NEVADA
|
68-0576847
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
5700
W. Plano Parkway, Suite 2600, Plano, Texas
|
75093
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Small
reporting company x
|
CONTENTS
|
|||
PART
I — FINANCIAL INFORMATION (Unaudited)
|
PAGE
|
||
Item
1
|
—
|
||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
Item
2
|
—
|
20
|
|
Item
3
|
—
|
24
|
|
Item
4
|
—
|
24
|
|
PART
II — OTHER INFORMATION
|
|||
Item
1
|
—
|
26
|
|
Item
1A
|
—
|
26
|
|
Item
2
|
—
|
26
|
|
Item
3
|
—
|
26
|
|
Item
4
|
—
|
26
|
|
Item
5
|
—
|
26
|
|
Item
6
|
—
|
26
|
|
EX-31.1
Section 302 Certification
|
|||
EX-31.2
Section 302 Certification
|
|||
EX-32.1
Section 906 Certification
|
|||
EX-32.2
Section 906 Certification
|
June
30,
|
September 30,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
(As
Restated)
|
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 703,033 | $ | 3,850,666 | ||||
Accounts
receivable, net
|
52,750 | 251,050 | ||||||
Prepaid
expenses and advances
|
50,373 | 34,564 | ||||||
Total
current assets
|
806,156 | 4,136,280 | ||||||
Equipment,
net
|
348,429 | 296,758 | ||||||
Intangible
assets, net
|
77,121 | 73,191 | ||||||
Loans
to related parties
|
60,432 | 69,432 | ||||||
Other
assets
|
123,975 | 97,292 | ||||||
Total
assets
|
$ | 1,416,113 | $ | 4,672,953 | ||||
LIABILITIES
AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Notes
payable to related parties
|
$ | 25,000 | $ | 1,667,944 | ||||
Accounts
payable and accrued expenses
|
1,306,641 | 1,449,399 | ||||||
Total
current liabilities
|
1,331,641 | 3,117,343 | ||||||
Deferred
revenue — related party
|
- | 1,000,000 | ||||||
Minority
interest
|
701,084 | 348,093 | ||||||
Stockholders’
(deficit) equity
|
||||||||
Common
shares — $0.001 par value; authorized 500,000,000 shares; and 353,782,240
and 318,522,499 shares issued and outstanding ,
respectively
|
353,782 | 318,522 | ||||||
Additional
paid-in capital
|
78,727,115 | 71,110,086 | ||||||
Stock
subscription receivable
|
(18,500 | ) | (190,000 | ) | ||||
Retained
(deficit) equity
|
(79,679,010 | ) | (71,031,091 | ) | ||||
Total
stockholders’ (deficit) equity
|
(616,612 | ) | 207,517 | |||||
Total
liabilities and stockholders’ (deficit) equity
|
$ | 1,416,113 | $ | 4,672,953 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
(As Restated)
|
(As Restated)
|
(As Restated)
|
|||||||||||||
Software licensing fees
|
$ | 1,000,000 | $ | 150,000 | $ | 2,000,000 | $ | 1,390,000 | ||||||||
Custom engineering fees
|
1,540 | 19,950 | 512,742 | 497,700 | ||||||||||||
Other
|
- | 2,604 | 27,554 | 126,764 | ||||||||||||
Total revenues
|
1,001,540 | 172,554 | 2,540,296 | 2,014,464 | ||||||||||||
Expenses:
|
||||||||||||||||
General, administrative and selling expenses
|
3,089,714 | 1,606,252 | 8,371,628 | 3,990,052 | ||||||||||||
General, administrative and selling expenses stock based
compensation
|
457,029 | 2,846,051 | 1,898,827 | 5,656,459 | ||||||||||||
Research and development
|
664,079 | 427,095 | 2,290,142 | 878,595 | ||||||||||||
Amortization and depreciation
|
32,718 | 31,615 | 102,893 | 78,361 | ||||||||||||
Total operating expenses
|
4,243,540 | 4,911,013 | 12,663,490 | 10,603,467 | ||||||||||||
(Loss) from operations
|
(3,242,000 | ) | (4,738,459 | ) | (10,123,194 | ) | (8,589,003 | ) | ||||||||
Interest income
|
2,661 | 311 | 38,691 | 311 | ||||||||||||
Interest expense
|
