SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549


                                FORM 10-QSB

                                 (Mark One)

 |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934

             For the quarterly period ended September 30, 2006

 |_| Transition report under Section 13 or 15(d) of the Exchange Act.

      For the transition period from ______________ to ______________

                      Commission file number 000-31380
                                            ----------

                            ATLAS MINING COMPANY
                           ---------------------
           (Exact name of registrant as specified in its charter)


          Idaho                                        82-0096527
-------------------------------        ------------------------------------
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
 incorporation or organization)


    630 East Mullan Avenue, Osburn, Idaho                     83849
   ---------------------------------------                   --------
   (Address of principal executive offices)                 (Zip Code)


                                 (208) 556-1181
                                 --------------
                 Issuer's telephone number, including area code

Former  name,  former  address  and  formal  fiscal  year, if changed since
last report:  N/A

Indicate by check whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES /X/ NO /_/

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). YES /_/  NO /X/

The number of shares outstanding of each of the issuer's classes of common
equity as of November 14, 2006 was as follows: 50,281,367 shares of Common
Stock.

     Transitional Small Business Disclosure Format:    YES /_/  NO /X/



                            ATLAS MINING COMPANY
                  THIRD QUARTER 2006 REPORT ON FORM 10-QSB
                             TABLE OF CONTENTS

                                                                      PAGE
                                                                     ------

                      PART I.    FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

    Unaudited Consolidated Balance Sheets
      September 30, 2006 . . . . . . . . . . . . . . . . . . . . . . . .3

    Unaudited Consolidated Statements of Operations
      for the Three Months Ended September 30, 2006 and 2005,
      and the Nine Months Ended September 30, 2006 and 2005. . . . . . .5

    Unaudited Consolidated Statements of Cash Flows for
      the Nine Months Ended September 30, 2006 and 2005. . . . . . . . .6

    Notes to Unaudited Consolidated Financial Statements . . . . . . . .7

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations . . . . . . . . 26

Item 3.  Controls and Procedures . . . . . . . . . . . . . . . . . . . 29

                        PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . 29

Item 2.  Unregistered Sales of Equity Securities and Use of
         Securities . . . . . . . . . . . . . . . . . . . . . . . . .  29

Item 3.  Defaults Upon Senior Securities . . . . . . . . . . . . . . . 29

Item 4.  Submission of Matters to a Vote of Security Holders . . . . . 29

Item 5.  Other Information . . . . . . . . . . . . . . . . . . . . . . 29

Item 6.  Exhibits. . . . . . . . . . . . . . . . . . . . . . . . . . . 30

         Certification under Sarbanes-Oxley Act of 2002. . . . . . . . 32

         Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . 31



                    Atlas Mining Company and Subsidiary
                        Consolidated Balance Sheets
                                (Unaudited)


                                     ASSETS
                                     -------
                                                   September 30,   December 31,
                                                        2006           2005
                                                   -------------  -------------
                                                     (unaudited)
                                                            
Current Assets
  Cash                                             $    278,378   $  2,215,930
  Accounts receivable (net of allowance of $0)          520,655         40,174
  Investments - available for sale                       23,128         19,538
  Advances                                                   96            750
  Deposits and prepaids                                 190,484        100,454
                                                   -------------  -------------
    Total Current Assets                              1,012,741      2,376,846
                                                   -------------  -------------
Property and Equipment
  Land and tunnels                                    1,129,034      1,005,159
  Land improvements                                      24,111            -
  Buildings and equipment                               259,521        188,192
  Mining equipment                                      963,508        244,499
  Milling equipment                                     556,242        247,714
  Drilling equipment                                     61,516            -
  Office equipment                                        1,300         26,689
  Vehicles                                              128,240        111,259
  Less:  Accumulated depreciation                      (398,299)      (229,310)
                                                   -------------  -------------
    Total Property and Equipment                      2,725,173      1,594,200
                                                   -------------  -------------
Other Assets
  Long-term Note Receivable                              50,419         50,000
  Mining supplies                                         9,000          9,000
                                                   -------------  -------------
    Total Other Assets                                   59,419         59,000
                                                   -------------  -------------
    Total Assets                                   $  3,797,333   $  4,030,045
                                                   =============  =============


 The accompanying notes are an integral part of these financial statements.
                                     3


                    Atlas Mining Company and Subsidiary
                        Consolidated Balance Sheets
                                (Unaudited)



                         LIABILITIES AND STOCKHOLDERS' EQUITY
                         ------------------------------------

                                                   September 30,   December 31,
                                                        2006           2005
                                                   -------------  -------------
                                                     (unaudited)
                                                            
Current Liabilities
  Accounts payable and accrued liabilities         $    299,119   $    101,532
  Current portion of long-term debt                     284,778         25,973
  Current portion of capital lease liabilities           43,002            -
                                                   -------------  -------------
    Total Current Liabilities                           626,899        127,505
                                                   -------------  -------------
Long-Term Liabilities
  Notes payable, net of current portion                 125,562         23,688
  Capital lease liabilities,
   net of current portion                                33,934            -
                                                   -------------  -------------
    Total Long-Term Liabilities                         159,496         23,688
                                                   -------------  -------------
Minority Interest                                        52,797         52,797

Stockholders' Equity (Deficit)
  Preferred stock, $1.00 par value, 10,000,000
   shares authorized, noncumulative, nonvoting,
   nonconvertible, none issued or outstanding               -              -
  Common stock, no par value, 60,000,000 shares
   authorized, 49,491,367 and 48,852,892 shares
   issued and outstanding, respectively              14,505,525     13,598,660
  Cost of treasury stock, 1,313,022 in 2006
   and 2005                                            (131,221)      (131,221)
  Accumulated Deficit                               (11,416,337)    (9,641,558)
  Accumulated other comprehensive income (loss)             174            174
                                                   -------------  -------------
    Total Stockholders' Equity (Deficit)              2,958,141      3,826,055
                                                   -------------  -------------
    Total Liabilities and Stockholders' Equity     $  3,797,333   $  4,030,045
                                                   =============  =============



 The accompanying notes are an integral part of these financial statements.
                                     4

                            Atlas Mining Company
                   Consolidated Statements of Operations
                                (Unaudited)


                                      For the Three            For the Nine
                                       Months Ended             Months Ended
                                       September 30,            September 30,
                                -------------------------  --------------------------
                                    2006         2005          2006          2005
                                ------------ ------------  ------------  ------------
                                                             
