UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2007

 

OR

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 1-9317

 

HRPT PROPERTIES TRUST

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland

 

04-6558834

(State or other Jurisdiction of Incorporation or
Organization)

 

(IRS Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts 02458

(Address of Principal Executive Offices)  (Zip Code)

 

617-332-3990

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer x  Accelerated filer o   Non-accelerated filer o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Number of registrant’s common shares of beneficial interest, $0.01 par value per share, outstanding as of November 7, 2007:  225,430,637

 

 



 

HRPT PROPERTIES TRUST

 

FORM 10-Q

 

SEPTEMBER 30, 2007

 

INDEX

 

PART I

 

Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements (unaudited)

 

 

 

 

 

 

 

Consolidated Balance Sheet – September 30, 2007 and December 31, 2006

 

 

 

 

 

 

 

Consolidated Statement of Income – Three and Nine Months Ended September 30, 2007 and 2006

 

 

 

 

 

 

 

Consolidated Statement of Cash Flows – Nine Months Ended September 30, 2007 and 2006

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

 

 

 

 

 

 

Warning Concerning Forward Looking Statements

 

 

 

 

 

 

 

Statement Concerning Limited Liability

 

 

 

 

 

PART II

 

Other Information

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

 

 

Item 6.

 

Exhibits

 

 

 

 

 

 

 

Signatures

 

 

 

References in this Form 10-Q to “we”, “us” and “our” refers to HRPT Properties Trust and its consolidated subsidiaries, unless otherwise noted.

 



 

PART I      Financial Information

 

Item 1.  Financial Statements

 

HRPT PROPERTIES TRUST

 

CONSOLIDATED BALANCE SHEET

(amounts in thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2007

 

2006

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,175,940

 

$

1,143,109

 

Buildings and improvements

 

4,873,816

 

4,619,164

 

 

 

6,049,756

 

5,762,273

 

Accumulated depreciation

 

(770,839

)

(668,460

)

 

 

5,278,917

 

5,093,813

 

Acquired real estate leases

 

156,743

 

167,879

 

Cash and cash equivalents

 

25,639

 

17,783

 

Restricted cash

 

17,410

 

21,635

 

Rents receivable, net of allowance for doubtful accounts of $5,810 and $4,737, respectively

 

191,591

 

172,566

 

Other assets, net

 

130,212

 

102,273

 

Total assets

 

$

5,800,512

 

$

5,575,949

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

38,000

 

$

40,000

 

Senior unsecured debt, net

 

2,239,424

 

1,941,173

 

Mortgage notes payable, net

 

397,435

 

416,058

 

Accounts payable and accrued expenses

 

88,122

 

93,734

 

Dividends payable

 

 

44,111

 

Acquired real estate lease obligations

 

39,612

 

41,833

 

Rent collected in advance

 

20,124

 

19,592

 

Security deposits

 

16,031

 

15,972

 

Due to affiliates

 

23,228

 

12,708

 

Total liabilities

 

2,861,976

 

2,625,181

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;

 

 

 

 

 

Series B preferred shares; 8 ¾% cumulative redeemable at par on or after September 12, 2007; 12,000,000 shares issued and outstanding, aggregate liquidation preference $300,000

 

289,849

 

289,849 

 

Series C preferred shares; 7 1/8% cumulative redeemable at par on or after February 15, 2011; 6,000,000 shares issued and outstanding, aggregate liquidation preference $150,000

 

145,015

 

145,015

 

Series D preferred shares; 6 1/2% cumulative convertible; 15,180,000 shares issued and outstanding, aggregate liquidation preference $379,500

 

368,270

 

368,270

 

Common shares of beneficial interest, $0.01 par value: 300,000,000 shares authorized; 212,457,190 and 210,051,590 shares issued and outstanding, respectively

 

2,125

 

2,101

 

Additional paid in capital

 

2,802,869

 

2,774,461

 

Cumulative net income

 

1,800,130

 

1,703,354

 

Cumulative common distributions

 

(2,204,198

)

(2,115,299

)

Cumulative preferred distributions

 

(265,524

)

(216,983

)

Total shareholders’ equity

 

2,938,536

 

2,950,768

 

Total liabilities and shareholders’ equity

 

$

5,800,512

 

$

5,575,949

 

 

See accompanying notes

 

1



 

CONSOLIDATED STATEMENT OF INCOME

(amounts in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

211,217

 

$

202,542

 

$

626,262

 

$

590,058

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

82,768

 

80,219

 

243,935

 

227,981

 

Depreciation and amortization

 

46,116

 

41,064

 

135,413

 

119,109

 

General and administrative

 

8,947

 

8,513

 

26,650

 

24,926

 

Total expenses

 

137,831

 

129,796

 

405,998

 

372,016

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

73,386

 

72,746

 

220,264

 

218,042

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

415

 

573

 

1,442

 

2,118

 

Interest expense (including amortization of debt discounts, premiums and deferred financing fees of $1,085, $1,105, $3,207 and $3,348, respectively)

 

(44,055

)

(43,169

)

(126,627

)

(126,317

)

Loss on early extinguishment of debt

 

 

 

(711

)

(1,659

)

Equity in earnings of equity investments

 

 

 

 

3,136

 

Gain on sale of equity investments

 

 

 

 

116,287

 

Income from continuing operations

 

29,746

 

30,150

 

94,368

 

211,607

 

Income (loss) from discontinued operations

 

 

32

 

 

(76

)

Gain on sale of properties

 

2,408

 

1,172

 

2,408

 

1,172

 

Net income

 

32,154

 

31,354

 

96,776

 

212,703

 

Preferred distributions

 

(15,402

)

(9,234

)

(46,204

)

(29,976

)

Excess redemption price paid over carrying value of preferred shares

 

 

 

 

(6,914

)

Net income available for common shareholders

 

$

16,752

 

$

22,120

 

$

50,572

 

$

175,813

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

212,078

 

209,992

 

211,475

 

209,941

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

241,271

 

209,992

 

240,668

 

209,941

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.07

 

$

0.10

 

$

0.23

 

$

0.83

 

Income (loss) from discontinued operations – basic and diluted

 

$

0.01

 

$

0.01

 

$

0.01

 

$

0.01

 

Net income available for common shareholders – basic and diluted

 

$

0.08

 

$

0.11

 

$

0.24

 

$

0.84

 

 

See accompanying notes

 

2



 

CONSOLIDATED STATEMENT OF CASH FLOWS

(amounts in thousands)

(unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

96,776

 

$

212,703

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

108,877

 

96,452

 

Amortization of debt discounts, premiums and deferred financing fees

 

3,207

 

3,348

 

Amortization of acquired real estate leases

 

23,574

 

22,495

 

Other amortization

 

10,612

 

8,191

 

Loss on early extinguishment of debt

 

711

 

1,659

 

Equity in earnings of equity investments

 

 

(3,136

)

Gain on sale of equity investments

 

 

(116,287

)

Gain on sale of properties

 

(2,408

)

(1,172

)

Distributions of earnings from equity investments

 

 

3,136

 

Change in assets and liabilities:

 

 

 

 

