x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2017 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Yes x | No o |
Yes x | No o |
Large accelerated filer x | Accelerated filer o | |||
Non-accelerated filer o | (Do not check if a smaller reporting company) | |||
Smaller reporting company o | ||||
Emerging growth company o |
Yes o | No x |
Class | Outstanding at July 31, 2017 | ||
Common stock, $1.00 par value | 53,475,190 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income - unaudited | |||
Three and Six Months Ended June 30, 2017 and 2016 | |||
Condensed Consolidated Statements of Comprehensive Income - unaudited | |||
Three and Six Months Ended June 30, 2017 and 2016 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
June 30, 2017, December 31, 2016 and June 30, 2016 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Six Months Ended June 30, 2017 and 2016 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
APSC | Arkansas Public Service Commission |
Arkansas Gas | Black Hills Energy Arkansas, Inc., a direct, wholly-owned subsidiary of Black Hills Gas Inc. |
Stockton Storage | Arkansas Gas storage facility |
ARMRP | At-Risk Meter Relocation Program |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update issued by the FASB |
ATM | At-the-market equity offering program |
Availability | The availability factor of a power plant is the percentage of the time that it is available to provide energy. |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Gas | Black Hills Gas, LLC, a subsidiary of Black Hills Gas Holdings, which was previously named SourceGas LLC |
Black Hills Gas Holdings | Black Hills Gas Holdings, LLC, a subsidiary of Black Hills Utility Holdings, which was previously named SourceGas Holdings LLC |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of our utility companies |
Black Hills Energy Arkansas Gas | Includes the acquired SourceGas utility Black Hills Energy Arkansas, Inc. utility operations |
Black Hills Energy Colorado Electric | Includes Colorado Electric’s utility operations |
Black Hills Energy Colorado Gas | Includes Black Hills Energy Colorado Gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Colorado gas operations and RMNG |
Black Hills Energy Iowa Gas | Includes Black Hills Energy Iowa gas utility operations |
Black Hills Energy Kansas Gas | Includes Black Hills Energy Kansas gas utility operations |
Black Hills Energy Nebraska Gas | Includes Black Hills Energy Nebraska gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Nebraska gas operations |
Black Hills Energy South Dakota Electric | Includes Black Hills Power operations in South Dakota, Wyoming and Montana |
Black Hills Energy Wyoming Electric | Includes Cheyenne Light’s electric utility operations |
Black Hills Energy Wyoming Gas | Includes Cheyenne Light’s natural gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Wyoming gas operations |
Black Hills Gas Distribution | Black Hills Gas Distribution, LLC, a company acquired in the SourceGas Acquisition that conducts the gas distribution operations in Colorado, Nebraska and Wyoming. It was formerly named SourceGas Distribution LLC. |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
CAPP | Customer Appliance Protection Plan |
Ceiling Test | Related to our Oil and Gas subsidiary, capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test which limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using prices and a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
CIAC | Contribution In Aid of Construction |
City of Gillette | Gillette, Wyoming |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
Colorado Gas | Black Hills Colorado Gas Utility Company, LP, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
Colorado IPP | Black Hills Colorado IPP, LLC a 50.1% owned subsidiary of Black Hills Electric Generation |
Consolidated Indebtedness to Capitalization Ratio | Any Indebtedness outstanding at such time, divided by Capital at such time. Capital being Consolidated Net-Worth (excluding noncontrolling interest and including the aggregate outstanding amount of RSNs) plus Consolidated Indebtedness (including letters of credit, certain guarantees issued and excluding RSNs) as defined within the current Credit Agreement. |
Cooling Degree Day | A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Cost of Service Gas Program (COSG) | Proposed Cost of Service Gas Program designed to provide long-term natural gas price stability for the Company’s utility customers, along with a reasonable expectation of customer savings over the life of the program. |
CP Program | Commercial Paper Program |
CPUC | Colorado Public Utilities Commission |
CVA | Credit Valuation Adjustment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
DSM | Demand Side Management |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
ECA | Energy Cost Adjustment - adjustments that allow us to pass the prudently-incurred cost of fuel and purchased energy through to customers. |
Equity Unit | Each Equity Unit has a stated amount of $50, consisting of a purchase contract issued by BHC to purchase shares of BHC common stock and a 1/20, or 5% undivided beneficial ownership interest in $1,000 principal amount of BHC RSNs due 2028. |
FASB | Financial Accounting Standards Board |
FERC | United States Federal Energy Regulatory Commission |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
Global Settlement | Settlement with a utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders. |
GSRS | Gas System Reliability Surcharge |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
KCC | Kansas Corporation Commission |
kV | Kilovolt |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MRP | Meter Relocation Program |
MW | Megawatts |
MWh | Megawatt-hours |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
NGL | Natural Gas Liquids (1 barrel equals 6 Mcfe) |
NOL | Net Operating Loss |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
NYSE | New York Stock Exchange |
Peak View Wind Project | $109 million 60 MW wind generating project for Colorado Electric, adjacent to Busch Ranch wind farm |
PPA | Power Purchase Agreement |
Revolving Credit Facility | Our $750 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2021. |
RMNG | Rocky Mountain Natural Gas, a regulated gas utility acquired in the SourceGas Acquisition that provides regulated transmission and wholesale natural gas service to Black Hills Gas in western Colorado (doing business as Black Hills Energy) |
RSNs | Remarketable junior subordinated notes, issued on November 23, 2015 |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
SourceGas | SourceGas Holdings LLC and its subsidiaries, a gas utility owned by funds managed by Alinda Capital Partners and GE Energy Financial Services, a unit of General Electric Co. (NYSE:GE) that was acquired on February 12, 2016, and is now named Black Hills Gas Holdings, LLC (doing business as Black Hills Energy) |
SourceGas Acquisition | The acquisition of SourceGas Holdings, LLC by Black Hills Utility Holdings |
SourceGas Transaction | On February 12, 2016, Black Hills Utility Holdings acquired SourceGas pursuant to a purchase and sale agreement executed on July 12, 2015 for approximately $1.89 billion, which included the assumption of $760 million in debt at closing. |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
South Dakota Electric | Includes Black Hills Power operations in South Dakota, Wyoming and Montana |
SSIR | System Safety and Integrity Rider |
TCA | Transmission Cost Adjustment -- adjustments passed through to the customer based on transmission costs that are higher or lower than the costs approved in the rate case. |
VIE | Variable interest entity |
Winter Storm Atlas | An October 2013 blizzard that impacted South Dakota Electric. It was the second most severe blizzard in Rapid City’s history. |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Wyodak Plant | Wyodak, a 362 MW mine-mouth coal-fired plant in Gillette, Wyoming, is owned 80% by Pacificorp and 20% by Black Hills Energy South Dakota. Our WRDC mine supplies all of the fuel for the plant. |
Wyoming Electric | Includes Cheyenne Light’s electric utility operations |
Wyoming Gas | Includes Cheyenne Light’s natural gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Wyoming gas operations |
(unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue | $ | 347,978 | $ | 325,441 | $ | 901,981 | $ | 775,400 | ||||
Operating expenses: | ||||||||||||
Fuel, purchased power and cost of natural gas sold | 98,164 | 84,489 | 317,941 | 256,345 | ||||||||
Operations and maintenance | 117,374 | 112,541 | 239,504 | 219,603 | ||||||||
Depreciation, depletion and amortization | 48,663 | 47,305 | 97,310 | 91,712 | ||||||||
Taxes - property, production and severance | 13,743 | 12,760 | 27,712 | 24,877 | ||||||||
Impairment of long-lived assets | — | 25,497 | — | 39,993 | ||||||||
Other operating expenses | 1,168 | 7,551 | 3,137 | 33,982 | ||||||||
Total operating expenses | 279,112 | 290,143 | 685,604 | 666,512 | ||||||||
Operating income | 68,866 | 35,298 | 216,377 | 108,888 | ||||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts) | (35,098 | ) | (34,609 | ) | (70,194 | ) | (66,683 | ) | ||||
Allowance for funds used during construction - borrowed | 822 | 754 | 1,308 | 1,255 | ||||||||
Capitalized interest | 130 | 268 | 299 | 503 | ||||||||
Interest income | 257 | 946 | 298 | 1,601 | ||||||||
Allowance for funds used during construction - equity | 794 | 982 | 1,286 | 1,689 | ||||||||
Other income (expense), net | (58 | ) | (47 | ) | (160 | ) | 641 | |||||
Total other income (expense), net | (33,153 | ) | (31,706 | ) | (67,163 | ) | (60,994 | ) | ||||
Income before income taxes | 35,713 | 3,592 | 149,214 | 47,894 | ||||||||
Income tax benefit (expense) | (10,402 | ) | (309 | ) | (43,757 | ) | (4,561 | ) | ||||
Net income | 25,311 | 3,283 | 105,457 | 43,333 | ||||||||
Net income attributable to noncontrolling interest | (3,116 | ) | (2,614 | ) | (6,739 | ) | (2,662 | ) | ||||
Net income available for common stock | $ | 22,195 | $ | 669 | $ | 98,718 | $ | 40,671 | ||||
Earnings per share of common stock: | ||||||||||||
Earnings per share, Basic | $ | 0.42 | $ | 0.01 | $ | 1.86 | $ | 0.79 | ||||
Earnings per share, Diluted | $ | 0.40 | $ | 0.01 | $ | 1.79 | $ | 0.78 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 53,229 | 51,514 | 53,191 | 51,279 | ||||||||
Diluted | 55,384 | 52,986 | 55,179 | 52,454 | ||||||||
Dividends declared per share of common stock | $ | 0.445 | $ | 0.420 | $ | 0.890 | $ | 0.840 |
(unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
(in thousands) | ||||||||||||
Net income (loss) | $ | 25,311 | $ | 3,283 | $ | 105,457 | $ | 43,333 | ||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax (expense) benefit of $18 and $19 for the three months ended June 30, 2017 and 2016 and $35 and $38 for the six months ended June 30, 2017 and 2016, respectively) | (31 | ) | (36 | ) | (62 | ) | (72 | ) | ||||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax (expense) benefit of $(146) and $(173) for the three months ended June 30, 2017 and 2016 and $(300) and $(346) for the six months ended June 30, 2017 and 2016, respectively) | 268 | 321 | 528 | 643 | ||||||||
Derivative instruments designated as cash flow hedges: | ||||||||||||
Net unrealized gains (losses) on interest rate swaps (net of tax of $0 and $4,440 for the three months ended June 30, 2017 and 2016 and $0 and $10,767 for the six months ended June 30, 2017 and 2016, respectively) | — | (8,174 | ) | — | (19,898 | ) | ||||||
Reclassification of net realized (gains) losses on settled/amortized interest rate swaps (net of tax of $(249) and $(294) for the three months ended June 30, 2017 and 2016 and $(530) and $(592) for the six months ended June 30, 2017 and 2016, respectively) | 464 | 546 | 985 | 1,098 | ||||||||
Net unrealized gains (losses) on commodity derivatives (net of tax of $(194) and $906 for the three months ended June 30, 2017 and 2016 and $(536) and $98 for the six months ended June 30, 2017 and 2016, respectively) | 331 | (1,546 | ) | 915 | (168 | ) | ||||||
Reclassification of net realized (gains) losses on settled commodity derivatives (net of tax of $143 and $1,176 for the three months ended June 30, 2017 and 2016 and $249 and $2,476 for the six months ended June 30, 2017 and 2016, respectively) | (243 | ) | (2,050 | ) | (424 | ) | (4,312 | ) | ||||
Other comprehensive income (loss), net of tax | 789 | (10,939 | ) | 1,942 | (22,709 | ) | ||||||
Comprehensive income (loss) | 26,100 | (7,656 | ) | 107,399 | 20,624 | |||||||
Less: comprehensive income attributable to noncontrolling interest | (3,116 | ) | (2,614 | ) | (6,739 | ) | (2,662 | ) | ||||
Comprehensive income (loss) available for common stock | $ | 22,984 | $ | (10,270 | ) | $ | 100,660 | $ | 17,962 |
(unaudited) | As of | ||||||||||
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 11,590 | $ | 13,580 | $ | 61,859 | |||||
Restricted cash and equivalents | 2,534 | 2,274 | 1,975 | ||||||||
Accounts receivable, net | 169,957 | 263,289 | 150,227 | ||||||||
Materials, supplies and fuel | 99,126 | 107,210 | 85,189 | ||||||||
Derivative assets, current | 1,148 | 4,138 | 4,030 | ||||||||
Regulatory assets, current | 53,061 | 49,260 | 54,856 | ||||||||
Other current assets | 21,840 | 27,063 | 30,652 | ||||||||
Total current assets | 359,256 | 466,814 | 388,788 | ||||||||