Revenues - Contract Mining      $ 1,144,762   $  234,448   $ 2,246,591   $   392,926
Revenues - Mining Production             -             -            -             -
Revenues - Timber                        -             -            -             -
                                ------------ ------------  ------------  ------------
     Total Revenues               1,144,762      234,448     2,246,591       392,926
                                ------------ ------------  ------------  ------------
Cost of Sales - Contract
  Mining                            690,744      145,119    1,392,989        324,382
Cost of Sales - Mining
  Production                           -           9,229          -           21,188
Cost of Sales - Timber                 -           5,734          -            6,268
                                ------------ ------------  ------------  ------------
     Total Cost of Sales            690,744      160,082     1,392,989       351,838
                                ------------ ------------  ------------  ------------
Gross Profit (Loss)                 454,018       74,366       853,602        41,088
                                ------------ ------------  ------------  ------------
Operating Expenses
  Exploration & development
   costs                            458,129      198,475     1,581,340       494,978
  Mining production costs            74,938            -       255,798             -
  General & administrative          229,314      283,973       797,278     2,223,778
                                ------------ ------------  ------------  ------------
     Total Operating Expenses       762,381      482,448     2,634,416     2,718,756
                                ------------ ------------  ------------  ------------
Net Operating Income (Loss)        (308,363)    (408,082)   (1,780,814)   (2,677,668)
                                ------------ ------------  ------------  ------------
Other Income(Expense)
  Interest income                     4,871       16,204        25,942        16,720
  Interest expense                  (18,554)     (37,364)      (20,040)      (76,847)
  Miscellaneous Income                   51           15           133            21
  Minority Interest                       -            -             -             3
  Gain (Loss) on Settlement
   of Debt                                -       17,618             -        51,042
                                ------------ ------------  ------------  ------------
      Total Other Income
      (Expense)                     (13,632)      (3,527)        6,035        (9,061)
                                ------------ ------------  ------------  ------------
Income (Loss) Before
Income Taxes                       (321,995)    (411,609)   (1,774,779)   (2,686,729)

Provision (Benefit)
for Income Taxes                         -             -            -             -
                                ------------ ------------  ------------  ------------
Net Income (Loss)               $  (321,995) $  (411,609)  $(1,774,779)  $(2,686,729)
                                ============ ============  ============  ============
Net Income (Loss) Per Share     $    (0.01)  $     (0.01)  $     (0.04)  $     (0.06)
                                ============ ============  ============  ============
Weighted Average Shares
Outstanding                      49,444,280   48,221,558    49,001,524    44,034,104
                                ============ ============  ============  ============



The accompanying notes are an integral part of these financial statements.
                                     5


                    Atlas Mining Company and Subsidiary
                   Consolidated Statements of Cash Flows
                                (Unaudited)



                                                           For the Nine Months Ended
                                                                 September 30,
                                                          --------------------------
                                                              2006          2005
                                                          ------------  ------------
                                                                  

Cash Flows from Operating Activities:
  Net Income (Loss)                                       $(1,774,779)  $(2,686,729)
  Adjustments to Reconcile Net Loss to Net Cash
  Provided by Operations:
   Depreciation                                               168,806        82,873
   Amortization                                                   182             -
   Stock issued for services                                   45,000     1,251,387
   Warrants issued for services                                   -         390,489
   Compensation for options                                    50,550             -
   Gain on Settlement of Debt                                     -         (51,042)
  Change in Operating Assets and Liabilities:
   (Increase) Decrease in:
    Accounts receivable                                      (480,482)      140,065
    Deposits and prepaids                                     (90,030)      (17,336)
    Notes receivable                                             (419)            -
    Other current receivables                                     654          (231)
    Accounts payable and accrued expenses                     197,587      (185,126)
                                                          ------------  ------------
Net Cash Provided(Used) by Operating Activities            (1,882,931)   (1,075,650)

Cash Flows from Investing Activities:
  Purchases of equipment                                     (979,975)     (627,141)
  Purchases of land improvements                              (24,111)            -
  Purchases investment in land and tunnels                   (123,876)            -
  Purchases of vehicles                                       (16,980)            -
  Purchases of investments                                     (3,590)            -
                                                          ------------  ------------
Net Cash Provided (Used) by Investing Activities           (1,148,532)     (627,141)

Cash Flows from Financing Activities:
  Payments on notes payable                                   (76,735)     (979,320)
  Payments on capital leases                                  (77,374)            -
  Proceeds from notes payable                                 436,705             -
  Proceeds from issuance of common stock                      811,315     5,160,056
                                                          ------------  ------------
Net Cash Provided (Used) by Financing Activities            1,093,911     4,180,736
                                                          ------------  ------------
Increase (Decrease) in Cash                                (1,937,552)    2,477,945

Cash and Cash Equivalents at Beginning of Period            2,215,930       206,635
                                                          ------------  ------------
Cash and Cash Equivalents at End of Period                $   278,378   $ 2,684,580
                                                          ============  ============

 The accompanying notes are an integral part of these financial statements.
                                     6


                            Atlas Mining Company
             Consolidated Statements of Cash Flows (Continued)
                                (Unaudited)



                                                          For the Nine Months Ended
                                                                 September 30,
                                                          --------------------------
                                                              2006          2005
                                                          ------------  ------------
                                                                  

Cash Paid For:
  Interest                                                $    27,847   $    76,847
  Income Taxes                                            $         -   $         -

Supplemental Disclosure of Non-Cash Investing and
Financing Activities:
  Stock issued for services                               $    45,000   $ 1,251,387
  Stock issued for notes payable                          $         -   $   150,000
  Warrants issued for services                            $         -   $   390,489
  Leasing activity for equipment purchases                $   155,019   $         -

















 The accompanying notes are an integral part of these financial statements.
                                     7


                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    a.  Organization

    Atlas Mining Company ("the Company") was incorporated in the state of
    Idaho on March 4, 1924.  The Company was formed for the purpose of
    exploring and developing the Atlas mine, a consolidation of several
    patented mining claims located in Coeur d'Alene mining district near
    Mullan, Idaho.  The Company eventually became inactive as a result of
    low silver prices.

    In September 1997, the Company became active and purchased
    substantially all of the operating equipment and mining supplies from
    Fausett International, Inc., a related party.  The purchase price
    totaled $1,416,099, which consisted of $50,000 cash, 875,000 shares of
    the Company's common stock valued at $350,000 and a note payable of
    $1,016,094.  After the purchase, the Company commenced contracting
    operations through the trade name, Atlas Fausett Contracting.  Through
    Atlas Fausett Contracting, the Company provides shaft sinking,
    underground mine development and contracting primarily to companies in
    the mining and civil industries.  In 2002, the Company settled out the
    debt to Fausett International, Inc. and returned a majority of the
    unusable equipment; however the Company continues to pursue
    contracting activities. The Company also pursues property acquisitions
    and resource development projects.

    In 1997 and 1998, the Company was to exchange 844,560 shares of its
    common stock for all of the outstanding shares of Sierra Silver Lead
    Mines, Inc. (Sierra), an Idaho corporation.  The Company has been
    unable to locate some of the shareholders of Sierra, and, as of
    September 30, 2006, 384,465 shares of the Company's common stock had
    not been exchanged.  Therefore, the Company agreed to transfer the
    stock to an Atlas Mining Company Trust account in trust for the
    unlocated shareholders of Sierra Silver. The acquisition of Sierra has
    been recorded as a purchase.  The purchase price totaled $276,157.
    All of the assets and liabilities of Sierra were transferred to the
    Company and Sierra ceased to exist.

    In April 1999, the Company exchanged 741,816 shares of its common
    stock and paid cash of $15,770 for all of the outstanding shares of
    Olympic Silver Resources, Inc. (Olympic), a Nevada corporation.
    Olympic holds the rights to the San Acacio Mine in Zacatecas, Mexico.
    The purchase price totaled $228,566.  The acquisition has been
    recorded as a purchase and all of the assets and liabilities were
    transferred to the Company.  In 2001, the Company did not renew the
    rights to the property due to increased carrying costs.


