SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended September 30, 2005 Commission file number: 1-7196
CASCADE NATURAL GAS CORPORATION
(Exact name of Registrant as specified in its charter)
Washington |
|
91-0599090 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
222 Fairview Avenue North |
|
(206) 624-3900 |
Seattle, WA 98109 |
|
(Registrants telephone number |
(Address of principal executive offices) |
|
including area code) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of Each Exchange on which Registered |
Common Stock, Par Value $1 per Share |
|
New York Stock Exchange |
Securities registered pursuant to section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ý No o
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes o No ý
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of the close of business on September 30, 2005, was $245,876,677.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date:
Title |
|
Outstanding |
Common Stock, Par Value $1 per Share |
|
11,435,593 as of November 30, 2005 |
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive proxy statement for its 2006 Annual Meeting of Shareholders are incorporated by reference into Part III.
CASCADE NATURAL GAS CORPORATION
Annual Report to the Securities and Exchange Commission on Form 10-K
For the Fiscal Year Ended September 30, 2005
Table of Contents
2
Cascade Natural Gas Corporation (Cascade or the Company) was incorporated under the laws of the state of Washington on January 2, 1953. Its principal business is the distribution of natural gas to customers in the states of Washington and Oregon. Approximately 72% of its residential and commercial gas distribution margins are from customers in the state of Washington.
As of September 30, 2005, the Company had approximately 196,000 residential customers, 30,000 commercial customers, and 719 industrial and other larger customers. Residential, commercial, and most small industrial customers are generally core customers who take traditional bundled natural gas service, which includes supply, peaking service, and upstream interstate pipeline transportation. Sales to core customers in fiscal 2005 accounted for approximately 24% of gas deliveries and 71% of operating margin. The Companys sales to its core residential and commercial customers are influenced by fluctuations in temperature, particularly during the winter season. A warm winter season will tend to reduce gas consumption. Also affecting sales to core customers is the addition of more energy-efficient homes and facilities, consumer behavior driven by cost increases and a desire to conserve, and a recent trend to warmer winters in the Companys service areas. Together, these forces have resulted in reductions in average gas usage per customer. The company is actively working with regulators within both states served to develop restructured rates to offset this trend.
Non-core customers are generally large industrial and institutional customers who have chosen unbundled service, meaning that they select from among several upstream supply, pipeline transportation, and gas management service options independent of the Companys distribution service. The Companys margin from non-core customers is derived primarily from distribution service and to a lesser extent from gas management service revenue. Gas management service revenue primarily includes operating margin from delivery of gas supplies and fees charged to non-core customers in consideration of securing gas supplies and pipeline capacity for the customers.
Natural Gas Supply
The majority of Cascades supply of natural gas is transported via Williams Gas Pipelines - West (Williams). Williams owns and operates a transmission system extending from points of interconnection with El Paso Natural Gas Company and Transwestern Pipeline Company near Blanco, New Mexico through the states of New Mexico, Colorado, Utah, Wyoming, Idaho, Oregon and Washington to the Canadian border near Sumas, Washington. Natural gas is transported north from the Colorado and New Mexico area, and south from British Columbia, Canada. The Company is also a shipper on the transmission system of Gas Transmission Northwest Corporation (GTN), owned by TransCanada Pipeline (TCPL). GTN connects with the facilities of the TCPL at the international border near Kingsgate, British Columbia and extends through Washington and central Oregon into California. In addition, Cascade receives natural gas directly from Duke Energy Gas Transmission (DEGT) at the Canadian border near Sumas, Washington and also intra British Columbia at a receipt point known as Station 2 on DEGT.
Presently, baseload requirements for Cascades core market are provided by eight major gas supply contracts with various expiration dates ranging from 2006 through 2009 and averaging 460,000 therms per day of Canadian supply and 106,500 therms per day of domestic supply. These contracts are supplemented by various service agreements to cover periods of peak demand including three storage agreements. One such agreement, with Williams, extends to October 31, 2014 and provides for 167,890 therms per day and a maximum, renewable inventory of 6,043,510 therms. The second storage agreement is with Avista Energy, and has a primary term ending April 30, 2006 and entitles Cascade to receive up to 150,000 therms per day and a maximum, renewable inventory of 4,800,000 therms. A third contract, also with Williams for liquefied natural gas (LNG) storage, is effective through October 31, 2014. Under this LNG agreement, Cascade is entitled to receive up to 600,000 therms per day to a maximum inventory of 5,622,000 therms. In addition to withdrawal and inventory capacity, Cascade maintains a corresponding amount of firm transportation from the storage facility to the city gate for each of these agreements.
The Company enters into various seasonal and annual gas supply contracts designed to match the load requirements of its customers. Interstate pipelines provide natural gas to the Company from production areas in the Rocky Mountain states and from western Canada. Management believes gas supply resources in those areas are adequate to serve the Companys current needs and to support future growth. The
3
wholesale price of gas in the region has increased in recent years, paralleling national trends. Additionally, a favorable differential that has historically existed between Pacific Northwest gas prices and national prices has narrowed as new pipelines have increased access to Rocky Mountain and Canadian supplies by California and mid-west markets.
To mitigate price volatility, the Company employs a gas procurement strategy for supplies for sale to core customers that involves entering into physical gas supply contracts with suppliers at published first-of-the-month index prices for up to five-year terms. To mitigate the price volatility, these index related supplies are hedged through the use of derivatives, primarily swaps, with financial institutions. Approximately 90% of the core markets requirement for fiscal 2006, 60% of fiscal 2007, and 30% of fiscal 2008 are secured with fixed prices as of the end of fiscal 2005.
The Companys rates and practices are regulated by the Washington Utilities and Transportation Commission (WUTC) and the Oregon Public Utility Commission (OPUC).
Cascades gas supply contracts contain pricing provisions based on market prices, and as a matter of practice, the Company generally enters into derivatives, generally swaps, to fix the price of future supplies. To the extent that overall demand is different from the amount of gas supply under contract and hedged, the net effective price paid by Cascade may change with respect to supplies purchased for core customers. The Company is able to pass the effect of such changes, subject to regulatory review, to its customers by means of a periodic purchased gas cost adjustment (PGA) in each state. Gas price changes occurring between times when PGA rate changes become effective are deferred for pass through in the next PGA. These PGAs include interest compensation on any deferred collections financed by Cascade.
With respect to such gas supplies delivered to Oregon customers, 67% of the incremental change in the actual cost of gas supplies, as compared to the forecasted cost reflected in the PGA, is deferred. The remaining 33% (increase or decrease) is absorbed by the Company. This mechanism is intended to encourage the Company to seek opportunities to lower its cost of supplies and to be innovative in its management of the supply portfolio to avoid price spikes. Cascades gas supply portfolio for Oregon core customers is comprised mostly of gas supplies with commodity prices that have been fixed through derivative arrangements; therefore, management believes the risk or opportunity for the Company is not significant under the 67% / 33% sharing arrangement.
Cascade has an earnings sharing mechanism with respect to its Oregon jurisdictional operations as required by the Oregon Public Utilities Commission. The mechanism was designed as an incentive to pursue operational efficiencies and new revenue opportunities, and to share the success of such pursuits with ratepayers if the Companys earnings exceed a calculated ceiling. Under that arrangement, the Company is authorized to retain all of its earnings attributable to its Oregon operations up to a threshold level equal to 300 basis points above a 10.25% return on equity (ROE). Subsequent years base ROE is adjusted by 20% of the movement in the average of the annual yields, reported monthly, for five-, seven-, and ten-year US Treasury debt securities for the test period. If the adjusted Oregon earnings are below the threshold, there is no rate adjustment. If the adjusted earnings are above the threshold, one-third of the earnings exceeding the threshold will be refunded to customers through future rate reductions.
The Company is also subject to state regulation with respect to integrated resource planning, and its most recent update of its Integrated Resource Plan (IRP) was filed in 2004 with both the WUTC and the OPUC. The IRP shows the Companys optimum set of supply and demand side resources that minimizes costs and risk over the 20-year planning horizon. The IRP also sets forth possible core customer growth scenarios for a 20-year period. In addition, the IRP sets forth the Companys demand side management goals of achieving certain conservation levels in customer usage.
The IRP also includes the Companys supply side management plans regarding transportation capacity and gas supply acquisition over a 20-year period. The Company develops updates of the IRP every two years. These updated documents take into account input solicited from the public and the WUTC and OPUC staffs. While the filing of the IRP with both commissions gives the Company no advance assurance that its acquisitions of pipeline transportation capacity and gas supplies will be recognized in rates, management believes that the integrated resource planning process benefits the Company by giving it the opportunity to obtain input from regulators and the public concurrently with making these important strategic decisions. Until the Company receives final regulatory approval of these decisions in the context of the ratemaking process, the Company cannot predict with certainty the extent to which the integrated resource planning process will affect its rates.
4
Like virtually all U.S. gas utilities, Cascade has experienced a declining trend in per-customer consumption over the last several years. Given the drivers, this trend is unlikely to reverse itself. To date, growth in the number of residential and commercial customers and earnings from other services contributed to offsetting this reduction. The company is working with regulators in each state served to develop decoupling approaches which enable gas utilities to promote conservation while still earning an adequate return on its invested capital and operating costs. Similar approaches have been implemented in Oregon and many other states.
Cascade is subject to both state and federal pipeline safety rules. In both Washington and Oregon, the federal rules are enforced by the state commissions. Both the federal and state rules are updated and amended periodically. The Pipeline Safety Act of 2002 requires operators of gas transmission pipelines to identify lines located in High Consequence Areas (HCAs) and develop Integrity Management Programs (IMPs) to periodically inspect the integrity of the pipelines and make repairs or replacements as necessary to ensure the ongoing safety of the pipelines. The legislation requires Cascade to complete inspection of 50% of the highest risk pipelines located in its HCAs within the first five years, and the remaining covered pipelines within 10 years of the date of enactment. The Pipeline Safety Act also requires re-inspections of the covered pipelines every seven years from the date of the previous inspection for the life of the pipelines. Cascade has met all interim deadlines in The Act and is on schedule to meet remaining deadlines.
Federal Energy Regulatory Commission (FERC) Matters
Cascade is not subject to regulation by the FERC; however, FERC actions can affect the amounts Cascade pays to interstate pipeline companies for interstate deliveries of natural gas supplies. Several issues are pending before FERC, or are on appeal before the U.S. Court of Appeals. The final outcome may affect prices Cascade pays; however, none would have a significant impact. Since the Companys current tariffs with the WUTC and OPUC provide for 100% pass through of costs subject to FERC regulation, the Company expects that the final resolution of pending issues will not significantly affect net income.
Curtailment Procedures
In some previous heating seasons, cold weather has required Cascade to curtail deliveries to its interruptible customers. Cascade has not curtailed any supply to firm customers, except under rarely occurring force majeure conditions. Cascades tariffs effective in Washington and Oregon allow for curtailment of interruptible services, which are provided at rates lower than for firm services. In the event of curtailment by Cascade of firm service due to force majeure, Cascades tariffs provide that it will not be liable for damages to any customer for failure to deliver gas curtailed in accordance with the provisions of the tariffs. The tariffs provide for appropriate adjustment of the monthly charges to firm customers curtailed by reason of an insufficient supply of gas.
The population of communities served by Cascade totals approximately 1,045,000. At the end of September 2005, Cascade held the franchises necessary for the distribution of natural gas in all of the communities it serves in Washington and Oregon. Under the laws of those states, incorporated municipalities and counties may grant non-exclusive franchises for a fixed term of years conferring upon the grantee certain rights with respect to public streets and highways in the location, construction, operation, maintenance and removal of gas distribution facilities.
In the opinion of Cascades management, none of its franchises contain any restrictions or requirements that are of a materially burdensome nature, and such franchises are adequate for the conduct of Cascades present business. Franchises expire on various dates from fiscal 2006 to 2065. Management has not incurred significant difficulties in renewing franchises when they expire and does not expect any significant problems in the future.
Residential and commercial customers principally use natural gas for space heating and water heating. Once connected, these customers rarely change from gas service. This category is our fastest growing with customer count increases of 3-5% during each of the last several years. The residential and commercial
5
market is very weather-sensitive. See Seasonality below. In addition to the seasonal nature of usage, average consumption per customer has declined since the beginning of this decade. As mentioned earlier, the addition of more efficient homes and other buildings, replacing old appliances with more efficient units, and consumer behaviors drive this trend. Reductions are most pronounced following significant gas cost increases. Cascades growth has contributed to offsetting these declines. As discussed under State Regulation, the Company is working with regulators in both states served to restructure rates to recognize this trend.
Agreements with Cascades principal industrial customers are for fixed terms of not less than one year and provide for automatic extension from year to year unless terminated by either party on at least 120-days notice. The principal industrial activities in Cascades service area include the production of pulp, paper and converted paper products, plywood, industrial chemicals; refining of crude oil; the processing, flash freezing and canning of many types of vegetable, fruit and fish products; processing of milk products; meat processing; drying and curing of wood and agricultural products; and electric power generation. Electric generation customers represent a significant portion of industrial revenues. The demand for gas-fired generation tends to vary with the availability of hydroelectric power and the relative price of gas.
Seasonality
Weather is an important factor affecting gas revenues because of the large number of customers using gas for space heating. For the fiscal year ended September 30, 2005, 68% of operating revenues and 106% of income from operations were derived from the first two quarters (October 2004 through March 2005). Because of the seasonality of space heating revenues, financial results for interim periods are not indicative of results to be expected for an entire year. To mitigate the seasonality of space heating revenues, the Company pursues a marketing strategy of encouraging the installation of appliances that utilize natural gas more consistently year-round since they are not as influenced by weather conditions.
Competitive Conditions
Cascade operates in a competitive market for natural gas service. Cascade competes with residual fuel oil and other alternative energy sources for industrial boiler uses, and oil, propane, and electricity for residential and commercial space heating, and electricity for water heating.
Competition is primarily based on price. Though wholesale natural gas prices have increased significantly during 2005, Cascades residential and commercial rate schedules continue to maintain a price advantage over oil in its entire service territory and have an advantage over electricity in much of its territory. In addition, natural gas enjoys the advantage of being the preferred energy choice by builders for new home construction.
The large volume industrial market has always been very sensitive to price fluctuations between the comparable cost of natural gas and alternate fuels, principally residual fuel oil used in boiler applications. However, the advent of open access transportation in the late 1980s and early 1990s and the subsequent restructuring of gas supply and contractual provisions with these customers have improved the Companys competitive position. With the escalation of wholesale natural gas prices that began in the 2000 - 2001 heating season, and again in 2005, the Company has experienced some movement of its gas load to alternative fuels and some plant curtailments by industrial customers.
In addition to multiple alternative fuels, the Company is subject to bypass. Bypass refers to actual or prospective customers who install their own facilities and connect directly to an upstream pipeline and thereby bypass the Companys distribution service. The Company has in the past experienced bypass, but has also experienced success in offering competitive rates to reduce economic incentives to bypass.
The Company competes with others in acquiring gas supplies for resale to governmental and industrial customers. Further opportunities in this area will be dependent upon market conditions that can change over time, credit worthiness of customers and the increase or decrease in the number of competing providers that are available.
The Bonneville Power Administration (BPA) is a major supplier of hydroelectric power in the Pacific Northwest including Cascades service area. BPA significantly influences the electric rates of all classes of customers including those applications in direct competition with natural gas marketed by Cascade.
6
Environmental
The Company is subject to federal and state environmental regulation of its operations and properties through the United States Environmental Protection Agency, the Washington Department of Ecology and the Oregon Department of Environmental Quality. Such regulation may, at times, result in the imposition of liability or responsibility for the clean up or treatment of existing environmental problems or for the prevention of future environmental problems. For detailed descriptions of specific environmental issues, see Environmental Matters under Item 7.
Capital Expenditures
Driven by Cascades high growth rate, capital expenditures are primarily used to expand the Companys distribution system to serve new customers. Investments to expand capacity and to assure a safe and reliable system require a relatively smaller portion of our overall capital spending. A one-time project, the installation of automated meter-reading capabilities system-wide, represented $16 million of our capital spending during fiscal years 2003 and 2004. Total capital expenditures for the three fiscal years ended September 30, 2005 averaged approximately $31.5 million. Capital spending for fiscal 2006 is expected to be significantly lower, likely within or slightly higher than the range Cascade spent during fiscal years 1999 to 2002.
Cascade has no current plans for major one-time capital projects. Also supporting the reduced need to invest capital is the Companys practice of assuring that its spending generates the highest possible returns within the shortest possible time, while assuming prudent risk, and complying with the requirements of regulators. An example is our practice of working with developers and new customers to share the cost of marginal expansions and service connections when projected returns are insufficient for the Company to fund the entire investment. Other practices include considering innovative solutions to specific needs, such as utilizing temporary supplemental capacity rather than investing in expensive pipe expansions to cover peak requirements.
Non-Utility Subsidiaries
Cascade has four non-utility subsidiaries, only two of which are actively engaged in business at present. The first active subsidiary, Cascade Land Leasing, is engaged in the servicing of loans that were made to Cascades gas customers to finance their purchases of energy-efficient appliances. The subsidiary ceased making new loans in September 1997. In addition, Cascade Land Leasing receives a small amount of annual royalty on gas production in Colorado. These mineral rights were a result of historical operations the Company had in Colorado until the mid-1970s. The second active subsidiary, CGC Resources, is engaged in pipeline capacity management, with the objective of mitigating gas costs for Cascade. The subsidiaries, which in the aggregate account for less than 1% of the consolidated assets of the Company, do not currently have a significant impact on Cascades financial statements.
Personnel
At September 30, 2005, Cascade had 375 employees. Of the total employees, 177 are represented by the International Chemical Workers Union. The present contract with the union extends to April 1, 2006 and remains in force thereafter from year to year unless terminated by either party by written notice sixty days prior to the expiration date. Historically, the Company and the union have negotiated a new agreement to become effective as of the earliest expiration date rather than allowing the existing agreement to remain in force.
On November 23, 2005, 29 customer service representatives in the Companys Bellingham and Sunnyside call centers elected to be represented by the International Chemical Workers Union.
The Company makes available free of charge, on or through its website, http://www.cngc.com, its annual, quarterly and current reports, and any amendments to those reports, as soon as reasonably practicable after electronically filing such reports with the Securities and Exchange Commission. In addition, copies of these documents may be requested, at no cost, from the Companys corporate headquarters. Requests should be directed to Shareholder Relations, Cascade Natural Gas Corporation, 222 Fairview Avenue North, Seattle, WA 98109, or by phone at 206-624-3900.
7
To contact any independent board member, you may write to Larry L. Pinnt, Board of Directors Chair, P.O. Box 87, Redmond, WA 98073-0087, fax to 425-895-1349, or e-mail to lpinnt@cngc.com.
At September 30, 2005, Cascades utility plant investments included approximately 5,244 miles of distribution mains ranging in diameter from two inches to sixteen inches, 215 miles of transmission mains ranging in diameter from two inches to twenty inches, and 3,593 miles of service lines.
The distribution and transmission mains are located under public property such as streets and highways or on private property with the permission or consent of the individual owner.
