SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

X   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
--  EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2006

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
--  ACT OF 1934

For the transition period from                     to
                                 -----------------    -----------------

Commission File No. 1 - 07109

                               SERVOTRONICS, INC.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

        Delaware                                               16-0837866
-------------------------------                          --------------------
(State or other jurisdiction of                          (IRS Employer
 incorporation or organization)                           Identification No.)

                  1110 Maple Street, Elma, New York 14059-0300
                  --------------------------------------------
                    (Address of principal executive offices)

                                  716-655-5990
                                  ------------
                (Issuer's telephone number, including area code)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X.  No  .
                                                                      ---    ---

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).
       Yes       ;    No      X
           ------          ------

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

      Class                                    Outstanding at April 30, 2006
------------------------------------       ------------------------------------
 Common Stock, $.20 par value                          2,388,857



Transitional Small Business Disclosure Format (Check one):
       Yes       ;    No      X
           ------          ------

                                     - 1 -




                                      INDEX
                                      -----

                PART I. FINANCIAL INFORMATION                                                                       Page No.
                                                                                                                    --------
                                                                                                               
      Item 1.   Financial Statements (Unaudited)

                a)  Consolidated balance sheet, March 31, 2006                                                        3

                b) Consolidated statement of operations for the three months ended
                      March 31, 2006 and 2005                                                                         4

                c) Consolidated statement of cash flows for the three months ended
                      March 31, 2006 and 2005                                                                         5

                d)  Notes to consolidated financial statements                                                        6

      Item 2.   Management's Discussion and Analysis or Plan of Operation                                            12

      Item 3.   Controls and Procedures                                                                              13

                PART II. OTHER INFORMATION

      Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds                                          14

      Item 6.   Exhibits                                                                                             14

                Signatures                                                                                           15


                                      - 2 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                     ($000's omitted except per share data)
                                   (Unaudited)
                                                                                                 March 31, 2006
                                                                                                 --------------
ASSETS
Current assets:
                                                                                               
  Cash and cash equivalents                                                                       $      3,635
  Accounts receivable                                                                                    3,760
  Inventories                                                                                            7,478
  Deferred income taxes                                                                                    391
  Other assets                                                                                             895
                                                                                                  -------------

     Total current assets                                                                               16,159
                                                                                                  -------------

Property, plant and equipment, net                                                                       6,155

Other non-current assets                                                                                   591
                                                                                                  -------------

                                                                                                  $     22,905
                                                                                                  =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt                                                               $        382
  Accounts payable                                                                                         878
  Accrued employee compensation and benefit costs                                                        1,135
  Accrued income taxes                                                                                      81
  Other accrued liabilities                                                                                263
                                                                                                  -------------

     Total current liabilities                                                                           2,739
                                                                                                  -------------

Long-term debt                                                                                           4,963

Deferred income taxes                                                                                      388

Other non-current liabilities                                                                              385

Shareholders' equity:
  Common stock, par value $.20; authorized
    4,000,000 shares; issued 2,614,506 shares                                                              523
  Capital in excess of par value                                                                        13,033
  Retained earnings                                                                                      3,880
  Accumulated other comprehensive loss                                                                    (186)
                                                                                                  -------------

                                                                                                        17,250
  Employee stock ownership trust commitment                                                             (2,034)
  Treasury stock, at cost 154,442 shares                                                                  (786)
                                                                                                  -------------

Total shareholders' equity                                                                              14,430
                                                                                                  -------------

                                                                                                  $     22,905
                                                                                                  =============

                 See notes to consolidated financial statements
                                      - 3 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     ($000's omitted except per share data)
                                   (Unaudited)
                                                                                            Three Months Ended
                                                                                                 March 31,
                                                                                           2006             2005
                                                                                        ---------         ---------

                                                                                                    
Net revenues                                                                            $   5,678         $   5,684

Costs and expenses:
   Cost of goods sold, exclusive of depreciation                                            4,125             4,250
   Selling, general and administrative                                                        886             1,008
   Interest                                                                                    61                48
   Depreciation and amortization                                                              172               166
                                                                                        ---------         ---------

                                                                                            5,244             5,472
                                                                                        ---------         ---------

Income before income tax provision                                                            434               212

Income tax provision                                                                          161                78
                                                                                        ---------         ---------

