UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-KSB
[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2007
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
Commission file number: 33-23617
Material Technologies, Inc.
(Name of small business issuer in its charter)
Delaware |
95-4622822 |
11661 San Vicente Boulevard, |
|
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No .
DOCUMENTS INCORPORATED BY REFERENCE
The following documents are incorporated herein by reference: (i) Registration Statement on Form S-1, filed April 30, 1997; (ii) Annual Report on Form 10-KSB for the fiscal year December 31, 2000, filed March 30, 2001; (iii) Annual Report on Form 10-KSB for the fiscal year December 31, 2003, filed April 9, 2004; (iv) Current Report on Form 8-K, filed August 24, 2006; (v) Current Report on Form 8-K, filed November 8, 2006; (vi) Current Report on Form 8-K, filed February 6, 2007; (vii) Registration Statement on Form S-1, filed January 19, 1996; (viii) Quarterly Report on Form 10-QSB for the quarterly period ended September 30, 2005, filed November 14, 2005; (ix) Current Report on Form 8-K/A, filed January 5, 2006; (x) Current Report on Form 8-K, filed May 17, 2006; (xi) Current Report on Form 8-K, filed June 8, 2006; (xii) Current Report on Form 8-K/A, filed June 15, 2006; (xiii) Registration Statement on Form SB-2, filed June 15, 2006; (xiv) Current Report on Form 8-K, filed June 9, 2006; (xv) Current Report on Form 8-K, filed November 2, 2006; (xvi) Current Report on Form 8-K, filed November 28, 2006; (xvii) Current Report on Form 8-K, filed January 3, 2007; and (xviii) Annual Report on Form 10-KSB for the fiscal year December 31, 2006, filed April 3, 2007, are incorporated in Part III, Item 13.
Transitional Small Business Disclosure Format (check one): Yes No X
TABLE OF CONTENTS
ITEM 1 | DESCRIPTION OF BUSINESS........................................................................................ |
1
|
ITEM 2 | DESCRIPTION OF PROPERTY....................................................................................... |
7
|
ITEM 3 | LEGAL PROCEEDINGS................................................................................................... |
7
|
ITEM 4 | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....................... |
9
|
ITEM 5 | MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS........................................................................................................................ |
9
|
ITEM 6 | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.......................................................... |
11
|
ITEM 7 | FINANCIAL STATEMENTS........................................................................................... |
19
|
ITEM 8 | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE....................................................... |
19
|
ITEM 8A | CONTROLS AND PROCEDURES.................................................................................. |
20
|
ITEM 8B | OTHER INFORMATION................................................................................................. |
21
|
ITEM 9 | DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT......... |
21
|
ITEM 10 | EXECUTIVE COMPENSATION..................................................................................... |
26
|
ITEM 11 | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS................................... |
27
|
ITEM 12 | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS................................. |
28
|
ITEM 13 | EXHIBITS.......................................................................................................................... |
28
|
ITEM 14 | PRINCIPAL ACCOUNTANT FEES AND SERVICES................................................... |
34
|
SIGNATURES......................................................................................................................................... |
35
|
PART I
ITEM 1 DESCRIPTION OF BUSINESS.
Development of Business
We were formed as a Delaware corporation on March 4, 1997. We are the successor to the business of Material Technology, Inc., a Delaware corporation, also doing business as Tensiodyne Scientific, Inc. Material Technology, Inc. was the successor to the business of Tensiodyne Corporation that began developing the Fatigue Fuse in 1983. Our two predecessors, Tensiodyne Corporation and Material Technology, Inc. were engaged in developing and testing our Fatigue Fuse and, beginning in 1993, developing our Electrochemical Fatigue Sensor.
Our Business
Over the last several years, we were engaged in research and development of metal fatigue detection, measurement, and monitoring technologies. We have now developed several monitoring devices for metal fatigue detection and measurement. We are currently marketing our technology.
Our efforts have been dedicated to developing devices and systems that indicate the true status of fatigue damage in a metal component. We have developed two products. The first is a small, simple device that continuously integrates the effect of fatigue loading in a structural member, called a Fatigue Fuse. The second is an instrument that detects very small growing fatigue cracks in metals, the Electrochemical Fatigue Sensor. The Electrochemical Fatigue Sensor has demonstrated in the laboratory that it can detect cracks as small as 10 microns (0.0004 inches), which we believe is smaller than any other practical crack detection technology. The Company holds the patents on the Fatigue Fuse and the license on the technology on the Electrochemical Fatigue Sensor from the University of Pennsylvania and licenses both of those technologies to us.
We have completed the technology to the point where we are now performing real world bridge inspections.
The Federal Highway Administration (FHA) has signed a $347,500 contract with us to purchase equipment and training as part of their Steel Bridge Testing Program. They will use our EFS system in the laboratory and on actual bridges to find growing fatigue cracks. Following the completion of this program, the FHA will recommend technologies for use on bridges for specific bridge problems.
Our on-call contract with the Pennsylvania Department of Transportation (PennDOT) is continuing to produce good results. We have used the EFS on 12 bridges in Pennsylvania so far, totaling over $100,000. We anticipate further work orders to be issued for the next inspection season. We have also received interest from several inspection companies in Pennsylvania to purchase EFS equipment, as well as training and licensing, in order to execute these further work orders, with licensing fees payable to us for each bridge inspected. One such company has already been trained at their cost to help us execute on-call contracts in 2008.
1
We have been hired to perform inspections with the following entities which have not yet been scheduled:
2
Our Technologies
The Fatigue Fuse
The Fatigue Fuse is designed to be affixed to a structure to give warnings at pre-selected percentages of the fatigue life that have been used up (i.e., how close to failure the structure has progressed). It warns against a condition of widespread generalized cracking due to fatigue.
The Fatigue Fuse is a thin piece of metal similar to the material being monitored. It consists of a series of parallel metal strips connected to a common base, much as fingers are attached to a hand. Each “finger” has a different geometric pattern, called “notches,” defining its boundaries. Each finger incorporates an application-specific notch near the base. By applying the laws of physics and fracture mechanics to determine the geometric contour of each notch, the fatigue life of each finger is finite and predictable. When the fatigue life of a finger (Fuse) is reached, the Fuse breaks.
By implementing different geometry for each finger notch in the array, different increments of fatigue life are observable. Typically, notches will be designed to facilitate observing increments of fatigue life of 10% to 20%. By mechanically attaching or bonding these devices to different areas of the structural member of concern, the Fuse undergoes the same fatigue history (strain cycles) as the structural member. Therefore, breakage of a Fuse indicates that an increment of fatigue life has been reached for the structural member. The notch and the size and shape of the notch concentrate energy on each finger. The Fuse is intimately attached to the structural member of interest. Therefore, the Fuse experiences the same strain and wear history as the member. Methods are available for remote indication of Fuse fracturing.
In a new structure, we generally assume there is no fatigue and can thus design the Fatigue Fuse for 100% of its life potential. But in an existing structure, one that has experienced loading and wear, we must determine the fatigue status of that structural member so we can design the Fatigue Fuse to monitor the remaining fatigue life potential.
We believe that the Fatigue Fuse is of value in monitoring aircraft, ships, bridges, conveyor systems, mining equipment, cranes, etc. Little special training is needed to qualify individuals to report any broken segments of the Fatigue Fuse to the appropriate engineering authority for necessary action. The success of the device is contingent upon our successful marketing of the Fatigue Fuse, and no assurance can be given that we will be able to overcome the obstacles relating to introducing a new product to the market. To implement our ability to produce and market the Fatigue Fuse, we need substantial additional capital and no assurance can be given that this needed capital will be available.
The Electrochemical Fatigue Sensor (EFS”)
The EFS is a device that employs the principle of electrochemical/mechanical interaction of metals under repeated loading to find growing cracks. It is an instrument that detects very small cracks and has the potential to determine crack growth rates. The
3
4
Title |
USPTO No. |
|
|
|
|
Devise for Monitoring |
|
4,590,804 |
|
|
|
Method of Making a Device |
|
4,639,997 |
|
|
|
Metal Fatigue Detector |
|
5,237,875 |
|
|
|
Device for Monitoring the |
|
5,319,982 |
Device for Monitoring the |
|
5,425,274 |
|
|
|
Methods and Devices for |
|
5,419,201 |
|
|
|
5
Apparatus for and Method for |
|
Provisional |
|
|
|
Indicator for Fatigue Fuse |
|
Provisional |
Our Patents are Encumbered
The patents described in the preceding section are pledged as collateral to secure the repayment of loans extended to us or indebtedness that we currently owe. On August 30, 1986, we entered into a funding agreement with the Advanced Technology Center, whereby ATC paid $45,000 to us for the purchase of a royalty of 3% of future gross sales and 6% of sublicensing revenue. The royalty is limited to the $45,000 plus an 11% annual rate of return. The payment of future royalties was secured by equipment we used in the development of technology as specified in the funding agreement, however, no lien against our equipment or our patents in favor of ATC vested until we generated royalties from product sales.
On May 4, 1987, we entered into a funding agreement with ATC whereby ATC provided $63,775 to us for the purchase of a royalty of an additional 3% of future gross sales and 6% of sublicensing revenue. The agreement was amended August 28, 1987, and as amended, the royalty cannot exceed the lesser of (1) the amount of the advance plus a 26% annual rate of return or, (2) total royalties earned for a term of 17 years. As with our first agreement with ATC, no lien or encumbrance against our assets, including our patents, vested in favor of ATC until we generated royalties from product sales.
On September 28, 2006, we entered into an agreement with Ben Franklin Technology, the successor to ATC, to give Ben Franklin 3,334 shares of our common stock, valued at $40,000, in exchange for a general release of the above liabilities.
On May 27, 1994, we borrowed $25,000 from Sherman Baker, one of our shareholders. We gave Mr. Baker a promissory note due May 31, 2002 and we pledged our patents as collateral to secure the repayment of this note. As of December 31, 2007, there is a first priority security interest in our patents as collateral for the repayment of the amounts we owe to Mr. Baker. As additional consideration for this loan, we granted to Mr. Baker a 1% royalty interest in the Fatigue Fuse and a 0.5% royalty interest in the Electrochemical Fatigue Sensor. We are in default of the repayment terms of the note held by Mr. Baker, and at December 31, 2007, we owe Mr. Baker $56,761 in principal and accrued interest. Mr. Baker has not taken any action to foreclose his interest in the collateral and we are in discussions with Mr. Baker, with the expectation that we will cure any default in the note he holds and avoid any foreclosure of his security interest held in our patents. We believe that although we have not yet cured our defaults on the loans to Mr. Baker, our current communications with him suggest that Mr. Baker does not have the present intention of foreclosing on the patents as collateral or the pursuit of legal action against us to collect the balance due under our note.
Distribution of our Products
Subject to available financing, we have and continue to exhibit the Electrochemical Fatigue Sensor, and to a lesser extent the Fatigue Fuse, at various trade shows and intend to also market our products directly to end users including certain state
6
7
8
PART II
ITEM 5 MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
Our common stock is quoted on the OTC Bulletin Board under the symbol MTTG. The following table sets forth the high and low bid prices per share of common stock for the last two fiscal years. These prices represent inter-dealer quotations without retail markup, markdown, or commission and may not necessarily represent actual transactions.
|
High |
Low |
|
|
|||
Fiscal year ended December 31, 2006: |
|
|
|
First quarter |
$0.29 |
|
$0.09 |
Second quarter |
$0.35 |
|
$0.08 |
Third quarter |
$0.10 |
|
$0.03 |
Fourth quarter |
$13.80 |
|
$0.03 |
|
|
|
|
Fiscal year ended December 31, 2007: |
|
|
|
First quarter |
$3.70 |
|
$0.41 |
Second quarter |
$1.65 |
|
$1.01 |
Third quarter |
$1.97 |
|
$0.55 |
Fourth quarter |
$0.75 |
|
$0.40 |
The closing price of our common stock on April 8, 2008 was $0.0251.
Holders
As of the date of this Report, we had 192,288,844 shares of our Class A common stock issued and outstanding and held by approximately 1,721 holders of record. The number of record holders was determined from the records of our transfer agent and does not include beneficial owners of common stock whose shares are held in the names of various security brokers, dealers, and registered clearing agencies. The transfer agent for our Class A common stock is Interwest Transfer Company, Inc., 1981 East 4800 South, Suite 100, Salt Lake City, Utah 84117.
9
10
11
12
|
|
Year Ended |
|
|
Year Ended |
|
Percentage |
|
|||||||
Revenue |
$ |
201,917 |
|
$ |
39,446 |
|
411.89% |
Research and development costs |
|
3,701,966 |
|
|
902,446 |
|
310.21% |
General and administrative |
|
98,557,943 |
|
|
138,892,926 |
|
(29.04)% |
|
|
|
|
|
|
|
|
Loss from Operations |
$ |
(73,396,581) |
|
$ |
(177,884,101) |
|
(58.74)% |
|
== |
============ |
|
== |
============ |
|
|
Our revenues for both 2007 and 2006 were derived exclusively from bridge testing.
13
|
|
Year Ended |
Year Ended |
|
|
|
|
||
Consulting services |
$ |
16,855,747 |
$ |
125,332,072 |
Officer’s salary |
|
284,916 |
211,574 |
|
Officer’s stock based compensation |
60,048,000 |
6,575,342 |
||
Secretarial salaries |
|
132,754 |
114,561 |
|
Office expense |
|
1,053,280 |
974,704 |
|
Office expense |
|
97.459 |
52,855 |
|
Rent |
|
139,173 |
28,176 |
|
Rent |
|
30,750 |
28,176 |
|
Impairment loss |
19,294,875 |
1,913,445 |
||
Payroll taxes |
42,334 |
28,255 |
||
Telephone |
27,929 |
17,375 |
Of the $16,855,747 in consulting expense for the year ended December 31, 2007, $12,394,888 was related to the issuance of 8,926,724 shares of common stock. In addition, the Company charged $1,100,000 in consulting fees through an increase in convertible debt of $1,100,000 and charged $2,845.000 to consulting in connection with the acquisition of shares of Rocket City Automotive. Of the $125,332,072 in consulting expense for the year ended December 31, 2006, $124,543,689 was related to the issuance of 35,021,248 shares of common stock.
Other Income and Expenses and Net Loss
Our gain on modification of convertible debt, modification of research and development sponsorship agreement, loss on subscription receivables, interest expense, other-than-temporary impairment of marketable securities, change in fair value of derivative and warrant liabilities, loss on settlement of lawsuits, and net loss for the year ended December 31, 2007 as compared to the year ended December 31, 2006 are as follows:
14
|
|
Year Ended |
|
|
Year Ended |
|
Percentage |
|
|
|
|
|
|
|
|
Gain on modification of |
$ |
-0- |
|
$ |
1,033,479 |
|
(100)% |
Interest expense |
|
(2,374,032) |
|
|
(1,625,592) |
|
46.04% |
Net unrealized and realized |
(3,986,553) |
(3,798,516) |
4.95% |
||||
Change in fair value of |
|
34,962,617 |
|
|
(33,780,874) |
|
(196.5)% |
Interest income |
60,179 |
37,120 |
62.12% |
||||
Other |
-0- |
7,008 |
(100)% |
||||
Provision for income taxes |
(800) |
(800) |
|
|
|||
Net loss |
$ |
(73,396,581) |
|
$ |
(177,884,101) |
|
(58.74)% |
|
== |
============ |
|
== |
============ |
|
|
Our loss of the gain on modification of convertible debt of $1,033,479 from 2006 is related to our modification of the Palisades debt and removal of associated derivative liability. Our interest expense includes amortization of debt discounts totaling $2,041,213 in 2007 and $968,716 in 2006. The change in fair value of derivative and warrant liabilities represents the change in derivative values related to warrants and convertible debt with Palisades and Golden Gate.
Liquidity and Capital Resources
Introduction
During the year ended December 31, 2007, as with 2006, we did not generate positive cash flow. As a result, we funded our operations through the private sale of equity and debt securities, the issuance of our securities in exchange for services, and loans.
Our cash, investments in marketable securities held for trading, investments in marketable securities available for sale, accounts receivable, prepaid services, prepaid expenses and other current assets, total current assets, total assets, total current liabilities, and total liabilities as of December 31, 2007, as compared to December 31, 2006, were as follows:
|
|
December 31, |
December 31, |
||
|
|
||||
Cash |
$ |
809,710 |
$ |
129,296 |
|
Marketable securities trading |
|
300,000 |
135,136 |
||
Marketable securities |
|
1,009,267 |
-0- |
15
Accounts receivable |
|
108,661 |
116,707 |
||
Inventories |
62,216 |
-0- |
|||
Prepaid expenses and other |
|
47,962 |
40,006 |
||
Total current assets |
|
2,337,546 |
421,145 |
||
Total assets |
|
2,425,280 |
432,780 |
||
Total current liabilities |
|
691,380 |
542,802 |
||
Total liabilities |
|
34,697,949 |
46,986,215 |
Cash Requirements
For the year ended December 31, 2007, our net cash used in operations was $(2,664,630) compared to $(1,779,256) for the year ended December 31, 2006.
Negative operating cash flows during the year ended December 31, 2007 were primarily created by a net loss from operations of $(73,396,581), offset by impairment losses of $19,257,375 incurred in connection with the acquisition of three subsidiaries, the issuance of stock for services of $16,195,289, other-than-temporary impairment of marketable securities available for sale of amortization of discount on convertible debentures of $3,986,200 and an increase in officer stock based compensation of $60,000,000. There was also an increase in the fair value of derivative and warrant liabilities of $34,962,617.
Negative operating cash flows during the year ended December 31, 2006 were primarily created by a net loss from operations of $(177,884,101), offset by impairment losses of $1,913,445 incurred in connection with the acquisition of a subsidiary, a loss on write off of subscription receivables of $1,346,010, the issuance of stock for services of $126,199,122, other-than-temporary impairment of marketable securities available for sale of $3,798,516, amortization of discount on convertible debentures of $968,716, a increase in the fair value of derivative and warrant liabilities of $33,780,874 and an increase in accounts payable and accrued expenses of $1,197,776, and an increase in officer stock based compensation 6,575,342. There was also a gain on modification of convertible debt of $1,033,479.