 

Decrease (increase) in restricted cash

 

4,225

 

(4,427

)

Increase in rents receivable and other assets

 

(51,591

)

(45,741

)

Decrease in accounts payable and accrued expenses

 

(7,028

)

(4,329

)

Increase in rent collected in advance

 

532

 

2,353

 

Increase in security deposits

 

59

 

1,475

 

Increase in due to affiliates

 

10,520

 

8,767

 

Cash provided by operating activities

 

198,066

 

185,487

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Real estate acquisitions and improvements

 

(309,196

)

(364,978

)

Distributions in excess of earnings from equity investments

 

 

2,251

 

Proceeds from sale of properties

 

3,748

 

6,231

 

Proceeds from sale of equity investments

 

 

308,333

 

Cash used for investing activities

 

(305,448

)

(48,163

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of preferred shares, net

 

 

145,015

 

Redemption of preferred shares

 

 

(200,000

)

Proceeds from issuance of common shares, net

 

28,151

 

 

Proceeds from borrowings

 

1,065,340

 

1,044,000

 

Payments on borrowings

 

(792,986

)

(945,950

)

Deferred financing fees

 

(3,716

)

(3,027

)

Distributions to common shareholders

 

(133,010

)

(132,263

)

Distributions to preferred shareholders

 

(48,541

)

(31,086

)

Cash provided by (used for) financing activities

 

115,238

 

(123,311

)

 

 

 

 

 

 

Increase in cash and cash equivalents

 

7,856

 

14,013

 

Cash and cash equivalents at beginning of period

 

17,783

 

19,445

 

Cash and cash equivalents at end of period

 

$

25,639

 

$

33,458

 

 

See accompanying notes

 

3



 

 

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid (including capitalized interest paid of $489 in 2007)

 

$

128,492

 

$

131,809

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Real estate acquisitions

 

$

(4,545

)

$

(20,585

)

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Issuance of common shares

 

$

280

 

$

2,026

 

Assumption of mortgage notes payable

 

4,545

 

20,585

 

 

See accompanying notes

 

4



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(amounts in thousands, except per share data)

 

Note 1.  Basis of Presentation

 

The accompanying consolidated financial statements of HRPT Properties Trust and its subsidiaries have been prepared without audit.  Certain information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements have been condensed or omitted.  We believe the disclosures made are adequate to make the information presented not misleading.  However, the accompanying financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2006.  In the opinion of management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included.  All intercompany transactions and balances between HRPT Properties Trust and its subsidiaries have been eliminated.  Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.  Reclassifications have been made to the prior years’ financial statements to conform to the current year’s presentation.

 

In June 2006, the Financial Accounting Standards Board issued Interpretation No. 48 “Accounting for Uncertainty in Income Taxes”, or FIN 48.  FIN 48 prescribes how we should recognize, measure and present in our financial statements uncertain tax positions that have been taken or are expected to be taken in a tax return.  Pursuant to FIN 48, we can recognize a tax benefit only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit.  To the extent the “more likely than not” standard has been satisfied, the benefit associated with a tax position is measured as the largest amount that is greater than 50% likely of being realized upon settlement.  We are subject to U.S federal income tax as well as income tax of multiple state and local jurisdictions but, as a REIT, we generally are not subject to income tax on our net income distributed as dividends to our shareholders.  As required, we adopted FIN 48 effective January 1, 2007 and have concluded that the effect is not material to our consolidated financial statements.  Accordingly, we did not record a cumulative effect adjustment related to the adoption of FIN 48.  Tax returns filed for the 2003 through 2006 tax years are subject to examination by taxing authorities.

 

Note 2.  Real Estate Properties

 

During the nine months ended September 30, 2007, we acquired 11 office properties, including one hotel which is adjacent to owned office properties that are scheduled for redevelopment, for $108,164, excluding closing costs, 14 industrial properties for $125,475, excluding closing costs, and we funded $74,777 of improvements to our owned properties using cash on hand, borrowings under our revolving credit facility and the assumption of $4,545 of mortgage debt.  During the nine months ended September 30, 2007, we sold three land parcels for $3,925 and recognized gains of $2,408.

 

Note 3.  Indebtedness

 

In June 2007, we repaid $200,000 of our unsecured floating rate senior notes by drawing on our revolving credit facility.  We recognized a loss of $711 from the write off of deferred financing fees in connection with this repayment.  We subsequently issued $250,000 of unsecured senior notes in a public offering in June, raising net proceeds of approximately $247,400.  These notes bear interest at 6.25%, require semi-annual interest payments and mature in June 2017.  In September 2007, we issued $250,000 of unsecured senior notes in a public offering, raising net proceeds of approximately $245,800.  These notes bear interest at 6.65%, require semi-annual interest payments and mature in January 2018.  Net proceeds from these offerings were used to reduce amounts outstanding under our revolving credit facility.  In September 2007, we prepaid at par, $15,853 of 7.02% mortgage debt due in 2008, using cash on hand and borrowings under our revolving credit facility.

 

We have a $750,000 unsecured revolving credit facility that we use for acquisitions, working capital and general business purposes.  The interest rate on this facility averaged 5.9% and 5.6% per annum, for the nine months ended September 30, 2007 and 2006, respectively.  As of September 30, 2007, we had $38,000 outstanding and $712,000 available under our revolving credit facility.  Our public debt indentures and credit facility agreement contain a number of financial and other covenants, including a credit facility covenant which limits the amount of aggregate distributions on common shares to 90% of operating cash flow available for shareholder distributions as defined in the credit facility agreement.  We believe that we are in compliance with these financial and other covenants.

 

5



 

Note 4.  Shareholders’ Equity

 

During the nine months ended September 30, 2007, we sold 2,338 of our common shares for net proceeds of $28,151 pursuant to a sales agreement with a securities broker dealer, which allows us to sell our common shares from time to time in a controlled equity offering program.

 

Note 5.  Earnings per Common Share

 

Earnings per common share, or EPS, is computed pursuant to the provisions of Statement of Financial Accounting Standards No. 128.  The effect of our convertible preferred shares on income from continuing operations and net income available for common shareholders per share is anti-dilutive for the periods presented.  The following table provides a reconciliation of both net income and the number of common shares used in the computations of basic and diluted EPS:

 

 

 

2007

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

Income

 

Shares

 

Per Share

 

Income

 

Shares

 

Per Share

 

Income from continuing operations

 

$

29,746

 

 

 

 

 

$

94,368

 

 

 

 

 

Gain on sale of properties

 

2,408

 

 

 

 

 

2,408

 

 

 

 

 

Preferred distributions

 

(15,402

)

 

 

 

 

(46,204

 

 

 

 

Amounts used to calculate basic EPS

 

$

16,752

 

212,078

 

$

0.08

 

$

50,572

 

211,475

 

$

0.24

 

 

 

 

2006

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

Income

 

Shares

 

Per Share

 

Income

 

Shares

 

Per Share

 

Income from continuing operations

 

$

30,150

 

 

 

 

 

$

211,607

 

 

 

 

 

Income (loss) from discontinued operations

 

32

 

 

 

 