Net income                                                                              $     273         $     134
                                                                                        =========         =========


Income per share:
Basic
-----
Net income per share                                                                    $    0.13         $    0.06
                                                                                        =========         =========
Diluted
-------
Net income per share                                                                    $    0.12         $    0.06
                                                                                        =========         =========

                 See notes to consolidated financial statements
                                      - 4 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($000's omitted)
                                   (Unaudited)
                                                                                         Three Months Ended
                                                                                              March 31,
                                                                                        2006            2005
                                                                                      ---------      ---------

CASH FLOWS RELATED TO OPERATING ACTIVITIES:
                                                                                             
   Net income                                                                       $     273      $     134
   Adjustments to reconcile net income to net
          cash (used) provided by operating activities -
        Depreciation and amortization                                                     172            166
   Change in assets and liabilities -
        Accounts receivable                                                                15           (458)
        Inventories                                                                      (920)           (11)
        Prepaid income taxes                                                              -              (15)
        Other assets                                                                       35             41
        Other non-current assets                                                           57            (20)
        Accounts payable                                                                  (12)            95
        Accrued employee compensation and benefit costs                                    19             44
        Other accrued liabilities                                                         (18)           104
        Accrued income taxes                                                             (248)           (10)
                                                                                    ----------     ----------

Net cash (used) provided by operating activities                                         (627)            70
                                                                                    ----------     ---------

CASH FLOWS RELATED TO INVESTING ACTIVITIES:
   Capital expenditures - property, plant and
       equipment                                                                          (56)          (160)
                                                                                    ----------     ----------

Net cash used in investing activities                                                     (56)          (160)
                                                                                    ----------     ----------

CASH FLOWS RELATED TO FINANCING ACTIVITIES:
   Principal payments on long-term debt                                                   (53)           (52)
   Investment in treasury shares                                                         (266)            -
                                                                                    ----------     ---------


Net cash used in financing activities                                                    (319)           (52)
                                                                                    ----------     ----------

Net decrease in cash and cash equivalents                                              (1,002)          (142)

Cash and cash equivalents at beginning of period                                        4,637          2,106
                                                                                    ---------      ---------

Cash and cash equivalents at end of period                                          $   3,635      $   1,964
                                                                                    =========      =========


                 See notes to consolidated financial statements
                                      - 5 -

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              ($000's omitted in tables except for per share data)

1.   Basis of presentation
     ---------------------
     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance with U.S.  generally accepted  accounting  principles for
interim financial  information and with the instructions to Form 10-QSB and Item
310 of Regulation S-B.  Accordingly,  they do not include all of the information
and footnotes  required by U.S.  generally  accepted  accounting  principles for
complete financial statements.

     The accompanying  consolidated financial statements reflect all adjustments
which are, in the opinion of  management,  necessary for a fair statement of the
results for the interim periods presented.  All such adjustments are of a normal
recurring  nature.  Operating  results for the three months ended March 31, 2006
are not necessarily  indicative of the results that may be expected for the year
ended December 31, 2006. The consolidated financial statements should be read in
conjunction with the annual report and the notes thereto.

2.   Summary of significant accounting policies
     ------------------------------------------
     Principles of consolidation
     ---------------------------
     The consolidated financial statements include the accounts of Servotronics,
Inc. and its wholly-owned subsidiaries (the "Company").

     Cash and cash equivalents
     -------------------------
     The  Company  considers  cash  and cash  equivalents  to  include  all cash
accounts and short-term investments purchased with an original maturity of three
months or less.

     Revenue recognition
     -------------------
     Revenues  are  recognized  as services are rendered or as units are shipped
and at the designated FOB point consistent with the transfer of title, risks and
rewards of ownership.  Such purchase  orders  generally  include  specific terms
relative  to  quantity,  item  description,   specifications,   price,  customer
responsibility for in-process costs, delivery schedule,  shipping point, payment
and other standard terms and conditions of purchase and may provide for progress
payments based on in-process costs as they are incurred.

     Inventories
     -----------
     Inventories  are  stated at the lower of  standard  cost or net  realizable
value.  Cost  includes  all cost  incurred to bring each  product to its present
location and condition,  which approximates  actual cost (first-in,  first-out).
Market  provisions  in  respect of net  realizable  value and  obsolescence  are
applied to the gross value of the inventory.  Pre-production  and start-up costs
are expensed as incurred.