Because of our need for cash to fund our continuing research and development, we do not have an opinion as to how indicative these results will be of future results.
Sources and Uses of Cash
Net cash provided by (used in) investing activities for the years ended December 31, 2007 and 2006, were $(648,543) and $236,372, respectively. For the years ended December 31, 2007 and 2006, the net cash came primarily from the sale of securities in the amount of $537,174 and $242,506, respectively, offset by the amount for purchase of securities of $(1,702,038) and $(7,307), respectively. Net cash from investment activities in 2007 was further increased by the $600,000 cash we received in connection with the acquisition of three subsidiaries, and $400,000 in redemptions of certificate of deposits.
16
17
18
19
20
21
PART III
ITEM 9 DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND CORPORATE GOVERNANCE; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
Directors and Executive Officers
The following table sets forth the names, positions, and ages of our current directors and executive officers. Our executive officers are appointed by the Board of Directors. The directors serve one-year terms until their successors are elected. The executive officers serve until their death, resignation or removal by the Board of Directors. Unless described below, there are no family relationships among any of the directors and officers, and none of our officers or directors serves as a director of another reporting issuer.
Name |
Age |
Position(s) |
|
||
Robert M. Bernstein |
73 |
Chief Executive Officer, President, Chief |
Marybeth Miceli Newton |
31 |
Chief Operating Officer |
Joel R. Freedman |
47 |
Secretary and Director |
Dr. William I. Berks |
77 |
Vice President and Director |
Brent Phares |
36 |
Chief Engineer |
Robert M. Bernstein, President, CEO, Chief Financial Officer, and Director. Mr. Bernstein received a Bachelor of Science degree from the Wharton School of the University of Pennsylvania in 1956. From August 1959 until his certification expired in August 1972, he was a Certified Public Accountant licensed in Pennsylvania. From 1961 to 1981, he was a consultant specializing in mergers, acquisitions, and financing. From 1981 to 1986, Mr. Bernstein was Chairman and Chief Executive Officer of Blue Jay Enterprises, Inc. of Philadelphia, Pennsylvania, an oil and gas exploration company. In December 1985, Mr. Bernstein formed a research and development partnership for our company, funding approximately $750,000 for research on the Fatigue Fuse. In October 1988, Mr. Bernstein became our President, CEO, and Chief Financial Officer.
Joel R. Freedman, Secretary and Director. From October 1989 and continuing through the present, Mr. Freedmen has been our Secretary and a Director. From 1983 through 1999, Mr. Freedmen was President of Genesis Advisors, Inc., an investment advisory firm in Bala Cynwyd, Pennsylvania. From January 2000 through December 2002, Mr. Freedmen
22
23
24
Name |
No. of Late |
No. of |
No. of |
Robert M. Bernstein |
7 |
7 |
-0- |
Code of Ethics
We have not adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. We have not adopted such a code of ethics because all of management's efforts have been directed to building the business of the company; at a later time, such a code of ethics may be adopted by the board of directors.
Terms of Office
Our directors are appointed for a one year term to hold office until the next annual general meeting of the holders of our Common Stock or until removed from office in accordance with our by-laws. Our officers are appointed by our board of directors and hold office until removed by our board of directors.
On November 17, 2006, we entered into an indemnification agreement with each of our directors. Under the terms of the indemnification agreements, we agreed to indemnify each director to the fullest extent permitted by law if the director was or is a party or threatened to be made a party to any action or lawsuit by reason of the fact that he is or was a director. The indemnification shall cover all expenses, penalties, fines and amounts paid in settlement, including attorneys’ fees. A director will not be indemnified for intentional misconduct for the primary purpose of his own personal benefit.
25
Name and |
Year |
Salary ($) |
Bonus ($) |
Stock |
Option |
Non- |
All Other |
Total ($) |
Robert M. |
2007 |
$250,000 |
$-0- |
$-0- |
$-0- |
$-0- |
$-0- |
$250,000 |
|
2006 |
$206,500 |
$-0- |
$180,000,000 |
$-0- |
$-0- |
$-0- |
$180,206,500 |
Marybeth |
2007[1] |
$250,000 |
$-0- |
$-0- |
$-0- |
$-0- |
$-0- |
$250,000 |
Brent |
2007[2] |
$225,000 |
$-0- |
$-0- |
$-0- |
$-0- |
$-0- |
$225,000 |
26
|
Class A Common Stock |
Class B Common Stock |
||
Amount and |
Percent |
Amount and |
Percent |
|
Robert M. Bernstein, President, CEO, |
29,607,007 |
19.30% |
600,000[3] |
100% |
27
CFO, Chairman of the Board, and Director |
||||
Dr. William Berks, Vice President and |
2,510,048 |
1.64% |
0 |
0% |
Joel R. Freedman, Secretary and |
3,500,501 |
2.28% |
0 |
0% |
Marybeth Miceli, Chief Operating |
2,037,501 |
1.33% |
0 |
0% |
Brent Phares, Chief Engineer |
3,303,334 |
2.16% |
0 |
0% |
All executive officers and directors as a |
40,958,391 |
26.70% |
600,000 |
100% |
UTEK Corporation |
20,550,180 |
13.40% |
0 |
0% |
ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
None.
ITEM 13 EXHIBITS
28
3.1 | Certificate of Incorporation of Material Technologies, Inc. dated March 4, 1997[1] |
3.2 | Certificate of Amendment to Articles of Incorporation dated February 16, 2000[2] |
3.3 | Certificate of Amendment to Articles of Incorporation dated July 12, 2000[2] |
3.4 | Certificate of Amendment to Articles of Incorporation dated July 31, 2000[2] |
3.5 | Amended and Restated Certificate of Incorporation dated September 12, 2003[3] |
3.6 | Certificate of Amendment to Certificate of Incorporation of Material Technologies, Inc. dated May 31, 2006[4] |
3.7 | Certificate of Amendment to Certificate of Incorporation of Material Technologies, Inc. dated October 25, 2006[4] |
3.8 | Bylaws of Material Technologies, Inc. [1] |
4.1 | Class A Convertible Preferred Stock Certificate of Designations[1] |
4.2 | Class B Convertible Preferred Stock Certificate of Designations[1] |
4.3 | Class E Convertible Preferred Stock Certificate of Designations[5] |
10.1 | License Agreement between Tensiodyne Scientific Corporation and the Trustees of the University of Pennsylvania[1] |
10.2 | Sponsored Research Agreement between Tensiodyne Scientific Corporation and the Trustees of the University of Pennsylvania[1] |
10.3 | Amendment No. 1 to the License Agreement between Tensiodyne Scientific Corporation and the Trustees of the University of Pennsylvania[1] |
10.4 | Repayment Agreement between Tensiodyne Scientific Corporation and the Trustees of the University of Pennsylvania[1] |
10.5 | Teaming Agreement between Tensiodyne Scientific Corporation and Southwest Research Institute[1] |
10.6 | Letter Agreement between Tensiodyne Scientific Corporation, Robert M. Bernstein, and Stephen Forrest Beck and Handwritten modification[1] |
29
10.7 | Agreement between Tensiodyne Corporation and Tensiodyne 1985-1 R&D Partnership[6] |
10.8 | Amendment to Agreement between Material Technologies, Inc. and Tensiodyne 1985-1 R&D Partnership[6] |
10.9 | Agreement between Advanced Technology Center of Southeastern Pennsylvania and Material Technologies[6] |
10.10 | Addendum to Agreement between Advanced Technology Center of Southeastern Pennsylvania and Material Technologies, Inc.[6] |
10.11 | Class A senior preferred convertible debenture of Material Technologies, Inc. issued to Palisades Capital, LLC[3] |
10.12 | Stock Purchase Agreement dated as of April 7, 2005 by and between Material Technologies, Inc. and Birchington Investments Ltd. [7] |
10.13 | Escrow Agreement by and between Material Technologies, Inc. and Birchington Investments Ltd dated as of April 7, 2005 [7] |
10.14 | Workout Agreement the with the Trustees of the University of Pennsylvania dated as of August 15, 2005 [7] |
10.15 | Securities Purchase Agreement by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.16 | Convertible Debenture of Material Technologies, Inc. issued to Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.17 | Common Stock Purchase Warrant of Material Technologies, Inc. issued to Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.18 | Registration Rights Agreement by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.19 | Letter Agreement by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
30
10.20 | Letter Agreement by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.21 | Addendum to Convertible Debenture, Warrant to Purchase Common Stock and Securities Purchase Agreement by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.22 | Addendum to Convertible Debenture and Warrant to Purchase Common Stock by and between Material Technologies, Inc. and Golden Gate Investors, Inc. dated December 16, 2005[8] |
10.23 | Addendum to Convertible Debenture, Warrant to Purchase Common Stock and Securities Purchase Agreement dated as of May 2, 2006 by and between Material Technologies, Inc. and Golden Gate Investors, Inc.[9] |
10.24 | Securities Purchase Agreement dated as of May 30, 2006 by and between Material Technologies, Inc. and La Jolla Cove Investors, Inc.[10] |
10.25 | Warrant to Purchase Common Stock of Material Technologies, Inc. issued to La Jolla Cove Investors, Inc. dated May 30, 2006[10] |
10.26 | Addendum to Warrant to Purchase Common Stock dated as of June 12, 2006 issued to La Jolla Cove Investors, Inc. [11] |
10.27 | Addendum to Convertible Debenture, Warrant to Purchase Common Stock and Securities Purchase Agreement dated as of May 2, 2006[12] |
10.28 | Regulation S Distribution Agreement and Instruction of Escrow dated May 31, 2006[13] |
10.29 | Acquisition Agreement with UTEK Corporation and Materials Monitoring Technologies, Inc.[14] |
10.30 | License Agreement between Material Monitoring Technologies, Inc. and North Carolina A&T State University[14] |
10.31 | Consulting Agreement with Mannur J. Sundaresan, PhD[14] |
10.32 | Settlement Agreement and General Release dated August 23, 2006 with Ben |
31
Franklin Technology Partners of Southeastern Pennsylvania[15] | |
10.33 | Settlement Agreement and General Release dated October 27, 2006[16] |
10.34 | Warrant Agreement dated October 27, 2006 with Palisades Capital, LLC[16] |
10.35 | Warrant Agreement dated October 27, 2006 with Hyde Investments, Ltd. [16] |
10.36 | Warrant Agreement dated October 27, 2006 with Livingston Investments, Ltd.[16] |
10.37 | Warrant Agreement dated October 27, 2006 with Palisades Capital, LLC[16] |
10.38 | Warrant Agreement dated October 27, 2006 with GCH Capital, Ltd. [16] |
10.39 | Amendment to Class A Senior Secured Convertible Debenture dated October 27, 2006 with Palisades Capital, LLC[16] |
10.40 | Amendment to Class A Senior Secured Convertible Debenture dated October 27, 2006 with Hyde Investments, Ltd. [16] |
10.41 | Amendment to Class A Senior Secured Convertible Debenture dated October 27, 2006 with Livingston Investments, Ltd. [16] |
10.42 | Stockholder Lockup Agreement dated October 27, 2006 with Robert M. Bernstein[16] |
10.43 | Escrow Agreement dated October 27, 2006[16] |
10.44 | Employment Agreement with Robert M. Bernstein dated October 1, 2006[17] |
10.45 | Stock Grant and General Release Agreement with Robert M. Bernstein dated November 21, 2006[17] |
10.46 | Settlement Agreement and Release with Stephen F. Beck dated as of December 27, 2006[18] |
10.47 | Irrevocable Escrow Instructions with Stephen F. Beck dated as of December 27, 2006[18] |
32
10.48 | Promissory Note dated March 30, 2007 with Nathan J. Esformes[19] |
10.49 | Acquisition Agreement with UTEK Corporation and Damage Assessment Technologies, Inc. dated May 3, 2007[20] |
10.50 | Acquisition Agreement with UTEK Corporation and Non-Destructive Assessment Technologies, Inc. dated June 28, 2007[21] |
10.51 | Agreement with Livingston Investments, Ltd. dated as of July 3, 2007 |
10.52 | Amendment No. 2 to Class A Senior Secured Convertible Debenture dated October 11, 2007 with Palisades Capital, LLC |
10.53 | Acquisition Agreement with Brent Phares and Bridge Testing Concepts, Inc. dated September 28, 2007[22] |
10.54 | Amendment to Consulting Agreement with Strategic Advisors, Ltd. dated April 9, 2008 |
10.55 | Consulting Agreement with Bud Shuster dated April 9, 2008 |
10.56 | Consulting Agreement with Kelly Shuster dated April 9, 2008 |
10.57 | Class A Common Stock Option Agreement with Bud Shuster dated April 9, 2008 |
10.58 | Class A Common Stock Option Agreement with Kelly Shuster dated April 9, 2008 |
10.59 | Class B Common Stock Option Agreement with Bud Shuster dated April 9, 2008 |
10.60 | Class B Common Stock Option Agreement with Kelly Shuster dated April 9, 2008 |
23.1 | Consent of Gruber & Company, LLC |
31.1 | Certification of Chief Executive Officer Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer Pursuant to the Securities Exchange Act of 1934, Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |
33
34
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: April 11, 2008 Material Technologies, Inc.
/s/ Robert M. Bernstein
By: Robert M. Bernstein
Its: Chief Executive Officer, President, and Chief
Financial Officer
(Principal Executive Officer, Principal Financial
Officer and Principal Accounting Officer)
35
GRUBER & COMPANY LLC |
The Board of Material Technologies, Inc.
We have audited the accompanying balance sheet of Material Technologies, Inc.(A Development Stage Company) as of December 31, 2007 and 2006 and the related statements of operations, stockholders equity and cash flows for the years then ended and for the period of inception October 21, 1983 to December 31, 2007. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform our audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as at December 31, 2007 and 2006 and the results of its’ operations and its’ stockholders equity and cash flows for the years then ended and for the period of inception October 21, 1983 to December 31, 2007 in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As discussed in the notes to these financial statements the Company has incurred losses. This raises substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Gruber & Company LLC
Gruber & Company LLC
April 7, 2008
F-1
(A Development Stage Company)
|
|||||||
|
|||||||
CONSOLIDATED BALANCE SHEET
|
|||||||
|
|||||||
DECEMBER 31,
|
|||||||
2006
|
|
|
2007
|
||||
|
|
||||||
(Restated)
|
|
|
|
||||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
$
|
129,296
|
|
$
|
809,710
|
||
Investments in marketable securities held for trading |
|
135,136
|
|
|
300,000
|
||
Investment in certificate of deposits and commercial paper |
|
-
|
|
|
1,009,267
|
||
Accounts receivable |
|
116,707
|
|
|
108,661
|
||
Inventories |
|
-
|
|
|
62,216
|
||
Prepaid expenses and other current assets |
|
40,006
|
|
|
47,692
|
||
|
|
||||||
|
|
|
|
|
|||
Total current assets |
|
421,145
|
|
|
2,337,546
|
||
|
|
|
|
|
|||
Property and equipment, net |
|
5,371
|
|
|
82,546
|
||
Intangible assets, net |
|
3,916
|
|
|
2,840
|
||
Deposit |
|
2,348
|
|
|
2,348
|
||
|
|
||||||
|
|
|
|
|
|||
$
|
432,780
|
|
$
|
2,425,280
|
|||
|
============
|
|
|
============
|
MATERIAL TECHNOLOGIES, INC.
|
|||||||||
(A Development Stage Company)
|
|||||||||
|
|||||||||
CONSOLIDATED BALANCE SHEET
|
|||||||||
|
|||||||||
|
|
|
|||||||
December 31,
|
|||||||||
2006
|
|
2007
|
|||||||
|
|
||||||||
(Restated)
|
|
|
|||||||
|
|
|
|
||||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|||||
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|||||
Accounts payable and accrued expenses |
$
|
427,664
|
$
|
599,619
|
|||||
Current portion of research and development sponsorship payable |
|
25,000
|
|
25,000
|
|||||
Notes payable |
|
90,138
|
|
66,761
|
|||||
|
|
||||||||
Total current liabilities |
|
542,802
|
|
691,380
|
|||||
|
|
||||||||
|
|
|
|
||||||
Accrued legal settlenent |
|
1,050,000
|
|
480,000
|
|||||
Research and development sponsorship payable, net of current portion |
|
747,713
|
|
760,650
|
|||||
Notes payable, long-term |
|
-
|
|
213,508
|
|||||
Convertible debentures and accrued interest payable, net of discount |
|
169,160
|
|
1,981,194
|
|||||
Derivative and warrant liabilities |
|
44,476,540
|
|
30,571,217
|
|||||
|
|
||||||||
|
46,443,413
|
|
34,006,569
|
||||||
|
|
||||||||
|
|
|
|
||||||
Total liabilities |
|
46,986,215
|
|
34,697,949
|
|||||
|
|
||||||||
|
|
|
|
||||||
Minority interest in consolidated subsidiary |
|
825
|
|
825
|
|||||
|
|
||||||||
|
|
|
|
||||||
Commitments and contingencies |
|
|
|
|
|||||
|
|
|
|
||||||
Stockholders' deficit: |
|
|
|
|
|||||
Class A preferred stock, $0.001 par value, liquidation preference |
|
|
|
|
|||||
of $720 per share; 350,000 shares authorized; 337 shares issued |
|
|
|
|
|||||
and outstanding as of December 31, 2006 and 2007 |
|
-
|
|
-
|
|||||
Class B preferred stock, $0.001 par value, liquidation preference of |
|
|
|
|
|||||
$10,000 per share; 15 shares authorized; none issued and |
|
|
|
|
|||||
outstanding as of December 31, 2006 and 2007 |
|
-
|
|
-
|
|||||
Class C preferred stock, $0.001 par value, liquidation preference of |
|
|
|
|
|||||
$0.001 per share; 25,000,000 shares authorized; 1,517 shares issued |
|
|
|
|
|||||
and outstanding as of December 31, 2006 and 2007 |
|
1
|
|
1
|
|||||
Class D preferred stock, $0.001 par value, liquidation preference of |
|
|
|
|
|||||
$0.001 per share; 20,000,000 shares authorized; 0 shares issued |
|
|
|
|
|||||
and outstanding as of December 31, 2006 and 2007 |
|
-
|
|
-
|
|||||
Class E convertible preferred stock, $0.001 par value, no liquidation |
|
|
|
|
|||||
preference; 60,000 shares authorized; 55,000 shares issued and |
|
|
|
|
|||||
outstanding as of December 31, 2007 |
|
-
|
|
55
|
|||||
Class A Common Stock, $0.001 par value, 1,699,400,000 shares |
|
|
|
|
|||||
authorized; 99,785,276 shares issued and 72,425,587 shares |
|
|
|
|
|||||
outstanding as of December 31, 2006; 546,173,718 shares issued |
|
|
|
|
|||||
and 126,347,453 outstanding as of December 31, 2007 |
|
72,426
|
|
126,348
|
|||||
Class B Common Stock, $0.001 par value, 600,000 shares authorized, |
|
|
|
|
|||||
issued and outstanding as of December 31, 2006 and 2007 |
|
600
|
|
600
|
|||||
Warrants subscribed |
|
10,000
|
|
10,000
|
|||||
Additional paid-in-capital |
|
193,188,217
|
|
301,348,331
|
|||||
Deficit accumulated during the development stage |
|
(239,811,823)
|
|
(313,208,402)
|
|||||
Treasury stock ( 2,076 shares at cost at December 31,2006 and |
|
|
|
|
|||||
305 shares at cost at December 31, 2007) |
|
(13,681)
|
|
(93,133)
|
|||||
|
|
||||||||
|
|
|
|
||||||
Total stockholders' deficit |
|
(46,554,260)
|
|
(11,816,200)
|
|||||
|
|
||||||||
|
|
|
|
||||||
$
|
432,780
|
$
|
22,882,574
|
||||||
|
============
|
|
============
|
MATERIAL TECHNOLOGIES, INC.