 

(76

)

 

 

 

 

Gain on sale of properties

 

1,172

 

 

 

 

 

1,172

 

 

 

 

 

Preferred distributions

 

(9,234

)

 

 

 

 

(29,976

)

 

 

 

 

Excess redemption price paid over carrying value of preferred shares

 

 

 

 

 

 

(6,914

)

 

 

 

 

Amounts used to calculate basic EPS

 

$

22,120

 

209,992

 

$

0.11

 

$

175,813

 

209,941

 

$

0.84

 

 

6



 

Note 6. Segment Information

 

As of September 30, 2007, we owned 367 office properties and 163 industrial properties. We account for our office and industrial properties in geographic operating segments for financial reporting purposes based on our method of internal reporting. We define these individual geographic segments as those which currently, or during either of the last two quarters, represent or generate 5% or more of our total square feet, revenues or property net operating income. Property level information by geographic segment and property type as of and for the three and nine months ended September 30, 2007 and 2006, is as follows:

 

 

 

As of September 30, 2007

 

As of September 30, 2006

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property square feet:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

5,445

 

 

5,445

 

5,453

 

 

5,453

 

Oahu, HI

 

 

17,914

 

17,914

 

 

17,929

 

17,929

 

Metro Washington, DC

 

2,658

 

 

2,658

 

2,645

 

 

2,645

 

Metro Boston, MA

 

3,100

 

 

3,100

 

2,740

 

 

2,740

 

Southern California

 

1,444

 

 

1,444

 

1,444

 

 

1,444

 

Metro Austin, TX

 

1,491

 

1,236

 

2,727

 

1,492

 

1,316

 

2,808

 

Other Markets

 

21,230

 

9,410

 

30,640

 

20,326

 

4,725

 

25,051

 

Totals

 

35,368

 

28,560

 

63,928

 

34,100

 

23,970

 

58,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central business district, or CBD

 

11,325

 

158

 

11,483

 

11,335

 

158

 

11,493

 

Suburban

 

24,043

 

28,402

 

52,445

 

22,765

 

23,812

 

46,577

 

Total

 

35,368

 

28,560

 

63,928

 

34,100

 

23,970

 

58,070

 

 

 

 

Three Months Ended
September 30, 2007

 

Three Months Ended
September 30, 2006

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

31,455

 

$

 

$

31,455

 

$

31,784

 

$

 

$

31,784

 

Oahu, HI

 

 

16,786

 

16,786

 

 

16,369

 

16,369

 

Metro Washington, DC

 

19,982

 

 

19,982

 

19,972

 

 

19,972

 

Metro Boston, MA

 

16,279

 

 

16,279

 

15,517

 

 

15,517

 

Southern California

 

12,709

 

 

12,709

 

12,323

 

 

12,323

 

Metro Austin, TX

 

7,527

 

3,545

 

11,072

 

7,298

 

3,454

 

10,752

 

Other Markets

 

88,428

 

14,506

 

102,934

 

86,354

 

9,471

 

95,825

 

Totals

 

$

176,380

 

$

34,837

 

$

211,217

 

$

173,248

 

$

29,294

 

$

202,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

71,520

 

$

313

 

$

71,833

 

$

72,382

 

$

292

 

$

72,674

 

Suburban

 

104,860

 

34,524

 

139,384

 

100,866

 

29,002

 

129,868

 

Total

 

$

176,380

 

$

34,837

 

$

211,217

 

$

173,248

 

$

29,294

 

$

202,542

 

 

7



 

 

 

 

Three Months Ended
September 30, 2007

 

Three Months Ended
September 30, 2006

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

16,414

 

$

 

$

16,414

 

$

17,025

 

$

 

$

17,025

 

Oahu, HI

 

 

12,937

 

12,937

 

 

13,274

 

13,274

 

Metro Washington, DC

 

12,237

 

 

12,237

 

12,333

 

 

12,333

 

Metro Boston, MA

 

10,673

 

 

10,673

 

9,917

 

 

9,917

 

Southern California

 

8,876

 

 

8,876

 

8,522

 

 

8,522

 

Metro Austin, TX

 

3,661

 

2,123

 

5,784

 

3,334

 

1,863

 

5,197

 

Other Markets

 

50,677

 

10,851

 

61,528

 

49,774

 

6,281

 

56,055

 

Totals

 

$

102,538

 

$

25,911

 

$

128,449

 

$

100,905

 

$

21,418

 

$

122,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

39,307

 

$

213

 

$

39,520

 

$

40,136

 

$

214

 

$

40,350

 

Suburban

 

63,231

 

25,698

 

88,929

 

60,769

 

21,204

 

81,973

 

Total

 

$

102,538

 

$

25,911

 

$

128,449

 

$

100,905

 

$

21,418

 

$

122,323

 

 

 

 

Nine Months Ended
September 30, 2007

 

Nine Months Ended
September 30, 2006

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

93,967

 

$

 

$

93,967

 

$

95,277

 

$

 

$

95,277

 

Oahu, HI

 

 

48,281

 

48,281

 

 

45,580

 

45,580

 

Metro Washington, DC

 

59,309

 

 

59,309

 

59,182

 

 

59,182

 

Metro Boston, MA

 

47,768

 

 

47,768

 

45,545

 

 

45,545

 

Southern California

 

37,707

 

 

37,707

 

36,128

 

 

36,128

 

Metro Austin, TX

 

22,931

 

9,915

 

32,846

 

21,157

 

10,548

 

31,705

 

Other Markets

 

265,157

 

41,227

 

306,384

 

249,245

 

27,396

 

276,641

 

Totals

 

$

526,839

 

$

99,423

 

$

626,262

 

$

506,534

 

$

83,524

 

$

590,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

212,901

 

$

896

 

$

213,797

 

$

214,960

 

$

850

 

$

215,810

 

Suburban

 

313,938

 

98,527

 

412,465

 

291,574

 

82,674

 

374,248

 

Total

 

$

526,839

 

$

99,423

 

$

626,262

 

$

506,534

 

$

83,524

 

$

590,058

 

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

48,700

 

$

 

$

48,700

 

$

51,096

 

$

 

$

51,096

 

Oahu, HI

 

 

38,060

 

38,060

 

 

37,033

 

37,033

 

Metro Washington, DC

 

36,974

 

 

36,974

 

37,068

 

 

37,068

 

Metro Boston, MA

 

31,312

 

 

31,312

 

29,920

 

 

29,920

 

Southern California

 

27,151

 

 

27,151

 

25,084

 

 

25,084

 

Metro Austin, TX

 

11,283

 

5,440

 

16,723

 

10,028

 

5,779

 

15,807

 

Other Markets

 

153,317

 

30,090

 

183,407

 

147,853

 

18,216

 

166,069

 

Totals

 

$

308,737

 

$

73,590

 

$

382,327

 

$

301,049

 

$

61,028

 

$

362,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

117,906

 

$

642

 

$

118,548

 

$

120,211

 

$

644

 

$

120,855

 

Suburban

 

190,831

 

72,948

 

263,779

 

180,838

 

60,384

 

241,222

 

Total

 