Cascade owns 21 buildings used for operations, office space and warehousing in Washington and six such buildings in Oregon. It leases two commercial offices and warehouse buildings. Cascade considers its properties well maintained and in good operating condition, and adequate for Cascades present and anticipated needs. All facilities are substantially utilized.
Incorporated herein by reference is the information under Environmental Matters in Item 7.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted during the fourth quarter of fiscal year 2005.
Executive Officers of the Registrant
The executive officers of the Company, as of December 8, 2005, are as follows:
|
|
|
|
|
|
Year |
|
|
|
|
|
|
Became |
Name |
|
Office |
|
Age |
|
Officer |
|
|
|
|
|
|
|
David W. Stevens |
|
President and Chief |
|
|
|
|
|
|
Executive Officer |
|
46 |
|
2005 |
|
|
|
|
|
|
|
Rick A. Davis |
|
Chief Financial Officer |
|
53 |
|
2005 |
|
|
|
|
|
|
|
Jon T. Stoltz |
|
Senior Vice President - |
|
|
|
|
|
|
Gas Supply and Regulatory |
|
|
|
|
|
|
Affairs |
|
58 |
|
1981 |
|
|
|
|
|
|
|
Larry C. Rosok |
|
Vice President - Human Resources |
|
|
|
|
|
|
and Corporate Secretary |
|
49 |
|
1995 |
|
|
|
|
|
|
|
Michael J. Gardner |
|
Vice President Operations |
|
36 |
|
2005 |
|
|
|
|
|
|
|
Julie A. Marshall |
|
Vice President Customer Service |
|
52 |
|
2005 |
|
|
|
|
|
|
|
James E. Haug |
|
Controller |
|
56 |
|
1981 |
None of the above officers is related by blood, marriage or adoption to any other of the above-named officers. With the exception of David W. Stevens and Rick A. Davis, each of the other above-named officers has been employed by the Company in a management capacity for at least the past five years. None of the above officers holds directorships in other public corporations. All officers serve at the pleasure of the Board of Directors.
Mr. Stevens, 46, was elected to President and Chief Executive Officer and to the Board of Directors of Cascade Natural Gas Corporation effective April 1, 2005. From July 2003 to December 2004, Mr. Stevens was President and COO for Panhandle Energy, a Southern Union Company subsidiary. From September 1997 to January 2003, he was President of the Southern Union Gas Company. Prior to that, Mr. Stevens served in other executive capacities within the Southern Union Company, including Senior Vice President Sales and Operations, Regional Vice President, Group Vice President and Vice President Operations.
8
Mr. Stevens joined the Southern Union Company in 1984. He has served on the Board of Directors for the Southern Gas Association and the Intrastate Natural Gas Association of America, and was a member of the presidents counsel of the American Gas Association.
Mr. Davis, 53, was elected to Chief Financial Officer effective June 27, 2005. From September 2003 to June 2005, Mr. Davis provided strategic planning and compliance consulting services through his own firm, Advisory Services and Jefferson-Wells, a global provider of accounting and finance-related services. From January 2003 to August 2003, Mr. Davis was Chief Financial Officer at PAC Worldwide, a privately held manufacturer and distributor of packaging products. From 1984 to 2002, Mr. Davis held executive-level positions at Weyerhaeuser Company and one of its subsidiaries serving at various times as Controller, Director Finance, Vice President-Finance and Vice President-Marketing. He has served on various professional and non-profit boards and is a member of Financial Executives International and the AICPA.
9
The Common Stock is traded on the New York Stock Exchange under the symbol CGC. The following table states the per-share high and low sales prices of the Common Stock:
|
|
Fiscal 2005 |
|
Fiscal 2004 |
|
||||||||
Quarter |
|
High |
|
Low |
|
High |
|
Low |
|
||||
December 31 |
|
$ |
21.80 |
|
$ |
20.00 |
|
$ |
21.99 |
|
$ |
19.41 |
|
March 31 |
|
$ |
21.48 |
|
$ |
19.68 |
|
$ |
23.05 |
|
$ |
20.76 |
|
June 30 |
|
$ |
20.59 |
|
$ |
18.05 |
|
$ |
22.52 |
|
$ |
19.10 |
|
September 30 |
|
$ |
22.80 |
|
$ |
20.01 |
|
$ |
22.20 |
|
$ |
19.35 |
|
At September 30, 2005, there were 5,350 registered holders of the Common Stock. The following table shows for the periods indicated the dividends paid per share on the Common Stock:
|
|
Fiscal |
|
Fiscal |
|
||
Quarter |
|
2005 |
|
2004 |
|
||
|
|
|
|
|
|
||
December 31 |
|
$ |
0.24 |
|
$ |
0.24 |
|
March 31 |
|
$ |
0.24 |
|
$ |
0.24 |
|
June 30 |
|
$ |
0.24 |
|
$ |
0.24 |
|
September 30 |
|
$ |
0.24 |
|
$ |
0.24 |
|
At September 30, 2005, the Company was in compliance with all indebtedness covenants and was not restricted on dividend payments.
10
Item 6. Selected Financial Data
The following selected financial data are derived from the consolidated financial statements of the Company and have been restated to reflect adjustments that are further discussed in Note 3: Restatement of Financial Statements under Notes to Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data of this Form 10-K.
Consolidated Statements of Income and Comprehensive Income:
|
|
Year Ended September 30 |
|
|||||||||||||
|
|
2005 |
|
2004 |
|
2003* |
|
2002* |
|
2001* |
|
|||||
|
|
(dollars in thousands except per share data) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Revenues |
|
$ |
326,500 |
|
$ |
318,078 |
|
$ |
302,755 |
|
$ |
320,978 |
|
$ |
335,814 |
|
Less: Gas Purchases |
|
212,958 |
|
202,759 |
|
191,887 |
|
209,225 |
|
219,795 |
|
|||||
Revenue taxes |
|
21,827 |
|
21,511 |
|
20,193 |
|
21,251 |
|
20,987 |
|
|||||
Operating Margin |
|
91,715 |
|
93,808 |
|
90,675 |
|
90,502 |
|
95,032 |
|
|||||
Cost of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses |
|
44,223 |
|
40,540 |
|
45,514 |
|
43,052 |
|
41,027 |
|
|||||
Depreciation and amortization |
|
17,274 |
|
16,325 |
|
15,338 |
|
14,926 |
|
13,839 |
|
|||||
Property and payroll taxes |
|
3,786 |
|
3,696 |
|
3,532 |
|
3,361 |
|
3,182 |
|
|||||
|
|
65,283 |
|
60,561 |
|
64,384 |
|
61,339 |
|
58,048 |
|
|||||
Income From Operations |
|
26,432 |
|
33,247 |
|
26,291 |
|
29,163 |
|
36,984 |
|
|||||
Nonoperating Expense (Income): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest |
|
11,744 |
|
12,375 |
|
12,363 |
|
12,384 |
|
10,509 |
|
|||||
Interest charged to construction |
|
(187 |
) |
(445 |
) |
(378 |
) |
(219 |
) |
(333 |
) |
|||||
|
|
11,557 |
|
11,930 |
|
11,985 |
|
12,165 |
|
10,176 |
|
|||||
Amortization of debt issuance expense |
|
372 |
|
618 |
|
696 |
|
652 |
|
607 |
|
|||||
Other |
|
(376 |
) |
(162 |
) |
(227 |
) |
(197 |
) |
(313 |
) |
|||||
|
|
11,553 |
|
12,386 |
|
12,454 |
|
12,620 |
|
10,470 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income Before Income Taxes |
|
14,879 |
|
20,861 |
|
13,837 |
|
16,543 |
|
26,514 |
|
|||||
Income Taxes |
|
5,632 |
|
7,559 |
|
5,117 |
|
6,085 |
|
9,520 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
9,247 |
|
13,302 |
|
8,720 |
|
10,458 |
|
16,994 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Minimum pension liability adjustment |
|
177 |
|
1,270 |
|
(2,619 |
) |
(11,792 |
) |
(6,502 |
) |
|||||
Income tax benefit |
|
(56 |
) |
(448 |
) |
937 |
|
4,205 |
|
2,341 |
|
|||||
Other Comprehensive Income (Loss) |
|
121 |
|
822 |
|
(1,682 |
) |
(7,587 |
) |
(4,161 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive Income |
|
$ |
9,368 |
|
$ |
14,124 |
|
$ |
7,038 |
|
$ |
2,871 |
|
$ |
12,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings Per Common Share, Basic and Diluted |
|
$ |
0.82 |
|
$ |
1.19 |
|
$ |
0.79 |
|
$ |
0.95 |
|
$ |
1.54 |
|
* Data for 2001, 2002, and 2003 are restated as discussed in the Notes to Consolidated Financial Statements in Item 8 of this report.
11
|
|
At September 30 |
|
|||||||||||||
|
|
2005 |
|
2004* |
|
2003* |
|
2002* |
|
2001* |
|
|||||
|
|
(dollars in thousands except per share data) |
|
|||||||||||||
Retained Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Beginning of the year |
|
$ |
17,570 |
|
$ |
15,051 |
|
$ |
16,978 |
|
$ |
17,127 |
|
$ |
10,736 |
|
Net income |
|
9,247 |
|
13,302 |
|
8,720 |
|
10,458 |
|
16,994 |
|
|||||
Exercise of stock options |
|
|
|
|
|
|
|
(4 |
) |
|
|
|||||
Common dividends |
|
(10,909 |
) |
(10,783 |
) |
(10,647 |
) |
(10,603 |
) |
(10,603 |
) |
|||||
End of the year |
|
$ |
15,908 |
|
$ |
17,570 |
|
$ |
15,051 |
|
$ |
16,978 |
|
$ |
17,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Structure: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shareholders equity |
|
$ |
118,615 |
|
$ |
117,584 |
|
$ |
111,630 |
|
$ |
113,635 |
|
$ |
121,391 |
|
Debt: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt |
|
173,840 |
|
128,900 |
|
142,930 |
|
164,930 |
|
125,000 |
|
|||||
Short-term debt |
|
12,500 |
|
33,500 |
|
3,800 |
|
|
|
40,000 |
|
|||||
Current maturities of long-term debt |
|
|
|
14,000 |
|
22,000 |
|
|
|
|
|
|||||
|
|
186,340 |
|
176,400 |
|
168,730 |
|
164,930 |
|
165,000 |
|
|||||
Total capital |
|
$ |
304,955 |
|
$ |
293,984 |
|
$ |
280,360 |
|
$ |
278,565 |
|
$ |
286,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Financial Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on common shareholders equity |
|
7.46 |
% |
11.03 |
% |
7.33 |
% |
8.27 |
% |
13.26 |
% |
|||||
Common stock dividend payout ratio |
|
117 |
% |
81 |
% |
122 |
% |
101 |
% |
62 |
% |
|||||
Cash dividends per common share |
|
$ |
0.96 |
|
$ |
0.96 |
|
$ |
0.96 |
|
$ |
0.96 |
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed charge coverage (before income tax deduction): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Times interest earned |
|
2.23 |
|
2.61 |
|
2.06 |
|
2.27 |
|
3.39 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Book value per year-end share of common stock |
|
$ |
10.39 |
|
$ |
10.44 |
|
$ |
10.03 |
|
$ |
10.29 |
|
$ |
10.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capitalization Ratios at End of Year |
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shareholders equity |
|
38.9 |
% |
40.0 |
% |
39.8 |
% |
40.8 |
% |
42.4 |
% |
|||||
Long-term debt (incl. current maturities) |
|
57.0 |
% |
48.6 |
% |
58.8 |
% |
59.2 |
% |
43.6 |
% |
|||||
Short-term debt |
|
4.1 |
% |
11.4 |
% |
1.4 |
% |
0.0 |
% |
14.0 |
% |
|||||
|
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Utility Plant: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Utility plant - end of year |
|
$ |
597,469 |
|
$ |
570,036 |
|
$ |
529,807 |
|
$ |
505,126 |
|
$ |
488,231 |
|
Accumulated depreciation |
|
257,008 |
|
242,691 |
|
227,582 |
|
213,476 |
|
201,530 |
|
|||||
Net plant |
|
$ |
340,461 |
|
$ |
327,345 |
|
$ |
302,225 |
|
$ |
291,650 |
|
$ |
286,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures, net of contributions in aid |
|
$ |
28,011 |
|
$ |
39,019 |
|
$ |
27,693 |
|
$ |
20,734 |
|
$ |
21,649 |
|
Total assets |
|
$ |
552,905 |
|
$ |
422,622 |
|
$ |
371,456 |
|
$ |
367,663 |
|
$ |
364,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Number of Employees at End of Year |
|
375 |
|
428 |
|
437 |
|
444 |
|
442 |
|
* Data are restated as discussed in the Notes to Consolidated Financial Statements in Item 8 of this report.
12
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Restatement of Financial Statements
Subsequent to the issuance of the financial statements for the year ended September 30, 2004, management determined that the Companys deferred income tax liabilities were not correctly stated as of September 30, 2004, 2003, 2002, and 2001. Further, the Companys provision for deferred income taxes was not correctly stated for the years ended September 30, 2003, 2002, and 2001 under accounting principles generally accepted in the United States of America (GAAP). As a result, beginning retained earnings, financial position, results of operations, and cash flows have been restated.
See Note 3 to the consolidated financial statements of this Report for a summary of the effects of these changes on the Companys consolidated balance sheet as of September 30, 2004, as well as on the Companys consolidated statements of income and comprehensive income, shareholders equity and cash flows for fiscal year 2003. The accompanying Managements Discussion and Analysis gives effect to these corrections.
The following is managements assessment of the Companys financial condition and a discussion of the principal factors that affect consolidated results of operations and cash flows for the fiscal years ended September 30, 2005, 2004, and 2003. References herein to 2005, 2004, and 2003 refer to these fiscal years.
The Company is a local distribution company (LDC) serving approximately 227,000 customers in the States of Washington and Oregon. Its service area consists primarily of relatively small cities and rural communities rather than larger urban areas. The Companys primary source of revenue and operating margin is the distribution of natural gas to end-use residential, commercial, industrial, and institutional customers. Revenues are also derived from providing gas management and other services to some of its large industrial and commercial customers. The Companys rates and practices are regulated by the Washington Utilities and Transportation Commission (WUTC) and the Oregon Public Utility Commission (OPUC).
Key elements of the Companys strategy:
Remain focused on the natural gas distribution business.
Pursue appropriate regulatory treatment, including initiatives to decouple the Companys earnings from changing customer consumption patterns, and remove other regulatory impediments to effective management of the business.
Economic expansion of its customer base by prudently managing capital expenditures and ensuring new customers provide sufficient margins for an appropriate return on the new investment required to acquire the customers.
Continue to focus on operational efficiencies.
Manage cash flow to avoid the requirement of additional debt financing.
The Company operates in a diverse service territory over a wide geographic area relative to the Companys overall size and number of customers. The economies of various parts of the service area are supported by a variety of industries and are affected by the conditions that impact those industries. Management believes there are growth opportunities in the Companys service area, especially in the residential and commercial segments. Factors contributing to these opportunities include low market penetration in many of the towns served, and general population growth in the service area, including some areas of rapid growth.
Overall revenues and margins are also negatively impacted by higher efficiency in new home and commercial building construction, higher efficiency in gas-burning equipment, and customers taking additional measures to reduce energy usage. The increasing cost of energy in recent years, including the wholesale cost of natural gas, continues to encourage such measures. The Company continues to believe that energy efficiency and conservation are the most viable near-term tactics for influencing the wholesale natural gas prices. Its also a vital strategy for stabilizing the cost of gas over the long term. The traditional
13
regulatory establishment of rates ties the recovery of cost to volumetric sales. This traditional rate design creates a financial disincentive for utilities to promote conservation. The Company is working with regulators and other stakeholders in each state to develop an acceptable decoupling mechanism that will enable the Company to promote conservation while still earning an adequate return on its invested capital and operating costs. Similar approaches have been implemented in many states and are endorsed by a variety of organizations, including the recent endorsement by the National Association of Regulated Utility Commissions. The results of such rate requests and other initiatives for regulatory relief are subject to significant uncertainties.
The Company earns approximately one third of its operating margin from industrial and electric generation customers. Loss of major industrial customers, or unfavorable conditions affecting an industry segment, could have a detrimental impact on the Companys earnings. Many external factors over which the Company has no control can significantly impact the amount of gas consumed by industrial and electric generation customers and, consequently, the margins earned by the Company.
Revenues and margins from the Companys residential and small commercial customers are highly weather-sensitive. In a cold year, the Companys earnings are boosted by the effects of the weather, and conversely in a warm year, the Companys earnings suffer. Peak requirements also drive the need to reinforce our systems (i.e., increase capacity). Our operations group considers innovative approaches such as temporarily utilizing mobile gas supply rather than making large investments in long-term capacity increases, which may not be fully utilized.
Prospects for continuing strong residential and commercial customer growth are excellent. The pace of new home and commercial construction remains steady in communities served by the Company. Good potential also exists for converting homes and businesses located on or near the Companys current lines to gas from other fuels, as well as for expanding the system into adjacent areas. Customer count growth in this sector has been about double the average of U.S. gas utilities.
Our customer service call center organization recently voted to accept union representation. The company plans to negotiate an agreement that will support our effort to cost-effectively provide superior customer service. The timing and results of negotiations are uncertain.
The contract with the union representing our service mechanics and construction staff expires on April 1, 2006. Again, we plan to negotiate an agreement that supports superior and cost-effective customer service. The results and timing of negotiations are uncertain.
We continue to pursue operating efficiencies and cost reductions. During fiscal 2004, we completed the implementation of automated meter reading capability covering our entire service area. This reduced our staffing needs by 27 full-time equivalent positions. During fiscal 2005, the centralization of our customer service activities and organization reductions, enabled by a variety of other improvements, reduced our staffing by over 9%. Our current organization is able to service more customers at a lower cost than in prior years. Changes completed during fiscal 2005 alone resulted in improving our customer-per-employee ratio from 500 to 600. We continue to look for additional operating improvements.
As discussed in Item 1 (our description of the business), we carefully analyze the economics of our spending to support growth. When justified under our tariffs, we work with developers, business owners and residents to share certain construction costs to assure a fair return to Cascade. Non-revenue-generating spending is also managed to assure that we use the most economically attractive solutions while providing for a safe and reliable system.
Management continuously seeks improvement opportunities in all areas. Our discussion above covering regulatory change, labor relations, operating practices, our organization and our investment to maintain and expand our gas delivery system are examples. We will continue to evaluate these and other aspects of our business to improve our customer service and the returns to our shareholders.