|
||||||
(A Development Stage Company)
|
||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
From
October 21, 1983 |
|
|
For the Year
|
|
(Inception)
|
|||
|
Ended
|
|
through
|
|||
|
2006
|
|
2007
|
|
December 31, 2007
|
|
|
|
|
||||
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
Research and development |
$
|
-
|
$
|
-
|
$
|
5,392,085
|
Revenue from bridge testing |
|
39,446
|
|
201,917
|
|
318,624
|
Other |
|
-
|
|
-
|
|
274,125
|
|
|
|
||||
|
|
|
|
|
|
|
Total revenues |
|
39,446
|
|
201,917
|
|
5,984,834
|
|
|
|
||||
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
Research and development |
|
1,013,969
|
|
3,701,966
|
|
20,562,989
|
General and administrative |
|
138,781,403
|
|
98,557,943
|
|
303,495,241
|
Modification of research and development sponsorship agreement |
|
-
|
|
-
|
|
5,963,120
|
Loss on settlement of lawsuits |
|
-
|
|
-
|
|
1,267,244
|
|
|
|
||||
|
|
|
|
|
|
|
Total costs and expenses |
|
139,795,372
|
|
102,259,909
|
|
331,288,594
|
|
|
|
||||
|
|
|
|
|
|
|
Loss from operations |
|
(139,755,926)
|
|
(102,057,992)
|
|
(325,303,760)
|
|
|
|
||||
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
Gain on modification of convertible debt |
|
1,033,479
|
|
-
|
|
586,245
|
Loss on subcription receivable |
|
|
|
|
|
(1,368,555)
|
Interest expense |
|
(1,625,592)
|
|
(2,374,032)
|
|
(11,740,193)
|
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
securities available for sale |
|
|
|
-
|
|
(9,785,947)
|
Net unrealized and realized loss of marketable securities |
|
(3,798,516)
|
|
(3,986,553)
|
|
(9,398,218)
|
Change in fair value of investments derivative liability |
|
-
|
|
-
|
|
(210,953)
|
Change in fair value of derivative and warrant liabilities |
|
(33,780,874)
|
|
34,962,617
|
|
43,587,089
|
Interest income |
|
37,120
|
|
60,179
|
|
466,882
|
Other |
|
7,008
|
|
-
|
|
(25,992)
|
|
|
|
||||
|
|
|
|
|
|
|
Other expense, net |
|
(38,127,375)
|
|
28,662,211
|
|
12,110,358
|
|
|
|
||||
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
(177,883,301)
|
|
(73,395,781)
|
|
(313,193,402)
|
|
|
|
|
|
|
|
Provision for income taxes |
|
(800)
|
|
(800)
|
|
(15,000)
|
|
|
|
||||
|
|
|
|
|
|
|
Net loss |
$
|
(177,884,101)
|
$
|
(73,396,581)
|
$
|
(313,208,402)
|
============ | ============ | =============== | ||||
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
Basic and diluted net loss per share |
$
|
(40.10)
|
$
|
(0.68)
|
|
|
============ | ============ | |||||
Weighted average Class A common shares |
|
|
|
|
|
|
outstanding - basic and diluted |
|
4,435,708
|
|
107,708,004
|
|
|
|
============
|
|
============
|
|
|
MATERIAL TECHNOLOGIES, INC.
|
|||||||
(A Development Stage Company)
|
|||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|||||||
|
|||||||
|
|
|
|
From
October 21, 1983 |
|||
For the Year Ended
|
|
(Inception)
|
|||||
September 30,
|
|
through
|
|||||
2006
|
|
2007
|
|
September 30, 2007
|
|||
|
|
|
|||||
(Restated)
|
|
(Restated)
|
|
(Unaudited)
|
|||
|
|
|
|
(Restated)
|
|||
Net loss |
$
|
(177,884,101)
|
$
|
(73,396,581)
|
$
|
(313,208,402)
|
|
|
|
|
|||||
|
|
|
|
|
|
||
Other comprehensive loss: |
|
|
|
|
|
|
|
Temporary increase (decrease) in market |
|
|
|
|
|
|
|
value of securities available for sale |
|
-
|
|
|
|
-
|
|
Reclassification to other-than-temporary |
|
|
|
|
|
|
|
impairment of marketable securities |
|
|
|
|
|
|
|
available for sale |
|
-
|
|
-
|
|
-
|
|
|
|
|
|||||
|
|
|
|
|
|
||
|
-
|
|
-
|
|
-
|
||
|
|
|
|||||
|
|
|
|
|
|
||
Net comprehensive loss |
$
|
(177,884,101)
|
$
|
(73,396,581)
|
$
|
(313,208,402)
|
|
============ | ============ | =============== |
(A Development Stage Company)
|
|||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Class A Common
|
|
Class B Common
|
|
Class A Preferred Stock
|
|
Class B Preferred Stock
|
|
Class C Preferred Stock
|
|
Class D Preferred Stock
|
|
Class E Preferred Stock
|
|
Additional
|
|
During the
|
||||||||||||||
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Development
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Stage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Issuance of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 21, 1983
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
-
|
$
|
-
|
|
2,500
|
$
|
-
|
Adjustment to give effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to recapitalization on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 15, 1986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of shares
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,496
|
|
-
|
Balance - October 21, 1983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued By Tensiodyne
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation in connection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with pooling of interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,342
|
|
-
|
Net (loss), year ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1983
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,317)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1983
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,838
|
|
(4,317)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
21,755
|
|
-
|
Issuance of common stock
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,700
|
|
-
|
Costs incurred in connection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with issuance of stock
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,849)
|
|
-
|
Net (loss), year ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1984
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(21,797)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1984
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
36,444
|
|
(26,114)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
200,555
|
|
-
|
Sale of 12,166 warrants at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1.50 Per Warrant
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,250
|
|
-
|
Shares cancelled
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net (loss), year ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1985 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(252,070)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1985 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
255,249
|
|
(278,184)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1986 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,365)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1986 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
255,249
|
|
(288,549)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock upon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of Warrants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,082
|
|
-
|
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1987 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(45,389)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1987 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
282,331
|
|
(333,938)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
101,752
|
|
-
|
|||
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
70,600
|
|
-
|
|||
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 1988 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
(142,335)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance December 31, 1988 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
454,683
|
|
(476,273)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
2,000
|
|
-
|
|||
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
18,000
|
|
-
|
|||
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 1989 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
(31,945)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance December 31, 1989 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
474,683
|
|
(508,218)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
59,250
|
|
-
|
|||
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
32,400
|
|
-
|
|||
Net Income, Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 1990 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
-
|
|
133,894
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance December 31, 1990 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
566,333
|
|
(374,324)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
350
|
|
-
|
|
-
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
273,686
|
|
-
|
(A Development Stage Company)
|
|||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Class A Common
|
|
Class B Common
|
|
Class A Preferred Stock
|
|
Class B Preferred Stock
|
|
Class C Preferred Stock
|
|
Class D Preferred Stock
|
|
Class E Preferred Stock
|
|
Additional
|
|
During the
|
||||||||||||||
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Development
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Stage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64,884
|
|
-
|
Conversion of Warrants |
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Conversion of Stock |
-
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6)
|
|
-
|
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1991 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(346,316)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1991 |
-
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
904,897
|
|
(720,640)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,000
|
|
-
|
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,520
|
|
-
|
Conversion of Warrants |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,000
|
|
-
|
Sale of Class B Stock |
-
|
|
-
|
|
60,000
|
|
60
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,940
|
|
-
|
Issuance of Stock to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated Subsidiary |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
71,664
|
|
-
|
Conversion of Stock |
-
|
|
-
|
|
(60,000)
|
|
(60)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
-
|
Cancellation of Shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net (Loss), Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1992 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,986)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1992 |
-
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,038,027
|
|
(875,626)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licensing Agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,250
|
|
-
|
Services Rendered |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,913
|
|
-
|
Warrant Conversion |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
304,999
|
|
-
|
Cancellation of Shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(7,569)
|
|
-
|
Net (Loss) for Year Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 1993 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(929,900)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1993 |
-
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,355,620
|
|
(1,805,526)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Give Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Recapitalization on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 1, 1994 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
385,424
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
223
|
|
-
|
Sale of Stock |
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
24,786
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Modification of Agreements |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1994 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(377,063)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1994 |
6
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,766,053
|
|
(2,182,589)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Consideration for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modification of Agreement |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
153
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1995 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(197,546)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1995 |
6
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,766,206
|
|
(2,380,135)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,466
|
|
-
|
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
174,040
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the Modification of Agreements |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Cancellation of Shares Held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Treasury |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(154,600)
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1996 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(450,734)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1996 |
8
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,802,112
|
|
(2,830,869)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
|
-
|
Conversion of Indebtedness |
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
166,000
|
|
-
|
Class A Common Stock Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Cancellation of $372,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Wages Due Officer |
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
372,000
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A Development Stage Company)
|
|||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Class A Common
|
|
Class B Common
|
|
Class A Preferred Stock
|
|
Class B Preferred Stock
|
|
Class C Preferred Stock
|
|
Class D Preferred Stock
|
|
Class E Preferred Stock
|
|
Additional
|
|
During the
|
||||||||||||||
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Development
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Stage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,471
|
|
-
|
Adjustment to Give Effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Recapitalization on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9-Mar-97 |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1997 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(133,578)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1997 |
18
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,442,583
|
|
(2,964,447)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued in Cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Indebtedness |
8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
170,000
|
|
-
|
Conversion of Options |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
125,000
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
112,162
|
|
-
|
Shares Issued in Cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Redeemable Preferred Stock |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
150,000
|
|
-
|
Shares Returned to Treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Cancelled |
(2)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Modification of Royalty | |||||||||||||||||||||||||||||||
Agreement |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,332
|
|
-
|
Issuance of Warrants to Officer |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27,567
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1998 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(549,187)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1998 |
32
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,034,644
|
|
(3,513,634)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Issued in Cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Indebtedness |
7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
166,667
|
|
-
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
95,099
|
|
-
|
Shares Issued in Modification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Licensing Agreement |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Sale of Stock |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
173,540
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 1999 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(539,283)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 1999 |
47
|
|
-
|
|
60,000
|
|
60
|
|
350
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,469,950
|
|
(4,052,917)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered - as restated |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
824,516
|
|
-
|
Shares Issued to Investors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to Settlement | |||||||||||||||||||||||||||||||
Agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares Issued for Cash and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Recourse Promissory Notes |
17
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,995,000
|
|
-
|
Shares Issued for Cash |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
281,694
|
|
-
|
Shares Issued in Cancellation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Indebtedness |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
100,000
|
|
-
|
Shares Issued as Compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to Escrow Agreement |
14
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,184
|
|
-
|
Shares Returned from Escrow |
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Common Shares Converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into Class B Common |
-
|
|
-
|
|
40,000
|
|
40
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(40)
|
|
-
|
Preferred Shares Converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
into Common |
-
|
|
-
|
|
-
|
|
-
|
|
(13)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
Ended December 31, 2000 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,199,695)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2000 |
80
|
|
-
|
|
100,000
|
|
100
|
|
337
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,675,304
|
|
(5,252,612)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
21
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
804,336
|
|
-
|
Shares Issued for Cash |
16
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
286,567
|
|
-
|
Shares Issued in Connection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with Private Offering |
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares Issued to Officer |
20
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,128,000
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 2001 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,548,559)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2001 |
140
|
|
-
|
|
100,000
|
|
100
|
|
337
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,894,207
|
|
(8,801,171)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
73
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,185,631
|
|
-
|
Issuance of Shares to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A Development Stage Company)
|
|||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Class A Common
|
|
Class B Common
|
|
Class A Preferred Stock
|
|
Class B Preferred Stock
|
|
Class C Preferred Stock
|
|
Class D Preferred Stock
|
|
Class E Preferred Stock
|
|
Additional
|
|
During the
|
||||||||||||||
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Development
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Stage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University of Pennsylvania |
4
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
Shares issued in settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of lawsuit |
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
40,000
|
|
-
|
Shares Issued for Cash |
93
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
143
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,153,736
|
|
-
|
Offering costs |
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(200,412)
|
|
-
|
Shares issued in cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
President's interest in patents |
-
|
|
-
|
|
200,000
|
|
200
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Cancellation of shares in stock grant |
(4)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued to Company's president |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for past compensation |
43
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
260,000
|
|
-
|
Shares Issued in Connection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with Private Offering |
9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 2002 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,852,296)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2002 |
362
|
|
-
|
|
300,000
|
|
300
|
|
337
|
|
-
|
|
-
|
|
-
|
|
143
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
11,333,162
|
|
(12,653,467)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services Rendered |
25,934
|
|
26
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
484,308
|
|
-
|
Issuance of Shares to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
University of Pennsylvania |
14
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Shares purchased for cancellation |
(4)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(24,432)
|
|
-
|
Shares issued in settlement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of lawsuit |
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Shares issued for cash |
113
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,074
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
235,194
|
|
-
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(81,975)
|
|
-
|
Shares issued in cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
legal fee note payable |
73,333
|
|
73
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,583,054
|
|
-
|
Shares issued to Company's president |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for past compensation |
106,667
|
|
107
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
319,893
|
|
-
|
Shares issued to Company's president |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in consideration for note | |||||||||||||||||||||||||||||||
receivable |
16,667
|
|
17
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
49,983
|
|
-
|
Officer's compensation relating to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
cancellation of Oct. 27, 2000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
escrow agreement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,617
|
|
-
|
Shares issued in cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
indebtedness due on legal fees |
3
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
-
|
Shares returned to treasury by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company officers in consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the cancellation of notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
due the Company by them on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
past stock purchases |
(17)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(769,823)
|
|
-
|
Exchange of Class A Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock for Class B Common |
(1)
|
|
-
|
|
300,000
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(300)
|
|
-
|
Exchange of Class A Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
stock for Class D Preferred |
(24,800)
|
|
(25)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,440,000
|
|
5,440
|
|
-
|
|
-
|
|
(5,415)
|
|
-
|
Shares Issued in Connection |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with Private Offering |
23,355
|
|
23
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(23)
|
|
-
|
Adjustment for equity in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
uncosolidated subsidiary |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
37,597
|
|
-
|
Net (Loss) for the Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, 2003 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,885,728)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2003 |
221,628
|
$
|
221
|
|
600,000
|
$
|
600
|
|
337
|
$
|
-
|
|
-
|
$
|
-
|
|
4,217
|
$
|
4
|
|
5,440,000
|
$
|
5,440
|
|
-
|