     Shipping and handling costs
     ---------------------------
     Shipping and handling  costs are classified as a component of cost of goods
sold.

     Property, plant and equipment
     -----------------------------
     Property,  plant and  equipment  is carried at cost;  expenditures  for new
facilities and equipment,  and  expenditures  which  substantially  increase the
useful lives of existing plant and equipment are  capitalized;  expenditures for
maintenance  and repairs are expensed as incurred.  Upon disposal of properties,
the related cost and  accumulated  depreciation  are removed from the respective
accounts and any profit or loss on disposition is included in income.

                                      - 6 -

     Depreciation  is  provided  on the  basis  of  estimated  useful  lives  of
depreciable  properties,  primarily by the  straight-line  method for  financial
statement  purposes and by  accelerated  methods for tax purposes.  Depreciation
expense includes the amortization of capital lease assets.  The estimated useful
lives of depreciable properties are generally as follows:

                   Buildings and improvements                 5-39 years
                   Machinery and equipment                    5-15 years
                   Tooling                                     3-5 years

     Income taxes
     ------------
     The Company  accounts  for income  taxes in  accordance  with SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 requires the recognition of deferred
tax liabilities and assets for the expected future tax consequences of operating
loss and credit  carryforwards  and temporary  differences  between the carrying
amounts  and the tax  bases of  assets  and  liabilities.  The  Company  and its
subsidiaries  file a  consolidated  federal income tax return and separate state
income tax returns.

     Employee stock ownership plan
     -----------------------------
     Contributions to the employee stock ownership plan are determined  annually
by the Company according to plan formula.

     Impairment of long-lived assets
     -------------------------------
     The Company  reviews  long-lived  assets for impairment  whenever events or
changes in  business  circumstances  indicate  that the  carrying  amount of the
assets may not be fully recoverable based on undiscounted  future operating cash
flow analyses.  If an impairment is determined to exist, any related  impairment
loss is  calculated  based on fair  value.  Impairment  losses  on  assets to be
disposed of, if any, are based on the  estimated  proceeds to be received,  less
costs of disposal.

     Use of estimates
     ----------------
     The preparation of the consolidated financial statements in conformity with
U.S.  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     New accounting pronouncements
     -----------------------------
     During the year ended December 31, 2005, the Financial Accounting Standards
Board (FASB)  issued a revision to SFAS 123 entitled  SFAS 123 R -  "Share-Based
Payment", requiring companies to include the fair value of stock options granted
as an expense in the statement of operations. This revision became effective and
was adopted by the Company on January 1, 2006. See note 6, Common  shareholders'
equity.

     During  the year  ended  December  31,  2004,  the FASB  issued  SFAS  151,
"Inventory  Costs".  This Statement  amends the guidance in Accounting  Research
Bulletin (ARB) No. 43, Chapter 4, "Inventory Pricing", to clarify the accounting
for abnormal  amounts of idle facility  expense,  freight,  handling costs,  and
wasted material (spoilage).  SFAS 151 requires that those items be recognized as
current-period  charges  regardless  of  whether  they  meet  the  criterion  of
"abnormal".  In addition,  this  Statement  requires  that  allocation  of fixed
production  overheads to the costs of conversion be based on the normal capacity
of the  production  facilities.  Statement 151 is effective for inventory  costs
incurred  during  fiscal  years  beginning  after June 15,  2005,  with  earlier
application permitted in certain circumstances.  The Company adopted SFAS 151 on
January 1, 2006 and the adoption of this new standard did not have a significant
impact on the Company's consolidated financial statements.

                                     - 7 -

     Risk Factors
     ------------
     The aviation and aerospace  industries as well as markets for the Company's
consumer products are facing new and evolving  challenges on a global basis. The
success  of the  Company  depends  upon the  trends  of the  economy,  including
interest rates, income tax laws, governmental regulation, legislation, and other
risk factors. In addition,  uncertainties in today's global economy, competition
from  expanding  manufacturing  capabilities  and  technical  sophistication  of
low-cost  developing  countries,  particularly in South and East Asia,  currency
policies  in  relation  to the  U.S.  dollar  of some  major  foreign  exporting
countries  so as to maintain or increase a pricing  advantage  of their  exports
vis-a-vis  U.S.  manufactured  goods,  the effect of  terrorism,  difficulty  in
predicting  defense and other  government  appropriations,  the  vitality of the
commercial  aviation  industry  and its ability to purchase  new  aircraft,  the
willingness  and ability of the Company's  customers to fund long-term  purchase
programs,  volatile  market  demand and the continued  market  acceptance of the
Company's advanced  technology and cutlery products make it difficult to predict
the impact on future financial results.