(1,254 | ) | (1,956 | ) | (1,928 | ) | (11,640 | ) | ||||||||
Net (loss) before minority interest
|
(3,240,593 | ) | (4,740,104 | ) | (10,086,431 | ) | (8,600,332 | ) | ||||||||
Minority interest
|
681,421 | 129,354 | 1,507,009 | 129,354 | ||||||||||||
Net (loss)
|
$ | (2,559,172 | ) | $ | (4,610,750 | ) | $ | (8,579,422 | ) | $ | (8,470,978 | ) | ||||
Basic and diluted net (loss) per share
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.04 | ) | ||||
Weighted average shares outstanding, basic and
diluted
|
342,037,914 | 232,546,146 | 331,161,158 | 216,455,124 |
|
2008
|
2007
|
||||||
(As Restated)
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net (loss) for period
|
$ | (8,579,422 | ) | $ | (8,470,978 | ) | ||
Adjustments to reconcile net loss to cash used in operating
activities:
|
||||||||
Stock and options issued for services
|
1,373,633 | - | ||||||
Stock based compensation
|
1,898,827 | 5,656,459 | ||||||
Amortization and depreciation
|
102,893 | 78,361 | ||||||
Minority interest
|
(1,507,009 | ) | (129,354 | ) | ||||
Changes in assets and liabilities:
|
||||||||
Deferred revenue
|
(1,000,000 | ) | 1,150,000 | |||||
Accounts receivable
|
198,300 | (390,020 | ) | |||||
Prepaid expenses
|
(15,809 | ) | 4,399 | |||||
Other assets
|
(26,682 | ) | (36,120 | ) | ||||
Accounts payable and accrued expenses
|
(142,755 | ) | 178,566 | |||||
Total cash used in operating activities
|
(7,698,024 | ) | (1,958,687 | ) | ||||
Net cash used in investing
activities:
|
||||||||
Purchase of equipment
|
(115,163 | ) | (54,035 | ) | ||||
Purchase of intangible assets
|
(43,332 | ) | (197,230 | ) | ||||
Loan to affiliate
|
9,000 | (50,000 | ) | |||||
Net cash used in investing activities
|
(149,495 | ) | (301,265 | ) | ||||
Cash flows provided by
financing activities:
|
||||||||
Payments on notes payable to related parties
|
(100,000 | ) | 32,956 | |||||
Proceeds from sale of stock
|
2,523,591 | 2,455,050 | ||||||
Minority capital raised
|
2,276,295 | 376,721 | ||||||
Net cash provided by financing activities
|
4,699,886 | 2,864,727 | ||||||
Net (decrease) / increase in
cash
|
(3,147,633 | ) | 604,775 | |||||
Cash, beginning of
period
|
3,850,666 | 291,426 | ||||||
Cash, end of
period
|
$ | 703,033 | $ | 896,201 | ||||
Supplemental disclosures of
cash flow information:
|
||||||||
Cash paid for interest
|
$ | - | $ | - | ||||
Non-cash
transactions:
|
||||||||
Issuance of common stock to retire debt
|
$ | 1,542,943 | $ | 619,000 |
As
of June 30, 2008
|
||||||||||||
|
Reclassifications
|
|||||||||||
As
previously
|
and
|
|||||||||||
reported
|
adjustments
|
As
restated
|
||||||||||
ASSETS
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
|
$ | 703,033 | $ | - | $ | 703,033 | ||||||
Accounts
receivable
|
52,750 | - | 52,750 | |||||||||
Prepaid
expenses and advances
|
50,373 | - | 50,373 | |||||||||
Total
current assets
|
806,156 | - | 806,156 | |||||||||
Equipment,
net
|
348,429 | - | 348,429 | |||||||||
Intangible
assets, net
|
77,121 | - | 77,121 | |||||||||
Loans
to related parties
|
60,432 | - | 60,432 | |||||||||
Other
assets
|
123,975 | - | 123,975 | |||||||||
Total
assets
|
$ | 1,416,113 | $ | - | $ | 1,416,113 | ||||||
LIABILITIES
AND STOCKHOLDERS (DEFICIT)
|
||||||||||||
Current
liabilities:
|
||||||||||||
Notes
payable to related parties
|
$ | 25,000 | $ | - | $ | 25,000 | ||||||
Accounts
payable and accrued expenses