RESULTS OF OPERATIONS
2005 versus 2004
The Company reported net income for 2005 of $9,247,000, or $0.82 per share, compared to $13,302,000 or $1.19 per share for 2004. References herein to per-share earnings refer to both basic and diluted, unless otherwise indicated. Primary factors resulting in the decrease in earnings per share include:
14
Operating Margin Factors:
Reduced natural gas usage per residential and commercial customer $0.15 per share
Lower margin from gas management services $0.11 per share
Unfavorable comparison of mark-to-market valuations versus 2004 $0.06 per share
Lower margins from deliveries to industrial customers $0.04 per share
Cost of Operations Factors:
Executive transition costs associated with changes in the Chief Executive Officer and Chief Financial Officer $0.07 per share
Severance compensation associated with staffing reductions $0.06 per share
Increased depreciation expenses $0.05 per share
Write-offs of cancelled projects $0.03 per share
Increased purchased services expenses $0.03 per share
Increased uncollectible accounts expenses $0.02 per share
The above unfavorable comparisons were partially offset by the following factors:
Increase in the number of residential and commercial customers $0.18 per share
Revision of estimated liability for Oregon Earnings sharing $0.05 per share
Lower employee benefits expense $0.04 per share
2004 versus 2003
The Company reported net income for 2004 of $13,302,000, or $1.19 per share, compared to $8,720,000, or $0.79 per share for 2003. Primary factors and the resulting increase (decrease) in earnings per share affecting this comparison include:
Improved margins from residential and commercial customers related to increased per-customer consumption and growth in the number of customers $0.18 per share
Reduction in employee benefit expenses resulting from the successful 2003 implementation of plan changes designed to reduce costs $0.17 per share
Recognition in 2003 of retirement plan curtailment losses in connection with above-mentioned plan changes $0.08 per share
Favorable mark-to-market valuations in 2004 and negative valuations in 2003 $0.07 per share
Contract termination charge in 2003 $0.05 per share
The favorable comparisons listed above were partially offset by the following factors:
Increase in depreciation and amortization ($0.06) per share
Decreased margin from electric generation customers ($0.06) per share
Decreased margin from gas management services ($0.08) per share
Operating margins (revenue minus gas cost and revenue taxes) by customer category for the fiscal years ended September 30, 2005, 2004 and 2003 are set forth in the tables below:
15
Residential and Commercial Operating Margin
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(dollars in thousands) |
|
|||||||
Degree Days |
|
5,170 |
|
5,212 |
|
5,042 |
|
|||
Average Number of Customers Billed |
|
|
|
|
|
|
|
|||
Residential |
|
194,469 |
|
184,845 |
|
177,300 |
|
|||
Commercial |
|
30,183 |
|
29,320 |
|
28,851 |
|
|||
Average Therm Usage Per Customer |
|
|
|
|
|
|
|
|||
Residential |
|
683 |
|
710 |
|
692 |
|
|||
Commercial |
|
3,474 |
|
3,628 |
|
3,473 |
|
|||
Operating Margin |
|
|
|
|
|
|
|
|||
Residential |
|
$ |
40,642 |
|
$ |
39,691 |
|
$ |
37,483 |
|
Commercial |
|
$ |
21,672 |
|
$ |
22,014 |
|
$ |
21,014 |
|
Industrial and Other Operating Margin
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(dollars and therms in thousands) |
|
|||||||
Average Number of Customers Billed |
|
|
|
|
|
|
|
|||
Electric Generation |
|
13 |
|
14 |
|
14 |
|
|||
Industrial |
|
718 |
|
737 |
|
741 |
|
|||
Therms Delivered |
|
|
|
|
|
|
|
|||
Electric Generation |
|
437,934 |
|
480,859 |
|
543,621 |
|
|||
Industrial |
|
406,218 |
|
415,740 |
|
395,480 |
|
|||
Operating Margin |
|
|
|
|
|
|
|
|||
Electric Generation |
|
$ |
7,663 |
|
$ |
8,013 |
|
$ |
9,032 |
|
Industrial |
|
$ |
18,672 |
|
$ |
19,389 |
|
$ |
19,394 |
|
Gas Management Services |
|
$ |
1,432 |
|
$ |
3,309 |
|
$ |
3,824 |
|
Mark-to-Market Valuations |
|
$ |
(181 |
) |
$ |
836 |
|
$ |
(315 |
) |
Other Service Revenue |
|
$ |
1,290 |
|
$ |
882 |
|
$ |
593 |
|
Oregon Earnings Sharing estimates |
|
$ |
525 |
|
$ |
(326 |
) |
$ |
(350 |
) |
2005 Versus 2004
Residential and Commercial Operating margin (revenue minus gas costs and revenue taxes) is primarily a function of customer growth and gas usage per customer. The net addition of approximately 10,500 billed residential and commercial customers in 2005 contributed approximately $3,160,000 of additional margin compared to fiscal 2004. This was mostly offset by reductions in gas usage per residential and commercial customer of 3.8% and 4.4%, respectively, which reduced margins by $2,550,000. The addition of more efficient homes and businesses, reduced consumption per consumer, and slightly warmer weather compared to last year drove the lower consumption rates. Weather statistics indicate that fiscal 2005 was 1% warmer than fiscal 2004 and 4% warmer than the average of the past five years.
Industrial Margin from natural gas deliveries to industrial customers decreased by $717,000 year to year. This reduction is due to a variety of reasons including contract changes reducing minimum requirements, a decline in the number of customers and reduced usage by several sectors including chemical and paper manufacturing.
Electric Generation Margin from natural gas deliveries to electric generation customers decreased $350,000 for the year with the decline attributable to lower-cost hydroelectric supplies and the increased wholesale price of natural gas. Looking ahead, gas usage by generation customers will continue to depend on the variables of regional demand for power, availability of hydro resources, and the relationship between the market price of electricity and the cost of gas.
16
Gas Management Gas management services margin was down $1,877,000 from last year. The Company has lost sales and margin as a result of increased competition for the sale of gas supplies to large-volume customers.
Oregon Earnings Sharing The change in Oregon Earnings Sharing amounts are the result of revised estimates of liability for refunds to Oregon customers related to OPUC requirements. As of the end of 2004, the Company estimated its liability to be $525,000. Based on a final analysis approved by the OPUC, 2004 earnings were not sufficient to trigger a sharing with customers, and in 2005 this $525,000 was reversed. Management also estimates that there will be no liability for 2005.
2004 Versus 2003
Residential and Commercial Margins from residential and commercial customers increased $3,208,000. Of this increase, approximately $2,200,000 resulted from the increase of 8,013 in the average number of customers billed. The remaining increase stemmed primarily from increased gas usage per customer, related to somewhat cooler weather.
Industrial For the year, gas distribution margins from industrial customers were essentially the same as 2003. In the first half of the year, industrial distribution margin showed signs of recovery from the stagnation that followed the 2000 energy crisis and a prolonged recession. However, the upward trend stalled in the third quarter, and in the fourth quarter, margins declined compared to 2003. The primary reason for the reversal of the positive trend is believed to be the higher wholesale prices of natural gas.
Electric Generation Margins from electric generation customers were down $1,019,000 in 2004 compared to 2003. Much of the decline was due to an abundance of cheap hydroelectricity and moderate regional demands for power during the first part of the year.
Gas Management Margins from providing gas management services decreased $515,000 in 2004 from 2003. Margins in 2003 were negatively impacted by an $865,000 contract termination charge. Absent this factor, gas management margin would have decreased by $1,380,000 in 2004. The re-emergence of energy marketers, an industry segment that all but disappeared in the wake of the Enron failure, resulted in stiff competition for gas supply sales to larger gas customers. Cascade has lost customers to such marketers, and margins that are available for any sales are smaller than in the past.
2005 versus 2004
The primary drivers of the $3,683,000 (9.1%) increase in operating expenses are organizational changes in 2005. Costs of $1,234,000 were recognized related to the replacements of the Companys Chief Executive and Chief Financial Officers. The expenses were primarily made up of severance compensation for the retiring executives, hiring expenses, and signing bonuses for the new executives. In the fourth quarter of 2005, the Company eliminated 22 employee positions resulting in $1,121,000 in severance expenses.
Operating expenses in 2005 included the write off of $596,000 in capital projects determined to no longer be viable. The projects were primarily related to development of computer software applications.
Purchased services expenses in 2005 were higher by $532,000 compared to 2004. The primary driver of this increase is the costs related to the Companys Sarbanes-Oxley compliance work, with increased costs of $337,000 over 2004.
Bad debts expense increased $325,000 over 2004. Driving this increase are higher gas costs resulting in higher customer bills. Management believes the increase also stems in part from the transition of customer service and collections activities from 15 offices to a single consolidated customer service call center.
Employee benefits expense decreased $625,000. The primary drivers of the decrease were reductions in medical and dental expenses, for active employees, and in retiree medical expense.
Depreciation and amortization expense increased $949,000 reflecting higher depreciable assets resulting from capital spending.
17
2004 versus 2003
Compared to 2003, overall Cost of Operations was $3,823,000 lower for the year. Within Cost of Operations, notable changes in Operating Expenses included the reduction in employee benefits expenses of $4,448,000. The comparison is affected by retirement plan curtailment charges of $1,451,000 in 2003. The remaining decrease is primarily attributed to changes in benefit plans initiated in 2003, designed to reduce costs. Benefits expense in 2004 was also favorably impacted by recognition of $315,000 for the Medicare prescription drug subsidy, reflected as a reduction in retiree medical expense. In addition, 2003 expenses included a $524,000 severance cost.
The $987,000 increase in depreciation and amortization is primarily related to increases in depreciable gas distribution system assets.
INCOME TAXES
The changes in the provision for income taxes from 2004 to 2005, and from 2003 to 2004 are primarily attributable to the changes in pre-tax earnings.
The comparisons of Other Comprehensive Income (loss) from 2005 to 2004, and from 2004 to 2003 are related to minimum pension liability adjustments. In 2005 and 2004, the value of pension plan assets continued a modest recovery from the declines experienced in 2001 and 2002. As a result of this recovery, the Company has reduced its accrual related to its unfunded accumulated benefit obligation by $177,000 and $1,270,000 for 2005 and 2004.
The seasonal nature of the companys business creates short-term cash requirements to finance customer accounts receivable and construction expenditures. To provide working capital for these requirements, the company has a $60,000,000 bank revolving credit commitment. This agreement has a variable commitment fee and a term that expires in October 2007. The company also has a $10,000,000 uncommitted line of credit. As of September 30, 2005, there was $12,500,000 outstanding under these credit lines.
Due to the nature of Cascades business, which is characterized by reliable payments from a stable customer base and our expectations that capital spending will be reduced from the last few years, we expect to have limited need to source additional capital during fiscal year 2006. For this reason, combined with the availability of short-term credit and the ability to issue long-term debt and additional equity, management believes it has adequate financial flexibility to meet its anticipated cash needs.
The table below shows the Companys future commitments under contractual obligations as of September 30, 2005:
|
|
Amounts Due by Fiscal Year |
|
|||||||||||||||||||
Contract Category |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
Beyond |
|
Total |
|
|||||||
|
|
(dollars in thousands) |
|
|||||||||||||||||||
Short-term Debt |
|
$ |
12,500 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
12,500 |
|
Long-term Debt |
|
|
|
8,000 |
|
|
|
|
|
|
|
165,840 |
|
173,840 |
|
|||||||
Interest on Debt |
|
12,363 |
|
11,686 |
|
11,601 |
|
11,601 |
|
11,601 |
|
162,236 |
|
221,088 |
|
|||||||
Operating Leases |
|
537 |
|
304 |
|
49 |
|
33 |
|
15 |
|
|
|
938 |
|
|||||||
Gas Supply |
|
245,968 |
|
196,349 |
|
246,884 |
|
120,390 |
|
5,165 |
|
|
|
814,756 |
|
|||||||
Interstate Pipeline Transportation |
|
36,645 |
|
36,645 |
|
36,645 |
|
36,535 |
|
34,408 |
|
257,444 |
|
438,322 |
|
|||||||
Gas Storage and Peaking Services |
|
1,738 |
|
1,520 |
|
1,520 |
|
1,520 |
|
1,520 |
|
6,078 |
|
13,896 |
|
|||||||
Other |
|
417 |
|
226 |
|
111 |
|
114 |
|
54 |
|
55 |
|
977 |
|
|||||||
Total |
|
$ |
310,168 |
|
$ |
254,730 |
|
$ |
296,810 |
|
$ |
170,193 |
|
$ |
52,763 |
|
$ |
591,653 |
|
$ |
1,676,317 |
|
The 2005 decline in net income contributed to lower net cash provided by operating activities. A significant factor is reflected in Deferrals of gas cost changes, resulting from higher wholesale gas costs
18
paid this year relative to the amount built in to customer rates. This outpaced the amount of $5,098,000 from Amortization of gas cost changes. In October and November 2005, the Company implemented new rates designed to collect from customers the amount of fiscal 2006 gas costs, plus a temporary component designed to recover approximately $12 million of previously deferred gas costs.
Significant factors affecting non-cash components of net income are prepaid income taxes and deferred income taxes. In the fourth quarter of 2004, the Company received Internal Revenue Service approval of an application to change the method of accounting for deferred gas costs for purposes of calculating current federal income taxes. As a result, the Company is able to deduct on its federal tax returns amounts included in deferred gas cost charges. This change is effective retroactive to the tax return for fiscal year 2001, and in 2005, the Company filed amended tax returns for its fiscal years 2001 and 2002. Accordingly, the Company has accrued an estimated refund of federal and state income taxes for those years of $7.5 million. These refunds represent temporary differences between book and taxable income, and deferred income taxes have been accrued so that there is no impact on net income resulting from this change. As deferred gas cost charges are amortized in future years, the Companys income tax liability and cash payments for income taxes will increase accordingly.
INVESTING ACTIVITIES
Net capital expenditures for 2005 were approximately 28% lower than last year. The decrease is primarily attributable to $12,515,000 expended in 2004 on a project to install electronic devices on all the Companys customer meters to allow for automated meter reading (AMR.). The AMR project was begun in 2003 and completed in 2004 with total expenditures on the project of approximately $16,198,000.
The Company retired $14 million in current maturities of long-term debt during 2005 and $22 million during 2004. These retirements were funded with two debt issues totaling $45 million during 2005. None of the outstanding long-term debt matures during fiscal 2006. Additionally, during 2005, the Company reduced its short-term debt by $21 million.
Proceeds from issuance of common stock are primarily issuance of new stock through the dividend reinvestment plan, 401(k) plan, and on exercise of stock options.
There are two claims against the Company for cleanup of alleged environmental contamination related to manufactured gas plant sites previously operated by companies that were subsequently merged into the Company.
The first claim was received in 1995 and relates to a site in Oregon. An investigation has shown that soil and groundwater contamination exists at the site. There are parties in addition to the Company that are potentially liable for cleanup of the contamination. Some of these other parties have shared in the costs expended to date to investigate the site, and it is expected that these and other parties will share in the cleanup costs. Several alternatives for remediation of the site have been identified with preliminary estimates for cleanup ranging from approximately $500,000 to $11,000,000. It is not known at this time what share of the cleanup costs will actually be borne by the Company.
The second claim was received in 1997 and relates to a site in Washington. An investigation has determined that there is evidence of contamination at the site, but there is also evidence that other property owners may have contributed to the contamination. There is currently not enough information available to estimate the potential liability associated with this claim, but the Company and other parties may become more involved in investigations of the nature and extent of contamination, and possible remediation of the site, as increased interest has been expressed concerning its potential for redevelopment.
Management first intends to pursue reimbursement from its insurance carriers. In the event the insurance proceeds do not completely cover the costs, management intends to seek recovery from its customers through increased rates. There is precedent for such recovery through increased rates, as both the WUTC and the OPUC have previously allowed regulated utilities to increase customer rates to cover similar costs.
19
In January 2005, the Company began operation of a customer-service call center at its existing district office in Bellingham, Washington. Activation of the call center was phased in, and it became fully operational in March 2005. This call center consolidated, in one location, the Companys customer service function, which had been spread through 15 offices. To implement the call center, the Company incurred $855,000 capital expenditures and $313,000 transitional expenses. After factoring in the transitional expense, there was a small net decrease in expense compared to 2004. Management expects fiscal 2006 to benefit from a full year of approximately $750,000 in reduced costs, in addition to improved customer service.
The Companys financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). In following GAAP, management exercises judgment in selection and application of accounting principles. Management considers Critical Accounting Policies to be those where different assumptions regarding application could result in material differences in financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company has used estimates in measuring certain deferred charges and deferred credits related to items subject to approval of the WUTC and the OPUC. Estimates are also used in the development of discount rates and trend rates related to the measurement of retirement benefit obligations and accrual amounts, allowances for doubtful accounts, unbilled revenue, valuation of derivative instruments, and in the determination of depreciable lives of utility plant. On an ongoing basis, management evaluates the estimates used based on historical experience, current conditions, and on various other assumptions believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
The Companys accounting policies and practices are generally the same as used by unregulated companies for financial reporting under GAAP. However, Statement of Financial Accounting Standards (FAS) No. 71, Accounting for the Effects of Certain Types of Regulation, requires regulated companies to apply accounting treatment intended to reflect the financial impact of regulation. For example, in establishing the rates to be charged to the Companys retail customers, the WUTC and the OPUC may not allow the Company to charge its customers for recovery of certain expenses in the same period they are incurred. Instead, rates are expected to be established to recover costs that were incurred in a prior period. In this situation, following FAS No. 71 requires the Company to defer these costs and include them as regulatory assets on the balance sheet. In the subsequent period when these costs are recovered from customers, the Company then amortizes these costs as expense in the income statement in an amount equivalent to the amounts recovered. Similarly, certain revenue items, or cost reductions, may be deferred as regulatory liabilities, which are later amortized to the income statement as customer rates are reduced. In order to apply the provisions of FAS No. 71, the following conditions must apply:
An independent regulator approves the companys customer rates.
The rates are designed to recover the companys costs of providing the regulated services or products.
There is sufficient demand for the regulated service to reasonably assure that rates can be set at a level to recover the costs.
The Company periodically assesses whether conditions merit the continued applicability of FAS No. 71. In the event the Company should determine in the future that all or a portion of its regulatory assets and
20
liabilities no longer meet the above criteria, it would be required to write off the related balances of its regulatory assets and liabilities and reflect the write-off in its income statement.
The Company has a defined benefit pension plan substantially covering all union employees and salaried employees hired before September 30, 2003. The Company also provides executive officers with supplemental retirement, death and disability benefits. These plans were amended in fiscal 2003 so that, subsequent to September 30, 2003, benefits under these plans no longer accrue to non-bargaining-unit employees and officers. The pension plan remains substantially unchanged for bargaining-unit employees at this time.
The Companys pension costs for these plans are affected by the amount of cash contributions to the plans, the return on plan assets, and by employee demographics including age, compensation, and length of service. Actuarial formulas are used in the determination of pension costs and are affected by actual plan experience and assumptions of future experience. Key actuarial assumptions include the expected return on plan assets, the discount rate used in determining the projected benefit obligation and pension costs, and the assumed rate of increase in employee compensation. Changes in these assumptions may significantly affect pension costs. Changes to the provisions of the plans may also impact current and future pension costs. Changes in pension plan obligations resulting from these factors may not be immediately recognized as pension costs, but generally are recognized in future years over the remaining average service period of pension plan participants.
The Companys funding policy is to contribute amounts equal to or greater than the minimum amounts required to be funded under the Employee Retirement Income Security Act, and not more than the maximum amounts currently deductible for income tax purposes. The Company contributed $3,365,000 in 2005 and $3,843,000 in 2004 to the pension and supplemental executive retirement plans, and expects to contribute approximately $3,320,000 in 2006.
