Denver, CO, U.S. |
Manufacturing plant, engineering facilities and office |
168,000 |
Ice machines |
Owned(1) | |
Columbus, GA, U.S.
|
Manufacturing plant, warehouse and office
Manufacturing plant and office
Warehouse, offices and computer room |
300,000
140,000
100,000 |
Refrigerated display cases
Refrigeration systems
Warehouse |
Owned
Owned
Leased | |
Conyers, GA, U.S. |
Office |
10,000 |
Sales office |
Leased | |
Vernon Hills, IL, U.S. |
Office |
35,800 |
|
Leased | |
Fort Wayne, IN, U.S. |
Manufacturing plant and office |
358,000 |
Conveyer ovens, rotisseries and kitchenware |
Leased | |
Barbourville, KY, U.S. |
Manufacturing plant, office, land |
115,000 |
Warewashers |
Owned | |
Corbin, KY, U.S. |
Warehouse |
19,600 |
Warewashers |
Leased | |
Shreveport, LA, U.S. |
Manufacturing plant, engineering facilities and office
Manufacturing plant |
249,000
135,000 |
Fryers and other cooking equipment
Fryers and other cooking equipment |
Owned
Owned | |
Mt. Pleasant, MI, U.S. |
Manufacturing plant and office |
330,000 |
Refrigeration equipment |
Owned |
20 | ||
|
Cleveland, OH, U.S. |
Manufacturing plant and office |
180,000 |
Steam cooking equipment and cook-chill systems |
Owned | |
Freeland, PA, U.S. |
Manufacturing plant and office |
150,000 |
Ovens and grills |
Owned | |
Fairfax, SC, U.S. |
Manufacturing plant and warehouse |
360,000 |
Ice machines |
Owned(2) | |
Covington, TN, U.S. |
Manufacturing plant and office |
188,000 |
Refrigeration equipment |
Owned(3) | |
Piney Flats, TN, U.S. |
Manufacturing plant and office |
110,000 |
Walk-in coolers and freezers |
Leased | |
Fort Worth, TX, U.S. |
Manufacturing plant and office |
118,000 |
Walk-in coolers and freezers |
Owned | |
Concord, Ontario, Canada |
Manufacturing plant and office |
116,000 |
Steam kettles and skillets |
Leased | |
Mississauga, Ontario, Canada |
Manufacturing plant and office
Manufacturing plant and office |
155,000
35,000 |
Ovens and ranges
Ventilation equipment |
Leased
Leased | |
Shanghai, China |
Manufacturing plant and office |
17,000 |
Ice machines |
Leased | |
Moneteau, France |
Manufacturing plant and office |
100,000 |
Cooking equipment |
Leased | |
Eglfing, Germany |
Manufacturing plant, office and warehouse |
130,000 |
Combination ovens |
Leased | |
Radevormwald, Germany |
Manufacturing plant and office |
35,000 |
Beverage systems |
Owned | |
Castelfranco, Italy |
Manufacturing plant and office |
242,000 |
Ice machines and blast chillers |
Owned | |
Milan, Italy |
Manufacturing plant, warehouse and office |
150,000 |
Ice machines |
Leased | |
Pietrasanta (LU), Italy |
Manufacturing plant and office |
5,400 |
Ice machines |
Leased | |
Bangkok, Thailand |
Manufacturing plant and office |
45,000 |
Ice machines |
Leased | |
Aldershot, U.K. |
Manufacturing plant and office |
20,000 |
Microwave and combination ovens |
Leased | |
Halesowen, U.K. |
Manufacturing plant and office |
84,000 |
Beverage systems |
Leased | |
Rochester, U.K. |
Manufacturing plant and office |
27,000 |
Ventilation systems |
Leased | |
Sheffield, U.K. |
Manufacturing plant and office |
100,000 |
Ovens, ranges and refrigeration products |
Leased |
(1) | Subject to industrial revenue bond financing for a current principal amount of $4.3 million due in 2007. |
(2) | Subject to industrial revenue bond financing for a current principal amount of $9.3 million due in 2020. |
(3) | Subject to industrial revenue bond financing for a current principal amount of $3.2 million due in 2006. When this bond is repaid, the property will be conveyed to us. |
21 | ||
|
· | market statistics and forecasts published by the National Restaurant Association of America on their website at http://www.restaurant.org during November 2004; |
· | market analysis prepared by Euromonitor Consultancy during November 2004; |
· | market analysis prepared by Technomic, Inc. during October 2004; |
· | Equipment & Supplies Forecasts for 2004 and 2005 published by FER magazine in September 2004; |
· | market statistics and forecasts published by the National Associations of Food Equipment Manufacturers in U.S., France, Germany, Italy and U.K.; |
· | disclosure documents filed by some of our competitors; |
· | an internal market mapping study originally prepared in 2001 and updated each year using the 2001 study as a benchmark; |
· | various independent analysts reports on the food equipment industry; and |
· | quarterly reports by MAFSI. |
22 | ||
|
Principal Profit and Loss Account Items |
Significant Factors Affecting Results of Operations |
23 | ||
|
24 | ||
|
25 | ||
|
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Turnover: |
|||||||||||||||||||
Global Food Service Equipment |
£541.2 |
82.5 |
% |
£552.9 |
81.4 |
% |
£619.1 |
78.1 |
% | ||||||||||
Food Retail Equipment |
103.5 |
15.8 |
% |
110.8 |
16.3 |
% |
158.0 |
19.9 |
% | ||||||||||
Property |
11.4 |
1.7 |
% |
15.7 |
2.3 |
% |
16.1 |
2.0 |
% | ||||||||||
Total turnover |
656.1 |
100.0 |
% |
679.4 |
100.0 |
% |
793.2 |
100.0 |
% | ||||||||||
Operating profit/(loss) before exceptional items: |
|||||||||||||||||||
Global Food Service Equipment |
58.0 |
8.8 |
% |
60.9 |
9.0 |
% |
70.5 |
8.9 |
% | ||||||||||
Food Retail Equipment |
7.1 |
1.1 |
% |
4.0 |
0.6 |
% |
(3.3 |
) |
(0.4 |
%) | |||||||||
Property |
2.7 |
0.4 |
% |
5.4 |
0.8 |
% |
8.0 |
1.0 |
% | ||||||||||
Corporate costs |
(10.5 |
) |
(1.6 |
)% |
(9.5 |
) |
(1.4 |
)% |
(7.6 |
) |
(1.0 |
)% | |||||||
Goodwill amortization |
(12.2 |
) |
(1.9 |
)% |
(13.8 |
) |
(2.0 |
)% |
(19.0 |
) |
(2.4 |
)% | |||||||
Operating profit before exceptional items: |
45.1 |
6.9 |
% |
47.0 |
6.9 |
% |
48.6 |
6.1 |
% | ||||||||||
Operating exceptional items |
(3.2 |
) |
(0.5 |
)% |
(12.5 |
) |
(1.8 |
)% |
(58.3 |
) |
(7.3 |
)% | |||||||
Operating profit/(loss) |
41.9 |
6.4 |
% |
34.5 |
5.1 |
% |
(9.7 |
) |
(1.2 |
)% | |||||||||
Profit/(loss) on disposal of businesses |
2.2 |
0.3 |
% |
3.3 |
0.5 |
% |
(38.1 |
) |
(4.8 |
)% | |||||||||
Net interest payable and similar expenses |
(18.8 |
) |
(2.9 |
)% |
(21.9 |
) |
(3.2 |
)% |
(37.7 |
) |
(4.8 |
)% | |||||||
Profit/(loss) on ordinary activities before taxation |
25.3 |
3.9 |
% |
15.9 |
2.3 |
% |
(85.5 |
) |
(10.8 |
)% | |||||||||
Tax on profit/(loss) on ordinary activities |
18.7 |
2.9 |
% |
(6.4 |
) |
(0.9 |
)% |
(1.0 |
) |
(0.1 |
)% | ||||||||
Equity minority interest |
(0.1 |
) |
0.0 |
% |
(0.1 |
) |
0.0 |
% |
(0.2 |
) |
(0.0 |
)% | |||||||
Profit/(loss) |
43.9 |
6.7 |
% |
£9.4 |
1.4 |
% |
(£86.7 |
) |
(10.9 |
)% | |||||||||
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Global Food Service Equipment |
£541.2 |
82.5 |
% |
£552.9 |
81.4 |
% |
£(11.7 |
) |
(2.1 |
)% | |||||||||
Food Retail Equipment |
103.5 |
15.8 |
% |
110.8 |
16.3 |
% |
(7.3 |
) |
(6.6 |
)% | |||||||||
Property |
11.4 |
1.7 |
% |
15.7 |
2.3 |
% |
(4.3 |
) |
(27.4 |
)% | |||||||||
Total |
£656.1 |
100.0 |
% |
£679.4 |
100.0 |
% |
£(23.3 |
) |
(3.4 |
)% |
26 | ||
|
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
North America |
£395.9 |
73.2 |
% |
£408.4 |
73.9 |
% |
£(12.5 |
) |
(3.1 |
)% | |||||||||
Europe/Asia |
145.3 |
26.8 |
% |
144.5 |
26.1 |
% |
0.8 |
0.6 |
% | ||||||||||
Total Global Food Service Equipment |
£541.2 |
100.0 |
% |
£552.9 |
100.0 |
% |
£(11.7 |
) |
(2.1 |
)% |
27 | ||
|
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Global Food Service Equipment |
£58.0 |
128.6 |
% |
£60.9 |
129.6 |
% |
£(2.9 |
) |
(4.8 |
)% | |||||||||
Food Retail Equipment |
7.1 |
15.7 |
% |
4.0 |
8.5 |
% |
3.1 |
77.5 |
% | ||||||||||
Property |
2.7 |
6.0 |
% |
5.4 |
11.5 |
% |
(2.7 |
) |
(50.0 |
)% | |||||||||
Corporate Costs |
(10.5 |
) |
(23.3 |
)% |
(9.5 |
) |
(20.2 |
)% |
(1.0 |
) |
(10.5 |
)% | |||||||
Goodwill Amortization |
(12.2 |
) |
(27.0 |
)% |
(13.8 |
) |
(29.4 |
)% |
1.6 |
11.6 |
% | ||||||||
Total |
£45.1 |
100.0 |
% |
£47.0 |
100.0 |
% |
£(1.9 |
) |
(4.0 |
)% |
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
North America |
£51.3 |
88.4 |
% |
£50.7 |
83.3 |
% |
£0.6 |
1.2 |
% | ||||||||||
Europe/Asia |
6.7 |
11.6 |
% |
10.2 |
16.7 |
% |
(3.5 |
) |
(34.3 |
)% | |||||||||
Total Global Food Service Equipment |
£58.0 |
100.0 |
% |
£60.9 |
100.0 |
% |
£(2.9 |
) |
(4.8 |
)% |
28 | ||
|
29 | ||
|
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Global Food Service Equipment |
£552.9 |
81.4 |
% |
£619.1 |
78.1 |
% |
(£66.2 |
) |
(10.7 |
)% | |||||||||
Food Retail Equipment |
110.8 |
16.3 |
% |
158.0 |
19.9 |
% |
(47.2 |
) |
(29.9 |
)% | |||||||||
Property |
15.7 |
2.3 |
% |
16.1 |
2.0 |
% |
(0.4 |
) |
(2.5 |
)% | |||||||||
Total |
£679.4 |
100.0 |
% |
£793.2 |
100.0 |
% |
(£113.8 |
) |
(14.3 |
)% |
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
North America |
£408.4 |
73.9 |
% |
£474.1 |
76.6 |
% |
(£65.7 |
) |
(13.9 |
)% | |||||||||
Europe/Asia |
144.5 |
26.1 |
% |
145.0 |
23.4 |
% |
(0.5 |
) |
(0.3 |
)% | |||||||||
Total Global Food Service Equipment |
£552.9 |
100.0 |
% |
£619.1 |
100.0 |
% |
(£66.2 |
) |
(10.7 |
)% |
30 | ||
|
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Global Food Service Equipment |
£60.9 |
129.6 |
% |
£70.5 |
145.1 |
% |
(£9.6 |
) |
(13.6 |
)% | |||||||||
Food Retail Equipment |
4.0 |
8.5 |
% |
(3.3 |
) |
(6.8 |
)% |
7.3 |
n/m |
||||||||||
Property |
5.4 |
11.5 |
% |
8.0 |
16.5 |
% |
(2.6 |
) |
(32.5 |
)% | |||||||||
Corporate Costs |
(9.5 |
) |
(20.2 |
)% |
(7.6 |
) |
(15.7 |
)% |
(1.9 |
) |
(25.0 |
)% | |||||||
Goodwill Amortization |
(13.8 |
) |
(29.4 |
)% |
(19.0 |
) |
(39.1 |
)% |
5.2 |
27.4 |
% | ||||||||
Total |
£47.0 |
100.0 |
% |
£48.6 |
100.0 |
% |
(£1.6 |
) |
(3.3 |
)% |
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
Change |
|||||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
North America |
£50.7 |
83.3 |
% |
£60.8 |
86.2 |
% |
(£10.1 |
) |
(16.6 |
%) | |||||||||
Europe/Asia |
10.2 |
16.7 |
% |
9.7 |
13.8 |
% |
0.5 |
5.2 |
% | ||||||||||
Total Global Food Service Equipment |
£60.9 |
100.0 |
% |
£70.5 |
100.0 |
% |
(£9.6 |
) |
(13.6 |
%) |
31 | ||
|
32 | ||
|
33 | ||
|
34 | ||
|
Historical Cash Flows |
Fiscal 2004
(53 weeks) |
Fiscal 2003
(52 weeks) |
Fiscal 2002
(52 weeks) |
||||||||
Net cash inflow from operating activities before exceptional items |
£75.3 |
£80.0 |
£100.0 |
|||||||
Net cash outflow from operating exceptional items |
|
(6.5 |
) |
(27.4 |
) | |||||
Net cash inflow from operating activities |
75.3 |
73.5 |
72.6 |
|||||||
Capital expenditure and financial investment |
(13.4 |
) |
(9.4 |
) |
(9.0 |
) | ||||
Acquisitions and disposals |
(0.8 |
) |
(1.3 |
) |
88.6 |
|||||
(14.2 |
) |
(10.7 |
) |
79.6 |
||||||
Financing activities |
(62.6 |
) |
(32.5 |
) |
(72.7 |
) |
35 | ||
|
Payments due by period |
||||||||||||||||
Contractual Obligations |
Total |
Less than
1 year |
1-3 years |
3-5 years |
More than 5 years |
|||||||||||
(in millions) |
||||||||||||||||
Borrowings(1) (2) |
£142.3 |
£7.8 |
£4.2 |
£28.5 |
£101.8 |
|||||||||||
Other creditors falling due within one
year (1) (3) (4) |
169.5 |
169.5 |
|
|
|
|||||||||||
Finance lease obligations(1) (5) |
2.1 |
0.2 |
0.4 |
0.4 |
1.1 |
|||||||||||
Operating leases obligations(1) |
56.1 |
7.2 |
10.6 |
9.4 |
28.9 |
|||||||||||
Unconditional purchase obligations(1) |
5.0 |
5.0 |
|
|
|
|||||||||||
Property provisions(1) |
3.2 |
1.6 |
1.0 |
0.1 |
0.5 |
|||||||||||
Total Contractual Obligations |
£378.2 |
£191.3 |
£16.2 |
£38.4 |
£132.3 |
36 | ||
|
(1) | Based upon exchange rates as at October 2, 2004 |
(2) | Excludes £4.6 million of deferred financing charges and £1.4 million of financing costs which are included under finance lease obligations |
(3) | Excludes £0.5 million of deferred income |
(4) | Note 17 to our financial statements includes provisions for warranties and pensions of £13.3 million and £0.3 million respectively. As disclosed in our financial statements, it is not possible to estimate, with certainty, the timing of the all of the payments for these provisions; however, we currently estimate that £0.4 million will be paid in respect of pension and post retirement obligations within the next 12 months. These obligations are not included in the above table of contractual obligations. |
(5) | Including future financing charges. |
Research and Development |
Description of Credit and Debt Facilities |
37 | ||
|
· | borrow additional money; |
· | pay dividends on our stock or repurchase our stock; |
· | make investments; |
· | sell assets or consolidate or merge with or into other companies; and |
· | engage in other transactions listed in Item 3. Risk FactorsWe are subject to restrictive debt covenants, which limit our operating flexibility. |
Dividend Policy |
38 | ||
|
39 | ||
|
40 | ||
|
U.K. GAAP |
41 | ||
|
U.S. GAAP |
Name |
Age |
Title | ||
Michael R. Arrowsmith |
51 |
Director | ||
Peter M. Brooks |
57 |
Director and Chairman | ||
G. Michael Cronk |
61 |
Director | ||
Robert C. Eimers |
56 |
Director and Executive Vice President, Global Human Resources | ||
David S. McCulloch |
57 |
Director and Chief Executive Officer | ||
Joseph J. Ross |
59 |
Director | ||
Waldemar Schmidt |
64 |
Director | ||
W. David Wrench |
58 |
Director and Chief Financial Officer |
42 | ||
|
43 | ||
|
Name |
Salary |
Fees |
Bonuses(1) |
Benefits(2) |
Total |
|||||||||||
Michael R.Arrowsmith(3) |
|
25,650 |
|
|
25,650 |
|||||||||||
Peter M. Brooks |
|
104,583 |
|
|
104,583 |
|||||||||||
G. Michael Cronk |
|
39,865 |
|
|
39,865 |
|||||||||||
Robert C. Eimers |
136,828 |
|
176,540 |
49,302(4 |
) |
362,670 |
||||||||||
David S. McCulloch |
342,069 |
|
441,351 |
101,902(4 |
) |
885,322 |
||||||||||
G. Eryl Morris(5) |
|
14,079 |
|
|
14,079 |
|||||||||||
Joseph J. Ross(3) |
|
19,240 |
|
|
19,240 |
|||||||||||
Waldemar Schmidt |
|
33,885 |
|
|
33,885 |
|||||||||||
W. David Wrench |
171,119 |
|
220,785 |
55,702(4 |
) |
447,606 |
||||||||||
Total |
£650,016 |
£237,302 |
£838,676 |
£206,906 |
£1,932,900 |
44 | ||
|
(1) | Annual cash bonuses are based on financial targets established annually by our remuneration committee. The measures for executive directors for Fiscal 2004 were consolidated operating profit before exceptional items and goodwill amortization and net debt reduction. If the relevant targets are met, awards range from 42% (minimum) to 140% (maximum) of our executive directors base salary. Our remuneration committee may add other corporate or job-related measures as it considers appropriate. Bonuses are not included in pensionable salary. |
(2) | Benefits are not included in pensionable salary. No benefit has been included in the table for options granted and other compensation under the various executive and employee plans discussed below. |
(3) | Mr. Arrowsmith joined our Board of directors on February 11, 2004, and Mr. Ross joined our Board of directors on March 11, 2004. |
(4) | Includes a car allowance and contributions to pension arrangements. |
(5) | Mr. Morris resigned from our Board of directors on February 11, 2004. |
| a 2001 Executive Share Option Scheme, which may use either new or existing shares; |
| a 1995 Executive Share Option Scheme, which used new shares; and |
| a 1993 Executive Share Option Scheme, which used shares purchased by an independently managed share trust. |
45 | ||
|
Directors |
Date of grant |
Number of options held at October 2, 2004. |
Exercise price |
Earliest date exercisable(2) |
Expiration date(2) |
|||||||||||
Robert C. Eimers |
07/03/00 |
24,699 |
260.73p |
07/03/03 |
07/03/10 |
|||||||||||
|
03/21/02 |
102,013 |
85.50p |
03/21/05 |
03/21/12 |
|||||||||||
|
11/22/02 |
249,152 |
59.00p |
11/22/05 |
11/22/12 |
|||||||||||
|
08/11/03 |
600,000 |
63.50p |
08/11/06 |
08/11/13 |
|||||||||||
|
11/19/03 |
168,146 |
84.00p |
11/19/06 |
11/19/13 |
|||||||||||
David S. McCulloch |
07/01/97 |
49,399 |
116.60p |
07/01/00 |
07/01/07 |
|||||||||||
|
07/28/99 |
43,223 |
212.88p |
07/28/02 |
07/28/09 |
|||||||||||
|
09/10/01 |
444,063 |
81.78p |
09/10/04 |
09/10/11 |
|||||||||||
|
03/21/02 |
302,401 |
85.50p |
03/21/05 |
03/21/12 |
|||||||||||
|
03/21/02 |
271,218 |
147.00p |
03/21/05 |
03/21/12 |
|||||||||||
|
11/22/02 |
396,610 |
59.00p |
11/22/05 |
11/22/12 |
|||||||||||
|
08/11/03 |
1,500,000 |
(1) |
63.50p |
08/11/06 |
08/11/13 |
||||||||||
|
11/19/03 |
420,365 |
84.00p |
11/19/06 |
11/19/13 |
|||||||||||
W. David Wrench |
07/03/00 |
37,049 |
260.73p |
07/03/03 |
07/03/10 |
|||||||||||
|
01/22/01 |
61,469 |
146.56p |
01/22/04 |
01/22/11 |
|||||||||||
03/21/02 |
194,551 |
85.50p |
03/21/05 |
03/21/12 |
||||||||||||
11/22/02 |
296,610 |
59.00p |
11/22/05 |
11/22/12 |
||||||||||||
08/11/03 |
750,000 |
63.50p |
08/11/06 |
08/11/13 |
||||||||||||
11/19/03 |
210,183 |
84.00p |
11/19/06 |
11/19/13 |
(1) | When these options are exercised pursuant to the rules of the Scheme, Mr. McCulloch is entitled to a payment of £404,203. The employment agreement of Mr. McCulloch entered into following his appointment as Chief Executive Officer on June 1, 2003 included a commitment by us to grant him share options at the market price prevailing at the time or an alternative benefit payable in cash. For regulatory reasons, the options could not be granted at that time, and when they were granted the market price had risen. As the rules of the share option scheme require options to be granted at the market price on date of grant, the sum of £404,203 was agreed to be paid to compensate him for the differences. If these options are not exercised, this sum will not be paid. |
46 | ||
|
(2) | Subject to performance conditions being achieved as described above under Compensation Plans. |
47 | ||
|
· | be determined by reference to external markets in the various countries (particularly the U.S.) where we operate; |
· | be seen throughout the business to be fair and equitable; |
· | be based on total remuneration; |
· | be supportive of key strategies; |
· | be affordable; |
· | be aligned with shareholder value; and |
· | be understandable, both internally and externally. |
U.S. Domestic NYSE-Listed Issuer Requirements |
Enodis Practices | |
1 and 2: Majority of Independent Directors |
||
The company must have a majority of independent directors who the Board determines to have no material relationship with the company or its auditors. Companies must identify which directors are independent and disclose the basis for that determination.