     Fair Value of Financial Instruments
     -----------------------------------
     The  carrying  amount of cash and cash  equivalents,  accounts  receivable,
inventories,  accounts payable and accrued expenses are reasonable  estimates of
their fair value due to their short maturity.  Based on variable  interest rates
and the borrowing rates currently  available to the Company for loans similar to
its long-term debt, the fair value approximates its carrying amount.

3.   Inventories
     -----------
                                                            March 31, 2006
                                                            --------------
      Raw materials and common parts                          $   2,719
      Work-in-process                                             4,098
      Finished goods                                                930
                                                              ---------
                                                                  7,747
      Less common parts expected to be used after one year
         (classified as long-term)                                (269)
                                                              ---------
                                                              $   7,478
                                                              =========

4.   Property, plant and equipment
     -----------------------------
                                                            March 31, 2006
                                                            --------------
      Land                                                    $      25
      Buildings                                                   6,537
      Machinery, equipment and tooling                           10,772
                                                              ---------
                                                                 17,334
      Less accumulated depreciation and amortization           (11,179)
                                                              ---------
                                                              $   6,155
                                                              =========

     Property, plant and equipment includes land and building under a $5,000,000
capital  lease  which can be  purchased  for a nominal  amount at the end of the
lease term.  As of March 31,  2006,  accumulated  amortization  on the  building
amounted to  approximately  $1,600,000.  The  associated  current and  long-term
liabilities  are  discussed  in  footnote  5  to  the   consolidated   financial
statements.  The  Company  believes  that it  maintains  property  and  casualty
insurance  in  amounts  adequate  for the  risk and  nature  of its  assets  and
operations and which are generally customary in its industry.


                                     - 8 -



5.   Long-term debt
     --------------
                                                                                 March 31, 2006
                                                                                 --------------
                                                                             
     Industrial Development Revenue Bonds; secured by an equivalent
       letter  of credit from a bank with interest payable monthly
       at a floating rate (3.39% at March 31, 2006) (A)                            $   3,980

     Term loan payable to a financial institution;
       interest at LIBOR plus 2% (6.00%
       at March 31, 2006); quarterly principal payments of
       $17,500 commencing January 1, 2005; payable in full
       in the fourth quarter of 2009                                                     413

     Term loan payable to a financial institution;
       interest at LIBOR plus 2% (6.41% at March 31, 2006)
       quarterly principal payments of $26,786 through the
       fourth quarter of 2011                                                            616

     Secured term loan payable to a government agency;
       monthly payments of approximately $1,455 with
       interest waived payable through second quarter of 2012                            140

     Secured term loan payable to a government agency;
       monthly payments of $1,950 including interest
       fixed at 3% payable through fourth quarter of 2015                                196
                                                                                   ---------
                                                                                       5,345

     Less current portion                                                              (382)
                                                                                   ---------
                                                                                   $   4,963
                                                                                   =========


(A) Industrial  Development  Revenue Bonds were issued by a government agency to
finance  the  construction  of the  Company's  headquarters/Advanced  Technology
facility.  Annual sinking fund payments of $170,000  commenced  December 1, 2000
and continue  through 2013,  with a final payment of $2,620,000  due December 1,
2014.  The Company has agreed to reimburse the issuer of the letter of credit if
there are draws on that letter of credit.  The Company pays the letter of credit
bank an annual fee of 1% of the amount secured  thereby and pays the remarketing
agent for the bonds an annual fee of .25% of the principal  amount  outstanding.
The  Company's  interest  under the facility  capital  lease has been pledged to
secure its obligations to the government agency, the bank and the bondholders.

     The  Company  also has a  $1,000,000  line of credit  on which  there is no
balance outstanding at March 31, 2006.

     Certain  lenders  require  the  Company to comply  with debt  covenants  as
described in the specific loan  documents,  including a debt service  ratio.  At
March 31, 2006, the Company was in compliance with all of its debt covenants.