The discount rate the Company selects is based on the average of the 20-year and above Aa debt yields published by Moodys. These are yields considered to be consistent with the expected term of pension benefits. At September 30, 2005, the Company used a discount rate of 5.50%, down from the 6.00% rate used at September 30, 2004. A reduction in the discount rate results in increases in projected benefit obligation, pension liability, and pension costs.
In selecting an assumed long-term rate of return on plan assets, the Company considers past performance and economic forecasts for the types of investments held by the plan. In 2005 and 2004, the Companys assumed rate of return on plan assets was 8.25%. A reduction in the assumed rate of return would result in increases in pension liability and pension costs.
The Company accounts for derivative transactions according to the provisions of Statement of Financial Accounting Standards (FAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. These standards require that the fair value of all derivative financial instruments be recognized as either assets or liabilities on the Companys balance sheet and the recognition of unrealized gains and losses in Other Comprehensive Income or in the calculation of Net Income, depending on the nature of the hedge.
Most of the Companys contracts for purchase and sale of natural gas qualify for the normal purchase and normal sales exception under FAS No. 133, and are not required to be recorded as derivative assets and liabilities. Accordingly, the Company recognizes revenues and expenses on an accrual basis, based on physical delivery of natural gas. The Company applies mark-to-market accounting to financial derivative contracts. Periodic changes in fair market value of derivatives associated with supplies for non-core customers are recognized in earnings or, if hedge accounting is applied, in Other Comprehensive Income. The Company applies FAS No. 71 to periodic changes in fair market value of derivatives associated with supplies for core customers and records an offset in regulatory asset and regulatory liability accounts.
New Accounting Standards
Information on new accounting standards is included in the Notes to the Consolidated Financial Statements contained in Part II, Item 8, of this report.
21
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company has evaluated its risk related to financial instruments whose values are subject to market sensitivity. The Company has fixed-rate debt obligations but does not currently have derivative financial instruments subject to interest rate risk. Cascade makes interest and principal payments on these obligations in the normal course of its business and may redeem these obligations prior to normal maturities if warranted by market conditions.
The Companys natural gas purchase commodity prices are subject to fluctuations resulting from weather, congestion on interstate pipelines, and other unpredictable factors. The Companys Purchased Gas Cost Adjustment (PGA) mechanisms assure the recovery in customer rates of prudently incurred wholesale cost of natural gas purchased for the core market. The Company primarily utilizes financial derivatives, and to a lesser extent, fixed price physical supply contracts to manage risk associated with wholesale costs of natural gas purchased for customers.
With respect to derivative arrangements covering natural gas supplies for core customers, periodic changes in fair market value are recorded in regulatory asset or regulatory liability accounts, pursuant to authority granted by the WUTC and OPUC, recognizing that settlements of these arrangements will be recovered through the PGA mechanism.
For derivative arrangements related to supplies for non-core customers, which are not covered by a PGA mechanism, periodic changes in fair market value are recognized in earnings or in Other Comprehensive Income.
FORWARD-LOOKING STATEMENTS
The Companys discussion in this report, or in any information incorporated herein by reference, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, are forward-looking statements, including statements concerning plans, objectives, goals, strategies, and future events or performance. When used in Company documents or oral presentations, the words anticipate, believe, estimate, expect, objective, projection, forecast, goal, or similar words are intended to identify forward-looking statements.
These forward-looking statements reflect the Companys current expectations, beliefs and projections about future events that we believe may affect the Companys business, financial condition and results of operations, and are expressed in good faith and are believed to have a reasonable basis. However, each such forward-looking statement involves risks, uncertainties and assumptions, and is qualified in its entirety by reference to the following important factors, among others, that could cause the Companys actual results to differ materially from those projected in such forward-looking statements:
prevailing state and federal governmental policies and regulatory actions, including those of the Washington Utilities and Transportation Commission, the Oregon Public Utility Commission, and the U.S. Department of Transportations Office of Pipeline Safety, with respect to allowed rates of return, industry and rate structure, purchased gas cost and investment recovery, acquisitions and dispositions of assets and facilities, operation and construction of plant facilities, the maintenance of pipeline integrity, and present or prospective wholesale and retail competition;
weather conditions and other natural phenomena;
unanticipated population growth or decline, and changes in market demand caused by changes in demographic or customer consumption patterns;
changes in and compliance with environmental and safety laws, regulations and policies, including environmental cleanup requirements;
competition from alternative forms of energy and other sellers of energy;
increasing competition brought on by deregulation initiatives at the federal and state regulatory levels, as well as consolidation in the energy industry;
the potential loss of large volume industrial customers due to bypass or the shift by such customers to special competitive contracts at lower per-unit margins;
risks, including creditworthiness, relating to performance issues with customers and suppliers;
22
risks resulting from uninsured damage to the Companys property, intentional or otherwise, or from acts of terrorism;
unanticipated changes that may affect the Companys liquidity or access to capital markets;
unanticipated changes in interest rates or in rates of inflation;
economic factors that could cause a severe downturn in certain key industries, thus affecting demand for natural gas;
unanticipated changes in operating expenses and capital expenditures;
unanticipated changes in capital market conditions, including their impact on future expenses and liabilities relating to employee benefit plans;
potential inability to obtain permits, rights of way, easements, leases, or other interests or necessary authority to construct pipelines, or complete other system expansions;
changes in the availability and price of natural gas; and
legal and administrative proceedings and settlements.
In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this report, or in any information incorporated herein by reference, may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. All subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the Company, also are expressly qualified by these cautionary statements.
Any forward-looking statement by the Company is made only as of the date on which such statement is made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of any unanticipated events. New factors emerge from time to time, and the Company is not able to predict all such factors, nor can it assess the impact of each such factor or the extent to which such factors may cause results to differ materially from those contained in any forward-looking statement.
23
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
and Stockholders of
Cascade Natural Gas Corporation
Seattle, Washington
We have audited the accompanying consolidated balance sheets of Cascade Natural Gas Corporation and subsidiaries (the Company) as of September 30, 2005 and 2004, and the related consolidated statements of income and comprehensive income, common shareholders equity, and cash flows for each of the three years in the period ended September 30, 2005. Our audits also included the consolidated financial statement schedule listed in the Index as Item 15. These consolidated financial statements and the consolidated financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on the consolidated financial statements and the consolidated financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Cascade Natural Gas Corporation and subsidiaries as of September 30, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2005, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such consolidated financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 3, the accompanying 2004 and 2003 consolidated financial statements have been restated.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Companys internal control over financial reporting as of September 30, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated December 9, 2005, expressed an unqualified opinion on managements assessment of the effectiveness of the Companys internal control over financial reporting and an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
\s\ Deloitte & Touche LLP |
|
Seattle Washington
December 9, 2005
24
CASCADE NATURAL GAS CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollars in thousands except per-share data)
|
|
Year Ended September 30, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
(restated, |
|
|||
Operating Revenues |
|
$ |
326,500 |
|
$ |
318,078 |
|
$ |
302,755 |
|
Less |
|
|
|
|
|
|
|
|||
Gas purchases |
|
212,958 |
|
202,759 |
|
191,887 |
|
|||
Revenue taxes |
|
21,827 |
|
21,511 |
|
20,193 |
|
|||
Operating Margin |
|
91,715 |
|
93,808 |
|
90,675 |
|
|||
|
|
|
|
|
|
|
|
|||
Cost of Operations |
|
|
|
|
|
|
|
|||
Operating expenses |
|
44,223 |
|
40,540 |
|
45,514 |
|
|||
Depreciation and amortization |
|
17,274 |
|
16,325 |
|
15,338 |
|
|||
Property and miscellaneous taxes |
|
3,786 |
|
3,696 |
|
3,532 |
|
|||
|
|
65,283 |
|
60,561 |
|
64,384 |
|
|||
|
|
|
|
|
|
|
|
|||
Income from operations |
|
26,432 |
|
33,247 |
|
26,291 |
|
|||
|
|
|
|
|
|
|
|
|||
Nonoperating Expense (Income) |
|
|
|
|
|
|
|
|||
Interest |
|
11,744 |
|
12,375 |
|
12,363 |
|
|||
Interest charged to construction |
|
(187 |
) |
(445 |
) |
(378 |
) |
|||
|
|
11,557 |
|
11,930 |
|
11,985 |
|
|||
Amortization of debt issuance expense |
|
372 |
|
618 |
|
696 |
|
|||
Other |
|
(376 |
) |
(162 |
) |
(227 |
) |
|||
|
|
11,553 |
|
12,386 |
|
12,454 |
|
|||
|
|
|
|
|
|
|
|
|||
Income Before Income Taxes |
|
14,879 |
|
20,861 |
|
13,837 |
|
|||
|
|
|
|
|
|
|
|
|||
Income Taxes |
|
5,632 |
|
7,559 |
|
5,117 |
|
|||
|
|
|
|
|
|
|
|
|||
Net Income |
|
9,247 |
|
13,302 |
|
8,720 |
|
|||
|
|
|
|
|
|
|
|
|||
Other Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|||
Minimum pension liability adjustment |
|
177 |
|
1,270 |
|
(2,619 |
) |
|||
Income tax benefit |
|
(56 |
) |
(448 |
) |
937 |
|
|||
Other Comprehensive Income (Loss) |
|
121 |
|
822 |
|
(1,682 |
) |
|||
|
|
|
|
|
|
|
|
|||
Comprehensive Income |
|
$ |
9,368 |
|
$ |
14,124 |
|
$ |
7,038 |
|
|
|
|
|
|
|
|
|
|||
Earnings Per Common Share, Basic and Diluted |
|
$ |
0.82 |
|
$ |
1.19 |
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|||
Dividends Paid Per Common Share |
|
$ |
0.96 |
|
$ |
0.96 |
|
$ |
0.96 |
|
The accompanying notes are an integral part of these consolidated financial statements.
25
CASCADE NATURAL GAS CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(Dollars in thousands) |
|
||||
ASSETS |
|
|
|
||||
Utility Plant |
|
$ |
597,469 |
|
$ |
570,036 |
|
Less accumulated depreciation |
|
257,008 |
|
242,691 |
|
||
|
|
340,461 |
|
327,345 |
|
||
Construction work in progress |
|
2,021 |
|
7,229 |
|
||
|
|
342,482 |
|
334,574 |
|
||
Other Assets |
|
|
|
|
|
||
Investments in non utility property |
|
202 |
|
202 |
|
||
Notes receivable, less current maturities |
|
46 |
|
43 |
|
||
|
|
248 |
|
245 |
|
||
Current Assets |
|
|
|
|
|
||
Cash and cash equivalents |
|
1,128 |
|
499 |
|
||
Accounts receivable and current maturities of notes receivable, less allowance of $1,319 and $1,028 for doubtful accounts |
|
23,163 |
|
15,001 |
|
||
Prepaid expenses and other assets |
|
9,463 |
|
18,674 |
|
||
Derivative instrument asset - energy commodity |
|
91,957 |
|
17,983 |
|
||
Materials, supplies, and inventories |
|
14,142 |
|
13,268 |
|
||
Deferred income taxes |
|
2,292 |
|
955 |
|
||
|
|
142,145 |
|
66,380 |
|
||
Deferred Charges and Other |
|
|
|
|
|
||
Gas cost changes |
|
16,630 |
|
12,288 |
|
||
Derivative instrument asset - energy commodity |
|
43,440 |
|
3,952 |
|
||
Other |
|
7,960 |
|
5,183 |
|
||
|
|
68,030 |
|
21,423 |
|
||
|
|
$ |
552,905 |
|
$ |
422,622 |
|
The accompanying notes are an integral part of these consolidated financial statements.
26
|
|
September 30, |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
|
|
(restated, |
|
||
|
|
(dollars in thousands) |
|
||||
COMMON SHAREHOLDERS EQUITY AND LIABILITIES |
|
|
|
|
|
||
Common Shareholders Equity |
|
|
|
|
|
||
Common stock, par value $1 per share; Authorized, 15,000,000 shares Issued and outstanding, 11,413,019 and 11,268,069 shares |
|
$ |
11,413 |
|
$ |
11,268 |
|
Additional paid-in capital |
|
103,781 |
|
101,354 |
|
||
Accumulated other comprehensive loss |
|
(12,487 |
) |
(12,608 |
) |
||
Retained earnings |
|
15,908 |
|
17,570 |
|
||
|
|
118,615 |
|
117,584 |
|
||
|
|
|
|
|
|
||
Long-Term Debt |
|
173,840 |
|
128,900 |
|
||
Current Liabilities |
|
|
|
|
|
||
Short-term debt |
|
12,500 |
|
33,500 |
|
||
Current maturities of long-term debt |
|
|
|
14,000 |
|
||
Accounts payable |
|
17,841 |
|
12,923 |
|
||
Property, payroll, and excise taxes |
|
5,520 |
|
5,287 |
|
||
Dividends and interest payable |
|
6,920 |
|
7,125 |
|
||
Regulatory liabilities |
|
91,217 |
|
17,209 |
|
||
Other current liabilities |
|
8,209 |
|
8,972 |
|
||
|
|
142,207 |
|
99,016 |
|
||
Deferred Credits and Other Non-current Liabilities |
|
|
|
|
|
||
Income taxes |
|
42,273 |
|
38,019 |
|
||
Investment tax credits |
|
1,156 |
|
1,303 |
|
||
Retirement plan obligations |
|
19,042 |
|
20,780 |
|
||
Regulatory liabilities |
|
50,584 |
|
10,515 |
|
||
Other |
|
5,188 |
|
6,505 |
|
||
|
|
118,243 |
|
77,122 |
|
||
Commitments and Contingencies (Note 12) |
|
|
|
|
|
||
|
|
$ |
552,905 |
|
$ |
422,622 |
|
The accompanying notes are an integral part of these consolidated financial statements.
27
CASCADE NATURAL GAS CORPORATION
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS EQUITY
(Dollars in thousands except per-share data)
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
||||
|
|
|
|
|
|
Additional |
|
Other |
|
|
|
||||
|
|
Common Stock |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
||||||
|
|
Shares |
|
Par Value |
|
Capital |
|
Income (Loss) |
|
Earnings |
|
||||
Balance October 1, 2002 |
|
|
|
|
|
|
|
|
|
|
|
||||
As previously reported |
|
11,045,095 |
|
$ |
11,045 |
|
$ |
97,360 |
|
$ |
(11,748 |
) |
$ |
17,524 |
|
Cumulative correction (see Note 3) |
|
|
|
|
|
|
|
|
|
(546 |
) |
||||
Balance October 1, 2002 (as restated) |
|
11,045,095 |
|
11,045 |
|
97,360 |
|
(11,748 |
) |
16,978 |
|
||||
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock, $.96 per share |
|
|
|
|
|
|
|
|
|
(10,647 |
) |
||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
(1,682 |
) |
|
|
||||
Issuance of common stock |
|
86,765 |
|
87 |
|
1,517 |
|
|
|
|
|
||||
Net Income (as restated) |
|
|
|
|
|
|
|
|
|
8,720 |
|
||||
Balance, September 30, 2003 (as restated) |
|
11,131,860 |
|
11,132 |
|
98,877 |
|
(13,430 |
) |
15,051 |
|
||||
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock, $.96 per share |
|
|
|
|
|
|
|
|
|
(10,783 |
) |
||||
Other comprehensive income |
|
|
|
|
|
|
|
822 |
|
|
|
||||
Issuance of common stock |
|
136,209 |
|
136 |
|
2,477 |
|
|
|
|
|
||||
Net Income |
|
|
|
|
|
|
|
|
|
13,302 |
|
||||
Balance, September 30, 2004 (as restated) |
|
11,268,069 |
|
11,268 |
|
101,354 |
|
(12,608 |
) |
17,570 |
|
||||
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock, $.96 per share |
|
|
|
|
|
|
|
|
|
(10,909 |
) |
||||
Other comprehensive income |
|
|
|
|
|
|
|
121 |
|
|
|
||||
Issuance of common stock |
|
144,950 |
|
145 |
|
2,427 |
|
|
|
|
|
||||
Net Income |
|
|
|
|
|
|
|
|
|
9,247 |
|
||||
Balance, September 30, 2005 |
|
11,413,019 |
|
$ |
11,413 |
|
$ |
103,781 |
|
$ |
(12,487 |
) |
$ |
15,908 |
|
The accompanying notes are an integral part of these consolidated financial statements.
28
CASCADE NATURAL GAS CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
Year Ended September 30, |
|
|||||||
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
(restated, see |
|
|||
Operating Activities |
|
|
|
|
|
|
|
|||
Net Income |
|
$ |
9,247 |
|
$ |
13,302 |
|
$ |
8,720 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
17,274 |
|
16,325 |
|
15,338 |
|
|||
Deferrals of gas cost changes |
|
(9,440 |
) |
(7,001 |
) |
1,336 |
|
|||
Amortization of gas cost changes |
|
5,098 |
|
6,296 |
|
5,868 |
|
|||
Other deferrals and amortizations |
|
76 |
|
1,099 |
|
6,032 |
|
|||
Deferred income taxes and tax credits - net |
|
2,771 |
|
12,972 |
|
3,188 |
|
|||
Change in current assets and liabilities |
|
4,125 |
|
(10,427 |
) |
(3,782 |
) |
|||
Net cash provided by operating activities |
|
29,151 |
|
32,566 |
|
36,700 |
|
|||
|
|
|
|
|
|
|
|
|||
Investing Activities |
|
|
|
|
|
|
|
|||
Construction expenditures |
|
(28,893 |
) |
(39,465 |
) |
(28,551 |
) |
|||
Customer contributions in aid of construction |
|
882 |
|
446 |
|
858 |
|
|||
Net cash used by investing activities |
|
(28,011 |
) |
(39,019 |
) |
(27,693 |
) |
|||
|
|
|
|
|
|
|
|
|||
Financing Activities |
|
|
|
|
|
|
|
|||
Proceeds from long-term debt, net |
|
42,886 |
|
|
|
|
|
|||
Repayment of long-term debt |
|
(14,060 |
) |
(22,030 |
) |
|
|
|||
Changes in short-term debt |
|
(21,000 |
) |
29,700 |
|
3,800 |
|
|||
Proceeds from issuance of common stock |
|
2,572 |
|
2,613 |
|
1,604 |
|
|||
Dividends paid |
|
(10,909 |
) |
(10,783 |
) |
(10,647 |
) |
|||
Net cash used by financing activities |
|
(511 |
) |
(500 |
) |
(5,243 |
) |
|||
|
|
|
|
|
|
|
|
|||
Net Increase (Decrease) in Cash and Cash Equivalents |
|
629 |
|
(6,953 |
) |
3,764 |
|
|||
|
|
|
|
|
|
|
|
|||
Cash and Cash Equivalents |
|
|
|
|
|
|
|
|||
Beginning of year |
|
499 |
|
7,452 |
|
3,688 |
|
|||
End of year |
|
$ |
1,128 |
|
$ |
499 |
|
$ |
7,452 |
|
The accompanying notes are an integral part of these consolidated financial statements.
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cascade Natural Gas Corporation (the Company) is a local distribution company (LDC) engaged in the distribution of natural gas. The Companys service territory consists of towns in Washington and Oregon, ranging from the Canadian border in northwestern Washington to the Idaho border in eastern Oregon.