Investments | 12,761 | 12,561 | 12,363 | ||||||||
Property, plant and equipment | 6,533,581 | 6,412,223 | 6,209,816 | ||||||||
Less: accumulated depreciation and depletion | (1,981,880 | ) | (1,943,234 | ) | (1,819,886 | ) | |||||
Total property, plant and equipment, net | 4,551,701 | 4,468,989 | 4,389,930 | ||||||||
Other assets: | |||||||||||
Goodwill | 1,299,454 | 1,299,454 | 1,303,453 | ||||||||
Intangible assets, net | 7,972 | 8,392 | 9,164 | ||||||||
Regulatory assets, non-current | 244,099 | 246,882 | 220,556 | ||||||||
Derivative assets, non-current | 37 | 222 | 226 | ||||||||
Other assets, non-current | 13,812 | 12,130 | 15,438 | ||||||||
Total other assets, non-current | 1,565,374 | 1,567,080 | 1,548,837 | ||||||||
TOTAL ASSETS | $ | 6,489,092 | $ | 6,515,444 | $ | 6,339,918 |
(unaudited) | As of | ||||||||||
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND TOTAL EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 99,970 | $ | 153,477 | $ | 115,203 | |||||
Accrued liabilities | 201,993 | 244,034 | 218,250 | ||||||||
Derivative liabilities, current | 719 | 2,459 | 28,855 | ||||||||
Accrued income taxes, net | 5,160 | 12,552 | 10,624 | ||||||||
Regulatory liabilities, current | 17,305 | 13,067 | 34,275 | ||||||||
Notes payable | 107,975 | 96,600 | 75,000 | ||||||||
Current maturities of long-term debt | 5,743 | 5,743 | 930,743 | ||||||||
Total current liabilities | 438,865 | 527,932 | 1,412,950 | ||||||||
Long-term debt | 3,160,302 | 3,211,189 | 2,221,347 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 589,189 | 535,606 | 530,746 | ||||||||
Derivative liabilities, non-current | 88 | 274 | 231 | ||||||||
Regulatory liabilities, non-current | 199,005 | 193,689 | 195,166 | ||||||||
Benefit plan liabilities | 176,102 | 173,682 | 173,347 | ||||||||
Other deferred credits and other liabilities | 135,510 | 138,643 | 122,015 | ||||||||
Total deferred credits and other liabilities | 1,099,894 | 1,041,894 | 1,021,505 | ||||||||
Commitments and contingencies (See Notes 8, 10, 15, 16) | |||||||||||
Redeemable noncontrolling interest | — | 4,295 | 4,171 | ||||||||
Equity: | |||||||||||
Stockholders’ equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 53,513,521; 53,397,467; and 52,299,075 shares, respectively | 53,514 | 53,397 | 52,299 | ||||||||
Additional paid-in capital | 1,145,493 | 1,138,982 | 1,072,927 | ||||||||
Retained earnings | 512,498 | 457,934 | 469,940 | ||||||||
Treasury stock, at cost – 39,329; 15,258; and 18,900 shares, respectively | (2,325 | ) | (791 | ) | (975 | ) | |||||
Accumulated other comprehensive income (loss) | (32,941 | ) | (34,883 | ) | (31,764 | ) | |||||
Total stockholders’ equity | 1,676,239 | 1,614,639 | 1,562,427 | ||||||||
Noncontrolling interest | 113,792 | 115,495 | 117,518 | ||||||||
Total equity | 1,790,031 | 1,730,134 | 1,679,945 | ||||||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND TOTAL EQUITY | $ | 6,489,092 | $ | 6,515,444 | $ | 6,339,918 |
(unaudited) | Six Months Ended June 30, | |||||
2017 | 2016 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) | $ | 105,457 | $ | 40,671 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 97,310 | 91,712 | ||||
Deferred financing cost amortization | 4,138 | 2,857 | ||||
Impairment of long-lived assets | — | 39,993 | ||||
Stock compensation | 6,589 | 7,054 | ||||
Deferred income taxes | 51,153 | 32,606 | ||||
Employee benefit plans | 5,717 | 7,782 | ||||
Other adjustments, net | (6,515 | ) | (6,332 | ) | ||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 7,720 | 17,722 | ||||
Accounts receivable, unbilled revenues and other operating assets | 97,902 | 82,361 | ||||
Accounts payable and other operating liabilities | (113,541 | ) | (124,695 | ) | ||
Regulatory assets - current | 3,086 | 1,862 | ||||
Regulatory liabilities - current | 5,908 | 2,994 | ||||
Contributions to defined benefit pension plans | — | (10,200 | ) | |||
Other operating activities, net | (2,055 | ) | (2,884 | ) | ||
Net cash provided by (used in) operating activities | 262,869 | 183,503 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (163,768 | ) | (199,854 | ) | ||
Acquisition, net of long term debt assumed | — | (1,124,238 | ) | |||
Other investing activities | (22 | ) | (649 | ) | ||
Net cash provided by (used in) investing activities | (163,790 | ) | (1,324,741 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (47,544 | ) | (43,265 | ) | ||
Common stock issued | 2,965 | 57,490 | ||||
Sale of noncontrolling interest | — | 216,370 | ||||
Net (payments) borrowings of short-term debt | 11,375 | (1,800 | ) | |||
Long-term debt - issuances | — | 574,672 | ||||
Long-term debt - repayments | (52,871 | ) | (41,436 | ) | ||
Distributions to noncontrolling interest | (8,335 | ) | — | |||
Other financing activities | (6,659 | ) | 205 | |||
Net cash provided by (used in) financing activities | (101,069 | ) | 762,236 | |||
Net change in cash and cash equivalents | (1,990 | ) | (379,002 | ) | ||
Cash and cash equivalents, beginning of period | 13,580 | 440,861 | ||||
Cash and cash equivalents, end of period | $ | 11,590 | $ | 61,859 |
Three Months Ended June 30, 2016 | Six Months Ended June 30, 2016 | |||||
(in thousands, except per share amounts) | ||||||
Revenue | $ | 325,441 | $ | 854,362 | ||
Net income (loss) available for common stock | $ | 4,658 | $ | 72,978 | ||
Earnings (loss) per share, Basic | $ | 0.09 | $ | 1.42 | ||
Earnings (loss) per share, Diluted | $ | 0.09 | $ | 1.39 |
Three Months Ended June 30, 2017 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) Available for Common Stock | |||||||||
Segment: | ||||||||||||
Electric | $ | 165,517 | $ | 2,936 | $ | 18,832 | ||||||
Gas | 166,439 | 8 | (272 | ) | ||||||||
Power Generation (b) | 1,470 | 20,325 | 5,332 | |||||||||
Mining | 8,403 | 6,543 | 2,681 | |||||||||
Oil and Gas | 6,149 | — | (1,946 | ) | ||||||||
Corporate activities (c) | — | — | (2,432 | ) | ||||||||
Inter-company eliminations | — | (29,812 | ) | — | ||||||||
Total | $ | 347,978 | $ | — | $ | 22,195 |
Three Months Ended June 30, 2016 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) Available for Common Stock | |||||||||
Segment: | ||||||||||||
Electric. | $ | 158,560 | $ | 2,921 | $ | 19,229 | ||||||
Gas | 153,767 | (1,806 | ) | 987 | ||||||||
Power Generation (b) | 1,546 | 20,168 | 5,683 | |||||||||
Mining | 3,922 | 7,125 | 724 | |||||||||
Oil and Gas (e) | 7,646 | — | (19,424 | ) | ||||||||
Corporate activities (c) | — | — | (6,530 | ) | ||||||||
Inter-company eliminations | — | (28,408 | ) | — | ||||||||
Total | $ | 325,441 | $ | — | $ | 669 |
Six Months Ended June 30, 2017 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) Available for Common Stock | |||||||||
Segment: | ||||||||||||
Electric | $ | 337,687 | $ | 6,790 | $ | 41,062 | ||||||
Gas (a) | 531,340 | 17 | 45,738 | |||||||||
Power Generation (b) | 3,572 | 41,790 | 11,862 | |||||||||
Mining | 16,758 | 14,734 | 5,571 | |||||||||
Oil and Gas | 12,624 | — | (4,897 | ) | ||||||||
Corporate activities (c)(d) | — | — | (618 | ) | ||||||||
Inter-company eliminations | — | (63,331 | ) | — | ||||||||
Total | $ | 901,981 | $ | — | $ | 98,718 |
Six Months Ended June 30, 2016 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) Available for Common Stock | |||||||||
Segment: | ||||||||||||
Electric | $ | 322,091 | $ | 6,666 | $ | 38,444 | ||||||
Gas (a) | 422,434 | — | 32,914 | |||||||||
Power Generation (b) | 3,398 | 41,624 | 14,265 | |||||||||
Mining | 11,456 | 15,873 | 3,662 | |||||||||
Oil and Gas (e) | 16,021 | — | (26,448 | ) | ||||||||
Corporate activities (c)(d) | — | — | (22,166 | ) | ||||||||
Inter-company eliminations | — | (64,163 | ) | — | ||||||||
Total | $ | 775,400 | $ | — | $ | 40,671 |
(a) | Gas Utility revenue increased for the six months ended June 30, 2017 compared to the same periods in the prior year primarily due to the addition of the SourceGas utilities on February 12, 2016. |
(b) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 was net of net income attributable to noncontrolling interests of $3.1 million and $6.6 million, respectively, and $2.6 million for both the three and six months ended June 30, 2016. |
(c) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 and June 30, 2016 included incremental, non-recurring acquisition costs, net of tax of $0.3 million and $1.2 million, and $4.1 million and $20 million respectively. The three and six months ended June 30, 2016 also included $2.0 million and $5.7 million, respectively, of after-tax internal labor costs attributable to the acquisition. |
(d) | Net income (loss) available for common stock for the six months ended June 30, 2017 included a $1.4 million tax benefit recognized from carryback claims for specified liability losses involving prior tax years. Net income (loss) available for common stock for the six months ended June 30, 2016 included tax benefits of approximately $4.4 million as a result of the re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. See Note 18. |
(e) | Net income (loss) available for common stock for the three and six months ended June 30, 2016 included non-cash after-tax impairments of oil and gas properties of $16 million and $25 million. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
Total Assets (net of inter-company eliminations) as of: | June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||||||
Segment: | |||||||||||
Electric (a) | $ | 2,901,570 | $ | 2,859,559 | $ | 2,755,695 | |||||
Gas | 3,242,461 | 3,307,967 | 3,118,626 | ||||||||
Power Generation (a) | 66,292 | 73,445 | 80,360 | ||||||||
Mining | 67,365 | 67,347 | 71,319 | ||||||||
Oil and Gas (b) | 103,044 | 96,435 | 171,239 | ||||||||
Corporate activities | 108,360 | 110,691 | 142,679 | ||||||||
Total assets | $ | 6,489,092 | $ | 6,515,444 | $ | 6,339,918 |
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
(b) | As a result of continued low commodity prices and our decision to divest non-core oil and gas assets, we recorded non-cash impairments of $107 million for the year ended December 31, 2016 and $40 million for the six months ended June 30, 2016. See Note 17 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2017 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 41,635 | $ | 33,686 | $ | (466 | ) | $ | 74,855 | |||
Gas Utilities | 62,908 | 26,584 | (2,535 | ) | 86,957 | |||||||
Power Generation | 877 | — | — | 877 | ||||||||
Mining | 2,904 | — | — | 2,904 | ||||||||
Oil and Gas | 3,280 | — | (83 | ) | 3,197 | |||||||
Corporate | 1,167 | — | — | 1,167 | ||||||||
Total | $ | 112,771 | $ | 60,270 | $ | (3,084 | ) | $ | 169,957 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2016 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 41,730 | $ | 36,463 | $ | (353 | ) | $ | 77,840 | |||
Gas Utilities | 88,168 | 88,329 | (2,026 | ) | 174,471 | |||||||
Power Generation | 1,420 | — | — | 1,420 | ||||||||
Mining | 3,352 | — | — | 3,352 | ||||||||
Oil and Gas | 3,991 | — | (13 | ) | 3,978 | |||||||
Corporate | 2,228 | — | — | 2,228 | ||||||||
Total | $ | 140,889 | $ | 124,792 | $ | (2,392 | ) | $ | 263,289 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
June 30, 2016 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 40,991 | $ | 34,174 | $ | (716 | ) | $ | 74,449 | |||
Gas Utilities | 47,600 | 23,124 | (2,997 | ) | 67,727 | |||||||
Power Generation | 1,229 | — | — | 1,229 | ||||||||
Mining | 1,114 | — | — | 1,114 | ||||||||
Oil and Gas | 3,094 | — | (13 | ) | 3,081 | |||||||
Corporate | 2,627 | — | — | 2,627 | ||||||||
Total | $ | 96,655 | $ | 57,298 | $ | (3,726 | ) | $ | 150,227 |
Maximum | As of | As of | As of | |||||||
Amortization | June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||
(in years) | ||||||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a)(d) | 1 | $ | 20,761 | $ | 17,491 | $ | 20,603 | |||
Deferred gas cost adjustments (a)(d) | 1 | 9,060 | 15,329 | 12,122 | ||||||
Gas price derivatives (a) | 3.5 | 11,159 | 8,843 | 11,515 | ||||||
Deferred taxes on AFUDC (b) | 45 | 15,322 | 15,227 | 13,879 | ||||||
Employee benefit plans (c) | 12 | 107,419 | 108,556 | 109,522 | ||||||
Environmental (a) | subject to approval | 1,070 | 1,108 | 1,144 | ||||||
Asset retirement obligations (a) | 44 | 510 | 505 | 505 | ||||||
Loss on reacquired debt (a) | 30 | 21,466 | 22,266 | 3,061 | ||||||
Renewable energy standard adjustment (b) | 5 | 768 | 1,605 | 2,679 | ||||||
Deferred taxes on flow through accounting (c) | 35 | 40,586 | 37,498 | 31,554 | ||||||
Decommissioning costs (e) | 6 | 14,681 | 16,859 | 18,399 | ||||||
Gas supply contract termination | 5 | 22,793 | 26,666 | 28,385 | ||||||
Other regulatory assets (a) (e) | 15 | 31,565 | 24,189 | 22,044 | ||||||
$ | 297,160 | $ | 296,142 | $ | 275,412 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) (d) | 1 | $ | 16,767 | $ | 10,368 | $ | 32,868 | |||
Employee benefit plan costs and related deferred taxes (c) | 12 | 67,297 | 68,654 | 62,712 | ||||||
Cost of removal (a) | 44 | 125,247 | 118,410 | 126,002 | ||||||
Revenue subject to refund | 1 | 1,518 | 2,485 | 1,616 | ||||||
Other regulatory liabilities (c) | 25 | 5,481 | 6,839 | 6,243 | ||||||
$ | 216,310 | $ | 206,756 | $ | 229,441 |
(a) | We are allowed recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base. |
(d) | Our deferred energy, fuel cost, and gas cost adjustments represent the cost of electricity and gas delivered to our electric and gas utility customers that is either higher or lower than current rates and will be recovered or refunded in future rates. Our electric and gas utilities file periodic quarterly, semi-annual, and/or annual filings to recover these costs based on the respective cost mechanisms approved by their applicable state utility commissions. |