$

308,737

 

$

73,590

 

$

382,327

 

$

301,049

 

$

61,028

 

$

362,077

 

 

8



 

The table below reconciles our calculation of property net operating income, or NOI, to net income available for common shareholders, the most directly comparable financial measure under generally accepted accounting principles, or GAAP, reported in our consolidated financial statements for the three and nine months ended September 30, 2007 and 2006. We consider NOI to be appropriate supplemental information to net income available for common shareholders because it helps both investors and management to understand the operations of our properties. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level. Our management also uses NOI to evaluate individual, regional and company wide property level performance. NOI excludes certain components from net income available for common shareholders in order to provide results that are more closely related to our properties’ results of operations. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance. A reconciliation of NOI to net income available for common shareholders for the three and nine months ended September 30, 2007 and 2006, is as follows:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended 
September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Rental income

 

$

211,217

 

$

202,542

 

$

626,262

 

$

590,058

 

Operating expenses

 

(82,768

)

(80,219

)

(243,935

)

(227,981

)

Property net operating income (NOI)

 

$

128,449

 

$

122,323

 

$

382,327

 

$

362,077

 

 

 

 

 

 

 

 

 

 

 

Property net operating income

 

$

128,449

 

$

122,323

 

$

382,327

 

$

362,077

 

Depreciation and amortization

 

(46,116

)

(41,064

)

(135,413

)

(119,109

)

General and administrative

 

(8,947

)

(8,513

)

(26,650

)

(24,926

)

Operating income

 

73,386

 

72,746

 

220,264

 

218,042

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

415

 

573

 

1,442

 

2,118

 

Interest expense

 

(44,055

)

(43,169

)

(126,627

)

(126,317

)

Loss on early extinguishment of debt

 

 

 

(711

)

(1,659

)

Equity in earnings of equity investments

 

 

 

 

3,136

 

Gain on sale of equity investments

 

 

 

 

116,287

 

Income from continuing operations

 

29,746

 

30,150

 

94,368

 

211,607

 

Income (loss) from discontinued operations

 

 

32

 

 

(76

)

Gain on sale of properties

 

2,408

 

1,172

 

2,408

 

1,172

 

Net income

 

32,154

 

31,354

 

96,776

 

212,703

 

Preferred distributions

 

(15,402

)

(9,234

)

(46,204

)

(29,976

)

Excess redemption price paid over carrying value of preferred shares

 

 

 

 

(6,914

)

Net income available for common shareholders

 

$

16,752

 

$

22,120

 

$

50,572

 

$

175,813

 

 

9



 

Note 7. Subsequent Events

 

In October 2007, we declared a distribution of $0.21 per common share, or approximately $44,700, to be paid on or about November 21, 2007, to shareholders of record on October 23, 2007. We also announced a distribution on our series B preferred shares of $0.5469 per share, or $6,563, a distribution on our series C preferred shares of $0.4453 per share, or $2,672, and a distribution on our series D preferred shares of $0.4063, or $6,167, which will be paid on or about November 15, 2007, to our preferred shareholders of record as of November 1, 2007.

 

In October 2007, we issued 12,797 common shares in a public offering, raising net proceeds of approximately $123,000. We subsequently announced the partial redemption of 5,000 of our 12,000 outstanding 8 ¾% series B cumulative redeemable preferred shares at the stated liquidation preference price of $25.00 per share plus accrued and unpaid dividends. This redemption is expected to occur on or about November 26, 2007. Also in October 2007, we sold an additional 177 of our common shares for net proceeds of $1,736 pursuant to a sales agreement with a securities broker dealer, which allows us to sell our common shares from time to time in a controlled equity offering program. Net proceeds were used to reduce amounts outstanding on our revolving credit facility and for general business purposes, including property acquisitions.

 

In October 2007, we purchased six properties for $73,750, excluding closing costs, using cash on hand and borrowings under our revolving credit facility. As of November 7, 2007, we have an executed purchase agreement for two additional properties with an aggregate of approximately 262 square feet of space for a total purchase price of $23,150, excluding closing costs. This potential purchase transaction is subject to completion of diligence and other customary conditions; because of these contingencies we can provide no assurances that we will purchase these properties.

 

10



 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and tables should be read in conjunction with our consolidated financial statements and notes thereto included in this quarterly report and our Annual Report on Form 10-K for the year ended December 31, 2006.

 

OVERVIEW

 

We primarily own office and industrial buildings located throughout the United States. We also own approximately 17 million square feet of leased industrial and commercial lands located in Oahu, Hawaii.

 

Property Operations

 

As of September 30, 2007, 92.8% of our total square feet was leased, compared to 93.4% leased as of September 30, 2006. These results primarily reflect the 1.1 percentage point decrease in occupancy at properties we owned continuously since January 1, 2006. Occupancy data for 2007 and 2006 is as follows (square feet in thousands):

 

 

 

All Properties (1)

 

Comparable Properties (2)

 

 

 

As of the Nine Months
Ended September 30,

 

As of the Nine Months
Ended September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Total properties

 

530

 

 

487

 

 

437

 

 

437

 

 

Total square feet

 

63,928

 

 

58,070

 

 

54,832

 

 

54,832

 

 

Percent leased (3)

 

92.8%

 

 

93.4%

 

 

92.4%

 

 

93.5%

 

 

 


(1)       Excludes properties sold or under contract for sale.

(2)       Based on properties owned continuously since January 1, 2006, and excludes properties under contract for sale.

(3)       Percent leased includes (i) space being fitted out for occupancy pursuant to signed leases and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.

 

During the three months ended September 30, 2007, we signed new leases for 248,000 square feet and lease renewals for 1,235,000 square feet, at weighted average rental rates that were 9% above rents previously charged for the same space. Average lease terms for leases signed during this period were 7.7 years. Commitments for tenant improvement and leasing costs for leases signed during this period totaled $17.6 million, or $11.88 per square foot (approximately $1.54/sq. ft. per year of the lease term).

 

During the past twelve months, the leasing market conditions in some of our markets have stabilized. The quoted rental rates in some of the areas where our properties are located seem to have increased modestly. Required landlord funded tenant build outs and leasing commissions payable to tenant brokers for new leases and lease renewals have also generally stabilized over the past twelve months. These build out costs and leasing commissions are generally amortized as a reduction of our income during the terms of the affected leases. However, these modest improvements in rent rates and reduced tenant inducement costs have been offset by a modest decline in space requirements from tenants and increased construction of office properties in certain markets, as reflected in the decline in occupancy we have experienced during this period. We believe that modest increases in effective rents may improve the financial results at some of our currently owned properties. However, there are too many variables for us to reasonably project what the financial impact of market conditions will be on our results for future periods.