|
1,307,844 | (1,203 | ) | 1,306,641 | ||||||||
Total
current liabilities
|
1,332,844 | (1,203 | ) | 1,331,641 | ||||||||
Minority
interest
|
959,334 | (258,250 | ) | 701,084 | ||||||||
Stockholders'
(deficit)
|
||||||||||||
Common
stock
|
353,782 | - | 353,782 | |||||||||
Additional
paid in capital
|
78,727,115 | - | 78,727,115 | |||||||||
Stock
subscription receivable
|
(18,500 | ) | - | (18,500 | ) | |||||||
Retained
(deficit)
|
(79,938,463 | ) | 259,453 | (79,679,010 | ) | |||||||
Total
stockholders’ (deficit)
|
(876,066 | ) | 259,453 | (616,612 | ) | |||||||
Total
liabilities and stockholders' (deficit)
|
$ | 1,416,113 | $ | - | $ | 1,416,113 |
Three
months ended June 30, 2008
|
Nine
months ended June 30, 2008
|
|||||||||||||||||||||||
As
previously
|
Reclassifications
and
|
As
previously
|
Reclassifications
and
|
|||||||||||||||||||||
reported
|
adjustments
|
As
restated
|
reported
|
adjustments
|
As
restated
|
|||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Software
licensing fees
|
$ | 1,000,000 | $ | - | $ | 1,000,000 | $ | 2,000,000 | $ | - | $ | 2,000,000 | ||||||||||||
Custom
engineering fees
|
37,116 | (35,576 | ) | 1,540 | 512,742 | - | 512,742 | |||||||||||||||||
Other
|
(35,576 | ) | 35,576 | - | 27,554 | - | 27,554 | |||||||||||||||||
Total
revenues
|
1,001,540 | - | 1,001,540 | 2,540,296 | - | 2,540,296 | ||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
General,
administrative and selling expenses
|
4,073,240 | (983,526 | ) | 3,089,714 | 8,552,070 | (180,442 | ) | 8,371,628 | ||||||||||||||||
General,
administrative and selling expenses stock based
compensation
|
457,029 | - | 457,029 | 1,998,827 | (100,000 | ) | 1,898,827 | |||||||||||||||||
Research
and development
|
163,471 | 500,608 | 664,079 | 2,487,191 | (197,049 | ) | 2,290,142 | |||||||||||||||||
Amortization
and depreciation
|
57,770 | (25,052 | ) | 32,718 | 115,443 | (12,550 | ) | 102,893 | ||||||||||||||||
Total
operating expenses
|
4,751,510 | (507,970 | ) | 4,243,540 | 13,153,531 | (490,041 | ) | 12,663,490 | ||||||||||||||||
- | - | |||||||||||||||||||||||
(Loss)
from operations
|
(3,749,970 | ) | 507,970 | (3,242,000 | ) | (10,613,235 | ) | 490,041 | (10,123,194 | ) | ||||||||||||||
Interest
income
|
6,708 | (4,047 | ) | 2,661 | 42,738 | (4,047 | ) | 38,691 | ||||||||||||||||
Interest
expense
|
(3,503 | ) | 2,249 | (1,254 | ) | (1,928 | ) | - | (1,928 | ) | ||||||||||||||
Net
(loss) before minority interest
|
(3,746,765 | ) | 506,172 | (3,240,593 | ) | (10,572,425 | ) | 485,994 | (10,086,431 | ) | ||||||||||||||
Minority
interest
|
754,376 | (72,955 | ) | 681,421 | 1,665,054 | (158,045 | ) | 1,507,009 | ||||||||||||||||
Net
(loss)
|
$ | (2,992,389 | ) | $ | 433,217 | $ | (2,559,172 | ) | $ | (8,907,371 | ) | $ | 327,949 | $ | (8,579,422 | ) | ||||||||
Basic
and diluted net loss per share
|
$ | (0.01 | ) | $ | - | $ | (0.01 | ) | $ | (0.03 | ) | $ | - | $ | (0.03 | ) | ||||||||
Weighted
average shares outstanding,
|
||||||||||||||||||||||||
basic
and diluted
|
342,037,914 | - | 342,037,914 | 331,161,158 | - | 331,161,158 |
Nine
Months Ended June 30, 2008
|
||||||||||||
As
previously
|
Reclassifications
and
|
|||||||||||
reported
|
adjustments
|
As
restated
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
(loss) for period
|
$ | (8,907,371 | ) | $ | 327,949 | $ | (8,579,422 | ) | ||||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||||||