                                     8


                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

    In 1998 and 1999, the Company exchanged 71,238 shares of its common
    stock for 53% of the outstanding shares of Park Copper and Gold
    Mining, Ltd. (Park Copper), an Idaho corporation.  The purchase price
    totaled $72,825.  The acquisition was recorded as a purchase.

    In July 2001, Atlas Mining Company began leasing the Dragon Mine from
    Conjecture Silver Mines, Inc. of Spokane, Washington. Conjecture Mines
    has since been merged into Chester Mines, Inc. at the same location.
    The Company initially paid 400,000 shares of our common stock, valued
    at $100,000, for a one-year lease. Under the terms of the lease
    agreement, the Company had the right to renew the lease annually in
    exchange for 100,000 additional shares of common stock, or the option
    to purchase the property for $500,000 if $1,000,000 in sales were
    realized from the mine in a 12-month period.  The Company exercised
    the option to purchase the Dragon Mine on August 18, 2005 for
    $500,000. The property consists of 38 patented mining claims on
    approximately 230 acres.  The Dragon Mine is located in Eureka, Utah.

    b.  Revenue Recognition

    Revenue is recognized when earned. The Company's revenue recognition
    policies are in compliance the Securities and Exchange Commission
    Staff Accounting Bulletin No. 101 and 104. The Company sells contract
    mining services, mined halloysite clay, and raw timber.

    Revenue for contract mining services is recognized once a contract
    with a fixed and determinable fee has been established, the services
    have been rendered, and collection is reasonably assured.

    Revenue for mined halloysite clay is recognized upon shipment and
    customer acceptance, once a contract with a fixed and determinable fee
    has been established, and collection is received or the resulting
    receivable is deemed probable.  Certain of the Company's sales
    contracts call for a fixed price per ton plus a percentage of future
    sales revenue on the resale of product.  Revenues are recorded at the
    time of sale based upon the fixed price per ton upon shipment.
    Revenues from the future resale of the product are recognized upon
    receipt as amounts are not easily or readily determinable.

    Revenue for harvested raw timber is recognized once it has been
    shipped to the mill, a contract with a fixed and determinable fee has
    been established, and collection is received or the resulting
    receivable is deemed probable.









                                     9

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

    c.  Bad Debts

    Bad debts on receivables are charged to expense in the year the
    receivable is determined uncollectible; therefore, no allowance for
    doubtful accounts is included in the financial statements.  Amounts
    determined as uncollectible are not significant to the overall
    presentation of the financial statements.

    d.  Basis of Consolidation

    The Company's investments representing a 50% or greater interest are
    consolidated.  The consolidated financial statements presented reflect
    the accounts of Atlas Mining Company, and Park Copper & Gold.  At both
    September 30, 2006 and December 31, 2005 the Company held a 53%
    ownership interest in Park Copper & Gold.  The Company recorded no
    liability for the 47% non-controlling interest as Park Copper & Gold
    had a stockholders deficit at the time of merger.  Further, the net
    loss for Park Copper & Gold for the periods ended September 30, 2006
    and December 31, 2005 applicable to the 47% non-controlling interest
    were not allocated to the non-controlling interest as there is no
    obligation of the non-controlling interest to share in such losses.
    All significant inter-company transactions between the parent and
    subsidiary have been eliminated in consolidation.

    e.  Earnings (Loss) Per Share

    The computation of earnings per share of common stock is based on the
    weighted average number of shares outstanding at the date of the
    financial statements.

    
    
                                                Net Loss     Shares       Per-Share
                                              (Numerator)(Denominator)      Amount
                                             ------------ ------------  ------------
                                                               
    For the period ended September 30, 2006:
       Basic EPS
         Net loss to common shareholders     $(1,774,779)  49,001,524   $     (0.04)
                                             ============ ============  ============
    For the period ended September 30, 2005:
      Basic EPS
         Net loss to common shareholders     $(2,686,729)  44,034,104   $     (0.06)
                                             ============ ============  ============
     

     f.  Cash and Cash Equivalents

     The Company considers all highly liquid investments with maturities of
     three months or less to be cash equivalents.

                                     10

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     g.  Income Taxes

     Income taxes are provided for the tax effects of transactions reported
     in the financial statements and consist of taxes currently due plus
     deferred taxes. Deferred taxes are provided on a liability method
     whereby deferred tax assets are recognized for deductible temporary
     differences, and operating loss, tax credit carry-forwards, and
     deferred tax liabilities are recognized for taxable temporary
     differences. Temporary differences are the differences between the
     reported amounts of assets and liabilities and their tax bases.
     Deferred tax assets are reduced by a valuation allowance when, in the
     opinion of management, it is more likely than not that some portion or
     all of the deferred tax will not be realized. Deferred tax assets and
     liabilities are adjusted for the effects of changes in tax laws and
     rates on the date of enactment.

     h.  Available-for-Sale Investments

     Management determines the appropriate classification of marketable
     equity security investments at the time of purchase and reevaluates
     such designation as of each balance sheet date. Unrestricted
     marketable equity securities have been classified as available-for-
     sale. Available-for-sale securities are carried at fair value, with
     the unrealized gains and losses, net of tax, reported as a net amount
     in accumulated other comprehensive income. Realized gains and losses
     and declines in value judged to be other-than-temporary on available-
     for-sale securities are included in investment income or loss. The
     cost of securities sold is based on the specific identification
     method. Interest and dividends on securities classified as available-
     for-sale are included in investment income.

     The following is a summary of available-for-sale equity securities
     which are concentrated in companies in the mining industry:

    
    
                                                 Gross                       Gross
                                              Unrealized   Unrealized     Estimated
                                   Cost          Gains       Losses       Fair Value
                               ------------  ------------ ------------  ------------
                                                            
    September 30, 2006         $    23,128   $       174  $      -      $    23,020
    December 31, 2005          $    19,364   $       174  $      -      $    19,538

    

     i.  Mining Supplies

     Mining supplies, consisting primarily of bits, steel, and other mining
     related equipment, are stated at the lower of cost (first-in, first-
     out) or market. In addition, equipment repair parts and maintenance
     items are also included at cost.



                                     11

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     j.  Use of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect reported amounts of assets and
     liabilities, disclosure of contingent assets and liabilities at the
     date of the financial statements and revenues and expenses during the
     reporting period.  In these financial statements, assets and
     liabilities involve extensive reliance on management's estimates.
     Actual results could differ from those estimates.

     k.  Property and Equipment

     Property and equipment are carried at cost. Depreciation and
     amortization is computed on the straight-line method over the
     estimated useful lives of the assets as follows:

     
     

                                                                Estimated
                                                               Useful Life
                                                              -------------
                                                           
     Building                                                     39 years
     Land improvements                                            20 years
     Mining equipment                                            2-8 years
     Office and shop furniture and equipment                     5-8 years
     Vehicles                                                      5 years
     

     In accordance with Financial Accounting Standards Board Statement No.
     144, the Company records impairment of long-lived assets to be held
     and used or to be disposed of when indicators of impairment are
     present and the undiscounted cash flows estimated to be generated by
     those assets are less than the carrying amount. At September 30, 2006
     and December 31, 2005, no impairments were recognized.  Depreciation
     expense for the quarters ended September 30, 2006 and 2005 totaled
     $168,806 and $82,873, respectively.

     l.  Financial Instruments

     The recorded amounts of financial instruments, including cash
     equivalents, receivables, investments, accounts payable and accrued
     expenses, and long-term debt approximate their market values as of
     September 30, 2006 and 2005.  The Company has no investments in
     derivative financial instruments.