|
Our policy is to have a majority of independent directors on our Board. Our Board has determined that 5 of our 8 directors are independent, including our Chairman of the Board. None of these 5 directors has or had, within the last three years, any relationship with us or our auditors other than their service on our Board, except that our Chairman was a consultant to our former U.K. law firm, Clifford Chance, LLP, until May 2002. Our other 3 directors are executive officers. We identify which directors are independent and disclose the basis for that determination in this Item 6.
| |
48 | ||
|
U.S. Domestic NYSE-Listed Issuer Requirements | Enodis Practices | |
3: Executive Sessions of Non-management Directors |
||
The non-management directors of the company must meet at regularly scheduled executive sessions without management. The company must disclose which non-management director presides over the executive sessions.
|
At each of our in-person Board meetings, there is an executive session of non-management directors. The Chairman presides over these sessions.
| |
4: Independent Nominating/Corporate Governance Committee and Charter |
||
The company must have a nominating/corporate governance committee composed entirely of independent directors. The committee must have a written charter that addresses: (i) the committees purpose and responsibilities, including to identify individuals qualified to become board members, consistent with criteria approved by the board; to select or recommend nominees for the next annual meeting of shareholders; to develop and recommend a set of corporate governance guidelines applicable to the company; and to oversee the evaluation of the board and management; and (ii) an annual performance evaluation of the committee. The charter should also address committee member qualifications; committee member appointment and removal; committee structure and operations; and committee reporting to the board. The
charter should be posted on the company website.
|
Our Nomination Committee is composed of three independent directors: Messrs. Brooks (Chair), Schmidt and Ross. The committee has a written charter that addresses the items required of NYSE-listed US domestic issuers, except that it does not: (a) develop or recommend corporate governance guidelines; (b) oversee an annual evaluation of the board and management; or (c) conduct an annual performance evaluation of the committee. The charter also does not specifically address committee member qualifications or committee member appointment and removal. The charter is available on our website: www.enodis.com/Corp_index.htm.
| |
5: Independent Compensation Committee and Charter |
||
The company must have a compensation committee composed entirely of independent directors. The committee must have a written charter that addresses: (i) the committees purpose and responsibilities, including (A) to approve corporate goals relevant to CEO compensation, to evaluate the CEOs performance in light of those goals and determine and to approve the CEOs compensation level; (B) to make recommendations to the board with respect to non-CEO executive officer compensation, incentive-compensation and equity-based plans that are subject to board approval; and (C) to produce a compensation committee report on executive officer compensation as required by the SEC to be included in the listed companys annual meeting materials; (ii) an annual performance evaluation of the compensation
committee. The charter should also address committee member qualifications; committee member appointment and removal; committee structure and operations; and committee reporting to the board. The charter should be posted on the company website.
|
Our Remuneration Committee is composed of three independent directors: Messrs. Cronk (Chair), Brooks and Schmidt. The committee has a written charter that addresses committee composition; remuneration policy and compensation of the CEO, chairman, executive directors and company secretary; CEO performance evaluation; setting performance targets for compensation plans; expense claim policy for the CEO and chairman; committee member qualifications; appointment of committee members; committee structure and operations; and committee reporting to the board. The charter also addresses selecting, appointing, terminating and compensating any compensation consultants; and preparing a report to be included in the companys annual report. The charter is available on our website: www.enodis.com/Corp_index.htm.
|
49 | ||
|
U.S. Domestic NYSE-Listed Issuer Requirements |
Enodis Practices | |
6 and 7: Independent Audit Committee and Charter |
||
The company must have an audit committee that satisfies the requirements of Rule 10A-3 under the Exchange Act. The audit committee must have a minimum of three members, all of whom must be financially literate, and at least one of whom must have accounting or related financial management expertise. The committee must have a written charter that addresses: (i) the committees purpose and responsibilities, including (A) to assist board oversight of (1) the integrity of the listed companys financial statements, (2) the listed companys compliance with legal and regulatory requirements, (3) the independent auditors qualifications and independence, and (4) the performance of the listed companys internal audit function and independent auditors; and (B) preparation of an audit committee
report as required by the SEC to be included in the listed companys annual meeting materials; (ii) an annual performance evaluation of the audit committee; and (iii) the duties and responsibilities of set out in Rule 10A-3(b)(2), (3), (4) and (5) of the Exchange Act, as well as to: (A) at least annually, obtain and review a report by the independent auditor; (B) meet to review and discuss the listed companys annual audited financial statements and quarterly financial statements with management and the independent auditor, including reviewing the companys specific disclosures under Managements Discussion and Analysis of Financial Condition and Results of Operations; (C) discuss the listed companys earnings press releases, as well as financial information and earnings guidance provided to analysts and rating agencies; (D) discuss policies with respect to risk assessment and risk management; (E) meet separately, periodically, with management, with internal
auditors and with independent auditors; (F) review with the independent auditor any audit problems or difficulties and managements response; (G) set clear hiring policies for employees or former employees of the independent auditors; and (H) report regularly to the board of directors. The company must have an internal audit function. The charter should be posted on the company website.
|
Our Audit Committee is composed of three independent directors: Messrs. Arrowsmith (Chair), Ross and Cronk. The committee satisfies the requirements of Rule 10A-3 under the Exchange Act. All of the members are financially literate, and Mr. Arrowsmith has accounting and related financial management expertise.
The committee has a written charter that addresses the items required of NYSE-listed US domestic issuers, except that the committee must submit its recommendation concerning selection of the independent auditors to the shareholders for approval. The charter is available on our website: www.enodis.com/Corp_index.htm.
| |
8: Shareholder Approval of Compensation Plans |
||
All equity compensation plans and arrangements must be approved by shareholders, except for (i) plans that are available to all shareholders; (ii) fair-market value purchase plans; (iii) employment inducement awards; (iv) plans in the context of merger or acquisition transactions; and (v) Section 401(a) plans and parallel excess plans. The excepted plans must be approved by an independent compensation committee.
|
All equity compensation plans and long-term compensation plans must be approved by our shareholders, except (i) annual cash incentive plans and (ii) non-equity pension plans. The excepted plans must be approved by the Remuneration Committee to the extent that they affect directors.
| |
50 | ||
|
U.S. Domestic NYSE-Listed Issuer Requirements |
Enodis Practices | |
9: Corporate Governance Guidelines |
||
The company must adopt and disclose corporate governance guidelines that include director qualifications and responsibilities, responsibilities of key board committees, director compensation, director education, management succession and an annual performance evaluation of the board.
|
Although we have no formal written corporate governance guidelines, the Board has adopted a plan in accordance with the revised Code. The plan includes a statement on the division of Chairman and CEO responsibilities, director education and training, management succession and an annual board performance evaluation. The Board has a formal schedule of matters reserved for its specific approval, including strategy and performance, acquisitions and disposals, major capital projects, Board appointments and dividend recommendations.
| |
10: Code of Business Conduct and Ethics |
||
The company must adopt and disclose a code of business conduct and ethics for directors, officers and employees and promptly disclose any waivers of the code for directors or executive officers. The code must cover conflicts of interest, corporate opportunities, confidentiality, fair dealing, protection and proper use of company assets, compliance with laws, rules and regulations and encouraging the reporting of any illegal or unethical behavior.
|
We have a code of ethics that applies to our CEO and senior financial officers, which is set forth on our website at: www.enodis.com/Corp_index.htm. In addition, we have a code for all employees (including directors) which is also available on our website at: www.enodis.com/Corp_index.htm. It covers fair dealing, conflicts of interest and compliance with laws, rules and regulations, among other things. It does not cover corporate opportunities, confidentiality, protection and proper use of company assets or encouraging the reporting of illegal or unethical behavior. We also have a non-retaliation policy for employees who report violations of laws or rules.
|
October 2, 2004 |
September 27, 2003 |
September 28, 2002 |
||||||||
Food Service Equipment |
||||||||||
North America |
3,732 |
3,532 |
3,767 |
|||||||
Europe/Asia |
1,525 |
1,500 |
1,521 |
|||||||
Food Retail Equipment |
971 |
991 |
1,004 |
|||||||
Other Employees |
33 |
30 |
27 |
|||||||
Total |
6,261 |
6,053 |
6,319 |
Shares | |
Michael R. Arrowsmith |
50,000 |
Peter M. Brooks |
73,500 |
G. Michael Cronk |
1,691,600 |
Robert C. Eimers |
15,000 |
David S. McCulloch |
100,000 |
Joseph J. Ross |
Nil |
Waldemar Schmidt |
50,000 |
W. David Wrench |
Nil |
51 | ||
|
Shares |
Percent of Class | |
Harris Associates L.P.(1) |
50,541,360 |
12.60% |
Fidelity International Limited. |
44,869,697 |
11.19% |
Barclays plc. |
43,469,855 |
10.84% |
Arnhold & S. Bleichroeder Holdings Inc.. |
36,000,000 |
8.98% |
Aviva plc. |
32,162,657 |
8.02% |
The Capital Group Companies Inc. |
16,352,128 |
4.08% |
Legal & General Investment Management Limited. |
12,131,815 |
3.02% |
(1) | Total number of shares in accounts under management, the largest of which is Oakmark International Fund (with 33,585,320 shares). |
52 | ||
|
53 | ||
|
Ordinary Shares
(in pence) |
ADSs
(in dollars) |
||||||||||||
High |
Low |
High |
Low |
||||||||||
Fiscal Year Ended |
|||||||||||||
October 2, 2004 |
102.0 |
70.0 |
7.28 |
4.60 |
|||||||||
September 27, 2003 |
75.0 |
30.5 |
5.10 |
2.00 |
|||||||||
September 28, 2002 |
98.0 |
44.5 |
6.78 |
2.65 |
|||||||||
September 29, 2001 |
245.5 |
71.5 |
14.50 |
3.90 |
|||||||||
September 30, 2000 |
356.5 |
186.0 |
19.31 |
11.25 |
|||||||||
Fiscal Year Ending October 2, 2004 |
|||||||||||||
First Quarter |
86.0 |
70.0 |
5.93 |
4.60 |
|||||||||
Second Quarter |
96.0 |
78.5 |
7.20 |
5.75 |
|||||||||
Third Quarter |
94.8 |
80.5 |
7.28 |
6.04 |
|||||||||
Fourth Quarter |
102.0 |
82.8 |
7.15 |
6.00 |
|||||||||
Fiscal Year Ending September 27, 2003 |
|||||||||||||
First Quarter |
63.5 |
45.5 |
3.80 |
2.80 |
|||||||||
Second Quarter |
56.5 |
32.5 |
3.55 |
2.10 |
|||||||||
Third Quarter |
44.0 |
30.5 |
3.11 |
2.00 |
|||||||||
Fourth Quarter |
75.0 |
39.0 |
5.10 |
2.65 |
|||||||||
Calendar Month |
|||||||||||||
June 2004 |
102.0 |
80.8 |
7.28 |
6.05 |
|||||||||
July 2004 |
98.0 |
89.3 |
7.15 |
6.70 |
|||||||||
August 2004 |
94.5 |
91.5 |
7.13 |
6.72 |
|||||||||
September 2004 |
94.0 |
83.0 |
6.75 |
6.00 |
|||||||||
October 2004 |
88.0 |
82.8 |
6.40 |
5.85 |
|||||||||
November 2004 |
102.0 |
86.0 |
7.70 |
6.20 |
|||||||||
54 | ||
|
| paid on our issued share capital; |
| standing to the credit of our consolidated capital and revenue reserves; and |
| standing to the credit of our consolidated profit and loss account. |
55 | ||
|
| the Chairman of the meeting; |
| not less than three shareholders present in person or by proxy and having the right to vote on the resolution; |
| a holder or holders present in person or proxy representing not less than 10% of the total voting rights with respect to the resolution; or |
| a holder or holders present in person or by proxy holding shares, conferring the right to vote on the resolution, on which an aggregate sum has been paid up equal to not less than one-tenth of the total sum paid up on all such shares. |
56 | ||
|
57 | ||
|
58 | ||
|
· | citizens or residents of the United States for U.S. federal income tax purposes who are not also resident or, in the case of individuals, ordinarily resident, in the U.K. for U.K. tax purposes; |
· | corporations created or organized in or under the laws of the U.S. or any State thereof; |
· | estates the income of which is subject to U.S. federal income taxation regardless of its source; |
· | trusts if a court within the U.S. is able to exercise primary supervision over their administration and control and one or more of the U.S. fiduciaries have the authority to control all of their substantial decisions, or trusts that have made a valid election under U.S. Treasury Regulations to be treated as domestic trusts; or |
· | in the case of a partnership, U.S. Holder status is determined by reference to the residence of the partners and the activities of the partnership. |
59 | ||
|
60 | ||
|
61 | ||
|
62 | ||
|
| reduce our profit/(loss) at October 2, 2004, by £6.1 million, mainly due to U.S. dollar exposure; and |
| reduce our net assets at October 2, 2004, by £16.9 million, mainly due to U.S. dollar and euro exposure. |
63 | ||
|
| increase our profit/(loss) at October 2, 2004, by £4.9 million, mainly due to U.S. dollar exposure; and |
| increase our net assets at October 2, 2004, by £20.6 million, mainly due to U.S. dollar and euro exposure. |
64 | ||
|
Fiscal 2004 |
Fiscal 2003 | |
(in millions) | ||
Audit fees |
£0.9 |
£0.9 |
Audit-related fees (1) |
0.2 |
0.2 |
Tax fees (2) |
0.9 |
1.1 |
All Other fees (3) |
|
0.3 |
Total Fees |
£2.0 |
£2.5 |
65 | ||
|
(1) | Audit-related fees consist of assurance and related services that are reasonably related to the performance of the audit or review of our financial statements. This category included fees related to the performance of audits and attest services not required by statute or regulations, audits of our benefit plans, additional compliance procedures related to performance of the review or audit of our financial statements and accounting consultations regarding the application of GAAP to current and proposed transactions. |
(2) | Tax fees consist of tax compliance, tax advice and tax planning services. |
(3) | All Other fees include fees relating to expert witness services in connection with the Consolidated Industries litigation case and services in connection with refinancing, disposals of businesses and other projects. These services were grandfathered under the independence rules. No such services have been performed since the expiration of the grandfathered period. |
66 | ||
|
Description |
Page No. |
Report of Independent Registered Public Accounting Firm |
F-2 |
Consolidated Statements of Profit and Loss Accounts |
F-3 |
Consolidated Balance Sheets |
F-5 |
Consolidated Statements of Cash Flows |
F-6 |
Notes to the Consolidated Statements of Cash Flows |
F-7 |
Consolidated Statements of Total Recognized Gains and Losses |
F-9 |
Consolidated Statements of Movements in Equity Shareholders Funds |
F-9 |
Notes to the Consolidated Financial Statements |
F-10 |
Exhibit No. |
Description of Document |
1.1
|
Certificate of Incorporation, as amended.(1)
|
1.2
|
Memorandum of Association of the Registrant.(2)
|
1.3
|
Articles of Association of the Registrant.(2)
|
2
|
Indenture in respect of 10 3/8% senior subordinated notes due 2012, between the Registrant and The Bank of New York, acting through its London branch, as Trustee, dated March 26, 2002.(2)
|
4.1
|
Form of Deposit Agreement among the Registrant, The Bank of New York, as Depositary, and all owners and holders from time to time of ADSs issued thereunder, including the form of ADS.(1)
|
4.2
|
The Registrants Employee Stock Purchase Plan and Form of Subscription Agreement.(3)
|
4.3
|
The Registrants Share Matching Scheme.(3)
|
4.4
|
The Registrants Sharesave Scheme 2002.(4)
|
4.5
|
Employment agreement between Enodis Corporation and David S. McCulloch, dated as at June 1, 2003. (5)
|
4.6
|
Employment agreement between Enodis Corporation and W. David Wrench, dated as at July 21, 2003. (5)
|
4.7
|
Employment agreement between Enodis Corporation and Robert C. Eimers, dated as at July 21, 2003. (5)
|
4.8
|
Supplemental Agreement between the Registrant and The Royal Bank of Scotland plc as Facility Agent dated November 17, 2003. Portions of this exhibit have been omitted under a request for confidential treatment filed with the SEC. (5)
|
67 | ||
|
4.9
|
The Registrants Executive Share Option Scheme (1993) incorporating amendments to November 18, 2003. (5)
|
4.10
|
The Registrants Executive Share Option Scheme (1995) incorporating amendments to November 18, 2003. (5)
|
4.11
|
The Registrants Executive Share Option Scheme (2001) incorporating amendments to November 18, 2003. (5)
|
4.12
|
Facility Agreement between the Registrant and The Royal Bank of Scotland plc as acting Agent dated September 17, 2004.