 

11



 

Approximately 10.5% of our leased square feet and 12.0% of our rents are included in leases scheduled to expire through December 31, 2008. Lease renewals and rental rates at which available space may be relet in the future will depend on prevailing market conditions at that time. Lease expirations by year, as of September 30, 2007, are as follows (square feet and dollars in thousands):

 

 

 

Square Feet

 

% of
Square Feet

 

Annualized
Rental Income

 

% of
Annualized
Rental
Income

 

Cumulative
% of
Annualized
Rental
Income

 

Year

 

Expiring (1)

 

Expiring

 

Expiring (2)

 

Expiring

 

Expiring

 

2007

 

1,662

 

2.8

%

 

$

25,201

 

2.9

%

 

2.9

%

 

2008

 

4,550

 

7.7

%

 

78,009

 

9.1

%

 

12.0

%

 

2009

 

3,728

 

6.3

%

 

66,747

 

7.8

%

 

19.8

%

 

2010

 

6,381

 

10.8

%

 

99,767

 

11.6

%

 

31.4

%

 

2011

 

5,411

 

9.1

%

 

95,947

 

11.2

%

 

42.6

%

 

2012

 

5,158

 

8.7

%

 

101,639

 

11.8

%

 

54.4

%

 

2013

 

3,074

 

5.2

%

 

52,329

 

6.1

%

 

60.5

%

 

2014

 

2,881

 

4.9

%

 

48,844

 

5.7

%

 

66.2

%

 

2015

 

3,355

 

5.6

%

 

59,633

 

6.9

%

 

73.1

%

 

2016

 

2,494

 

4.2

%

 

42,512

 

5.0

%

 

78.1

%

 

2017 and thereafter

 

20,616

 

34.7

%

 

188,005

 

21.9

%

 

100.0

%

 

 

 

59,310

 

100.0

%

 

$

858,633

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

8.9

 

 

 

6.5

 

 

 

 

 

 


(1)

Square feet is pursuant to signed leases as of September 30, 2007, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.

(2)

Rents are pursuant to signed leases as of September 30, 2007, plus expense reimbursements; includes some triple net lease rents and excludes lease value amortization.

 

12



 

Our principal source of funds for our operations is rents from tenants at our properties. Rents are generally received from our non-government tenants monthly in advance, and from our government tenants monthly in arrears. As of September 30, 2007, tenants responsible for 1% or more of our total rent were as follows (square feet in thousands):

 

Tenant

 

Square
Feet (1)

 

% of Total
Square Feet (1)

 

% of
Rent (2)

 

Expiration

 

1.

U. S. Government

 

4,826

 

8.1

%

 

12.6

%

 

2007 to 2020

 

2.

GlaxoSmithKline plc

 

608

 

1.0

%

 

1.7

%

 

2013

 

3.

PNC Financial Services Group

 

460

 

0.8

%

 

1.4

%

 

2011, 2021

 

4.

Solectron Corporation

 

894

 

1.5

%

 

1.1

%

 

2014

 

5.

JDA Software Group, Inc.

 

283

 

0.5

%

 

1.1

%

 

2012

 

6.

The Scripps Research Institute

 

164

 

0.3

%

 

1.1

%

 

2019

 

7.

Ballard Spahr Andrews & Ingersoll, LLP

 

235

 

0.4

%

 

1.0

%

 

2008, 2015

 

 

Total

 

7,470

 

12.6

%

 

20.0

%

 

 

 

 


(1)

Square feet is pursuant to signed leases as of September 30, 2007, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.

(2)

Rent is pursuant to signed leases as of September 30, 2007, plus estimated expense reimbursements; includes some triple net lease rents and excludes lease value amortization.

 

Investment Activities

 

During the nine months ended September 30, 2007, we acquired 11 office properties, including one hotel which is adjacent to owned office properties that are scheduled for redevelopment, with 806,000 square feet for $108.2 million, and 14 industrial properties with 3,294,000 square feet for $125.5 million. At the time of acquisition, these properties were over 99% leased and projected to yield approximately 9.0% of the aggregate gross purchase price, based on estimated current annual net operating income, or NOI, which we define as GAAP based property rental income less property operating expenses.

 

Financing Activities

 

In June 2007, we repaid $200 million of our unsecured floating rate senior notes by drawing on our revolving credit facility. We recognized a loss of $711,000 from the write off of deferred financing fees in connection with this repayment. We subsequently issued $250 million of unsecured senior notes in a public offering in June, raising net proceeds of approximately $247.4 million. These notes bear interest at 6.25%, require semi-annual interest payments and mature in June 2017. In September 2007, we issued $250 million of unsecured senior notes in a public offering, raising net proceeds of approximately $245.8 million. These notes bear interest at 6.65%, require semi-annual interest payments and mature in January 2018. Net proceeds from these offerings were used to reduce amounts outstanding under our revolving credit facility. In September 2007, we prepaid at par, $15.9 million of 7.02% mortgage debt due in 2008, using cash on hand and borrowings under our revolving credit facility.

 

During the nine months ended September 30, 2007, we sold 2.3 million of our common shares for net proceeds of $28.2 million pursuant to a sales agreement with a securities broker dealer, which allows us to sell our common shares from time to time in a controlled equity offering program.

 

13



 

RESULTS OF OPERATIONS

 

Three Months Ended September 30, 2007, Compared to Three Months Ended September 30, 2006

 

 

 

Three Months Ended September 30,

 

 

 

2007

 

2006

 

$
Change

 

%
Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

Rental income

 

$

211,217

 

$

202,542

 

$

8,675

 

4.3%

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

82,768

 

80,219

 

2,549

 

3.2%

 

Depreciation and amortization

 

46,116

 

41,064

 

5,052

 

12.3%

 

General and administrative

 

8,947

 

8,513

 

434

 

5.1%

 

Total expenses

 

137,831

 

129,796

 

8,035

 

6.2%

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

73,386

 

72,746

 

640

 

0.9%

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

415

 

573

 

(158

)

(27.6%

)

Interest expense

 

(44,055

)

(43,169

)

(886

)

(2.1%

)

Income from continuing operations

 

29,746

 

30,150

 

(404

)

(1.3%

)

Income from discontinued operations

 

 

32

 

(32

)

(100.0%

)

Gain on sale of properties

 

2,408

 

1,172

 

1,236

 

105.5%

 

Net income

 

32,154

 

31,354

 

800

 

2.6%

 

Preferred distributions

 

(15,402

)

(9,234

)

(6,168

)

(66.8%

)

Net income available for common shareholders

 

$

16,752

 

$

22,120

 

$

(5,368

)

(24.3%

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

212,078

 

209,992

 

2,086

 

1.0%

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

241,271

 

209,992

 

31,279

 

14.9%

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.07

 

$

0.10

 

$

(0.03

)

(30.0%

)

Income from discontinued operations – basic and diluted

 

$

0.01

 

$

0.01

 

$

 

 

Net income available for common shareholders – basic and diluted

 

$

0.08

 

$

0.11

 

$

(0.03

)

(27.3%

)

 

14



 

Rental income. Rental income increased for the three months ended September 30, 2007, compared to the same period in 2006, primarily due to increases in rental income from our Other Markets segment, as described in the segment information footnote to our consolidated financial statements. Rental income for our Other Markets segment increased $7.1 million, or 7.4%, primarily because of the acquisition of 39 properties since June 2006. Rental income includes non-cash straight line rent adjustments totaling $6.2 million in 2007 and $7.8 million in 2006 and amortization of acquired real estate leases and obligations totaling ($2.3) million in 2007 and ($2.4) million in 2006. Rental income also includes lease termination fees totaling $569,000 in 2007 and $50,000 in 2006.