                                     12


                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     m. Mining Exploration and Development Costs

     Land and mining property acquisitions are carried at cost.  The
     Company expenses prospecting and mining exploration costs. At the
     point when a property is determined to have proven and probable
     reserves, subsequent development costs are capitalized as capitalized
     development costs. Capitalized development costs will include
     acquisition costs and property development costs. When these
     properties are developed and operations commence, capitalized costs
     will be charged to operations using the units-of-production method
     over proven and probable reserves. Upon abandonment or sale of a
     mineral property, all capitalized costs relating to the specific
     property are written off in the period abandoned or sold and a gain or
     loss is recognized.

     At September 30, 2006, all exploration costs have been expensed.
     During the quarter ended September 30, 2006, the Company recognized no
     revenue from the sale of halloysite clay.

     n.  Stock Options

     The Company has stock option plans that provide for stock-based
     employee compensation, including the granting of stock options, to
     certain key employees. The plans are more fully described in Note 5.
     Prior to January 1, 2006, the Company applied APB Opinion No. 25,
     "Accounting for Stock Issued to Employees", and related
     Interpretations in accounting for awards made under the Company's
     stock-based compensation plans.  Under this method, compensation
     expense was recorded on the date of grant only if the current market
     price of the underlying stock exceeded the exercise price.

     During the periods presented in the accompanying financial statements,
     the Company has adopted the provisions of SFAS No. 123R using the
     modified-prospective transition method and the disclosures that follow
     are based on applying SFAS No. 123R.  Under this transition method,
     compensation expense recognized during the nine months ended September
     30, 2006 included:  (a) compensation expense for all share-based
     awards granted prior to, but not yet vested as of January 1, 2006, and
     (b) compensation expense for all share-based awards granted on or
     after January 1,  2006.  Accordingly, no compensation expense has been
     recognized for grants of options to employees and directors in the
     accompanying statements of operations for the period ended September
     30, 2006.  In accordance with the modified-prospective transition
     method, the Company's financial statements for the prior year have not
     been restated to reflect, and do not include, the impact of SFAS 123R.
     Had compensation cost for the Company's stock option plans and
     agreements been determined based on the fair value at the grant date
     for awards in 2005 consistent with the provisions of SFAS No. 123R,
     the Company's net loss and basic net loss per common share would have
     been increased to the pro forma amounts indicated below:




                                     13

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     n.  Stock Options   Continued

     
     

                                                                   2005
                                                               ------------
                                                         
     Net Loss                                    As reported   $(1,887,131)
     Deduct: Total stock-based employee
        compensation expense determined under
        fair value based method                                   (101,100)
                                                               ------------
                                                    Proforma   $(1,988,231)
                                                               ------------
     Basic earnings per share                    As reported   $     (0.05)
                                                    Proforma   $     (0.05)
     

     o. Recently Enacted Accounting Standards

     In December 2004, the FASB issued SFAS No. 123(R), "Share-Based
     Payment." This Statement is a revision to SFAS No. 123, "Accounting
     for Stock-Based Compensation," and supersedes APB Opinion No. 25,
     "Accounting for Stock Issued to Employees." SFAS No. 123(R) requires
     the measurement of the cost of employee services received in exchange
     for an award of equity instruments based on the grant-date fair value
     of the award. The cost will be recognized over the period during which
     an employee is required to provide service in exchange for the award.
     No compensation cost is recognized for equity instruments for which
     employees do not render service. When adopted, the Company will be
     required to recognize compensation cost as expense for the portion of
     outstanding unvested awards, based on the grant-date fair value of
     those awards calculated using an option pricing model. Statement
     123(R) is effective for small business issuers at the beginning of the
     first interim or annual period beginning after December 15, 2005.
     Management is currently evaluating the impact SFAS No. 123(R) will
     have on the Company's results of operations as a result of adopting
     this new Standard.

     In March 2005, the FASB issued Interpretation No. 47, "Accounting for
     Conditional Asset Retirement Obligations   an interpretation of FASB
     Statement No. 143" ("FIN 47"). FIN 47 clarifies that the term
     conditional asset retirement obligation as used in FASB Statement
     No. 143, "Accounting for Asset Retirement Obligations," refers to a
     legal obligation to perform an asset retirement activity in which the
     timing and (or) method of settlement are conditional on a future event
     that may or may not be within the control of the entity. The
     obligation to perform the asset retirement activity is unconditional
     even though uncertainty exists about the timing and (or) method of
     settlement. Thus, the timing and (or) method of settlement may be
     conditional on a future event.



                                     14

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

     o. Recently Enacted Accounting Standards (Continued)

     Accordingly, an entity is required to recognize a liability for the
     fair value of a conditional asset retirement obligation if the fair
     value of the liability can be reasonably estimated. This
     Interpretation is effective no later than the end of fiscal years
     ending after December 15, 2005. The adoption of FIN 47 did not have a
     material impact on the Company's financial position or results of
     operations.

     In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and
     Error Corrections" ("SFAS 154") which replaces Accounting Principles
     Board Opinions No. 20 "Accounting Changes" and SFAS No. 3, "Reporting
     Accounting Changes in Interim Financial Statements   An Amendment of
     APB Opinion No. 28." SFAS 154 provides guidance on the accounting for
     and reporting of accounting changes and error corrections. It
     establishes retrospective application, or the latest practicable date,
     as the required method for reporting a change in accounting principle
     and the reporting of a correction of an error. SFAS 154 is effective
     for accounting changes and corrections of errors made in fiscal years
     beginning after December 15, 2005. The Company is currently evaluating
     the effect that the adoption of SFAS 154 will have on its consolidated
     results of operations and financial condition but does not expect it
     to have a material impact.

     In October 2005, the FASB issued FSP FAS 13-1, "Accounting for Rental
     Costs Incurred During a Construction Period" ("FSP FAS 13-1") which
     requires companies to expense rental costs associated with ground or
     building operating leases that are incurred during the construction
     period. FSP FAS 13-1 is effective in first reporting period beginning
     after December 15, 2005. The Company does not expect that this
     pronouncement will have a material effect on its financial statements.

NOTE 2 -GOING CONCERN

     The accompanying financial statements have been prepared assuming that
     the Company will continue as a going concern.  The Company is
     dependent upon raising capital to continue operations.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.  Management has sold shares of its
     restricted stock in the past year to help support its financing
     activities and reduce the Company's debt.  The Company has continued
     to obtain additional work in its contracting entity and intends to
     bring the Dragon Mine into production.  The Company believes these
     actions will help to solidify their continued operations.  Management
     feels the elimination of the Company's debts, the revenue stream from
     contracting and halloysite clay sales, and the sale of stock will
     provide sufficient cash flows to continue as a going concern.