|
8
|
Significant Subsidiaries.
|
12
|
Section 302 Certifications (Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended).
|
13
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
15
|
Consent of Independent Registered Public Accounting Firm.
|
(1) | Incorporated by reference to our registration statement on Form 20-F (File No. 1-15032), filed on June 9, 2000, as amended by Amendment No. 1, filed on June 28, 2000 and as amended by Amendment No. 2, filed on July 5, 2000. |
(2) | Incorporated by reference to our registration statement on Form F-4 (File No. 333-85102), filed on March 28, 2002, as amended by Amendment No. 1, filed on June 17, 2002, as amended by Amendment No. 2, filed on July 15, 2002, as amended by Amendment No. 3, filed on August 15, 2002, and as amended by Amendment No. 4, filed on August 27, 2002. |
(3) | Incorporated by reference to our registration statement on Form S-8 (File No. 333-61638), filed on May 25, 2001. |
(4) | Incorporated by reference to our annual report on Form 20-F (File No. 1-15032), for the fiscal year ended September 29, 2001. |
(5) | Incorporated by reference to our annual report on Form 20-F for the fiscal year ended September 27, 2003. |
68 | ||
|
Audited Consolidated Financial Statements: |
|
Report of Independent Registered Public Accounting Firm |
F-2 |
Consolidated Statements of Profit and Loss Accounts |
F-3 |
Consolidated Balance Sheets |
F-5 |
Consolidated Statements of Cash Flows |
F-6 |
Notes to the Consolidated Statements of Cash Flows |
F-7 |
Consolidated Statements of Total Recognized Gains and Losses |
F-9 |
Consolidated Statements of Movements in Equity Shareholders Funds |
F-9 |
Notes to the Consolidated Financial Statements |
F-10 |
| ||
|
| ||
F-2 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
2004
(53 weeks) |
|||||||||||||||||||||||||||||||
in millions |
||||||||||||||||||||||||||||||||||
Notes |
Pre-
except
-ional |
Except
-ional
Items
(Note 6) |
Total |
Pre-
except
-ional |
Except
-ional
items
(Note 6) |
Total |
Pre-
Except
-ional
(restated Note 2) |
Except
-ional
items
(Note 6)
(restated Note 2) |
Total |
(Note 2) |
||||||||||||||||||||||||
Turnover from continuing operations |
3 |
|||||||||||||||||||||||||||||||||
Food equipment |
£644.7 |
£ |
£644.7 |
£663.7 |
£ |
£663.7 |
£777.1 |
£ |
£777.1 |
|
$1,158.9 |
|||||||||||||||||||||||
Property |
11.4 |
|
11.4 |
15.7 |
|
15.7 |
16.1 |
|
16.1 |
20.5 |
||||||||||||||||||||||||
|
£656.1 |
£ |
£656.1 |
£679.4 |
£ |
£679.4 |
£793.2 |
£ |
£793.2 |
|
$1,179.4 |
|||||||||||||||||||||||
Operating profit/(loss) from continuing operations |
||||||||||||||||||||||||||||||||||
Food equipment |
£65.1 |
|
£65.1 |
£64.9 |
£(4.7 |
) |
£60.2 |
£67.2 |
£(8.9 |
) |
£58.3 |
|
$117.0 |
|||||||||||||||||||||
Property |
2.7 |
|
2.7 |
5.4 |
(3.3 |
) |
2.1 |
8.0 |
|
8.0 |
4.8 |
|||||||||||||||||||||||
Corporate costs |
(10.5 |
) |
(3.2 |
) |
(13.7 |
) |
(9.5 |
) |
(4.5 |
) |
(14.0 |
) |
(7.6 |
) |
(0.5 |
) |
(8.1 |
) |
(24.6 |
) | ||||||||||||||
Goodwill amortization
/impairment |
(12.2 |
) |
|
(12.2 |
) |
(13.8 |
) |
|
(13.8 |
) |
(19.0 |
) |
(48.9 |
) |
(67.9 |
) |
(21.9 |
) | ||||||||||||||||
Operating profit/(loss) from continuing operations |
3,4,5,6 |
45.1 |
(3.2 |
) |
41.9 |
47.0 |
(12.5 |
) |
34.5 |
48.6 |
(58.3 |
) |
(9.7 |
) |
75.3 |
|||||||||||||||||||
Profit/(loss) on disposal of businesses |
6 |
|
2.2 |
2.2 |
|
3.3 |
3.3 |
|
(38.1 |
) |
(38.1 |
) |
4.0 |
|||||||||||||||||||||
Net interest payable and similar charges |
9 |
(16.1 |
) |
(2.7 |
) |
(18.8 |
) |
(21.9 |
) |
|
(21.9 |
) |
(29.3 |
) |
(8.4 |
) |
(37.7 |
) |
(33.8 |
) | ||||||||||||||
Profit/(loss) on ordinary activities before taxation |
29.0 |
(3.7 |
) |
25.3 |
25.1 |
(9.2 |
) |
15.9 |
19.3 |
(104.8 |
) |
(85.5 |
) |
45.5 |
||||||||||||||||||||
Tax benefit/(expense) on profit/(loss) on ordinary activities |
10 |
17.5 |
1.2 |
18.7 |
(8.2 |
) |
1.8 |
(6.4 |
) |
(1.2 |
) |
0.2 |
(1.0 |
) |
33.6 |
|||||||||||||||||||
Profit/(loss) on ordinary activities after taxation |
46.5 |
(2.5 |
) |
44.0 |
16.9 |
(7.4 |
) |
9.5 |
18.1 |
(104.6 |
) |
(86.5 |
) |
79.1 |
||||||||||||||||||||
Equity minority interest |
(0.1 |
) |
|
(0.1 |
) |
(0.1 |
) |
|
(0.1 |
) |
(0.2 |
) |
|
(0.2 |
) |
(0.2 |
) | |||||||||||||||||
Retained profit/(loss) |
£46.4 |
£(2.5 |
) |
£43.9 |
£16.8 |
£(7.4 |
) |
£9.4 |
£17.9 |
£(104.6 |
) |
£(86.7 |
) |
|
$78.9 |
| ||
F-3 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
2004
(Note 2)
(53 weeks) |
|||||||||||||
Notes |
||||||||||||||||
Earnings/(loss) per share |
11 |
|||||||||||||||
Basic earnings/(loss) per share |
11.0p |
2.4p |
(24.7)p |
|
$0.20 |
|||||||||||
Diluted earnings/(loss) per share |
10.9p |
2.4p |
(24.7)p |
|
$0.20 |
| ||
F-4 | ||
|
Notes |
2004 |
2003
(restated
Note 2) |
2004
(Note 2) |
||||||||||
(in millions) |
|||||||||||||
Fixed assets |
|||||||||||||
Intangible fixed assets: goodwill |
12 |
£182.3 |
£208.8 |
|
$327.7 |
||||||||
Tangible fixed assets |
13 |
78.0 |
81.6 |
140.2 |
|||||||||
Fixed asset investments |
14 |
3.3 |
4.0 |
5.9 |
|||||||||
263.6 |
294.4 |
473.8 |
|||||||||||
Current assets |
|||||||||||||
Stocks |
15 |
83.2 |
75.2 |
149.6 |
|||||||||
Debtors |
16 |
111.7 |
118.3 |
200.8 |
|||||||||
Deferred tax asset |
10 |
47.2 |
23.8 |
84.8 |
|||||||||
Cash at bank and in hand |
52.4 |
77.7 |
94.2 |
||||||||||
294.5 |
295.0 |
529.4 |
|||||||||||
Creditors falling due within one year |
|||||||||||||
Borrowings |
17 |
(7.2 |
) |
(49.3 |
) |
(12.9 |
) | ||||||
Other creditors |
17 |
(183.6 |
) |
(174.6 |
) |
(330.0 |
) | ||||||
(190.8 |
) |
(223.9 |
) |
(342.9 |
) | ||||||||
Net current assets |
103.7 |
71.1 |
186.5 |
||||||||||
Total assets less current liabilities |
3 |
£367.3 |
£365.5 |
|
$660.3 |
||||||||
Financed by: |
|||||||||||||
Creditors falling due after more than one year |
18 |
131.9 |
160.2 |
237.1 |
|||||||||
Provisions for liabilities and charges |
21 |
38.5 |
44.6 |
69.2 |
|||||||||
170.4 |
204.8 |
306.3 |
|||||||||||
Capital and reserves |
|||||||||||||
Called up share capital |
22 |
200.5 |
200.2 |
360.4 |
|||||||||
Share premium account |
23 |
234.3 |
234.2 |
421.2 |
|||||||||
Profit and loss account |
23 |
(235.7 |
) |
(271.4 |
) |
(423.7 |
) | ||||||
ESOP Trust |
2, 23 |
(2.4 |
) |
(2.4 |
) |
(4.3 |
) | ||||||
Equity shareholders funds |
196.7 |
160.6 |
353.6 |
||||||||||
Equity minority interests |
0.2 |
0.1 |
0.4 |
||||||||||
|
£367.3 |
£365.5 |
|
$660.3 |
| ||
F-5 | ||
|
Notes |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
2004
(Note 2)
(53 weeks) |
||||||||||||
(in millions) |
||||||||||||||||
Net cash inflow from operating activities before exceptional items |
a |
£75.3 |
£80.0 |
£100.0 |
|
$135.3 |
||||||||||
Net cash outflow from operating exceptional items |
a |
|
(6.5 |
) |
(27.4 |
) |
|
|||||||||
Net cash inflow from operating activities |
a |
75.3 |
73.5 |
72.6 |
135.3 |
|||||||||||
Return on investments and servicing of finance |
||||||||||||||||
Interest paid |
(17.2 |
) |
(20.6 |
) |
(26.0 |
) |
(30.9 |
) | ||||||||
Interest received |
1.0 |
1.7 |
2.7 |
1.8 |
||||||||||||
Financing fees paid |
(0.5 |
) |
|
(18.9 |
) |
(0.9 |
) | |||||||||
(16.7 |
) |
(18.9 |
) |
(42.2 |
) |
(30.0 |
) | |||||||||
Taxation |
||||||||||||||||
Overseas and U.K. tax paid |
(6.7 |
) |
(7.1 |
) |
(3.3 |
) |
(12.0 |
) | ||||||||
Capital expenditure and financial investment |
||||||||||||||||
Payments to acquire tangible fixed assets |
(14.0 |
) |
(10.0 |
) |
(9.9 |
) |
(25.2 |
) | ||||||||
Receipts from sale of tangible fixed assets |
0.6 |
0.6 |
0.9 |
1.1 |
||||||||||||
(13.4 |
) |
(9.4 |
) |
(9.0 |
) |
(24.1 |
) | |||||||||
Acquisitions and disposals |
||||||||||||||||
Acquisition/disposal of subsidiary undertakings |
(0.8 |
) |
(1.3 |
) |
88.6 |
(1.4 |
) | |||||||||
Cash inflow before financing |
37.7 |
36.8 |
106.7 |
67.8 |
||||||||||||
Financing |
||||||||||||||||
Issue of shares |
0.4 |
|
70.3 |
0.7 |
||||||||||||
Issue of 10\!% senior subordinated notes |
|
|
100.0 |
|
||||||||||||
Net decrease in borrowings |
(63.0 |
) |
(32.3 |
) |
(242.5 |
) |
(113.3 |
) | ||||||||
Capital element of finance lease repayments |
|
(0.2 |
) |
(0.5 |
) |
|
||||||||||
(62.6 |
) |
(32.5 |
) |
(72.7 |
) |
(112.6 |
) | |||||||||
Net increase/(decrease) in cash in the period |
£(24.9 |
) |
£4.3 |
£34.0 |
|
$(44.8 |
) |
| ||
F-6 | ||
|
(a) | Reconciliations of operating profit/(loss) to net cash inflow from operating activities |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
|||||||||||||||||||||||||||||
Notes |
Pre-
exceptional |
Exceptional
items |
Total 2004 |
Pre-
exceptional |
Exceptional
items |
Total
2003 |
Pre-
exceptional
(restated
Note 2) |
Exceptional
Items |
Total
2002
(restated
Note 2) |
||||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||||
Operating profit/(loss) |
3 |
£45.1 |
£(3.2 |
) |
£41.9 |
£47.0 |
£(12.5 |
) |
£34.5 |
£48.6 |
£(58.3 |
) |
£(9.7 |
) | |||||||||||||||||
Depreciation |
11.5 |
|
11.5 |
12.4 |
|
12.4 |
15.7 |
|
15.7 |
||||||||||||||||||||||
Amortization of goodwill |
12.2 |
|
12.2 |
13.8 |
|
13.8 |
19.0 |
48.9 |
67.9 |
||||||||||||||||||||||
Provisions (net) |
(3.3 |
) |
|
(3.3 |
) |
(2.8 |
) |
4.5 |
1.7 |
(2.5 |
) |
(5.6 |
) |
(8.1 |
) | ||||||||||||||||
(Increase)/decrease in stock |
(10.8 |
) |
|
(10.8 |
) |
2.6 |
|
2.6 |
5.5 |
5.9 |
11.4 |
||||||||||||||||||||
Decrease/(increase) in debtors |
2.1 |
|
2.1 |
7.5 |
|
7.5 |
19.7 |
|
19.7 |
||||||||||||||||||||||
Decrease/(increase) in creditors |
18.5 |
3.2 |
21.7 |
(0.5 |
) |
1.5 |
1.0 |
(6.0 |
) |
(18.3 |
) |
(24.3 |
) | ||||||||||||||||||
Net cash inflow/(out flow) from operating activities |
£75.3 |
£- |
£75.3 |
£80.0 |
£(6.5 |
) |
£73.5 |
£100.0 |
£(27.4 |
) |
£72.6 |
(b) | Reconciliations of net cash flow to movement in net debt |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Decrease/(increase) in cash in the period |
£(24.9 |
) |
£4.3 |
£34.0 |
||||||
Cash outflow from capital element of finance lease payments |
|
0.2 |
0.5 |
|||||||
New finance leases |
|
|
(1.5 |
) | ||||||
Issue of 10\!% senior subordinated notes |
|
|
(100.0 |
) | ||||||
Net (increase)/decrease in borrowings |
63.0 |
32.3 |
242.5 |
|||||||
Translation difference |
10.3 |
9.6 |
4.3 |
|||||||
Reduction in net debt |
48.4 |
46.4 |
179.8 |
|||||||
Net debt at start of period |
£(139.7 |
) |
(186.1 |
) |
(365.9 |
) | ||||
Net debt at end of period |
£(91.3 |
) |
£(139.7 |
) |
£(186.1 |
) |
| ||
F-7 | ||
|
(c) | Reconciliations of net debt to balance sheet |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Cash at bank and in hand |
£52.4 |
£77.7 |
£72.7 |
|||||||
Current borrowing |
(7.2 |
) |
(49.3 |
) |
(33.4 |
) | ||||
Exclude current portion of deferred financing costs |
(0.7 |
) |
(1.9 |
) |
(2.8 |
) | ||||
Current net debt |
44.5 |
26.5 |
36.5 |
|||||||
Long-term lease obligations |
(1.4 |
) |
(1.5 |
) |
(1.6 |
) | ||||
10\!% senior subordinated notes |
(100.0 |
) |
(100.0 |
) |
(100.0 |
) | ||||
Long-term debt |
(30.5 |
) |
(58.7 |
) |
(112.5 |
) | ||||
Exclude long-term portion of deferred financing costs |
(3.9 |
) |
(6.0 |
) |
(8.5 |
) | ||||
Net debt at end of period |
£(91.3 |
) |
£(139.7 |
) |
£(186.1 |
) |
(d) | Analysis of movements in net debt |
2003 |
Cash flow |
Translation
Adjustments |
2004 |
||||||||||
(in millions) |
|||||||||||||
Cash |
£77.7 |
£(24.9 |
) |
£(0.4 |
) |
£52.4 |
|||||||
Borrowings wholly due within one year |
(6.7 |
) |
(1.5 |
) |
0.3 |
(7.9 |
) | ||||||
10\!% senior subordinated notes |
(100.0 |
) |
|
|
(100.0 |
) | |||||||
Term loan |
(99.8 |
) |
92.8 |
7.0 |
|
||||||||
Revolving credit facility |
|
(28.3 |
) |
|
(28.3 |
) | |||||||
Other long term debt |
(10.9 |
) |
|
3.4 |
(7.5 |
) | |||||||
Net debt |
£(139.7 |
) |
£38.1 |
£10.3 |
£(91.3 |
) |
2002 |
Cash flow |
Translation
Adjustments |
2003 |
||||||||||
(in millions) |
|||||||||||||
Cash |
£72.7 |
£4.3 |
£0.7 |
£77.7 |
|||||||||
Borrowings wholly due within one year |
(3.5 |
) |
(3.3 |
) |
0.1 |
(6.7 |
) | ||||||
10\!% senior subordinated notes |
(100.0 |
) |
- |
- |
(100.0 |
) | |||||||
Term loan |
(144.1 |
) |
36.1 |
8.2 |
(99.8 |
) | |||||||
Other long term debt |
(11.2 |
) |
(0.3 |
) |
0.6 |
(10.9 |
) | ||||||
Net debt |
£(186.1 |
) |
£36.8 |
£9.6 |
£(139.7 |
) |
| ||
F-8 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated Note 2)
(52 weeks) |
2004
(Note 2)
(53 weeks) |
||||||||||
(in millions) |
|||||||||||||
Profit/(loss) for the period |
£43.9 |
£9.4 |
£(86.7 |
) |
|
$78.9 |
|||||||
Goodwill written back on disposals, previously written off |
|
|
65.1 |
|
|||||||||
Currency translation differences on foreign currency net investments |
(8.2 |
) |
(4.6 |
) |
(5.7 |
) |
(14.7 |
) | |||||
Total recognized gains and losses for the period |
35.7 |
4.8 |
(27.3 |
) |
64.2 |
||||||||
Prior period adjustment |
1.4 |
|
|
2.5 |
|||||||||
Total recognizable gains/(losses) since last annual report |
£37.1 |
£4.8 |
£(27.3 |
) |
|
$66.7 |
2004
(53 weeks) |
2003
(restated Note 2)
(52 weeks) |
2002
(restated Note 2)
(52 weeks) |
2004
(Note 2)
(53 weeks) |
||||||||||
(in millions) |
|||||||||||||
Profit/(loss) for the period |
£43.9 |
£9.4 |
£(86.7 |
) |
|
$78.9 |
|||||||
Goodwill written back on disposals, previously written off |
|
|
65.1 |
|
|||||||||
Currency translation differences on foreign currency net investments |
(8.2 |
) |
(4.6 |
) |
(5.7 |
) |
(14.7 |
) | |||||
Total recognized gains and losses |
35.7 |
4.8 |
(27.3 |
) |
64.2 |
||||||||
Dividends |
|
|
|
|
|||||||||
Shares issued |
0.4 |
|
70.3 |
0.7 |
|||||||||
Net increase in equity shareholders funds in the period |
36.1 |
4.8 |
43.0 |
64.9 |
|||||||||
Opening equity shareholders funds |
£160.6 |
155.8 |
112.8 |
288.7 |
|||||||||
Closing equity shareholders funds |
£196.7 |
£160.6 |
£155.8 |
|
$353.6 |
| ||
F-9 | ||
|
F-10 | ||
|
F-11 | ||
|
|
F-12 | ||
|
F-13 | ||
|
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Food Service Equipment-North America |
£395.9 |
£408.4 |
£474.1 |
|||||||
Food Service Equipment- Europe/Asia |
145.3 |
144.5 |
145.0 |
|||||||
Global Food Service Equipment |