$
|
-
|
|
13,190,840
|
$
|
(14,539,195)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services rendered |
22,406
|
|
22
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,252,173
|
|
-
|
Shares purchased and canceled |
(4)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,167)
|
|
-
|
Issuance of shares for cancelation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
legal and accounting fees payable |
250
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64,467
|
|
-
|
Exercise of Warrants |
11
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,550
|
|
|
Shares issued in exchange for shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in Langely Park Investments PLC |
28,889
|
|
29
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12,973,484
|
|
-
|
Benificial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of convertible debenture |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
1,125,000
|
|
|
Shares issued for cash |
4,025
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
207,471
|
|
-
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13,713)
|
|
-
|
Exchange of Class A Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares for Class C Preferred shares |
9
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,700)
|
|
(3)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3
|
|
-
|
Exchange of Class A Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares for Class D Preferred shares |
11,733
|
|
12
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,520,000)
|
|
(3,520)
|
|
-
|
|
-
|
|
3,508
|
|
-
|
(A Development Stage Company)
|
|||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF STOCKHOLDERS' (DEFICIT))
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
Class A Common
|
|
Class B Common
|
|
Class A Preferred Stock
|
|
Class B Preferred Stock
|
|
Class C Preferred Stock
|
|
Class D Preferred Stock
|
|
Class E Preferred Stock
|
|
Additional
|
|
During the
|
||||||||||||||
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Shares
|
|
|
|
Paid-in
|
|
Development
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Outstanding
|
|
Amount
|
|
Capital
|
|
Stage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended December 31, 2004 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(25,495,291)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2004 |
288,947
|
|
288
|
|
600,000
|
$
|
600
|
|
337
|
|
-
|
|
-
|
|
-
|
|
1,517
|
|
1
|
|
1,920,000
|
|
1,920
|
|
-
|
|
-
|
|
41,803,616
|
|
(40,034,486)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services rendered |
111,913
|
|
112
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,105,322
|
|
-
|
Exercise of Options |
333
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,100
|
|
-
|
Shares issued in exchange for shares |
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
|
in Birchington Investments PLC |
39,500
|
|
40
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,582,560
|
|
-
|
Shares issued to University of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennslvaniapursuant to | |||||||||||||||||||||||||||||||
agreement modification |
15,173
|
|
15
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,963,105
|
|
-
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Birchington stock acquisition |
3,950
|
|
4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4)
|
|
-
|
Shares issued for cash |
7,329
|
|
7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
313,132
|
|
-
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(19,140)
|
|
-
|
Shares issued on conversion of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
Class D Preferred Shares |
1,667
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(500,000)
|
|
(500)
|
|
-
|
|
-
|
|
-
|
|
|
Elimination of discount on con- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
verted Class D Preferred Shares |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,125,000)
|
|
-
|
Net (loss) for the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended December 31, 2005 |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(21,893,236)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
468,813
|
|
468
|
$
|
600,000
|
$
|
600
|
$
|
337
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,517
|
$
|
1
|
$
|
1,420,000
|
$
|
1,420
|
|
-
|
$
|
-
|
|
54,625,691
|
$
|
(61,927,722)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
services rendered |
35,199,295
|
|
35,200
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
126,163,933
|
|
-
|
Shares issued in exchange for Notes |
21,500
|
|
22
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
257,978
|
|
-
|
Shares issued Beck settlement |
3,416
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
173,063
|
|
-
|
Shares issued in cancellation of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
royalty obligation |
3,333
|
|
3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
39,997
|
|
-
|
Shares issued in cancellation of | |||||||||||||||||||||||||||||||
indebtedness |
208,333
|
|
208
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
119,792
|
|
-
|
Shares issued for cash |
49,689
|
|
50
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
379,646
|
|
-
|
Shares subscribed |
83,333
|
|
83
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,649,517
|
|
|
Shares returned in cancellation | |||||||||||||||||||||||||||||||
of note payable |
(6,300)
|
|
(6)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(62,575)
|
|
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
various private offerings |
19,693
|
|
20
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
384,796
|
|
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(410,952)
|
|
-
|
Shares issued for Class D | |||||||||||||||||||||||||||||||
Preferred shares |
4,733
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,420,000)
|
|
(1,420)
|
|
-
|
|
-
|
|
1,415
|
|
-
|
Shares purchased for cancellation |
(929)
|
|
(1)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(45,642)
|
|
-
|
Shares issued in acquisition of | |||||||||||||||||||||||||||||||
Monitoring |
119,164
|
|
119
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,502,326
|
|
-
|
Shares issued to Utek per agreement |
6,245,664
|
|
6,246
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,246)
|
|
-
|
Shares issued to Birchington | |||||||||||||||||||||||||||||||
per agreement |
5,850
|
|
6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6)
|
|
|
Shares issued to Officer pursuant to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
settlement and employment | |||||||||||||||||||||||||||||||
agreement |
30,000,000
|
|
30,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(30,000)
|
|
|
Recognized officer's stock based | |||||||||||||||||||||||||||||||
compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,575,342
|
|
|
Benificial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of convertible debenture |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
450,697
|
|
|
Recognized derivative liability |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
419,445
|
|
|
Net (loss) for the year |
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
ended December 31, 2006 |
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(177,884,101)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
72,425,587
|
|
72,426
|
|
600,000
|
|
600
|
|
337
|
|
-
|
|
-
|
|
-
|
|
1,517
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
193,188,217
|
|
(239,811,823)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash |
12,686,300
|
|
12,686
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8,712,410
|
|
-
|
Preferred shares issued in acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of subsidiaries |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
55,000
|
|
55
|
|
1,072,445
|
|
|
Common shares issued in acqusistion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of subsidiaries |
15,412,500
|
|
15,413
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
18,866,963
|
|
|
Common shares issued in purchase of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares in Rocket City Automotive |
10,000,000
|
|
10,000
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,822,000
|
|
|
Shares issued in connection with |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
various private offerings |
1,570,000
|
|
1,570
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,812,641
|
|
|
Shares issued pursuant to anti- | |||||||||||||||||||||||||||||||
dilution provisions |
2,583,456
|
|
2,583
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,583)
|
|
|
Shares cancelled and returned to | |||||||||||||||||||||||||||||||
treasury |
(418,114)
|
|
(418)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
418
|
|
|
Shares issued for services |
12,037,724
|
|
12,038
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16,183,251
|
|
|
Shares returned in cancellation of | |||||||||||||||||||||||||||||||
note payable |
10,050,000
|
|
10,050
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
994,950
|
|
|
Offering costs |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,861,793)
|
|
|
Reduction on contigient liability | |||||||||||||||||||||||||||||||
on settlement |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
501,412
|
|
|
Return of shares in recission of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
purchase of Rocket City | |||||||||||||||||||||||||||||||
Automotive shares |
(10,000,000)
|
|
(10,000)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,990,000)
|
|
|
Recognized officer's stock based | |||||||||||||||||||||||||||||||
compensation |
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
60,048,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
126,347,453
|
$
|
126,348
|
|
600,000
|
$
|
600
|
|
337
|
$
|
-
|
|
-
|
$
|
-
|
|
1,517
|
$
|
1
|
|
-
|
$
|
-
|
|
55,000
|
$
|
55
|
$
|
301,348,331
|
|
|
|
=======
|
|
=====
|
|
=======
|
|
=====
|
|
========
|
|
=====
|
|
========
|
|
=====
|
|
========
|
|
=====
|
|
========
|
|
=====
|
|
========
|
|
=====
|
|
=======
|
|
==========
|
MATERIAL TECHNOLOGIES, INC.
|
||||||||
(A Development Stage Company)
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
||||||||
|
||||||||
|
|
|
|
|
|
From
October 21, 1983 |
||
|
|
For the Year Ended
|
|
(Inception)
|
||||
|
|
December
|
|
through
|
||||
|
|
2006
|
|
2007
|
|
December 31, 2007
|
||
|
|
|
||||||
|
|
(Restated)
|
|
|
|
|
||
|
|
|
|
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
$
|
(177,884,101)
|
$
|
(73,396,581)
|
$
|
(313,208,402)
|
||
Adjustments to reconcile net loss to net cash used in
|
|
|
|
|
||||
in operating activities: |
|
|
|
|
|
|
||
Gain on modification of convertible debt |
|
(1,033,479)
|
|
-
|
|
(586,245)
|
||
Impairment loss |
|
1,913,445
|
|
19,257,375
|
|
21,391,528
|
||
Loss on charge off of subscription receivables |
|
1,346,010
|
|
|
|
1,368,555
|
||
Issuance of common stock for services |
|
126,199,122
|
|
16,195,289
|
|
206,484,840
|
||
Increase in debt for services and fees |
|
462,826
|
|
3,993,799
|
|
4,456,625
|
||
Officer's stock based compensation |
|
6,575,342
|
|
60,000,000
|
|
66,575,342
|
||
Issuance of common stock for modification of |
|
|
|
|
|
|
||
research and development sponsorship agreement |
|
|
|
-
|
|
7,738,400
|
||
Change in fair value of derivative and warrant liabilities |
|
|
|
(34,962,617)
|
|
(41,351,889)
|
||
Net realized and unrealized loss on marketable securities |
|
3,798,516
|
|
3,986,200
|
|
7,895,705
|
||
Other-than-temporary impairment of marketable |
|
|
|
|
|
|
||
securities available for sale |
|
-
|
|
|
|
9,785,946
|
||
Legal fees incurred for note payable |
|
|
|
|
|
1,456,142
|
||
Accrued interest expense added to principal |
|
615,988
|
|
328,891
|
|
1,495,005
|
||
Amortization of discount on convertible debentures |
|
968,716
|
|
2,041,213
|
|
10,106,277
|
||
Change in fair value of investments derivative liability |
|
33,780,874
|
|
-
|
|
3,223,323
|
||
Accrued interest income added to principal |
|
(22,559)
|
|
(1,177)
|
|
(304,998)
|
||
Depreciation and amortization |
|
8,219
|
|
7,581
|
|
227,784
|
||
Other non-cash adjustments |
|
66,341
|
|
-
|
|
(114,730)
|
||
(Increase) decrease in trade receivables |
|
(45,883)
|
|
8,046
|
|
(158,989)
|
||
(Increase) decrease in inventories |
|
-
|
|
(62,216)
|
|
(62,216)
|
||
(Increase) decrease in prepaid expenses and other |
|
|
|
|
|
-
|
||
current assets |
|
273,591
|
|
9,225
|
|
242,573
|
||
Increase in deposits |
|
|
|
|
|
(2,348)
|
||
(Decrease) increase in accounts payable and accrued |
|
|
|
|
|
-
|
||
expenses |
|
1,197,776
|
|
(69,658)
|
|
2,508,896
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
Net cash used in operating activities |
|
(1,779,256)
|
|
(2,664,630)
|
|
(10,832,876)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Proceeds from the sale of marketable securities |
|
242,506
|
|
137,174
|
|
3,458,476
|
||
Purchase of marketable securities |
|
(7,307)
|
|
(302,038)
|
|
(2,206,379)
|
||
Investment in certificate of deposits and commerical paper |
|
-
|
|
(1,400,000)
|
|
(1,400,000)
|
||
Redemptions of certificate of deposits and commercial paper |
|
-
|
|
400,000
|
|
400,000
|
||
Payment received on officer loans |
|
(5,000)
|
|
-
|
|
876,255
|
||
Funds advanced to officers |
|
-
|
|
-
|
|
(549,379)
|
||
Proceeds received in acquisition of consolidated subsidiaries |
|
|
|
600,000
|
|
600,000
|
||
Purchase of property and equipment |
|
(2,827)
|
|
(83,679)
|
|
(356,252)
|
||
Investment in joint ventures |
|
-
|
|
-
|
|
(102,069)
|
||
Proceeds from foreclosure |
|
-
|
|
-
|
|
44,450
|
||
Proceeds from the sale of property and equipment |
|
9,000
|
|
-
|
|
19,250
|
||
Payment for license agreement |
|
-
|
|
-
|
|
(6,250)
|
||
|
|
|
||||||
|
|
|
|
|
|
|||
Net cash provided by investing activities |
|
236,372
|
|
(648,543)
|
|
778,102
|
||
|
|
|
|
|
|
MATERIAL TECHNOLOGIES, INC.
|
||||||
(A Development Stage Company)
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||
|
||||||
|
||||||
|
|
|
|
|
From
October 21, 1983 |
|
|
For the Year Ended
|
|
(Inception)
|
|||
|
December
|
|
through
|
|||
|
2006
|
|
2007
|
|
December 31, 2007
|
|
|
|
|
||||
|
(Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities: |
|
|
|
|
|
|
Proceeds from the sale of common stock and warrants |
$
|
1,680,553
|
$
|
4,566,631
|
$
|
9,445,953
|
Proceeds from convertible debentures and other |
|
|
|
|
|
|
notes payable |
|
50,000
|
|
200,000
|
|
2,047,766
|
Proceeds from the sale of preferred stock |
|
-
|
|
-
|
|
473,005
|
Costs incurred in offerings |
|
(22,530)
|
|
(643,591)
|
|
(1,130,932)
|
Capital contributions |
|
-
|
|
-
|
|
301,068
|
Purchase of treasury stock |
|
(33,188)
|
|
(79,452)
|
|
(167,375)
|
Principal reduction on notes payable |
|
(50,000)
|
|
(50,000)
|
|
(100,000)
|
Payment on proposed reorganization |
|
-
|
|
-
|
|
(5,000)
|
|
|
|
||||
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
1,624,835
|
|
3,993,588
|
|
10,864,485
|
|
|
|
||||
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
81,951
|
|
680,415
|
|
809,711
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
47,345
|
|
129,296
|
|
-
|
|
|
|
||||
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
$
|
129,296
|
$
|
809,711
|
$
|
809,711
|
=========== | =========== | =============== | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Interest paid during the period |
$
|
2,669
|
$
|
3,838
|
|
|
=========== | =========== | |||||
Income taxes paid during the period |
$
|
800
|
$
|
800
|
|
|
=========== | =========== | |||||
Supplemental disclosures of non-cash investing and financing activities: | ||||||
2007 | ||||||
During the year ended December 31, 2007, the Company issued 12,037,724 shares of its Class A common stock | ||||||
for consulting and other services valued at $16,195,289. Included in the 12,037,724 shares issued, 2,970,000 shares were | ||||||
issued to current officers of the company which were valued at $4,398,500. | ||||||
During 2007, the Company received $1,000,000 in consideration of issuing 2,500,000 units. | ||||||
Each unit consists of one share of the Company's Class A common stock and a warrant to purchase | ||||||
one share of the Company's common stock at a price of $.60 per share. In connection with the private offering | ||||||
the Company paid $239,065 in fees and issued warrants to purchase 2,118,334 shares of the Company's | ||||||
common stock at a price of $.60 per share. In other private offerings, the Company received $1,634,154 | ||||||
through the issuance of 5,686,300 shares of common stock and warrants. Also during 2007, | ||||||
4,500,000 of common stock were issued through the exercise of the 4,500,000 warrants. Through the exercise | ||||||
of the warrants, the Company received $2,171,542 net of $528,458 in closing costs. | ||||||
In connection with the above indicated private offering and related exercise of the warrants, the Company issued | ||||||
1,570,000 shares of its Class A common stock. The 1,570,000 shares were valued at $1,814,213 and charged against the | ||||||
proceeds received. | ||||||
During 2007, the Company issued 50,000 shares its Class E Series convertible preferred stock | ||||||
in exchange for recieiving all of the outstanding shares of Stress Analysis Technologies, Inc. ("SATI"). | ||||||
The Company valued the acquisition at $975,000 and charged off $875,000 as it deemed the intangible | ||||||
assets acquired to be fully impaired. In connection with this transaction, the Company issued an additional | ||||||
5,000 preferred shares valued at $97,500 for fees in connection with the purchase. The $97,500 was | ||||||
charged to equity. | ||||||
During 2007, the Company issued 13,912,500 shares of its common stock in the acquisition of two subsidiaries. | ||||||
The assets acquired included $500,000 cash and licenses originally valued at $18,380,875. The Company | ||||||
charged off the full costs assigned to the licenses as being impaired. |
During 2007, the Company issued 10,000,000 shares of its common stock in exchange for 3,000,000 shares in | ||||||
a company whose shares are traded on the OTC pink sheets). The Company valued the shares received | ||||||
at $10,986,000. In October 2007, the Company and the other party to the share exchange decided to return | ||||||
the shares received. The Company received the 10,000,000 shares it orignally issued and cancelled them. | ||||||
The Company recognized a loss of $3,986,000 which was charged to operations on the return of the shares. | ||||||
During 2007, the Company issued 10,800,000 shares in escrow pursuant to an agreement it has with its convertible debenture | ||||||
holders. During 2007, 10,050,000 shares of Class A common stock were issued to certain debenture holders in the conversion | ||||||
of $1,005,000 of indebtedness. In addition, for services rendered by certain debenture holders, the amount due on the | ||||||
debentures was increased by $1,100,000. | ||||||
During 2007, the Company received 418,114 shares of prior issued common stock which was subsequently cancelled. | ||||||
During 2007, the Company acquired all of the outstanding shares of Bridge Concept Inc; a corporation wholy owned by its | ||||||
chief engineer. In consideration for the shares received in Bridge, the Company issued 1,500,000 of its common stock and | ||||||
$37,500 which was paid inOctober 2007. The Company treated the acqusition as a related party transaction and valued the | ||||||
entire acquisition at $39,000. The $39,000 was assigned to the intellectual property of Bridge which was charged off to operations as being impaired. | ||||||
During 2007, the Company issued 2,583,456 shares of its common stock pursuant to anti-dilution provisions in two | ||||||
agreements. | ||||||
2006 | ||||||
In November 2006, the Company authorized a 1 for 300 reverse stock split. All issuances of shares have been restated to reflect | ||||||
the impact of reverse stock split. | ||||||
During 2006, the Company issued 35,190,742 shares of its Class A common stock for consulting services valued at $126,199,125. | ||||||
During 2006, the Company issued 3,416 shares of its Class A common stock in connection with a legal settlement. The shares | ||||||
were valued at $173,066. | ||||||
During 2006. the Company issued 4,733 shares of its Class A common stock through the conversion of 1,420,000 shares of | ||||||
Class D preferred stock. | ||||||
In 2006, the Company issued 12,000,0000 Class A common shares in connection with a proposed financing. In addition, | ||||||
10,000,000 shares were placed in escrow pursuant ot the Beck Settlement agreement. In addiiton, the Company issued | ||||||
40,000,000 shares to current shareholders for services rendered, of the 40,000,000 shares, 5,358,689 shares were not issued, | ||||||
but held by the Company at December 31, 2006. These 27,358,689 share are considered issued, but not outstading as of December 31, 2006. | ||||||
During 2006, the Company issued 229,833 shares in exchange for the cancellation for $378,000 of indebtedness. | ||||||
During 2006, the Company issued 3,333 shares of its common stock in exchange for the cancellation of its obligation to | ||||||
pay royalties on future sales to Advances Technology Center (see Note 10). The 3,333 shares were valued at $40,000. | ||||||
During 2006, the Company agreed to increase an obligation to the debtholder from $1,331,860 to $2,000,000. | ||||||
The increase in the amount due pertained to services rendered by the debt holder and for other consideration | ||||||
and was charged to interest expense during the period. | ||||||
During 2006, the Company recorded a debt discount related to the beneficial conversion feature of a convertible debt | ||||||
issued in the amount of $450,697. | ||||||
During 2006, the Company issued 119,164 shares, of common stock for $500,000 in cash and licensed technology valued at | ||||||
$1,913,445. The Company deemed the technology received impaired and charged off the $1,913,445 to operations in 2006. | ||||||
During 2006, the Company issued 19,693 shares of its common stock in conection with various offerings. The 19,693 shares | ||||||
were valued at $418,812 which was charged against the proceeds received. | ||||||
During 2006, the Company purchased 929 shares of its common stock for $45,643. | ||||||
During 2006, certain shareholders returned to the Company 12,967 shares of common stock which were subsequently | ||||||
canceled. | ||||||
During 2006, the Company issued 6,245,664 shares pursuant to antidilution provisions of various agreements. | ||||||
During 2006, the Company issued 5,850 shares to Birchington pursuant to the downside price protection | ||||||
provision of the exchange agreement. | ||||||
During 2006, the Company issued 30,000,000 shares of its common stock to its President pursuant to an | ||||||
employment agreement. The shares vest over a three year period. For the year ended December 31, 2006, | ||||||
$6,575,342 was recognized as compenastion and charged to operations. |
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
F-15
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Company issued 50,000 shares of its Class E convertible preferred stock which has a stipulated value of $975,000 (see Note 11). On the acquisition date, SATI had $100,000 in cash and a license to utilize patented technology relating to the structural monitoring of bridges. Under the terms of the license, royalties and fees are due on revenue generated through the utilization of the licensed technology. The license expires on January 23, 2023. As SATI had no customers, expenses, or operations, the acquisition of SATI was treated as an acquisition of assets of $100,000 in cash and $875,000 was charged to operations as management deemed the underlying value of the license to be impaired.