                                     15

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 3 - LONG-TERM LIABILITIES

     Long- term liabilities are detailed in the following schedules as of
     September 30, 2006 and December 31, 2005:

     
     
                                                September 30,  December 31,
                                                     2006          2005
                                                 ------------  ------------
                                                         
     Note payable to a leasing company, due in
      monthly installments of $2,135, including
      interest at 18.62%.  The note matures in
      March 2008 and is collateralized equipment. $   34,892     $       -

     Note payable to a leasing company, due in
      monthly installments of $1,605, including
      interest at 17.03%.  The note matures in May
      2009 and is collateralized equipment.           41,052             -

     Note payable to a leasing company, due in
      monthly installments of $676, including
      interest at 1.35%.  The note matures in June
      2008 and is collateralized equipment.           14,024             -

     Note payable to a leasing company, due in
      monthly installments of $13,000, including
      interest at 10%.  The note matures in February
      2007 and is collateralized equipment.           61,600             -

     Note payable to a leasing company, due in
      annual installments of $15,573, including
      interest at 8.589%.  The note matures in August
      2011 and is collateralized equipment.           61,225             -

     Note payable to a leasing company, due in
      monthly installments of $7,500, including
      interest at 10%.  The note matures in January
      2007 and is collateralized equipment.           62,500             -
                                                 ------------  ------------
     Balance forward to next page                    275,293             -



     


                                     16

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 3 - LONG-TERM LIABILITIES (Continued)

     
     
                                                September 30,  December 31,
                                                     2006          2005
                                                 ------------  ------------
                                                         
     Balance forward from previous page          $   275,293   $         -

     Note payable to a leasing company, due in
      monthly installments of $479, including
      interest at 0.19%.  The note matures in
      October 2009 and is collateralized
      equipment.                                      16,000                            -

     Note payable to a lending company, due in
      monthly installments of $688, including
      interest at 7.59%.  The note matures in
      March 2010 and is collateralized by a
      vehicle.                                        25,268        29,888

     Note payable to an insurance company, due
      in monthly installments of $12,767.  The
      note matures in July 2007.                      93,780        19,773
                                                 ------------  ------------
          Total Notes Payable                    $   410,341   $    49,661
                                                 ------------  ------------
          Less Current Portion                      (284,778)      (25,973)
                                                 ------------  ------------
          Total Long-Term Liabilities            $   125,563   $    23,688
                                                 ============  ============

     

Future minimum principal payments on notes payable are as follows:

     
                                           
             2006                              $      99,588
             2007                                    197,680
             2008                                     52,812
             2009                                     30,696
             2010                                     15,224
          Thereafter                                  14,341
                                               --------------
          Total                                $     410,341
                                               ==============
     




                                     17

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 4 -RELATED PARTY TRANSACTIONS

    During 2006 and 2005, an officer loaned the Company $0 and $1,670,
    respectively.  The loan was repaid to the officer during the 3rd
    quarter of 2005.  The balance of the note payable at September 30,
    2006 and December 31, 2005 is $0 and $0, respectively.

NOTE 5 - STOCK OPTIONS

    In 1998, the Company adopted a non-qualified stock option plan
    authorizing the granting to officers, directors, or employees options
    to purchase common stock. Options are granted by the Administrative
    Committee, which is elected by the Board of Directors. The number of
    options granted under this plan and any other plans active may not
    exceed 10% of the currently issued and outstanding shares of the
    Company's common stock. The term of each option granted is determined
    by the Committee, but cannot be for more than five years from the date
    the option is granted. The option price per share with each option
    granted will be fixed by the Administrative Committee on the date of
    grant.

    The Company adopted an incentive stock option plan in 1998. The stock
    option plan permits the Company to grant to key employees options to
    purchase shares of stock in the Company at the direction of the
    Committee. The price of shares purchased must be equal to or greater
    than fair market value of the common stock at the date.  At September
    30, 2006, no options have been granted under this plan.

    The Company is authorized to issue stock options under one existing
    stock option plan approved by stockholders. The fair value of each of
    the Company's stock option awards is estimated on the date of grant
    using a Black-Scholes option-pricing model that uses the assumptions
    noted in the table below.  Expected volatility is based on an average
    of historical volatility of the company's stock.  The risk-free
    interest rate for periods within the contractual life of the stock
    option award is based on the yield curve of a zero-coupon U.S.
    Treasury bond on the date the award is granted with a maturity equal
    to the expected term of the award.  The Company uses historical data
    to estimate forfeitures within its valuation model.

    The expected term of awards granted is derived from historical
    experience under the Company's stock-based compensation plans and
    represents the period of time that awards granted are expected to be
    outstanding.

    The significant weighted average assumptions relating to the valuation
    of the Company's Stock Options for the nine months ended September 30,
    2006 and 2005, were as follows:




                                     18

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 5 - STOCK OPTIONS (Continued)

    
    
                                                    2006          2005
                                                ------------  ------------
                                                        
    Dividend Yield                                       0%            0%
    Expected Life                                   4 years       5 years
    Expected Volatility                                130%          130%
    Risk-Free Interest Rate                           3.44%         3.44%
    

    During 2004, the company's board of directors approved an option to
    the Company's CEO to acquire up to 3.5 million shares of common stock
    over a five year period at $0.18 per share under the non-qualified
    stock option plan.  The options vested 43% on January 1, 2005, and 14%
    on January 1, 2006 -2009.

    A summary of the status of the options granted under the Company's
    1998 stock option plan and other agreements and changes for the nine
    months ended September 30, 2006, are as follows:

    
    
                                                       September 30, 2006
                                        --------------------------------------------
                                                                Weighted
                                                   Weighted      Average
                                                    Average    Remaining   Aggregate
                                                   Exercise  Contractual   Intrinsic
                                           Shares     Price         Life       Value
                                        --------------------------------------------
                                                             
    Outstanding at beginning of period  3,500,000     $0.18      3 years $ 2,765,000
       Granted                                 -         -            -           -
       Exercised                               -         -            -           -
       Forfeited                               -         -            -           -
       Expired                                 -         -            -           -
                                        --------------------------------------------
    Outstanding at end of Period        3,500,000     $0.18   2.50 years $ 5,495,000
                                        --------------------------------------------
    Vested and expected to vest in
      the future                        3,500,000     $0.18   2.50 years
    Exercisable at end of period        1,995,000     $0.18   2.50 years  $3,132,150
    Weighted average fair value of
      options granted                          -         -            -           -
                                        --------------------------------------------

    

     The Company had 1,995,000 non-vested options at the beginning of the
     period with a weighted average grant date fair value of $0.269.  At
     September 30, 2006 the Company had 1,505,000 non-vested options with a
     weighted average grant date fair value of $0.269.


                                     19

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 5 -  STOCK OPTIONS (Continued)

     The total intrinsic value of options exercised during the nine months
     ended September 30, 2006 and 2005 was $0 and $0, respectively.
     Intrinsic value is measured using the fair market value at the date of
     exercise (for shares exercised) or at September 30, 2006 and 2005 (for
     outstanding options), less the applicable exercise price.