541.2 |
552.9 |
619.1 |
|||||||
Food Retail Equipment |
103.5 |
110.8 |
158.0 |
|||||||
Food Equipment |
644.7 |
663.7 |
777.1 |
|||||||
Property |
11.4 |
15.7 |
16.1 |
|||||||
|
£656.1 |
£679.4 |
£793.2 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
United Kingdom |
£62.6 |
£65.5 |
£67.6 |
|||||||
North America |
499.4 |
519.3 |
612.1 |
|||||||
Rest of Europe |
87.8 |
90.8 |
89.1 |
|||||||
Rest of the World |
6.3 |
3.8 |
24.4 |
|||||||
|
£656.1 |
£679.4 |
£793.2 |
|||||||
F-14 | ||
|
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
United Kingdom |
£62.4 |
£66.1 |
£73.1 |
|||||||
North America |
472.7 |
496.9 |
573.5 |
|||||||
Rest of Europe |
77.3 |
79.2 |
80.9 |
|||||||
Rest of the World |
43.7 |
37.2 |
65.7 |
|||||||
|
£656.1 |
£679.4 |
£793.2 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||||||||||||||||||||
Pre-
Exceptional |
Exceptional
items
(Note 6) |
Total |
Pre-
Exceptional |
Exceptional
Items
(Note 6) |
Total |
Pre-
Exceptional
(restated
Note 2) |
Exceptional
Items
(Note 6) |
Total
(restated
Note 2) |
||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||
Food Service Equipment |
||||||||||||||||||||||||||||
- North America |
£51.3 |
£ |
£51.3 |
£50.7 |
£(3.0 |
) |
£47.7 |
£60.8 |
£0.2 |
£61.0 |
||||||||||||||||||
Food Service Equipment |
||||||||||||||||||||||||||||
- Europe/Asia |
6.7 |
|
6.7 |
10.2 |
(1.7 |
) |
8.5 |
9.7 |
(2.5 |
) |
7.2 |
|||||||||||||||||
Global Food Service Equipment |
58.0 |
|
58.0 |
60.9 |
(4.7 |
) |
56.2 |
70.5 |
(2.3 |
) |
68.2 |
|||||||||||||||||
Food Retail Equipment |
7.1 |
|
7.1 |
4.0 |
|
4.0 |
(3.3 |
) |
(6.6 |
) |
(9.9 |
) | ||||||||||||||||
Food Equipment |
65.1 |
|
65.1 |
64.9 |
(4.7 |
) |
60.2 |
67.2 |
(8.9 |
) |
58.3 |
|||||||||||||||||
Property |
2.7 |
|
2.7 |
5.4 |
(3.3 |
) |
2.1 |
8.0 |
|
8.0 |
||||||||||||||||||
Corporate costs |
(10.5 |
) |
(3.2 |
) |
(13.7 |
) |
(9.5 |
) |
(4.5 |
) |
(14.0 |
) |
(7.6 |
) |
(0.5 |
) |
(8.1 |
) | ||||||||||
Goodwill amortization and impairment |
(12.2 |
) |
|
(12.2 |
) |
(13.8 |
) |
|
(13.8 |
) |
(19.0 |
) |
(48.9 |
) |
(67.9 |
) | ||||||||||||
Operating profit |
£45.1 |
£(3.2 |
) |
£41.9 |
£47.0 |
£(12.5 |
) |
£34.5 |
£48.6 |
£(58.3 |
) |
£(9.7 |
) |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||||||||||||||||||||
Pre-
Exceptional |
Exceptional
items
(Note 6) |
Total |
Pre-
exceptional |
Exceptional
items
(see Note 6) |
Total |
Pre-
exceptional |
Exceptional
Items
(see Note 6) |
Total |
||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||
United Kingdom |
£(6.1 |
) |
£ |
£(6.1 |
) |
£(1.5 |
) |
£(3.3 |
) |
£(4.8 |
) |
£1.7 |
£(1.8 |
) |
£(0.1 |
) | ||||||||||||
North America |
55.6 |
(3.2 |
) |
52.4 |
53.1 |
(7.6 |
) |
45.5 |
55.5 |
(6.3 |
) |
49.2 |
||||||||||||||||
Rest of Europe |
7.4 |
|
7.4 |
10.2 |
(1.5 |
) |
8.7 |
9.5 |
(1.1 |
) |
8.4 |
|||||||||||||||||
Rest of the World |
0.4 |
|
0.4 |
(1.0 |
) |
(0.1 |
) |
(1.1 |
) |
0.9 |
(0.2 |
) |
0.7 |
|||||||||||||||
Goodwill amortization and impairment |
(12.2 |
) |
|
(12.2 |
) |
(13.8 |
) |
|
(13.8 |
) |
(19.0 |
) |
(48.9 |
) |
(67.9 |
) | ||||||||||||
|
£45.1 |
£(3.2 |
) |
£41.9 |
£47.0 |
£(12.5 |
) |
£34.5 |
£48.6 |
£(58.3 |
) |
£(9.7 |
) |
F-15 | ||
|
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Food Service Equipment-North America |
£6.7 |
£7.1 |
£9.2 |
|||||||
Food Service Equipment- Europe/Asia |
2.7 |
2.7 |
2.9 |
|||||||
Global Food Service Equipment |
9.4 |
9.8 |
12.1 |
|||||||
Food Retail Equipment |
1.7 |
2.1 |
3.0 |
|||||||
Food Equipment |
11.1 |
11.9 |
15.1 |
|||||||
Property |
|
|
|
|||||||
Corporate |
0.4 |
0.5 |
0.6 |
|||||||
|
£11.5 |
£12.4 |
£15.7 |
2004 |
2003
(restated
Note 2) |
||||||
(in millions) |
|||||||
Food Service Equipment-North America |
£86.5 |
£75.3 |
|||||
Food Service Equipment-Europe/Asia |
44.9 |
42.2 |
|||||
Global Food Service Equipment |
131.4 |
117.5 |
|||||
Food Retail Equipment |
24.4 |
29.2 |
|||||
155.8 |
146.7 |
||||||
Goodwill |
182.3 |
208.8 |
|||||
Food Equipment |
338.1 |
355.5 |
|||||
Property |
5.8 |
5.8 |
|||||
Investments |
3.3 |
4.0 |
|||||
347.2 |
365.3 |
||||||
Corporate |
(25.1 |
) |
(28.2 |
) | |||
Net cash |
45.2 |
28.4 |
|||||
|
£367.3 |
£365.5 |
2004 |
2003
(restated
Note 2) |
||||||
(in millions) |
|||||||
United Kingdom |
£27.7 |
£28.6 |
|||||
North America |
220.5 |
234.2 |
|||||
Rest of Europe |
68.9 |
68.8 |
|||||
Rest of the World |
5.0 |
5.5 |
|||||
Net cash |
45.2 |
28.4 |
|||||
|
£367.3 |
£365.5 |
F-16 | ||
|
2004 |
2003
(restated
Note 2) |
||||||
(in millions) |
|||||||
Food Service Equipment-North America |
£173.5 |
£148.2 |
|||||
Food Service Equipment-Europe/Asia |
82.1 |
81.7 |
|||||
Food Retail Equipment |
43.6 |
47.2 |
|||||
Goodwill |
182.3 |
208.8 |
|||||
Food Equipment |
481.5 |
485.9 |
|||||
Property |
12.7 |
8.7 |
|||||
Corporate and cash |
63.9 |
94.8 |
|||||
|
£558.1 |
£589.4 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Food Service Equipment-North America |
£45.0 |
£49.2 |
|||||
Food Service Equipment-Europe/Asia |
16.2 |
15.0 |
|||||
Food Retail Equipment |
12.8 |
14.0 |
|||||
Food Equipment |
74.0 |
78.2 |
|||||
Corporate |
4.0 |
3.4 |
|||||
|
£78.0 |
£81.6 |
2004 |
2003 |
||||||
(in millions) |
|||||||
United Kingdom |
£3.1 |
£2.8 |
|||||
North America |
61.5 |
66.3 |
|||||
Continental Europe |
12.9 |
11.9 |
|||||
Rest of the World |
0.5 |
0.6 |
|||||
|
£78.0 |
£81.6 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Food Service Equipment-North America |
£7.2 |
£5.3 |
|||||
Food Service Equipment-Europe/Asia |
4.5 |
2.7 |
|||||
Food Retail Equipment |
1.6 |
1.3 |
|||||
Food Equipment |
13.3 |
9.3 |
|||||
Corporate |
0.7 |
0.7 |
|||||
|
£14.0 |
£10.0 |
F-17 | ||
|
2004 |
2003 |
||||||
(in millions) |
|||||||
Food Service Equipment-North America |
£103.8 |
£119.8 |
|||||
Food Service Equipment-Europe/Asia |
53.2 |
59.9 |
|||||
Food Retail Equipment |
25.3 |
29.1 |
|||||
Food Equipment |
£182.3 |
£208.8 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks)
(restated Note 2) |
||||||||
(in millions) |
||||||||||
Cost of sales |
£516.7 |
£537.1 |
£634.8 |
|||||||
Net operating expenses: |
||||||||||
Distribution costs |
8.5 |
8.5 |
9.1 |
|||||||
Administration expenses |
85.7 |
85.9 |
98.7 |
|||||||
Other operating expenses |
0.1 |
0.9 |
2.0 |
|||||||
Operating costs before exceptional items |
611.0 |
632.4 |
744.6 |
|||||||
Operating exceptional items (see Note 6) |
3.2 |
12.5 |
58.3 |
|||||||
Operating costs |
£614.2 |
£644.9 |
£802.9 |
F-18 | ||
|
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Operating profit/(loss) is stated after charging/(crediting): |
||||||||||
Depreciation of tangible fixed assets: |
||||||||||
-owned |
£11.4 |
£12.3 |
£15.6 |
|||||||
-leased |
0.1 |
0.1 |
0.1 |
|||||||
Amortization of intangible fixed assets: goodwill |
12.2 |
13.8 |
19.0 |
|||||||
Rental of plant and equipment under operating leases |
1.7 |
1.8 |
2.1 |
|||||||
Rental of land and buildings |
7.9 |
7.8 |
5.3 |
|||||||
Rental income |
(0.8 |
) |
(0.8 |
) |
(0.5 |
) | ||||
Research and development |
14.3 |
13.2 |
13.4 |
|||||||
Auditors remuneration: |
||||||||||
-Audit Services |
||||||||||
-statutory audit |
0.9 |
0.9 |
0.9 |
|||||||
-audit-related regulatory reporting |
0.1 |
0.1 |
0.1 |
|||||||
-further assurance services (i) |
0.1 |
0.1 |
0.3 |
|||||||
-Tax services |
||||||||||
-compliance services |
0.4 |
0.6 |
0.7 |
|||||||
-advisory services |
0.5 |
0.5 |
0.7 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Restructuring costs, cost reduction measures and inventory write downs |
£ |
£6.1 |
£9.4 |
|||||||
Vacant leasehold provisions |
|
3.3 |
|
|||||||
Litigation costs |
3.2 |
3.1 |
|
|||||||
Goodwill impairment |
|
|
48.9 |
|||||||
Operating exceptional items |
£3.2 |
£12.5 |
£58.3 |
F-19 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Profit/(loss) on disposals |
£2.2 |
£3.3 |
£(38.1 |
) |
F-20 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Deferred finance fees written off |
£2.7 |
|
£4.2 |
|||||||
Refinancing fees |
|
|
4.2 |
|||||||
|
£2.7 |
|
£8.4 |
F-21 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions
except employee numbers) |
||||||||||
(a) Staff costs, including Directors, comprised: |
||||||||||
Wages and salaries |
£143.2 |
£141.4 |
£157.2 |
|||||||
Social security costs |
18.3 |
19.0 |
18.9 |
|||||||
Pension and other post-retirement costs |
5.5 |
5.6 |
3.9 |
|||||||
167.0 |
£166.0 |
£180.0 |
||||||||
(b) The average monthly number of employees was: |
||||||||||
Food Service Equipment-North America |
3,556 |
3,545 |
3,871 |
|||||||
Food Service Equipment-Europe/Asia |
1,504 |
1,533 |
1,627 |
|||||||
Food Retail Equipment |
956 |
962 |
1,443 |
|||||||
Corporate and Property |
32 |
33 |
29 |
|||||||
6,048 |
6,073 |
6,970 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Fees as Directors |
£0.2 |
£0.2 |
£0.2 |
|||||||
Salaries and benefits |
0.8 |
1.0 |
1.3 |
|||||||
Bonuses |
0.8 |
0.6 |
0.9 |
|||||||
1.8 |
1.8 |
2.4 |
||||||||
Pension contributions |
0.1 |
0.1 |
|
|||||||
1.9 |
1.9 |
2.4 |
||||||||
Compensation for loss of office |
|
0.8 |
0.7 |
|||||||
|
£1.9 |
£2.7 |
£3.1 |
F-22 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Interest payable and similar charges: |
||||||||||
Interest on 10\!% senior subordinated notes |
£(10.4 |
) |
£(10.4 |
) |
£(5.3 |
) | ||||
Amortization of deferred financing costs |
(2.0 |
) |
(3.4 |
) |
(2.5 |
) | ||||
Term loan and revolving multi-currency facility |
(4.1 |
) |
(9.3 |
) |
(23.8 |
) | ||||
Other loans |
(0.6 |
) |
(0.5 |
) |
(0.4 |
) | ||||
(17.1 |
) |
(23.6 |
) |
(32.0 |
) | |||||
Interest receivable: |
||||||||||
Bank balances |
0.9 |
1.4 |
1.5 |
|||||||
Other |
0.1 |
0.3 |
1.2 |
|||||||
1.0 |
1.7 |
2.7 |
||||||||
Net interest payable and similar charges before exceptional finance costs |
(16.1 |
) |
(21.9 |
) |
(29.3 |
) | ||||
Exceptional finance costs (see Note 6) |
(2.7 |
) |
|
(8.4 |
) | |||||
Net interest payable and similar charges |
£(18.8 |
) |
£(21.9 |
) |
£(37.7 |
) |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
The tax (benefit)/expense for the period comprised: |
||||||||||
U.K. taxation at 30% (2003: 30%)
- current year |
£ |
£ |
£ |
|||||||
Foreign taxation: |
||||||||||
-current year |
7.1 |
7.4 |
5.8 |
|||||||
-prior year |
(0.7 |
) |
(0.7 |
) |
(3.8 |
) | ||||
6.4 |
6.7 |
2.0 |
||||||||
Deferred Taxation (i) |
(23.9 |
) |
1.5 |
(0.8 |
) | |||||
(17.5 |
) |
8.2 |
1.2 |
|||||||
Tax relief on exceptional items (ii) |
(1.2 |
) |
(1.8 |
) |
(0.2 |
) | ||||
|
£(18.7 |
) |
£6.4 |
£1.0 |
F-23 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
||||||||
(in millions) |
||||||||||
U.K. |
£(3.9 |
) |
£(8.5 |
) |
£(15.6 |
) | ||||
U.S. |
23.5 |
7.6 |
(91.1 |
) | ||||||
Other jurisdictions |
5.7 |
16.8 |
21.2 |
|||||||
Profit/(loss) on ordinary activities |
£25.3 |
£15.9 |
£(85.5 |
) |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
||||||||
(in millions except percentages) |
||||||||||
Statutory income tax rate in region where majority of profits earned |
35.0 |
% |
35.0 |
% |
35.0 |
% | ||||
Profit/(loss) on ordinary activities before taxation |
£25.3 |
£15.9 |
£(85.5 |
) | ||||||
Tax on profit/(loss) at U.S. Federal rate |
8.9 |
£5.6 |
£(29.9 |
) | ||||||
Effect of: |
||||||||||
Permanent differences |
6.1 |
2.2 |
1.5 |
|||||||
Brought forward losses |
(13.5 |
) |
(5.9 |
) |
(1.9 |
) | ||||
U.S. State and local taxes |
0.5 |
0.3 |
1.4 |
|||||||
Foreign tax |
1.5 |
1.3 |
0.7 |
|||||||
Exceptional items |
1.9 |
2.9 |
31.6 |
|||||||
Net other |
1.6 |
0.8 |
2.2 |
|||||||
Adjustments in respect of prior years |
(0.7 |
) |
(0.7 |
) |
(3.8 |
) | ||||
Current taxation charge (1) |
£6.3 |
£6.5 |
£1.8 |
|||||||
(1) Current tax comprises: |
||||||||||
Tax before exceptional items |
£6.4 |
£6.7 |
£2.0 |
|||||||
Current tax benefit on exceptional items |
(0.1 |
) |
(0.2 |
) |
(0.2 |
) | ||||
|
£6.3 |
£6.5 |
£1.8 |
F-24 | ||
|
|
|
2004 |
2003 |
|||||
(in millions) |
|||||||
U.S. operating losses |
£22.5 |
£9.6 |
|||||
Warranties |
9.8 |
10.1 |
|||||
U.S. AMT tax credits |
4.8 |
|
|||||
Pensions and other deferred employee benefits |
4.3 |
4.4 |
|||||
Accrued compensation |
2.5 |
2.8 |
|||||
Other deferred tax assets |
13.6 |
4.6 |
|||||
57.5 |
31.5 |
||||||
Property, plant and equipment |
(6.6 |
) |
(7.4 |
) | |||
Other deferred tax liabilities |
(3.7 |
) |
(0.3 |
) | |||
(10.3 |
) |
(7.7 |
) | ||||
|
£47.2 |
£23.8 |
|||||
Utilized within one year |
30.3 |
25.6 |
|||||
Utilized within more than one year |
16.9 |
(1.8 |
) | ||||
|
£47.2 |
£23.8 |
2004 |
2003 | |
(in millions) | ||
Operating losses |
£42.9 |
£74.9 |
Other |
19.5 |
13.1 |
Total potential tax asset not recognized |
£62.4 |
£88.0 |
F-25 | ||
|
|
2004 |
2003 |
||||||
(in millions) |
|||||||
United Kingdom losses |
£78.9 |
£80.7 |
|||||
United States losses |
119.2 |
162.9 |
|||||
Other territories |
0.1 |
9.4 |
|||||
|
£198.2 |
£253.0 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Balance at the beginning of the period |
£23.8 |
£25.3 |
|||||
Credited/(charged) to the profit and loss account |
23.9 |
(1.5 |
) | ||||
Credited/(charged) to the profit and loss account - exceptional items |
1.1 |
1.6 |
|||||
Currency realignment |
(1.6 |
) |
(1.6 |
) | |||
Balance at the end of the period |
£47.2 |
£23.8 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
||||||||
(in millions) |
||||||||||
Basic and diluted proft/(loss) attributable to shareholders |
43.9 |
9.4 |
(86.7 |
) | ||||||
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Basic weighted average number of shares |
399.6 |
399.2 |
351.0 |
|||||||
Dilutive effect of executive share options |
2.3 |
|
|
|||||||
Diluted weighted average number of shares |
401.9 |
399.2 |
351.0 |
F-26 | ||
|
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
||||||||
(in pence) |
||||||||||
Basic earnings/(loss) per share |
11.0 |
2.4 |
(24.7 |
) | ||||||
Diluted earnings/(loss) per share |
10.9 |
2.4 |
(24.7 |
) |
2004 |
2003 |
||||||
(in millions) |
|||||||
Cost: |
|||||||
At the beginning of the period |
£424.8 |
£450.0 |