As of September 30, 2005, the Company had approximately 196,000 residential customers, 30,000 commercial customers, and 719 industrial and other larger customers. Approximately 200 of the larger industrial customers are non-core customers.
Residential, commercial, and smaller industrial customers are core customers who take traditional bundled natural gas service, which includes supply, peaking service, and upstream interstate pipeline transportation. Sales to core customers account for approximately 24% of gas deliveries and 71% of operating margin. The Companys sales to its core residential and commercial customers are influenced by fluctuations in temperature, particularly during the winter season. A warm winter season will tend to reduce gas consumption. Over the longer term, these fluctuations tend to offset each other, as rates charged to customers are developed based on the assumption of normal weather. However, consumption is also influenced by energy efficiency of customers appliances as well as consumer decisions to reduce natural gas usage in response to higher prices.
Non-core customers are generally large industrial, electric generation, and institutional customers who have chosen unbundled service, meaning that they select from among several supply and upstream pipeline transportation options, independent of the Companys distribution service. The Companys margin from non-core customers is derived primarily from this distribution service, as well as gas management services. The principal industrial activities of its customers include the generation of electricity, processing of food, processing of forest products, production of chemicals, and refining of crude oil.
The Company is subject to regulation of most aspects of its operations by the Washington Utilities and Transportation Commission (WUTC) and the Oregon Public Utility Commission (OPUC). It is subject to regulatory risk primarily with respect to recovery of costs incurred. Various deferred charges and deferred credits reflect assumptions regarding recovery of certain costs through temporary customer rate adjustments during future periods.
The Companys accounting records and practices conform to the requirements of the uniform system of accounts prescribed by the WUTC and the OPUC.
Principles of consolidation: The consolidated financial statements include the accounts of Cascade Natural Gas Corporation and its wholly-owned subsidiaries: Cascade Land Leasing Co.; CGC Properties, Inc.; CGC Energy, Inc.; and CGC Resources, Inc. All inter-company transactions are eliminated in consolidation.
Utility plant: Utility plant is stated at the historical cost of construction or purchase. These costs include payroll-related costs such as taxes and other employee benefits, supervisory costs, general and administrative costs, and the cost of funds used during construction. Maintenance and repairs of property, and replacements and renewals of items deemed to be less than units of property, are charged to operations. Units of utility plant, retired or replaced, are credited to property accounts at cost. Such amounts plus removal cost, less salvage, are charged to accumulated depreciation. In the case of a sale of non-depreciable property or major operating units, the resulting gain or loss on the sale is included in earnings.
Depreciation of utility plant is computed using the straight-line method. The Company periodically conducts depreciation studies to establish and update asset depreciation lives. Asset lives used for computing depreciation range from six to seventy years, and the weighted average annual depreciation rate is approximately 3.0%. The Company periodically reviews the carrying amount of its utility plant and other long-lived assets for impairment. An asset is considered impaired when estimated future cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is deemed not recoverable, the asset is adjusted to its fair value. Fair value is determined based on discounted future cash flow.
The Company periodically reviews items, such as its franchises and easements, which may give rise to asset retirement obligations (ARO).
30
Investments in non-utility property: Real estate, carried at the lower of cost or estimated net realizable value, is the primary investment.
Cash and cash equivalents: For purposes of reporting cash flows, the Company accounts for all liquid investments with a purchased maturity of three months or less as cash equivalents. The following provides additional information to the Consolidated Statements of Cash Flows:
|
|
2005 |
|
2004 |
|
2003 |
|
||||
|
|
(dollars in thousands) |
|
||||||||
Changes in current assets and current liabilities: |
|
|
|
|
|
|
|
||||
Accounts and notes receivable |
|
$ |
(872 |
) |
$ |
(2,696 |
) |
$ |
2,327 |
|
|
Income taxes |
|
2,062 |
|
(12,026 |
) |
1,156 |
|
||||
Inventories |
|
(875 |
) |
1,468 |
|
(180 |
) |
||||
Prepaid expenses and other assets |
|
(144 |
) |
(504 |
) |
108 |
|
||||
Accounts payable and accrued expenses |
|
3,925 |
|
3,967 |
|
(7,192 |
) |
||||
Other |
|
29 |
|
(636 |
) |
(1 |
) |
||||
Net change in current assets and current liabilities |
|
$ |
4,125 |
|
$ |
(10,427 |
) |
$ |
(3,782 |
) |
|
Cash payments: |
|
|
|
|
|
|
|
||||
Interest (net of amounts capitalized) |
|
$ |
11,637 |
|
$ |
12,839 |
|
$ |
12,288 |
|
|
Income taxes |
|
$ |
|
|
$ |
4,610 |
|
$ |
|
|
|
Materials, supplies and inventories: Materials and supplies for construction, operations, and maintenance are recorded at cost. Inventories of natural gas are recorded at lower of cost or market.
Regulatory accounts: The Company follows Statement of Financial Accounting Standards (FAS) No. 71, Accounting for the Effects of Certain Types of Regulation. This statement provides for the deferral of certain costs and benefits that would otherwise be recognized in revenue or expense, if it is probable that future rates will result in recovery from customers or refund to customers of such amounts.
Regulatory assets (liabilities) at September 30, 2005 and 2004 include the following:
|
|
2005 |
|
2004 |
|
||
|
|
(dollars in thousands) |
|
||||
Non-current Assets |
|
|
|
|
|
||
Gas cost changes |
|
$ |
16,630 |
|
$ |
12,288 |
|
Unamortized loss on reacquired debt |
|
1,659 |
|
1,887 |
|
||
Gas supply hedging |
|
1,185 |
|
40 |
|
||
Other |
|
544 |
|
501 |
|
||
Current Liabilities |
|
|
|
|
|
||
Gas supply hedging |
|
(91,217 |
) |
(17,209 |
) |
||
Non-current Liabilities |
|
|
|
|
|
||
Deferred income taxes |
|
(7,044 |
) |
(5,971 |
) |
||
Gas supply hedging |
|
(43,440 |
) |
(3,941 |
) |
||
Other, net |
|
(100 |
) |
(603 |
) |
||
Net |
|
$ |
(121,783 |
) |
$ |
(13,008 |
) |
Under Non-current Assets, regulatory assets related to Unamortized loss on reacquired debt, Gas supply hedging, and Other are included on the Consolidated Balance Sheets in Other Deferred Charges.
Revenue recognition: The Company recognizes operating revenues based on deliveries of gas to customers. This includes estimated revenues for gas delivered but not billed to residential and commercial customers from the latest meter-reading date to the end of the accounting period.
Allowance for doubtful accounts: With respect to its residential and commercial customer accounts, the Company establishes an allowance for doubtful accounts based on historical trends and ratios of write-offs to revenues. With respect to industrial customer accounts, which are generally significantly larger than
31
residential and commercial, a specific allowance is established for accounts determined to be at risk of collection.
Leases: The Company leases a portion of its vehicle fleet. These leases are classified as operating leases. The Companys primary obligation under these leases is for a twelve-month period, with options to extend the lease thereafter. Commitments beyond one year are not material. Rent expense under operating leases totaled $641,000, $776,000, and $835,000 for fiscal years ended September 30, 2005, 2004, and 2003, respectively.
Federal income taxes: Deferred income taxes are determined using the asset and liability method, under which deferred tax assets and liabilities are measured based upon the temporary differences between the financial statement and income tax bases of assets and liabilities, using currently enacted tax rates. The Company normalizes temporary differences between book income and taxable income, with the exception of depreciation differences on assets placed in service prior to 1981, consistent with the policies of the WUTC and OPUC. With respect to utility plant placed in service after 1980, the Company calculates its deferred income tax provision to conform to the Federal normalization requirements, as approved by the WUTC and OPUC.
Investment tax credits: Investment tax credits were deferred and are amortized over the remaining life of the properties that gave rise to the credits.
Use of estimates: The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. The Company has used estimates in measuring certain deferred charges and deferred credits related to items subject to approval of the WUTC and the OPUC. Estimates are also used in the development of discount rates and trend rates related to the measurement of retirement benefit obligations and accrual amounts, allowances for doubtful accounts, values of derivative instruments, unbilled revenue, and in the determination of depreciable lives of utility plant.
Stock-based compensation: Compensation cost for stock options is measured as the excess of the market price of the Companys stock at the date of the grant over the price the employee must pay to acquire the stock. The Company has accounted for its stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees rather than using the fair-value-based method prescribed under FAS No. 123, Accounting for Stock-Based Compensation. The Company has adopted the disclosure requirements of FAS No. 123. See Note 7 for more information about the Companys stock-based compensation plan. Had compensation expense been determined in accordance with FAS No. 123, the Companys net income and earnings per share would have been as follows:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
(restated) |
|
|||
|
|
(in thousands except per-share data) |
|
|||||||
Net Income |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
9,247 |
|
$ |
13,302 |
|
$ |
8,720 |
|
Less total stock-based employee compensation expense determined under the fair value method, net of tax |
|
26 |
|
53 |
|
110 |
|
|||
Pro forma net income |
|
$ |
9,221 |
|
$ |
13,249 |
|
$ |
8,610 |
|
|
|
|
|
|
|
|
|
|||
Earnings per share, basic and diluted |
|
|
|
|
|
|
|
|||
As reported |
|
$ |
0.82 |
|
$ |
1.19 |
|
$ |
0.79 |
|
Pro forma |
|
$ |
0.81 |
|
$ |
1.18 |
|
$ |
0.78 |
|
See also the discussion of FAS No. 123 (revised 2004) under New Accounting Standards below.
Comprehensive income (loss): Comprehensive income for the fiscal years ended September 30, 2005, 2004 and 2003, included Other Comprehensive Income (Loss) of $121,000, $822,000, and ($1,682,000),
32
net of income tax. The charges are related to minimum pension liability adjustments. See Note 11 for more information.
Segment reporting: Management views the Company as operating as a single segment, that of a local distribution company in the Pacific Northwest. Therefore, the financial statements do not include disclosure of segment information.
Derivatives: The Company records derivative transactions according to the provisions of FAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by FAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, and by FAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. These standards require that the fair value of all derivative financial instruments be recognized as either assets or liabilities on the Companys balance sheet. Changes during a period in the fair value of a derivative instrument are required to be included in earnings or other comprehensive income for the period.
The Companys contracts for purchase and sale of natural gas generally qualify for the normal purchase and normal sales exceptions under FAS No. 133. Accordingly, the Company recognizes revenues and expenses on an accrual basis, based on physical delivery of natural gas. The Company applies mark-to-market accounting to financial derivative arrangements.
With respect to derivative arrangements covering gas supplies for core customers, periodic changes in fair market value are recorded in regulatory asset or regulatory liability accounts, pursuant to authority granted by the WUTC and OPUC, recognizing that settlements of these arrangements will be recovered through the Purchased Gas Cost Adjustment (PGA) mechanism.
For derivative arrangements related to supplies for non-core customers, which are not covered by a PGA mechanism, the Company elects whether to apply hedge accounting to the derivative. If hedge accounting is applied, periodic changes in the fair market value are recorded in Other Comprehensive Income (OCI). Under hedge accounting, amounts recorded in OCI are reclassified into earnings in the period the hedged transaction affects earnings. If hedge accounting is not applied, periodic changes in fair market value are recognized in earnings.
NEW ACCOUNTING STANDARDS
FAS No. 151: In November 2004, the Financial Accounting Standards Board (FASB) issued FAS No. 151, Inventory Costs. This standard is an amendment of Accounting Research Bulletin (ARB) No. 43, clarifying the requirement that abnormal amounts of idle facility expense, freight, handling costs, and spoilage be recognized as current period costs. The Company does not expect the adoption of this standard on October 1, 2005 to have a significant impact on the Companys financial statements.
FAS No. 123 (revised 2004): In December 2004, FASB issued FAS No. 123 (revised 2004), Share-Based Payment. This statement is a revision of FAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. The Company will adopt this standard effective October 1, 2005. Under FAS No. 123 (revised 2004), the Company will be required to recognize as expense the fair value of equity instruments, including stock options, to be issued in exchange for goods or services. Adoption of this standard is not expected to have a significant impact on the Companys financial statements.
FAS No. 153: In December 2004, FASB issued FAS No 153, Exchanges of Nonmonetary Assets. This standard is an amendment of APB Opinion No. 29 and eliminates certain exceptions to the requirement of measuring exchanges of nonmonetary assets based on the fair value of assets exchanged. Adoption of this standard on July 1, 2005 did not have an impact on the Companys financial statements.
FIN 47: In March 2005, the FASB issued FASB Interpretation (FIN) No. 47, Accounting for Conditional Asset Retirement Obligations. This standard is an interpretation of FAS No. 143 and was issued to clarify requirements under FAS 143 regarding the recognition and measurement of asset retirement obligations. The Company is evaluating the impact of FIN 47 and is required to apply the standard no later than September 30, 2006.
FAS No. 154: In May 2005, FASB issued FAS No 154, Accounting for Changes and Error Corrections. This standard replaces APB Opinion No. 20 and FAS No. 3. The Company will be required to adopt this standard October 1, 2006. The Company is evaluating the impact of this standard.
33
Subsequent to the issuance of its financial statements for the year ended September 30, 2004, the Company determined that its deferred income tax liability was understated by $930,000 as a result of errors in the calculation of deferred income taxes associated with the Company's pension plan assets and liabilities, which caused an understatement of the provision for deferred taxes for each of the years ended September 30, 2001, 2002, and 2003, of $242,000, $304,000, and $384,000, respectively. As a result, the accompanying 2004 and 2003 consolidated financial statements have been restated from the amounts previously reported.
The following table sets forth the changes to the amounts reported resulting from the restatement of the Company's Consolidated Financial Statements:
|
|
Consolidated Statements of Income and |
|
||||||||
|
|
As Previously |
|
Adjustments |
|
As Restated |
|
||||
|
|
(dollars in thousands except per-share data) |
|
||||||||
Year ended September 30, 2003 |
|
|
|
|
|
|
|
||||
Income Taxes |
|
$ |
4,733 |
|
$ |
384 |
|
$ |
5,117 |
|
|
Net Income |
|
$ |
9,104 |
|
$ |
(384 |
) |
$ |
8,720 |
|
|
Comprehensive Income |
|
$ |
7,422 |
|
$ |
(384 |
) |
$ |
7,038 |
|
|
Earnings per Share, Basic and Diluted |
|
$ |
0.82 |
|
$ |
(0.03 |
) |
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
Consolidated Balance Sheets |
|
||||||||
|
|
As Previously |
|
Adjustments |
|
As Restated |
|
||||
|
|
(dollars in thousands) |
|
||||||||
September 30, 2004 |
|
|
|
|
|
|
|
||||
Deferred Income Taxes (liability) |
|
$ |
37,089 |
|
$ |
930 |
|
$ |
38,019 |
|
|
Retained Earnings |
|
$ |
18,500 |
|
$ |
(930 |
) |
$ |
17,570 |
|
|
Total Common Shareholders' Equity |
|
$ |
118,514 |
|
$ |
(930 |
) |
$ |
117,584 |
|
|
The restatement also resulted in a decrease in retained earnings of $546,000 as of October 1, 2002.
34
The following table sets forth the calculation of earnings per share as prescribed in FAS No. 128:
|
|
2005 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
(restated, |
|
||||
|
|
(in thousands except per-share data) |
|
||||||||
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
9,247 |
|
$ |
13,302 |
|
$ |
8,720 |
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding |
|
11,339 |
|
11,209 |
|
11,075 |
|
||||
Plus: Issued on assumed exercise of stock options |
|
3 |
|
13 |
|
16 |
|
||||
Weighted average shares outstanding assuming dilution |
|
11,342 |
|
11,222 |
|
11,091 |
|
||||
|
|
|
|
|
|
|
|
||||
Earnings per common share, basic |
|
$ |
0.82 |
|
$ |
1.19 |
|
$ |
0.79 |
|
|
Earnings per common share, diluted |
|
$ |
0.82 |
|
$ |
1.19 |
|
$ |
0.79 |
|
|
The only dilutive securities are the stock options described in Note 7.
Utility plant at September 30, 2005 and 2004 consists of the following components:
|
|
2005 |
|
2004 |
|
||
|
|
(dollars in thousands) |
|
||||
Distribution plant |
|
$ |
531,497 |
|
$ |
505,232 |
|
Transmission plant |
|
14,693 |
|
14,693 |
|
||
General plant |
|
47,165 |
|
45,840 |
|
||
Intangible plant |
|
212 |
|
212 |
|
||
Nondepreciable plant |
|
3,902 |
|
4,059 |
|
||
|
|
$ |
597,469 |
|
$ |
570,036 |
|
At September 30, 2005, shares of common stock are reserved for issuance as follows:
|
|
Number |
|
|
|
of shares |
|
Employee
Savings Plan and Retirement Trust |
|
180,529 |
|
Dividend Reinvestment Plan |
|
164,621 |
|
Director Stock Award Plan |
|
29,112 |
|
Stock Incentive Plan (Note 7) |
|
344,079 |
|
|
|
718,341 |
|
The price of shares issued in connection with the above plans is determined by the market price of shares on the day of, or immediately preceding the issuance date.
Under the Companys stock incentive plan, officers and other key management employees may be granted options to purchase stock or other equity-based incentives. The grants vest 1/3 per year over three years. Options granted in 2001 expire five years after the grant date. Options granted in 2002 expire ten years from the grant date. No options were granted in 2003, 2004, or 2005. The weighted average remaining life of options outstanding at September 30, 2005 is 4.1 years.
35
The following table summarizes the grants under option at September 30:
|
|
2005 |
|
2004 |
|
2003 |
|
|||||||||
|
|
Wtd. Avg. |
|
No. Shares |
|
Wtd. Avg. |
|
No. Shares |
|
Wtd. Avg. |
|
No. Shares |
|
|||
|
|
Exercise |
|
Under |
|
Exercise |
|
Under |
|
Exercise |
|
Under |
|
|||
|
|
Price |
|
Option |
|
Price |
|
Option |
|
Price |
|
Option |
|
|||
Balance at October 1 |
|
$ |
18.69 |
|
124,398 |
|
$ |
18.15 |
|
182,030 |
|
$ |
18.04 |
|
192,430 |
|
Options granted |
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|||
Options cancelled |
|
|
|
(4,067 |
) |
|
|
(7,999 |
) |
|
|
(3,600 |
) |
|||
Options exercised |
|
|
|
(46,432 |
) |
|
|
(49,633 |
) |
|
|
(6,800 |
) |
|||
Balance at September 30 |
|
$ |
19.95 |
|
73,899 |
|
$ |
18.69 |
|
124,398 |
|
$ |
18.15 |
|
182,030 |
|
Exercisable at September 30 |
|
$ |
19.95 |
|
73,899 |
|
$ |
18.34 |
|
107,405 |
|
$ |
17.24 |
|
124,753 |
|
Note 8 - Short-Term Debt
The Companys short-term borrowing needs are met with a three-year, $60,000,000 revolving credit agreement with one of its banks. This agreement has a variable commitment fee and a term that expires in October 2007. The Company also has a $10,000,000 uncommitted line of credit. The following table sets forth information on the two credit lines:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
(dollars in thousands) |
|
|||||||
Amount outstanding at September 30 |
|
$ |
12,500 |
|
$ |
33,500 |
|
$ |
3,800 |
|
Average daily balance outstanding |
|
$ |
19,204 |
|
$ |
4,511 |
|
$ |
449 |
|
Average interest rate, excluding commitment fee |
|
3.35 |
% |
2.29 |
% |
2.54 |
% |
|||
Maximum month-end amount outstanding |
|
$ |
45,000 |
|
$ |
33,500 |
|
$ |
6,250 |
|
Various debt and credit agreements restrict the Company and its subsidiaries as to indebtedness, payment of cash dividends on common stock, and other matters. As of September 30, 2005, the Company is in compliance with all restrictive covenants of its debt agreements.