On April 30, 2007, the Company acquired 100% of the issued and outstanding stock of Damage Assessment Technologies, Inc. (“DATI”), which was organized in the State of Florida on April 23, 2007. On the acquisition date, DATI had $250,000 in cash, a license to utilize patented technology relating to the damage assessment, and has an agreement with a consultant to provide services associated with the development, application, and testing of the licensed technology through August 2007 (see Note 7). As DATI had no customers, expenses, or operations, the acquisition of DATI was treated as an acquisition of assets of $250,000 in cash and $11,000,000 of intellectual property for 7,500,000 shares of common stock. The $11,000,000 value assigned to the intellectual properties was deemed impaired by management and charged to operations.
On June 28, 2007, the Company acquired 100% of the issued and outstanding stock of Non-Destructive Assessment Technologies, Inc. (“NDATI”), which was organized in the State of Florida on May 24, 2007. On the acquisition date, NDATI had $250,000 in cash, a license to utilize patented technology relating to the damage assessment, and an agreement with a consultant to provide services associated with the development, application, and testing of the licensed technology through August 2007 (see Note 7). As NDATI had no customers, expenses, or operations, the acquisition of NDATI was treated as an acquisition of assets of $250,000 in cash and $7,380,876 of intellectual property for 6,412,500 shares of common stock. The $7,380,876 assigned to the intellectual properties was deemed impaired by management and charged to operations.
On September 28, 2007, the Company acquired from its chief engineer 100% of the issued and outstanding stock of Bridge Testing Concepts, Inc. (“BTCI”), which was organized in the State of California on July 30, 2007. On the date of acquisition, BTCI’s sole asset consisted of technology relating to the testing of fatigue on bridges. In consideration for the shares of BTCI, the Company issued 1,500,000 shares of its common stock and paid $37,500 in October 2007. The Company treated the acquisition as a related party transaction and valued the shares issued at par. The total purchase price of $39,000 was assigned to the intellectual property received. Management deemed the value of the technology to be impaired and charged the $39,000 to operations.
F-16
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Unless otherwise noted, common stock refers to the Company’s Class A common stock. Effective on November 8, 2006, the Company declared a 1-for-300 reverse split of the Company’s Class A common stock. All shares amounts and per share amounts have been adjusted throughout the financial statements for this reverse stock split.
Going Concern
The Company's consolidated financial statements are prepared using the accrual method of accounting in accordance with accounting principles generally accepted in the United States of America and have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The Company has sustained operating losses since its inception (October 21, 1983). In addition, the Company has used substantial amounts of working capital in its operations. Further, at December 31, 2007, deficit accumulated during the development stage amounted to approximately $313,208,402.
In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheet is dependent upon the Company’s ability to meet its financing requirements and the success of its future operations. During 2007, the Company received approximately $4,000,000 (net of offering costs) through the issuance of 12,686,300 shares of its common stock and exercise of warrants and received $600,000 through the acquisitions of three wholly owned subsidiaries as discussed in above. The Company plans to continue raising funds through the sale of its common stock through private offerings which management expects to continue in 2008. The Company has commenced to market its current technologies while continuing to develop new methods and applications.
Management believes that these sources of funds and current liquid assets will allow the Company to continue as a going concern through the end of 2008. Management of the Company will need to raise additional debt and/or equity capital to finance future activities beyond 2008. However, no assurances can be made that current or anticipated future sources of funds will enable the Company to finance future periods’ operations. In light of these circumstances, substantial doubt exists about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or liabilities that might be necessary should the Company be unable to continue as a going concern.
Restatement of Financial Statements
In valuing previous period’s non-cash security transactions, the Company utilized discounts to the respective share’s trading prices which it has determined are without foundation. In addition, the Company has also adjusted its derivative liabilities to fair value. Therefore, it has restated
F-17
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
its 2005 and 2006 financial statements eliminating all discounts. The net effect of the restatements was to increase is accumulated deficit at December 31, 2006 from $72,358,976 to $239,811,823 (See Note 13).
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying financial statements include the accounts and transactions of Material Technologies, Inc., its wholly owned subsidiaries Matech International, Inc., (“International”) Materials Monitoring Technologies, Inc., (“Monitoring”), Stress Analysis Technologies, Inc. (“SATI”), Damage Assessment Technologies, Inc., (“DATI”), Non-Destructive Assessment Technologies, Inc., (“NDATI”), Bridge Testing Concepts, Inc., (“BTCI”) and its substantially owned subsidiary Matech Aerospace, Inc., (“Aerospace”). Intercompany transactions and balances have been eliminated in consolidation. The minority owners’ interests in a subsidiary have been reflected as minority interest in the accompanying consolidated balance sheet.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of marketable securities, the value of shares issued for non-cash consideration, and the recoverability of deferred tax assets. Accordingly, actual results could differ from those estimates.
Cash Equivalents
For purposes of the statements of cash flows, the Company considers cash equivalents to include highly liquid investments with original maturities of three months or less.
Investments
Marketable securities purchased with the intent of selling them in the near term are classified as trading securities. Trading securities are initially recorded at cost and are adjusted to their fair value, with the change in fair value during the period included in earnings as unrealized gains or losses. Realized gains or losses on dispositions are based upon the net proceeds and the adjusted book value of the securities sold, using the specific identification method, and are recorded as realized gains or losses in the consolidated statements of operations. Marketable securities that are not classified as trading securities are classified as available-for-sale securities. Available-for-sale securities are initially recorded at cost. Available-for-sale securities with quoted market prices are
F-18
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
adjusted to their fair value. Any change in fair value during the period is excluded from earnings and recorded, net of tax, as a component of accumulated other comprehensive income (loss). Any decline in value of available-for-sale securities below cost that is considered to be “other than temporary” is recorded as a reduction of the cost basis of the security and is included in the statement of operations as an impairment loss.
Non-marketable securities consist of equity securities for which there are no quoted market prices. Such investments are initially recorded at their cost. In the case of non-marketable securities acquired with the Company’s common stock, the Company values the securities at a significant discount to the stated per share cost based upon the Company’s historical experience with similar transactions as to the amount ultimately realized from the sale of the shares. Such investments will be reduced if the Company receives indications that a permanent decline in value has occurred. At such time as quoted market prices become available, the net cost basis of these securities will be reclassified to the appropriate category of marketable securities. Until that time, the securities will be recorded at their net cost basis, subject to an impairment analysis (see Note 3).
Accounts Receivable
Accounts receivable are reported at the customers’ outstanding balances less any allowance for doubtful accounts. The Company does not accrue interest on overdue accounts receivable.
The allowance for doubtful accounts is charged to income in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. As of December 31, 2007, management believes all accounts receivable are collectible. Accordingly, no allowance for doubtful accounts is included in the accompanying consolidated balance sheet.
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. As of December 31, 2007, the Company does not believe there has been any impairment of its long-lived assets.
F-19
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Intangible Assets
Intangible assets consist of patents, license agreements and website design costs and are recorded at cost. Patents and license agreements are amortized over 17 years and website design costs are amortized over five years. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the carrying values of intangible assets are evaluated for impairment annually or whenever events or changes in circumstances indicate that the historical cost carrying value may no longer be appropriate. As of December 31, 2007, the Company deemed all of its acquired licenses in 2007 to be impaired and has charged the total cost assigned of $19,294,875 to operations. In 2006, the Company charged to operations the value assigned to the licenses acquired in that year amounting to $1,913,445.
Income Taxes
The Company accounts for income taxes under the provisions of SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, deferred tax assets and liabilities are recognized for future tax benefits or consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for significant deferred tax assets when it is more likely than not that such assets will not be realized through future operations.
F-20
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Convertible Debentures
If the conversion feature of conventional convertible debt provides for a rate of conversion that is below market value, this feature is characterized as a beneficial conversion feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to EITF Issue No. 98-5 (“EITF 98-05”), Accounting for Convertible Securities with Beneficial Conversion Features or Contingency Adjustable Conversion Ratio, and EITF Issue No. 00-27, Application of EITF Issue No. 98-5 to Certain Convertible Instruments. In those circumstances, the convertible debt will be recorded net of the discount related to the BCF. The Company amortizes the discount to interest expense over the life of the debt using the effective interest method.
Derivative Financial Instruments
In the case of non-conventional convertible debt, the Company bifurcates its embedded derivative instruments and records them under the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and EITF Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock. The Company’s derivative financial instruments consist of embedded derivatives related to the non-conventional notes (“Notes”) entered into with Golden Gate Investors (“GGI”) and Palisades Capital, LLC or its registered assigns (“Palisades”) (see Note 9). These embedded derivatives include the conversion features, liquidated damages related to registration rights, warrants issued and default provisions. The accounting treatment of derivative financial instruments requires that the Company record the derivatives and related warrants at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value will be recorded as non-operating, non-cash income or expense at each reporting date. If the fair value of the derivatives is higher at the subsequent balance sheet date, the Company will record a non-operating, non-cash charge. If the fair value of the derivatives is lower at the subsequent balance sheet date, the Company will record non-operating, non-cash income.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, investments, accounts receivable, accounts payable, accrued expenses, notes payable and convertible debentures. Pursuant to SFAS No. 107, Disclosures About Fair Value of Financial Instruments, the Company is required to estimate the fair value of all financial instruments at the balance sheet date. The Company cannot determine the estimated fair value of the convertible debentures as instruments similar to the convertible debentures could not be found. Other than this item, the Company considers the carrying values of its financial instruments in the financial statements to approximate their fair values.
F-21
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting Bulletin (“SAB”) No. 101, Revenue Recognition in Financial Statements, as revised by SAB No. 104. As such, the Company recognizes revenue when persuasive evidence of an arrangement exists, title transfer has occurred, the price is fixed or readily determinable and collectibility is probable. Sales are recorded net of sales discounts.
Research and Development
The Company expenses research and development costs as incurred.
Basic & Diluted Net Loss per Share
The Company adopted the provisions of SFAS No. 128, Earnings Per Share (“EPS”). SFAS No. 128 provides for the calculation of basic and diluted earnings per share. Basic EPS includes no dilution and is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share in the earnings or losses of the entity. For the year December 31, 2006 and 2007, basic and diluted loss per share is the same. Since the calculation of diluted per share amounts would result in an anti-dilutive calculation that is not permitted and therefore not included. If such shares were included in diluted EPS, they would have resulted in weighted-average common shares of 29,600,224 and 158,951,824, for 2006 and 2007, respectively. Such amounts include shares potentially issuable pursuant to shares held in escrow (see Note 11), convertible debentures (see Note 9), and outstanding options and warrants (see Note 13).
Issuance of Stock for Non-Cash Consideration
All issuances of the Company's stock for non-cash consideration have been assigned a per share amount equaling either the market value of the shares issued or the value of consideration received, whichever is more readily determinable. The majority of the non-cash consideration received pertains to services rendered by consultants and others and has been valued at the market value of the shares on the dates issued.
The Company's accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of EITF 96-18, Accounting for Equity Instruments That are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services and EITF 00-18, Accounting Recognition for Certain Transactions Involving Equity Instruments Granted to Other Than Employees. The measurement date for the fair value of the
F-22
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor's performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement. In accordance with EITF 00-18, an asset acquired in exchange for the issuance of fully vested, nonforfeitable equity instruments should not be presented or classified as an offset to equity on the grantor's balance sheet once the equity instrument is granted for accounting purposes. Accordingly, the Company records the fair value of the fully vested non-forfeitable common stock issued for future consulting services as prepaid services in its consolidated balance sheet.
Stock-Based Compensation
The Company adopted SFAS No. 123 (Revised 2004), Share Based Payment (“SFAS No. 123R”), under the modified-prospective transition method on January 1, 2006. SFAS No. 123R requires companies to measure and recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value. Share-based compensation recognized under the modified-prospective transition method of SFAS No. 123R includes share-based compensation based on the grant-date fair value determined in accordance with the original provisions of SFAS No. 123, Accounting for Stock-Based Compensation, for all share-based payments granted prior to and not yet vested as of January 1, 2006 and share-based compensation based on the grant-date fair-value determined in accordance with SFAS No. 123R for all share-based payments granted after January 1, 2006. SFAS No. 123R eliminates the ability to account for the award of these instruments under the intrinsic value method prescribed by Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, and allowed under the original provisions of SFAS No. 123. Prior to the adoption of SFAS No. 123R, the Company accounted for our stock option plans using the intrinsic value method in accordance with the provisions of APB Opinion No. 25 and related interpretations.
As of December 31 2007, the Company had no options outstanding.
Concentrations of Credit Risk
The Company maintains its cash balances at financial institutions that are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $100,000. From time to time, the Company’s cash balances exceed the amount insured by the FDIC. Management believes the risk of loss of cash balances in excess of the insured limit to be low.
During the year ended December 31, 2007, the Company’s revenues were generated from three customers. During 2006, the Company’s revenues were generated from one customer.
F-23
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
NOTE 3 INVESTMENTS
Rocket City
In April 2007, the Company issued 10,000,000 shares of its common stock in exchange for 3,000,000 common shares of Rocket City Automotive Group, Inc. In August 2007, Rocket City declared a 40:1 reverse stock split. The Company initially valued the 3,000,000 shares received at $10,374,000. The Company and Rocket City agreed in November 2007 to rescind the transaction whereby the Company recognized a loss on the transaction of $3,986,000.
Birchington
In 2005, the Company entered into two agreements (the “Birchington Agreements”) with Birchington Investments Limited (“Birchington”), a corporation organized under the laws of the British Virgin Islands. The Company reviewed the recorded value of the Birchington shares for impairment as of December 31, 2006, pursuant to EITF 03-1 and determined that the Company’s investment in Birchington had no value. As of December 31, 2007, there has been no change to the status of this investment.
Mutual Funds
As of December 31, 2007, the Company’s investments in open-end mutual funds approximate their cost of $300,000. The Company considers its investments in this account as being held for trading. During 2007, the Company purchased $302,038 and sold $137,174 of this investment with no gain or loss.
Investments as of December September 30, 2007 are as follows:
|
Adjusted Cost |
Unrealized Loss |
Fair Value |
Marketable trading securities |
$300,000 |
- |
$ 300,000 |
Non-marketable securities |
$ - |
- |
$ - |
F-24
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Commercial Paper
As of December 31, 2007, the Company has investments in a bank’s commercial paper totaling $1,400,000 which accrue interest at rates ranging from 4.0% to 4.8% and mature on various dates through April 2008. As of December 31, 2007, accrued interest on these investments totaled $10,758 which was credited to operations. Of the $1,410,758 held at December 31, 2007, $401,491 is considered to be a cash equivalent and is included in cash and cash equivalents on the balance sheet.
NOTE 4 - INVENTORIES
Inventories at December 31, 2007 consist of the following:
Finished goods $62,216
$62,216
=====
Inventories consist of sensors and other parts used in the Company’s bridge testing operations.
NOTE 5 PROPERTY AND EQUIPMENT
2006 2007
Office and computer equipment $ 27,645 $ 27,645
Manufacturing equipment 129,676 213,354
157,321 240,999
Less accumulated depreciation (151,950) (158,453)
$ 5,371 $ 82,546
====== ======
Depreciation charged to operations was $6,363 and $6,505, for 2006, and 2007, respectively.
F-25
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
NOTE 6 INTANGIBLE ASSETS
Intangible assets consist of the following at December 31:
Period of
Amortization 2006 2007
Patent costs 17 years $ 28,494 $ 28,494
License agreement (see Note 7) 17 years 6,250 6,250
Website 5 years 5,200 5,200
39,944 39,944
Less accumulated amortization (36,028) (37,104)
$ 3,916 $ 2,840
===== =====
Amortization charged to operations for 2006 and 2007 was $1,856, and $1,076, respectively.
Estimated amortization expense for remaining life of the intangibles is as follows:
2008 $1,076
2009 $1,076
2010 $ 688
NOTE 7 LICENSE AGREEMENTS
University of Pennsylvania
In 1993, the Company entered into a license agreement with the University of Pennsylvania (the “University”) for the development and marketing of EFS.