(e) | In accordance with a settlement agreement approved by the SDPUC on June 16, 2017, the amortization of South Dakota Electric’s decommissioning costs of approximately $11 million, vegetation management costs of approximately $14 million, and Winter Storm Atlas costs of approximately $2.0 million will be amortized over 6 years, effective July 1, 2017. Decommissioning costs and Winter Storm Atlas costs were previously amortized over a 10 year period ending September 30, 2024. The vegetation management costs were previously unamortized. The change in amortization periods for these costs will increase annual amortization expense by approximately $2.7 million. |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
Materials and supplies | $ | 72,397 | $ | 68,456 | $ | 67,440 | |||||
Fuel - Electric Utilities | 3,106 | 3,667 | 4,659 | ||||||||
Natural gas in storage held for distribution | 23,623 | 35,087 | 13,090 | ||||||||
Total materials, supplies and fuel | $ | 99,126 | $ | 107,210 | $ | 85,189 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Net income (loss) available for common stock | $ | 22,195 | $ | 669 | $ | 98,718 | $ | 40,671 | |||||
Weighted average shares - basic | 53,229 | 51,514 | 53,191 | 51,279 | |||||||||
Dilutive effect of: | |||||||||||||
Equity Units (a) | 1,977 | 1,362 | 1,796 | 1,068 | |||||||||
Equity compensation | 178 | 110 | 192 | 107 | |||||||||
Weighted average shares - diluted | 55,384 | 52,986 | 55,179 | 52,454 |
(a) | Calculated using the treasury stock method. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Equity compensation | — | 4 | — | 10 | |||||
Anti-dilutive shares | — | 4 | — | 10 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | — | $ | 24,540 | $ | 96,600 | $ | 36,000 | $ | 75,000 | $ | 24,700 | ||||||
CP Program | 107,975 | — | — | — | — | — | ||||||||||||
Total | $ | 107,975 | $ | 24,540 | $ | 96,600 | $ | 36,000 | $ | 75,000 | $ | 24,700 |
As of June 30, 2017 | Covenant Requirement | |||
Consolidated Indebtedness to Capitalization Ratio | 61% | Less than | 65% |
Six Months Ended June 30, 2017 | Total Stockholders’ Equity | Noncontrolling Interest | Total Equity | ||||||
(in thousands) | |||||||||
Balance at December 31, 2016 | $ | 1,614,639 | $ | 115,495 | $ | 1,730,134 | |||
Net income (loss) | 98,718 | 6,632 | 105,350 | ||||||
Other comprehensive income (loss) | 1,942 | — | 1,942 | ||||||
Dividends on common stock | (47,544 | ) | — | (47,544 | ) | ||||
Share-based compensation | 4,133 | — | 4,133 | ||||||
Issuance of common stock | — | — | — | ||||||
Dividend reinvestment and stock purchase plan | 1,530 | — | 1,530 | ||||||
Redeemable noncontrolling interest | (886 | ) | — | (886 | ) | ||||
Cumulative effect of ASU 2016-09 implementation | 3,714 | — | 3,714 | ||||||
Other stock transactions | (7 | ) | — | (7 | ) | ||||
Distribution to noncontrolling interest | — | (8,335 | ) | (8,335 | ) | ||||
Balance at June 30, 2017 | $ | 1,676,239 | $ | 113,792 | $ | 1,790,031 |
Six Months Ended June 30, 2016 | Total Stockholders’ Equity | Noncontrolling Interest | Total Equity | ||||||
(in thousands) | |||||||||
Balance at December 31, 2015 | $ | 1,465,867 | $ | — | $ | 1,465,867 | |||
Net income (loss) | 40,671 | 2,632 | 43,303 | ||||||
Other comprehensive income (loss) | (22,709 | ) | — | (22,709 | ) | ||||
Dividends on common stock | (43,270 | ) | — | (43,270 | ) | ||||
Share-based compensation | 2,192 | — | 2,192 | ||||||
Issuance of common stock | 55,802 | — | 55,802 | ||||||
Dividend reinvestment and stock purchase plan | 1,478 | — | 1,478 | ||||||
Other stock transactions | (20 | ) | — | (20 | ) | ||||
Sale of noncontrolling interest | 62,416 | 114,886 | 177,302 | ||||||
Balance at June 30, 2016 | $ | 1,562,427 | $ | 117,518 | $ | 1,679,945 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
(in thousands) | |||||||||||
Assets | |||||||||||
Current assets | $ | 12,042 | $ | 12,627 | $ | 12,681 | |||||
Property, plant and equipment of variable interest entities, net | $ | 214,239 | $ | 218,798 | $ | 224,128 | |||||
Liabilities | |||||||||||
Current liabilities | $ | 2,651 | $ | 4,342 | $ | 4,174 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||||||||||||||
Crude Oil Futures | Crude Oil Options | Natural Gas Futures and Swaps | Crude Oil Futures | Crude Oil Options | Natural Gas Futures and Swaps | Crude Oil Futures | Natural Gas Futures and Swaps | |||||||||||
Notional (a) | 72,000 | 18,000 | 1,080,000 | 108,000 | 36,000 | 2,700,000 | 210,000 | 2,530,000 | ||||||||||
Maximum terms in months (b) | 18 | 6 | 6 | 24 | 12 | 12 | 30 | 18 |
(a) | Crude oil futures and call options in Bbls, natural gas in MMBtus. |
(b) | Term reflects the maximum forward period hedged. |
June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | |||||||||
Natural gas futures purchased | 11,060,000 | 42 | 14,770,000 | 48 | 18,080,000 | 54 | ||||||||
Natural gas options purchased, net | 1,640,000 | 20 | 3,020,000 | 5 | 3,770,000 | 20 | ||||||||
Natural gas basis swaps purchased | 10,070,000 | 42 | 12,250,000 | 48 | 15,320,000 | 54 | ||||||||
Natural gas over-the-counter swaps, net (b) | 5,200,000 | 23 | 4,622,302 | 28 | 5,029,500 | 23 | ||||||||
Natural gas physical contracts, net | 8,427,119 | 10 | 21,504,378 | 10 | 1,666,800 | 9 |
(a) | Term reflects the maximum forward period hedged. |
(b) | 2,480,000 MMBtus were designated as cash flow hedges for the natural gas fixed for float swaps purchased. |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||||||||
Designated Interest Rate Swaps | Designated Interest Rate Swap (a) | Designated Interest Rate Swap (b) | Designated Interest Rate Swap (b) | Designated Interest Rate Swaps (a) | |||||||||||||
Notional | $ | — | $ | 50,000 | $ | 150,000 | $ | 250,000 | $ | 75,000 | |||||||
Weighted average fixed interest rate | — | % | 4.94 | % | 2.09 | % | 2.29 | % | 4.97 | % | |||||||
Maximum terms in months | 0 | 1 | 10 | 10 | 6 | ||||||||||||
Derivative liabilities, current | $ | — | $ | 90 | $ | 8,553 | $ | 18,500 | $ | 1,505 |
(a) | The $25 million in swaps expired in October 2016 and the $50 million in swaps expired in January 2017. These swaps were designated to borrowings on our Revolving Credit Facility and were priced using three-month LIBOR, matching the floating portion of the related borrowings. |
(b) | These swaps were settled and terminated in August 2016 in conjunction with the refinancing of acquired SourceGas debt. |
Three Months Ended June 30, 2017 | ||||||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | ||||||||
Interest rate swaps | Interest expense | $ | (713 | ) | Interest expense | $ | — | |||||
Commodity derivatives | Revenue | 430 | Revenue | — | ||||||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (44 | ) | Fuel, purchased power and cost of natural gas sold | — | |||||||
Total | $ | (327 | ) | $ | — |
Three Months Ended June 30, 2016 | ||||||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | ||||||||
Interest rate swaps | Interest expense | $ | (840 | ) | Interest expense | $ | — | |||||
Commodity derivatives | Revenue | 3,287 | Revenue | — | ||||||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (61 | ) | Fuel, purchased power and cost of natural gas sold | — | |||||||
Total | $ | 2,386 | $ | — |
Six Months Ended June 30, 2017 | ||||||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | ||||||||
Interest rate swaps | Interest expense | $ | (1,515 | ) | Interest expense | $ | — | |||||
Commodity derivatives | Revenue | 659 | Revenue | — | ||||||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | 14 | Fuel, purchased power and cost of natural gas sold | — | ||||||||
Total | $ | (842 | ) | $ | — | |||||||
Six Months Ended June 30, 2016 | ||||||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | ||||||||
Interest rate swaps | Interest expense | $ | (1,690 | ) | Interest expense | $ | — | |||||
Commodity derivatives | Revenue | 6,939 | Revenue | — | ||||||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (151 | ) | Fuel, purchased power and cost of natural gas sold | — | |||||||
Total | $ | 5,098 | $ | — |
Three Months Ended June 30, | |||||||
2017 | 2016 | ||||||
(In thousands) | |||||||
Increase (decrease) in fair value: | |||||||
Interest rate swaps | $ | — | $ | (12,614 | ) | ||
Forward commodity contracts | 525 | (2,452 | ) | ||||
Recognition of (gains) losses in earnings due to settlements: | |||||||
Interest rate swaps | 713 | 840 | |||||
Forward commodity contracts | (386 | ) | (3,226 | ) | |||
Total other comprehensive income (loss) from hedging | $ | 852 | $ | (17,452 | ) |
Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
(In thousands) | |||||||
Increase (decrease) in fair value: | |||||||
Interest rate swaps | $ | — | $ | (30,665 | ) | ||
Forward commodity contracts | 1,451 | (266 | ) | ||||
Recognition of (gains) losses in earnings due to settlements: | |||||||
Interest rate swaps | 1,515 | 1,690 | |||||
Forward commodity contracts | (673 | ) | 6,788 | ||||
Total other comprehensive income (loss) from hedging | $ | 2,293 | $ | (22,453 | ) |
Three Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||
Commodity derivatives | Revenue | $ | 26 | $ | — | |||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (691 | ) | 2,201 | ||||
$ | (665 | ) | $ | 2,201 |
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||
Commodity derivatives | Revenue | $ | 143 | $ | — | |||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (1,500 | ) | 2,835 | ||||
$ | (1,357 | ) | $ | 2,835 |
• | The commodity contracts for our Oil and Gas segment are valued using the market approach and include exchange-traded futures, basis swaps and call options. Fair value was derived using exchange quoted settlement prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options, basis swaps and over-the-counter swaps and options (Level 2) for natural gas contracts. For exchange-traded futures, options and basis swap assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. For over-the-counter instruments, the fair value is obtained by utilizing a nationally recognized service that obtains observable inputs to compute the fair value, which we validate by comparing our valuation with the counterparty. The fair value of these swaps includes a CVA component based on the credit spreads of the counterparties when we are in an unrealized gain position or on our own credit spread when we are in an unrealized loss position. |
• | As of June 30, 2017, we no longer have derivatives within our corporate activities as our interest rate swaps matured in January 2017. The interest rate swaps that were in place prior to January 2017 were valued using the market approach. We established fair value by obtaining price quotes directly from the counterparty which were based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty was validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives included a CVA component. The CVA considered the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilized observable inputs supporting a Level 2 disclosure by using the credit default spread of the obligor, if available, or a generic credit default spread curve that took into account our credit ratings, and the credit rating of our counterparty. |
As of June 30, 2017 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 770 | $ | — | $ | (230 | ) | $ | 540 | |||||
Commodity derivatives — Utilities | — | 1,622 | — | (977 | ) | 645 | ||||||||||
Total | $ | — | $ | 2,392 | $ | — | $ | (1,207 | ) | $ | 1,185 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 44 | $ | — | $ | — | $ | 44 | ||||||
Commodity derivatives — Utilities | — | 12,331 | — | (11,568 | ) | 763 | ||||||||||
Total | $ | — | $ | 12,375 | $ | — | $ | (11,568 | ) | $ | 807 |
As of December 31, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 2,886 | $ | — | $ | (2,733 | ) | $ | 153 | |||||
Commodity derivatives —Utilities | — | 7,469 | — | (3,262 | ) | 4,207 | ||||||||||
Total | $ | — | $ | 10,355 | $ | — | $ | (5,995 | ) | $ | 4,360 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 1,586 | $ | — | $ | — | $ | 1,586 | ||||||
Commodity derivatives — Utilities | — | 12,201 | — | (11,144 | ) | 1,057 | ||||||||||
Interest rate swaps | — | 90 | — | — | 90 | |||||||||||
Total | $ | — | $ | 13,877 | $ | — | $ | (11,144 | ) | $ | 2,733 |
As of June 30, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 2,748 | $ | — | $ | (1,150 | ) | $ | 1,598 | |||||
Commodity derivatives — Utilities | — | 6,833 | — | (4,175 | ) | 2,658 | ||||||||||
Total | $ | — | $ | 9,581 | $ | — | $ | (5,325 | ) | $ | 4,256 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | $ | — | $ | 228 | $ | — | $ | — | $ | 228 | ||||||
Commodity derivatives — Utilities | — | 14,727 | — | (14,427 | ) | 300 | ||||||||||
Interest rate swaps | — | 28,558 | — | — | 28,558 | |||||||||||
Total | $ | — | $ | 43,513 | $ | — | $ | (14,427 | ) | $ | 29,086 |
As of June 30, 2017 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 548 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 31 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 167 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 32 | |||||