Stock
and options issued for services
|
1,356,685 | 16,948 | 1,373,633 | |||||||||
Stock
based compensation
|
1,998,827 | (100,000 | ) | 1,898,827 | ||||||||
Amortization
and depreciation
|
115,443 | (12,550 | ) | 102,893 | ||||||||
Minority
interest
|
(1,665,054 | ) | 158,045 | (1,507,009 | ) | |||||||
Changes
in assets and liabilities:
|
||||||||||||
Deferred
revenue
|
(1,000,000 | ) | - | (1,000,000 | ) | |||||||
Accounts
receivable
|
198,300 | - | 198,300 | |||||||||
Prepaid
expenses
|
(15,809 | ) | - | (15,809 | ) | |||||||
Other
assets
|
(26,682 | ) | - | (26,682 | ) | |||||||
Accounts
payable and accrued expenses
|
(141,555 | ) | (1,200 | ) | (142,755 | ) | ||||||
Total
cash used in operating activities
|
(8,087,216 | ) | 389,192 | (7,698,024 | ) | |||||||
Net
cash used in investing activities:
|
||||||||||||
Purchase
of equipment
|
(115,213 | ) | 50 | (115,163 | ) | |||||||
Purchase
of intangible assets
|
(55,832 | ) | 12,500 | (43,332 | ) | |||||||
Loan
to affiliate
|
9,000 | - | 9,000 | |||||||||
Net
cash used in investing activities
|
(162,045 | ) | 12,550 | (149,495 | ) | |||||||
Cash
flows provided by financing activities:
|
||||||||||||
Payments
on notes payable to related parties
|
(100,000 | ) | - | (100,000 | ) | |||||||
Proceeds
from sale of stock
|
2,925,333 | (401,742 | ) | 2,523,591 | ||||||||
Minority
capital raised
|
2,276,295 | - | 2,276,295 | |||||||||
Net
cash provided by financing activities
|
5,101,628 | (401,742 | ) | 4,699,886 | ||||||||
Net
decrease in cash
|
(3,147,633 | ) | - | (3,147,633 | ) | |||||||
Cash,
beginning of period
|
3,850,666 | - | 3,850,666 | |||||||||
Cash,
end of period
|
$ | 703,033 | $ | - | $ | 703,033 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Cash
paid for interest
|
$ | - | $ | - | ||||||||
Non-cash
transactions:
|
||||||||||||
Issuance
of common stock to retire debt
|
$ | 1,542,943 | - | $ | 1,542,943 |
Three
months ended June 30, 2007
|
Nine
months ended June 30, 2007
|
|||||||||||||||||||||||
As
previously
|
Reclassifications
and
|
As
previously
|
Reclassifications
and
|
|||||||||||||||||||||
reported
|
adjustments
|
As
restated
|
reported
|
adjustments
|
As
restated
|
|||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Software
licensing fees
|
$ | 150,000 | $ | - | $ | 150,000 | $ | 1,390,000 | $ | - | $ | 1,390,000 | ||||||||||||
Custom
engineering fees
|
92,500 | (72,550 | ) | 19,950 | 497,700 | - | 497,700 | |||||||||||||||||
Other
|
20,656 | (18,052 | ) | 2,604 | 126,764 | - | 126,764 | |||||||||||||||||
Total
revenues
|
263,156 | (90,602 | ) | 172,554 | 2,014,464 | - | 2,014,464 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
General,
administrative and selling expenses
|
1,535,665 | 70,587 | 1,606,252 | 3,990,052 | - | 3,990,052 | ||||||||||||||||||
General,
administrative and selling expenses stock based
compensation
|
2,646,051 | - | 2,846,051 | 5,656,459 | - | 5,656,459 | ||||||||||||||||||
Research
and development
|
692,995 | (265,900 | ) | 427,095 | 878,595 | - | 878,595 | |||||||||||||||||
Amortization
and depreciation
|
31,615 | - | 31,615 | 78,361 | - | 78,361 | ||||||||||||||||||
Total
operating expenses
|
4,906,326 | 4,687 | 4,911,013 | 10,603,467 | - | 10,603,467 | ||||||||||||||||||
- | - | |||||||||||||||||||||||
(Loss)
from operations
|