                                     - 9 -

6.   Common shareholders' equity
     ---------------------------


                                       Common stock
                                  Number           Capital in                                     Other          Total
                                 of shares          excess of  Retained            Treasury   comprehensive  shareholders'
                                  issued   Amount   par value  earnings   ESOP       stock        loss          equity
                                -----------------------------------------------------------------------------------------

Balance December
                                                                                      
    31, 2005                     2,614,506  $523    $13,033    $3,609   ($ 2,034)  ($   520)     ($  186)       $ 14,425
   Net income                          -       -         -        273        -          -             -              273
   Investment in treasury shares       -       -         -         -         -         (266)          -            (266)
   Other                               -       -         -        (2)        -          -             -              (2)
                                ----------  ----    ------     -------  --------   --------       ------        --------
Balance March 31, 2006           2,614,506  $523    $13,033    $3,880   ($ 2,034)  ($   786)     ($  186)       $ 14,430
                                ==========  ====    =======    ======    =======    ========      ======        ========



     In  January  of 2006,  the  Company's  Board of  Directors  authorized  the
purchase by the Company of up to 250,000  shares of its common stock in the open
market  or in  privately  negotiated  transactions.  As of March 31,  2006,  the
Company has  purchased,  or  committed  to  purchase,  81,557  shares under this
program.

     In December  2004,  the Financial  Accounting  Standards  Board issued SFAS
123R,  Share-Based  Payment  ("SFAS  123R").  SFAS  123R  supersedes  SFAS  123,
Accounting for Stock Based Compensation, and Accounting Principles Board Opinion
25,  Accounting  for  Stock  Issued to  Employees  ("APB  25") and  its  related
implementation  guidance. On January 1, 2006, the Company adopted the provisions
of SFAS 123R  using the  modified  prospective  transition  method.  Under  this
method,  the Company is required  to record  compensation  expense for all stock
based awards granted after the date of adoption and for the unvested  portion of
previously  granted  awards that remain  outstanding  as of the beginning of the
adoption  and  prior  periods  that have not been  restated.  Under  SFAS  123R,
compensation  expense  related to stock based  payments  are  recorded  over the
requisite service period based on the grant date fair value of the awards.

     Prior to the  adoption of SFAS 123R,  the Company  accounted  for  employee
stock  options  using the  intrinsic  value  method in  accordance  with APB 25.
Accordingly,  no compensation expense was recognized for stock options issued to
employees as long as the  exercise  price is greater than or equal to the market
value of the common stock at the date of grant. In accordance with SFAS 123, the
Company  disclosed  the summary of pro forma  effects to reported net loss as if
the Company had elected to recognize  compensation costs based on the fair value
of the awards at the grant date.

     There were no options granted or exercised in the three month periods ended
March  31,  2006 or 2005.  As of March  31,  2006,  there  was  $3,900  of total
unrecognized  compensation cost related to non-vested  options granted under the
plan. That cost is expected to be recognized  over a weighted  average period of
three years.  No shares  vested  during the three month  periods ended March 31,
2006 or 2005.  The pro forma effect on earnings for the three month period ended
March 31, 2005 had the Company accounted for options under the fair value method
in accordance with FAS 123R was not material.

                                     - 10 -

Earnings per share
------------------

     Basic  earnings  per share are  computed  by dividing  net  earnings by the
weighted  average  number of  shares  outstanding  during  the  period.  Diluted
earnings per share are computed by dividing net earnings by the weighted average
number of shares  outstanding  during  the  period  plus the number of shares of
common stock that would be issued  assuming  all  contingently  issuable  shares
having a dilutive effect on earnings per share were  outstanding for the period.
Incremental  shares from assumed  conversions  are  calculated  as the number of
shares that would be issued, net of the number of shares that could be purchased
in the  marketplace  with the cash  received upon stock option  exercise.