Total derivatives designated as hedges | $ | 579 | $ | 199 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 600 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 6 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 552 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 56 | |||||
Total derivatives not designated as hedges | $ | 606 | $ | 608 |
As of December 31, 2016 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,161 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 124 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,090 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 238 | |||||
Interest rate swaps | Derivative liabilities — current | — | 90 | |||||
Total derivatives designated as hedges | $ | 1,285 | $ | 1,418 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 2,977 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 98 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 1,279 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 36 | |||||
Total derivatives not designated as hedges | $ | 3,075 | $ | 1,315 |
As of June 30, 2016 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 2,549 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 81 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 44 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 226 | |||||
Interest rate swaps | Derivative liabilities — current | — | 28,558 | |||||
Total derivatives designated as hedges | $ | 2,630 | $ | 28,828 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,481 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 145 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 254 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 4 | |||||
Total derivatives not designated as hedges | $ | 1,626 | $ | 258 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 11,590 | $ | 11,590 | $ | 13,580 | $ | 13,580 | $ | 61,859 | $ | 61,859 | ||||||||
Restricted cash and equivalents (a) | $ | 2,534 | $ | 2,534 | $ | 2,274 | $ | 2,274 | $ | 1,975 | $ | 1,975 | ||||||||
Notes payable (b) | $ | 107,975 | $ | 107,975 | $ | 96,600 | $ | 96,600 | $ | 75,000 | $ | 75,000 | ||||||||
Long-term debt, including current maturities, net of deferred financing costs (c) | $ | 3,166,045 | $ | 3,377,891 | $ | 3,216,932 | $ | 3,351,305 | $ | 3,152,090 | $ | 3,427,587 |
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Notes payable consist of commercial paper borrowings and borrowings on our Revolving Credit Facility. Carrying value approximates fair value due to the short-term length of maturity; since these borrowings are not traded on an exchange, they are classified in Level 2 in the fair value hierarchy. |
(c) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(13) | OTHER COMPREHENSIVE INCOME (LOSS) |
Location on the Condensed Consolidated Statements of Income | Amount Reclassified from AOCI | |||||||||||||
Three months ended | Six Months Ended | |||||||||||||
June 30, 2017 | June 30, 2016 | June 30, 2017 | June 30, 2016 | |||||||||||
Gains and (losses) on cash flow hedges: | ||||||||||||||
Interest rate swaps | Interest expense | $ | (713 | ) | $ | (840 | ) | $ | (1,515 | ) | $ | (1,690 | ) | |
Commodity contracts | Revenue | 430 | 3,287 | 659 | 6,939 | |||||||||
Commodity contracts | Fuel, purchased power and cost of natural gas sold | (44 | ) | (61 | ) | 14 | (151 | ) | ||||||
(327 | ) | 2,386 | (842 | ) | 5,098 | |||||||||
Income tax | Income tax benefit (expense) | 106 | (882 | ) | 281 | (1,884 | ) | |||||||
Total reclassification adjustments related to cash flow hedges, net of tax | $ | (221 | ) | $ | 1,504 | $ | (561 | ) | $ | 3,214 | ||||
Amortization of components of defined benefit plans: | ||||||||||||||
Prior service cost | Operations and maintenance | $ | 49 | $ | 55 | $ | 97 | $ | 110 | |||||
Actuarial gain (loss) | Operations and maintenance | (414 | ) | (494 | ) | (828 | ) | (989 | ) | |||||
(365 | ) | (439 | ) | (731 | ) | (879 | ) | |||||||
Income tax | Income tax benefit (expense) | 128 | 154 | 265 | 308 | |||||||||
Total reclassification adjustments related to defined benefit plans, net of tax | $ | (237 | ) | $ | (285 | ) | $ | (466 | ) | $ | (571 | ) | ||
Total reclassifications | $ | (458 | ) | $ | 1,219 | $ | (1,027 | ) | $ | 2,643 |
Derivatives Designated as Cash Flow Hedges | ||||||||||||
Interest Rate Swaps | Commodity Derivatives | Employee Benefit Plans | Total | |||||||||
As of December 31, 2016 | $ | (18,109 | ) | $ | (233 | ) | $ | (16,541 | ) | $ | (34,883 | ) |
Other comprehensive income (loss) | ||||||||||||
before reclassifications | — | 915 | — | 915 | ||||||||
Amounts reclassified from AOCI | 985 | (424 | ) | 466 | 1,027 | |||||||
Ending Balance June 30, 2017 | $ | (17,124 | ) | $ | 258 | $ | (16,075 | ) | $ | (32,941 | ) | |
Derivatives Designated as Cash Flow Hedges | ||||||||||||
Interest Rate Swaps | Commodity Derivatives | Employee Benefit Plans | Total | |||||||||
Balance as of December 31, 2015 | $ | (341 | ) | $ | 7,066 | $ | (15,780 | ) | $ | (9,055 | ) | |
Other comprehensive income (loss) | ||||||||||||
before reclassifications | (19,898 | ) | (168 | ) | — | (20,066 | ) | |||||
Amounts reclassified from AOCI | 1,098 | (4,312 | ) | 571 | (2,643 | ) | ||||||
Ending Balance June 30, 2016 | $ | (19,141 | ) | $ | 2,586 | $ | (15,209 | ) | $ | (31,764 | ) |
Six Months Ended | June 30, 2017 | June 30, 2016 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 37,601 | $ | 52,917 | |||
Cash (paid) refunded during the period — | |||||||
Interest (net of amounts capitalized) | $ | (65,820 | ) | $ | (48,139 | ) | |
Income taxes, net | $ | 1 | $ | (1,162 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Service cost | $ | 1,759 | $ | 2,078 | $ | 3,517 | $ | 4,156 | |||||
Interest cost | 3,880 | 3,936 | 7,760 | 7,872 | |||||||||
Expected return on plan assets | (6,129 | ) | (5,766 | ) | (12,258 | ) | (11,531 | ) | |||||
Prior service cost | 15 | 15 | 29 | 30 | |||||||||
Net loss (gain) | 1,001 | 1,793 | 2,003 | 3,586 | |||||||||
Net periodic benefit cost | $ | 526 | $ | 2,056 | $ | 1,051 | $ | 4,113 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Service cost | $ | 575 | $ | 467 | $ | 1,150 | $ | 934 | |||||
Interest cost | 534 | 485 | 1,067 | 970 | |||||||||
Expected return on plan assets | (79 | ) | (70 | ) | (158 | ) | (140 | ) | |||||
Prior service cost (benefit) | (109 | ) | (107 | ) | (218 | ) | (214 | ) | |||||
Net loss (gain) | 125 | 84 | 250 | 168 | |||||||||
Net periodic benefit cost | $ | 1,046 | $ | 859 | $ | 2,091 | $ | 1,718 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Service cost | $ | 609 | $ | 878 | $ | 1,436 | $ | 907 | |||||
Interest cost | 319 | 315 | 638 | 629 | |||||||||
Prior service cost | — | 1 | 1 | 1 | |||||||||
Net loss (gain) | 250 | 207 | 500 | 414 | |||||||||
Net periodic benefit cost | $ | 1,178 | $ | 1,401 | $ | 2,575 | $ | 1,951 |
Contributions Made | Contributions Made | Additional Contributions | Contributions | |||||||||
Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | Anticipated for 2017 | Anticipated for 2018 | |||||||||
Defined Benefit Pension Plan | $ | — | $ | — | $ | 12,700 | $ | 12,700 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 1,270 | $ | 2,540 | $ | 2,540 | $ | 5,115 | ||||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 396 | $ | 792 | $ | 792 | $ | 1,682 |
Three Months Ended June 30, | ||||
Tax (benefit) expense | 2017 | 2016 | ||
Federal statutory rate | 35.0 | % | 35.0 | % |
State income tax (net of federal tax effect) (a) | (0.1 | ) | 16.9 | |
Percentage depletion in excess of cost | (1.2 | ) | (5.9 | ) |
Accounting for uncertain tax positions adjustment | — | 1.9 | ||
Noncontrolling interest (b) | (3.1 | ) | (25.1 | ) |
Tax credits (c) | (3.6 | ) | — | |
Effective tax rate adjustment (d) | 4.4 | 1.7 | ||
Flow-through adjustments (e) | (2.6 | ) | (10.6 | ) |
AFUDC equity (f) | (0.6 | ) | (5.8 | ) |
Other tax differences | 0.9 | 0.5 | ||
29.1 | % | 8.6 | % |
(a) | In the three months ending June 30, 2017, the state income tax benefit is primarily attributable to favorable flow-through adjustments and a pretax net loss at state tax accruing companies. |
(b) | The adjustment reflects the noncontrolling interest attributable to the sale of 49.9% of the membership interests of Colorado IPP in April 2016. |
(c) | The increase in tax credits is due to Peak View Wind Project production tax credits and the marginal gas well tax credit on the oil and gas segment. |
(d) | Adjustment to reflect the projected annual effective tax rate, pursuant to ASC 740-270. |
(e) | In the three months ending June 30, 2016, the increase in flow-through was primarily attributable to the Section 263A change of accounting method 481(a) adjustment. This change resulted in a basis difference whose tax benefit is flowed through versus being normalized as federal tax depreciation. |
(f) | In the three months ending June 30, 2016, AFUDC equity benefit increased primarily due to the Peak View Wind Project. |
Six Months Ended June 30, | ||||
Tax (benefit) expense | 2017 | 2016 | ||
Federal statutory rate | 35.0 | % | 35.0 | % |
State income tax (net of federal tax effect) (a) | 1.0 | 3.8 | ||
Percentage depletion in excess of cost (b) | (0.6 | ) | (13.5 | ) |
Accounting for uncertain tax positions adjustment (c) | — | (10.4 | ) | |
Noncontrolling interest (d) | (1.6 | ) | (1.9 | ) |
IRC 172(f) carryback claim (e) | (1.3 | ) | — | |
Tax credits (f) | (1.8 | ) | — | |
Effective tax rate adjustment (g) | (0.8 | ) | (3.5 | ) |
Flow-through adjustments (h) | (1.0 | ) | (1.7 | ) |
Transaction costs | — | 2.3 | ||
Other tax differences | 0.4 | (0.6 | ) | |
29.3 | % | 9.5 | % |
(a) | The state income tax expense is lower primarily attributable to favorable flow-through adjustments. |
(b) | The tax benefit for the six months ended June 30, 2016 relates to additional percentage depletion deductions that are being claimed with respect to the oil and gas properties involving prior tax years. Such deductions are primarily the result of a change in the application of the maximum daily limitation of 1,000 barrels of oil equivalent as allowed under the Internal Revenue Code. |
(c) | The tax benefit for the six months ended June 30, 2016 relates to the release of after-tax interest expense that was previously accrued with respect to the liability for uncertain tax positions involving the like-kind exchange transaction effectuated in connection with the IPP Transaction and Aquila Transaction that occurred in 2008. In addition, the tax benefit includes the release of reserves involving research and development credits and deductions. Both adjustments are the result of a re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. |
(d) | Black Hills Colorado IPP went from a single member LLC, wholly-owned by Black Hills Electric Generation, to a partnership as a result of the sale of 49.9% of its membership interest in April 2016. The effective tax rate reflects the income attributable to the noncontrolling interest for which a tax provision is not recorded. |
(e) | In Q1 2017, the Company filed amended income tax returns for the years 2006 through 2008 to carryback specified liability losses in accordance with IRC172(f). As a result of filing the amended returns, the Company's accrued tax liability interest decreased, certain valuation allowances increased and the previously recorded domestic production activities deduction decreased. |
(f) | The tax credits for the six months ended June 30, 2017 are the result of Colorado Electric placing the Peak View Wind Project into service in November 2016. The Peak View Wind Project began generating production tax credits during the fourth quarter of 2016. |
(g) | Adjustment to reflect our 2017 and 2016 annual projected effective tax rate, pursuant to ASC 740-270. |
(h) | The flow-through adjustments related primarily to an accounting method change for tax purpose that allows us to take a current tax deduction for repair costs that continue to be capitalized for book purposes. In addition, flow-through adjustments were recorded related to an accounting method change for tax purposes that allows us to take a current tax deduction for certain indirect costs that continue to be capitalized for book purposes. We recorded a deferred income tax liability in recognition of the temporary difference created between book and tax treatment and flowed the tax benefit through to tax expense. A regulatory asset was established to reflect the recovery of future increases in taxes payable from customers as the temporary differences reverse. As a result of this regulatory treatment, we continue to record tax benefits consistent with the flow-through method. |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||
Accrued employee compensation, benefits and withholdings | $ | 45,767 | $ | 56,926 | $ | 45,991 | |||
Accrued property taxes | 34,683 | 40,004 | 33,295 | ||||||
Customer deposits and prepayments | 41,067 | 51,628 | 44,200 | ||||||
Accrued interest and contract adjustment payments | 33,914 | 45,503 | 42,330 | ||||||
CIAC current portion | 1,575 | — | 20,211 | ||||||
Other (none of which is individually significant) | 44,987 | 49,973 | 32,223 | ||||||
Total accrued liabilities | $ | 201,993 | $ | 244,034 | $ | 218,250 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 73. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
Revenue | ||||||||||||||||||
Revenue | $ | 377,790 | $ | 353,849 | $ | 23,941 | $ | 965,312 | $ | 839,563 | $ | 125,749 | ||||||
Inter-company eliminations | (29,812 | ) | (28,408 | ) | (1,404 | ) | (63,331 | ) | (64,163 | ) | 832 | |||||||