36
Long-term debt and current maturities of long-term debt at September 30, 2005 and 2004 consist of the following:
|
|
2005 |
|
2004 |
|
||
|
|
(dollars in thousands) |
|
||||
Medium-term Notes: |
|
|
|
|
|
||
8.50% due Oct. 2006 |
|
$ |
8,000 |
|
$ |
8,000 |
|
8.06% due Sep. 2012 |
|
14,000 |
|
14,000 |
|
||
8.10% due Oct. 2012 |
|
5,000 |
|
5,000 |
|
||
8.11% due Oct. 2012 |
|
3,000 |
|
3,000 |
|
||
7.95% due Feb. 2013 |
|
4,000 |
|
4,000 |
|
||
8.01% due Feb. 2013 |
|
10,000 |
|
10,000 |
|
||
7.95% due Feb. 2013 |
|
10,000 |
|
10,000 |
|
||
7.48% due Sep. 2027 |
|
20,000 |
|
20,000 |
|
||
7.098% due Mar. 2029 |
|
15,000 |
|
15,000 |
|
||
5.21% Notes due September 2020 |
|
15,000 |
|
|
|
||
7.50% Notes due November 2031 |
|
39,840 |
|
39,900 |
|
||
5.25% Insured Quarterly Notes due February 2035 |
|
30,000 |
|
|
|
||
Total long-term debt |
|
$ |
173,840 |
|
$ |
128,900 |
|
|
|
|
|
|
|
||
Current Maturities |
|
|
|
|
|
||
Medium-term Notes: |
|
|
|
|
|
||
7.18% due Oct. 2004 |
|
$ |
|
|
$ |
4,000 |
|
8.38% due Jan. 2005 |
|
|
|
5,000 |
|
||
8.35% due Jul. 2005 |
|
|
|
5,000 |
|
||
Total current maturities |
|
$ |
|
|
$ |
14,000 |
|
None of the long-term debt includes sinking fund requirements.
The 5.21% Notes due September 2020 are redeemable at the option of the Company, in whole or in part, at a redemption price determined under make-whole provisions described in the prospectus supplement.
The 7.50% Notes due November 2031 are subject to redemption at the option of the representative of a deceased beneficial owner. The maximum required redemption per deceased beneficial owner is $25,000, principal amount, and $1,200,000 for all deceased beneficial owners of the Notes. The 7.50% Notes due November 2031 are redeemable at the option of the Company, in whole or in part, on or after November 15, 2006.
The 5.25% Insured Quarterly Notes due February 2035 are redeemable at the option of the Company, in whole or in part, on or after February 1, 2010.
Annual obligations for redemption of long-term debt and current maturities are as follows: none in fiscal year 2006, $8,000,000 in fiscal year 2007, none in fiscal years 2008, 2009, and 2010, and $165,840,000 thereafter.
There are $89 million Medium-Term Notes (MTNs) outstanding as of September 30, 2005. The 5.21% Notes due September 2020, the 7.50% Notes due November 2031, and the 5.25% Insured Quarterly Notes due February 2035 were issued under a 2001 shelf registration providing ability to issue up to $150 million long-term debt and equity securities. As of September 30, 2005, that registration statement has $65 million available for issuance.
37
The provision for income tax expense consists of the following:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
(restated, see |
|
|||
|
|
(dollars in thousands) |
|
|||||||
Current tax expense |
|
$ |
1,844 |
|
$ |
(7,416 |
) |
$ |
270 |
|
Deferred tax expense |
|
3,934 |
|
15,151 |
|
5,036 |
|
|||
Amortization of deferred investment tax credits |
|
(146 |
) |
(176 |
) |
(189 |
) |
|||
Total income tax expense |
|
$ |
5,632 |
|
$ |
7,559 |
|
$ |
5,117 |
|
A deferred income tax charge (benefit) associated with accruals of minimum pension liability is included in Other Comprehensive Income (OCI) for each year ended September 30 as follows: $56,000 in 2005, $448,000 in 2004, and ($937,000) in 2003. See Note 11 for more information on OCI.
A reconciliation between income taxes calculated at the statutory federal tax rate and income taxes reflected in the financial statements is as follows:
|
|
2005 |
|
2004 |
|
2003 |
|
|||
|
|
|
|
|
|
(restated, see |
|
|||
|
|
(dollars in thousands) |
|
|||||||
Statutory federal income tax rate |
|
35 |
% |
35 |
% |
35 |
% |
|||
Income tax calculated at statutory federal rate |
|
$ |
5,208 |
|
$ |
7,301 |
|
$ |
4,843 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|||
State income tax, net of federal tax benefit |
|
225 |
|
60 |
|
109 |
|
|||
Non-normalized depreciation differences |
|
327 |
|
364 |
|
305 |
|
|||
Amortization of investment tax credits |
|
(146 |
) |
(176 |
) |
(189 |
) |
|||
Other |
|
18 |
|
10 |
|
49 |
|
|||
|
|
$ |
5,632 |
|
$ |
7,559 |
|
$ |
5,117 |
|
|
|
|
|
|
|
|
|
|||
Effective tax rate |
|
37.9 |
% |
36.2 |
% |
37.0 |
% |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. There is no deferred tax provision for temporary differences related to depreciation of pre-1981 assets because, with respect to those assets, there is no regulatory recognition of deferred tax accounting.
Deferred tax assets and liabilities are calculated under FAS No. 109, Accounting for Income Taxes. FAS No. 109 requires recording deferred tax balances, at the currently-enacted tax rate, for all temporary differences between the book and tax bases of assets and liabilities, including temporary differences for which no deferred taxes had been previously provided because of use of flow-through tax accounting for rate-making purposes. Because of prior and expected future rate-making treatment of temporary differences for which flow-through accounting has been utilized, a regulatory liability for income taxes payable through future rates related to those temporary differences has been established. At September 30, 2005, the balance of this regulatory liability is $7,044,000.
38
The tax effects of significant items comprising the Companys deferred income tax accounts at September 30, 2005 and 2004 are as follows:
|
|
2005 |
|
2004 |
|
||
|
|
|
|
(restated, see |
|
||
|
|
(dollars in thousands) |
|
||||
Current Amount: |
|
|
|
|
|
||
Deferred assets: |
|
|
|
|
|
||
Allowance for doubtful accounts |
|
$ |
527 |
|
$ |
421 |
|
Accrued liabilities |
|
542 |
|
520 |
|
||
Alternative minimum tax credit |
|
1,136 |
|
|
|
||
Other |
|
86 |
|
14 |
|
||
|
|
$ |
2,291 |
|
$ |
955 |
|
|
|
|
|
|
|
||
Non-current Amounts: |
|
|
|
|
|
||
Deferred tax liabilities: |
|
|
|
|
|
||
Basis differences on net fixed assets |
|
$ |
41,276 |
|
$ |
39,395 |
|
Deferred gas costs |
|
6,503 |
|
5,190 |
|
||
Debt refinancing costs |
|
595 |
|
676 |
|
||
Retirement benefit obligations |
|
3,135 |
|
2,318 |
|
||
Other |
|
168 |
|
235 |
|
||
|
|
51,677 |
|
47,814 |
|
||
Deferred tax assets: |
|
|
|
|
|
||
Retirement benefit obligations |
|
2,282 |
|
2,582 |
|
||
Other comprehensive income |
|
6,979 |
|
7,036 |
|
||
Other |
|
143 |
|
177 |
|
||
|
|
9,404 |
|
9,795 |
|
||
Net non-current deferred tax liability |
|
$ |
42,273 |
|
$ |
38,019 |
|
The Company has a noncontributory defined benefit pension plan that covers substantially all employees over 21 years of age with one year of service. Under a plan amendment effective October 1, 2003, non-bargaining-unit employees no longer accrue benefits under the plan. Benefits accrued as of that point were frozen for those employees. Employees covered by a bargaining agreement accrue benefits based on a formula that includes credited years of service and the employees annual compensation.
The Company has also provided executive officers with supplemental retirement, death, and disability benefits. This plan was also frozen September 30, 2003 for further accruals and for new participants. Under the plan, vesting occurred on a stepped basis with full vesting at age 55 and completing either five years of participation under the plan or seventeen years of employment with the Company, upon death, or upon a change in control. The plan supplemented the benefit received through Social Security and the defined benefit pension plan so that the total retirement benefits would be equal to 70% of the executives highest salary during any of the five years preceding retirement. The plan also provides a death benefit equivalent to ten years of vested benefits. The employment contracts for the recently hired Chief Executive Officer and Chief Financial Officer provide for a supplemental defined-contribution retirement plan which is being established that provides for a retirement income target of 55% of final pay after taking into consideration benefits earned from other retirement plans and Social Security.
The Company has an Employee Savings Plan and Retirement Trust (401(k) plan). All employees 21 years of age or older with one full year of service are eligible to enroll in the plan. Under the terms of the plan, the Company matches contributions based on a percentage of each employees contribution up to 6% of the employees compensation, as defined. Effective July 1, 2003, the Companys matching contribution percentage was reduced from 75% to 50% with respect to non-bargaining-unit employees. The rate remains at 75% for bargaining-unit employees for the duration of the current contract with the union. The Company recognized costs for matching contributions of $621,000, $728,000, and $782,000, for 2005, 2004, and 2003, respectively.
In addition to the existing match of non-bargaining-unit employee contributions, the Company contributes 4% of eligible salaries, and a 1% to 4% transition contribution, to employee retirement accounts. The Company recognized $956,000 and $973,000 for 2005 and 2004, respectively, under this plan. Additionally, there will be annually determined profit-sharing contributions based on the Company
39
achieving established targets. There was no profit-sharing contribution for 2005 or 2004. The retirement plans remain unchanged for bargaining-unit employees until the existing agreement expires in 2006.
The Companys health care plan provides Postretirement Benefits Other than Pensions (PBOP), consisting of medical and prescription drug benefits, to its retired employees hired prior to June 1, 1992, and their eligible dependents. Changes to this plan, announced in 2003, provide for the addition of participant contributions that began January 1, 2004.
The following tables set forth the pension and health care plan disclosures. The amounts shown in the tables under Pension Benefits represent the aggregate amounts of the employee pension plan and the executive supplemental retirement plan. Amounts shown under Other Benefits represent the retiree medical plan. The measurement date of plan assets and obligations is as of September 30 for each year presented:
Components of net periodic benefit cost
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||||||||
|
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
||||||
|
|
(dollars in thousands) |
|
||||||||||||||||
Service cost |
|
$ |
788 |
|
$ |
768 |
|
$ |
1,522 |
|
$ |
140 |
|
$ |
160 |
|
$ |
534 |
|
Interest cost |
|
3,843 |
|
3,728 |
|
3,745 |
|
1,101 |
|
1,270 |
|
2,182 |
|
||||||
Expected return on plan assets |
|
(4,162 |
) |
(3,913 |
) |
(3,738 |
) |
(846 |
) |
(853 |
) |
(731 |
) |
||||||
Amortization of transition obligation |
|
|
|
|
|
58 |
|
|
|
|
|
657 |
|
||||||
Amortization of prior service cost |
|
182 |
|
229 |
|
365 |
|
(1,320 |
) |
(1,319 |
) |
(375 |
) |
||||||
Recognized net actuarial loss / (gain) |
|
1,544 |
|
1,397 |
|
1,160 |
|
747 |
|
961 |
|
1,205 |
|
||||||
Net periodic benefit cost |
|
2,195 |
|
2,209 |
|
3,112 |
|
(178 |
) |
219 |
|
3,472 |
|
||||||
Curtailment loss recognized |
|
|
|
|
|
1,451 |
|
|
|
|
|
|
|
||||||
Total benefit cost |
|
$ |
2,195 |
|
$ |
2,209 |
|
$ |
4,563 |
|
$ |
(178 |
) |
$ |
219 |
|
$ |
3,472 |
|
40
|
|
Pension Benefits |
|
Other Benefits |
|
||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
Change in benefit obligations |
|
|
|
|
|
|
|
|
|
||||
Projected benefit obligation at beginning of year |
|
$ |
65,523 |
|
$ |
63,371 |
|
$ |
18,960 |
|
$ |
25,011 |
|
Service Cost |
|
788 |
|
768 |
|
140 |
|
160 |
|
||||
Interest Cost |
|
3,843 |
|
3,728 |
|
1,101 |
|
1,270 |
|
||||
Plan participants contributions |
|
|
|
|
|
67 |
|
56 |
|
||||
Amendments |
|
|
|
|
|
(7,393 |
) |
(1,216 |
) |
||||
Benefits paid |
|
(2,880 |
) |
(2,645 |
) |
(870 |
) |
(1,106 |
) |
||||
Changes in assumptions |
|
4,388 |
|
|
|
|
|
|
|
||||
Actuarial (gain)/loss |
|
67 |
|
301 |
|
413 |
|
(5,215 |
) |
||||
Projected benefit obligation at end of year |
|
71,729 |
|
65,523 |
|
12,418 |
|
18,960 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Change in plan assets |
|
|
|
|
|
|
|
|
|
||||
Fair value of plan assets at beginning of year |
|
51,332 |
|
45,723 |
|
10,935 |
|
10,383 |
|
||||
Actual return on plan assets |
|
6,684 |
|
4,411 |
|
1,188 |
|
1,234 |
|
||||
Employer contributions |
|
3,365 |
|
3,843 |
|
193 |
|
368 |
|
||||
Plan participants contributions |
|
|
|
|
|
67 |
|
56 |
|
||||
Benefits Paid |
|
(2,880 |
) |
(2,645 |
) |
(870 |
) |
(1,106 |
) |
||||
Fair value of plan assets at end of year |
|
58,501 |
|
51,332 |
|
11,513 |
|
10,935 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Funded Status |
|
(13,228 |
) |
(14,191 |
) |
(905 |
) |
(8,025 |
) |
||||
Unrecognized prior service cost |
|
645 |
|
827 |
|
(15,013 |
) |
(8,940 |
) |
||||
Unrecognized net (gain)/loss |
|
23,734 |
|
23,345 |
|
9,511 |
|
10,187 |
|
||||
Net amount recognized |
|
$ |
11,151 |
|
$ |
9,981 |
|
$ |
(6,407 |
) |
$ |
(6,778 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Amounts recognized in the balance sheet consist of: |
|
|
|
|
|
|
|
|
|
||||
Prepaid pension cost |
|
$ |
3,669 |
|
$ |
3,507 |
|
$ |
|
|
$ |
|
|
Accrued pension (liability) |
|
(12,630 |
) |
(13,997 |
) |
(6,407 |
) |
(6,778 |
) |
||||
Intangible asset |
|
645 |
|
827 |
|
|
|
|
|
||||
Accumulated other comprehensive (income) loss |
|
19,467 |
|
19,644 |
|
|
|
|
|
||||
Net amount recognized |
|
$ |
11,151 |
|
$ |
9,981 |
|
$ |
(6,407 |
) |
$ |
(6,778 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Accumulated Benefit Obligation |
|
$ |
69,161 |
|
$ |
63,512 |
|
|
|
|
|
For the fiscal year ending September 30, 2006, the Company expects to contribute approximately $3,320,000 to the employee pension plan and none to the supplemental executive retirement plan. 2006 funding levels for the retiree medical plan have not been determined.
Expected Future Benefit Payments
|
|
|
|
Other |
|
||
Fiscal year ending |
|
Pension |
|
Postretirement |
|
||
September 30 |
|
Benefits |
|
Benefits |
|
||
|
|
(dollars in thousads) |
|
||||
2006 |
|
$ |
3,081 |
|
$ |
922 |
|
2007 |
|
$ |
3,279 |
|
$ |
866 |
|
2008 |
|
$ |
3,520 |
|
$ |
887 |
|
2009 |
|
$ |
3,754 |
|
$ |
940 |
|
2010 |
|
$ |
4,013 |
|
$ |
981 |
|
Next five years |
|
$ |
23,254 |
|
$ |
4,968 |
|
41
|
|
Discount Rate |
|
Average |
|
Expected Return on |
|
||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
Weighted Average Assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plan |
|
5.50 |
% |
6.00 |
% |
3.50 |
% |
3.50 |
% |
8.25 |
% |
8.25 |
% |
Supplemental executive retirement plan |
|
5.50 |
% |
6.00 |
% |
N/A |
|
N/A |
|
8.25 |
% |
8.25 |
% |
Postretirement medical benefit plan |
|
5.50 |
% |
6.00 |
% |
N/A |
|
N/A |
|
8.25 |
% |
8.25 |
% |
Assumed Health Care Cost Trend Rates
|
|
2005 |
|
2004 |
|
Medical and Medicare |
|
|
|
|
|
Initial rate |
|
8.5 |
% |
7.0 |
% |
Trends down to 5.5% ultimate rate by 2012 |
|
|
|
|
|
Prescription Drugs |
|
|
|
|
|
Initial rate |
|
13.0 |
% |
12.0 |
% |
Trends down to 5.5% ultimate rate by 2015 |
|
|
|
|
|
A one-percent change in the assumed health care cost trend rate would have the following effects as of September 30, 2005:
|
|
One Percentage Point |
|
||||
|
|
Increase |
|
Decrease |
|
||
|
|
(dollars in thousands) |
|
||||
Effect on service and interest cost for year ended September 30, 2005 |
|
$ |
142 |
|
$ |
(121 |
) |
Effect on accumulated postretirement benefit obligation as of September 30, 2005 |
|
$ |
936 |
|
$ |
(826 |
) |
The following information regarding asset allocation, development of expected rate of return on plan assets, and investment strategy is presented separately for each of the three plans.
The fundamental investment objective of the Employee Pension Plan (the Plan) is to provide a rate of return sufficient to fund the retirement benefits under the plan at a reasonable cost to the plan sponsor, Cascade Natural Gas Corporation. At a minimum, the rate of return should equal or exceed the discount rate assumed by the plans actuaries in projecting the funding cost of the plan under applicable ERISA standards. To do so, the Companys Pension Committee (the Committee) may appoint one or more investment managers to invest all or portions of the assets of the Plan (collectively referred to as the Fund) in accordance with specific investment guidelines, objectives, standards, and benchmarks.
Because the Committee expects the Funds investment income, when combined with anticipated contributions by the Company, to exceed the sum of benefit payments and expenses over the next several years, the Committee intends that the Fund be managed to achieve long-term returns, with only a small percentage of the Fund invested in cash.