                                                    Three Months Ended
                                                        March 31,
                                                   2006              2005
                                                  ------            ------
  Net income                                      $  273            $  134
                                                  ======            ======
  Weighted average common shares
     outstanding (basic)                           2,085             2,071
  Incremental shares from assumed
     conversions of stock options                    136                20
  Weighted average common
     shares outstanding (diluted)                  2,221             2,091

    Basic
    -----
    Net income per share                          $ 0.13            $  0.06
                                                  ======            =======
    Diluted
    -------
    Net income per share                          $ 0.12            $  0.06
                                                  ======            =======

7.   Business segments
     -----------------
     The Company operates in two business  segments,  Advanced  Technology Group
(ATG) and Consumer Products Group (CPG). The Company's  reportable  segments are
strategic  business  units that  offer  different  products  and  services.  The
segments  are  composed of  separate  corporations  and are managed  separately.
Operations   in  ATG  involve  the  design,   manufacture,   and   marketing  of
servo-control components (i.e., control valves, actuators, etc.) for government,
commercial and industrial  applications.  CPG's  operations  involve the design,
manufacture and marketing of a variety of cutlery  products for use by consumers
and  government  agencies.  The Company  derives its primary  sales revenue from
domestic customers,  although a significant portion of finished products are for
foreign end use.



                                            Advanced Technology      Consumer Products
                                                   Group                   Group                   Consolidated
                                                   -----                   -----                   ------------
                                            Three months ended       Three months ended          Three months ended
                                                 March 31,               March 31,                   March 31,
                                               2006      2005          2006     2005              2006       2005
                                            --------  --------       -------  --------         ---------   --------

                                                                                         
Revenues from unaffiliated customers        $  3,706  $  2,871       $ 1,972  $  2,813         $   5,678   $  5,684
                                            ========  ========       =======  ========         =========   ========

Profit (loss)                               $  1,057  $    413       $  (203) $    197         $     854  $     610
                                            ========  ========       ======== ========

Depreciation and amortization               $   (128) $   (126)      $   (44) $    (40)             (172)      (166)
                                            ========= =========      ======== =========

Interest expense                                                                                     (61)       (48)

General corporate expense                                                                           (187)      (184)
                                                                                               ----------  ---------

Income before income taxes                                                                     $     434   $    212
                                                                                               =========   ========



                                     - 11 -

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
-------    ---------------------------------------------------------

Management Discussion
---------------------
     During the three month period  ended March 31, 2006 and for the  comparable
period  ended March 31, 2005,  approximately  28% and 45%  respectively,  of the
Company's  revenues  were  derived  from  contracts  with  agencies  of the U.S.
Government  or  their  prime  contractors  and  their  subcontractors.  Sales of
products sold for  government  applications  have decreased as the result of the
previously reported scheduled  completion of a significant order to the CPG. The
Company  believes that government  involvement in military  operations  overseas
will  continue  to have a direct  impact on the  financial  results  in both the
Advanced  Technology and Consumer  Products  markets.  While the Company remains
optimistic in relation to these  opportunities,  it recognizes that sales to the
government are affected by defense budgets, the foreign policies of the U.S. and
other nations,  the level of military operations and other factors and, as such,
it is difficult to predict the impact on future financial results. The Company's
commercial  business  is affected by such  factors as  uncertainties  in today's
global economy,  global competition,  the vitality and ability of the commercial
aviation  industry to purchase new aircraft,  market demand and acceptance  both
for  the  Company's  products  and its  customers'  products  which  incorporate
Company-made components.

Results of Operations
---------------------
     The  following  table sets forth for the period  indicated  the  percentage
relationship of certain items in the consolidated statement of operations to net
revenues, and the period to period dollar and percentage increase or decrease of
such items as compared to the indicated prior period.




                                                       Relationship to          Period to        Period to
                                                        net revenues            period $         period %
                                                     three months ended         increase         increase
                                                          March 31,            (decrease)       (decrease)
                                                     2006         2005            06-05            06-05
                                                     ----         ----            -----            -----
Net revenues
                                                                                      
   Advanced Technology Group                         65.3%         50.5%         $ 836            29.1%
   Consumer Products Group                           34.7          49.5           (841)          (29.9)
                                                     ----          ----           -----          ------
                                                    100.0         100.0             (5)           (0.1)
Cost of goods sold, exclusive of
   depreciation                                      72.6          74.8           (125)           (2.9)
                                                     ----          ----           -----            ----
Gross profit                                         27.4          25.2            120             8.4
                                                     ----          ----            ---             ---
Selling, general and administrative                  15.6          17.7           (122)          (12.1)
Interest                                              1.1           0.8             13            27.1
Depreciation and amortization                         3.0           2.9              6             3.6
                                                      ---           ---              -             ---
                                                     19.7          21.4           (103)           18.6
Income before income tax provision                    7.7           3.8            223           105.7
Income tax provision                                  2.9           1.4             83           106.4
                                                      ---           ---             --           -----
Net income                                            4.8%          2.4%         $ 140           105.2%
                                                      ===           ===          =====           =====