$ | 347,978 | $ | 325,441 | $ | 22,537 | $ | 901,981 | $ | 775,400 | $ | 126,581 | |||||||
Net income (loss) available for common stock | ||||||||||||||||||
Electric Utilities | $ | 18,832 | $ | 19,229 | $ | (397 | ) | $ | 41,062 | $ | 38,444 | $ | 2,618 | |||||
Gas Utilities | (272 | ) | 987 | (1,259 | ) | 45,738 | 32,914 | 12,824 | ||||||||||
Power Generation (a) | 5,332 | 5,683 | (351 | ) | 11,862 | 14,265 | (2,403 | ) | ||||||||||
Mining | 2,681 | 724 | 1,957 | 5,571 | 3,662 | 1,909 | ||||||||||||
Oil and Gas (b) (c) | (1,946 | ) | (19,424 | ) | 17,478 | (4,897 | ) | (26,448 | ) | 21,551 | ||||||||
24,627 | 7,199 | 17,428 | 99,336 | 62,837 | 36,499 | |||||||||||||
Corporate activities and eliminations (d) (e) | (2,432 | ) | (6,530 | ) | 4,098 | (618 | ) | (22,166 | ) | 21,548 | ||||||||
Net income (loss) available for common stock | $ | 22,195 | $ | 669 | $ | 21,526 | $ | 98,718 | $ | 40,671 | $ | 58,047 |
(a) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 is net of net income attributable to noncontrolling interest of $3.1 million and $6.6 million, respectively, and $2.6 million for both the three and six months ended June 30, 2016. |
(b) | Net income (loss) available for common stock for the three and six months ended June 30, 2016 included non-cash after-tax impairments of our oil and gas properties of $16 million and $25 million. See Note 17 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(c) | Net income (loss) available for common stock for the six months ended June 30, 2016 included a tax benefit of approximately $5.8 million recognized from additional percentage depletion deductions that are being claimed with respect to our oil and gas properties involving prior tax years. |
(d) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 included incremental, non-recurring acquisition costs, after-tax of $0.3 million and $1.2 million, respectively, as compared to $4.1 million and $20 million for the same periods in the prior year. The three and six months ended June 30, 2016 also included after-tax internal labor costs attributable to the acquisition of $2.0 million and $5.7 million, respectively. |
(e) | Net income (loss) available for common stock for the six months ended June 30, 2017 included a net tax benefit of approximately $1.4 million from a carryback claim for specified liability losses involving prior tax years. Net income (loss) available for common stock for the six months ended June 30, 2016 included tax benefits of approximately $4.4 million as a result of the re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. See Note 18 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
• | Electric Utilities experienced milder weather during the three and six months ended June 30, 2017 compared to the three and six months ended June 30, 2016. Cooling degree days for the three and six months ended June 30, 2017 were 14% higher than normal compared to 68% higher than normal for the same periods in 2016. Compared to the same periods in the prior year, cooling degree days were 38% lower. Heating degree days for the three and six months ended June 30, 2017 were 9% and 11% lower than normal, respectively, compared to 14% and 13% lower than normal for the same periods in 2016. |
• | On January 17, 2017, Colorado Electric received approval from the CPUC for a settlement agreement of its electric resource plan which provides for the addition of 60 megawatts of renewable energy to be in service by 2019. The resource plan was filed June 3, 2016, to meet requirements under the Colorado Renewable Energy Standard. In the second quarter of 2017, Colorado Electric issued a request for proposals to construct new generation and plans to present the results to the CPUC by year-end. |
• | On January 9, 2017, we filed an application with the CPUC for rehearing, reargument or reconsideration of the Commission’s December 19, 2016 decision to increase annual revenue by $1.2 million. This application was denied by the CPUC on June 9, 2017. We subsequently filed an appeal of this decision with Denver District Court on July 10, 2017. |
• | Construction was completed on the 144 mile-long transmission line connecting the Teckla Substation in northeast Wyoming to the Lange Substation near Rapid City, South Dakota. The first segment of this project connecting Teckla to Osage, WY was placed in service on August 31, 2016. The second segment connecting Osage to Lange was placed in service on May 30, 2017. |
• | On July 19, 2017, Wyoming Electric set a new summer load peak of 249 MW, exceeding the previous summer peak of 236 MW set in July 2016. |
• | Gas Utilities experienced slightly colder weather during the three and six months ended June 30, 2017 compared to the three and six months ended June 30, 2016. Heating degree days for the three and six months ended June 30, 2017 were 9% and 12% lower than normal, respectively, compared to 17% and 20% lower than normal for the same periods in 2016. |
• | Oil and Gas production volumes decreased 23% and 22% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The decrease in production was due to the 2016 sales of non-core properties, and limiting natural gas production to meet minimum daily quantity contractual gas processing commitments in the Piceance. Crude oil production also decreased due to non-core property sales in the fourth quarter of 2016. The average hedged price received for natural gas increased 68% and 48% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The average hedged price received for oil decreased 25% and 15% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. |
• | We utilized favorable short-term borrowings from our CP program to pay down $100 million on a Corporate term loan due in 2019 with principal payments of $50 million paid in May and an additional $50 million paid in July. |
• | On July 21, 2017, S&P affirmed Black Hills’ credit rating at BBB rating and maintained a Stable outlook. |
• | On March 29, 2017, Fitch affirmed Black Hills’ credit rating at BBB+ rating and changed its outlook from Negative to Stable, citing successful integration of SourceGas, a low business risk profile focused on utility operations and expected improvement of credit metrics. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 168,453 | $ | 161,481 | $ | 6,972 | $ | 344,477 | $ | 328,757 | $ | 15,720 | ||||||
Total fuel and purchased power | 62,265 | 61,418 | 847 | 130,665 | 127,524 | 3,141 | ||||||||||||
Gross margin | 106,188 | 100,063 | 6,125 | 213,812 | 201,233 | 12,579 | ||||||||||||
Operations and maintenance | 44,315 | 38,879 | 5,436 | 85,098 | 78,204 | 6,894 | ||||||||||||
Depreciation and amortization | 23,120 | 20,473 | 2,647 | 45,981 | 41,731 | 4,250 | ||||||||||||
Total operating expenses | 67,435 | 59,352 | 8,083 | 131,079 | 119,935 | 11,144 | ||||||||||||
Operating income | 38,753 | 40,711 | (1,958 | ) | 82,733 | 81,298 | 1,435 | |||||||||||
Interest expense, net | (12,893 | ) | (12,131 | ) | (762 | ) | (26,305 | ) | (24,630 | ) | (1,675 | ) | ||||||
Other income (expense), net | 590 | 838 | (248 | ) | 930 | 1,493 | (563 | ) | ||||||||||
Income tax benefit (expense) | (7,618 | ) | (10,189 | ) | 2,571 | (16,296 | ) | (19,717 | ) | 3,421 | ||||||||
Net income | $ | 18,832 | $ | 19,229 | $ | (397 | ) | $ | 41,062 | $ | 38,444 | $ | 2,618 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue - Electric (in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Residential: | |||||||||||||||
South Dakota Electric | $ | 15,633 | $ | 16,241 | $ | 35,704 | $ | 35,556 | |||||||
Wyoming Electric | 9,077 | 9,241 | 19,488 | 19,698 | |||||||||||
Colorado Electric | 23,223 | 23,148 | 46,959 | 46,261 | |||||||||||
Total Residential | 47,933 | 48,630 | 102,151 | 101,515 | |||||||||||
Commercial: | |||||||||||||||
South Dakota Electric | 22,858 | 23,723 | 47,149 | 47,312 | |||||||||||
Wyoming Electric | 16,205 | 15,839 | 32,176 | 31,512 | |||||||||||
Colorado Electric | 24,875 | 24,392 | 48,126 | 46,875 | |||||||||||
Total Commercial | 63,938 | 63,954 | 127,451 | 125,699 | |||||||||||
Industrial: | |||||||||||||||
South Dakota Electric | 8,171 | 7,764 | 16,625 | 16,265 | |||||||||||
Wyoming Electric | 12,831 | 10,352 | 25,633 | 20,449 | |||||||||||
Colorado Electric | 9,734 | 9,782 | 18,761 | 19,047 | |||||||||||
Total Industrial | 30,736 | 27,898 | 61,019 | 55,761 | |||||||||||
Municipal: | |||||||||||||||
South Dakota Electric | 942 | 960 | 1,778 | 1,791 | |||||||||||
Wyoming Electric | 543 | 552 | 1,046 | 1,063 | |||||||||||
Colorado Electric | 3,191 | 2,885 | 6,152 | 5,580 | |||||||||||
Total Municipal | 4,676 | 4,397 | 8,976 | 8,434 | |||||||||||
Total Retail Revenue - Electric | 147,283 | 144,879 | 299,597 | 291,409 | |||||||||||
Contract Wholesale: | |||||||||||||||
Total Contract Wholesale - South Dakota Electric (a) | 6,702 | 3,947 | 14,545 | 8,121 | |||||||||||
Off-system Wholesale: | |||||||||||||||
South Dakota Electric | 2,424 | 2,734 | 6,257 | 7,320 | |||||||||||
Wyoming Electric | 1,081 | 1,007 | 2,747 | 2,853 | |||||||||||
Colorado Electric | 163 | 573 | 174 | 707 | |||||||||||
Total Off-system Wholesale | 3,668 | 4,314 | 9,178 | 10,880 | |||||||||||
Other Revenue: | |||||||||||||||
South Dakota Electric | 9,322 | 6,650 | 17,788 | 14,296 | |||||||||||
Wyoming Electric | 614 | 520 | 1,539 | 1,110 | |||||||||||
Colorado Electric | 864 | 1,171 | 1,830 | 2,941 | |||||||||||
Total Other Revenue | 10,800 | 8,341 | 21,157 | 18,347 | |||||||||||
Total Revenue - Electric | $ | 168,453 | $ | 161,481 | $ | 344,477 | $ | 328,757 |
(a) | Increase for the three and six months ended June 30, 2017 was primarily due to a new 50 MW power sales agreement with Cargill effective January 1, 2017. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Quantities Generated and Purchased (in MWh) | 2017 | 2016 | 2017 | 2016 | |||||||
Generated — | |||||||||||
Coal-fired: | |||||||||||
South Dakota Electric | 289,540 | 265,032 | 677,525 | 653,033 | |||||||
Wyoming Electric | 176,725 | 180,081 | 360,820 | 359,774 | |||||||
Total Coal-fired | 466,265 | 445,113 | 1,038,345 | 1,012,807 | |||||||
Natural Gas and Oil: | |||||||||||
South Dakota Electric (a) | 11,024 | 39,433 | 21,374 | 54,995 | |||||||
Wyoming Electric (a) | 7,292 | 27,191 | 13,569 | 35,070 | |||||||
Colorado Electric | 45,755 | 61,123 | 57,657 | 63,890 | |||||||
Total Natural Gas and Oil | 64,071 | 127,747 | 92,600 | 153,955 | |||||||
Wind: | |||||||||||
Colorado Electric (b) | 58,113 | 10,588 | 128,656 | 23,649 | |||||||
Total Wind | 58,113 | 10,588 | 128,656 | 23,649 | |||||||
Total Generated: | |||||||||||
South Dakota Electric | 300,564 | 304,465 | 698,899 | 708,028 | |||||||
Wyoming Electric (a) | 184,017 | 207,272 | 374,389 | 394,844 | |||||||
Colorado Electric (b) | 103,868 | 71,711 | 186,313 | 87,539 | |||||||
Total Generated | 588,449 | 583,448 | 1,259,601 | 1,190,411 | |||||||
Purchased — | |||||||||||
South Dakota Electric (c) | 418,314 | 315,379 | 865,811 | 655,069 | |||||||
Wyoming Electric (d) | 239,140 | 186,085 | 488,675 | 408,880 | |||||||
Colorado Electric (b) | 394,614 | 467,365 | 797,041 | 945,248 | |||||||
Total Purchased | 1,052,068 | 968,829 | 2,151,527 | 2,009,197 | |||||||
Total Generated and Purchased: | |||||||||||
South Dakota Electric (c) | 718,878 | 619,844 | 1,564,710 | 1,363,097 | |||||||
Wyoming Electric | 423,157 | 393,357 | 863,064 | 803,724 | |||||||
Colorado Electric | 498,482 | 539,076 | 983,354 | 1,032,787 | |||||||
Total Generated and Purchased | 1,640,517 | 1,552,277 | 3,411,128 | 3,199,608 |
(a) | Decrease is primarily due to the ability to purchase excess generation in the open market at a lower cost than to generate for the three and six months ended June 30, 2017. |
(b) | Increase in 2017 is due to the addition of the Peak View Wind Project in November 2016. This generation replaced resources provided by PPAs in 2016. |
(c) | Increase in 2017 is primarily driven by resource needs from a new 50MW power sales agreement with Cargill effective January 1, 2017. |
(d) | Year over year increases are primarily driven by new load supporting data centers in Cheyenne, Wyoming. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Quantity Sold (in MWh) | 2017 | 2016 | 2017 | 2016 | |||||
Residential: | |||||||||
South Dakota Electric | 107,521 | 114,851 | 257,093 | 257,604 | |||||
Wyoming Electric | 57,191 | 59,587 | 124,364 | 127,900 | |||||
Colorado Electric | 142,154 | 144,318 | 287,514 | 293,346 | |||||
Total Residential | 306,866 | 318,756 | 668,971 | 678,850 | |||||
Commercial: | |||||||||
South Dakota Electric | 173,720 | 190,207 | 370,126 | 379,095 | |||||
Wyoming Electric | 128,827 | 130,550 | 261,009 | 260,880 | |||||
Colorado Electric | 182,658 | 184,150 | 358,144 | 360,346 | |||||
Total Commercial | 485,205 | 504,907 | 989,279 | 1,000,321 | |||||
Industrial: | |||||||||
South Dakota Electric | 103,497 | 102,620 | 213,293 | 210,641 | |||||
Wyoming Electric (a) | 184,809 | 150,332 | 362,796 | 293,074 | |||||
Colorado Electric | 106,490 | 113,454 | 209,281 | 212,943 | |||||
Total Industrial | 394,796 | 366,406 | 785,370 | 716,658 | |||||
Municipal: | |||||||||
South Dakota Electric | 8,104 | 8,487 | 15,709 | 15,928 | |||||
Wyoming Electric | 2,006 | 2,102 | 4,489 | 4,647 | |||||
Colorado Electric | 30,594 | 30,026 | 57,478 | 56,609 | |||||
Total Municipal | 40,704 | 40,615 | 77,676 | 77,184 | |||||
Total Retail Quantity Sold | 1,227,571 | 1,230,684 | 2,521,296 | 2,473,013 | |||||