     Common Stock
     ------------
     During the quarter ended September 30, 2006, the Company sold a total
     of 50,000 shares of restricted common stock at a price of $0.50 per
     share for a total of $25,000 cash.  The Company also sold a total of
     3,000 shares of restricted common stock at a price of $0.25 per share
     for a total of $750 cash.  The sales resulted from the redemption of
     outstanding warrants.

     Stock Warrants
     --------------
     The Company has issued warrants to non-employees under various
     agreements expiring through January 2007.  A summary of the status of
     warrants granted and outstanding at September 30, 2006, and changes
     during the period then ended is as follows:

     
     
                                                                  Weighted
                                                                   Average
                                                                  Exercise
                                                      Shares        Price
                                                   ------------------------
                                                           
     Outstanding at beginning of period              999,820      $   0.54
        Granted                                            -             -
        Exercised                                     53,000          0.49
        Forfeited                                          -             -
        Expired                                            -             -
                                                   ------------------------
     Outstanding at end of period                    946,820      $   0.49
     Exercisable at end of period                    946,820          0.49



                                     20

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 5 -  STOCK OPTIONS (Continued)

     A summary of the status of the warrants outstanding at September 30,
     2006 is presented below:



                         Options Outstanding                 Options Exercisable
                   -------------------------------------------------------------------

                                 Weighted       Weighted                    Weighted
Range of                        Remaining        Average                     Average
Exercise              Number    Contractual     Exercise       Number       Exercise
Prices             Outstanding     Life          Price      Exercisable       Price
-----------       ------------ ------------  ------------  ------------  ------------
                                                          
     $0.25             106,820   0.25 years         $0.25       106,820         $0.25
     $0.40             750,000   0.33 years         $0.52       750,000         $0.52
     $0.50              90,000   0.25 years         $0.50        90,000         $0.50
-----------       ------------ ------------  ------------  ------------  ------------
                       946,820                                  946,820


     During 2005, the Company granted warrants to purchase up to 750,000 of
     its common shares at $0.40 per share expiring in January 2007 with a
     calculated weighted average fair value of $0.52 each for services. The
     fair value of each option granted is estimated on the date granted
     using the Black-Scholes option pricing model. Assumptions used to
     compute the weighted-average grants during the quarter ended December
     31, 2005 include risk-free interest rates of 3.25%, expected dividend
     yields of 0%, expected life of 2 years, and expected volatility
     76.36%.

     During September 2006, the Company had outstanding warrants as
     follows:

     
     
           Number of shares    Exercise
    underlying the warrants       price                 Issued      Expire
    -----------------------------------------------------------------------
                                                      
                    90,000   $    0.50      With common shares      12/06
                   106,820        0.25            For services      12/06
                   750,000        0.40            For services      01/07
     

NOTE 6   CAPITAL LEASES

     The company leases equipment under capital leases that expire in
     September 2006 and March through December 2008.  The gross amount of
     assets recorded under capital leases and the associated accumulated
     depreciation are included under property and equipment and are as
     follows:



                                     21

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 6   CAPITAL LEASES (Continued)

     
     
                                               September 30,   December 31,
                                                    2006           2005
                                               -------------  -------------
                                                        
     Mining Equipment                          $    155,019   $          -
                                               -------------  -------------
       Total                                        155,019              -

     Less Accumulated Depreciation                  (28,053)             -
                                               -------------  -------------
       Net Leased Equipment                    $    126,966   $          -
                                               =============  =============
     

     The Company amortizes its lease obligations over the term of each
     lease.  Amortization expense was $28,053 and $0 for the nine month
     periods ended September 30, 2006 and 2005, respectively.

     The future minimum lease payments are as follows for the twelve-month
     periods ended:

     
     
     December 31,                                               Amount Due
     ------------                                              ------------
                                                            
         2006                                                  $    12,837
         2007                                                       53,914
         2008                                                       28,040
         2009                                                            -
         2010                                                            -
     Thereafter                                                          -
                                                               ------------
     Total minimum obligations                                 $    94,791
                                                               ============
     Executory costs and interest                                  (17,854)
                                                               ------------
     PV of minimum obligations                                      76,937

     Current portion                                               (49,038)
                                                               ------------
     Long-term obligations                                     $    27,899
                                                               ============
     


NOTE 7 - COMMITMENTS AND CONTINGENCIES

     There are no significant commitments and contingencies related to the
     Company.




                                     22

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 8   SEGMENT REPORTING

     The Company's Chief Operating Decision-maker, as defined in SFAS No.
     131, is considered to be Atlas's CEO. The Chief Operating Decision-
     maker reviews separate financial information for the contract mining
     business segment, the mining production business segment and the
     timber business segment. Each of the Company's business segments offer
     and distribute distinct services to different customer segments.  The
     contract mining segment provides mining services and specialized civil
     construction services in various locations for mine operators and
     exploration companies, and in the construction and natural resources
     industries.  Other activities include site evaluation, feasibility
     studies, trouble-shooting and consultation prior to the undertaking of
     exploration and mine development.  The mining production segment is
     located at the Dragon Mine in Juab County, Utah which contains a
     deposit of high quality halloysite clay.  The Company is in the
     process of extracting this clay to sell to outside parties.  The
     Company holds property with harvestable timber in Northern Idaho.
     Timber harvesting is contracted out to a qualified logger, who is able
     to negotiate with local timber mills on the price for the timber.  The
     Company primarily uses the timber to generate revenues and cash flows
     for other operations.  The Company therefore considers that it has
     three reportable segments under SFAS 131 during 2005 to 2006 as
     follows:  (i) contract mining, (ii) mining production, and (iii)
     timber.

     The Chief Operating Decision-maker evaluates performance and allocates
     resources based on revenues produced from operations. The accounting
     policies of the reportable segments are the same as those described in
     the summary of significant accounting policies.  It is the Company's
     policy that trade between the segments is entered into at an arms-
     length basis.

     SEGMENT REPORTING

     
     
                                                    For the Period Ended
                                                        September 30,
                                                     2006         2005
                                                 ------------  ------------
                                                         
     Contract Mining:
       Net Revenue                                 2,246,591       392,926
       Operating Expenses
          Cost of Sales                            1,392,989       324,382
          General & Administrative                   379,832     1,047,479
                                                 ------------  ------------
          Total Operating Expenses               $ 1,772,821   $ 1,371,861
                                                 ============  ============
          Net Operating Profit (Loss)                473,770      (978,935)

     Capital Expenditures:                             5,318         2,517

     Depreciation:                                     7,121           525
                                                 ------------  ------------
     Total Assets:                                   100,786       221,817
                                                 ------------  ------------

     

                                     23

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 8   SEGMENT REPORTING (Continued)
     
     
                                                    For the Period Ended
                                                       September 30,
                                                     2006         2005
                                                 ------------  ------------
                                                         
     Mining Production:
     Net Revenue                                           -             -
     Operating Expenses
       Mining Production Costs                       255,798        27,456
       Exploration & Development Costs             1,581,340       494,978
       General & Administrative                      379,831       950,098
                                                 ------------  ------------
          Total Operating Expenses                 2,216,969     1,472,532
                                                 ------------  ------------
     Net Operating (Loss)                         (2,216,969)   (1,472,532)
                                                 ------------  ------------
     Capital Expenditures:                         1,292,109        81,381
                                                 ------------  ------------
     Depreciation:                                    84,739        82,348