 

Total expenses. The increase in total expenses reflects increases in operating expenses and general and administrative expenses primarily related to our acquisition of properties since June 2006. The increase in depreciation and amortization expense reflects acquisitions made since June 2006 and building and tenant improvement costs incurred throughout our portfolio during the same period.

 

Gain on sale of properties. Net sales proceeds and gains from the sale of three land parcels in 2007 were $3.9 million and $2.4 million, respectively. Net sales proceeds and gains from the sale of four office properties in 2006 were $9.2 million and $1.2 million, respectively.

 

Net income and net income available for common shareholders. The decrease in net income available for common shareholders reflects the increase in depreciation and amortization primarily related to properties acquired since June 2006 and building and tenant improvement costs incurred throughout our portfolio during the same period. Net income available for common shareholders is net income reduced by preferred distributions. The increase in preferred distributions reflects the issuance of our series D preferred shares in October 2006, which are convertible into 29.2 million common shares. Proceeds from this issuance were used to reduce amounts outstanding on our revolving credit facility and general business purposes, including property acquisitions.

 

15



 

Nine Months Ended September 30, 2007, Compared to Nine Months Ended September 30, 2006

 

 

 

Nine Months Ended September 30,

 

 

 

2007

 

2006

 

$
Change

 

%
Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

626,262

 

$

590,058

 

$

36,204

 

6.1%

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

243,935

 

227,981

 

15,954

 

7.0%

 

Depreciation and amortization

 

135,413

 

119,109

 

16,304

 

13.7%

 

General and administrative

 

26,650

 

24,926

 

1,724

 

6.9%

 

Total expenses

 

405,998

 

372,016

 

33,982

 

9.1%

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

220,264

 

218,042

 

2,222

 

1.0%

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

1,442

 

2,118

 

(676

)

(31.9%

)

Interest expense

 

(126,627

)

(126,317

)

(310

)

(0.2%

)

Loss on early extinguishment of debt

 

(711

)

(1,659

)

948

 

57.1%

 

Equity in earnings of equity investments

 

 

3,136

 

(3,136

)

(100.0%

)

Gain on sale of equity investments

 

 

116,287

 

(116,287

)

(100.0%

)

Income from continuing operations

 

94,368

 

211,607

 

(117,239

)

(55.4%

)

Loss from discontinued operations

 

 

(76

)

76

 

100.0%

 

Gain on sale of properties

 

2,408

 

1,172

 

1,236

 

105.5%

 

Net income

 

96,776

 

212,703

 

(115,927

)

(54.5%

)

Preferred distributions

 

(46,204

)

(29,976

)

(16,228

)

(54.1%

)

Excess redemption price paid over carrying value of preferred shares

 

 

(6,914

)

6,914

 

100.0%

 

Net income available for common shareholders

 

$

50,572

 

$

175,813

 

$

(125,241

)

(71.2%

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

211,475

 

209,941

 

1,534

 

0.7%

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – diluted

 

240,668

 

209,941

 

30,727

 

14.6%

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations available for common shareholders – basic and diluted

 

$

0.23

 

$

0.83

 

$

(0.60

)

(72.3%

)

Income from discontinued operations – basic and diluted

 

$

0.01

 

$

0.01

 

$

 

 

Net income available for common shareholders – basic and diluted

 

$

0.24

 

$

0.84

 

$

(0.60

)

(71.4%

)

 

16



 

Rental income. Rental income increased for the nine months ended September 30, 2007, compared to the same period in 2006, primarily due to increases in rental income from our Other Markets segment, as described in the segment information footnote to our consolidated financial statements. Rental income for our Other Markets segment increased $29.7 million, or 10.8%, primarily because of the acquisition of 86 properties since December 2005. Rental income includes non-cash straight line rent adjustments totaling $14.8 million in 2007 and $17.9 million in 2006 and amortization of acquired real estate leases and obligations totaling ($7.7) million in 2007 and ($7.9) million in 2006. Rental income also includes lease termination fees totaling $925,000 in 2007 and $550,000 in 2006.

 

Total expenses. The increase in total expenses reflects increases in operating expenses and general and administrative expenses primarily related to our acquisition of properties since December 2005. The increase in depreciation and amortization expense reflects acquisitions made since December 2005 and building and tenant improvement costs incurred throughout our portfolio during the same period.

 

Loss on early extinguishment of debt. The loss on early extinguishment of debt in 2007 relates to the write off of deferred financing fees associated with the repayment of $200 million of our floating rate senior notes in June 2007. The loss on early extinguishment of debt in 2006 relates to the write off of deferred financing fees associated with the repayment of our $350 million term loan in March 2006.

 

Equity in earnings of equity investments. The decrease in equity in earnings of equity investments in 2007 reflects our sale of all 7.7 million common shares we owned in Senior Housing Properties Trust, or Senior Housing, and all 4.0 million common shares we owned in Hospitality Properties Trust, or Hospitality Properties, in March 2006.

 

Gain on sale of equity investments. The gain on sale of equity investments reflects the sale in March 2006 of all of the common shares we owned in Senior Housing and Hospitality Properties for aggregate net proceeds of $308.3 million.

 

Income from continuing operations. The decrease in income from continuing operations is due primarily to the gain on the sale of the common shares we owned in Senior Housing and Hospitality Properties in 2006.

 

Gain on sale of properties. Net sales proceeds and gains from the sale of three land parcels in 2007 were $3.9 million and $2.4 million, respectively. Net sales proceeds and gains from the sale of four office properties in 2006 were $9.2 million and $1.2 million, respectively.

 

Net income and net income available for common shareholders. The decrease in net income and net income available for common shareholders is due primarily to the sale of Senior Housing and Hospitality Properties common shares in 2006. Net income available for common shareholders is net income reduced by preferred distributions and the excess of the redemption price paid over the carrying value of our 9.875% series A preferred shares that we redeemed in March 2006. The increase in preferred distributions reflects the issuance of our series D preferred shares in October 2006, which are convertible into 29.2 million common shares. Proceeds from this issuance were used to reduce amounts outstanding on our revolving credit facility and general business purposes, including property acquisitions.

 

17



 

LIQUIDITY AND CAPITAL RESOURCES

 

Our Operating Liquidity and Resources

 

Our principal sources of funds for current expenses and distributions to shareholders are rents from our properties. This flow of funds has been historically sufficient for us to pay our operating expenses, debt service and distributions. We believe that our operating cash flow will be sufficient to meet our operating expenses, debt service and distribution payments for the foreseeable future. Our future cash flows from operating activities will depend primarily upon the following factors:

 

                  our ability to maintain or improve occupancies and effective rent rates at our properties;

                  our ability to restrain operating cost increases at our properties; and

                  our ability to purchase new properties which produce positive cash flows from operations.