(4,643,170 | ) | (95,289 | ) | (4,738,459 | ) | (8,589,003 | ) | - | (8,589,003 | ) | |||||||||||||
Interest
income
|
1,342 | (1,031 | ) | 311 | 311 | - | 311 | |||||||||||||||||
Interest
expense
|
(1,956 | ) | - | (1,956 | ) | (11,640 | ) | - | (11,640 | ) | ||||||||||||||
Net
(loss) before minority interest
|
(4,643,784 | ) | (96,320 | ) | (4,740,104 | ) | (8,600,332 | ) | - | (8,600,332 | ) | |||||||||||||
Minority
interest
|
68,693 | 60,661 | 129,354 | 129,354 | - | 129,354 | ||||||||||||||||||
Net
(loss)
|
$ | (4,575,091 | ) | $ | (35,659 | ) | $ | (4,610,750 | ) | $ | (8,470,978 | ) | $ | - | $ | (8,470,978 | ) | |||||||
Basic
and diluted net (loss) per share
|
$ | (0.02 | ) | $ | - | $ | (0.02 | ) | $ | (0.04 | ) | $ | - | $ | (0.04 | ) | ||||||||
Weighted
average shares outstanding,
|
||||||||||||||||||||||||
basic
and diluted
|
232,546,146 | - | 232,546,146 | 216,455,124 | - | 216,455,124 |
Nine
Months Ended June 30, 2007
|
||||||||||||
|
Reclassifications
|
|||||||||||
As
previously
|
and
|
|||||||||||
reported
|
adjustments
|
As
restated
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
(loss) for period
|
$ | (8,470,978 | ) | $ | - | $ | (8,470,978 | ) | ||||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||||||
Stock
and options issued for services
|
- | - | - | |||||||||
Stock
based compensation
|
5,656,459 | - | 5,656,459 | |||||||||
Amortization
and depreciation
|
78,361 | - | 78,361 | |||||||||
Minority
interest
|
(129,354 | ) | - | (129,354 | ) | |||||||
Changes
in assets and liabilities:
|
||||||||||||
Deferred
revenue
|
1,150,000 | - | 1,150,000 | |||||||||
Accounts
receivable
|
(390,020 | ) | - | (390,020 | ) | |||||||
Prepaid
expenses
|
4,399 | - | 4,399 | |||||||||
Other
assets
|
(36,120 | ) | - | (36,120 | ) | |||||||
Accounts
payable and accrued expenses
|
178,566 | - | 178,566 | |||||||||
Total
cash used in operating activities
|
(1,958,687 | ) | - | (1,958,687 | ) | |||||||
Net
cash used in investing activities:
|
||||||||||||
Purchase
of equipment
|
(54,035 | ) | - | (54,035 | ) | |||||||
Purchase
of intangible assets
|
(197,230 | ) | - | (197,230 | ) | |||||||
Loan
to affiliate
|
(50,000 | ) | - | (50,000 | ) | |||||||
Net
cash used in investing activities
|
(301,265 | ) | - | (301,265 | ) | |||||||
Cash
flows provided by financing activities:
|
||||||||||||
Payments
on notes payable to related parties
|
32,956 | - | 32,956 | |||||||||
Proceeds
from sale of stock
|
2,455,050 | - | 2,455,050 | |||||||||
Minority
capital raised
|
376,721 | - | 376,721 | |||||||||
Net
cash provided by financing activities
|
2,864,727 | - | 2,864,727 | |||||||||
|
||||||||||||
Net
decrease in cash
|
604,775 | - | 604,775 | |||||||||
Cash,
beginning of period
|
291,426 | - | 291,426 | |||||||||
Cash,
end of period
|
$ | 896,201 | $ | - | $ | 896,201 | ||||||
Supplemental
disclosures of cash flow
|
||||||||||||
information:
|
||||||||||||
Cash
paid for interest
|
$ | - | $ | - | $ | - | ||||||
Non-cash
transactions:
|
||||||||||||
Issuance
of common stock to retire debt
|
$ | 619,000 | $ | - | $ | 619,000 |
|
·
|
Persuasive
evidence of a contractual arrangement
exists;
|
|
·
|
Delivery
of the service has occurred in accordance with the Company’s contractual
obligations and title has passed to the
customer;
|
|
·
|
The
fee or revenue recognized is fixed or determinable;
and,
|
|
·
|
The
right to payment is unconditional and collectability is
probable.