Contract Wholesale: | |||||||||
Total Contract Wholesale-South Dakota Electric (b) | 165,881 | 56,087 | 351,997 | 119,540 | |||||
Off-system Wholesale: | |||||||||
South Dakota Electric (c) | 102,966 | 117,064 | 257,462 | 310,437 | |||||
Wyoming Electric | 22,183 | 21,253 | 54,536 | 58,746 | |||||
Colorado Electric (c) | 5,274 | 28,233 | 5,860 | 35,695 | |||||
Total Off-system Wholesale | 130,423 | 166,550 | 317,858 | 404,878 | |||||
Total Quantity Sold: | |||||||||
South Dakota Electric | 661,689 | 589,316 | 1,465,680 | 1,293,245 | |||||
Wyoming Electric | 395,016 | 363,824 | 807,194 | 745,247 | |||||
Colorado Electric | 467,170 | 500,181 | 918,277 | 958,939 | |||||
Total Quantity Sold | 1,523,875 | 1,453,321 | 3,191,151 | 2,997,431 | |||||
Other Uses, Losses or Generation, net (d): | |||||||||
South Dakota Electric | 57,189 | 30,528 | 99,030 | 69,852 | |||||
Wyoming Electric | 28,141 | 29,533 | 55,870 | 58,477 | |||||
Colorado Electric | 31,312 | 38,895 | 65,077 | 73,848 | |||||
Total Other Uses, Losses and Generation, net | 116,642 | 98,956 | 219,977 | 202,177 | |||||
Total Energy | 1,640,517 | 1,552,277 | 3,411,128 | 3,199,608 |
(b) | Increase for the three and six months ended June 30, 2017 was primarily due to a new 50 MW power sales agreement with Cargill effective January 1, 2017. |
(c) | Decrease in 2017 generation was primarily driven by commodity prices that impacted power marketing sales. |
(d) | Includes company uses, line losses, and excess exchange production. |
Three Months Ended June 30, | |||||||||||||
Degree Days | 2017 | 2016 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
South Dakota Electric | 910 | (11 | )% | 4% | 877 | (13 | )% | ||||||
Wyoming Electric | 1,164 | (5 | )% | 3% | 1,134 | (15 | )% | ||||||
Colorado Electric | 567 | (10 | )% | 10% | 516 | (15 | )% | ||||||
Combined (a) | 804 | (9 | )% | 6% | 762 | (14 | )% | ||||||
Cooling Degree Days: | |||||||||||||
South Dakota Electric | 114 | 15 | % | (39)% | 186 | 74 | % | ||||||
Wyoming Electric | 41 | (18 | )% | (60)% | 102 | 100 | % | ||||||
Colorado Electric | 243 | 16 | % | (34)% | 369 | 63 | % | ||||||
Combined (a) | 158 | 14 | % | (38)% | 253 | 68 | % |
Six Months Ended June 30, | |||||||||||||
Degree Days | 2017 | 2016 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
South Dakota Electric | 4,040 | (5 | )% | 10% | 3,683 | (13 | )% | ||||||
Wyoming Electric | 3,894 | (12 | )% | —% | 3,910 | (12 | )% | ||||||
Colorado Electric | 2,686 | (17 | )% | (4)% | 2,801 | (13 | )% | ||||||
Combined (a) | 3,391 | (11 | )% | 2% | 3,323 | (13 | )% | ||||||
Cooling Degree Days: | |||||||||||||
South Dakota Electric | 114 | 15 | % | (39)% | 186 | 74 | % | ||||||
Wyoming Electric | 41 | (18 | )% | (60)% | 102 | 100 | % | ||||||
Colorado Electric | 243 | 16 | % | (34)% | 369 | 63 | % | ||||||
Combined (a) | 158 | 14 | % | (38)% | 253 | 68 | % |
(a) | Combined actuals are calculated based on the weighted average number of total customers by state. |
Electric Utilities Power Plant Availability | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||
Coal-fired plants (a) | 74.8 | % | 75.1 | % | 83.0 | % | 84.5 | % | ||||
Natural gas fired plants and Other plants | 94.5 | % | 97.6 | % | 96.5 | % | 96.2 | % | ||||
Wind (b) | 93.4 | % | 99.3 | % | 92.4 | % | 99.3 | % | ||||
Total availability | 88.0 | % | 89.5 | % | 91.8 | % | 92.0 | % | ||||
Wind capacity factor | 35.8 | % | 33.6 | % | 39.7 | % | 37.5 | % |
(a) | Both years included outages. 2017 included planned outages at Neil Simpson II, Wyodak and Wygen II, and 2016 included a planned outage at Wygen III and an extended planned outage at Wyodak. |
(b) | 2017 is lower than the prior year primarily due to the addition of the Peak View Wind Project for which 2017 is the first year of commercial operation. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue: | ||||||||||||||||||
Natural gas — regulated | $ | 150,426 | $ | 137,840 | $ | 12,586 | $ | 492,059 | $ | 392,264 | $ | 99,795 | ||||||
Other — non-regulated services | 16,021 | 14,121 | 1,900 | 39,298 | 30,170 | 9,128 | ||||||||||||
Total revenue | 166,447 | 151,961 | 14,486 | 531,357 | 422,434 | 108,923 | ||||||||||||
Cost of sales | ||||||||||||||||||
Natural gas — regulated | 52,332 | 43,149 | 9,183 | 222,034 | 172,914 | 49,120 | ||||||||||||
Other — non-regulated services | 10,018 | 5,156 | 4,862 | 21,698 | 13,355 | 8,343 | ||||||||||||
Total cost of sales | 62,350 | 48,305 | 14,045 | 243,732 | 186,269 | 57,463 | ||||||||||||
Gross margin | 104,097 | 103,656 | 441 | 287,625 | 236,165 | 51,460 | ||||||||||||
Operations and maintenance | 64,956 | 62,237 | 2,719 | 135,715 | 114,924 | 20,791 | ||||||||||||
Depreciation and amortization | 20,924 | 19,931 | 993 | 41,721 | 35,903 | 5,818 | ||||||||||||
Total operating expenses | 85,880 | 82,168 | 3,712 | 177,436 | 150,827 | 26,609 | ||||||||||||
Operating income (loss) | 18,217 | 21,488 | (3,271 | ) | 110,189 | 85,338 | 24,851 | |||||||||||
Interest expense, net | (19,610 | ) | (19,074 | ) | (536 | ) | (39,392 | ) | (32,591 | ) | (6,801 | ) | ||||||
Other income (expense), net | (225 | ) | (261 | ) | 36 | (48 | ) | 390 | (438 | ) | ||||||||
Income tax benefit (expense) | 1,346 | (1,184 | ) | 2,530 | (24,904 | ) | (20,193 | ) | (4,711 | ) | ||||||||
Net income (loss) | (272 | ) | 969 | (1,241 | ) | 45,845 | 32,944 | 12,901 | ||||||||||
Net (income) loss attributable to noncontrolling interest | — | 18 | (18 | ) | (107 | ) | (30 | ) | (77 | ) | ||||||||
Net income (loss) available for common stock | $ | (272 | ) | $ | 987 | $ | (1,259 | ) | $ | 45,738 | $ | 32,914 | $ | 12,824 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue (in thousands) (a) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Residential: | |||||||||||||||
Arkansas | $ | 12,551 | $ | 9,799 | $ | 48,907 | $ | 25,577 | |||||||
Colorado | 20,659 | 21,361 | 67,440 | 53,141 | |||||||||||
Nebraska (b) | 15,841 | 14,327 | 60,343 | 56,873 | |||||||||||
Iowa | 13,991 | 12,787 | 50,304 | 47,634 | |||||||||||
Kansas | 10,097 | 9,320 | 36,181 | 31,668 | |||||||||||
Wyoming (b) | 8,112 | 7,652 | 23,428 | 18,768 | |||||||||||
Total Residential | $ | 81,251 | $ | 75,246 | $ | 286,603 | $ | 233,661 | |||||||
Commercial: | |||||||||||||||
Arkansas | $ | 7,131 | $ | 4,801 | $ | 25,184 | $ | 12,529 | |||||||
Colorado | 8,127 | 7,939 | 25,074 | 18,136 | |||||||||||
Nebraska | 3,671 | 3,256 | 17,573 | 16,339 | |||||||||||
Iowa | 5,133 | 4,336 | 21,097 | 19,473 | |||||||||||
Kansas | 3,107 | 2,090 | 12,023 | 10,260 | |||||||||||
Wyoming | 3,885 | 3,477 | 11,839 | 9,180 | |||||||||||
Total Commercial | $ | 31,054 | $ | 25,899 | $ | 112,790 | $ | 85,917 | |||||||
Industrial: | |||||||||||||||
Arkansas | $ | 1,361 | $ | 771 | $ | 3,581 | $ | 1,608 | |||||||
Colorado | 313 | 278 | 682 | 532 | |||||||||||
Nebraska | 55 | 69 | 205 | 187 | |||||||||||
Iowa | 228 | 250 | 1,039 | 825 | |||||||||||
Kansas | 1,585 | 1,959 | 1,982 | 2,589 | |||||||||||
Wyoming | 739 | 703 | 1,738 | 1,657 | |||||||||||
Total Industrial | $ | 4,281 | $ | 4,030 | $ | 9,227 | $ | 7,398 | |||||||
Transportation: | |||||||||||||||
Arkansas | $ | 2,415 | $ | 2,110 | $ | 5,415 | $ | 3,733 | |||||||
Colorado | 819 | 860 | 2,202 | 1,765 | |||||||||||
Nebraska (b) | 15,219 | 14,148 | 33,859 | 25,925 | |||||||||||
Iowa | 1,119 | 1,080 | 2,590 | 2,555 | |||||||||||
Kansas | 1,311 | 1,355 | 3,253 | 3,398 | |||||||||||
Wyoming (b) | 5,431 | 5,505 | 14,462 | 10,137 | |||||||||||
Total Transportation | $ | 26,314 | $ | 25,058 | $ | 61,781 | $ | 47,513 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Revenue (in thousands) (continued) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Transmission: | |||||||||||||||
Arkansas | $ | 450 | $ | 12 | $ | 1,212 | $ | 25 | |||||||
Colorado | 4,018 | 3,683 | 13,764 | 8,762 | |||||||||||
Wyoming | 1,223 | 1,118 | 2,501 | 2,177 | |||||||||||
Total Transmission | $ | 5,691 | $ | 4,813 | $ | 17,477 | $ | 10,964 | |||||||
Other Sales Revenue: | |||||||||||||||
Arkansas | $ | 76 | $ | 520 | $ | 662 | $ | 1,289 | |||||||
Colorado | 149 | 292 | 479 | 455 | |||||||||||
Nebraska | 788 | 874 | 1,787 | 1,675 | |||||||||||
Iowa | 152 | 213 | 261 | 313 | |||||||||||
Kansas | 408 | 643 | 442 | 2,633 | |||||||||||
Wyoming | 262 | 252 | 550 | 446 | |||||||||||
Total Other Sales Revenue | $ | 1,835 | $ | 2,794 | $ | 4,181 | $ | 6,811 | |||||||
Total Regulated Revenue | $ | 150,426 | $ | 137,840 | $ | 492,059 | $ | 392,264 | |||||||
Non-regulated Services | 16,021 | 14,121 | 39,298 | 30,170 | |||||||||||
Total Revenue | $ | 166,447 | $ | 151,961 | $ | 531,357 | $ | 422,434 |
(a) | Certain prior year revenue classes have been revised to conform to current year presentation; total revenue did not change. |
(b) | Change in prior year due to reclassification of Residential Choice customers from Residential to Transportation class. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Gross Margin (in thousands) (a) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Residential: | |||||||||||||||
Arkansas | $ | 8,642 | $ | 7,752 | $ | 31,086 | $ | 17,381 | |||||||
Colorado | 9,419 | 9,819 | 26,251 | 21,296 | |||||||||||
Nebraska (b) | 10,313 | 9,936 | 29,050 | 28,420 | |||||||||||
Iowa | 9,221 | 8,989 | 23,012 | 22,596 | |||||||||||
Kansas | 6,557 | 6,444 | 17,998 | 16,529 | |||||||||||
Wyoming (b) | 5,041 | 5,001 | 12,847 | 11,301 | |||||||||||
Total Residential | $ | 49,193 | $ | 47,941 | $ | 140,244 | $ | 117,523 | |||||||
Commercial: | |||||||||||||||
Arkansas | $ | 3,578 | $ | 3,012 | $ | 13,149 | $ | 7,044 | |||||||
Colorado | 3,311 | 3,072 | 8,462 | 6,227 | |||||||||||
Nebraska | 1,798 | 1,756 | 6,346 | 6,213 | |||||||||||
Iowa | 2,203 | 2,168 | 6,574 | 6,457 | |||||||||||
Kansas | 1,464 | 1,100 | 4,475 | 4,011 | |||||||||||
Wyoming | 1,681 | 1,715 | 4,828 | 4,379 | |||||||||||
Total Commercial | $ | 14,035 | $ | 12,823 | $ | 43,834 | $ | 34,331 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Gross Margin (in thousands) (continued) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Industrial: | |||||||||||||||
Arkansas | $ | 311 | $ | 368 | $ | 1,161 | $ | 686 | |||||||
Colorado | 108 | 148 | 221 | 268 | |||||||||||
Nebraska | 25 | 50 | 77 | 95 | |||||||||||
Iowa | 46 | 44 | 136 | 87 | |||||||||||
Kansas | 379 | 539 | 586 | 768 | |||||||||||
Wyoming | 157 | 147 | 327 | 350 | |||||||||||
Total Industrial | $ | 1,026 | $ | 1,296 | $ | 2,508 | $ | 2,254 | |||||||
Transportation: | |||||||||||||||
Arkansas | $ | 2,415 | $ | 2,110 | $ | 5,415 | $ | 3,733 | |||||||
Colorado | 819 | 860 | 2,202 | 1,765 | |||||||||||
Nebraska (b) | 15,219 | 14,148 | 33,859 | 25,925 | |||||||||||
Iowa | 1,119 | 1,080 | 2,590 | 2,555 | |||||||||||
Kansas | 1,311 | 1,355 | 3,253 | 3,398 | |||||||||||
Wyoming (b) | 5,431 | 5,505 | 14,462 | 10,137 | |||||||||||
Total Transportation | $ | 26,314 | $ | 25,058 | $ | 61,781 | $ | 47,513 | |||||||
Transmission: | |||||||||||||||
Arkansas | $ | 450 | $ | 12 | $ | 1,212 | $ | 25 | |||||||
Colorado | 4,018 | 3,613 | 13,764 | 8,751 | |||||||||||
Wyoming | 1,223 | 1,154 | 2,501 | 2,153 | |||||||||||
Total Transmission | $ | 5,691 | $ | 4,779 | $ | 17,477 | $ | 10,929 | |||||||
Other Sales Margins: | |||||||||||||||
Arkansas | $ | 76 | $ | 521 | $ | 662 | $ | 1,290 | |||||||
Colorado | 149 | 292 | 479 | 455 | |||||||||||
Nebraska | 788 | 873 | 1,787 | 1,674 | |||||||||||
Iowa | 152 | 213 | 261 | 313 | |||||||||||
Kansas | 408 | 643 | 442 | 2,622 | |||||||||||
Wyoming | 262 | 252 | 550 | 446 | |||||||||||
Total Other Sales Margins | $ | 1,835 | $ | 2,794 | $ | 4,181 | $ | 6,800 | |||||||
Total Regulated Gross Margin | $ | 98,094 | $ | 94,691 | $ | 270,025 | $ | 219,350 | |||||||
Non-regulated Services | 6,003 | 8,965 | 17,600 | 16,815 | |||||||||||
Total Gross Margin | $ | 104,097 | $ | 103,656 | $ | 287,625 | $ | 236,165 |
(a) | Certain prior year revenue classes have been revised to conform to current year presentation. |
(b) | Change in prior year due to reclassification of Residential Choice customers from Residential to Transportation class. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Gas Utilities Quantities Sold and Transportation (in Dth) (a) | 2017 | 2016 | 2017 | 2016 | |||||
Residential: | |||||||||
Arkansas | 964,399 | 852,523 | 4,528,144 | 2,745,603 | |||||
Colorado | 2,233,388 | 2,528,067 | 8,270,827 | 6,945,901 | |||||
Nebraska (b) | 1,220,650 | 1,171,552 | 6,749,118 | 6,656,046 | |||||
Iowa | 1,116,176 | 1,227,179 | 6,146,579 | 6,265,928 | |||||
Kansas | 706,934 | 736,678 | 3,634,937 | 3,654,752 | |||||
Wyoming (b) | 859,789 | 908,572 | 3,039,865 | 2,615,807 | |||||
Total Residential | 7,101,336 | 7,424,571 | 32,369,470 | 28,884,037 | |||||
Commercial: | |||||||||
Arkansas | 871,222 | 696,526 | 3,044,374 | 1,850,100 | |||||
Colorado | 962,873 | 991,492 | 3,220,623 | 2,434,658 | |||||
Nebraska | 422,759 | 425,341 | 2,446,483 | 2,416,070 | |||||
Iowa | 691,573 | 728,477 | 3,291,759 | 3,302,428 | |||||
Kansas | 345,772 | 275,512 | 1,547,299 | 1,550,400 | |||||
Wyoming | 666,758 | 660,367 | 2,114,733 | 1,812,068 | |||||
Total Commercial | 3,960,957 | 3,777,715 | 15,665,271 | 13,365,724 | |||||
Industrial: | |||||||||
Arkansas | 259,590 | 184,213 | 609,679 | 345,905 | |||||
Colorado | 60,849 | 92,781 | 123,036 | 132,129 | |||||
Nebraska | 8,544 | 14,375 | 31,910 | 32,712 | |||||
Iowa | 49,208 | 64,611 | 195,328 | 191,810 | |||||
Kansas (c) | 469,807 | 765,078 | 551,656 | 929,423 | |||||
Wyoming | 193,034 | 215,516 | 456,310 | 488,067 | |||||