|||||
Currency realignment |
(29.1 |
) |
(25.2 |
) | |||
At the end of the period |
395.7 |
424.8 |
|||||
Amortization: |
|||||||
At the beginning of the period |
216.0 |
214.6 |
|||||
Provided during the period |
12.1 |
13.8 |
|||||
Currency realignment |
(14.7 |
) |
(12.4 |
) | |||
At the end of the period |
213.4 |
216.0 |
|||||
Net book value at end of the period |
£182.3 |
£208.8 |
|||||
Net book value at beginning of the period |
£208.8 |
£235.4 |
| ||
F-27 | ||
|
Land and
buildings |
Plant and
equipment |
Assets under
construction |
2004
Total |
2003
Total |
||||||||||||
(in millions) |
||||||||||||||||
(a) Cost: |
||||||||||||||||
At the beginning of the period |
£65.2 |
£132.4 |
£3.4 |
£201.0 |
£204.3 |
|||||||||||
Additions |
1.3 |
6.3 |
6.4 |
14.0 |
10.0 |
|||||||||||
Disposals |
(1.8 |
) |
(4.7 |
) |
(0.1 |
) |
(6.6 |
) |
(6.7 |
) | ||||||
Reclassifications and transfers |
(0.2 |
) |
3.3 |
(3.1 |
) |
|
|
|||||||||
Currency realignment |
(3.7 |
) |
(7.2 |
) |
(0.2 |
) |
(11.1 |
) |
(6.6 |
) | ||||||
At the end of the period |
60.8 |
130.1 |
6.4 |
197.3 |
201.0 |
|||||||||||
Depreciation: |
||||||||||||||||
At the beginning of the period |
23.0 |
96.2 |
0.2 |
119.4 |
116.3 |
|||||||||||
Provided during the period |
2.0 |
9.5 |
|
11.5 |
12.4 |
|||||||||||
Disposals |
(0.8 |
) |
(4.3 |
) |
(0.1 |
) |
(5.2 |
) |
(6.1 |
) | ||||||
Currency realignment |
(1.3 |
) |
(5.1 |
) |
|
(6.4 |
) |
(3.2 |
) | |||||||
At the end of the period |
22.9 |
96.3 |
0.1 |
119.3 |
119.4 |
|||||||||||
Net book value at the end of the period |
£37.9 |
£33.8 |
£6.3 |
£78.0 |
£81.6 |
|||||||||||
Net book value at the beginning of the period |
£42.2 |
£36.2 |
£3.2 |
£81.6 |
£88.0 |
|||||||||||
The net book value of land and buildings comprise: |
||||||||||||||||
Freehold |
£33.7 |
£38.0 |
||||||||||||||
Short leasehold |
4.2 |
4.2 |
||||||||||||||
|
£37.9 |
£42.2 |
2004 |
2003 |
||||||
(in millions) |
|||||||
(b) Capital commitments: |
|||||||
Contracted commitments for future capital expenditure |
£3.3 |
£2.1 |
| ||
F-28 | ||
|
Joint ventures |
|||||||||||||||||||
Share of net assets |
Goodwill |
Total |
Other
unlisted
Investments |
Total
2004 |
Total
2003
(restated
Note 2) |
||||||||||||||
(in millions) |
|||||||||||||||||||
Cost: |
|||||||||||||||||||
At the beginning of the period |
£1.6 |
£1.2 |
£2.8 |
£2.0 |
£4.8 |
£5.3 |
|||||||||||||
Written off in the period |
|
|
|
(0.6 |
) |
(0.6 |
) |
(0.5 |
) | ||||||||||
Currency realignment |
(0.2 |
) |
|
(0.2 |
) |
|
(0.2 |
) |
|
||||||||||
At the end of the period |
1.4 |
1.2 |
2.6 |
1.4 |
4.0 |
4.8 |
|||||||||||||
Amounts written off: |
|||||||||||||||||||
At the beginning of the period |
|
0.2 |
0.2 |
0.6 |
0.8 |
0.4 |
|||||||||||||
Charged/(written off ) in the period |
|
0.1 |
0.1 |
(0.2 |
) |
(0.1 |
) |
0.4 |
|||||||||||
At the end of the period |
|
0.3 |
0.3 |
0.4 |
0.7 |
0.8 |
|||||||||||||
Net book value at the end of the period |
£1.4 |
£0.9 |
£2.3 |
£1.0 |
£3.3 |
£4.0 |
|||||||||||||
Net book value at the beginning of the period |
£1.6 |
£1.0 |
£2.6 |
£1.4 |
£4.0 |
£4.9 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Raw materials and consumables |
£29.3 |
£26.0 |
|||||
Work in progress |
8.0 |
7.9 |
|||||
Finished goods |
35.8 |
32.6 |
|||||
73.1 |
66.5 |
||||||
Property |
10.1 |
8.7 |
|||||
|
£83.2 |
£75.2 |
F-29 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
At the beginning of the period |
£11.2 |
£13.3 |
£15.0 |
|||||||
Charges to the provision |
2.0 |
2.6 |
6.3 |
|||||||
Amount utilized |
(1.7 |
) |
(4.3 |
) |
(4.4 |
) | ||||
Disposals |
|
|
(3.1 |
) | ||||||
Currency realignment |
(0.6 |
) |
(0.4 |
) |
(0.5 |
) | ||||
At the end of the period |
£10.9 |
£11.2 |
£13.3 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Trade debtors
(less allowance for doubtful accounts of £4.8 million at 2004 (2003: £5.2 million)) |
£95.9 |
£ 98.4 |
|||||
Other debtors |
10.8 |
14.7 |
|||||
Prepayments and accrued income |
5.0 |
5.2 |
|||||
|
£111.7 |
£118.3 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
At the beginning of the period |
£6.6 |
£7.0 |
£5.7 |
|||||||
Charges to the provision |
1.0 |
1.1 |
3.2 |
|||||||
Amount utilized |
(1.0 |
) |
(1.3 |
) |
(0.4 |
) | ||||
Disposals |
|
|
(1.3 |
) | ||||||
Currency realignment |
(0.3 |
) |
(0.2 |
) |
(0.2 |
) | ||||
At the end of the period |
£6.3 |
£6.6 |
£7.0 |
2004 |
2003 |
||||||
(in millions) |
|||||||
(a) Borrowings: |
|||||||
Bank loans and overdrafts |
£7.9 |
£6.7 |
|||||
Term loan |
|
44.5 |
|||||
Deferred financing costs |
(0.7 |
) |
(1.9 |
) | |||
Total (Note 19) |
£7.2 |
£49.3 |
F-30 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
||||||
(in millions) |
|||||||
(b) Other creditors: |
|||||||
Trade creditors |
£66.7 |
£57.1 |
|||||
Other creditors |
6.9 |
6.9 |
|||||
Current tax |
11.3 |
11.4 |
|||||
Other taxes and social security |
3.1 |
4.3 |
|||||
Accruals and deferred income |
95.6 |
94.9 |
|||||
|
£183.6 |
£174.6 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Term loan |
£ |
£55.3 |
|||||
Revolving credit facility |
28.3 |
|
|||||
10\!% senior subordinated loan notes |
100.0 |
100.0 |
|||||
Deferred financing costs |
(3.9 |
) |
(6.0 |
) | |||
Other loans |
6.1 |
9.4 |
|||||
Obligations under finance leases (Note 26) |
1.4 |
1.5 |
|||||
Total (Note 19) |
£131.9 |
£160.2 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Bank loans and overdrafts |
£7.9 |
£6.7 |
|||||
10\!% senior subordinated loan notes |
100.0 |
100.0 |
|||||
Term loan |
|
99.8 |
|||||
Revolving credit facility |
28.3 |
|
|||||
Deferred financing costs |
(4.6 |
) |
(7.9 |
) | |||
Other loans |
6.1 |
9.4 |
|||||
137.7 |
208.0 |
||||||
Obligations under finance leases |
1.4 |
1.5 |
|||||
139.1 |
£209.5 |
||||||
Due within one year |
7.2 |
£49.3 |
|||||
Due after more than one year |
131.9 |
160.2 |
|||||
|
£139.1 |
£209.5 |
F-31 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
F-32 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
(a) | Maturity profile of financial liabilities |
Bank
borrowings
and
debentures |
Other |
2004
Total |
Bank
borrowings
and
debentures |
Other |
2003
Total |
||||||||||||||
(in millions) |
|||||||||||||||||||
Within one year or less or on demand |
£7.9 |
£(0.7 |
) |
£7.2 |
£51.2 |
£(1.9 |
) |
£49.3 |
|||||||||||
More than one year but not more than two years |
|
1.1 |
1.1 |
13.1 |
(1.3 |
) |
11.8 |
||||||||||||
More than two years but not more than three years |
|
1.7 |
1.7 |
|
0.7 |
0.7 |
|||||||||||||
More than three years but not more than four years |
|
(0.5 |
) |
(0.5 |
) |
|
1.5 |
1.5 |
|||||||||||
More than four years but not more than five years |
28.3 |
(0.4 |
) |
27.9 |
42.2 |
(0.5 |
) |
41.7 |
|||||||||||
More than five years |
|
101.7 |
101.7 |
|
104.5 |
104.5 |
|||||||||||||
Gross financial liabilities |
£36.2 |
£102.9 |
£139.1 |
£106.5 |
£103.0 |
£209.5 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Expiration date |
|||||||
In more than two years but not more than five years |
£54.4 |
£34.0 |
F-33 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Total |
Floating
rate |
Fixed
rate |
Non-
interest
bearing |
Fixed
weighted
average
interest
rate |
Weighted
average
period at
fixed
rate |
||||||||||||||
(%) |
(years) |
||||||||||||||||||
(in millions, except percentages and years) |
|||||||||||||||||||
Sterling |
£45.8 |
£10.4 |
£40.0 |
£(4.6 |
) |
10.4 |
% |
7.5 |
|||||||||||
U.S.$ |
64.5 |
32.6 |
31.9 |
|
10.1 |
7.2 |
|||||||||||||
Euro |
28.8 |
|
28.8 |
|
10.2 |
7.5 |
|||||||||||||
At October 2, 2004 |
£139.1 |
£43.0 |
£100.7 |
£(4.6 |
) |
10.2 |
% |
7.4 |
|||||||||||
Sterling |
£32.9 |
£0.8 |
£40.0 |
£(7.9 |
) |
10.4 |
% |
8.6 |
|||||||||||
U.S.$ |
147.6 |
92.0 |
55.6 |
|
9.1 |
5.8 |
|||||||||||||
Euro |
29.0 |
|
29.0 |
|
10.2 |
8.5 |
|||||||||||||
At September 27, 2003 |
£209.5 |
£92.8 |
£124.6 |
£(7.9 |
) |
9.8 |
% |
7.3 |
Total |
Floating
rate |
Non-
interest
bearing |
||||||||
(in millions) |
||||||||||
Sterling |
£6.5 |
£2.4 |
£4.1 |
|||||||
U.S.$ |
25.4 |
21.9 |
3.5 |
|||||||
Euro |
9.9 |
7.0 |
2.9 |
|||||||
Other |
11.6 |
9.4 |
2.2 |
|||||||
At October 2, 2004 |
£53.4 |
£40.7 |
£12.7 |
|||||||
Sterling |
£42.3 |
£39.5 |
£2.8 |
|||||||
U.S.$ |
17.6 |
16.1 |
1.5 |
|||||||
Euro |
10.8 |
6.8 |
4.0 |
|||||||
Other |
8.4 |
8.2 |
0.2 |
|||||||
At September 27, 2003 |
£79.1 |
£70.6 |
£8.5 |
F-34 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
||||||||||||
Book
value |
Fair
Value |
Book
value |
Fair
value |
||||||||||
(in millions) |
|||||||||||||
Primary financial instruments held or issued to finance the Groups operations: |
|||||||||||||
Short-term bank borrowings and current portion of long-term borrowings |
£(7.9 |
) |
£(7.9 |
) |
£(49.3 |
) |
£(49.3 |
) | |||||
Long-term borrowings |
(28.3 |
) |
(28.3 |
) |
(55.3 |
) |
(55.3 |
) | |||||
Cash deposits |
52.4 |
52.4 |
77.7 |
77.7 |
|||||||||
Investments (see Note 14) |
1.0 |
1.0 |
1.4 |
1.4 |
|||||||||
Other financial liabilities |
(102.9 |
) |
(114.2 |
) |
(104.9 |
) |
(114.0 |
) |
2004 |
2003 |
||||||||||||
Book
value |
Fair
Value |
Book
value |
Fair
Value |
||||||||||
(in millions) |
|||||||||||||
Derivative financial instruments held or issued to manage the interest rate and currency profile: |
|||||||||||||
Forward foreign currency contracts |
4.2 |
0.7 |
1.8 |
1.8 |
|||||||||
Interest rate swaps and similar contracts |
|
|
|
£(2.6 |
) |
F-35 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Gains |
Losses |
||||||||||||
2004 |
2003 |
2004 |
2003 |
||||||||||
(in millions) |
(in millions) |
||||||||||||
Forward foreign currency |
£ |
£1.8 |
£(0.1 |
) |
£(2.6 |
) |
Net Foreign currency assets/(liabilities) |
|||||||||||||||||||||||||||||||
Functional
Currency of Group
Operations |
Sterling |
U.S.$ |
Euro |
Other |
2004
Total |
Sterling |
U.S.$ |
Euro |
Other |
2003
Total |
|||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||||
Sterling |
£ |
£ |
£0.1 |
£ |
£0.1 |
£ |
£ |
£0.1 |
£ |
£0.1 |
|||||||||||||||||||||
U.S. dollar |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other currencies |
|
2.6 |
|
|
2.6 |
|
3.2 |
|
|
3.2 |
|||||||||||||||||||||
|
£ |
£2.6 |
£0.1 |
£ |
£2.7 |
£ |
£3.2 |
£0.1 |
£ |
£3.3 |
Analysis of movement in provisions |
Property |
Restructuring |
Pensions and other Deferred
employee
benefits |
Warranty |
Total |
|||||||||||
(in millions) |
||||||||||||||||
At September 28, 2002 |
£3.5 |
£1.3 |
£20.1 |
£19.4 |
£44.3 |
|||||||||||
Charged/(released) to profit and loss account |
3.3 |
6.1 |
1.1 |
0.5 |
11.0 |
|||||||||||
Utilized/(released) |
(2.9 |
) |
(4.7 |
) |
(1.0 |
) |
|
(8.6 |
) | |||||||
Reclassified |
0.8 |
|
(0.8 |
) |
|
|
||||||||||
Currency realignment |
|
(0.1 |
) |
(0.4 |
) |
(1.6 |
) |
(2.1 |
) | |||||||
At September 27, 2003 |
£4.7 |
£2.6 |
£19.0 |
£18.3 |
£44.6 |
|||||||||||
Charged/(released) to profit and loss account |
0.9 |
(0.1 |
) |
0.7 |
|
1.5 |
||||||||||
Utilized/(released) |
(2.3 |
) |
(1.6 |
) |
(1.1 |
) |
|
(5.0 |
) | |||||||
Currency realignment |
(0.1 |
) |
(0.2 |
) |
(0.9 |
) |
(1.4 |
) |
(2.6 |
) | ||||||
At October 2, 2004 |
£3.2 |
£0.7 |
£17.7 |
£16.9 |
£38.5 |
F-36 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
2004 |
2003 |
||||||||||
Number |
Number |
£ |
£ |
||||||||||
(a) Number and value of shares: |
(in millions, except share data) |
||||||||||||
Ordinary shares of 50p each |
|||||||||||||
Authorized |
600,000,000 |
600,000,000 |
£300.0 |
£300.0 |
|||||||||
Allotted, called up and fully paid |
401,058,807 |
400,465,587 |
£200.5 |
£200.2 |
Ordinary shares |
||||
(b) Movement of ordinary shares during the period: |
||||
At the beginning of the period |
400,465,587 |
|||
Share options exercised |
593,220 |
|||
At the end of the period |
401,058,807 |
F-37 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Number of Options |
||||||||||||||||
At September 27, 2003 |
|
Granted |
Exercised |
Lapsed |
At October 2, 2004 |
|||||||||||
Sharesave Scheme (1992)* |
52,474 |
|
|
5,168 |
47,306 |
|||||||||||
Executive Share Scheme (1995)* |
2,062,833 |
|
|
1,065,288 |
997,545 |
|||||||||||
Executive Share Scheme (2001) |
14,675,397 |
8,043,419 |
593,220 |
877,158 |
21,248,438 |
The Company has outstanding at October 2, 2004 the following options to subscribe for ordinary shares: |
|
Year |
Price
pence |
Date from which exercisable |
Last
expiry date |
Number |
||||||||||||||
Sharesave Scheme (1992)* |
1998 |
164.13 |
01.09.05 |
01.03.06 |
17,107 |
||||||||||||||
1999 |
156.03 |
01.09.04 |
01.03.05 |
13,623 |
|||||||||||||||
1999 |
156.03 |
01.09.06 |
01.03.07 |
2,590 |
|||||||||||||||
2000 |
209.64 |
01.09.05 |
01.03.06 |
8,203 |
|||||||||||||||
2000 |
209.64 |
01.09.07 |
01.03.08 |
5,783 |
|||||||||||||||
47,306 |
|
Year |
|
Price
pence |
**Date from which exercisable |
**Last
expiry date |
Number |
|||||||||||||
Executive Share Scheme (1995)* |
31.03.95 |
186.64 |
31.03.98 |
31.03.05 |
22,328 |
||||||||||||||
01.07.97 |
116.60 |
01.07.00 |
01.07.07 |
290,215 |
|||||||||||||||
28.07.99 |
212.88 |
28.07.02 |
28.07.09 |
413,697 |
|||||||||||||||
03.07.00 |
260.73 |
03.07.03 |
03.07.10 |
201,161 |
|||||||||||||||
03.07.00 |
260.89 |
03.07.03 |
03.07.10 |
45,445 |
|||||||||||||||
21.12.00 |
175.13 |
21.12.03 |
21.12.10 |
24,699 |
|||||||||||||||
997,545 |
|||||||||||||||||||
Executive Share Scheme (2001) |
22.01.01 |
146.56 |
21.01.04 |
21.01.11 |
1,696,136 |
||||||||||||||
22.01.01 |
170.41 |
21.01.04 |
21.01.11 |
135,737 |
|||||||||||||||
12.06.01 |
146.56 |
12.06.04 |
12.06.11 |
38,867 |
|||||||||||||||
10.09.01 |
81.78 |
10.09.04 |
10.09.11 |
444,063 |
|||||||||||||||
21.03.02 |
147.00 |
21.03.05 |
21.03.12 |
884,614 |
|||||||||||||||
21.03.02 |
85.50 |
21.03.05 |
21.03.12 |
4,481,316 |
|||||||||||||||
09.08.02 |
50.00 |
09.08.05 |
09.08.12 |
261,266 |
|||||||||||||||
22.11.02 |
59.00 |
22.11.05 |
22.11.12 |
2,754,645 |
|||||||||||||||
11.08.03 |
63.50 |
11.08.06 |
11.08.13 |
2,850,000 |
|||||||||||||||
19.11.03 |
84.00 |
19.11.06 |
19.11.13 |
7,701,794 |
|||||||||||||||
21,248,438 |
*No further options can be granted under these schemes.