Under the terms of the agreement, the Company issued to the University one share of its common stock, and a 5% royalty on sales of the product. The Company valued the license agreement at $6,250. The license terminates upon the expiration of the underlying patents, unless sooner terminated as provided in the agreement. The Company is amortizing the license over 17 years.
In addition to the license agreement, the Company also agreed to sponsor the development of EFS. Under the sponsorship agreement, the Company agreed to reimburse the University development costs totaling approximately $200,000, to be paid in 18
F-26
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
monthly installments of $11,112. Under the agreement, the Company reimbursed the University $10,000 in 1996 for the costs it incurred in the procurement and maintenance of its patents on EFS.
In 2006, the Company and the University agreed to modify the terms of the license and sponsorship agreements and related obligations. The modification of the license agreement increased the University's royalty to 7% of the sales of related products and provided for the issuance of additional shares of the Company's common stock to equal 5% of the outstanding stock of the Company as of the effective date of the modification, subject to anti-dilution adjustments. The modification of the sponsorship agreement included paying the University 30% of any amounts raised by the Company in excess of $150,000 (excluding amounts received on government grants or contracts) up to the amount owing to the University.
The parties agreed that the balance owed on the sponsorship agreement was $200,000 and commencing September 30, 1997, the balance accrued compound interest at a rate of 1.5% per month (19.6% effective annual rate) until maturity on December 16, 2001, when the loan balance and accrued interest became fully due and payable.
In August 2005, the parties entered into an agreement (the “Workout Agreement”) that again modified the terms of the Company’s obligation under the sponsorship agreement. Pursuant to the Workout Agreement, retroactive to January 1, 2005, interest will be charged only on the December 31, 2004 balance of $760,831 (“Remaining Obligation”) at a monthly rate of 0.5% simple interest. The Company is obligated to pay $25,000 annually due on the anniversary date of the Workout Agreement. Further, the Company is also obligated to pay within ten days following the filing of the Company’s Forms 10-QSB or 10-KSB an amount equal to 10% of the Company’s operating income (as defined) as reflected in the quarterly and annual filings. Under the revised terms of the Workout Agreement, the Company’s CEO’s annual cash salary is capped at $250,000. The Company agreed to pay the University an amount equal to any cash salary paid to its CEO in excess of the $250,000, which will be credited against the Remaining Obligation. In accordance with the terms of the Workout Agreement, the Company issued 15,173 (pre split) shares of its common stock to the University in September 2005, representing 5.25% of the Company’s outstanding shares as of the date of the Workout Agreement. The University cannot sell the shares for 18 months. The Company valued the shares at $5,963,120, which was charged to operations as other expense as a modification of its research and development sponsorship agreement.
Interest expense charged to operations for 2006 and 2007 amounted to $41,528 and $41,617, respectively. The balances of the obligation (including accrued interest) at December 31, 2006 and 2007 were $772,713 and $785,650, respectively, and are reflected in research and development sponsorship payable in the accompanying consolidated balance sheets. The current portion
F-27
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
represents the minimum annual payment under the Workout Agreement, while the remaining balance is reflected as non-current as the Company does not expect to be required to make additional payments during the next twelve months.
North Carolina Agricultural and Technical State University (“NCAT”)
The Company acquired this sublicense in its purchase of Monitoring. The license allows the Company to utilize technology covered through two patents licensed to NCAT. Under the license, the Company is required to support collaborative research under the direction of the actual inventor of the patented processes and to deliver to NCAT within three months of the effective date of the license a report indicating the Company’s plans for commercializing the subject technology.
In partial consideration for the license, the Company must pay to NCAT a royalty equal to 3.5% of net sales of licensed products sold by the Company, its affiliates and from sublicensees. In the case of sub-licensees, the Company must pay NCAT 25% of any income, revenue, or other financial consideration received on any sublicense including but not limited to, advance payments, license issue fees, license maintenance fees, and option fees. Minimum royalties are due as follows:
Year beginning
August 2, 2009 $30,000
August 2, 2010 $30,000
August 2, 2011 and each year thereafter $50,000
The license remains in full force for the life of the last-to-expire patent. The license can be terminated by the Company by giving 90-day written notice and thereupon stop the manufacturing, use, or sale of any product developed under the license. In addition, the license terminates if the Company defaults under the royalty provisions of the license or files for bankruptcy protection.
ISIS Innovation Limited (“ISIS”)
In the 2007 acquisition of SATI, the Company acquired a license to develop and market the patented process known as “X-Ray diffraction method.” Under the terms of the exclusive license with ISIS Innovation Limited, the licensor was granted back the right to utilize the process on a perpetual, royalty-free basis. The licensee is responsible for all costs associated with maintaining and protecting the patent. In the case of sub-licensees, the Company must pay ISIS 25% of any income, revenue, or other financial consideration received on any sublicense including but not limited to, advance payments, license issue fees, license maintenance fees, and option fees, In addition, a 2.5% royalty on net sales is due with minimum royalties as follows:
F-28
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Year beginning
January 29, 2010 $21,000
January 29, 2011 $32,000
January 29, 2012 $42,000
Iowa State University Research Foundation (“ISURF”)
In the 2007 acquisition of NATI, the Company acquired a license to develop and market the patented process known as “Nondestructive evaluation and stimulate industrial innovation.” Under the terms of the non-exclusive license with ISURF, the Company is required to develop products for sale in the commercial market and to provide ISURF with a development plan and bi-annual development report until the first commercial product sale. The Company has the right to sublicense the patented process to third companies, but is required to pay a royalty fee of 25% of amounts earned by the Company under the sublicenses. For each product sold under the license, the Company is required to pay ISURF a royalty equal to 3% of the selling price with the following minimum royalty payments:
Year beginning
January 1, 2009 $10,000
January 1, 2010 $20,000
January 1, 2011 and each year thereafter $30,000
NOTE 8 NOTES PAYABLE
On May 27, 1994, the Company borrowed $25,000 from a shareholder. The loan is evidenced by a promissory note bearing interest at 6.5%. The note is secured by the Company’s patents and matured on May 31, 2002. The loan has not been paid and is now in default. As additional consideration for the loan, the Company granted to the shareholder a 1% royalty interest in the Fatigue Fuse and a 0.5% royalty interest in EFS (see Note 10). The balance due on this loan as of December 31, 2006 and 2007 was $55,138 and $56,761. Interest charged to operations for 2006 and 2007 was $1,623 and $1,623, respectively.
In October 1996, the Company borrowed $25,000 from an unrelated third party. The loan bears interest at an annual rate of 11% and matured on October 15, 2000. The Company issued warrants to the lender for the purchase of one share of the Company’s
F-29
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
common stock at a price of $300 per share. The loan was paid off April 2007. Interest charged to operations for the 2006 and 2007 amounted to $2,752 and $9, respectively.
On April 28, 2003, the Company borrowed $10,000 from an unrelated third party. The loan is unsecured, non-interest bearing and due on demand.
On March 5, 2007, the Company borrowed $200,000 from a shareholder. The loan is evidenced by an unsecured promissory note which is assessed interest at an annual rate of 8%. The note matures on March 5, 2009 when the principal and accrued interest become fully due and payable. The balance of the loan including accrued interest at December 31, 2007 is $213,508. Interest charged to operations in 2007 amounted to $13,508.
NOTE 9 CONVERTIBLE DEBENTURES
Palisades
On September 23, 2003, the Company entered into a Class A Secured Convertible Debenture (the “Debentures”) with Palisades, pursuant to which Palisades agreed to loan the Company up to $1,500,000. On December 1, 2003, after Palisades had funded $240,000 of the original Debentures, the Company entered into additional Class A Secured Convertible Debentures with two additional investors, pursuant to which such investors would loan the Company up to $650,000 each, and the Company agreed that Palisades would not make additional advances under the Debentures. The Company received a total of $1,125,000 under the Debentures.
Under the Debentures, each holder has the option to convert the principal amount of all monies loaned under the Debentures, together with accrued interest, into common stock of the Company at the lesser of (i) 50% of the average ten closing prices for the Company’s common stock for the ten days immediately preceding the conversion date or (ii) $0.10 (the lesser of the two being referred to as the “Conversion Price”). In addition, the Debentures provide that in the event the conversion price is less than $0.10 per share when the holder elects to convert, the Company would have the right, and any time during the 75 days following the date of the holder’s notice of conversion, to prepay all or a portion of the Debentures that have been requested to be converted and the Company would therefore not be required to issue the conversion shares.
Since the Debentures allow the holders to convert the outstanding principal amount into shares of the Company’s common stock at a discount to fair value, the Company recorded the fair value of the conversion feature of $1,125,000 in 2004.
F-30
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
The Company’s CEO entered into a voting agreement and irrevocable proxy, which provides that as of September 23, 2006, if an event of default (as defined in the Debentures) continues for a period of more than 30 days, all Class B common stock which the CEO owns of record, or becomes the owner of record in the future will be voted in accordance with the direction of a third party named in the Debentures (an affiliate of Palisades) or his designated successor. This loss of the CEO’s voting rights would affect a change in the voting control of the Company.
In August 2006, the Company issued Palisades 8,333 shares of its common stock in exchange for reducing the balance due on the debenture by $100,000. In addition during 2006, Palisades paid two consultants on behalf of the Company a total of $249,610 which increased the balance due accordingly. In addition, in September 2006, the parties agreed to increase the total obligation due on the debenture (including accrued interest) from $1,581,470 to $2,000,000 as a result of Palisades' payment on behalf of the Company. The increase of $418,530 was charged to interest expense.
The Debentures bear interest at an annual rate of 10%, are secured by substantially all assets of the Company and were scheduled to mature on December 31, 2006, when all principal and accrued interest was payable.
On October 27, 2006, the Company entered into a series of agreements with Palisades, whereby the Company extended the due date on over $2,100,000 (including accrued interest) in debentures for two years from December 31, 2006 to December 31, 2008. Pursuant to the terms of a settlement agreement and general release, the Company agreed to:
F-31
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
- Extend the due date to December 31, 2008,
- Increase the principal balance by 15%,
- Maintain the conversion price at the lower of $0.10 or 50% of the market price after the reverse stock split,
- Limit the number of shares the Company can issue pursuant to a registration statement on Form S-8,
- Eliminate the 75-day waiting requirement between the time the Company receives a notice of conversion and the time the Company must deliver the applicable shares,
- Confirm that a default under one of the debentures will be considered a default under all of them,
- Deposit 9.9% of the Company’s issued and outstanding stock with an escrow agent to deliver upon a conversion by the debenture holders, and to maintain that balance with the escrow agent,
- Limit the conversion so that no holder may own more that 4.99% of the Company’s outstanding Class A common stock at any one time, and
- Add $60,000 to the principal balance owed.
As a result of the settlement agreement and general release, the Company assessed the debt modification under EITF 96-19, Debtor’s Accounting for a Modification or Exchange of Debt Instruments and determined that the modification resulted in a debt extinguishment. The Company recorded $831,035 as a gain on the modification of debt during 2006.
During 2007, $1,005,000 of indebtedness was cancelled in exchange for the issuance of 10,050,000 shares of the Company’s common stock. In addition, the indebtedness was increased during the year by $1,100,000 in exchange for the settlement on behalf of the Company of obligations it owed to various consultants. In these transactions, the Company charged to operations consulting fees totaling $4,050,000 with an offset to equity of the same amount. The $4,050,000 represents the value of the shares issued in excess of the agreed upon increase in indebtedness.
The balance of the Debenture, including accrued interest, at December 31, 2006 and 2007 was $105,266 (net of unamortized discount of $2,421,113), and $1,903,143 (net of unamortized discount of $993,233), respectively. Interest charged to operation in on the face amount of the debentures in 2006 was $1,046,307 (including $418,530 of interest charged in the debt restructuring and $483,671 in interest charged in the reduction in the discount for conversion of indebtedness). In 2007, interest charged to operations amounted to $274,998 (including a reduction in the discount for conversion of indebtedness of $183,482) Amortization expense of the discount also charged to operations as interest expense in 2006 and 2007 amounted to $399,420 and $1,427,880, respectively.
F-32
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Per EITF 00-19, paragraph 4, these convertible debentures do not meet the definition of a “conventional convertible debt instrument” since the debt is not convertible into a fixed number of shares. The debt can be converted into common stock at a conversion price that is a percentage of the market price; therefore the number of shares that could be required to be delivered upon “net-share settlement” is essentially indeterminate. Therefore, the convertible debenture is considered “non-conventional,” which means that the conversion feature must be bifurcated from the debt and shown as a separate derivative liability.
In addition, since the convertible debenture is convertible into an indeterminate number of shares of common stock, it is assumed that the Company could never have enough authorized and unissued shares to settle the conversion of the warrants into common stock. Therefore, the warrants issued in connection with this transaction are shown as a liability.
At December 31, 2006 and 2007, the fair value of the warrant and conversion derivative liabilities were $44,258,479 and $10,871,177, respectively.
GGI
To obtain funding for ongoing operations, the Company entered into a Securities Purchase Agreement (the “SPA”) and various amendments to the SPA with Golden Gate Investors, Inc. (“GGI”) on December 16, 2005 for the sale of (i) $40,000 in unsecured convertible debentures (the “Notes”) and (ii) warrants to purchase 13,333 shares of the Company’s common stock.
The Notes bear interest at 5.25% per annum, mature three years from the date of issuance and are convertible into the number of shares of the Company’s common stock equal to the dollar amount of the Notes being converted multiplied by 110, less the product of the conversion formula multiplied by 100 times the dollar amount of the Notes being converted, which is divided by the conversion formula. The conversion formula is the lesser of (i) $210, (ii) 80% (the “Discount Multiplier”) of the average of the three lowest volume weighted average prices during the twenty trading days prior to the conversion or (iii) 80% of the volume weighted average price on the trading day prior to the conversion. Accordingly, there is no limit on the number of shares into which the Notes may be converted. The Company agreed to register the shares that may be issued upon conversion of the Notes and exercise of the related warrants.
Beginning in the first full calendar month after the registration statement is declared effective, GGI had agreed to convert at least 5%, but no more than 10% of the face value of the Notes into shares of the Company’s common stock. If GGI converts more than 5% of the Notes in any calendar month, the excess over 5% shall be credited against the subsequent month’s minimum conversion amount. If GGI fails to convert at least 5% of the face amount of the Notes in any given calendar month, GGI will not be entitled to collect interest on the Notes for that month. If the volume weighted average price of the Company’s common stock is below $60,
F-33
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
the Company shall have the right to prepay that portion of the Notes that GGI is required to convert, plus any accrued but unpaid interest at 130% of such amount. If at any time during the calendar month, the volume weighted average price is below $30, GGI shall not be obligated to convert any portion of the Notes during that month.
Beginning in the first full month after the registration statement is declared effective, GGI agreed to exercise at least 5%, but no more than 10%, of the warrants per calendar month at an exercise price of $327 per share. If GGI exercises more than 5% of warrants in any calendar month, the excess over 5% shall be credited against the subsequent month’s minimum exercise amount. If GGI fails to exercise at least 5% of the warrants in any given calendar month, GGI would not be entitled to collect interest on the Notes for that month. The warrants are exercisable through the maturity date of December 16, 2008.
At any time prior to the registration statement being declared effective, GGI may demand repayment of 130% of the principal amount of the Notes, plus all accrued and unpaid interest thereon, in cash within 10 days of such demand. Additionally, the Company would be required to issue and pay to GGI 167 shares of common stock and $15,000 in cash for each 30-day period, or portion thereof, that the Registration Statement is not effective. The cash payment increases to $20,000 for each 30-day period, or portion thereof, after the first 90-day period.
F-34
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
The full principal amount of the Notes is due upon a default under the terms of the agreement. The Company filed a registration statement within 60 days of closing, which included the common stock underlying the Notes and the warrants. If the registration statement was not declared effective within 120 days from the date of filing the Company will be required to pay a penalty to GGI (see above). In the event the Company breaches any representation or warranty in the SPA, the Company is required to pay in cash, 130% of the then outstanding principal balance of the Notes, plus accrued and unpaid interest. The registration statement was subsequently withdrawn without penalty to the Company.
For a period of one year after the effective date of the SPA, GGI agreed to restrict its ability to convert its Notes or exercise its warrants and receive shares of the Company’s common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 9.99% of the then issued and outstanding shares of common stock.
The Notes include certain features that are considered embedded derivative financial instruments, such as the conversion feature, events of default and a variable liquidated damages clause. These features are described below, as follows:
During 2006, the Company received an additional advance of $50,000.
In conjunction with the Notes, the Company issued warrants to purchase 13,333 shares of common stock. The accounting treatment of the derivatives and warrants requires that the Company record the warrants at their fair values as of the inception date of the agreement, which totaled $326,600.
F-35
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
The initial fair value assigned to the embedded derivatives and warrants was $5,957,188. The Company recorded the first $40,000 of fair value of the derivatives and warrants to debt discount (equal to the total proceeds received as of December 31, 2005), which will be amortized to interest expense over the term of the Notes. Amortization expense charged to operations during 2006 and 2005 was $13,333 and $0. The remaining balance of $5,917,188 was recorded as interest expense for the year ended December 31, 2005.