 

As discussed above, we believe that present leasing market conditions in some areas where our properties are located may result in modest increases in effective rents. Recent rises in fuel prices may cause our future operating costs to increase; however, the impact of these increases is expected to be partially offset by pass through operating cost increases to our tenants pursuant to lease terms. We generally do not purchase turn around properties or properties which do not generate positive cash flows. Our future purchases of properties which generate positive cash flows can not be accurately projected because such purchases depend upon available opportunities which come to our attention.

 

Cash flows provided by (used for) operating, investing and financing activities were $198.1 million, ($305.4) million and $115.2 million, respectively, for the nine months ended September 30, 2007, and $185.5 million, ($48.2) million and ($123.3) million, respectively, for the nine months ended September 30, 2006. Changes in all three categories between 2007 and 2006 are primarily related to property acquisitions, repayments and issuances of debt obligations, issuance and redemption of preferred shares, and our sale of all our Senior Housing and Hospitality Properties common shares in 2006.

 

Our Investment and Financing Liquidity and Resources

 

In order to fund acquisitions and to accommodate cash needs that may result from timing differences between our receipt of rents and our desire or need to make distributions or pay operating or capital expenses, we maintain an unsecured revolving credit facility with a group of institutional lenders. At September 30, 2007, there was $38 million outstanding and $712 million available on our revolving credit facility, and we had cash and cash equivalents of $25.6 million. We expect to use cash balances, borrowings under our credit facility and net proceeds of offerings of equity or debt securities to fund future property acquisitions.

 

18



 

Our outstanding debt maturities and weighted average interest rates as of September 30, 2007, were as follows (dollars in thousands):

 

 

 

Scheduled Principal Payments During Period

 

 

 

 

 

Secured

 

Unsecured

 

Unsecured

 

 

 

Weighted

 

 

 

Fixed Rate

 

Floating

 

Fixed

 

 

 

Average

 

Year

 

Debt

 

Rate Debt

 

Rate Debt

 

Total (1)

 

Interest Rate

 

2007

 

$

3,016

 

$

 

$

 

$

3,016

 

7.0%

 

2008

 

10,687

 

 

 

10,687

 

6.8%

 

2009

 

7,951

 

 

 

7,951

 

6.9%

 

2010

 

8,381

 

38,000

 

50,000

 

96,381

 

7.5%

 

2011

 

229,988

 

200,000

 

 

429,988

 

6.4%

 

2012

 

31,201

 

 

200,000

 

231,201

 

7.0%

 

2013

 

7,941

 

 

200,000

 

207,941

 

6.5%

 

2014

 

15,788

 

 

250,000

 

265,788

 

5.7%

 

2015

 

4,029

 

 

450,000

 

454,029

 

6.0%

 

2016

 

13,387

 

 

400,000

 

413,387

 

6.3%

 

2017 and thereafter

 

65,066

 

 

500,000

 

565,066

 

6.6%

 

 

 

$

397,435

 

$

238,000

 

$

2,050,000

 

$

2,685,435

 

6.4%

 

 


(1)  Total debt as of September 30, 2007, net of unamortized premiums and discounts, equals $2,674,859.

 

When significant amounts are outstanding under our revolving credit facility or the maturity dates of our revolving credit facility and term debts approach, we explore alternatives for the repayment of amounts due. Such alternatives usually include incurring additional term debt and issuing new equity securities. We have an effective shelf registration statement that allows us to issue public securities on an expedited basis, but it does not assure that there will be buyers for such securities. Although there can be no assurance that we will consummate any debt or equity offerings or other financings, we believe we will have access to various types of financing, including debt or equity offerings, to finance future acquisitions and capital expenditures and to pay our debt and other obligations.

 

The completion and the costs of our future debt transactions will depend primarily upon market conditions and our credit ratings. We have no control over market conditions. Our credit ratings depend upon evaluations by credit rating agencies of our business practices and plans and, in particular, whether we appear to have the ability to maintain our earnings, to separate our debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably anticipatable adverse changes. We intend to conduct our business activities in a manner which will continue to afford us reasonable access to capital for investment and financing activities.

 

During the nine months ended September 30, 2007, we purchased 11 office properties, including one hotel which is adjacent to owned office properties that are scheduled for redevelopment, for $108.2 million, plus closing costs, 14 industrial properties for $125.5 million, plus closing costs, and funded improvements to our owned properties totaling $74.8 million. We funded all our 2007 acquisitions and improvements to our owned properties with cash on hand, by borrowing under our revolving credit facility and assuming $4.5 million of mortgage debt.

 

19



 

In October 2007, we purchased six properties for $73.8 million, excluding closing costs, using cash on hand and borrowings under our revolving credit facility. As of November 7, 2007, we have an executed purchase agreement for two additional properties with an aggregate of approximately 262,000 square feet of space for a total purchase price of $23.2 million, excluding closing costs. This potential purchase transaction is subject to completion of diligence and other customary conditions; because of these contingencies we can provide no assurances that we will purchase these properties.

 

During the three and nine months ended September 30, 2007 and 2006, cash expenditures made and capitalized for tenant improvements, leasing costs, building improvements and development and redevelopment activities were as follows (amounts in thousands):

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

Tenant improvements

 

$

9,651

 

$

13,032

 

$

38,295

 

$

42,841

 

Leasing costs

 

6,876

 

5,339

 

18,296

 

20,081

 

Building improvements (1)

 

3,048

 

5,573

 

7,729

 

13,446

 

Development and redevelopment activities (2)

 

5,568

 

8,156

 

28,753

 

19,659

 

 


(1)               Building improvements generally include recurring expenditures that we believe are necessary to maintain the value of our properties.

(2)               Development, redevelopment and other activities generally include non-recurring expenditures or expenditures that we believe increase the value of our existing properties.

 

Commitments made for expenditures in connection with leasing space during the three months ended September 30, 2007, are as follows (amounts in thousands, except as noted):

 

 

 

New
Leases

 

Renewals

 

Total

 

Square feet leased during the period

 

248

 

1,235

 

1,483

 

Total commitments for tenant improvements and leasing costs

 

$

3,420

 

$

14,204

 

$

17,624

 

Leasing costs per square foot (whole dollars)

 

$

13.79

 

$

11.50

 

$

11.88

 

Average lease term (years)

 

5.0

 

8.3

 

7.7

 

Leasing costs per square foot per year (whole dollars)

 

$

2.76

 

$

1.39

 

$

1.54

 

 

In June 2007, we repaid $200 million of our unsecured floating rate senior notes by drawing on our revolving credit facility. We recognized a loss of $711,000 from the write off of deferred financing fees in connection with this repayment. We subsequently issued $250 million of unsecured senior notes in a public offering in June, raising net proceeds of approximately $247.4 million. These notes bear interest at 6.25%, require semi-annual interest payments and mature in June 2017. In September 2007, we issued $250 million of unsecured senior notes in a public offering, raising net proceeds of approximately $245.8 million. These notes bear interest at 6.65%, require semi-annual interest payments and mature in January 2018. Net proceeds from these offerings were used to reduce amounts outstanding under our revolving credit facility. In September 2007, we prepaid at par, $15.9 million of 7.02% mortgage debt due in 2008, using cash on hand and borrowings under our revolving credit facility.