     Total Assets:                                 3,291,137     3,402,818
                                                 ------------  ------------
     Timber:
     Net Revenue                                           -             -
     Operating Expenses
       Cost of Sales                                       -             -
       General & Administrative                       54,465       226,201
                                                 ------------  ------------
                                                      54,465      (226,201)
                                                 ------------  ------------
     Net Operating (Loss)                            (54,465)     (226,201)
                                                 ============  ============

     Capital Expenditures:                                 -             -
       Depreciation:                                       -             -
                                                 ------------  ------------
          Total Assets:                              405,410       405,410
                                                 ------------  ------------



                                     24

                    Atlas Mining Company and Subsidiary
               Notes to the Consolidated Financial Statements
                             September 30, 2006

NOTE 8   SEGMENT REPORTING (Continued)
     
     
                                                    For the Period Ended
                                                       September 30,
                                                     2006         2005
                                                 ------------  ------------
                                                         
     Consolidated on Financial Statements:
       Total Revenues                              2,246,591       392,926
       Operating Expenses
          Total Cost of Sales                      1,392,989       351,838
          Exploration & development costs          1,581,340       494,978
          Total General & Administrative           1,069,926     2,223,778
                                                 ------------  ------------
          Total Operating Expenses                 4,044,255     3,070,594
                                                 ------------  ------------
     Net Operating (Loss)                         (1,797,664)   (2,677,668)

     Capital Expenditures:                         1,297,427        83,898
                                                 ------------  ------------
     Depreciation:                                    91,860        82,873

     Total Assets                                  3,797,333     4,030,045
                                                 ------------  ------------

     





                                     25

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

This Form 10-QSB contains forward-looking statements, including statements
regarding the expectations of future operations. For this purpose, any
statements contained in this Form 10-QSB that are not statements of
historical fact may be deemed to be forward-looking statements. Without
limiting the foregoing, words such as "may," "will," "expect," "believe,"
"anticipate," "estimate," or "continue" or comparable terminology are
intended to identify forward-looking statements. These statements by their
nature involve substantial risks and uncertainties, and actual results may
differ materially depending on a variety of factors, many of which are not
within the Company's control. These factors include, but are not limited
to, economic conditions generally and in the industries in which the
Company may participate, competition within the chosen industry, including
competition from much larger competitors, technological advances, and the
failure to successfully develop business relationships. In light of these
risks and uncertainties, you are cautioned not to place undue reliance on
these forward-looking statements. This item should be read in conjunction
with "Item 1. Financial Statements" and other items contained elsewhere in
this report.


OVERVIEW


     We are a natural resources company engaged in the acquisition and
exploration of our resource properties in the states of Idaho, Utah and New
Foundland, Canada. We also provide contract mining services and specialized
civil construction services for mine operators, exploration companies and
the construction and natural resource industries through our trade name
"Atlas Fausett Contracting."

     Our primary source of revenue is generated by our Atlas Fausett
Contracting operations. However, we also have exploration targets and
timber. As a result, we are providing Management's discussion on our plan
of operation.

CONTRACT MINING

     Our contract mining generates our revenues. This may decrease as we
are able to increase operations on our owned properties, and at that time
we will adjust our resources accordingly. At this time, we anticipate that
our contracting will remain a significant portion of our business.

PROPERTY EXPLORATION

     We intend to continue our exploration activities for halloysite clay
and other minerals, and intend to acquire commercially feasible properties
that can be put into production with minimal environmental problems and
with limited financial resources. We do not intend to seek out and acquire
other properties unless they fit into the parameters we have set.  Further,
we will limit our acquisitions based on our ability to conduct our
feasibility surveys and other exploration.  Work on these properties, and
until we have been able to bring our existing acquisitions into an income
generating stage.

     In August 2001, we acquired the Dragon Mine in Juab, Utah and began
our halloysite clay exploration. Our exploration and development expenses
for the period ending September 30, 2006 and September 30, 2005 were
$458,129 and $198,475, respectively, on the halloysite clay project.

     The halloysite clay is considered a non-toxic material, and we feel we
can produce a sellable product with minimal environmental consequences
using proper containment and processing techniques. The intended processing
will be the crushing, drying, separating, and packaging of the product for
shipment. In 2003 and 2004 we completed diamond drilling programs to verify
location of clay beds at the Dragon Mine.  In 2006 we continued our diamond
drilling program.  With that information we have been able to formulate
development and mining plans.  During 2005 and 2006 we have worked to
develop and bring the Dragon Mine into a production stage.

                                     26

     Our halloysite clay marketing efforts include contacting potential
customers and distributors, which we have done.  Each buyer may have
different uses for the product and, therefore, the prices, qualities, and
quantities will vary as a result.  The sale of product cannot be formalized
until we have verified our ability to provide the quality and quantities as
required by the potential buyers.  From results of the product samples
distributed, we have numerous potential buyers.  In March, 2006 we
activated Nano Clay and Technologies, Inc., a wholly owned subsidiary, and
hired Dr. Ron Price as its President and Chief Executive Officer, to pursue
these activities. Dr. Price has developed and installed more efficient
processing methods at the Dragon Mine and has established contacts with
potential buyers for both micro-tubular encapsulation, as well as
conventional users.

     Until the Dragon mine is producing in a profitable manner we are not
aggressively trying to develop other properties. However, it is our intent
to look for other properties that can be acquired, developed and mined with
minimal costs, and environmental concerns.

     We have a mining plan and reclamation bond approved by the proper
state authorities, have filed and received Mine Safety and Health
Administration (MSHA) registration, and County permitting where applicable.
In the future, we may pursue additional acquisitions and exploration of
other properties for metals and industrial minerals, development of which
will require submission of new mining and reclamation plans to the proper
state and federal authorities.

TIMBER

     Although we intend to continue to harvest timber on our property, we
have not aggressively pursued any timber contracts due to our exploration
efforts at the Dragon Mine. Timber harvesting is also dependent upon lumber
prices and weather. We normally do not log much during the winter months.


RESULTS OF OPERATIONS

     Total revenues for the nine month period ending September 30, 2006
were $2,246,591 and $392,926 for the same period ending September 30, 2005,
or an increase of 472%.  For the three month period ending September 30,
2006 revenues were $1,144,762 compared to $234,448 for the same period
ending September 30, 2005 or an increase of 388%.  In both first nine
months of 2006 and 2005 all our income was received from contracting.
Although we have concentrated predominately on the development of the
Dragon Mine in 2006, contracting work did pick up in the second and third
quarters of this year resulting in better revenues.  We have three
contracting projects at this time.  In Idaho, we are working at the Lucky
Friday Mine for Hecla Mining Company, and the Sunshine Mine for Sterling
Mining.  In Montana we are working for the Stillwater Mining Company.  We
intend to utilize the manpower resources from contracting to continue our
efforts at the Dragon Mine as these projects are completed. We recognized
no revenues from mining production for the first nine months of 2006 or
2005.