|
·
|
Obtain additional debt and equity
financing.
|
·
|
Market its principal product, VUELIVE (previously
EspreLive), to customers wishing to build applications using video and
provide custom engineering services to those customers as
requested.
|
·
|
Engage in partnerships with firms in key vertical
markets. These partners will be market experts and have well
defined application strategies that require VUELIVE to develop
them.
|
·
|
Launch Blideo as an application service
provider.
|
·
|
Establish independent sales agreements with
representatives to sell its products and services. The Company
will actively pursue the engagement of additional independent sales
representatives who can distribute the Company’s existing video products
and services, both domestically and
internationally.
|
June 30,
|
September 30,
|
|||||||
2008
|
2007
|
|||||||
Contingent repurchase agreement to Video Software
Partners, secured by certain software products, payable on February 1,
2008, interest imputed at 10%
|
$ | - | $ | 1,642,944 | ||||
Note payable to a related individual, at 10%, due November
25, 2004, extended year to year, unsecured
|
25,000 | 25,000 | ||||||
$ | 25,000 | $ | 1,667,944 |
June 30,
|
September 30,
|
|||||||
2008
|
2007
|
|||||||
Accounts payable - trade
|
$ | 997,098 | $ | 543,487 | ||||
Accrued expenses - other
|
55,558 | 242,151 | ||||||
Due to investment banker
|
- | 139,825 | ||||||
Accrued vacation pay
|
129,673 | 76,640 | ||||||
Accrued payroll and payroll taxes
|
89,862 | 297,296 | ||||||
Customer advances
|
- | 150,000 | ||||||
Accrued interest
|
11,016 | - | ||||||
Accrued rent
|
23,434 | - | ||||||
$ | 1,306,641 | $ | 1,449,399 |
|
Outstanding Stock
Options
|
|
|
Exercisable
Stock
Options
|
|
|
||||||
Options
|
Weighted Average Exercise
Price
|
Options
|
Weighted Average Exercise
Price
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Outstanding at beginning of period
|
84,404,634
|
|
$
|
.1159
|
40,767,182
|
|
$
|
.1159
|
|
|||
Granted
|
15,100,000
|
$
|
.1000
|
|
4,169,848
|
|
$
|
.0874
|
.