**Subject to performance conditions being achieved.
The maximum aggregate number of shares over which options may be granted under all schemes, taking into account options outstanding and exercised in the ten year period up to the date of grant, shall not exceed 10% of the issued share capital of the Company on the date of grant. As at October 2, 2004, the Company had 16,086,580 options available for future grant, in accordance with the Options Scheme rules. |
F-38 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Share
premium
account |
Profit
and loss
account |
ESOP
Trust |
||||||||
(in millions) |
||||||||||
At September 28, 2002 |
£234.2 |
£(277.6 |
) |
£ |
||||||
Retained profit/(loss) for the period |
|
9.4 |
|
|||||||
Currency translation differences on foreign currency net investments (b) |
|
(4.6 |
) |
|
||||||
Prior year adjustment (d) |
|
1.4 |
(2.4 |
) | ||||||
At September 27, 2003 |
£234.2 |
£(271.4 |
) |
£(2.4 |
) | |||||
Retained profit/(loss) for the period |
|
43.9 |
|
|||||||
Shares issued |
0.1 |
|
|
|||||||
Currency translation differences on foreign currency net investments (b) |
|
(8.2 |
) |
|
||||||
At October 2, 2004 |
£234.3 |
£(235.7 |
) |
£(2.4 |
) |
(a) | As permitted by Section 230 of the Companies Act 1985, a separate profit and loss account for the parent company is not presented. The loss for the period in the accounts of the parent company before dividends is £1.7 million (2003: £0.2 million profit). |
(b) | The currency realignment arises on the translation of interests in the opening net assets of overseas subsidiary entities and associated undertakings, long-term foreign borrowings used to finance overseas investments and on the translation of the profit and loss account for the period to closing rate. |
(c) | Goodwill written off directly against profit and loss reserve amounts to £270.8 million (2003: £270.8 million). |
(d) | The prior period has been restated to reflect that during the period, the Group adopted UITF38. Consequently the impairments booked against the Groups investment in own shares of £1.1 million and £0.3 million in Fiscal 2001 and Fiscal 2002 respectively, have been reversed and recorded in the profit and loss reserve. The original cost of investment has been reclassified from fixed asset investments to being a deduction in equity shareholders funds. The Groups ESOP Trust holds 1,269,341 ordinary shares of Enodis plc at a cost of £2.4 million. At 2 October 2004, the market value of the shares was £1.1 million. |
F-39 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
(a) | A number of the Groups full-time U.K. employees as at October 2, 2004 are members of defined benefit arrangements with assets held in separate trustee administered funds. The principal defined benefit scheme in the U.K. is the Berisford (1948) Pension Scheme (the Berisford Scheme). A valuation was carried out by a qualified independent actuary at March 31, 2004 using the projected unit method. Following the valuation it was agreed that the employer would pay contributions at the rate of 30% of pensionable salaries. The main financial assumptions used in the valuation are set out below: |
Investment returns Investment returns |
5.5% p.a. |
Increase in: |
|
Salaries Increase in salaries |
4.3% p.a. |
Present and future pensions Present and future pensions |
5.0% p.a. |
(b) | Enodis Corporation maintains a 401(k) plan which covers most of its employees and the employees of any related company that has adopted the Plan as an employer. This is a defined contribution arrangement. |
(c) | Scotsman Industries maintains a pension plan which covers certain of its employees with frozen accrued benefits. Benefits under defined benefit plans for hourly paid employees are based on a fixed multiple of the length of service and for salaried employees are based on a percentage of earnings during the period of their employment. All pension plans have been funded in accordance with the U.S. Employee Retirement Income Security Act of 1974. |
Discount rate |
5.8% p.a. |
Future salary increases |
N/A |
Future pension increases |
nil |
(d) | Scotsman Industries also operates two post retirement medical plans. Pension expense for the period has been calculated using the FRS 17 assumptions as at October 2, 2004 disclosed below. |
F-40 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Long term
rate of return expected at
October 2, 2004 |
Value at
October 2, 2004 |
Long term
rate of return expected at
September 27, 2003 |
Value at September 27, 2003 |
Long term
rate of return expected at
September 28, 2002 |
Value at
September 28, 2002 |
||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Equities |
7.3-8.0% p.a |
£53.4 |
6.7 - 8.5% p.a |
£52.2 |
6.4 -8.5% p.a |
£46.6 |
|||||||||||||
Bonds |
4.5-5.5% p.a |
42.6 |
4.7 - 5.3% p.a |
40.1 |
4.9 - 6.4% p.a |
41.2 |
|||||||||||||
Property |
|
|
6.7 - 7.0% p.a |
1.9 |
6.4 - 7.3% p.a |
2.7 |
|||||||||||||
Other |
3.0-4.8% p.a |
2.1 |
3.5 - 4.7%p.a |
1.2 |
4.2 - 4.3%p.a |
0.9 |
|||||||||||||
Total |
£98.1 |
£95.4 |
£91.4 |
October 2, 2004 |
September 27, 2003 |
September 28, 2002 |
||||||||
(percent per annum) |
||||||||||
Discount rate |
4.5-5.8% pa |
4.8 -6.3% pa |
5.4-6.8% pa |
|||||||
Rate of increase in salaries |
4.5% pa |
4.2% pa |
3.8% pa |
|||||||
Rate of increase in pensions in payment (where appropriate) |
3.0% pa |
2.7-5.0% pa |
5.0% pa |
|||||||
Rate of increase in pensions in deferment (where appropriate) |
3.0% pa |
2.7% pa |
2.3% pa |
|||||||
Medical cost inflation |
12.0-5.0% pa |
12.0-5.0% pa |
10.0-5.0% pa |
|||||||
Price inflation |
2.0-3.0% pa |
2.7-3.0% pa |
2.3% pa |
October 2,
2004 |
September, 27 2003 |
September 28, 2002 |
||||||||
(in millions) |
||||||||||
Fair value of assets |
£98.1 |
£95.4 |
£91.4 |
|||||||
Present value of scheme liabilities |
(117.3 |
) |
(123.8 |
) |
(111.9 |
) | ||||
Surplus or deficit in the scheme |
(19.2 |
) |
(28.4 |
) |
(20.5 |
) | ||||
Related deferred tax asset or liability |
4.4 |
5.5 |
3.8 |
|||||||
Net pension asset/(liability) |
£(14.8 |
) |
£(22.9 |
) |
£(16.7 |
) |
F-41 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
October 2, 2004 |
|
September 27, 2003 (restated) |
September 28, 2002 |
|||||||
(in millions) |
||||||||||
Profit and loss reserve excluding pension and post retirement benefit liability |
£(224.2 |
) |
£(259.5 |
) |
£(269.6 |
) | ||||
Pension and post retirement benefit provision |
£(14.8 |
) |
(22.9 |
) |
(16.7 |
) | ||||
Profit and loss reserve including pension and post retirement benefit liability |
£(239.0 |
) |
£(282.4 |
) |
£(286.3 |
) |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Current service cost |
£0.9 |
£1.0 |
£0.7 |
|||||||
Past service cost |
|
|
0.5 |
|||||||
Previously unrecognized surplus deducted from above |
|
|
(0.5 |
) | ||||||
Total operating charge |
£0.9 |
£1.0 |
£0.7 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Loss/(gain) arising from settlements or curtailments |
|
£0.4 |
£1.3 |
|||||||
Previously unrecognized surplus deducted from above |
|
|
(0.2 |
) | ||||||
Total loss arising from settlements and curtailments |
|
£0.4 |
£1.1 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Expected return in pension plan assets |
£5.7 |
£5.6 |
£7.6 |
|||||||
Interest on pension plan liabilities |
£(6.6 |
) |
(6.6 |
) |
(6.9 |
) | ||||
Net return |
£(0.9 |
) |
£(1.0 |
) |
£0.7 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Net cost |
£1.8 |
£2.4 |
£1.1 |
F-42 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Gain/(loss) - Actual return less expected return on pension assets |
£2.7 |
£6.3 |
£(14.0 |
) | ||||||
Gain/(loss) - Experience losses arising on the liabilities |
5.9 |
(0.9 |
) |
(0.1 |
) | |||||
Gain/(loss) - Loss arising from changes in assumptions underlying the present value of the liabilities |
(0.3 |
) |
(7.7 |
) |
(4.9 |
) | ||||
Actual gain/(loss) recognized in STRGL |
£8.3 |
£(2.3 |
) |
£(19.0 |
) |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Surplus/(deficit) at the beginning of the period |
£(28.4 |
) |
£(20.5 |
) |
£(0.3 |
) | ||||
Unrecognizable surplus at the beginning of the period |
|
|
(0.7 |
) | ||||||
Recognizable deficit at the beginning of the period |
(28.4 |
) |
(20.5 |
) |
(1.0 |
) | ||||
Additional schemes included in disclosures for 2003 |
|
(4.5 |
) |
|
||||||
Movement in the period: |
||||||||||
Current service cost |
(0.9 |
) |
(1.0 |
) |
(0.7 |
) | ||||
Contributions and benefit payments |
1.8 |
0.8 |
0.5 |
|||||||
Past service costs (after deducting from unrecognizable surplus) |
|
|
|
|||||||
Settlement gain/(loss) (after deducting from unrecognizable surplus) |
|
(0.4 |
) |
(1.1 |
) | |||||
Other finance income/(expense) |
(0.9 |
) |
(1.0 |
) |
0.7 |
|||||
Actuarial gain/(loss) |
8.3 |
(2.3 |
) |
(19.0 |
) | |||||
Foreign currency movements |
0.9 |
0.5 |
0.1 |
|||||||
Unrecoverable surplus/(deficit) at end of the period |
£(19.2 |
) |
£(28.4 |
) |
£(20.5 |
) |
2004 |
2003 |
2002 |
||||||||
(in millions except percentages) |
||||||||||
Difference between expected and actual return on assets in £m |
£2.7 |
£6.3 |
£(14.0 |
) | ||||||
Percentage of assets |
2.8 |
% |
6.6 |
% |
(15 |
%) | ||||
Experience gains and losses on liabilities in £m |
£5.9 |
£(0.9 |
) |
£(0.1 |
) | |||||
Percentage of the present value of the liabilities |
5.2 |
% |
0.7 |
% |
|
% | ||||
Total amount recognized in statement of total recognized gains and
losses in £m |
£8.3 |
£(2.3 |
) |
£(19.0 |
) | |||||
Percentage of the present value of the liabilities |
7.1 |
% |
1.9 |
% |
17 |
% |
F-43 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
(i) | Enodis Corporation and several other parties have been named in a lawsuit filed in the United States Bankruptcy Court for the Northern District of Indiana, Freeland v. Enodis, et al. In the case, the bankruptcy trustee sought to hold Enodis Corporation liable as the alter ego of its former subsidiary Consolidated Industries Corporation (Consolidated), for the debts and other liabilities of Consolidated. Enodis Corporation sold Consolidated to an unrelated party in 1998. Shortly after the sale, Consolidated commenced bankruptcy proceedings. In addition to the alter ego claim, the trustee asserted a variety of bankruptcy and equitable claims seeking to recover up to $37 million paid by Consolidated to Enodis Group between
1988 and 1998. As previously discussed in our fiscal 2003 accounts, on January 7, 2003, the Indiana District Court entered a partial summary judgement for $8.6 million against Enodis Corporation in relation to the complaint by the Trustee that the purchase price paid to Enodis for the share capital of Consolidated was a fraudulent transfer under U.S. bankruptcy law. On July 28, 2004, the Bankruptcy Court issued an opinion dismissing all claims against all defendants other than Enodis Corporation, and held that the trustee was not entitled to assert the alter ego claims against Enodis Corporation. However, the Court also held that the trustee was entitled to recover $30 million paid by Consolidated, plus prejudgment interest, for a total of approximately $43 million. This judgment is in addition to the summary judgment issued by the United States District Court in 2003. Enodis Group has appealed the adverse portion of the decision of the Bankruptcy Court and will appeal the previous decision of the
District Court when it is appropriate to do so. Enodis Group, having considered the advice from its external legal counsel, believes the adverse portion of the decision of the Bankruptcy Court and the decision of the District Court to be in error, and based on said advice further believes it is probable that Enodis appeals will be successful. The Group is also involved in other Consolidated lawsuits involving $3.25 million of specified claims as well as other claims for unspecified damages. These claims are currently pending and we continue to defend them vigorously. Other parties in cases pending against Consolidated have threatened to sue Enodis Corporation as Consolidateds alter ego. Currently, however, no party other than the Trustee is actively pursuing this theory against Enodis Corporation. |
(ii) | There are customary tax and other warranties and indemnities in respect of companies and businesses sold in previous years. |
F-44 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
||||||
(in millions) |
|||||||
(a) The future minimum payments to which the Group is committed under finance leases are as follows: |
|||||||
Within one year |
£0.2 |
£0.2 |
|||||
Between one and two years |
0.2 |
0.2 |
|||||
Between two and three years |
0.2 |
0.3 |
|||||
Between three and four years |
0.2 |
0.2 |
|||||
Between four and five years |
0.2 |
0.2 |
|||||
After more than five years |
1.1 |
1.0 |
|||||
2.1 |
2.1 |
||||||
Finance charges allocated to future periods |
(0.7 |
) |
(0.6 |
) | |||
£1.4 |
£1.5 |
||||||
Disclosed in the financial statements as: |
|||||||
Creditors due after more than one year (Note 18) |
£1.4 |
£1.5 |
2004 |
2003 |
||||||
(in millions) |
|||||||
(b) Operating lease payments which the Group is committed to make during the next financial year are analyzed as follows: |
|||||||
Leases expiring: |
|||||||
Within one year |
£1.5 |
£2.2 |
|||||
Between one and two years |
0.5 |
0.6 |
|||||
Between three and five years |
1.1 |
0.7 |
|||||
Thereafter |
4.1 |
4.5 |
|||||
|
£7.2 |
£8.0 |
2004 |
||||
(in millions) |
||||
(c) Operating lease payments which the Group is committed to make are analyzed as follows: |
||||
Within one year |
£7.2 |
|||
Between one and two years |
5.5 |
|||
Between two and three years |
5.1 |
|||
Between three and four years |
4.9 |
|||
Between four and five years |
4.5 |
|||
Thereafter |
28.9 |
|||
£56.1 |
F-45 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
||||
(in millions) |
||||
(d) Operating lease payments which the Group is entitled to receive are analyzed as follows: |
||||
Within one year |
£0.9 |
|||
Between one and two years |
1.0 |
|||
Between two and three years |
1.0 |
|||
Between three and four years |
1.0 |
|||
Between four and five years |
0.9 |
|||
Thereafter |
2.9 |
|||
|
£7.7 |
Country of incorporation |
Percentage held at October 2, 2004 |
Details of holding of share capital |
||||||||
Food equipment |
||||||||||
Castel MAC S.p.A. |
Italy |
100 |
8,300,000 0.52 Euro shares |
|||||||
Cleveland Range LLC. |
USA |
100 |
n/a |
|||||||
Cleveland Range Ltd. |