     Gross profit (loss) for the nine month period ending September 30,
2006 was $853,602 compared to $41,088 for the same period ending September
30, 2005, a difference of $812,514.  For the three month period ending
September 30, 2006 gross profit (loss) was $454,018 compared to $74,366 for
the same period ending September 30, 2005 a difference of $379,652.  During
both periods in 2006 and 2005 revenues were enough to cover costs of sales,
although 2005 margins were not as good as 2006. For the nine month period
ended September 30, 2006 gross profit on revenues was 38%, and was 10% for
the same period in 2005. Increased revenues in 2006 reflected a larger
gross profit margin.

     Total operating expenses for the nine month period ending September
30, 2006 was $2,634,416 compared to $2,718,756 for the same period ending
September 30, 2005 or a decrease of 3%.  For the three month period ending
September 30, 2006 operating expenses were $762,381 compared to $482,448
for the same period ending September 30, 2005 or an increase of 58%.
Exploration and development expenses in the third quarter of 2006 were
$458,129 compared to the $198,475 for the same period in 2005.


                                     27

     Our net income (loss) for the nine month period ending September 30,
2006 was ($1,774,779) compared to ($2,686,729)for the same period ending
September 30, 2005, or a decrease of 33.9%.  The net profit (loss) for the
three month period ending September 30, 2006 was ($321,995) compared to
($411,609) for the same period ending September 30, 2005, or a decrease of
21.8%.  The company experienced substantial exploration and development
costs in 2006 compared to 2005.

LIQUIDITY AND CAPITAL RESOURCES

     To date our activities have been financed primarily through the sale
of equity securities, borrowings, and revenues from Atlas Fausett
Contracting and logging operations. We intend to continue pursuing contract
mining work and logging of our timber properties to help pay for our
operations. For the three month periods ended September 30, 2006 and 2005
contract mining accounted for 100% of the revenue. We also sold equity
securities to help finance our activities.

     Our total assets as of September 30, 2006 were $3,797,333, compared to
$4,030,045 as of December 31, 2005.  The company has decreased its current
assets by $1,364,105, and increased its property and equipment by
$1,130,973.  Total liabilities were $786,395 as of September 30, 2006,
compared to $151,193 as of December 31, 2005.

     We currently have equipment leases and loans of $487,276 and accounts
payable and accrued expenses of $299,119 resulting from contracting and
work at the Dragon Mine.  All other debts have been paid.

     If we do not incur any additional debts we will be obligated to pay an
average of $5,104 per month or $61,248 for the next fiscal year in debt
repayment.

     We do not believe we will need to obtain additional funding to pursue
our business strategy during the next fiscal year. At the present time, we
anticipate bringing the Dragon Mine into a positive revenue generating
position. Our inability to do this may require additional capital, however,
we do not foresee that this will be a problem for the next fiscal year.
Although we do not have any specific plans or agreements for additional
funding, should we anticipate seeking additional funding we will consider
additional private placements, joint venture agreements, production
financing, and/or pre-sale loans.

     Our principal sources of revenue during the third quarter 2006 was
from contracting activities which provided an average of $381,587 per month
for the three month period ended September 30, 2006, and averaged $78,149
per month for the same period in 2005.  For the nine month period ending
September 30, 2006 our average monthly cash flow from contracting was
$249,621, compared to $43,658 for the same period in 2005.  We did not
recognize any logging revenues or production sales during the third quarter
2006 or 2005.  In addition, we rely on our credit facilities and any public
or private sales of equity for additional cash flow.

     Cash flow from financing activities for the nine month period ended
September 30, 2006 was $1,093,911 compared to $4,180,737  for the same
period in 2005, a difference of $3,086,825. The major factor for the
difference was receipt of proceeds from issuance of common stock in 2005.

     The Company spent $1,148,532 from investing activities for the nine
month period ended September 30, 2006, compared to $627,141 in the same
period in 2005, a difference of $521,391. The major factor for the
difference was additional purchases of equipment in 2006.

     Cash flow used by operating activities for the nine month period ended
September 30, 2006, was ($1,882,931) compared to ($1,075,650) for the same
period in 2005, a difference of $807,281.  In the nine month period in
2006, although we experienced a decrease in net losses, we had an increase
in accounts receivable, deposits and prepaid.


                                     28

ITEM 3.   CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures.

The Company's Chief Executive Officer and its Chief Financial Officer,
after evaluating the effectiveness of the Company's disclosure   controls
and procedures  (as  defined in the Securities Exchange Act of 1934 Rules
l3a 14(c) and 15d 14(c) as of  a date within 90 days of the filing date of
this quarterly report on Form 10-QSB  (the  "Evaluation  Date"), have
concluded that as of the Evaluation Date, the Company's disclosure controls
and procedures were adequate and effective to ensure that material
information relating to it would be made known to it by others within the
Company,  particularly  during  the  period in which this quarterly report
on Form 10-QSB was being prepared.

(b) Changes in Internal Controls.

There  were  no  significant  changes in the Company's internal controls or
in other factors that could significantly affect the Company's disclosure
controls and  procedures  subsequent   to  the  Evaluation  Date,  nor  any
significant deficiencies or material weaknesses  in such disclosure
controls and procedures requiring corrective actions.

                         PART II. OTHER INFORMATION


Item 1.  Legal Proceedings

             None

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds


          On August 23, 2006, we issued 11,000 shares of common stock to an
          accredited investor for exercised warrants for $5,250.

          On September 22, 2006, we issued 40,000 shares of common stock to
          an accredited investor for exercised warrants for $20,000.

          On September 27, 2006, we issued 2,000 shares of common stock to
          an accredited investor for an exercised warrant for $500.

          On October 27, 2006, we issued 40,000 shares of common stock to
          an accredited investor for an exercised warrant for $20,000.

          On November 3, 2006, we issued 750,000 shares of common stock to
          an accredited investor for an exercised warrant for $300,000.

          Unless otherwise noted, the sales set forth above involved no
          underwriter's discounts or commissions and are claimed to be
          exempt from registration with the Securities and Exchange
          Commission pursuant to Section 4 (2) of the Securities Act of
          1933, as amended, as transactions by an issuer not involving a
          public offering, the issuance and sale by the company of its
          securities to financially sophisticated individuals who are fully
          aware of the company's activities, as well as its business and
          financial condition, and who acquired said securities for
          investment purposes and understood the ramifications of same.


Item 3.  Defaults Upon Senior Securities

             None

Item 4.  Submission of Matters to a Vote of Security Holders

             None

Item 5.  Other Information

            None


                                     29


Item 6.  Exhibits

         (a) EXHIBITS

The following exhibits are included in this Report:

EXHIBIT
NUMBER         DESCRIPTION OF EXHIBITS
---------      -----------------------
   31.1        Certification  pursuant to Rule 13a-14 of the Securities
               Exchange Act, as adopted pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002, of the Chief Executive Officer
               and Principal Financial Officer

   32.1        Certification  pursuant  to 18 U.S.C. Section 1350, as
               adopted pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002, of the Chief Executive Officer and Principal
               Financial Officer







                                     30



                                 SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                   ATLAS MINING COMPANY

Dated: November 14, 2006           /s/ William Jacobson
                                   --------------------------------------
                                   By: William Jacobson
                                   Chief Executive Officer, Chief Financial
                                   Officer























                                     31