In May 2006, the Company entered into an addendum to the GGI Notes. Per the terms of the agreement, the debenture amount was increased from $40,000 to $1,000,000, and upon notification that the registration statement for the Conversion Shares (as defined in the agreement) has been filed with the SEC, GGI shall advance the Company an additional $20,000. Additionally, upon the effective registration of the underlying shares, the Company shall issue 66,667 registered shares to be held in escrow and GGI shall transfer the Company the remaining debenture balance. The agreement modified the terms of the conversion as follows:
F-36
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
The original 13,333 warrants issued have been cancelled. In May 2006 and in connection with the modification of the GGI Notes, the Company issued to GGI 166,667 warrants to purchase common stock at a price of $3 per share, provided, however, in no event will the exercise price be lower or higher than the lowest price at which the Company sells any common stock (through direct issuance, conversion of debentures, etc, but not including stock issued for services) during the 30 days prior to the exercise date. GGI has agreed to exercise the warrant shares at a rate of at least 4,167 shares per week once the registration statement has been declared effective. Also, beginning in the first full calendar month after the registration of the underlying shares is declared effective, GGI must convert at least 10%, but no more than 40%, of the face value of the Notes per calendar month into common shares of the Company, provided that the common shares are available, registered and freely tradable. The Company may reduce the monthly maximum figure from 40% to 6% for any three calendar months (but not two consecutive calendar months) during the term of Notes by giving written notice at least 10 business days prior to the first applicable month. GGI and the Company shall enter into three additional $1,000,000 convertible debentures, each with the same terms as above. The agreement also allows the Company to register up to an additional 66,667 shares for sale or issuance to parties other than GGI in the registration statement.
As a result of the modification of the debt, the Company recognized a gain on the debt extinguishment for the difference between the fair value of the Notes and warrant and derivative liabilities immediately before the modification and after the modification as part of the change in fair value of derivative and warrant liabilities.
The balance of the Debenture, including accrued interest, at December 31, 2006 and 2007 was $63,894 (net of unamortized discount of $26,667) and $78,051 (net of unamortized discount of $13,333), respectively. Interest expense on the Debentures for the three months ended September 30, 2007 and 2006, excluding amortization of the discount, was $1,202 and $1,191, respectively. Interest expense on the Debentures for the nine months ended September 30, 2007 and 2006, excluding amortization of the discount, was $3,357 and $,2456, respectively. Amortization of the discount for 2006 and 2007 which was charged to operations as interest expense amounted to $13,333 and $13,333, respectively.
At December 31, 2006 and 2007, the fair value of the warrant and conversion derivative liabilities were $218,061 and $26,746, respectively.
F-37
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
NOTE 10 COMMITMENTS AND CONTINGENCIES
Royalties
On December 24, 1985, to provide funding for research and development of the Fatigue Fuse, the Company entered into various agreements with the Tensiodyne 1985-I R & D Partnership (the “Partnership.”) These agreements were amended on October 9, 1989, and under the revised terms, obligated the Company to pay the Partnership a royalty of 10% of future gross sales. In September 2006, the Company issued 3,333 (post split) shares of its common stock in exchange for the cancellation of the royalty obligation.
On August 30, 1986, the Company entered into a funding agreement with the Advanced Technology Center (“ATC”), whereby ATC paid $45,000 to the Company for the purchase of a royalty of 3% of future gross sales and 6% of sublicense revenue. In September 2006, the Company issued 3,333 (post split) shares of its common stock in exchange for the cancellation of the royalty obligation.
On May 4, 1987, the Company entered into another funding agreement with ATC, whereby ATC provided $63,775 to the Company for the purchase of a royalty of 3% of future gross sales and 6% of sublicense revenues. The agreement was amended August 28, 1987, and as amended, the royalty cannot exceed the lesser of (1) the amount of the advance plus a 26% annual rate of return or, (2) total royalties earned for a term of 17 years.
During 2006, ATC and the Company entered into a settlement agreement whereby in consideration for 3,334 shares of common stock, ATC cancelled its rights to any and all royalties on future Company sales. The 3,334 shares were valued at $40,000 (based on the market price of the underlying stock on the date of grant) and charged to other expense as royalty settlement expense.
In 1994, the Company issued to Variety Investments, Ltd. of Vancouver, Canada (“Variety”) a 22.5% royalty interest on the Fatigue Fuse in consideration for the cash advances made to the Company by Variety. In December 1996, in exchange for the Company issuing one share of its common stock to Variety, Variety reduced its royalty interest to 20%. In 1998, in exchange for the Company issuing two shares of its common stock to Variety, Variety reduced its royalty interest to 5%.
As discussed in Note 8, the Company granted a 1% royalty interest in the Company's Fatigue Fuse and a 0.5% royalty interest in EFS to a shareholder as partial consideration on a $25,000 loan made by the shareholder to the Company.
F-38
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
A summary of royalty interests that the Company has granted and are outstanding as of December 31, 2007 follows:
|
Fatigue Fuse |
EFS |
Server |
X-Ray |
Nondestructive |
|
|
|
|||
Tensiodyne 1985-1 R&D Partnership |
- * |
- |
- |
- |
- |
Variety Investments, Ltd. |
5.00% |
- |
- |
- |
- |
University of Pennsylvania (see Note 7) |
|
|
|
|
|
Net sales of licensed products |
- |
7.00% |
- |
- |
- |
Net sales of services |
- |
2.50% |
- |
- |
- |
NCAT (see Note 7) |
|
|
|
|
|
Net sales of licensed products |
- |
- |
3.50% |
- |
- |
Sublicensing income |
- |
- |
25.00% |
- |
- |
ISIS (see Note 7) |
|
|
|
|
|
Net sales of licensed products |
- |
- |
- |
2.5% |
- |
Sublicensing income |
- |
- |
- |
25.00% |
- |
ISURF (see Note 7) |
|
|
|
|
|
Net sales of licensed products |
- |
- |
- |
- |
3.0% |
Sublicensing income |
- |
- |
- |
- |
25.00% |
Shareholder |
1.00% |
0.50% |
- |
- |
- |
Litigation
In July 2002, the Company settled a lawsuit related to a contract dispute with Mr. Stephen Beck. In March 2006, Mr. Beck filed a lawsuit against the Company alleging breach of contract related to the lawsuit settlement and sought approximately $135,000 in damages, plus the issuance of 12,989 shares of the Company’s common stock entitled, plus interest. During the three months ended June 30, 2006, the Company issued Mr. Beck 4,011 shares of its common stock related to ongoing negotiations with Mr. Beck. The value of the shares issued to Mr. Beck was $173,244 and has been included in other income and expenses in the accompanying statement of operations.
F-39
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
In December 2006, the Company entered into a settlement agreement and release agreement, as well as irrevocable escrow instructions, to settle the lawsuit filed on March 8, 2006. As consideration under the settlement, the Company issued 5,000,000 shares of its common stock to Mr. Beck, with the shares to be held by an escrow agent and distributed to Mr. Beck monthly with a trading limit equal to 8% of the previous month’s trading volume of the Company’s common stock, until Mr. Beck has received a total of $800,000. As the Company has guaranteed this debt to Mr. Beck in the amount of $800,000, the Company originally recorded a liability for this amount at the time of the settlement. As Mr. Beck receives proceeds from the sale of his shares into the market, the Company is reducing its guarantee by that amount. Additionally during 2006, Mr. Beck was paid $44,000 in cash as part of the settlement. Mr. Beck also had anti-dilution rights on those shares to maintain his percentage ownership for an agreed-upon period of 21 months. The Company issued another 5,000,000 shares to Mr. Beck to be held in escrow until the conditions are met with respect to the anti-dilution shares. On December 27, 2006, the Company issued 751,193 shares pursuant to the anti-dilution provision in the Beck settlement arrangement. On April 6, 2007, the Company issued Mr. Beck an additional 1,443,439 shares pursuant to the anti-dilution agreement. As of December 31, 2007, the Company’s guarantee to Mr. Beck is $230,000. During 2007, the Company paid Mr. Beck $68,588 and Mr. Beck received approximately $501,442 in proceeds from the sale of Company stock. The Company is recognizing to income the proceeds received by Mr. Beck on the sale the stock he owns in the Company. In addition, at December 31, 2007, the Company accrued an additional $173,024 to Mr. Beck which was charged against equity and paid in 2008.
The Company has also been named as a defendant in a lawsuit alleging breach of contract due to the Company’s failure to pay certain amounts due to a consultant for services. The Company asserts that the contract was unenforceable due to a number of factors. Legal counsel has advised the Company that it is premature to estimate the outcome or the range of damages that may occur if the case is not settled in the Company’s favor.
In the ordinary course of business, the Company may be from time to time involved in other various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon the Company’s` financial condition and results of operations. However, in the opinion of management, matters currently pending or threatened against the Company are not expected to have a material adverse effect on the Company’s financial position or results of operations.
F-40
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Indemnities and Guarantees
During the normal course of business, the Company has made certain indemnities and guarantees under which it may be required to make payments in relation to certain transactions. These indemnities include certain agreements with the Company’s officers under which the Company may be required to indemnify such person for liabilities arising out of their employment relationship. They also include indemnities made to the holders of the convertible debentures, Mr. Beck, with regards to his settlement with the Company, and the sellers of investments in securities. The duration of these indemnities and guarantees varies, and in certain cases, is indefinite. The majority of these indemnities and guarantees do not provide for any limitation of the maximum potential future payments the Company would be obligated to make. Historically, the Company has not been obligated to make significant payments for these obligations and no liability has been recorded for these indemnities and guarantees in the accompanying consolidated balance sheet.
NOTE 11 STOCKHOLDERS' EQUITY
Class A Preferred Stock
The holders of the Class A convertible preferred stock have a liquidation preference of $720 per share. Such amounts shall be paid on all outstanding Class A preferred shares before any payment shall be made or any assets distributed to the holders of the common stock or any other stock of any other series or class ranking junior to the shares as to dividends or assets.
These shares are convertible to shares of the Company’s common stock at a conversion price of $0.72 (“initial conversion price”) per share of Class A preferred stock that will be adjusted depending upon the occurrence of certain events. The holders of these preferred shares shall have the right to vote and cast that number of votes which the holder would have been entitled to cast had such holder converted the shares immediately prior to the record date for such vote. The holders of these shares shall participate in all dividends declared and paid with respect to the common stock to the same extent had such holder converted the shares immediately prior to the record date for such dividend.
Class B Preferred Stock
The Company has designated 15 shares of Class B preferred stock, of which no shares have been issued. The holders of Class B preferred shares are entitled to a liquidation preference of $10,000 per share. Such amounts shall be paid on all outstanding Class B preferred shares before any payment shall be made or any assets distributed to the holders of common stock or of any
F-41
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
other stock of any series or class junior to the shares as to dividends or assets, but junior to Class A preferred shareholders. Holders of Class B preferred shares are not entitled to any liquidation distributions in excess of $10,000 per share.
The shares are redeemable by the holder or the Company at $10,000 per share. The holders of these shares shall have the right to vote at one vote per Class B preferred share and shall participate in all common stock dividends declared and paid according to a formula as defined in the series designation.
Class C Preferred Stock
Each shareholder of Class C preferred stock is entitled to receive a cumulative dividend of 8% per annum for a period of two years. Dividends do not accrue or are payable except out of earnings before interest, taxes, depreciation and amortization. At June 30, 2007, no dividends are payable to Class C preferred shareholders. Holders of the Class C preferred stock are junior to holders of the Company’s Class A and B preferred stock, but hold a higher position than common shareholders in terms of liquidation rights. Holders of Class C preferred stock have no voting rights. Holders of Class C preferred stock have the right to convert their shares to common stock on a 300-to-1 basis.
The Company requires an approval of at least two-thirds of the holders of Class C preferred shareholders to alter or change their rights or privileges by way of a reverse stock split, reclassification, merger, consolidation or otherwise, so as to adversely affect the manner by which the shares of Class C preferred stock are converted into common shares.
Class D Preferred Stock
Holders of Class D preferred stock have a $0.001 liquidation preference, no voting rights and are junior to holders of all classes of preferred stock but senior to common shareholders in terms of liquidation rights. Class D preferred stockholders are entitled to dividends as declared by the Company’s Board of Directors, which have not been declared as of June 30, 2007. Holders of Class D preferred stock have the right to convert their shares to common stock on a 300-to-1 basis. As of June 30, 2007, there were no Class D Preferred shares outstanding.
Class E Convertible Preferred Stock
On January 26, 2007, the Company amended its certificate of incorporation by filing a certificate of designation of rights, preferences, privileges and restrictions of the Company’s Class E convertible preferred stock. The Company authorized 60,000 shares, each with an original issue price of $19.50 per share. In each calendar quarter, the holders of the then outstanding Class E Convertible Preferred Stock are entitled to receive non-cumulative dividends in an amount equal to 5% of the original purchase price per annum. All dividends may be accrued by the Company until converted into common shares. After
F-42
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
one year from the issuance date, the holders of Class E convertible preferred stock have the right to convert the preferred shares held into shares of the Company’s common stock at the average closing bid price of the ten days prior to the date of conversion. Class E Preferred shares have no liquidation preference, and has ten votes per share.
In connection with the acquisition of SATI, the Company issued 50,000 shares of Class E convertible preferred which were valued at the original purchase price of $19.50 per share. The Company also issued an additional 5,000 shares to a consultant in connection with the SATI acquisition, which were valued at $97,500 and charged to equity as costs of the acquisition.
Class A Common Stock
The holders of the Company's Class A common stock are entitled to one vote per share of common stock held.
During 2007, the Company issued 64,390,000 and cancelled 10,468,114 shares of its common stock.
During 2006, the Company issued 71,956,601 and cancelled 8,129 shares of its common stock.
From time to time, the Company issues its common shares and holds the shares in escrow on behalf of another party until consummation of certain transactions. The following is a reconciliation of shares issued and outstanding as of December 31, 2007:
Issued shares 546,173,718
Less shares held in escrow:
Shares issued to the Company and held in escrow (4,014,897)
Shares held in escrow pursuant to agreement debenture
Holders (8,000,000)
Shares held as collateral for potential debt financing (400,000,000)
Contingent shares held related to the Beck settlement
for antidilution purposes (see Note 10) (7,805,368)
Other (6,000)
(419,826,265)
Outstanding shares (including shares committed) 126,347,453
=========
F-43
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Class B Common Stock
The holders of the Company's Class B common stock are not entitled to dividends, nor are they entitled to participate in any proceeds in the event of a liquidation of the Company. However, the holders are entitled to 600,000 votes for each share of Class B common stock held.
Common Shares Issued for Non Cash Consideration
The value assigned to shares issued for services were charged to operations in the period issued.
2007
On January 9, 2007, the Company issued 20,000 shares of its common stock for services rendered in connection with its bridge testing which were valued at $46,000. On January 9, 2007, the Company issued 5,000 shares of its common stock for legal services valued at $11,500. On January 10, 2007, the Company issued 1,800,000 shares in consideration for the cancellation of $180,000 of convertible debt. On January 16, 2007, the Company issued 20,000 shares of its common stock to two consultants for services rendered valued at $45,000. On January 22, 2007, the Company issued 30,000 shares of its common stock to two consultants for services rendered valued at $58,500. On February 1, 2007, the Company issued 10,000 shares of its common stock to a consultant for services rendered valued at $20,500. On February 2, 2007, the Company issued 4,000,000 shares in consideration for the cancellation of $400,000 of convertible debt. On February 7, 2007, the Company issued 15,000 shares of its common stock for legal services in connection with its private offering valued at $33,750. On February 14, 2007, the Company issued 20,000 shares of its common stock for services rendered in connection with its bridge testing which were valued at $44,000. On February 28, 2007, the Company issued 350,000 shares of its common stock to two consultants for services rendered subject to three year lock up agreement which were valued at $507.500. Also on February 28, 2007, the Company issued 300,000 shares of its common stock for accounting services subject to a three year lockup agreement which were valued at $435,000. On March 2, 2007, the Company issued 26,000 shares of its common stock for services rendered in connection with its bridge testing which were valued at $41,600. On March 2, 2007, the Company issued 20,000 shares of its common stock to two consultants for services rendered valued at $32,000. On March 6, 2007, the Company issued 1,002,000 shares of its common stock to two consultants subject to three year lockup agreements for services rendered valued at $641,280. On March 9, 2007, the Company issued 56.667 shares of its common stock to two consultants subject to three year lockup agreements for services rendered valued at $71,967. On March 12, 2007, the Company issued 150,000 shares of its common stock to a consultant subject to three year lockup agreement for services rendered valued at $217,500. On March 16, 2007, the Company issued 3,333 shares of its common stock to a consultant subject to three year lockup agreement for services
F-44
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
rendered valued at $4,963. On March 19, 2007, 50,000 shares of common stock were returned and subsequently cancelled. On March 19, 2007, the Company issued 50,000 shares of its common stock to a consultant subject to three year lockup agreement for services rendered valued at $77,500. On March 27, 2007, the Company issued 169,300 shares of its common stock to two consultants subject to three year lockup agreements for services rendered valued at $279,345.
On April 6, 2007, the Company issued Mr. Stephen Beck 1,446,439 shares of its common stock pursuant to the anti-dilution provision of his settlement agreement with the Company. On April 9, 2007, the Company cancelled 9,040,000 shares that it held in reserve for future financing. These shares were originally considered issued but not outstanding. On April 17, 2007, the Company issued 6,693 shares of its common stock subject to a three year lockup agreement and valued at $10,040. On April 20, 2007, the Company issued 405,000 shares of its common stock in connection with the exercise of warrants to purchase 2,250,000 shares of the Company’s common stock,. The 405,000 shares were valued at $587,250 and charged against equity. On April 25, 2007, the Company issued 2,261 shares of its common stock subject to a three year lockup agreement and valued at $3,346. On April 27, 2007, the Company issued 30,000 of its common stock shares to a consultant subject to a 2 year lock up agreement and valued at $45,000. On April 27, 2007, the Company issued 10,000,000 of its common stock in exchange for 3,000,000 common shares of Rocket City Automotive Group, Inc which were valued at $13,832,000. On April 27, 2007, the Company issued 7,500,000 shares of its common stock in exchange for 100% of the outstanding stock in Damage Assessment Technologies, Inc. The 7,500,000 shares were valued at $11,250,000 of which $11,000,000 was expensed as an impairment loss. On May 3, 2007, the Company issued 1,250,000 shares of its common stock to an officer for consultant on the Company’s technology subject to a three year lockup agreement and valued at $1,837,500. Also on May 3, 2007, the Company issued a total of 2,450,000 shares of its common stock to 3 consultants subject to three year lockup agreements and valued at $3,601,500. On May 3, 2007, the Company issued 750,000 shares of its common stock to a consultant involved in the Company’s acquisition of Damage Assessment Technologies, Inc. valued at $1,102,500 which was charged against equity. On May 11, 2007, the Company issued 304,000 shares of its common stock for investment relations services pursuant to the terms of the agreement with the consultant. The 304,000 shares were valued at $456,000.On May 14, 2007, 350,000 shares of the Company’s common stock were returned to treasury and cancelled. On May 21, 2007, the Company issued 644,000 shares of its common stock pursuant to the anti-dilution provision of an agreement the Company has with a consultant. On June 11, 2007, the Company issued 4,000 shares of its common stock pursuant to the terms of the agreement the Company has with an investment relations firm valued at $5,600. On June 11, 2007, the Company issued 250,000 shares of its common stock to a consultant valued at $350,000. On June 19, 2007, the Company issued 2,250,000 shares of its common stock in exchange for the cancellation of $225,000 of debt owed on certain convertible notes. On June 21, 2007, the Company issued 1,000,000 shares to a consultant subject to a 3 year lockup agreement valued at $1,070,000. On June 26, 2007, the Company issued 100,000,000 shares of its common stock for future financing. On June 27, 2007, the Company issued 6,412,500 shares of its common stock in exchange for 100% of the outstanding stock
F-45
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
of Non-Destructive Assessment Technologies, Inc (“NDTAI”). The 6,412,500 shares were valued at $7,630,875 of which $7,380,875 was charged to operations as an impairment loss. As part of the agreement to purchase NDATI, the Company issued 337,500 shares of its common stock to a consultant valued at $64,463, which was charged against equity.