     The  Company's  consolidated  net revenues for the three month period ended
March 31, 2006 remained  consistent when compared to the same three month period
of 2005. Revenues at the Company's ATG increased by approximately $836,000. Such
increases  are  attributed  to an increase  in  commercial  shipments  and price
increases  under  certain  long-term  agreements.  Revenues at the Company's CPG
decreased by approximately  $841,000,  primarily due to a decrease in government
shipments  as  the  result  of  the  aforementioned  scheduled  completion  of a
significant government order.

     Gross margins for the three month period ended March 31, 2006  increased as
a percentage of sales when compared to the same period in 2005  primarily due to
the mix of products sold in the comparable  periods with a larger  percentage of
sales coming from the ATG.

                                     - 12 -

     Selling,  general and administrative  (SG&A) costs decreased  approximately
12.1% when  compared to the same three month  period in 2005.  This  decrease is
primarily due to cost containment  efforts for variable  administrative  related
expenses.  These cost efforts include,  but are not limited to, a restructure of
the administrative organization and procedure enhancements.

     Interest  expense  increased  for the  quarter  ended  March 31,  2006 when
compared to the same period in 2005 due to an increase in market driven interest
rates.

           The Company's effective tax rate continues to be approximately 37% of
pretax profits.

     Net income  increased  $140,000 due to the positive effects of increases in
profit margin, price increases,  successful cost containment  activities and net
proceeds received related to the previously reported defalcation.

Liquidity and Capital Resources
-------------------------------
     The  Company's  primary  liquidity and capital  requirements  relate to the
Company's  working  capital needs;  primarily  inventory,  accounts  receivable,
capital  investments  in  facilities,  machinery,  tools/dies  and equipment and
principal/interest  payments on  indebtedness.  The Company had a use of cash of
$627,000 from  operations  which was primarily  related to the payment of income
taxes and the increase in inventory  levels. A significant part of the inventory
increase is associated with U. S.  Government  Purchase orders that were shipped
before the end of the first  quarter but because  they were not yet  received at
the U. S. government  F.O.B.  destination until after March 31, 2006, they were,
consistent  with accounting  pronouncements,  classified as inventory in lieu of
accounts  receivable  at  March  31,  2006.  Also,  certain  current  government
contracts required  significant  deliveries of raw material (i.e.,  steel, etc.)
and certain  custom made parts in quantities  that support  extended  periods of
production.  These  factors  combine  to  represent  75%  of the  net  inventory
increase.  At March 31, 2006 the Company  has working  capital of  approximately
$13.4 million of which $3.6 million was comprised of cash and cash equivalents.

     As of  March  31,  2006  there  are no  material  commitments  for  capital
expenditures.

     The  Company  also has a  $1,000,000  line of credit on which  there was no
balance  outstanding at March 31, 2006. The Company's  projected debt maturities
are consistent with prior years.

     In  January  of 2006,  the  Company's  Board of  Directors  authorized  the
purchase by the Company of up to 250,000  shares of its common stock in the open
market  or in  privately  negotiated  transactions.  As of March 31,  2006,  the
Company has  purchased,  or  committed  to  purchase,  81,557  shares under this
program.  The  Company  has  financed  this  purchase  program  through its cash
reserves.


Item 3.    CONTROLS AND PROCEDURES
-------    -----------------------

     (a) Disclosure Controls and Procedures
         ----------------------------------
     The Company  carried out an evaluation  under the  supervision and with the
participation of its management, including the Company's Chief Executive Officer
("CEO")  and  Chief  Financial  Officer  ("CFO"),  of the  effectiveness  of the
Company's  disclosure  controls and procedures as of March 31, 2006.  Based upon
that  evaluation,  the CEO and  CFO  concluded  that  the  Company's  disclosure
controls and  procedures  are effective in timely  alerting them to the material
information relating to the Company (or the Company's consolidated subsidiaries)
required to be included in the  Company's  periodic  filings with the SEC,  such
that the  information  relating to the Company,  required to be disclosed in SEC
reports (i) is recorded,  processed,  summarized  and  reported  within the time
periods  specified  in  SEC  rules  and  forms,  and  (ii)  is  accumulated  and
communicated  to the  Company's  management,  including  the  CEO  and  CFO,  as
appropriate to allow timely decisions regarding required disclosure.