Canada |
100 |
32,449 Class A no par value shares |
|||||||
Convotherm Elektrogerate GmbH |
Germany |
100 |
1,533,875 6 Euro shares |
|||||||
Convotherm Singapore Pte Ltd. |
Singapore |
100 |
100,000 $1 shares |
|||||||
Enodis Corporation |
USA |
100 |
100 US$0.01 par value common stock |
|||||||
Enodis Deutschland GmbH |
Germany |
100 |
25,000 50 Euro shares |
|||||||
Enodis France SA |
France |
100 |
7,500 16 Euro shares |
|||||||
Enodis Group Limited |
England |
100 |
700,000,001 £1 ordinary shares |
|||||||
Enodis Holdings Limited* |
England |
100 |
364,885,489 £1 ordinary shares |
|||||||
Enodis Iberia SA |
Spain |
100 |
200 300 Euro shares |
|||||||
Enodis U.K. Limited |
England |
100 |
5,000 £1 ordinary shares |
|||||||
Frimont S.p.A. |
Italy |
100 |
16,000,516 46 Euro shares |
|||||||
Frymaster L.L.C. |
USA |
100 |
n/a |
|||||||
Garland Commercial Industries, Inc. |
USA |
100 |
10 no par value common stock |
|||||||
Garland Commercial Ranges Limited |
Canada |
100 |
2,000 no par value common stock |
|||||||
Guyon Productions SA |
France |
100 |
50,000 16 Euro shares |
|||||||
Hartek Beverage Handling GmbH |
Germany |
100 |
1 share of 600,000 Euros |
|||||||
Jackson MSC Inc. |
USA |
100 |
100 shares no par value common stock |
|||||||
Kysor Industrial Corporation |
USA |
100 |
100 US$1 par value common stock |
|||||||
Lincoln Foodservice Products, Inc. |
USA |
100 |
1,000 no par value common stock |
|||||||
Linea.net, Milano SrL. |
Italy |
95 |
n/a |
|||||||
Merco/Savory, Inc. |
USA |
100 |
3,000 no par value common stock |
|||||||
Merrychef Limited |
England |
100 |
44,800 £1 ordinary shares |
|||||||
Mile High Equipment Company |
USA |
100 |
200 no par value common stock |
|||||||
New Ton Food Equipment Co. Limited |
Thailand |
99.9 |
1,959,995 Thai Baht ordinary shares |
|||||||
Scotsman Beverage Systems Limited |
England |
100 |
406,500,000 1p ordinary shares |
|||||||
Scotsman Group Inc. |
USA |
100 |
1,000 US$1 par value common stock |
|||||||
Scotsman Ice Systems SA (PTY) Ltd. |
South Africa |
51 |
51 1 Rand shares |
|||||||
Scotsman Ice Systems (Shanghai) Company Limited |
China |
100 |
1 share of US$ 2,150,000 |
|||||||
Technyform Productions SA |
France |
100 |
2,500 15.24 Euro shares |
|||||||
The Delfield Company |
USA |
100 |
100 US$0.01 par value common stock |
|||||||
Vent Master (Europe) Limited |
England |
100 |
2,049,000 £1 ordinary shares |
|||||||
Viscount Catering Limited |
England |
100 |
1,500,000 £1 ordinary shares |
F-46 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Country of incorporation |
Percentage held at October 2, 2004 |
Details of holding of share capital |
||||||||
Welbilt Manufacturing (Thailand) Limited (joint venture) |
Thailand |
50+ |
9,333,333 10 Thai Baht Class A ordinary shares |
|||||||
Welbilt Walk-Ins, L.P. |
USA |
100 |
n/a |
|||||||
Property |
||||||||||
Enodis Investments Limited |
England |
100 |
65,775,400 50p ordinary shares |
|||||||
Enodis Investments Limited |
England |
100 |
145,805,094 50p preferred ordinary shares |
|||||||
Enodis Property Developments Limited |
England |
100 |
38,343,713 £1 ordinary shares |
|||||||
Investment |
||||||||||
C. Czarnikow Limited |
England |
15++ |
150,000 £1 ordinary shares |
+ | Joint venture accounted for using the equity method. |
++ | Unlisted fixed asset investment accounted for using the cost method. |
F-47 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Note |
2004
(53 weeks) |
2003
(52 weeks) |
2002 (restated Note 2)
(52 weeks) |
2004
(Note 2)
(53 weeks) |
||||||||||||
(in millions) |
||||||||||||||||
Profit/(loss) in accordance with U.K. GAAP |
£43.9 |
£9.4 |
£(86.7 |
) |
|
$78.9 |
||||||||||
Items increasing/(decreasing) operating profit/(loss): |
(* |
) |
||||||||||||||
Goodwill amortization |
(a |
) |
12.1 |
13.5 |
(13.5 |
) |
21.8 |
|||||||||
Pension costs |
(b |
) |
(3.2 |
) |
2.2 |
(2.5 |
) |
(5.8 |
) | |||||||
Deferred taxation |
(c |
) |
(25.9 |
) |
(36.9 |
) |
(16.5 |
) |
(46.6 |
) | ||||||
Gain on sale of businesses |
(d |
) |
|
|
18.0 |
|
||||||||||
Other |
(e |
) |
(1.4 |
) |
2.6 |
(1.8 |
) |
(2.5 |
) | |||||||
Net profit/(loss) in accordance with U.S. GAAP before cumulative effect of change in accounting principle |
25.5 |
(9.2 |
) |
(103.0 |
) |
45.8 |
||||||||||
Cumulative effect of change in accounting principle (SFAS 142) |
(a |
) |
|
(84.9 |
) |
|
|
|||||||||
Net profit/(loss) in accordance with U.S. GAAP |
£25.5 |
£(94.1 |
) |
£(103.0 |
) |
|
$45.8 |
|||||||||
Net profit/(loss) in accordance with U.S. GAAP represented by: |
(* |
) |
||||||||||||||
Continuing operations |
£23.3 |
£(11.7 |
) |
£(103.0 |
) |
|
$41.8 |
|||||||||
Gain on sale of discontinued operations |
2.2 |
2.5 |
|
4.0 |
||||||||||||
Cumulative effect of change in accounting principle |
|
(84.9 |
) |
|
|
|||||||||||
Net profit/(loss) in accordance with U.S. GAAP |
25.5 |
(94.1 |
) |
(103.0 |
) |
|
$45.8 |
|||||||||
Other comprehensive income/(loss), net of tax |
||||||||||||||||
Pension gains/(losses) and prepayments |
42.2 |
(1.8 |
) |
(48.9 |
) |
75.8 |
||||||||||
Financial instruments |
2.6 |
(0.5 |
) |
(0.1 |
) |
4.7 |
||||||||||
Deferred taxation |
(16.4 |
) |
2.1 |
17.1 |
(29.5 |
) | ||||||||||
Foreign currency translation adjustment |
(14.7 |
) |
(12.8 |
) |
(4.5 |
) |
(26.4 |
) | ||||||||
Other comprehensive income/(loss) |
13.7 |
(13.0 |
) |
(36.4 |
) |
24.6 |
||||||||||
Total comprehensive income/(loss) |
£39.2 |
£(107.1 |
) |
£(139.4 |
) |
|
$70.4 |
F-48 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Basic earnings per share in accordance with U.S. GAAP |
Note |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
2004
(Note 2)
(53 weeks) |
|||||||||||
|
||||||||||||||||
Basic earnings/(loss) per ordinary share in accordance with U.S. GAAP: |
(f |
) |
||||||||||||||
Continuing operations |
5.8p |
(2.9)p |
(29.3)p |
|
$0.10 |
|||||||||||
Gain on sale of discontinued operations |
0.6p |
0.6p |
|
0.01 |
||||||||||||
Cumulative effect of change in accounting principle |
|
(21.3)p |
|
|
||||||||||||
|
6.4p |
(23.6)p |
(29.3)p |
|
$0.11 |
Diluted earnings per share in accordance with U.S. GAAP |
Note |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
2004
(Note 2)
(53 weeks) |
|||||||||||
|
||||||||||||||||
Diluted earnings/(loss) per ordinary share in accordance with U.S. GAAP: |
(f |
) |
||||||||||||||
Continuing operations |
5.8p |
(2.9)p |
(29.3)p |
|
$0.10 |
|||||||||||
Gain on sale of discontinued operations |
0.5p |
0.6p |
|
0.01 |
||||||||||||
Cumulative effect of change in accounting principle |
|
(21.3)p |
|
|
||||||||||||
6.3p |
(23.6)p |
(29.3)p |
|
$0.11 |
Equity shareholders funds |
Note |
2004 |
2003
(restated Note 2) |
2004
(Note 2) |
|||||||||
(in millions) |
|||||||||||||
Equity shareholders funds in accordance with U.K. GAAP |
£196.7 |
£ 160.6 |
|
$353.6 |
|||||||||
Items increasing/(decreasing) equity shareholders funds: |
(* |
) |
|||||||||||
Goodwill |
(a |
) |
85.4 |
79.2 |
153.5 |
||||||||
Pension costs |
(b |
) |
31.4 |
(9.2 |
) |
56.5 |
|||||||
Deferred taxation |
(c |
) |
(11.8 |
) |
32.4 |
(21.2 |
) | ||||||
Other |
(e |
) |
2.3 |
(1.2 |
) |
4.0 |
|||||||
Equity shareholders funds in accordance with U.S. GAAP |
£304.0 |
£261.8 |
|
$546.4 |
Accumulated Comprehensive Income is comprised of the following: |
Note |
2004 |
2003 |
2004
(Note 2) |
|||||||||
(in millions) |
|||||||||||||
(*) |
|||||||||||||
Minimum pension liability |
£(8.5 |
) |
£(50.7 |
) |
|
$(15.3 |
) | ||||||
Financial instruments |
2.2 |
(0.4 |
) |
4.0 |
|||||||||
Deferred taxation |
2.8 |
19.2 |
(5.0 |
) | |||||||||
Foreign currency translation adjustment |
(31.9 |
) |
(17.2 |
) |
(57.3 |
) | |||||||
Accumulated other comprehensive income |
£(35.4 |
) |
£(49.1 |
) |
|
$63.6 |
F-49 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Net U.S. GAAP goodwill: |
|||||||
At the beginning of the period |
£288.0 |
£391.0 |
|||||
Cumulative effect of change in accounting principle |
|
(84.9 |
) | ||||
Currency realignment |
(20.3 |
) |
(18.1 |
) | |||
At the end of the period |
£267.7 |
£288.0 |
F-50 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
2002 |
||||||||
(in millions except per share) |
||||||||||
Reported net profit/(loss) in accordance with U.S. GAAP |
£25.5 |
(£94.1 |
) |
(£103.0 |
) | |||||
Add: Goodwill amortization |
|
|
32.5 |
|||||||
Adjusted net profit/(loss) in accordance with U.S. GAAP |
£25.5 |
(£94.1 |
) |
(£70.5 |
) | |||||
Basic earnings/(loss) per share in accordance with U.S. GAAP |
6.4p |
(23.6)p |
(29.3)p |
|||||||
Add: Goodwill amortization |
|
|
9.2p |
|||||||
Adjusted basic earnings/(loss) per share in accordance with U.S. GAAP |
6.4p |
(23.6)p |
(20.1)p |
|||||||
Diluted earnings/(loss) per share in accordance with U.S. GAAP |
6.3p |
(23.6)p |
(29.3)p |
|||||||
Add: Goodwill amortization |
|
|
9.2p |
|||||||
Diluted earnings/(loss) per share in accordance with U.S. GAAP |
6.3p |
(23.6)p |
(20.1)p |
F-51 | ||
|
ENODIS PLC NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004 |
2003 |
||||||
(in millions) |
|||||||
Balance at the beginning of the period |
£82.9 |
£54.3 |
|||||
Increase/(decrease) in valuation allowance |
(5.9 |
) |
32.1 |
||||
Currency realignment |
(1.9 |
) |
(3.5 |
) | |||
Balance at the end of the period |
£75.1 |
£82.9 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(restated
Note 2)
(52 weeks) |
||||||||
(in millions except percentages) |
||||||||||
Statutory income tax rate in region where majority of profits earned |
35.0 |
% |
35.0 |
% |
35.0 |
% | ||||
Profit/(loss) on ordinary activities before taxation |
£25.3 |
£15.9 |
£(85.5 |
) | ||||||
Tax on profit/(loss) at U.S. Federal rate |
8.9 |
£5.6 |
£(29.9 |
) | ||||||
Effect of: |
||||||||||
Permanent differences |
6.1 |
2.2 |
1.5 |
|||||||
U.S. operating loss utilization and asset recognition |
(36.6 |
) |
(3.1 |
) |
11.8 |
|||||
U.S. State and local taxes |
0.5 |
0.3 |
1.4 |
|||||||
Foreign tax |
1.5 |
1.3 |
0.7 |
|||||||
Goodwill impairment |
|
|
17.1 |
|||||||
Net other |
0.9 |
0.1 |
(1.6 |
) | ||||||
U.K. GAAP tax on (profit)/loss on ordinary activities |
£(18.7 |
) |
£6.4 |
£1.0 |
F-52 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
2004
(53 weeks)
(Note 2) |
||||||||||
(in millions except per share amounts) |
|||||||||||||
Earnings/(loss) attributable to ordinary shares in accordance with U.S. GAAP |
£25.5 |
£(94.1 |
) |
£(103.0 |
) |
|
$45.8 |
||||||
Weighted average number of ordinary shares in issue (Note 11) |
|||||||||||||
Basic |
399.6 |
399.2 |
351.0 |
399.6 |
|||||||||
Diluted |
401.9 |
399.2 |
351.0 |
401.9 |
|||||||||
Basic earnings/(loss) per share |
6.4p |
(23.6)p |
(29.3)p |
|
$0.11 |
||||||||
Diluted earnings/(loss) per share |
6.3p |
(23.6)p |
(29.3)p |
|
$0.11 |
F-53 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Cash was provided by/(used in): |
||||||||||
Operating activities |
£52.4 |
£47.5 |
£46.0 |
|||||||
Investing activities |
(14.2 |
) |
(9.4 |
) |
79.6 |
|||||
Financing activities |
(63.1 |
) |
(32.5 |
) |
(91.6 |
) | ||||
Discontinued operations |
|
(1.3 |
) |
|
||||||
Currency realignment |
(0.4 |
) |
0.7 |
(0.7 |
) | |||||
Net increase/(decrease) in cash |
(25.3 |
) |
5.0 |
33.3 |
||||||
Cash and cash equivalents at the beginning of the period |
77.7 |
72.7 |
39.4 |
|||||||
Cash and cash equivalents at the end of the period |
£52.4 |
£77.7 |
£72.7 |
F-54 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
2004
(53 weeks) |
2003
(52 weeks) |
2002
(52 weeks) |
||||||||
(in millions) |
||||||||||
Operating activities: |
||||||||||
Net cash inflow from operating activities |
£75.3 |
£73.5 |
£72.6 |
|||||||
Return on investments and servicing of finance |
(16.2 |
) |
(18.9 |
) |
(23.3 |
) | ||||
Taxation |
(6.7 |
) |
(7.1 |
) |
(3.3 |
) | ||||
Net cash inflow from operating activities in accordance with U.S. GAAP |
£52.4 |
£47.5 |
£46.0 |
|||||||
Investing activities: |
||||||||||
Payments to acquire tangible fixed assets |
£(14.0 |
) |
£(10.0 |
) |
£(9.9 |
) | ||||
Receipts from sale of tangible fixed assets |
0.6 |
0.6 |
0.9 |
|||||||
Payments/(receipts) for acquisitions and disposals |
(0.8 |
) |
|
88.6 |
||||||
Net cash flow from investing activities in accordance with U.S. GAAP |
£(14.2 |
) |
£(9.4 |
) |
£79.6 |
|||||
Financing activities: |
||||||||||
Financing |
£(62.6 |
) |
£(32.5 |
) |
£(72.7 |
) | ||||
Financing fees paid |
(0.5 |
) |
|
(18.9 |
) | |||||
Net cash flow from financing activities in accordance with U.S. GAAP |
£(63.1 |
) |
£(32.5 |
) |
£(91.6 |
) |
2004 |
2003 |
2002 |
||||||||
(in millions) |
||||||||||
Balance at the beginning of the period |
£31.4 |
£33.0 |
£36.2 |
|||||||
Charges |
16.1 |
17.6 |
21.2 |
|||||||
Amount utilized |
(15.1 |
) |
(17.5 |
) |
(19.9 |
) | ||||
Disposals |
|
|
(2.5 |
) | ||||||
Foreign currency translation |
(2.2 |
) |
(1.7 |
) |
(2.0 |
) | ||||
Balance at the end of the period (i) |
£30.2 |
£31.4 |
£33.0 |
F-55 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
U.S. Plans |
|
Non U.S. Plan |
| ||||
Equity |
60 |
% |
54 |
% | |||
Fixed Income |
40 |
% |
46 |
% |
F-56 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Pension Plans |
|||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
||||||||||||||
(in millions) |
|||||||||||||||||||
Change in benefit obligation: |
|||||||||||||||||||
Accumulated benefit obligation, beginning of the period |
£29.0 |
£90.8 |
£29.2 |
£81.7 |
£37.5 |
£77.0 |
|||||||||||||
Service cost |
0.3 |
0.7 |
0.3 |
0.9 |
0.3 |
1.0 |
|||||||||||||
Interest cost |
1.6 |
4.7 |
1.8 |
4.2 |
2.3 |
4.3 |
|||||||||||||
Plan participants contributions |
|
|
|
0.1 |
|
0.1 |
|||||||||||||
Plan settlement |
|
|
0.4 |
|
|
|
|||||||||||||
Plan amendment |
|
|
|
|
0.5 |
|
|||||||||||||
Net actuarial loss |
1.0 |
(7.0 |
) |
2.9 |
7.5 |
0.1 |
3.2 |
||||||||||||
Benefits paid |
(1.8 |
) |
(4.2 |
) |
(3.6 |
) |
(3.9 |
) |
(9.6 |
) |
(4.0 |
) | |||||||
Foreign exchange |
(2.2 |
) |
|
(2.0 |
) |
0.3 |
(1.9 |
) |
0.1 |
||||||||||
Accumulated benefit obligation, end of the period |
£27.9 |
£85.0 |
£29.0 |
£90.8 |
£29.2 |
£81.7 |
|||||||||||||
Change in plan assets: |
|||||||||||||||||||
Fair value of plan assets, beginning of the period |
£20.6 |
£74.8 |
£22.5 |
£68.8 |
£35.0 |
£77.8 |
|||||||||||||
Actual return on plan assets |
1.8 |
6.9 |
2.8 |
9.5 |
(1.4 |
) |
(5.5 |
) | |||||||||||
Employer contributions |
0.2 |
1.3 |
0.3 |
-0.3 |
0.2 |
0.4 |
|||||||||||||
Plan participants contributions |
|
|
|
0.1 |
|
0.1 |
|||||||||||||
Benefits paid |