|
|||
Outstanding at end of period
|
99,504,634
|
|
$
|
.1135
|
|
44,937,030
|
|
$
|
.1135
|
|
Outstanding
Stock Options
|
Exercisable
Stock Options
|
|
|||||||||||||||||||||||
Exercise
Price Range
|
Shares
|
Life
|
Weighted
Average exercise Price
|
Shares
|
Life
|
Weighted
Average exercise Price
|
|
||||||||||||||||||
$ |
|
||||||||||||||||||||||||
$ | 0.010 - $0.085 |
51,979,634
|
8.15
|
$
|
0.08
|
23,250,012
|
815
|
$
|
0.08
|
|
|||||||||||||||
|
|||||||||||||||||||||||||
$ | 0.100 - $0.200 |
42,045,000
|
7.53
|
$
|
0.10
|
20,254,516
|
7.53
|
$
|
0.10
|
|
|||||||||||||||
|
|||||||||||||||||||||||||
$ | 0.210 - $1.333 |
5,480,000
|
6.70
|
$
|
0.54
|
1,432,502
|
6.90
|
$
|
0.61
|
|
|||||||||||||||
|
|||||||||||||||||||||||||
99,504,634
|
44,937,030
|
|
Outstanding
Warrants
|
Exercisable
Warrants
|
|||||||||||||||
Shares
|
Weighted Average Exercise
Price
|
Shares
|
Weighted Average Exercise
Price
|
|||||||||||||
Outstanding at October 1, 2007
|
44,019,716 | $ | 0.10 | 44,019,716 | 0.10 | |||||||||||
Granted during period
|
6,938,272 | 0.10 | 6,938,272 | 0.10 | ||||||||||||
Exercised during the period
|
(2,892,858 | ) | 0.10 | (2,892,858 | ) | 0.10 | ||||||||||
|
||||||||||||||||
Outstanding at June 30, 2008
|
48,065,130 | $ | 0.10 | 48,065,130 | $ | 0.10 |
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
|
|
|||||||
Net
operating loss carryforward
|
$ | 21,861,000 | $ | 19,013,000 | ||||
In-process
research and development
|
930,000 | 1,528,000 | ||||||
Transition
adjustment
|
217,000 | 217,000 | ||||||
|
$ | 23,008,000 | $ | 20,758,000 | ||||
Less
valuation allowance
|
(23,008,000 | ) | (20,758,000 | ) | ||||
Net
deferred tax assets
|
$ | - | $ | - |
|
●
|
Revenues were $1,001,540 for
the three months ended June 30, 2008 (compared with $172,554 for the same
period last year).
|
|
●
|
In April
2007 we entered into a license agreement for the exclusive right to use
our technology for the entertainment market for an initial amount of
$1,000,000 and a further $450,000 contingent on our delivering certain
design proofs of concept. The license agreement granted the license holder
a put option which could have required us to repurchase the license for
$2,000,000 at any time after January 31, 2008, and before April 31, 2010.
The revenue from this license was deferred and is included on our balance
sheet as deferred revenue at September 30, 2007. In December 2007, we
concluded an agreement with the licensee to waive the put option in return
for a waiver of the balance due under the license of $450,000, and
accordingly we recorded the full license fee of $1,000,000 in the quarter
ended December 31, 2007.
|
|
●
|
$453,000
for the design of our customers’ applications, including a major US
telecommunications carrier.
|
|
·
|
Obtain additional debt and equity
financing.
|
·
|
Market our principal product, VUELIVE (previously
EspreLive), to customers wishing to build applications using video and
provide custom engineering services to those customers as
requested.
|
·
|
Engage in partnerships with firms in key vertical
markets. These partners will be market experts and have
well-defined application strategies that require VUELIVE to build
them. Potential customers have been identified and we are in
active negotiations with them. No assurance can be given,
however, that we will be successful in entering into satisfactory
commercial arrangements with these or other
customers.
|
·
|
Establish independent sales agreements with
representatives to sell its products and services. We will
actively pursue the engagement of additional independent sales
representatives who can distribute our existing video products and
services, both domestically and internationally. Potential
partners have been identified and we are in active negotiations with
them. No assurance can be given, however, that we will be
successful in entering into satisfactory commercial arrangements with
these or other partners.
|
Exhibit
31.1 — Section 302 Certificate of Chief Executive
Officer
|
Exhibit
31.2 — Section 302 Certificate of Chief Financial
Officer
|
Exhibit
32.1 — Section 906 Certificate of Chief Executive
Officer
|
Exhibit
32.2 — Section 906 Certificate of Chief Financial
Officer
|
Date
|
Date
|
|||||
/s/
William Hopke
|
November
21, 2008
|
/s/
BG Moore
|
November
21, 2008
|
|||
William
Hopke
|
BG
Moore
|
|||||
President
|
Chief
Financial Officer
|