                                     - 13 -

     (b) Changes in Internal Controls
     --------------------------------

     During the three month period  ended March 31, 2006,  there were no changes
in internal controls over financial reporting that have materially affected,  or
is reasonably likely to affect, our internal control over financial reporting.


                                     PART II

                                OTHER INFORMATION
Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
-------    -----------------------------------------------------------
Purchases of Equity Securities by the Company and Affiliated Purchases
----------------------------------------------------------------------


                                                                                Total Number of
                                                                              Shares Purchased /
                                                                                 Committed to         Maximum Number of
                                  Total Number of                             Purchase as Part of    Shares that may yet
                                Shares Purchased /     Average Price Paid     Publicly Announced      be Purchased under
           Period              Committed to Purchase        Per Share          Plans or Programs    the Plans or Programs
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
                                                                                                  
January 1 - January 31,
            2006                         --                      --                      --                   250,000
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
  February 1 - February 28,              --                      --                      --                   250,000
            2006
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------
     March 1 - March 31,
            2006                      81,557                    8.74                   81,557                 168,443
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------

            Total                     81,557                    8.74                   81,557                 168,443
------------------------------ ---------------------- ---------------------- ---------------------- -----------------------


Item 6.    EXHIBITS
------     --------
              31.1         Certification of Chief Financial Officer pursuant to
                           Rule 13a-14 or 15d-14 of the Securities Exchange act
                           of 1934, as adopted pursuant to Section 302 of the
                           Sarbanes-Oxley Act of 2002.

              31.2         Certification of Chief Executive Officer pursuant to
                           Rule 13a-14 or 15d-14 of the Securities Exchange act
                           of 1934, as adopted pursuant to Section 302 of the
                           Sarbanes-Oxley Act of 2002.

              32.1         Certification of Chief Financial  Officer  pursuant
                           to 18 U.S.C.  1350 as adopted pursuant to Section
                           906 of the Sarbanes-Oxley Act of 2002.

              32.2         Certification of Chief Executive  Officer  pursuant
                           to 18 U.S.C.  1350 as adopted pursuant to Section
                           906 of the Sarbanes-Oxley Act of 2002.

                           FORWARD-LOOKING STATEMENTS
In  addition to  historical  information,  certain  sections of this Form 10-QSB
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those pertaining to the Company's capital  resources and  profitability.
Forward-looking statements involve numerous risks and uncertainties. The Company
derives a material  portion of its revenues from  contracts with agencies of the
U.S. Government or their prime contractors.  The Company's business is performed
under fixed price contracts and the following  factors,  among others  discussed
herein,  could cause actual results and future events to differ  materially from
those set forth or contemplated in the forward-looking statements: uncertainties
in today's global economy and global  competition,  and difficulty in predicting
defense appropriations, the vitality of the commercial aviation industry and its
ability to purchase new aircraft,  the  willingness and ability of the Company's
customers to fund long-term purchase programs,  and market demand and acceptance
both for the Company's  products and its customers'  products which  incorporate
Company-made components. The success of the Company also depends upon the trends
of  the  economy,  including  interest  rates,  income  tax  laws,  governmental
regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere in this Form 10-QSB. Readers are cautioned not to place undue reliance
on forward-looking  statements,  which reflect management's  analysis only as of
the date hereof.  The Company  assumes no obligation  to update  forward-looking
statements.

                                     - 14 -

                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  Registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

Date: May 11, 2006




                                    SERVOTRONICS, INC.

                       By: /s/ Dr. Nicholas D. Trbovich, Chief Executive Officer
                           -----------------------------------------------------
                           Dr. Nicholas D. Trbovich
                           Chief Executive Officer


                       By: /s/ Cari L. Jaroslawsky, Chief Financial Officer
                           -----------------------------------------------------
                           Cari L. Jaroslawsky
                           Chief Financial Officer

                       By: /s/ Raymond C. Zielinski, Vice President
                           -----------------------------------------------------
                           Raymond C. Zielinski
                           Vice President



                                     - 15 -