On July 17, 2007, the Company issued 264,810 shares of its common stock to Mr. Stephen Beck pursuant to the anti-dilution provision of Mr. Beck’s settlement agreement. The 264,810 shares were valued at par. On July 17, 2007, the Company issued 4,000 shares of its common stock to an investment relations firm for services valued at $4,200. On July 20, 2007, the Company issued 106,500 shares of its common stock to a consultant valued at $106,500. On July 27, 2007, the Company issue 100,000,000 shares in its name which it is holding for future financing. On July 30, 2007, the Company issued 250,000 shares of its common stock to a consultant valued at $260,000. On July 30, 2007, the Company issued 4,000 shares of its common stock to an investment relations firm for services valued at $4,160. On August 24, 2007, the Company issued 950,000 shares of its common stock to two consultants valued at $988,000. On August 27, 2007, the Company issued 8,670 shares of its common stock to a consultant for services valued at $8,583. On September 11, 2007, the Company issued 290,000 shares of its common stock for legal services valued at $208,800. On September 19, 2007, the Company issued 2,000,000 shares of its common stock in exchange for the cancellation of $200,000 of debt owed on certain convertible notes. On September 19, 2007, the Company issued 4,000 shares of its common stock to an investment relations firm for services valued at $2,680. On September 21, 2007, the Company issued 250,000 shares of its common stock to two consultants valued at $167,500. On September 24, 2007, the Company issued 1,000,000 shares of its common stock to a consultant valued at $670,000. On September 26, 2007, the Company issued 240,000 shares of its common stock to a consultant valued at $165,600. On September 28, 2007, the Company issued 1,500,000 to its chief engineer as part consideration in the acquisition of Bridge Testing Concepts, Inc., a corporation wholly owned by chief engineer. The Company deemed the acquisition as a related party transaction and valued the 1,500,000 shares at par. On September 28, 2007, the Company issued 675,000 shares of its common stock to a consultant valued at $540,000.
On October 1, 2007, the Company issued 400,000 shares of its common stock to an employee. The shares vest over three years and were valued at $288,000. The Company charged the $288,000 to operations over the three year vesting period. On October 2, 2007, the Company issued 76,300 shares of its common stock to a consultant for services valued at $51,121.On October 4, 2007, certain shareholders returned 18,114 shares of the Company’s common stock which were subsequently cancelled. On October 12, 2007, the Rocket City Automotive returned the 10,000,000 shares of the Company’s common stock which was subsequently cancelled.
On December 6, 2007, the Company issued 62,500 shares of its common stock in connection with a private offering. The 62,500 shares were valued at $26,250 which was charged against the proceeds received. On December 10, 2007, the
F-46
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Company issued 250,000 shares to one of its advisors for services valued at $155,000. On December 12, 2007, the Company issued 200,000,000 shares in its name for future financing. On December 27, 2007, the Company issued 231,207 shares of its common stock to Mr. Beck pursuant to the anti-dilution provision of his settlement agreement with the Company.
2006
On January 5, 2006, the Company issued 950 shares of its common stock to two consultants for services valued at $14,450. On January 10, 2006, the Company issued 4,920 shares of its common stock to three consultants for services valued at $295,200. On January 16, 2006, the Company issued 833 shares of its common stock to a consultant for services valued at $50,000. On January 25, 2006, the Company issued 1,333 shares of its common stock to a consultant for services valued at $600,000. On January 25, 2006, the Company issued 4,733 shares of its common stock in exchange for the cancellation of 4,733 shares of Class D preferred stock. On February 1, 2006, the Company issued 3,333 shares of its common stock to a consultant for services valued at $150,000. On February 8, 2006, the Company issued 1,667 shares to one of its advisors in connection to the development of its products valued at $45,000. On February 8, 2006, the Company issued 2000 shares of its common stock to a consultant for services valued at $90,000. On February 13, 2006, the Company issued 4,010 shares of its common stock to Mr. Stephen Beck in connection with his lawsuit valued at par. On February 22, 2006, the Company issued 167 shares of its common stock for clerical services valued at $7,000. On February 23, 2006, the Company issued 2,334 shares of its common stock to its attorney for services valued at $101,000. On March 1, 2006, the Company issued 167 shares of its common stock to a consultant for services valued at $7,000. On March 14, 2006, the Company issued 13,000 shares of its common stock in connection with its private offerings. The shares were valued $429,000 and charged to consultant expense. On March 23, 2006, the Company issued 6,667 shares of its common stock to a consultant for services rendered valued at $420,000. On March 29, 2006, 533 shares that were originally issued were returned to the Company, as they were issued in error.
On April 28, 2006, the Company issued 167 shares to an attorney for services valued at $13,500. On May 9, 2006, the Company issued 833 shares of its common stock to a consultant for services rendered in connection with development of its products valued at $62,500. On May 11, 2006, the Company issued 333 shares of its common stock to a consultant for services rendered in connection with development of its products valued at $25,000. On May 12, 2006, the Company issued 667 to three attorneys for various services rendered valued at $48,000. On the same day, the Company issued 167 shares of its common stock to an outside accountant for services valued at $12,000. On May 15, 2006, the Company issued 667 shares of its common stock to a consultant for services rendered in connection with development of its products valued at $40,000. On June 5, 2006, Company issued 83 shares of its common stock to an outside accountant for services valued at $2,750. On June 13, 2006,
F-47
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
the Company issued 667 shares of its common stock to a consultant for services rendered in connection with development of its products valued at $20,000. On June 16, 2006, the Company issued 167 shares to an attorney for services valued at $4,500. On June 23, 2006, the Company issued 667 shares of its common stock to a consultant for services rendered in connection with the development of its products valued at $20,000. On June 26, 2006, the Company issued 1667 shares to a consultant for services valued at $50,000.
On July 11, 2006, the Company issued 333 shares of its common stock to an attorney for services valued at $9,000. On July 20, 2006, the Company issued 583 shares of its common stock to an attorney for services valued at $14,000. On July 25, 2006, the Company issued 833 shares of its common stock to a consultant for services rendered in connection with the development of its technologies valued at $20,000. On July 27, 2006, the Company issued 667 shares of its common stock to an attorney for services valued at $18,000. On August 11, 2006, the Company issued 8,333 shares of its common stock in consideration for the cancellation of $100,000 due on a convertible debenture (see Note 9). On August 15, 2006, the Company issued 878 of its common stock to a consultant involved with the prior period’s Birchington transaction. The shares were valued at $23,693 and charged to consulting expense. On August 18, 2006, the Company issued 4,444 shares of its common stock to a consultant for services for services rendered in connection with the development of its products valued at $106,667. On August 18, 2006, the Company issued 125,436 shares of its common stock in consideration for acquiring $500,000 in cash and licensed technology valued at $2,134,153. The Company deemed the licensed technology impaired and charged off the $2,134,153 to operations in 2006. (see Note 1). On August 15, 2006, the Company issued 1,000 shares of its common stock to a consultant for services rendered in connection with the development of its technologies valued at $21,000. On August 23, 2006, the Company issued 12,543 shares of common stock to three consultants valued at $263,411 and charged to consulting expense. On August 25, 2006, the Company issued 3,333 shares of its common stock to a consultant for services valued at $70,000. On September 8, 2006, the Company issued 3,333 shares of its common stock to a consultant for services valued at $40,000. On September 11, 2006, the Company issued 21,500 shares of its common stock in consideration for the cancellation of $450,697 due on three convertible debentures (see Note 9). On September 29, 2006, the Company issued 67 shares of its common stock to an outside accountant for services valued at $800. On September 29, 2006, the Company issued 3,333 shares of its common stock in consideration for the cancellation of royalty obligations on future sales. The 3,333 shares were valued at $40,000 (see Note 10).
On October 11, 2006, the Company issued 600 shares of its common stock to a consultant for services rendered in connection with the public relations valued at $7,380. On October 18, 2006, the Company issued 3,333 shares of its common stock to a consultant for services rendered valued at $37,000. On October 18, 2006, the Company issued 67 shares of its common stock for accounting services valued at $740. On November 6, 2006, the Company cancelled 467 shares held in treasury. On November 7, 2006, the Company issued 3,333 shares for services rendered in connection with the development of its
F-48
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
technologies valued at $50,000. Also on November 7, 2006, the Company issued a total of 5,667 shares of its common stock to three attorneys for legal services valued at $78,200. On November 14, 2006, the Company’s CEO returned 6,300 shares of the Company’s common stock in exchange for the cancellation of $62,077 of debt which he owed the Company. The Company recognized a loss of $25,537 on this transaction. On November 16, 2006, the Company issued 200,000 shares of its common stock in exchange for a $20,000 reduction on the amounts due on certain convertible debentures. On November 16, 2006, the Company issued 5,000 shares of its common stock for services rendered in connection with the development of its technologies valued at $37,500. On November 20, 2006, the Company issued 5,000 shares of its common stock for services rendered in connection with the development of its technologies valued at $37,500. On November 21, 2008, the Company issued 30,000,000 shares of its common stock to its CEO pursuant to an employment agreement. The shares were issued pursuant to a three year vesting schedule and were valued at $180,000,000 which is being charged to operations pro rata over the three year period. On November 28, 2006, the Company issued 100,000 shares of its common stock for services rendered valued at $599,000. On November 29, 2006, the Company issued 10,000 shares of its common stock for services rendered valued at $60,000. On December 5, 2006, the Company issued 5,000 shares of its common stock for services rendered valued at $30,500. On December 11, 2006, the Company issued 10.000 shares of its common stock for services rendered in connection with the development of its technologies valued at $51,000. On December 11, 2006, the Company issued 3.000 shares of its common stock for legal services valued at $15,300. On December 12, 2006, the Company issued 7,500 shares of its common stock for legal services valued at $40,500. On December 21, 2006, the Company issued 2,000 shares of its common stock for legal services valued at $10,000. On December 21, 2006, the Company issued 10,000 shares of its common stock for consulting services valued at $50,000 On December 22, 2006, the Company issued 10,000 shares of its common stock for legal services valued at $50,000. On December 27, 2006, the Company issued 34,641,311 shares of its common stock to various consultants valued at $121,244,589. On December 28, 2006, the Company issued 300,000 shares to a consultant for services rendered valued at $1,080,000. On December 28, 2006, the Company issued 6,245,070 shares pursuant to the anti-dilution provisions in the “Monitoring” purchase agreement. The shares were valued at par.
NOTE 12 RELATED PARTY TRANSACTIONS
For additional related party transactions, see Note 7.
As of December 31, 2007, the Company was owed $8,524 from its CEO. The loan is assessed interest at an annual rate of 10%. Interest credited to operations relating to this loan in 2006 and 2007 amounted to $195 and $1,172, respectively.
F-49
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
On October 1, 2006 the Company entered into an employment agreement with the Company’s CEO, which provides certain terms and conditions with respect to the CEO’s employment. The agreement is for a three year term, and the CEO will be paid an annual salary of $250,000, with one year of paid severance if he is terminated without good cause prior to the expiration of the employment term.
On November 21, 2006, the Company entered into a stock grant and general release agreement with the Company’s CEO, for the purpose of showing the Company’s appreciation for the CEO’s work over the past several years. Under the agreement, the CEO was issued 30,000,000 shares of the Company’s Class A common stock, restricted in accordance with Rule 144, and subject to forfeiture back to the Company in accordance with the terms of the agreement, if the CEO is not employed by the Company for three years from the date of the agreement. Additionally under the terms of the agreement, the CEO released the Company from any and all claims he may have against the Company for any monies owed to him as of the date of the agreement. The value assigned to the shares issued to the CEO has been determined to be $180,000,000 based on the Company’s trading price of the shares on date of issuance. The value will be recorded as additional compensation expense over the 36 month term of the agreement. In 2006 and 2007, the Company charged to operations $6,575,342 and $60,000,000, respectively.
Stock Options
The Company has the following stock option plans: The 1998 Stock Plan (“the 1998 Plan”), the 2002 Stock Issuance/Stock Plan (“the 2002 Plan”), the 2003 Stock Option, SAR and Stock Bonus Consultant Plan (“the 2003 Plan”), the 2006 Non-Qualified Stock Grant and Option Plan (the “2006 Plan”), and the 2006/2007 Non-Qualified Stock Grant and Option Plan (the “2006/2007 Plan”).
In September 1998, the Company adopted the 1998 Plan and reserved 2,667 shares of its common stock for grant under the plan. Eligible participants include employees, advisors, consultants and officers who provide services to the Company. The option price is 100% of the fair market value of a share of common stock at either the date of grant or such other day as the as the Board may determine. The plan expires upon the earlier of all reserved shares being granted or September 10, 2008.
In February 2002, the Company adopted the 2002 Plan and reserved 66,667 shares of its common stock for grant under the plan. Eligible plan participants include employees, advisors, consultants and officers who provide services to the Company. The option price is 100% of the fair market value of a share of common stock at either the date of grant or such other day as the Board may determine. The plan expires upon the earlier of all reserved shares being awarded or December 31, 2007.
F-50
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
In September 2003, the Company adopted the 2003 Plan and reserved 33,333 shares of its common stock for grants. Eligible plan participants include independent consultants. The option price shall be no less than 85% of the fair market value of a share of common stock at date of grant. The plan expires upon the earlier of all reserved shares being granted or September 23, 2006.
In April 2006, the Company adopted the 2006 Plan and reserved 100,000 shares of its common stock for grant. Eligible plan participants include independent consultants, and the Company may issue shares of stock or options may be granted at any price. The plan expires upon the earlier of all reserved shares being granted or April 18, 2016.
In December 2006, the Company adopted the 2006/2007 Plan and reserved 3,000,000 shares of its common stock for grants. Eligible plan participants include independent consultants, and the Company may issue the shares of the stock or option may be granted at any price. The plan expires upon the earlier of all reserved shares being granted or December 1, 2016.
The Company also has agreements with two consultants whereby the Company will grant options to purchase shares of its common stock upon the Company increasing its annual revenue by $5 million in any fiscal year over its revenues in 2002. The collective number of shares to be issued will give the two consultants a 15% interest in the outstanding shares of the Company’s common stock. No grants have been made pursuant to these agreements as the Company has not achieved the required revenues.
There was no activity in any of the Company’s stock option plans in 2006 or 2005 and no options were outstanding as of December 31, 2007.
Stock Warrants
During the year ended December 31, 2006 the Company issued 35,000,000 warrants to Palisades as part of the Company’s modification of Palisades’ convertible debentures (see Note 6). The Company has valued these warrants using a market capitalization method in accordance with its established accounting policy. The value of these warrants on the date of grant was $1,668,000 and was included as a component of the Company’s derivative liability balance (see Note 6). The warrants are exercisable at a price of the lesser of: (a) $0.001 per share; or (b) 50% of the market price on the date of exercise.
During the nine months ended September 30, 2007, the Company issued warrants to purchase a total of 4,618,334 shares of the Company’s common stock. These warrants were issued in connection with the Company’s private stock offering (see Note 8). On April 16, 2007, warrants were exercised to purchase 2,250,000 shares of the Company’s common stock on which the
F-51
MATERIAL TECHNOLOGIES, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2007 and 2006
Company received $1,350,000 of which $342,000 in offering costs. On July 12, 2007, warrants were exercised to purchase 2,250,000 shares of the Company’s common stock on which the Company received $1,350,000 of which $186,458 was paid in offering costs.
NOTE 13 RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
In valuing previous period’s non-cash security transactions, the Company utilized discounts to the respective share’s trading prices which it has determined are without foundation. In addition, the Company has used similar discounts in recording its derivative liabilities. Therefore, it has restated its 2005, 2006 and prior 2007 financial statements eliminating all discounts. The net effect of the restatements is as follows:
Retained deficit at December 31, 2005 was restated as follows:
Retained deficit as originally reported $(60,783,746)
Prior period adjustments:
Adjust non-cash compensation to
market 1,075,850
Adjust derivative and warrant liability
to market (2,219,826)
Retained deficit restated $(61,927,722)
=========
The accompanying financial statements for 2006 have also been restated to eliminate all discounts previously recorded. Net loss for 2006 has been restated as follows:
Net loss as originally reported $ (11,575,230)
Adjust non-cash compensation to
market (123,736,814)
Adjust derivative and warrant liability
to market (42,572,057)
Net loss restated $(177,884,101)
==========
Basic and dilutive loss per share
As originally reported $ (10.45)
==========
As restated $ (40.10)
==========
F-52