(1.8 |
) |
(4.2 |
) |
(3.6 |
) |
(3.9 |
) |
(9.6 |
) |
(4.0 |
) | |||||||
Foreign exchange |
(1.6 |
) |
|
(1.4 |
) |
|
(1.7 |
) |
|
||||||||||
Fair value of plan assets, end of the period |
£19.2 |
£78.8 |
£20.6 |
£74.8 |
£22.5 |
£68.8 |
F-57 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Pension Costs |
|||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Funded status |
£(8.6 |
) |
£(6.2 |
) |
£(8.4 |
) |
£(16.0 |
) |
£(6.7 |
) |
£(12.9 |
) | |||||||
Unrecognized prior year service |
0.9 |
|
1.1 |
|
1.3 |
|
|||||||||||||
Unrecognized transition asset |
|
|
|
(1.5 |
) |
|
(2.9 |
) | |||||||||||
Unrecognized net actuarial (gain)/loss |
9.0 |
32.4 |
-9.7 |
43.9 |
8.9 |
43.1 |
|||||||||||||
Prepaid pension cost |
£1.3 |
£26.2 |
£2.4 |
£26.4 |
£3.5 |
£27.3 |
|||||||||||||
Amounts recognized in the balance sheet consist of: |
|||||||||||||||||||
Prepaid benefit cost |
£1.3 |
£26.3 |
£ |
£(4.6 |
) |
£ |
£ |
||||||||||||
Accrued benefit liability |
(10.2 |
) |
(0.5 |
) |
(8.9 |
) |
(10.9 |
) |
(7.4 |
) |
(13.7 |
) | |||||||
Unamortized service cost |
2.1 |
|
|
|
|
|
|||||||||||||
Intangible fixed asset |
|
|
2.5 |
|
3.0 |
|
|||||||||||||
Accumulated other comprehensive loss |
8.1 |
0.4 |
8.8 |
41.9 |
7.9 |
41.0 |
|||||||||||||
Net amount recognized |
£1.3 |
£26.2 |
£2.4 |
£26.4 |
£3.5 |
£27.3 |
|
Pension Costs |
||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Components of net periodic benefit cost: |
|||||||||||||||||||
Service cost |
£0.3 |
£0.7 |
£0.3 |
£0.9 |
£0.3 |
£1.0 |
|||||||||||||
Interest cost |
1.6 |
4.7 |
1.8 |
4.2 |
2.3 |
4.3 |
|||||||||||||
Expected return on plan assets |
(1.3 |
) |
(4.3 |
) |
(1.8 |
) |
(4.7 |
) |
(2.7 |
) |
(6.1 |
) | |||||||
Amortization of unrecognized prior service costs |
0.1 |
|
0.1 |
|
0.1 |
|
|||||||||||||
Amortization of transition obligation |
|
(1.5 |
) |
|
(1.5 |
) |
|
(1.5 |
) | ||||||||||
Amortization of actuarial loss |
0.4 |
2.4 |
0.4 |
2.5 |
0.2 |
1.4 |
|||||||||||||
Settlement charge |
|
|
0.4 |
|
2.4 |
|
|||||||||||||
Net periodic pension cost |
£1.1 |
£2.0 |
£1.2 |
£1.4 |
£2.6 |
£(0.9 |
) | ||||||||||||
Information for pension plans with an accumulated benefit obligation in excess of plan assets: |
|||||||||||||||||||
Projected benefit obligation |
£27.9 |
£85.0 |
£29.0 |
£90.8 |
£29.2 |
£81.7 |
|||||||||||||
Accumulated benefit obligation |
27.9 |
85.0 |
29.0 |
90.8 |
29.2 |
81.7 |
|||||||||||||
Fair value of plan assets |
19.2 |
78.8 |
20.6 |
74.8 |
22.5 |
68.8 |
F-58 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
|
Pension Costs |
||||||||||||||||||
2004 |
2003 |
2002 |
|||||||||||||||||
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
||||||||||||||
(in millions, except percentages) |
|||||||||||||||||||
Weighted average assumptions used to determine the benefit obligation: |
|||||||||||||||||||
Discount rate |
5.8 |
% |
5.5 |
% |
6.3 |
% |
5.3 |
% |
6.8 |
% |
5.4 |
% | |||||||
Rate of compensation increase |
n/a |
4.5 |
% |
n/a |
4.2 |
% |
n/a |
3.8 |
% | ||||||||||
Expected return on assets |
6.8 |
% |
6.2 |
% |
8.5 |
% |
5.9 |
% |
8.5 |
% |
6.9 |
% | |||||||
Weighted average assumptions used to determine the net benefit cost: |
|||||||||||||||||||
Discount rate |
6.3 |
% |
5.3 |
% |
6.8 |
% |
5.4 |
% |
6.8 |
% |
6.1 |
% | |||||||
Rate of compensation increase |
n/a |
4.2 |
% |
n/a |
3.8 |
% |
n/a |
4.5 |
% | ||||||||||
Expected return on assets |
8.5 |
% |
5.9 |
% |
8.5 |
% |
6.9 |
% |
8.5 |
% |
8.1 |
% |
2004 |
2003 |
||||||||||||
U.S. |
Non-U.S. |
U.S. |
Non-U.S. |
||||||||||
Equity securities |
61.7 |
% |
52.7 |
% |
62.0 |
% |
52.9 |
% | |||||
Fixed investments |
36.6 |
% |
34.3 |
% |
37.2 |
% |
43.3 |
% | |||||
Real estate |
|
% |
|
% |
|
% |
2.5 |
% | |||||
Cash |
1.7 |
% |
2.2 |
% |
|
% |
1.1 |
% | |||||
Other |
|
% |
10.8 |
% |
0.8 |
% |
0.2 |
% | |||||
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Pension Plans |
Post-retirement Medical Plans |
||||||
(in millions) |
|||||||
No later than one year |
£1.8 |
£0.2 |
|||||
Between one and two years |
1.8 |
0.2 |
|||||
Between two and three years |
1.8 |
0.2 |
|||||
Between three and four years |
1.9 |
0.3 |
|||||
Between four and five years |
1.9 |
0.3 |
|||||
Between five and ten years |
9.7 |
1.4 |
F-59 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Increase |
(Decrease) |
||||||
(in millions) |
|||||||
Effect on total of service and interest cost components |
£ |
£ |
|||||
Effect on post retirement benefit obligation |
0.4 |
(0.3 |
) |
Increase |
(Decrease) |
||||||
(in millions) |
|||||||
Effect on total of service and interest cost components |
£ |
£ |
|||||
Effect on post retirement benefit obligation |
£0.4 |
£(0.3 |
) |
Increase |
(Decrease) |
||||||
(in millions) |
|||||||
Effect on total of service and interest cost components |
£ |
£ |
|||||
Effect on post retirement benefit obligation |
£0.4 |
£(0.4 |
) |
F-60 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Post-retirement Medical Plans
(North America only) |
||||||||||
2004 |
2003 |
2002 |
||||||||
(in millions, except percentages) |
||||||||||
Change in benefit obligation: |
||||||||||
Accumulated benefit obligation, beginning of the period |
£4.5 |
£4.1 |
£2.9 |
|||||||
Service cost |
|
|
0.1 |
|||||||
Interest cost |
0.2 |
0.3 |
0.2 |
|||||||
Plan participants contributions |
0.2 |
0.2 |
0.2 |
|||||||
Plan amendment |
|
|
|
|||||||
Net actuarial (gain)/loss |
0.1 |
0.7 |
1.1 |
|||||||
Benefits paid |
(0.4 |
) |
(0.4 |
) |
(0.4 |
) | ||||
Foreign exchange |
(0.2 |
) |
(0.4 |
) |
|
|||||
Accumulated benefit obligation, end of the period |
£4.4 |
£4.5 |
£4.1 |
Post-retirement Medical Plans
(North America only) |
||||||||||
2004 |
2003 |
2002 |
||||||||
(in millions, except percentages) |
||||||||||
Change in plan assets: |
||||||||||
Employer contributions |
£0.3 |
£0.2 |
£0.2 |
|||||||
Plan participants contributions |
0.2 |
0.2 |
0.2 |
|||||||
Benefits paid |
(0.4 |
) |
(0.4 |
) |
(0.4 |
) | ||||
Fair value of plan assets, end of the period |
£0.1 |
£ |
£ |
|||||||
Funded status |
£(4.4 |
) |
£(4.5 |
) |
£(4.1 |
) | ||||
Unrecognized prior year service |
(0.1 |
) |
(0.1 |
) |
(0.2 |
) | ||||
Unrecognized net actuarial (gain)/loss |
0.9 |
0.9 |
0.9 |
|||||||
Accrued pension cost |
£(3.6 |
) |
£(3.7 |
) |
£(3.4 |
) | ||||
Amounts recognized in the balance sheet consist of: |
||||||||||
Accrued benefit cost |
£(2.8 |
) |
£ |
£ |
||||||
Accrued benefit liability |
(0.8 |
) |
(3.7 |
) |
(3.4 |
) | ||||
|
£(3.6 |
) |
£(3.7 |
) |
£(3.4 |
) |
F-61 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Post-retirement Medical Plans
(North America only) |
||||||||||
2004 |
2003 |
2002 |
||||||||
(in millions, except percentages) |
||||||||||
Components of net periodic benefit cost: |
||||||||||
Service cost |
£ |
£ |
£0.1 |
|||||||
Interest cost |
0.2 |
0.3 |
0.2 |
|||||||
Unrecognized prior year service |
(0.1 |
) |
|
|
||||||
Amortization of unrecognized losses |
0.1 |
|
|
|||||||
Net periodic pension cost |
£0.2 |
£0.3 |
£0.3 |
|||||||
Weighted average assumptions used to determine the benefit obligation for post-retirement medical plans: |
||||||||||
Discount rate |
5.8 |
% |
6.3 |
% |
6.8 |
% | ||||
Expected return on assets |
n/a |
n/a |
n/a |
|||||||
Rate of compensation |
n/a |
n/a |
n/a |
|||||||
Weighted average assumptions used to determine the net periodic benefit cost for post-retirement medical plans: |
||||||||||
Discount rate |
6.3 |
% |
6.8 |
% |
7.5 |
% | ||||
Expected return on assets |
n/a |
n/a |
n/a |
|||||||
Rate of compensation |
n/a |
n/a |
n/a |
|||||||
£0.2 million is the estimate of post_retirement medical contributions expected to be paid by Enodis Plc or its subsidiaries within the next 12 months. |
F-62 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Fiscal Years Ended |
||||||||||
October 2, 2004 |
September 27, 2003 |
September 28, 2002 |
||||||||
Dividend yield |
0.0 |
% |
0.0 |
% |
2.5 |
% | ||||
Volatility |
70.3 |
% |
70.4 |
% |
65.5 |
% | ||||
Risk-free interest rate |
2.5 |
% |
2.4 |
% |
5.1 |
% | ||||
Expected life in years |
3.0 |
3.0 |
3.0 |
|||||||
Net profit/(loss) as reported (in millions) |
£25.5 |
£(94.1 |
) |
£(103.0 |
) | |||||
Deduct: Total stock based compensation benefit/(expense) determined under the fair value based method for all awards |
(2.8 |
) |
|
0.6 |
||||||
Pro forma net profit/(loss) |
£22.7 |
£(94.1 |
) |
£(102.4 |
) | |||||
Basic U.S. GAAP earnings/(loss) per ordinary share (in pence): |
||||||||||
As reported |
6.4p |
(23.6)p |
(29.3)p |
|||||||
Pro forma |
5.7p |
(23.6)p |
(29.2)p |
|||||||
Diluted U.S. GAAP earnings/(loss) per ordinary share (in pence): |
||||||||||
As reported |
6.3p |
(23.6)p |
(29.3)p |
|||||||
Pro forma |
5.6p |
(23.6)p |
(29.2)p |
F-63 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Sharesave scheme
(1992) |
Executive Share Scheme (1984) |
Executive Share Scheme (1995) |
Executive Share Scheme (2001) |
||||||||||||||||||||||
Options |
Weighted
Average
Exercise
Price |
Options |
Weighted
Average
Exercise
Price |
Options |
Weighted
Average
Exercise
Price |
Options |
Weighted
Average
Exercise
Price |
||||||||||||||||||
Outstanding at September 29, 2001 |
1,527,102 |
£1.47 |
144,333 |
£1.26 |
3,679,645 |
£1.99 |
4,634,884 |
1.35 |
|||||||||||||||||
Granted |
|
|
|
|
|
|
6,604,174 |
0.95 |
|||||||||||||||||
Exercised |
(2,042 |
) |
1.12 |
|
|
|
|
|
|
||||||||||||||||
Forfeited |
(1,402,179 |
) |
1.45 |
|
|
(1,142,593 |
) |
1.93 |
(1,845,822 |
) |
1.31 |
||||||||||||||
Outstanding at September 28, 2002 |
122,881 |
1.66 |
144,333 |
1.26 |
2,537,052 |
2.02 |
9,393,236 |
1.08 |
|||||||||||||||||
Granted |
|
|
|
|
|
|
6,461,490 |
0.61 |
|||||||||||||||||
Exercised |
|
|
|
|
|
|
|
|
|||||||||||||||||
Forfeited |
(70,407 |
) |
1.57 |
(144,333 |
) |
1.26 |
(474,219 |
) |
2.08 |
(1,179,329 |
) |
1.15 |
|||||||||||||
Outstanding at September 27, 2003 |
52,474 |
1.78 |
|
|
2,062,833 |
2.02 |
14,675,397 |
0.87 |
|||||||||||||||||
Granted |
|
|
|
|
|
|
8,043,419 |
0.84 |
|||||||||||||||||
Exercised |
|
|
|
|
|
|
(593,220 |
) |
0.59 |
||||||||||||||||
Forfeited |
(5,168 |
) |
2.05 |
|
|
(1,065,288 |
) |
2.05 |
(877,158 |
) |
0.95 |
||||||||||||||
Outstanding at October 2, 2004 |
47,306 |
£1.75 |
|
£ |
997,545 |
£1.98 |
21,248,438 |
£0.86 |
|||||||||||||||||
Weighted average remaining contractual life (years) as at October 2, 2004 |
2.3 |
|
4.4 |
7.7 |
|||||||||||||||||||||
Options exercisable at October 2, 2004 |
13,623 |
£1.56 |
|
£ |
997,545 |
£1.98 |
2,342,728 |
£1.35 |
F-64 | ||
|
ENODIS PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For fiscal years ended October 2, 2004, September 27, 2003 and September 28, 2002 |
Options Outstanding |
Options Exercisable |
|||||||||||||||
Range of Exercise Prices |
Number of Options |
Weighted
Average
Remaining Contractual Life (years) |
Weighted
Average
Exercise
Price £ |
Options |
Weighted
Average
Exercise
Price £ |
|||||||||||
£0.49 - £1.00 |
18,493,084 |
8.5 |
£0.77 |
471,988 |
£0.81 |
|||||||||||
£1.01 - £1.50 |
2,909,833 |
6.3 |
1.44 |
2,025,218 |
1.46 |
|||||||||||
£1.51 - £2.00 |
216,084 |
5.0 |
1.71 |
196,387 |
1.72 |
|||||||||||
£2.01 - £2.50 |
427,683 |
4.8 |
2.13 |
413,697 |
2.13 |
|||||||||||
£2.51 - £3.02 |
246,605 |
5.7 |
2.60 |
246,606 |
2.61 |
|||||||||||
£0.49 - £3.02 |
22,293,289 |
8.1 |
£0.91 |
3,353,896 |
£1.55 |
F-65 | |||
|
ENODIS PLC
| ||
December 21, 2004 |
By: |
/s/ David S. McCulloch |
David S. McCulloch
Chief Executive Officer |
|
Exhibit No. |
Description of Document |
1.1
|
Certificate of Incorporation, as amended.(1)
|
1.2
|
Memorandum of Association of the Registrant.(2)
|
1.3
|
Articles of Association of the Registrant.(2)
|
2
|
Indenture in respect of 10 3/8% senior subordinated notes due 2012, between the Registrant and The Bank of New York, acting through its London branch, as Trustee, dated March 26, 2002.(2)
|
4.1
|
Form of Deposit Agreement among the Registrant, The Bank of New York, as Depositary, and all owners and holders from time to time of ADSs issued thereunder, including the form of ADS.(1)
|
4.2
|
The Registrants Employee Stock Purchase Plan and Form of Subscription Agreement.(3)
|
4.3
|
The Registrants Share Matching Scheme.(3)
|
4.4
|
The Registrants Sharesave Scheme 2002.(4)
|
4.5
|
Employment agreement between Enodis Corporation and David S. McCulloch, dated as at June 1, 2003. (5)
|
4.6
|
Employment agreement between Enodis Corporation and W. David Wrench, dated as at July 21, 2003. (5)
|
4.7
|
Employment agreement between Enodis Corporation and Robert C. Eimers, dated as at July 21, 2003. (5)
|
4.8
|
Supplemental Agreement between the Registrant and The Royal Bank of Scotland plc as Facility Agent dated November 17, 2003. Portions of this exhibit have been omitted under a request for confidential treatment filed with the SEC. (5) |
4.9
|
The Registrants Executive Share Option Scheme (1993) incorporating amendments to November 18, 2003. (5)
|
4.10
|
The Registrants Executive Share Option Scheme (1995) incorporating amendments to November 18, 2003. (5)
|
4.11
|
The Registrants Executive Share Option Scheme (2001) incorporating amendments to November 18, 2003. (5)
|
4.12
|
Facility Agreement between the Registrant and The Royal Bank of Scotland plc as acting Agent dated September 17, 2004.
|
8
|
Significant Subsidiaries.
|
12
|
Section 302 Certifications (Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended).
|
13
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
15
|
Consent of Independent Registered Public Accounting Firm.
|
(1) | Incorporated by reference to our registration statement on Form 20-F (File No. 1-15032), filed on June 9, 2000, as amended by Amendment No. 1, filed on June 28, 2000 and as amended by Amendment No. 2, filed on July 5, 2000. |
(2) | Incorporated by reference to our registration statement on Form F-4 (File No. 333-85102), filed on March 28, 2002, as amended by Amendment No. 1, filed on June 17, 2002, as amended by Amendment No. 2, filed on July 15, 2002, as amended by Amendment No. 3, filed on August 15, 2002, and as amended by Amendment No. 4, filed on August 27, 2002. |
(3) | Incorporated by reference to our registration statement on Form S-8 (File No. 333-61638), filed on May 25, 2001. |
(4) | Incorporated by reference to our annual report on Form 20-F (File No. 1-15032), for the fiscal year ended September 29, 2001. |
(5) | Incorporated by reference to our annual report on Form 20-F for the fiscal year ended September 27, 2003. |
| ||