Total Industrial | 1,041,032 | 1,336,574 | 1,967,919 | 2,120,046 | |||||
Total Quantities Sold | 12,103,325 | 12,538,860 | 50,002,660 | 44,369,807 | |||||
Transportation: | |||||||||
Arkansas | 2,974,728 | 2,137,721 | 6,099,827 | 3,549,313 | |||||
Colorado | 1,800,301 | 800,220 | 4,430,569 | 1,598,813 | |||||
Nebraska (b) | 12,256,613 | 11,429,087 | 28,953,844 | 23,600,182 | |||||
Iowa | 4,774,801 | 4,635,739 | 10,493,104 | 10,466,083 | |||||
Kansas | 3,673,537 | 3,234,621 | 7,971,476 | 7,048,006 | |||||
Wyoming (b) | 5,444,324 | 7,185,846 | 13,788,358 | 12,451,629 | |||||
Total Transportation | 30,924,304 | 29,423,234 | 71,737,178 | 58,714,026 | |||||
Total Quantities Sold and Transportation | 43,027,629 | 41,962,094 | 121,739,838 | 103,083,833 |
(a) | Certain prior year revenue classes have been revised to conform to current year presentation. |
(b) | Change in prior year due to reclassification of Residential Choice customers from Residential to Transportation class. |
(c) | Decrease is primarily driven by lower irrigation load in 2017 compared to the prior year. |
Three Months Ended June 30, | |||||||||
Degree Days | 2017 | 2016 | |||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||
Arkansas (a) (d) | 242 | (27)% | 4% | 232 | (30)% | ||||
Colorado | 889 | (7)% | —% | 889 | 3% | ||||
Nebraska | 567 | (11)% | 29% | 440 | (30)% | ||||
Iowa | 619 | (10)% | (2)% | 633 | (8)% | ||||
Kansas (a) | 445 | —% | 9% | 407 | (9)% | ||||
Wyoming | 1,177 | (4)% | 1% | 1,171 | (12)% | ||||
Combined (b) (d) | 686 | (9)% | 11% | 620 | (17)% |
Six Months Ended June 30, | |||||||||||||
Degree Days | 2017 | 2016 | |||||||||||
Heating Degree Days: | Actual | Variance from 30-Year Average | Actual Variance to Prior Year (c) | Actual | Variance from 30-Year Average | ||||||||
Arkansas (a) (d) | 1,811 | (26 | )% | 52% | 1,189 | (51 | )% | ||||||
Colorado | 3,354 | (14 | )% | (5)% | 3,517 | (7 | )% | ||||||
Nebraska | 3,214 | (12 | )% | 3% | 3,121 | (16 | )% | ||||||
Iowa | 3,551 | (13 | )% | (4)% | 3,715 | (9 | )% | ||||||
Kansas (a) | 2,547 | (13 | )% | (1)% | 2,570 | (13 | )% | ||||||
Wyoming | 4,161 | (6 | )% | 4% | 4,020 | (9 | )% | ||||||
Combined (b) (d) | 3,404 | (12 | )% | 11% | 3,069 | (20 | )% |
(a) | Arkansas has a weather normalization mechanism in effect during the months of November through April for customers with residential and business rate schedules. Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. The weather normalization mechanism in Arkansas differs from that in Kansas in that it only uses one location to calculate the weather, compared to Kansas, which uses multiple locations. The weather normalization mechanism in Arkansas minimizes weather impact, but does not eliminate the impact. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. Arkansas Gas Distribution is partially excluded based on the weather normalization mechanism in effect from November through April. |
(c) | The actual variance in heating degree days for the six months ended June 30, 2017 compared to prior year is not a reasonable measurement of weather impacts due to the exclusion of the pre-acquisition heating degree days for the SourceGas utilities in Arkansas, Colorado, Nebraska and Wyoming. These utilities were acquired on February 12, 2016. |
(d) | In 2016, the 30-year weather average for Arkansas was calculated on average actual daily temperatures. To conform to current year comparisons to normal, the 2016 variances for Arkansas compared to normal and the 2016 combined variance compared to normal have been updated for both of the three and six months ended June 30, 2016. |
Subsidiary | Jurisdiction | Authorized Rate of Return on Equity | Authorized Return on Rate Base | Authorized Capital Structure Debt/Equity | Authorized Rate Base (in millions) | Effective Date | Tariff and Rate Matters | Percentage of Power Marketing Profit Shared with Customers |
South Dakota Electric | SD | Global Settlement | 7.76% | Global Settlement | $543.9 | 10/2014 | ECA, TCA, Energy Efficiency Cost Recovery/DSM | 70% |
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Arkansas Stockton Storage (a) | Gas - storage | 11/2016 | 1/2017 | $ | 2.6 | $ | 2.6 | ||
Arkansas MRP/ARMRP (b) | Gas | 6/2017 | 6/2017 | $ | 2.1 | $ | 2.1 | ||
Kansas Gas (c) | Gas | 5/2017 | 6/2017 | $ | 1.4 | $ | 1.4 | ||
RMNG (d) | Gas - transmission and storage | 11/2016 | 1/2017 | $ | 2.9 | $ | 2.9 | ||
Nebraska Gas Dist. (e) | Gas | 10/2016 | 2/2017 | $ | 6.5 | $ | 6.5 |
(a) | On November 15, 2016, Arkansas Gas filed for the recovery of the Stockton Storage revenue requirement through the Stockton Storage Acquisition Rates regulatory mechanism with the rider effective January 1, 2017. This recovery mechanism was initially approved on October 15, 2015 for the Stockton Storage acquisition. |
(b) | On June 30, 2017 Arkansas Gas filed for recovery of $1.7 million related to projects for the replacement of eligible mains (MRP) and the recovery of $0.4 million related to projects for the relocation of certain at risk meters (ARMRP). Pursuant to the Arkansas Gas Tariff, the filed rates go into effect on the date of the filing. |
(c) | On February 21, 2017, Kansas Gas filed with the KCC requesting recovery of $1.4 million, which includes $0.6 million of new revenue related to the Gas System Reliability Surcharge rider (“GSRS”). This GSRS filing was approved by the KCC on May 23, 2017 and went into effect on June 1, 2017. |
(d) | On November 3, 2016, RMNG filed with the CPUC requesting recovery of $2.9 million, which includes $1.2 million of new revenue related to system safety and integrity expenditures on projects for the period of 2014 through 2017. This SSIR request was approved by the CPUC in December 2016, and went into effect on January 1, 2017. |
(e) | On October 3, 2016, Nebraska Gas Dist. filed with the NPSC requesting recovery of $6.5 million, which includes $1.7 million of new revenue related to system safety and integrity expenditures on projects for the period of 2012 through 2017. This SSIR tariff was approved by the NPSC in January 2017, and went into effect on February 1, 2017. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue (a) | $ | 21,795 | $ | 21,714 | $ | 81 | $ | 45,362 | $ | 45,022 | $ | 340 | ||||||
Operations and maintenance | 8,528 | 8,648 | (120 | ) | 16,582 | 16,690 | (108 | ) | ||||||||||
Depreciation and amortization (a) | 1,069 | 1,053 | 16 | 2,276 | 2,084 | 192 | ||||||||||||
Total operating expense | 9,597 | 9,701 | (104 | ) | 18,858 | 18,774 | 84 | |||||||||||
Operating income | 12,198 | 12,013 | 185 | 26,504 | 26,248 | 256 | ||||||||||||
Interest expense, net | (704 | ) | (120 | ) | (584 | ) | (1,291 | ) | (934 | ) | (357 | ) | ||||||
Other (expense) income, net | (13 | ) | (19 | ) | 6 | (31 | ) | 4 | (35 | ) | ||||||||
Income tax (expense) benefit | (3,033 | ) | (3,559 | ) | 526 | (6,688 | ) | (8,421 | ) | 1,733 | ||||||||
Net income | 8,448 | 8,315 | 133 | 18,494 | 16,897 | 1,597 | ||||||||||||
Net income attributable to noncontrolling interest | (3,116 | ) | (2,632 | ) | (484 | ) | (6,632 | ) | (2,632 | ) | (4,000 | ) | ||||||
Net income (loss) available for common stock | $ | 5,332 | $ | 5,683 | $ | (351 | ) | $ | 11,862 | $ | 14,265 | $ | (2,403 | ) |
(a) | The generating facility located in Pueblo, Colorado is accounted for as a capital lease under GAAP; as such, revenue and depreciation expense are impacted by the accounting for this lease. Under the lease, the original cost of the facility is recorded at Colorado Electric and is being depreciated by Colorado Electric for segment reporting purposes. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Quantities Sold, Generated and Purchased (MWh) (a) | |||||||||
Sold | |||||||||
Black Hills Colorado IPP (b) | 214,059 | 310,442 | 469,024 | 644,320 | |||||
Black Hills Wyoming (c) | 142,593 | 141,976 | 312,969 | 309,007 | |||||
Total Sold | 356,652 | 452,418 | 781,993 | 953,327 | |||||
Generated | |||||||||
Black Hills Colorado IPP (b) | 214,059 | 310,442 | 469,024 | 644,320 | |||||
Black Hills Wyoming (c) | 127,454 | 119,985 | 267,694 | 258,904 | |||||
Total Generated | 341,513 | 430,427 | 736,718 | 903,224 | |||||
Purchased | |||||||||
Black Hills Colorado IPP | — | — | — | — | |||||
Black Hills Wyoming (c) | 10,962 | 16,936 | 32,217 | 45,239 | |||||
Total Purchased | 10,962 | 16,936 | 32,217 | 45,239 |
(a) | Company uses and losses are not included in the quantities sold, generated, and purchased. |
(b) | Decrease from the prior year is a result of the 2017 impact of Colorado Electric’s wind generation replacing natural-gas generation. |
(c) | Under the 20-year economy energy PPA with the City of Gillette, effective September 2014, Black Hills Wyoming purchases energy on behalf of the City of Gillette and sells that energy to the City of Gillette. MWh sold may not equal MWh generated and purchased due to a dispatch agreement Black Hills Wyoming has with South Dakota Electric to cover energy imbalances. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Contracted power plant fleet availability: | |||||||||
Coal-fired plant | 90.4 | % | 85.9 | % | 95.2 | % | 91.8 | % | |
Natural gas-fired plants | 99.1 | % | 99.2 | % | 99.1 | % | 99.3 | % | |
Total availability | 96.9 | % | 95.8 | % | 98.1 | % | 97.4 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 14,946 | $ | 11,047 | $ | 3,899 | $ | 31,492 | $ | 27,329 | $ | 4,163 | ||||||
Operations and maintenance | 9,833 | 8,287 | 1,546 | 20,927 | 18,721 | 2,206 | ||||||||||||
Depreciation, depletion and amortization | 2,062 | 2,448 | (386 | ) | 4,227 | 4,927 | (700 | ) | ||||||||||
Total operating expenses | 11,895 | 10,735 | 1,160 | 25,154 | 23,648 | 1,506 | ||||||||||||
Operating income (loss) | 3,051 | 312 | 2,739 | 6,338 | 3,681 | 2,657 | ||||||||||||
Interest (expense) income, net | (74 | ) | (91 | ) | 17 | (99 | ) | (183 | ) | 84 | ||||||||
Other income, net | 536 | 532 | 4 | 1,077 | 1,066 | 11 | ||||||||||||
Income tax benefit (expense) | (832 | ) | (29 | ) | (803 | ) | (1,745 | ) | (902 | ) | (843 | ) | ||||||
Net income (loss) | $ | 2,681 | $ | 724 | $ | 1,957 | $ | 5,571 | $ | 3,662 | $ | 1,909 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Tons of coal sold | 927 | 614 | 1,976 | 1,616 | |||||||||
Cubic yards of overburden moved (a) | 1,961 | 1,686 | 4,065 | 3,451 | |||||||||
Revenue per ton | $ | 16.12 | $ | 17.99 | $ | 15.94 | $ | 16.91 |
(a) | Increase is driven by mining in areas with more overburden than in the prior year as well as higher production. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | Variance | 2017 | 2016 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 6,149 | $ | 7,646 | $ | (1,497 | ) | $ | 12,624 | $ | 16,021 | $ | (3,397 | ) | ||||
Operations and maintenance | 6,149 | 7,912 | (1,763 | ) | 14,309 | 16,947 | (2,638 | ) | ||||||||||
Depreciation, depletion and amortization | 1,902 | 3,819 | (1,917 | ) | 3,909 | 7,932 | (4,023 | ) | ||||||||||
Impairment of long-lived assets | — | 25,497 | (25,497 | ) | — | 39,993 | (39,993 | ) | ||||||||||
Total operating expenses | 8,051 | 37,228 | (29,177 | ) | 18,218 | 64,872 | (46,654 | ) | ||||||||||
Operating income (loss) | (1,902 | ) | (29,582 | ) | 27,680 | (5,594 | ) | (48,851 | ) | 43,257 | ||||||||
Interest income (expense), net | (1,083 | ) | (1,159 | ) | 76 | (2,190 | ) | (2,233 | ) | 43 | ||||||||
Other income (expense), net | 11 | 30 | (19 | ) | 17 | 69 | (52 | ) | ||||||||||
Income tax benefit (expense) | 1,028 | 11,287 | (10,259 | ) | 2,870 | 24,567 | (21,697 | ) | ||||||||||
Net income (loss) | $ | (1,946 | ) | $ | (19,424 | ) | $ | 17,478 | $ | (4,897 | ) | $ | (26,448 | ) | $ | 21,551 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Production: | |||||||||
Bbls of oil sold | 51,200 | 76,152 | 94,402 | 174,219 | |||||
Mcf of natural gas sold | 1,962,088 | 2,435,454 | 4,013,810 | 4,722,060 | |||||
Bbls of NGL sold | 26,986 | 40,892 | 51,729 | 77,895 | |||||
Mcf equivalent sales | 2,431,204 | 3,137,718 | 4,890,596 | 6,234,744 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Average price received: (a) | |||||||||||||
Oil/Bbl | $ | 45.02 | $ | 60.16 | $ | 45.38 | $ | 53.22 | |||||
Gas/Mcf | $ | 1.56 | $ | 0.93 | $ | 1.64 | $ | 1.11 | |||||
NGL/Bbl | $ | 16.04 | $ | 11.23 | $ | 18.92 | $ | 10.82 | |||||
Depletion expense/Mcfe | $ | 0.41 | $ | 0.83 | $ | 0.43 | $ | 0.88 |
(a) | Net of hedge settlement gains and losses. |
Three Months Ended June 30, 2017 | Three Months Ended June 30, 2016 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.55 | $ | 1.03 | $ | 0.34 | $ | 2.92 | $ | 1.51 | $ | 1.05 | $ | 0.23 | $ | 2.79 | |||||||||
Piceance | 0.51 | 1.99 | 0.07 | 2.57 | 0.34 | 1.80 | 0.09 | 2.23 | |||||||||||||||||
Powder River | 2.23 | — | 0.75 | 2.98 | 2.95 | — | 0.57 | 3.52 | |||||||||||||||||
Williston | — | — | — | — | 2.88 | — | 1.00 | 3.88 | |||||||||||||||||
All other properties | 1.57 | — | 0.24 | 1.81 | 0.19 | — | 0.12 | 0.31 | |||||||||||||||||
Total weighted average | $ | 1.09 | $ | 1.37 | $ | 0.26 | $ | 2.72 | $ | 1.07 | $ | 1.20 | $ | 0.23 | $ | 2.50 |
Six Months Ended June 30, 2017 | Six Months Ended June 30, 2016 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.71 | $ | 1.15 | $ | 0.39 | $ | 3.25 | $ | 1.63 | $ | 1.07 | $ | 0.27 | $ | 2.97 | |||||||||
Piceance | 0.56 | 1.94 | 0.04 | 2.54 | 0.34 | 1.87 | 0.11 | 2.32 | |||||||||||||||||
Powder River | 2.56 | — | 0.74 | 3.30 | 2.78 | — | 0.56 | 3.34 | |||||||||||||||||
Williston | — | — | — | — | 1.53 | — | 0.52 | 2.05 | |||||||||||||||||