The Fund is divided into the following segments based on the guidelines below:
|
|
Target |
|
Minimum |
|
Maximum |
|
Cash |
|
0 |
% |
0 |
% |
20 |
% |
Equity Securities |
|
50 |
% |
40 |
% |
60 |
% |
Fixed Income Securities |
|
40 |
% |
30 |
% |
50 |
% |
Real Estate |
|
10 |
% |
5 |
% |
15 |
% |
42
Asset Allocation
The asset allocation at September 30, 2005, and 2004, by major asset category is as follows:
|
|
2005 |
|
2004 |
|
Cash |
|
6 |
% |
5 |
% |
Equity Securities |
|
46 |
% |
72 |
% |
Fixed Income Securities |
|
39 |
% |
23 |
% |
Real Estate |
|
9 |
% |
0 |
% |
Expected Long-term Rate of Return on Plan Assets
The expected long-term rate of return on assets assumption is based on historical experience and consultation with the Companys actuarial consultants. Factors considered include asset allocation and expected returns attributable to each category of assets over a 20-year time horizon.
Additional Year-end Information (for plans with accumulated benefit obligation in excess of plan assets)
The amounts listed in the following table apply only to the employee retirement plan. This plan has an accumulated benefit obligation in excess of plan assets, resulting in the amounts shown in the table:
|
|
Employee Pension Plan |
|
||||
|
|
2005 |
|
2004 |
|
||
|
|
(dollars in thousands) |
|
||||
Projected benefit obligation |
|
$ |
65,418 |
|
$ |
59,308 |
|
Accumulated benefit obligation |
|
$ |
62,850 |
|
$ |
57,298 |
|
Fair value of assets |
|
$ |
50,220 |
|
$ |
43,300 |
|
|
|
|
|
|
|
||
Other comprehensive (income) loss |
|
$ |
19,467 |
|
$ |
19,644 |
|
(Increase) / decrease in intangible asset |
|
$ |
182 |
|
$ |
229 |
|
Increase (decrease) in additional minimum liability |
|
$ |
(360 |
) |
$ |
(1,499 |
) |
Supplemental Executive Retirement Plan (SERP)
Investment Policy Summary
SERP assets are in insurance policies and managed investments. The value of insurance policies at September 30, 2005 was $5,435,000, and at September 30, 2004 was $5,169,000. The managed assets are divided into the following segments with the following weightings:
|
|
Target |
|
Minimum |
|
Maximum |
|
Equity Securities |
|
65 |
% |
25 |
% |
75 |
% |
Fixed Income Securities |
|
25 |
% |
10 |
% |
40 |
% |
Other |
|
10 |
% |
0 |
% |
45 |
% |
Asset Allocation
The allocation of assets at September 30, 2005, and 2004, by major asset category, is as follows:
|
|
2005 |
|
2004 |
|
Cash |
|
2 |
% |
1 |
% |
Equity Securities |
|
23 |
% |
23 |
% |
Fixed Income Securities |
|
8 |
% |
8 |
% |
Life Insurance Cash Value |
|
65 |
% |
64 |
% |
Real Estate |
|
2 |
% |
4 |
% |
43
Expected Long-term Rate of Return on Plan Assets
The expected long-term rate of return on assets assumption is based on historic experience with the investment manager and consultation with the Company's actuarial consultants. Factors considered include asset allocation and expected returns attributable to each category of assets over a 20-year time horizon.
Retiree Medical Plans
The fundamental investment objective of the Trusts (voluntary employee benefit associations within the meaning of Section 501(c)(9) of the Internal Revenue Code) is to provide assets sufficient to fund medical benefits under the Companys medical plan at a reasonable cost to the plan sponsor, Cascade Natural Gas Corporation. The Company has appointed a qualified actuary to determine the benefit obligation under the medical plan (including post-retirement benefits) and the necessary funding to meet those obligations. In performing this analysis, the actuary has used appropriate actuarial methods for medical benefits and complies with existing financial accounting standards.
The Fund is divided into the following segments with the following weightings:
|
|
Target |
|
Minimum |
|
Maximum |
|
Cash |
|
10 |
% |
0 |
% |
30 |
% |
Equity Securities |
|
65 |
% |
25 |
% |
90 |
% |
Fixed Income Securities |
|
25 |
% |
10 |
% |
40 |
% |
Asset Allocation
The asset allocation at September 30, 2005, and 2004, by major asset category, is as follows:
|
|
2005 |
|
2004 |
|
Cash |
|
3 |
% |
11 |
% |
Equity Securities |
|
82 |
% |
65 |
% |
Fixed Income Securities |
|
12 |
% |
24 |
% |
Other |
|
3 |
% |
0 |
% |
Expected Long-term Rate of Return on Plan Assets
The expected long-term rate of return on assets assumption is based on historical experience and consultation with the Companys actuarial consultants. Factors considered include asset allocation and expected returns attributable to each category of assets over a 20-year time horizon.
Note 12 - Commitments and Contingencies
The Company has entered into various long-term contracts for natural gas supply, transportation, storage, and peaking services. These contracts are intended to provide adequate supplies of gas for service to core customers and to meet obligations under long-term, non-core customer agreements, and to provide that adequate capacity is available on interstate pipelines for the delivery of these supplies. These contracts have maturities ranging up to 25 years, and generally provide for monthly and annual fixed demand charges, and minimum purchase obligations.
44
The Companys minimum obligations under these contracts are set forth in the following table. The amounts are based on hedged prices, as applicable, current contract price terms and estimated commodity prices on un-hedged supplies, which are subject to market fluctuations:
|
|
|
|
Interstate |
|
Storage |
|
|
|
||||
Fiscal Year Ending |
|
Firm Gas |
|
Pipeline |
|
and Peaking |
|
|
|
||||
September 30 |
|
Supply |
|
Transportation |
|
Service |
|
Total |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
2006 |
|
$ |
245,968 |
|
$ |
36,645 |
|
$ |
1,738 |
|
$ |
284,351 |
|
2007 |
|
196,349 |
|
36,645 |
|
1,520 |
|
234,514 |
|
||||
2008 |
|
246,884 |
|
36,645 |
|
1,520 |
|
285,049 |
|
||||
2009 |
|
120,390 |
|
36,535 |
|
1,520 |
|
158,445 |
|
||||
2010 |
|
5,164 |
|
34,407 |
|
1,520 |
|
41,091 |
|
||||
Thereafter |
|
|
|
257,444 |
|
6,078 |
|
263,522 |
|
||||
|
|
$ |
814,755 |
|
$ |
438,321 |
|
$ |
13,896 |
|
$ |
1,266,972 |
|
Purchases under these contracts for fiscal 2005, 2004, and 2003 were as follows:
|
|
|
|
Interstate |
|
Storage |
|
|
|
||||
|
|
Firm Gas |
|
Pipeline |
|
and Peaking |
|
|
|
||||
|
|
Supply |
|
Transportation |
|
Service |
|
Total |
|
||||
|
|
(dollars in thousands) |
|
||||||||||
2005 |
|
$ |
191,596 |
|
$ |
30,861 |
|
$ |
2,616 |
|
$ |
225,073 |
|
2004 |
|
$ |
195,445 |
|
$ |
32,114 |
|
$ |
2,609 |
|
$ |
230,168 |
|
2003 |
|
$ |
159,028 |
|
$ |
26,450 |
|
$ |
2,140 |
|
$ |
187,618 |
|
To mitigate market risk and provide assurance of stable prices for its customers, the Company has entered into a number of hedging arrangements related to its gas supply contracts. The hedging arrangements are primarily in the form of financial swaps to fix the price of supplies. Under the terms of the swap arrangements, the Company will either pay or receive settlement payments based on the difference between a fixed strike price and the monthly index price applicable to each contract. The total quantities subject to hedging arrangements are 19,119,000 MMBTUs in 2006, 12,534,000 MMBTUs in 2007, 7,532,000 MMBTUs in 2008, and 484,000 MMBTUs in 2009. The mark-to-market value of these hedges as of September 30, 2005 and 2004 are included in the balance sheet as follows:
|
|
2005 |
|
2004 |
|
||
|
|
(dollars in thousands) |
|
||||
Derivative instrument asset - energy commodity (current) |
|
$ |
91,957 |
|
$ |
17,983 |
|
Derivative instrument asset - energy commodity (non-current) |
|
43,440 |
|
3,952 |
|
||
Other current liabilities |
|
(132 |
) |
(138 |
) |
||
Other non-current liabilities |
|
(1,326 |
) |
(40 |
) |
||
Net |
|
$ |
133,939 |
|
$ |
21,757 |
|
In connection with modifying administrative procedures and updating the prospectus for the Companys Automatic Dividend Reinvestment Plan (the DRIP), the Company determined in April 2005 that the number of shares of its common stock issued pursuant to the DRIP had exceeded the number of shares previously registered for such purpose under the Securities Act of 1933, as amended (the Securities Act). As a result, the Company may have failed to comply with the registration or qualification requirements of federal and applicable state securities laws with respect to such shares. In May 2005, the Company registered 500,000 additional shares of common stock for future issuance under the DRIP.
Based upon the Companys investigation, 121,458 shares of its common stock were issued to approximately 3,500 DRIP participants between August 2003 and April 2005 in excess of the number of shares registered specifically for such purpose. Such shares were issued at the following prices:
45
Purchase Price |
|
Number of Shares |
|
|
|
|
|
$18.18 $18.99 |
|
7,734 |
|
$19.00 $19.99 |
|
21,877 |
|
$20.00 $20.99 |
|
56,430 |
|
$21.00 $21.99 |
|
21,556 |
|
$22.00 $22.95 |
|
13,861 |
|
The closing market price for the Companys common stock on November 30, 2005 was $20.29.
The Company is monitoring the impact of the issuance of unregistered shares on the DRIP participants affected and is considering appropriate actions to be taken, if any, to rectify this oversight. Should the Company repurchase all of the unregistered shares at the purchase prices for which they were issued, cash of approximately $2,493,000 would be used to retire 121,458 outstanding shares. Should the Company repurchase only the unregistered shares sold since September 30, 2004 (approximately the period covered by the one-year statute of limitations applicable to sales of unregistered shares under the Securities Act), cash of approximately $771,000 would be used to retire approximately 36,922 outstanding shares. Current estimates of the costs of conducting a rescission offer as compared to the potential for financial benefit to participants in the DRIP indicate that a rescission offer may not be in the best interests of the Company or its shareholders, including the participants in the DRIP.
There are two claims against the Company for cleanup of alleged environmental contamination related to manufactured gas plant sites previously operated by companies that were subsequently merged into the Company.
The first claim was received in 1995 and relates to a site in Oregon. An investigation has shown that soil and groundwater contamination exists at the site. There are parties in addition to the Company that are potentially liable for cleanup of the contamination. Some of these other parties have shared in the costs expended to date to investigate the site, and it is expected that these and other parties will share in the cleanup costs. Several alternatives for remediation of the site have been identified, with preliminary estimates for cleanup ranging from approximately $500,000 to $11,000,000. It is not known at this time what share of the cleanup costs will actually be borne by Cascade.
The second claim was received in 1997 and relates to a site in Washington. An investigation has determined that there is evidence of contamination at the site, but there is also evidence that other property owners may have contributed to the contamination. There is currently not enough information available to estimate the potential liability associated with this claim, but the Company and other parties may become more involved in investigations of the nature and extent of contamination and possible remediation of the site as increased interest has been expressed concerning its potential for redevelopment.
Management first intends to pursue reimbursement from its insurance carriers. In the event the insurance proceeds do not completely cover the costs, management intends to seek recovery from its customers through increased rates. There is precedent for such recovery through increased rates, as both the Washington Utilities and Transportation Commission (WUTC) and the Oregon Public Utilities Commission (OPUC) have previously allowed regulated utilities to increase customer rates to cover similar costs.
Various lawsuits, claims, and contingent liabilities may arise from time-to-time from the conduct of the Companys business. No other claims now pending, in the opinion of management, are expected to have a material effect on the Companys financial position, results of operations, cash flows, or liquidity.
The following estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, these estimates are not necessarily indicative of the amounts that the Company could realize in a current market exchange. Thus, the use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts. The estimated fair values have been determined by using interest rates that are currently available to the Company for issuance of instruments with similar terms and remaining maturities. The estimated fair value amounts, at September 30, 2005 and 2004 are set forth in the following table:
46
|
|
2005 |
|
2004 |
|
|||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|||||
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||
Long-term debt |
|
$ |
173,840 |
|
$ |
188,630 |
|
$ |
128,900 |
|
$ |
151,795 |
|
|
Current maturities of long-term debt |
|
$ |
|
|
$ |
|
|
$ |
14,000 |
|
$ |
14,168 |
|
|
47
Note 14 - Interim Results of Operations (unaudited)
|
|
Quarter Ended |
|
||||||||||
(thousands except |
|
Sep 30 |
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
||||
per-share data) |
|
2005 |
|
2005 |
|
2005 |
|
2004 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
47,861 |
|
$ |
56,315 |
|
$ |
117,711 |
|
$ |
104,613 |
|
Gas costs and revenue taxes |
|
33,584 |
|
38,641 |
|
86,869 |
|
75,691 |
|
||||
Operating margin |
|
14,277 |
|
17,674 |
|
30,842 |
|
28,922 |
|
||||
Cost of operations |
|
17,042 |
|
16,412 |
|
16,245 |
|
15,584 |
|
||||
Income (loss) from operations |
|
(2,765 |
) |
1,262 |
|
14,597 |
|
13,338 |
|
||||
Interest and other, net |
|
2,792 |
|
2,891 |
|
2,976 |
|
2,894 |
|
||||
Income (loss) before income taxes |
|
(5,557 |
) |
(1,629 |
) |
11,621 |
|
10,444 |
|
||||
Income taxes |
|
(1,947 |
) |
(502 |
) |
4,269 |
|
3,812 |
|
||||
Net income (loss) |
|
$ |
(3,610 |
) |
$ |
(1,127 |
) |
$ |
7,352 |
|
$ |
6,632 |
|
Other comprehensive income |
|
121 |
|
|
|
|
|
|
|
||||
Comprehensive Income (loss) |
|
$ |
(3,489 |
) |
$ |
(1,127 |
) |
$ |
7,352 |
|
$ |
6,632 |
|
Earnings (loss) per common share Basic and diluted |
|
$ |
(0.32 |
) |
$ |
(0.10 |
) |
$ |
0.65 |
|
$ |
0.59 |
|
|
|
Quarter Ended |
|
||||||||||
|
|
Sep 30 |
|
Jun 30 |
|
Mar 31 |
|
Dec 31 |
|
||||
|
|
2004 |
|
2004 |
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
41,663 |
|
$ |
52,077 |
|
$ |
119,454 |
|
$ |
104,884 |
|
Gas costs and revenue taxes |
|
27,327 |
|
35,440 |
|
87,312 |
|
74,191 |
|
||||
Operating margin |
|
14,336 |
|
16,637 |
|
32,142 |
|
30,693 |
|
||||
Cost of operations |
|
15,276 |
|
14,696 |
|
15,460 |
|
15,129 |
|
||||
Income (loss) from operations |
|
(940 |
) |
1,941 |
|
16,682 |
|
15,564 |
|
||||
Interest and other, net |
|
3,050 |
|
3,099 |
|
3,121 |
|
3,116 |
|
||||
Income (loss) before income taxes |
|
(3,990 |
) |
(1,158 |
) |
13,561 |
|
12,448 |
|
||||
Income taxes |
|
(1,384 |
) |
(492 |
) |
4,892 |
|
4,543 |
|
||||
Net income (loss) |
|
$ |
(2,606 |
) |
$ |
(666 |
) |
$ |
8,669 |
|
$ |
7,905 |
|
Other comprehensive income |
|
822 |
|
|
|
|
|
|
|
||||
Comprehensive Income (loss) |
|
$ |
(1,784 |
) |
$ |
(666 |
) |
$ |
8,669 |
|
$ |
7,905 |
|
Earnings (loss) per common share Basic and diluted |
|
$ |
(0.23 |
) |
$ |
(0.06 |
) |
$ |
0.77 |
|
$ |
0.71 |
|
48
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission, and to process, summarize and disclose this information within the time period specified in the Securities and Exchange Commissions rules. The Companys management, including the chief executive officer and chief financial officer, evaluated disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Company concluded that, as of September 30, 2005, the Companys disclosure controls and procedures are functioning effectively to alert management on a timely basis to material information relating to the Company required to be included in the Companys periodic filings with the Securities and Exchange Commission.
Subsequent to the end of the period covered by this report, the Company identified a material contract for which the Company determined the Report on Form 8-K had not been filed within the required four business days. The Company is reporting this contract under Item 9B of this report, and is including the contract as Exhibit 10.33 to this filing.
(b) Changes in Internal Controls over Financial Reporting
No change in the Companys internal controls over financial reporting occurred during the fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
(c) Managements Report on Internal Controls over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, a companys chief executive and chief financial officers and effected by the companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control includes those policies and procedures that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of September 30, 2005. In making this assessment, the Companys management used the criteria set forth by the Committee of Sponsoring Organizations (COSO) of the Treadway Commissions Internal Control-Integrated Framework.
Based on their assessment, management has concluded that, as of September 30, 2005, the Companys internal control over financial reporting is effective based on those criteria.
Our managements assessment of the effectiveness of the Companys internal control over financial reporting as of September 30, 2005 has been audited by Deloitte and Touche, LLP, an independent, registered public accounting firm, as stated in their report which is included herein.
/s/ David W. Stevens |
|
David W. Stevens
President and Chief Executive Officer
/s/ Rick A. Davis |
|
Rick A. Davis
Chief Financial Officer
December 9, 2005
49
(d) Independent Registered Public Accounting Firms Report on Internal Controls over Financial Reporting
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
and Stockholders of
Cascade Natural Gas Corporation
Seattle, Washington
We have audited managements assessment, included in the accompanying Managements Report on Internal Controls Over Financial Reporting, that Cascade Natural Gas Corporation and subsidiaries (the Company) maintained effective internal control over financial reporting as of September 30, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company maintained effective internal control over financial reporting as of September 30, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
50
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and consolidated financial statement schedule as of and for the year ended September 30, 2005, of the Company and our report dated December 9, 2005, expressed an unqualified opinion on those consolidated financial statements and consolidated financial statement schedule and included an explanatory paragraph for the restatement of the financial statements for the year ended September 30, 2003.
\s\ Deloitte & Touche LLP |
|
|
|
Seattle, Washington |
|
December 9, 2005 |
|
51
As required to be reported under Item 1.01 of Form 8-K, on September 13, 2005, the registrants Board of Directors adopted the following short-term incentive plans:
2006 Cascade Incentive Plan: The Cascade Incentive Plan provides for cash payments to officers and other salaried employees if the Company is cash-flow neutral as defined in the plan, if operational targets relating to safety and customer service are attained and if earnings targets are achieved. In 2006, the CEO could earn an additional 54% of base salary if his targets are reached and up to 108% of base salary if the maximum achievement is reached. For other executive officers, target achievement levels would result in awards of 20% to 49% of base pay with a maximum range for officers from 40% to 98% of base pay.
2006 401(k) Profit Sharing Plan: Only salaried employees of the registrant are eligible to participate in the 2005 401(k) Profit Sharing Plan. Payouts under this plan are funded based on the registrants EPS. The midpoint payout under this plan is 4% of eligible pay, and the range of payouts varies from 0 to 8%.