 

20



 

In October 2007, we issued 12.8 million common shares in a public offering, raising net proceeds of approximately $123 million. We subsequently announced the partial redemption of 5 million of our 12 million outstanding 8 ¾% series B cumulative redeemable preferred shares at the stated liquidation preference price of $25.00 per share plus accrued and unpaid dividends. This redemption is expected to occur on or about November 26, 2007. Also in October 2007, we sold an additional 177,000 of our common shares for net proceeds of $1.7 million pursuant to a sales agreement with a securities broker dealer, which allows us to sell our common shares from time to time in a controlled equity offering program. Net proceeds were used to reduce amounts outstanding on our revolving credit facility and for general business purposes, including property acquisitions.

 

We have no commercial paper, swaps, hedges, joint ventures or off balance sheet arrangements as of September 30, 2007.

 

Debt Covenants

 

Our principal debt obligations at September 30, 2007 were our unsecured revolving credit facility and our $2.25 billion of publicly issued unsecured term debt. Our publicly issued debt is governed by an indenture. Our public debt indenture and related supplements and our revolving credit facility agreement contain a number of financial ratio covenants which generally restrict our ability to incur debts, including debts secured by mortgages on our properties in excess of calculated amounts, require us to maintain a minimum net worth, restrict our ability to make distributions under certain circumstances and require us to maintain other ratios. At September 30, 2007, we believe we were in compliance with all of our covenants under our indenture and related supplements and our revolving credit facility agreement.

 

In addition to our unsecured debt obligations, we have $397.4 million, excluding unamortized premiums and discounts, of mortgage notes outstanding at September 30, 2007.

 

None of our indenture and related supplements, our revolving credit facility or our mortgage notes contain provisions for acceleration or that require us to provide collateral security which could be triggered by our debt ratings. However, our senior debt rating is used to determine the interest rate and the fees payable under our revolving credit facility.

 

Our public debt indenture and related supplements contain cross default provisions to any other debts of $20 million or more. Similarly, a default on our public debt indenture would be a default under our revolving credit facility.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are exposed to risks associated with market changes in interest rates. Our strategy to manage exposure to changes in interest rates is unchanged since December 31, 2006. Other than as described below, we do not foresee any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the near future.

 

Our unsecured revolving credit facility and $200 million of our senior notes bear interest at floating rates and mature in August 2010 and March 2011, respectively. As of September 30, 2007, we had $38 million outstanding and $712 million available for drawing under our revolving credit facility. Repayments under our revolving credit facility may be made at any time without penalty. Repayments under our floating rate senior notes may be made on periodic interest payment dates. We borrow in U.S. dollars and borrowings under our revolving credit facility and our floating rate senior notes require interest at LIBOR plus premiums. Accordingly, we are vulnerable to changes in U.S. dollar based short term rates, specifically LIBOR. Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amount of our floating rate debt.

 

21



 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer of the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.

 

There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2007, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

22



 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

 

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS AND IMPLICATIONS WHICH CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS. ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.   ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.

 

IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN OUR FORWARD LOOKING STATEMENTS INCLUDE, WITHOUT LIMITATION:

 

                  CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS,

 

                  COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE, AND

 

                  CHANGES IN FEDERAL, STATE AND LOCAL LEGISLATION.

 

FOR EXAMPLE:

 

                  WE MAY BE UNABLE TO MAINTAIN OUR CURRENT RATE OF DISTRIBUTIONS AND FUTURE DISTRIBUTIONS MAY BE SUSPENDED OR PAID AT A LESSER RATE THAN THE DISTRIBUTIONS WE NOW PAY,

 

                  SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF OUR PROPERTIES,

 

                  RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE,

 

                  OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS,

 

                  CONTINGENCIES IN OUR COMMITTED ACQUISITIONS MAY CAUSE THESE TRANSACTIONS NOT TO OCCUR OR TO BE DELAYED,

 

                  WE MAY BE UNABLE TO IDENTIFY PROPERTIES WHICH WE WANT TO BUY OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, AND

 

OTHER RISKS MAY ADVERSELY IMPACT US, AS DESCRIBED MORE FULLY IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2006, UNDER “ITEM 1A. RISK FACTORS”.

 

YOU SHOULD NOT PLACE UNDUE RELIANCE UPON ANY FORWARD LOOKING STATEMENTS.

 

EXCEPT AS REQUIRED BY LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR REVISE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

 

23



 

STATEMENT CONCERNING LIMITED LIABILITY

 

THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING HRPT PROPERTIES TRUST, DATED JULY 1, 1994, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS AND SUPPLEMENTS THERETO, AS DULY FILED IN THE OFFICE OF THE STATE DEPARTMENT OF ASSESSMENTS AND TAXATION OF MARYLAND, PROVIDES THAT THE NAME “HRPT PROPERTIES TRUST” REFERS TO THE TRUSTEES UNDER THE DECLARATION OF TRUST, AS SO AMENDED AND SUPPLEMENTED, COLLECTIVELY AS TRUSTEES, BUT NOT INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF HRPT PROPERTIES TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, HRPT PROPERTIES TRUST. ALL PERSONS DEALING WITH HRPT PROPERTIES TRUST IN ANY WAY SHALL LOOK ONLY TO THE ASSETS OF HRPT PROPERTIES TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.

 

Part II.   Other Information

 

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

 

On September 18, 2007, we granted an aggregate 52,800 common shares pursuant to our Incentive Share Award Plan to our officers and certain employees of our manager, Reit Management & Research LLC, valued at $9.90 per common share, the closing price of our common shares on the NYSE on September 18, 2007. The grants were made pursuant to the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.

 

Item 6.    Exhibits

 

3.1

Composite Copy of Third Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date. (filed herewith)

 

 

3.2

Articles Supplementary to Declaration of Trust dated October 16, 2007. (Incorporated by reference to the Company’s Current Report on Form 8-K dated October 16, 2007)

 

 

4.1

Supplemental Indenture No. 18 related to the 6.65% Senior Notes due 2018, dated as of September 18, 2007, between HRPT Properties Trust and U.S. Bank National Association, as Trustee, including the form of 6.65% Senior Note due 2018. (filed herewith)

 

 

12.1

Computation of Ratio of Earnings to Fixed Charges. (filed herewith)

 

 

12.2

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions. (filed herewith)

 

 

31.1

Rule 13a-14(a) Certification. (filed herewith)

 

 

31.2

Rule 13a-14(a) Certification. (filed herewith)

 

 

31.3

Rule 13a-14(a) Certification. (filed herewith)

 

 

31.4

Rule 13a-14(a) Certification. (filed herewith)

 

 

32.1

Section 1350 Certification. (furnished herewith)

 

24



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HRPT PROPERTIES TRUST

 

 

 

 

 

By:

/s/ John A. Mannix

 

 

John A. Mannix

 

 

President and Chief Operating Officer

 

 

Dated:  November 7, 2007

 

 

 

 

 

 

 

By:

/s/ John C. Popeo

 

 

John C. Popeo

 

 

Treasurer and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

 

Dated:  November 7, 2007

 

25