All other properties | 1.58 | — | 0.31 | 1.89 | 0.40 | — | 0.07 | 0.47 | |||||||||||||||||
Total weighted average | $ | 1.18 | $ | 1.39 | $ | 0.24 | $ | 2.81 | $ | 1.08 | $ | 1.17 | $ | 0.24 | $ | 2.49 |
(a) | These costs include both third-party costs and operations costs. |
Cash provided by (used in): | 2017 | 2016 | Increase (Decrease) | ||||||
Operating activities | $ | 262,869 | $ | 183,503 | $ | 79,366 | |||
Investing activities | $ | (163,790 | ) | $ | (1,324,741 | ) | $ | 1,160,951 | |
Financing activities | $ | (101,069 | ) | $ | 762,236 | $ | (863,305 | ) |
• | Cash earnings (net income plus non-cash adjustments) were $48 million higher for the six months ended June 30, 2017 compared to the same period in the prior year; |
• | Net cash inflows from changes in operating assets and liabilities were $1.1 million for the six months ended June 30, 2017, compared to net cash outflows of $20 million in the same period in the prior year. This $21 million variance was primarily due to: |
◦ | Cash inflows increased by approximately $5.5 million for the six months ended June 30, 2017 primarily as a result of changes in our accounts receivable driven by higher commodity prices, partially offset by higher natural gas in storage for the six months ended June 30, 2017 compared to the same period in the prior year; |
◦ | Cash outflows decreased by approximately $11 million as a result of changes in accounts payable and accrued liabilities driven by changes in working capital requirements, primarily related to acquisition and transaction costs that took place in the prior year; |
◦ | Cash inflows increased by approximately $4.1 million as a result of changes in our current regulatory assets and liabilities driven by differences in fuel cost adjustments and commodity price impacts on working capital compared to the same period in the prior year; and |
• | Net cash outflows decreased by $10 million due to pension contributions made in the prior year. |
• | The prior year’s cash outflows included $1.124 billion for the acquisition of SourceGas, net of $760 million of long term debt assumed (see Note 2 of our Notes to the Consolidated Financial Statements in our 2016 Annual Report on Form 10-K for more details); and |
• | Capital expenditures of approximately $164 million for the six months ended June 30, 2017 compared to $200 million for the six months ended June 30, 2016. The variance to the prior year was due primarily to higher prior year capital expenditures at our Electric Utilities primarily from generation investments at Colorado Electric. |
• | Proceeds of $216 million from the sale of a 49.9% noncontrolling interest of Colorado IPP that took place in the prior year; |
• | Long-term borrowings were higher in the prior year due to the $546 million of net proceeds from our January 13, 2016 public debt offering used to partially finance the SourceGas Acquisition and proceeds from a $29 million term loan used to fund the early settlement of a gas gathering contract; |
• | Net short-term borrowings increased by $13 million primarily due to CP borrowings used to pay down other long-term debt; |
• | Proceeds from common stock decreased by approximately $54 million due to prior year stock issuances under our ATM equity offering program; |
• | Current year distributions to noncontrolling interests of $8.3 million; |
• | Increased dividend payments of approximately $4.3 million; |
• | Higher current year payments on long-term debt of $11 million; and |
• | Higher other financing activities in the current year primarily driven by the $5.6 million paid for a redeemable noncontrolling interest in March 2017. |
Current | Revolver Borrowings at | CP Program Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||||
Credit Facility | Expiration | Capacity | June 30, 2017 | June 30, 2017 | June 30, 2017 | June 30, 2017 | ||||||||||
Revolving Credit Facility | August 9, 2021 | $ | 750 | $ | — | $ | 108 | $ | 25 | $ | 617 |
For the Six Months Ended June 30, 2017 | |||
Maximum amount outstanding - commercial paper (based on daily outstanding balances) | $ | 122 | |
Maximum amount outstanding - revolving credit facility (based on daily outstanding balances) | $ | 97 | |
Average amount outstanding - commercial paper (based on daily outstanding balances) (a) | $ | 72 | |
Average amount outstanding - revolving credit facility (based on daily outstanding balances) (a) | $ | 55 | |
Weighted average interest rates - commercial paper (a) | 1.19 | % | |
Weighted average interest rates - revolving credit facility (a) | 2.07 | % |
(a) | Averages for the Revolving Credit Facility are for the first 29 days of the year after which all borrowings were through the CP Program. |
• | Renewing our shelf registration and ATM equity offering program; expected filing on August 4, 2017; |
• | Remarketing the junior subordinated notes maturing in 2018; |
• | Evaluating a one-to-two year extension of our Revolving Credit Facility and CP program to be completed in 2018; and |
• | Evaluating refinancing options for term loan and short-term borrowings under Revolving Credit Facility and CP program. |
Rating Agency | Senior Unsecured Rating | Outlook |
S&P (a) | BBB | Stable |
Moody’s (b) | Baa2 | Stable |
Fitch (c) | BBB+ | Stable |
(a) | On July 21, 2017, S&P affirmed BBB rating and maintained a Stable outlook. |
(b) | On December 9, 2016, Moody’s issued a Baa2 rating with a Stable outlook, which reflects the higher debt leverage resulting from the incremental debt used to fund the SourceGas Acquisition. |
(c) | On March 29, 2017, Fitch affirmed BBB+ rating and changed their outlook from Negative to Stable, citing successful integration of SourceGas, a low business risk profile focused on utility operations and expected improvement of credit metrics. |
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s | A1 |
Fitch | A |
Expenditures for the | Total | Total | Total | ||||||||||||
Six Months Ended June 30, 2017 (a) | 2017 Planned Expenditures (b) | 2018 Planned Expenditures | 2019 Planned Expenditures | ||||||||||||
Electric Utilities | $ | 80,529 | $ | 126,000 | $ | 128,000 | $ | 192,000 | |||||||
Gas Utilities | 73,696 | 185,000 | 213,000 | 260,000 | |||||||||||
Power Generation | 1,823 | 2,000 | 3,000 | 8,000 | |||||||||||
Mining | 4,037 | 7,000 | 7,000 | 8,000 | |||||||||||
Oil and Gas (c) | 11,782 | 20,000 | 1,000 | — | |||||||||||
Corporate | 2,603 | 10,000 | 12,000 | 10,000 | |||||||||||
$ | 174,470 | $ | 350,000 | $ | 364,000 | $ | 478,000 |
(c) | Expenditures reflect the completion of two wells previously drilled in 2015 to meet minimum daily quantity requirements for the Piceance Basin gathering and processing contract. |
• | additional planned transmission and distribution investments at our Electric Utilities in 2018 and 2019; and |
• | additional planned growth and integrity investments in our Gas utilities, primarily as a result of gaining further knowledge of the SourceGas utilities. |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
Net derivative (liabilities) assets | $ | (7,075 | ) | $ | (4,733 | ) | $ | (7,894 | ) | ||
Cash collateral offset in Derivatives | 6,950 | 7,882 | 10,251 | ||||||||
Cash collateral included in Other current assets | 2,339 | 4,840 | 8,067 | ||||||||
Net asset (liability) position | $ | 2,214 | $ | 7,989 | $ | 10,424 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2017 | |||||||||||||||
Swaps - MMBtu | — | — | 540,000 | 540,000 | 1,080,000 | ||||||||||
Weighted Average Price per MMBtu | $ | — | $ | — | $ | 3.04 | $ | 3.04 | $ | 3.04 |
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2017 | |||||||||||||||
Swaps - Bbls | — | — | 18,000 | 18,000 | 36,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | 51.55 | $ | 52.33 | $ | 51.94 | |||||
Calls - Bbls | — | — | 9,000 | 9,000 | 18,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | — | $ | 50.00 | $ | 50.00 | $ | 50.00 | |||||
2018 | |||||||||||||||
Swaps - Bbls | 9,000 | 9,000 | 9,000 | 9,000 | 36,000 | ||||||||||
Weighted Average Price per Bbl | $ | 49.58 | $ | 49.85 | $ | 50.12 | $ | 50.45 | $ | 50.00 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||
Net derivative (liabilities) assets | $ | 497 | $ | (1,433 | ) | $ | 2,520 | ||||
Cash collateral offset in Derivatives | 230 | 2,733 | (1,150 | ) | |||||||
Cash Collateral included in Other current assets | — | — | — | ||||||||
Net asset (liability) position | $ | 727 | $ | 1,300 | $ | 1,370 |
June 30, 2017 | December 31, 2016 | June 30, 2016 | |||||||||||||||
Designated Interest Rate Swaps | Designated Interest Rate Swap (a) | Designated Interest Rate Swap (b) | Designated Interest Rate Swap (b) | Designated Interest Rate Swaps (a) | |||||||||||||
Notional | $ | — | $ | 50,000 | $ | 150,000 | $ | 250,000 | $ | 75,000 | |||||||
Weighted average fixed interest rate | — | % | 4.94 | % | 2.09 | % | 2.29 | % | 4.97 | % | |||||||
Maximum terms in months | 0 | 1 | 10 | 10 | 6 | ||||||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Derivative liabilities, current | $ | — | $ | 90 | $ | 8,553 | $ | 18,500 | $ | 1,505 | |||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Pre-tax accumulated other comprehensive income (loss) | $ | — | $ | (90 | ) | $ | (8,553 | ) | $ | (18,500 | ) | $ | (1,505 | ) |
(a) | The $25 million in swaps expired in October 2016 and the $50 million in swaps expired in January 2017. These swaps were designated to borrowings on our Revolving Credit Facility and were priced using three-month LIBOR, matching the floating portion of the related borrowings. |
(b) | These swaps were settled and terminated in August 2016 in conjunction with the refinancing of acquired SourceGas debt. |
ITEM 1. | Legal Proceedings |
ITEM 1A. | Risk Factors |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 4. | Mine Safety Disclosures |
ITEM 5. | Other Information |
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). First Amendment to Purchase and Sale Agreement effective December 10, 2015, by and among, Alinda Gas Delaware LLC, Alinda Infrastructure Fund I L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant’s Form 10-K for 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated April 24, 2017 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on April 28, 2017). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). Fifth Supplemental Indenture dated as of January 13, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on January 13, 2016). Sixth Supplemental Indenture dated as of August 19, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on August 19, 2016). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Junior Subordinated Indenture dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on November 23, 2015). First Supplemental Indenture dated as of November 23, 2015 (filed as Exhibit 4.2 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.5* | Purchase Contract and Pledge Agreement dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as purchase contract agent, collateral agent, custodial agent and securities intermediary (filed as Exhibit 4.4 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.6* | Indenture dated as of April 16, 2007 between SourceGas LLC and U.S. Bank National Association, as Trustee (relating to $325 million, 5.90% Senior Notes due 2017) (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 4.7* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 31.1 | |
Exhibit 31.2 | |
Exhibit 32.1 | |
Exhibit 32.2 | |
Exhibit 95 | |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
† | Indicates a board of director or management compensatory plan. |
/s/ David R. Emery | ||
David R. Emery, Chairman and | ||
Chief Executive Officer | ||
/s/ Richard W. Kinzley | ||
Richard W. Kinzley, Senior Vice President and | ||
Chief Financial Officer | ||
Dated: | August 4, 2017 |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). First Amendment to Purchase and Sale Agreement effective December 10, 2015, by and among, Alinda Gas Delaware LLC, Alinda Infrastructure Fund I L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant’s Form 10-K for 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated April 24, 2017 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on April 28, 2017). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). Fifth Supplemental Indenture dated as of January 13, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on January 13, 2016). Sixth Supplemental Indenture dated as of August 19, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on August 19, 2016). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Junior Subordinated Indenture dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on November 23, 2015). First Supplemental Indenture dated as of November 23, 2015 (filed as Exhibit 4.2 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.5* | Purchase Contract and Pledge Agreement dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as purchase contract agent, collateral agent, custodial agent and securities intermediary (filed as Exhibit 4.4 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.6* | Indenture dated as of April 16, 2007 between SourceGas LLC and U.S. Bank National Association, as Trustee (relating to $325 million, 5.90% Senior Notes due 2017) (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 4.7* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
† | Indicates a board of director or management compensatory plan. |