The summary of the incentive plans set forth above is qualified in its entirety by reference to the full text of these plans, a copy of which is attached to this report as Exhibit 10.33, and incorporated herein by reference.
As required to be reported under Item 5.03 of Form 8-K, on December 8, 2005, the Board of Directors adopted Restated Bylaws, which included numerous changes to the previous Bylaws of the Company. The changes were made to reflect the Companys present management structure and governance practices, to remove obsolete and conflicting provisions, to update the Bylaws in accordance with the Washington Business Corporations Act, and to follow a more logical organizational scheme. The Restated Bylaws became effective immediately upon their adoption by the Board and do not require shareholder approval.
Material changes to the Bylaws included elimination of the positions of Vice Chairman of the Board and Chief Operating Officer, addition of provisions regarding conflicts of interest and standards of conduct for officers, modification of the notice provisions for consistency and to provide greater flexibility, a substantial reorganization and regrouping of provisions, and the addition of subheadings to assist in locating applicable provisions.
The summary of changes to the Bylaws set forth above is qualified in its entirety by reference to the full text of the Restated Bylaws of the Company, a copy of which is attached to this report as Exhibit 3.2 and incorporated herein by reference.
52
Item 10. Directors and Executive Officers of the Registrant
Reference is made to the information regarding directors under the caption Election of Directors and the caption Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement sent to shareholders for the 2006 Annual Meeting (the 2006 Proxy Statement), which information is incorporated herein by reference. Certain information concerning the executive officers of the Company is set forth in Part I, under the caption Executive Officers of the Registrant.
The Registrant has adopted codes of ethics for directors, officers (including the principal executive officer, principal financial officer and principal accounting officer), and employees. These codes of ethics are available on the Registrants website at www.cngc.com. Any changes to or waivers from the codes of ethics will be posted to the Registrants website as well.
Item 11. Executive Compensation
Reference is made to the information regarding executive compensation set forth in the 2006 Proxy Statement under Executive Compensation, Retirement Plan, Executive Supplemental Retirement Income Plan, Employment Agreements, Supplemental Benefit Trust, Director Compensation, and under Compensation Committee Interlocks and Insider Participation, which information is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Reference is made to the information regarding security ownership of certain beneficial owners and management under the caption Security Ownership of Certain Beneficial Owners and Management in the 2006 Proxy Statement (excluding the information under the subheading Section 16(a) Beneficial Ownership Reporting Compliance), which information is incorporated herein by reference.
The following table sets forth information as of September 30, 2005 with respect to compensation plans (including individual compensation arrangements) under which equity securities of the registrant are authorized for issuance:
Equity Compensation Plan Information
Plan Category |
|
Number of |
|
Weighted-average |
|
Number of securities |
|
|
Equity compensation plans approved by security holders |
|
73,899 |
|
$ |
19.95 |
|
299,292 |
|
Equity compensation plans not approved by security holders |
|
None |
|
None |
|
None |
|
|
Total |
|
73,899 |
|
$ |
19.95 |
|
299,292 |
|
Item 13. Certain Relationships and Related Transactions
Reference is made to the information regarding certain relationships and transactions under the caption Compensation Committee Interlocks and Insider Participation in the 2006 Proxy Statement, which information is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Reference is made to the information regarding fees paid to, and services provided by the registrants principal accountant under the caption Independent Public Auditors in the 2006 Proxy Statement, which information is incorporated herein by reference.
53
|
(a) |
1. |
Consolidated Financial Statements: |
|
|
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income |
|
|
|
Consolidated Balance Sheets |
|
|
|
Consolidated Statements of Common Shareholders Equity |
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
Notes to Consolidated Financial Statements |
|
|
|
|
|
|
2. |
Consolidated Financial Statement Schedule: |
SCHEDULE II
CASCADE NATURAL GAS CORPORATION
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
Column C |
|
|
|
|
|
||||
Column A |
|
Column B |
|
Additions |
|
Column D |
|
Column E |
|
||||
|
|
Balance at |
|
Charged to |
|
Charged to |
|
|
|
Balance at |
|
||
|
|
Beginning |
|
Costs and |
|
Other |
|
Deductions |
|
End of |
|
||
Description |
|
of Period |
|
Expenses |
|
Accounts |
|
(Note) |
|
Period |
|
||
|
|
|
|
(dollars in thousands) |
|
|
|
|
|
||||
Allowance for Doubtful Accounts: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Year ended: |
|
|
|
|
|
|
|
|
|
|
|
||
September 30, 2003 |
|
$ |
1,126 |
|
701 |
|
|
|
950 |
|
$ |
877 |
|
September 30, 2004 |
|
$ |
877 |
|
970 |
|
|
|
819 |
|
$ |
1,028 |
|
September 30, 2005 |
|
$ |
1,028 |
|
1,297 |
|
|
|
1,006 |
|
$ |
1,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Reserve - Notes Receivable: |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
September 30, 2003 |
|
$ |
100 |
|
100 |
|
|
|
57 |
|
$ |
143 |
|
September 30, 2004 |
|
$ |
143 |
|
5 |
|
|
|
|
|
$ |
148 |
|
September 30, 2005 |
|
$ |
148 |
|
3 |
|
|
|
|
|
$ |
151 |
|
Note: Accounts written off, net of recoveries |
|
|
|
3. |
Exhibits: Reference is made to the index to exhibits following the signature page of this report. Each management contract or compensatory plan or arrangement required to be filed as an exhibit to this report is identified in the list. |
54
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
CASCADE NATURAL GAS CORPORATION |
||
|
|
|
|
|
|
December 13, 2005 |
|
|
By |
/s/ Rick A. Davis |
|
Date |
|
|
|
Rick A. Davis |
|
|
|
|
|
Chief Financial Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
/s/ David W. Stevens |
|
President, and |
|
|
David W. Stevens |
|
Chief Executive Officer |
|
December 13, 2005 |
|
|
(Principal Executive Officer) |
|
Date |
|
|
|
|
|
/s/ Rick A. Davis |
|
Chief Financial Officer |
|
December 13, 2005 |
Rick A. Davis |
|
(Principal Financial Officer) |
|
Date |
|
|
|
|
|
|
|
|
|
|
/s/ James E. Haug |
|
Controller |
|
December 13, 2005 |
James E. Haug |
|
(Principal Accounting Officer) |
|
Date |
|
|
|
|
|
|
|
|
|
|
/s/ Larry L. Pinnt |
|
Chairman of the Board of Directors |
|
December 13, 2005 |
Larry L. Pinnt |
|
|
|
Date |
|
|
|
|
|
/s/ Scott M. Boggs |
|
Director |
|
December 13, 2005 |
Scott M. Boggs |
|
|
|
Date |
|
|
|
|
|
/s/ Pirkko H. Borland |
|
Director |
|
December 13, 2005 |
Pirkko H. Borland |
|
|
|
Date |
|
|
|
|
|
/s/ Carl Burnham, Jr. |
|
Director |
|
December 13, 2005 |
Carl Burnham, Jr. |
|
|
|
Date |
|
|
|
|
|
/s/ Thomas E. Cronin |
|
Director |
|
December 13, 2005 |
Thomas E. Cronin |
|
|
|
Date |
|
|
|
|
|
/s/ David A. Ederer |
|
Director |
|
December 13, 2005 |
David A. Ederer |
|
|
|
Date |
|
|
|
|
|
/s/ Brooks G. Ragen |
|
Director |
|
December 13, 2005 |
Brooks G. Ragen |
|
|
|
Date |
|
|
|
|
|
/s/ Douglas G. Thomas |
|
Director |
|
December 13, 2005 |
Douglas G. Thomas |
|
|
|
Date |
55
Exhibit
|
|
Description |
|
|
|
3.1 |
|
Restated Articles of Incorporation of the Registrant as amended through March 28, 1996. Incorporated by reference to Exhibit 3.1 to the Registrants current report on Form 8-K filed July 19, 1996. |
|
|
|
3.2 |
|
Restated Bylaws of the Registrant. |
|
|
|
4.1 |
|
Indenture dated as of August 1, 1992, between the Registrant and The Bank of New York relating to Medium-Term Notes. Incorporated by reference to Exhibit 4 to the Registrants current report on Form 8-K dated August 12, 1992. |
|
|
|
4.2 |
|
First Supplemental Indenture dated as of October 25, 1993, between the Registrant and The Bank of New York relating to Medium-Term Notes and the 7.5% Notes due November 15, 2031. Incorporated by reference to Exhibit 4 to the Registrants quarterly report on Form 10-Q for the quarter ended June 30, 1993. |
|
|
|
4.3 |
|
Second Supplemental Indenture, dated January 25, 2005, between the Company and The Bank of New York, as trustee. Incorporated by reference to Exhibit 4.1 to the Registrants current report on Form 8-K dated January 25, 2005. |
|
|
|
4.4 |
|
Intentionally omitted. |
|
|
|
10.1 |
|
1998 Stock Incentive Plan of the Registrant.* Incorporated by reference to Exhibit 10.1 to the Registrants Annual Report on Form 10-K for the year ended September 30, 1998. |
|
|
|
10.2 |
|
Service Agreement (Storage Gas Service under Rate Schedule SGS-1) dated January 12, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.2 to the Registrants Annual Report on Form 10-K for the year ended December 31, 1993 (1993 Form 10-K). |
|
|
|
10.3 |
|
Service agreement (assigned Storage Gas Service under Rate Schedule SGS-1) dated January 12, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.3 to the Registrants 1993 Form 10-K. |
|
|
|
10.4 |
|
Service Agreement (Liquefaction Storage Gas Service under Rate Schedule SGS-1) dated January 12, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.4 to the Registrants 1993 Form 10-K. |
|
|
|
10.5 |
|
Transaction Confirmation, dated May 18, 2004, between Enserco Energy Inc., and the Registrant, to the Base Contract for Sale and Purchase of Natural Gas dated September 12, 2002 between Enserco and the Registrant. A PORTION OF THIS AGREEMENT IS SUBJECT TO A REQUEST FOR CONFIDENTIAL TREATMENT. Incorporated by reference to Exhibit 10.5 to the Registrant's 2004 Form 10-K. |
|
|
|
10.6 |
|
Consent to Assignments, Dated June 1, 1997, which assigns from Westcoast Gas Services Inc., (WGSI), to Engage Energy Canada, L.P. (Engage) all the rights and obligations as specified in the contracts contained herein as Exhibit No. 10.22. Incorporated by reference to Exhibit 10.6 to the Registrants Annual Report on Form 10-K for the year ended September 30, 1997 (1997 Form 10-K). |
|
|
|
10.7 |
|
Intentionally omitted. |
56
10.8 |
|
Natural Gas Transaction Confirmation (GTC) dated November 21, 2001, and executed on April 3, 2002, between Engage Energy Canada, L.P., and the Registrant, covering the period November 1, 2003 to November 1, 2008. Incorporated by reference to Exhibit 10.8 to the Registrants Annual Report on Form 10-K for the year ended September 30, 2002. A PORTION OF THIS AGREEMENT IS SUBJECT TO A REQUEST FOR CONFIDENTIAL TREATMENT. |
|
|
|
10.8.1 |
|
Assignment and Novation Agreement dated June 24, 2004, between Engage Energy Canada L.P., Nexen Marketing and the Registrant. This Assignment and Novation Agreement applies to the contract identified as Exhibit 10.8. Incorporated by reference to Exhibit 10.8.1 to the Registrant's 2004 Form 10-K. |
|
|
|
10.9 |
|
Service Agreement dated and executed on September 11, 2001, between TransCanada Pipelines Limited and the Registrant, covering the period November 1, 2003 to October 31, 2028. Incorporated by reference to Exhibit 10.9 to the Registrant's 2004 Form 10-K. |
|
|
|
10.10 |
|
Intentionally omitted. |
|
|
|
10.11 |
|
Gas transportation agreement between Pacific Gas Transmission Company and the Registrant dated as of April 30, 1997. Incorporated by reference to Exhibit 10.11 to the Registrants 1997 10-K. |
|
|
|
10.12 |
|
Replacement Firm
Transportation Agreement dated July 31, 1991, between Northwest Pipeline
Corporation and the Registrant. Incorporated by reference to
Exhibit 10(1) to the Registrants registration statement on
Form S-2, |
|
|
|
10.12.1 |
|
Amendments dated August 20, 1992, November 1, 1992, October 20, 1993, and December 17, 1993, to Replacement Firm Transportation Agreement dated July 31, 1991, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.12.1 to the Registrants 1993 Form 10-K. |
|
|
|
10.13 |
|
Firm Transportation Service Agreement dated April 25, 1991, between Pacific Gas Transmission Company and the Registrant (1993 expansion). Incorporated by reference to Exhibit 10(m) to the 1992 Form S-2. |
|
|
|
10.14 |
|
Firm Transportation Service Agreement dated October 27, 1993, between Pacific Gas Transmission Company and the Registrant. Incorporated by reference to Exhibit 10.14 to the Registrants 1993 Form 10-K. |
|
|
|
10.15 |
|
Intentionally omitted. |
|
|
|
10.16 |
|
Intentionally omitted. |
|
|
|
10.17 |
|
Storage Agreement dated July 23, 1990, between Washington Water Power Company and the Registrant. Incorporated by reference to Exhibit 10(v) to the 1992 Form S-2. |
|
|
|
10.17.1 |
|
Second amendment to the agreement for the release of Jackson Prairie Storage Capacity dated as of July 30, 1997, amending the Storage Agreement dated July 23, 1990, between Washington Water Power Company and the Registrant. Incorporated by reference to Exhibit 10.17.1 to the Registrants 1997 Form 10-K. |
|
|
|
10.18 |
|
Service Agreement (Firm
Redelivery Transportation Agreement under Rate Schedule TF-2 for
Cascades SGS-1) dated January 12, 1994, between Northwest Pipeline
Corporation and the Registrant. Incorporated by Reference to
Exhibit 10.18 to the Registrants Annual Report on Form 10-K for
the year ended December 31, 1994 (1994 Form |
57
10.19 |
|
Service Agreement (Firm Redelivery Transportation Agreement under Rate Schedule TF-2 for Cascades assignment of SGS-1 from WWP) dated January 12, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.19 to the Registrants 1994 Form 10-K. |
|
|
|
10.20 |
|
Service Agreement (Firm Redelivery Transportation Agreement under rate Schedule TF-2 for Cascades LS-1) dated January 12, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.20 to the Registrants 1994 Form 10-K. |
|
|
|
10.21 |
|
Intentionally omitted. |
|
|
|
10.22 |
|
Intentionally omitted. |
|
|
|
10.22.1 |
|
Intentionally omitted. |
|
|
|
10.22.2 |
|
Amendment dated February 28, 2003 to Amended and restated Natural Gas Sales Agreement dated August 17, 1994, between Engage Energy Canada L.P. and Registrant. A PORTION OF THIS AGREEMENT IS SUBJECT TO A REQUEST FOR CONFIDENTIAL TREATMENT. Incorporated by reference to Exhibit 10.22.2 to the Registrants 2003 Form 10-K. |
|
|
|
10.23 |
|
Firm Transportation Service Agreement dated November 4, 1994, between Pacific Gas Transmission and the Registrant, effective November 1, 1995. Incorporated by reference to Exhibit 10.23 to the Registrants 1994 Form 10-K. |
|
|
|
10.24 |
|
Firm Transportation Agreement dated August 1, 1994, between Northwest Pipeline Corporation and the Registrant. Incorporated by reference to Exhibit 10.24 to the Registrants 1994 Form 10-K. |
|
|
|
10.25 |
|
Prearranged Permanent Capacity Release of Firm Natural Gas Transportation Agreements dated November 30, 1993 between Tenaska Gas Co., Tenaska Washington Partners, L.P., and the Registrant. Incorporated by reference to Exhibit 10.25 to the Registrants 1994 Form 10-K. |
|
|
|
10.26 |
|
Intentionally omitted. |
|
|
|
10.27 |
|
Intentionally omitted. |
|
|
|
10.28 |
|
Reimbursement and Indemnity Agreement, dated January 25, 2005, between the Company and MBIA Insurance Corporation. Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated January 25, 2005. |
|
|
|
10.29 |
|
2000 Director Stock Award Plan of the Registrant.* Incorporated by reference to Exhibit 10.29 to the Registrants 2003 Form 10-K. |
|
|
|
10.30 |
|
Executive Supplemental Retirement Income Plan of the Registrant and Supplemental Benefit Trust as amended and restated as of October 1, 2003. Incorporated by reference to Exhibit 10.30 to the Registrants 2003 Form 10-K.* |
|
|
|
10.31 |
|
Form of employment agreement between the Registrant and certain executive officers of the Registrant. Incorporated by reference to Exhibit 10.31 to the Registrants 2003 Form 10-K. |
|
|
|
10.32 |
|
Cascade Natural Gas Corporation Officer Severance Pay Plan, dated October 1, 2004.* Incorporated by reference to Exhibit 10.01 to the Registrants Current Report on Form 8-K dated October 8, 2004. |
|
|
|
10.33 |
|
Cascade Natural Gas Corporation Cascade Incentive Plan and 401(k) Profit Sharing Plan * |
58
10.34 |
|
Intentionally omitted. |
|
|
|
10.35 |
|
Amended and Restated Loan Agreement, dated as of September 30, 2004, between U.S. Bank National Association and the Registrant. Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated May 11, 2005. A portion of this agreement is subject to a request for confidential treatment. |
|
|
|
10.36 |
|
Cascade Natural Gas Corporation Employee Retirement Savings Plan 2002 Restatement January 1, 2002 (As Amended Through Amendment No. 3). Incorporated by reference to Exhibit 10.36 to the Registrant's 2004 Form 10-K.* |
|
|
|
10.37 |
|
Employment Agreement, dated March 3, 2005, between the Company and David W. Stevens. Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated June 16, 2005.* |
|
|
|
10.38 |
|
Employment Agreement, dated March 3, 2005, between the Company and Rick Davis. Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated March 3, 2005.* |
|
|
|
10.39 |
|
Board Compensation Arrangements, dated September 29, 2004. Incorporated by reference to Exhibit 10.01to the Registrants Current Report on Form 8-K dated September 29, 2005.* |
|
|
|
10.40 |
|
Cascade Natural Gas Corporation Severance Pay Plan. Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K dated July 26, 2005.* |
|
|
|
10.41 |
|
Cascade Natural Gas Corporation Board of Directors Orientation and Continuing Education Policy. Incorporated by reference to Exhibit 10.01 to the Registrants Current Report on Form 8-K dated September 13, 2005.* |
|
|
|
12. |
|
Statement regarding computation of ratio of earnings to fixed charges and preferred dividend requirements. |
|
|
|
14. |
|
Employee Ethics Policy. Incorporated by reference to Exhibit 14.1 to the Registrants Current Report on Form 8-K dated September 29, 2004. |
|
|
|
21. |
|
A list of the Registrants subsidiaries is omitted because the subsidiaries considered in the aggregate as a single subsidiary do not constitute a significant subsidiary. |
|
|
|
23. |
|
Consent of Deloitte & Touche, LLP to the incorporation of their report in the Registrants registration statements. |
|
|
|
31. |
|
Certification Accompanying Periodic Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32. |
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* Management contract or compensatory plan or arrangement.
59